<B>UNITED STATES

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 Under

The Securities Exchange Act of 1934


For the month of July, 2005


Commission File Number: 0-30324


Radware Ltd.

(Translation of Registrant’s Name into English)


22 Raoul Wallenberg Street, Tel Aviv 69710, Israel

(Address of Principal Executive Offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:   

Form 20-F      X          Form 40-F___


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A


Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  

Yes _______ No   X


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A




CONTENTS


This report on Form 6-K of Radware Ltd. consists of the following documents, which are attached hereto and incorporated by reference herein:


1. Press Release: RADWARE LTD.  ANNOUNCES SECOND QUARTER RESULTS, Dated July 19, 2005.


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




RADWARE LTD.



Date: July 19, 2005

By: _/s/ Meir Moshe_________

Meir Moshe

Chief Financial Officer




















EXHIBIT INDEX




Exhibit Number

Description of Exhibit


10.1

Press Release: Radware Announces Second Quarter Results, Dated July 19, 2005.






EXHIBIT 10.1



Dennis S. Dobson, Inc.

Dennis S. Dobson, CEO

Financial Public Relations

1522 Mill Plain Road

Fairfield, CT  06430

Global Financial Public Relations For Technology Companies

Telephone 203-255-7902

Fax 203-255-7961

E-Mail Address-IR@radware.com



FOR IMMEDIATE RELEASE

Contact:  

Meir Moshe, Chief Financial Officer, Radware Ltd.

  

       

011-972-3766-861                                                                  

                                    Dennis S. Dobson, for Radware Ltd.               

                                                                                           

(203) 255-7902    



RADWARE LTD.  ANNOUNCES SECOND QUARTER RESULTS


* Quarterly revenues of $17.5 million

* Quarterly profit of $1.0 million



            Tel Aviv, Israel, July 19, 2005 — Radware (Nasdaq: RDWR), the leader in Intelligent Application Switching, ensuring availability, performance and security of networked applications, today reported its results for the second quarter of 2005. Revenues totaled $17.5 million, an increase of 7% compared with revenues of $16.3 million for the second quarter of 2004. Revenues for the first quarter of 2005 totaled $20.0 million.

Net income for the second quarter of 2005 was $1.0 million, compared with net income of $3.0 million in the second quarter of 2004 and net income of $4.4 million in the first quarter of 2005.

        Diluted net earnings per share for the first quarter of 2005 were $0.05, compared to $0.16 in the second quarter of 2004 and $0.22 in the first quarter of 2005.


        The Company continued to maintain a positive operational cash flow as in the last fourteen quarters. In the second quarter of 2005 the Company generated cash in the amount of $5.0 million. This led to a balance of $166.5 million in cash, short-term and long-term bank deposits and marketable securities.


“As we announced in the preliminary earnings release, we are disappointed with the second quarter results,” said Roy Zisapel, President and CEO at Radware. “However we believe that we have the technology, vision and business strategy to drive us back to growth and increased profitability.”



During the quarter ended June 30, 2005, Radware released the following significant announcements:

Radware Announces New Channel Partnership Program

Radware Expands Intrusion Prevention Capabilities in New DefensePro Version to Safeguard Against SSL-Based Attacks

Radware Delivers Unprecedented Intrusion Prevention Capabilities and Denial of Service Protection in Real-World Tests

Independent Testing Confirms Radware's Intrusion Prevention Capabilities and Denial of Service Protection

Radware Security Service Responds to Mytob.CG Worm

Radware Expands its Intrusion Prevention and Denial of Service Protection Capabilities with DefensePro Product Line

Nu Horizons Selects Radware's Intrusion Prevention Solution for Sarbanes-Oxley Compliance



Company management will host a quarterly investor conference call at 8:45 AM EDT on July 19, 2005. The call will focus on financial results for the quarter ended June 30, 2005, and certain other matters related to the Company’s business.


The conference call will be webcast on July 19, 2005 at 8:45 AM EDT in the “listen only” mode via the Internet at:

http://www.radware.com/content/company/investorrelations/default.asp

    



About Radware


Radware (NASDAQ:RDWR) is the Global Leader in Intelligent Application Switching, enabling the complete security, maximum performance and full availability of all mission critical networked applications while dramatically cutting operating and scaling costs.

Radware’s integrated Application Security, Application Infrastructure and End-to-End Connectivity solutions are deployed by over 2,500 enterprises and carriers worldwide. Radware offers the broadest product line in the industry meeting application needs at every critical point across the network including Web and Application Servers, Firewalls, VPNs, ISP links, Anti-Virus Gateways and Cache.

Learn more on how Radware Intelligent Application Switching Solutions can enable the security, performance and availability of mission critical applications at www.radware.com.


###


This press release may contain forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the Application Switching industry, changes in demand for Application Switching products, the timing and amount or cancellation of orders and other risks detailed from time to time in Radware's filings with the Securities and Exchange Commission, including Radware's Form 20-F.






 

Condensed Consolidated Balance Sheets

 

(U.S. Dollars in Thousands)

  


December 31, 2004

 


June 30,

 2005

  

(Audited)

 

(Unaudited)

Current assets

    

Cash and cash equivalents

 

8,792

 

55,675

Short-term bank deposits

 

64,892

 

10,000

Short-term marketable securities

 

35,336

 

38,864

Trade receivables, net

 

13,166

 

13,321

Other receivables and prepaid   expenses

 


1,332

 


1,915

Inventories

 

4,094

 

4,460

  

127,612

 

124,235

Long-term investments

    

Long-term bank deposits

 

9,224

 

9,666

Long-term marketable securities

 

38,797

 

52,247

Severance pay funds

 

1,921

 

1,936

  

49,942

 

63,849

     

Property and equipment, net

 

4,452

 

5,365

Other assets, net

 

1,235

 

1,021

Total assets

 

183,241

 

194,470

     

Current liabilities

    

Trade payables

 

5,075

 

3,915

Deferred revenues, other payables and accrued expenses

 

14,850

 

16,789

  

19,925

 

20,704

     

Accrued severance pay

 

2,399

 

2,438

     

Total liabilities

 

22,324

 

23,142

     

Shareholders’ equity

    

Share capital

 

457

 

466

Additional paid-in capital

 

145,439

 

150,480

Accumulated other comprehensive loss

 

(52)

 

(92)

Retained earnings

 

15,073

 

20,474

Total shareholders’ equity

 

160,917

 

171,328

Total liabilities and shareholders' equity

 


183,241

 


194,470








Condensed Consolidated Statements Of Operations

(U.S. Dollars In thousands, except share and per share data)

  



For the Three months ended June 30, 2004



For the Three months ended June 30, 2005



For the Six months ended June 30, 2004



For the Six months ended June 30, 2005

  

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

      

Revenues

16,298

              17,507

31,820

37,528

Cost of revenues

2,899

              3,491

              5,659

              7,046

Gross profit

13,399

            14,016

            26,161

            30,482

Operating expenses:

    

Research and development

2,467

3,331

4,804

6,357

Sales and marketing

7,805

              9,617

              15,507

              18,613

General and administrative

1,038

              1,343

              2,058

              2,557

Total operating expenses

11,310

              14,291

              22,369

              27,527

Operating income (loss)

2,089

                (275)

3,792

2,955

Financial income, net

1,023

              1,291

              2,075

              2,517

Income before income taxes

3,112

1,016

5,867

5,472

Income taxes

93

                  16

                   93

                   71

Income before minority interest in losses of a   subsidiary

3,019

1,000

5,774

5,401

Minority interest in losses of a subsidiary

23

                             -

                          34

                             -

Net income

3,042

              1,000

               5,808

               5,401


    

Basic net earnings per share

$ 0.17

 $0.05

$ 0..33

$ 0.29

Weighted average number of shares used to compute basic net earnings per share


17,928,570


18,731,856    


17,841,039


18,636,420


     

Diluted net earnings per share

$ 0.16

 $ 0.05

 $0.29

 $ 0.27

Weighted average number of shares used to compute diluted net earnings per share




19,580,950


20,253,050    


19,826,355


20,271,009