x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal year ended - December 31,
2008
|
NEVADA
|
26-2178141
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
Accelerated filer
|
o
|
Accelerated
filer o
|
||
Non-accelerated
filer
|
o
|
Smaller
reporting
company x
|
||
(Do
not check if a smaller reporting company)
|
Page
|
||
PART
I
|
||
Item
1.
|
Business
|
2
|
Item
1A.
|
Risk
Factors
|
9
|
Item
1B.
|
Unresolved
Staff Comments
|
16
|
Item
2.
|
Properties
|
16
|
Item
3.
|
Legal
Proceedings
|
17
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
17
|
PART
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
17
|
Item
7.
|
Management’s Discussion
and Analysis of Financial Condition and Results of
Operations
|
19
|
Item
8.
|
Financial
Statements and Supplementary Data
|
24
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
24
|
Item
9A.
|
Controls
and Procedures
|
24
|
Item
9B.
|
Other
Information
|
25
|
PART
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
25
|
Item
11.
|
Executive
Compensation
|
27
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
28
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
29
|
Item
14.
|
Principal
Accountant Fees and Services
|
30
|
PART
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
31
|
Signatures
|
33
|
|
Financial
Statements
|
F-1
|
●
|
laser
poration (a unique method of gene
delivery);
|
●
|
microtine
dermprint allergy testing;
|
●
|
SNP
detection (customer-specific genetic markers);
and
|
●
|
synthetic
peptide therapies and synthetic cellular
immortalization.
|
●
|
VivaSight-
a digital photorefractor that is intended to modernize child vision
screening
|
●
|
a
label free multiplexed clinical biomolecular sensor (CBS) for the
detection and diagnosis of complex human conditions (cancer, infectious
diseases, cardiovascular disease, metabolic disorders, auto immune and
inflammatory diseases)
|
●
|
multi-spectral
imaging devices to examine burn degree and cutaneous melanoma
and
|
●
|
spectroscopic
devices to track wound healing and ear
infection.
|
●
|
improved
cryovials (USPTO Utility Patent #
12423998);
|
●
|
cryogenic
devices for temperature maintenance and sample
transport);
|
●
|
a
cryogenic biopsy device (Cryopsy);
and
|
●
|
improved
modular cryogenic freezer
designs.
|
●
|
fruit
and vegetable extract for the protection of digestive
system
|
●
|
fresh
fruit and vegetable extract for antioxidant supplements (USPTO Provisional
Patent #61093311); and
|
●
|
jam
and jelly formula to contain both antioxidant supplements as well as bone
& cartilage supplements for healthy joints (USPTO Provisional Patent
#61093311)
|
L
I
C
E
N
S
I
N
G
P
A
R
T
N
E
R
S
C
H
O
S
E
N
|
Phase
0
|
Step
1
|
Targeted
Brainstorming/Idea Generation
|
Step
2
|
Analysis
& Protection of Intellectual Property
|
||
Step
3
|
Idea
Selection
|
||
Phase
I
|
Step
4
|
Apply
for Public Monies and Grants
|
|
Step
5
|
IP
Protection Review
|
||
Step
6
|
Technology
Proof-of-concept
|
||
Step
7
|
Prototype
Design & Build
|
||
Step
8
|
Laboratory
(in vitro) Prototype Testing
|
||
Phase
II
|
Step
9
|
IP
Protection Review
|
|
Step
10
|
Regulatory
Documentation and Filing (IRB, IDE, 510K, FDA)
|
||
Step
11
|
Trial
Product Validation using in vivo
Model
|
||
Step
12
|
Small
Scale Trial Product Validation using Human Cohort
|
||
Step
13
|
Statistical
Review & Consumer Feedback on Trial Product
|
||
Step
14
|
Small
Scale Alpha-Test & Evaluation of Test Product
|
||
Phase
III
|
Step
15
|
Field
Beta-Test & Evaluation of Test Product
|
|
Step
16
|
IP
Protection Review
|
||
Step
17
|
Design
for Production & Manufacture
|
||
Step
18
|
Pre-Manufacturing
Model Product
|
||
Step
19
|
Manufacture
Tooling & Assembly
|
||
Step
20
|
Manufactured
Product Specification Verification
|
||
Step
21
|
Product
for
Sale
|
●
|
generate
cash flow and revenue;
|
●
|
offset
some of the costs associated with our internal research and development,
preclinical testing, clinical trials and
manufacturing;
|
●
|
seek
and obtain regulatory approvals faster than we could on our own;
and
|
●
|
successfully
commercialize product
candidates.
|
●
|
a
development partner would likely gain access to our proprietary
information, potentially enabling the partner to develop products without
us or design around our intellectual
property;
|
●
|
we
may not be able to control the amount and timing of resources that our
collaborators may be willing or able to devote to the development or
commercialization of our product candidates or to their marketing and
distribution; and
|
●
|
disputes
may arise between us and our collaborators that result in the delay or
termination of the research, development or commercialization of our
product candidates or that result in costly litigation or arbitration that
diverts our management’s
resources.
|
●
|
ineffectiveness
of the product candidate;
|
●
|
discovery
of unacceptable toxicities or side
effects;
|
●
|
development
of disease resistance or other physiological
factors;
|
●
|
delays
in patient enrollment; or
|
●
|
other
reasons that are internal to the businesses of our potential collaborative
partners, which reasons they may not share with
us.
|
Plan
Category
|
Number
of securities to
be
issued upon exercise
of
outstanding options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation
plans
(excluding
securities
reflected in
column
(a))
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans
approved
by security holders
|
-
|
-
|
7,500,000
|
Equity
compensation plans not approved by security holders
|
-
|
-
|
|
Total
|
-
|
-
|
7,500,000
|
PRODUCT
|
R&D
PHASE
|
DESCRIPTION
|
VivaThermic
Vials
|
Phase
III
|
Centrifugable
and autoclavable vials for cryopreservation
|
CryoKeeper/Carrier
|
Phase
II
|
Device
for the storage & transport of specimens at cryogenic
temperatures
|
Vivaplate
|
Phase
I
|
Composite
multi-well microplate for rapid temperature response
|
VivaCycler
|
Phase
I
|
Individually
controlled high throughput heating and cooling device
|
VivaSight
|
Phase
II
|
Digital
PhotoRefractor for children's vision screening
|
VivAuris
|
Phase
II
|
Device
for middle ear redness detection
|
VivaGlobin
|
Phase
II
|
Device
for anemia and Cutaneous hemoglobin detection
|
Cryopsy
|
Phase
I
|
Device
for cryogenic biopsy collection of visceral lesions
|
VivaBlend
|
Phase
III
|
Fresh
fruits & vegetables extract for antioxidant
supplements
|
RejuviJam
|
Phase
II
|
Jam
& Jelly with antioxidants and bone & cartilage
supplements
|
VivaGastroProtect
|
Phase
I
|
Fruits
and vegetables extract for the protection of digestive
system
|
MyDerm
|
Abandoned
|
System
& Method for formulating/dispensing color-specific
cosmetics
|
VivaSwab
|
Abandoned
|
Biodegradable
swab for sample collection
|
VivaCrop
|
Phase
I
|
Vegetation
health monitor
|
Clinical
Biomolecular Sensor
|
Phase
I
|
In
vitro diagnostic device used at the point of care
|
SLICES
|
Phase
II
|
MRI
enhancement software
|
Name
|
Age
|
Position
|
||
Matthew
Nicosia
|
35
|
Executive
Chairman of the Board
|
||
Dr.
Tannin Fuja, PhD
|
33
|
Chief
Executive Officer, President, Chief Scientist
|
||
Ed
Corrente
|
47
|
Chief
Financial
Officer
|
(1)
|
||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Option
Awards
|
All
Other
Compensation
|
Total
Compensation
|
||||||||||||||||||
Dr.
Tannin Fuja, PhD
|
2008
|
$
|
205,863
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
205,863
|
|||||||||||||
Chief
Executive Officer
|
2007
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
President,
Chief Scientist
|
||||||||||||||||||||||||
Matt
Nicosia (2)
|
2008
|
$
|
93,000
|
$
|
-
|
$
|
-
|
$
|
245,272
|
$
|
338,272
|
|||||||||||||
Exec.
Chairman of the Board
|
2007
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Ed
Corrente (2)
|
2008
|
$
|
69,063
|
$
|
-
|
$
|
-
|
$
|
93,735
|
$
|
162,798
|
|||||||||||||
Chief
Financial Officer
|
2007
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
(1)
|
An
officer and director purchased HealthAmerica shares at price per share
that was lower than the price per share paid by Vivakor for the
HealthAmerica shares it purchased. These amounts include the
difference between the price per share paid by the executives and the
price per share paid by Vivakor multiplied by the number of shares
purchased by the executives. The difference is recorded as a noncash stock
compensation expense in the accompanying financial statements for the year
ended December 31, 2008. In connection with Vivakor’s
acquisition of approximately 84% of HealthAmerica’s outstanding common
stock, the shareholders of HealthAmerica received Vivakor common shares.
These amounts also include the value of the Vivakor shares received by
these executives as part of the HealthAmerica
transaction.
|
(2)
|
Worked
on a part-time basis and entire salary earned in 2008 has been accrued and
is unpaid.
|
Directors,
Officers
and 5%
Stockholders
(1)
|
|
Shares
Beneficially
Owned
(2)
|
Percent
of
Common Stock
Beneficially Owned (2)
|
||
Matt
Nicosia
|
|
785,000
|
(3)
|
1.6
|
|
Tannin
Fuja
|
|
16,975,000
|
33.5
|
||
Ed
Corrente
|
|
775,000
|
(4)
|
1.5
|
|
NFG,
Inc.
|
|
22,480,219
|
(5)
|
44.4
|
|
All
executive officers and directors as a group (3 persons)
|
|
18,535,000
|
36.6
|
(1)
|
Except
as otherwise indicated, the address of such beneficial owner is at the
Company’s principal executive offices, 2590 Holiday Road, Suite 100,
Coralville, IA 52241.
|
(2)
|
Applicable
percentage of ownership at June 30, 2009 is based upon 50,660,660 shares
of Common Stock outstanding. Beneficial ownership is determined in
accordance with the rules of the Securities and Exchange Commission and
includes voting and investment power with respect to shares shown as
beneficially owned. Shares of Common Stock subject to options or warrants
currently exercisable or exercisable within 60 days of June 30, 2009 are
deemed outstanding for computing the shares and percentage ownership of
the person holding such options or warrants, but are not deemed
outstanding for computing the percentage ownership of any other person or
entity.
|
(3)
|
Beneficial
ownership of these shares is shared and held by the Nicosia Family
Trust.
|
(4)
|
Beneficial
ownership of these shares is shared and held by the Corrente Family
Trust.
|
(5)
|
The
address of this beneficial owner is 3941 South Bristol Street, Suite D,
#540 Santa Ana, CA 92704
|
Year
ended
December
31,
2008
|
Year
ended
December
31,
2007
|
|||||||
Audit
fees
|
$ | 25,000 | $ | 6,457 | ||||
Audit-related
fees
|
39,943 | - | ||||||
Tax
fees
|
- | - | ||||||
All
other fees
|
- | - | ||||||
Totals
|
$ | 64,943 | $ | 6,457 |
(a)
|
List
of documents filed as part of this
report:
|
(1)
|
Financial
Statements
|
(2)
|
Financial
Statement Schedules
|
(3)
|
Exhibits
|
(b)
|
Exhibits
|
Exhibit
Number
|
Exhibit
Description
|
|
3.1
|
Articles
of Incorporation of Vivakor, Inc. dated April 30,
2008.*
|
|
3.1.1
|
Amendment
to Articles of Incorporation of Vivakor, Inc. dated September 5,
2008.*
|
|
3.1.2
|
Articles
of Conversion from limited liability company to corporation dated April
30, 2008.*
|
|
3.1.3
|
Limited
liability company Articles of Organization of Genecular Holdings, LLC
dated November 1, 2006.*
|
|
3.2
|
Bylaws
dated April 30, 2008.*
|
|
10.1
|
2008
Incentive Plan.*
|
|
10.2
|
Form
of Stock Option Agreement under the Vivakor, Inc. 2008 Incentive
Plan.*
|
|
10.3
|
Form
of Restricted Stock Award and Agreement under the Vivakor, Inc. 2008
Incentive Plan.*
|
|
10.4
|
Acquisition
Agreement and Plan of Acquisition, dated as of September 8,
2008.*
|
|
10.5
|
Secured
Nonrecourse Promissory Note, dated September 18, 2008.*
|
|
10.6
|
Pledge
and Security Agreement, dated as of September 30,
2008.*
|
|
10.7
|
Subscription
Agreement.*
|
|
11.1
|
Statement
re Computation of Per Share
Earnings
|
12.1
|
Statement
re computation of ratios
|
|
14.1
|
Vivakor,
Inc. Code of Ethics.*
|
|
21.1
|
Subsidiaries
of the registrant.
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a),
promulgated under the Securities and Exchange Act of 1934, as
amended.
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a),
promulgated under the Securities and Exchange Act of 1934, as
amended.
|
|
32.1
|
Certifications
of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Vivakor,
Inc.
|
||
Dated:
July 8, 2009
|
By: /s/
Tannin,
Fuja
|
|
Tannin
Fuja, PhD
|
||
President
and Chief Executive Officer
|
||
Dated:
July 8, 2009
|
By:
/s/ Ed
Corrente
|
|
Ed
Corrente
|
||
Chief
Financial Officer
|
Signatures
|
Title
|
Date
|
||
/s/ Matt
Nicosia
|
Chairman
of the Board
|
July
8, 2009
|
||
Matt
Nicosia
|
|
|||
/s/ Tannin
Fuja
|
Director
|
July
8, 2009
|
||
Tannin
Fuja, PhD
|
||||
Consolidated
Financial Statements of Vivakor, Inc.
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
F-3
|
Consolidated Statements
of Operations for the Years Ended December 31, 2008 and
2007
|
F-4
|
Consolidated Statements
of Stockholders’/Member’s Equity (Deficit) for the Years ended
December 31, 2008 and 2007
|
F-5
|
Consolidated Statements
of Cash Flows for the Years Ended December 31, 2008 and
2007
|
F-6
|
Notes
to the Consolidated Financial Statements
|
F-7
|
Vivakor,
Inc.
Consolidated
Balance Sheets
|
December
31,
|
|||||||
2008
|
2007
|
||||||
Assets
|
|||||||
Current
asset-cash and cash equivalents
|
$
|
145,669
|
$
|
-
|
|||
Deferred
offering costs
|
111,316
|
-
|
|||||
Deposit
|
3,700
|
-
|
|||||
Property
and equipment, net
|
112,578
|
-
|
|||||
Patents,
net
|
3,586,036
|
-
|
|||||
$
|
3,959,299
|
$
|
-
|
||||
Liabilities
and Stockholders' / Member’s Equity (Deficit)
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
136,920
|
$
|
2,000
|
|||
Accrued
wages
|
298,496
|
-
|
|||||
Loans
and advances from related parties
|
343,331
|
18,500
|
|||||
Grant
payable
|
150,222
|
-
|
|||||
Note
payable
|
1,481,648
|
-
|
|||||
Total
current liabilities
|
2,410,617
|
20,500
|
|||||
Deferred
income taxes
|
1,255,112
|
-
|
|||||
Minority
interest
|
96,979
|
-
|
|||||
Commitments
(Note 9)
|
|||||||
Stockholders'/member's equity
(deficit):
|
|||||||
Preferred
stock, $.001 par value; 10,000,000 shares in
2008 and none in 2007 authorized; none issued and
outstanding
|
-
|
-
|
|||||
Common
stock, $.001 par value; 242,500,000 shares in
2008 and none in 2007 authorized; 50,225,877 shares in 2008 and
none in 2007, issued and outstanding
|
50,226
|
-
|
|||||
Additional
paid-in capital
|
1,195,325
|
-
|
|||||
Retained
deficit
|
(1,048,960
|
)
|
(20,500
|
)
|
|||
Total
stockholders'/member's equity (deficit)
|
196,591
|
(20,500
|
)
|
||||
$
|
3,959,299
|
$
|
-
|
Vivakor,
Inc.
Consolidated
Statements of Operations
|
|
Year
Ended
December
31,
|
||||||||
2008
|
2007
|
|||||||
Research
Revenue
|
$
|
194,700
|
$
|
-
|
||||
Operating
Expenses
|
||||||||
Cost
of research services
|
122,321
|
-
|
||||||
Research
and development
|
443,107
|
-
|
||||||
Noncash
stock compensation
|
339,102
|
-
|
||||||
General
and administrative
|
328,251
|
20,500
|
||||||
Total
operating expenses
|
1,232,781
|
20,500
|
||||||
Loss
from operations
|
(1,038,081
|
)
|
(20,500)
|
|||||
Interest
expense
|
36,987
|
-
|
||||||
Loss
before income tax and minority interest
|
(1,075,068
|
)
|
(20,500)
|
|||||
Minority
interest in net loss of consolidated subsidiary
|
(3,328
|
)
|
-
|
|||||
Benefit
for income taxes
|
(43,280
|
)
|
-
|
|||||
Net
loss
|
$
|
(1,028,460
|
)
|
$
|
(20,500)
|
|||
Loss
per share:
|
||||||||
Basic
and diluted
|
$
|
(0.02
|
)
|
n/a
|
||||
Weighted
average shares - Basic and diluted
|
46,102,508
|
n/a
|
Vivakor,
Inc.
Consolidated
Statements of Stockholders’ / Member’s Equity (Deficit)
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
|
Member’s
(Deficit) / Retained Earnings
|
Total
Shareholders’/ Members Equity
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
(Deficit)
|
||||||||||||||||||||||
Member’s
equity balance December 31, 2006
|
– | $ | – | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||||||
Net
loss
|
– | – | – | – | – | (20,500 | ) | (20,500 | ) | |||||||||||||||||||
Member’s
equity balance December 31, 2007
|
– | $ | – | – | $ | – | $ | – | $ | (20,500 | ) | $ | (20,500 | ) | ||||||||||||||
Membership
interests issued to employees
|
– | – | – | – | – | 120 | 120 | |||||||||||||||||||||
Issuance
of common stock in exchange for membership interests upon
conversion of Company from LLC to Corporation
|
– | – | 45,153,500 | 18,620 | – | (120 | ) | 18,500 | ||||||||||||||||||||
Issuance
of common shares
|
– | – | 133,000 | 74 | 58,121 | – | 58,195 | |||||||||||||||||||||
Reclassification
for 2.425 to 1 stock split
|
– | – | – | 26,593 | (26,593 | ) | – | – | ||||||||||||||||||||
Employee
forfeiture of unvested shares
|
– | – | (60,623 | ) | (61 | ) | 36 | – | (25 | ) | ||||||||||||||||||
Shares
issued in acquisition
|
– | – | 5,000,000 | 5,000 | 1,145,000 | – | 1,150,000 | |||||||||||||||||||||
Discount
on note with beneficial conversion feature
|
– | – | – | – | 18,761 | – | 18,761 | |||||||||||||||||||||
Net
loss
|
– | – | – | – | – | (1,028,460 | ) | (1,028,460 | ) | |||||||||||||||||||
Stockholders’
equity balances December 31, 2008
|
– | $ | – | 50,225,877 | $ | 50,226 | $ | 1,195,325 | $ | (1,048,960 | ) | $ | 196,591 |
Vivakor,
Inc.
Consolidated
Statements of Cash Flows
|
||||||||
Year
Ended
December
31,
|
||||||||
2008
|
2007
|
|||||||
Operating
Activities
|
||||||||
Net
loss
|
$
|
(1,028,460
|
)
|
$
|
(20,500
|
)
|
||
Depreciation
and amortization
|
138,259
|
-
|
||||||
Stock
compensation expense
|
339,102
|
-
|
||||||
Interest
added to notes payable
|
18,226
|
-
|
||||||
Amortization
of discount on note with conversion feature
|
18,761
|
-
|
||||||
Minority
interest in net loss of consolidated subsidiary
|
(3,328
|
)
|
-
|
|||||
Deferred
income taxes
|
(43,280
|
)
|
-
|
|||||
Adjustments
to reconcile net loss to net cash provided
|
||||||||
by
operating activities:
|
||||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
payable
|
39,558
|
2,000
|
||||||
Accrued
wages
|
298,496
|
-
|
||||||
Loans
and advances from related parties
|
249,525
|
18,500
|
||||||
Net
cash provided by operating activities
|
26,859
|
-
|
||||||
Investing activities
|
||||||||
Long-term
deposit
|
(3,700
|
)
|
-
|
|||||
Purchases
of furniture, equipment and leasehold improvements
|
(39,731
|
)
|
-
|
|||||
Net
cash used in investing activities
|
(43,431
|
)
|
-
|
|||||
Financing
activities
|
||||||||
Payment
of deferred offering costs
|
(15,954
|
)
|
-
|
|||||
Payments
on note payable
|
(30,000
|
)
|
-
|
|||||
Proceeds
from grant
|
150,000
|
-
|
||||||
Net
proceeds from sale of common stock
|
58,195
|
-
|
||||||
Net
cash provided by financing activities
|
162,241
|
-
|
||||||
Net
increase in cash and cash equivalents
|
145,669
|
-
|
||||||
Cash
and cash equivalents- beginning of year
|
-
|
-
|
||||||
Cash
and cash equivalents- end of year
|
$
|
145,669
|
$
|
-
|
||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$
|
5,000
|
$
|
-
|
||||
Noncash
transactions:
|
||||||||
Note
issued to shareholder for purchase of furniture and
equipment
|
$
|
87,450
|
$
|
-
|
||||
Unpaid
deferred offering costs
|
$
|
95,362
|
$
|
-
|
||||
Issuance
of note payable to acquire HealthAmerica shares and
patents
|
$
|
1,500,000
|
$
|
-
|
||||
Issuance
of shares to acquire HealthAmerica shares and patents
|
$
|
1,150,000
|
$
|
-
|
||||
Gross
up of acquired patents for deferred income taxes
|
$
|
1,298,392
|
$
|
-
|
||||
Issuance
of shares to founder as payment of amount due
|
$
|
18,500
|
$
|
-
|
Patent
|
$ | 3,709,692 | ||
Deferred
tax liability
|
(1,298,392 | ) | ||
Total
|
$ | 2,411,300 |
2008
|
2007
|
|||||||
Office
furniture and equipment
|
$ | 50,425 | $ | - | ||||
Computer
equipment and software
|
29,346 | - | ||||||
Laboratory
and manufacturing equipment
|
44,910 | - | ||||||
Leasehold
improvements
|
2,500 | - | ||||||
Total
property and equipment
|
127,181 | - | ||||||
Less:
accumulated depreciation
|
(14,603 | ) | - | |||||
Net
property and equipment
|
$ | 112,578 | $ | - |
2008
|
2007
|
||||||
Patents
|
$ | 3,709,692 | - | ||||
Accumulated
amortization
|
(123,656 | ) | - | ||||
Net
patents
|
$ | 3,586,036 | $ | - |
2008
|
2007
|
||||||
Advances
payable to officer
|
$ | 20,648 | $ | - | |||
Advances
payable to stockholder/member
|
228,877 | 18,500 | |||||
Note
payable to stockholder
|
93,806 | - | |||||
$ | 343,331 | $ | 18,500 |
Current
|
|
$
|
-
|
|
Deferred
|
|
(43,280
|
)
|
|
Benefit
for income taxes
|
|
$
|
(43,280
|
)
|
Net
operating loss carryforwards
|
|
$
|
87,000
|
|
Accrued
payroll
|
|
104,000
|
||
Non-cash
stock-based compensation
|
|
119,000
|
||
Net
deferred tax assets
|
|
310,000
|
||
Valuation
allowance for deferred tax assets
|
|
(310,000
|
)
|
|
Total
deferred tax assets
|
|
$
|
-
|