UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2013
Commission File No. 001-33794
HILLENBRAND, INC.
(Exact name of registrant as specified in its charter)
Indiana |
|
26-1342272 |
|
|
|
One Batesville Boulevard |
|
|
Batesville, IN |
|
47006 |
(Address of principal executive offices) |
|
(Zip Code) |
(812) 934-7500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The registrant had 62,823,347 shares of common stock, no par value per share, outstanding as of July 29, 2013.
HILLENBRAND, INC.
PART I FINANCIAL INFORMATION
Hillenbrand, Inc.
Consolidated Statements of Income (Unaudited)
(in millions, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net revenue |
|
$ |
408.8 |
|
$ |
238.4 |
|
$ |
1,112.5 |
|
$ |
729.7 |
|
Cost of goods sold |
|
273.7 |
|
147.6 |
|
730.2 |
|
440.9 |
| ||||
Gross profit |
|
135.1 |
|
90.8 |
|
382.3 |
|
288.8 |
| ||||
Operating expenses |
|
109.4 |
|
57.8 |
|
306.9 |
|
178.6 |
| ||||
Operating profit |
|
25.7 |
|
33.0 |
|
75.4 |
|
110.2 |
| ||||
Interest expense |
|
5.9 |
|
3.0 |
|
17.2 |
|
8.8 |
| ||||
Other income (expense), net |
|
(0.3 |
) |
(0.1 |
) |
0.3 |
|
(0.8 |
) | ||||
Income before income taxes |
|
19.5 |
|
29.9 |
|
58.5 |
|
100.6 |
| ||||
Income tax expense |
|
5.8 |
|
8.6 |
|
17.0 |
|
20.6 |
| ||||
Consolidated net income |
|
13.7 |
|
21.3 |
|
41.5 |
|
80.0 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
0.4 |
|
|
|
1.2 |
|
|
| ||||
Net income(1) |
|
$ |
13.3 |
|
$ |
21.3 |
|
$ |
40.3 |
|
$ |
80.0 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income(1) per share of common stock: |
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share |
|
$ |
0.21 |
|
$ |
0.34 |
|
$ |
0.64 |
|
$ |
1.29 |
|
Diluted earnings per share |
|
$ |
0.21 |
|
$ |
0.34 |
|
$ |
0.64 |
|
$ |
1.28 |
|
Weighted average shares outstanding basic |
|
62.8 |
|
62.3 |
|
62.7 |
|
62.1 |
| ||||
Weighted average shares outstanding diluted |
|
63.2 |
|
62.5 |
|
63.0 |
|
62.4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash dividends per share |
|
$ |
0.1950 |
|
$ |
0.1925 |
|
$ |
0.5850 |
|
$ |
0.5775 |
|
(1) Net income attributable to Hillenbrand
See Condensed Notes to Consolidated Financial Statements
Hillenbrand, Inc.
Consolidated Statements of Comprehensive Income (Unaudited)
(in millions)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Consolidated net income |
|
$ |
13.7 |
|
$ |
21.3 |
|
$ |
41.5 |
|
$ |
80.0 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
| ||||
Currency translation adjustment |
|
5.2 |
|
(8.7 |
) |
(3.8 |
) |
(7.4 |
) | ||||
Pension and postretirement benefit plan adjustments |
|
1.7 |
|
1.0 |
|
3.0 |
|
2.2 |
| ||||
Change in net unrealized loss on derivative instruments |
|
0.2 |
|
0.2 |
|
(0.5 |
) |
(0.2 |
) | ||||
Change in net unrealized gain (loss) on available-for-sale securities |
|
|
|
0.5 |
|
(0.2 |
) |
(0.4 |
) | ||||
Total other comprehensive income (loss), net of tax |
|
7.1 |
|
(7.0 |
) |
(1.5 |
) |
(5.8 |
) | ||||
Consolidated comprehensive income (loss) |
|
20.8 |
|
14.3 |
|
40.0 |
|
74.2 |
| ||||
Less: Comprehensive income attributable to noncontrolling interests |
|
0.4 |
|
|
|
1.2 |
|
|
| ||||
Comprehensive income (loss)(2) |
|
$ |
20.4 |
|
$ |
14.3 |
|
$ |
38.8 |
|
$ |
74.2 |
|
(2) Comprehensive income (loss) attributable to Hillenbrand
See Condensed Notes to Consolidated Financial Statements
Hillenbrand, Inc.
Consolidated Balance Sheets (Unaudited)
(in millions)
|
|
June 30, |
|
September 30, |
| ||
|
|
2013 |
|
2012 |
| ||
ASSETS |
|
|
|
|
| ||
Current Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
41.1 |
|
$ |
20.2 |
|
Trade receivables, net |
|
183.6 |
|
150.7 |
| ||
Unbilled receivables from long-term manufacturing contracts |
|
138.1 |
|
|
| ||
Inventories |
|
185.9 |
|
90.0 |
| ||
Deferred income taxes |
|
29.6 |
|
19.6 |
| ||
Prepaid expense |
|
37.2 |
|
15.1 |
| ||
Other current assets |
|
23.8 |
|
9.7 |
| ||
Total current assets |
|
639.3 |
|
305.3 |
| ||
Property, plant, and equipment, net |
|
168.0 |
|
117.9 |
| ||
Intangible assets, net |
|
558.5 |
|
313.9 |
| ||
Goodwill |
|
535.9 |
|
303.7 |
| ||
Other assets |
|
55.2 |
|
46.7 |
| ||
Total Assets |
|
$ |
1,956.9 |
|
$ |
1,087.5 |
|
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
| ||
Trade accounts payable |
|
$ |
178.8 |
|
$ |
35.3 |
|
Liabilities from long-term manufacturing contracts and advances |
|
72.0 |
|
15.9 |
| ||
Current portion of long-term debt |
|
10.0 |
|
|
| ||
Accrued compensation |
|
24.9 |
|
29.3 |
| ||
Deferred income taxes |
|
18.8 |
|
0.9 |
| ||
Other current liabilities |
|
132.5 |
|
70.4 |
| ||
Total current liabilities |
|
437.0 |
|
151.8 |
| ||
Long-term debt |
|
701.3 |
|
271.6 |
| ||
Accrued pension and postretirement healthcare |
|
228.0 |
|
111.8 |
| ||
Deferred income taxes |
|
30.2 |
|
21.7 |
| ||
Other long-term liabilities |
|
40.5 |
|
24.3 |
| ||
Total Liabilities |
|
1,437.0 |
|
581.2 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
| ||
Common stock, no par value, 63.1 and 63.2 shares issued, 62.8 and 62.6 shares outstanding, 0.3 and 0.3 shares restricted |
|
|
|
|
| ||
Additional paid-in capital |
|
317.6 |
|
321.9 |
| ||
Retained earnings |
|
241.4 |
|
238.3 |
| ||
Treasury stock, 0.3 and 0.6 shares |
|
(2.5 |
) |
(11.5 |
) | ||
Accumulated other comprehensive loss |
|
(43.9 |
) |
(42.4 |
) | ||
Total Hillenbrand Shareholders Equity |
|
512.6 |
|
506.3 |
| ||
Noncontrolling interests |
|
7.3 |
|
|
| ||
Total Equity |
|
519.9 |
|
506.3 |
| ||
|
|
|
|
|
| ||
Total Liabilities and Equity |
|
$ |
1,956.9 |
|
$ |
1,087.5 |
|
See Condensed Notes to Consolidated Financial Statements
Hillenbrand, Inc.
Consolidated Statements of Cash Flow (Unaudited)
(in millions)
|
|
Nine Months Ended |
| ||||
|
|
June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Operating Activities |
|
|
|
|
| ||
Consolidated net income |
|
$ |
41.5 |
|
$ |
80.0 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
70.3 |
|
31.0 |
| ||
Deferred income taxes |
|
(20.4 |
) |
(6.8 |
) | ||
Equity in net (gain) loss from affiliates |
|
0.8 |
|
(1.4 |
) | ||
Share-based compensation |
|
5.0 |
|
7.1 |
| ||
Trade accounts receivable and receivables on long-term manufacturing contracts |
|
(10.0 |
) |
12.2 |
| ||
Inventories |
|
11.3 |
|
(10.8 |
) | ||
Prepaid expense and other current assets |
|
(26.4 |
) |
(7.0 |
) | ||
Trade accounts payable |
|
(1.2 |
) |
3.6 |
| ||
Accrued expenses and other current liabilities |
|
(38.2 |
) |
(3.6 |
) | ||
Income taxes payable |
|
16.2 |
|
(2.1 |
) | ||
Defined benefit plan funding |
|
(15.4 |
) |
(2.1 |
) | ||
Defined benefit plan expense |
|
13.1 |
|
9.5 |
| ||
Other, net |
|
4.2 |
|
|
| ||
Net cash provided by operating activities |
|
50.8 |
|
109.6 |
| ||
|
|
|
|
|
| ||
Investing Activities |
|
|
|
|
| ||
Capital expenditures |
|
(19.1 |
) |
(14.0 |
) | ||
Proceeds on sales of property, plant, and equipment |
|
1.3 |
|
|
| ||
Proceeds from sales of investments |
|
1.7 |
|
|
| ||
Acquisition of business, net of cash acquired |
|
(415.7 |
) |
|
| ||
Return of investment capital from affiliates |
|
1.0 |
|
0.4 |
| ||
Net cash used in investing activities |
|
(430.8 |
) |
(13.6 |
) | ||
|
|
|
|
|
| ||
Financing Activities |
|
|
|
|
| ||
Proceeds from term loan |
|
200.0 |
|
|
| ||
Repayments on term loan |
|
(7.5 |
) |
|
| ||
Proceeds from revolving credit facilities, net of financing costs |
|
648.9 |
|
150.0 |
| ||
Repayments on revolving credit facilities |
|
(404.1 |
) |
(308.0 |
) | ||
Payment of dividends on common stock |
|
(36.5 |
) |
(35.8 |
) | ||
Other, net |
|
(0.9 |
) |
(0.2 |
) | ||
Net cash provided by (used in) financing activities |
|
399.9 |
|
(194.0 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rates on cash and cash equivalents |
|
1.0 |
|
(1.5 |
) | ||
|
|
|
|
|
| ||
Net cash flow |
|
20.9 |
|
(99.5 |
) | ||
|
|
|
|
|
| ||
Cash and cash equivalents |
|
|
|
|
| ||
At beginning of period |
|
20.2 |
|
115.5 |
| ||
At end of period |
|
$ |
41.1 |
|
16.0 |
| |
See Condensed Notes to Consolidated Financial Statements
Hillenbrand, Inc.
Condensed Notes to Consolidated Financial Statements (Unaudited)
(financial amounts in millions, except share and per share data)
1. Background and Basis of Presentation
Hillenbrand, Inc. (Hillenbrand) is a global diversified industrial company that makes and sells premium business-to-business products and services for a wide variety of industries. We pursue profitable growth and meaningful dividends for our shareholders by leveraging our leading brands, robust cash generation capabilities and strong core competencies. Hillenbrand has two business platforms: the Process Equipment Group and Batesville. The Process Equipment Group is a recognized leader in the design and production of equipment and systems used in processing applications, and Batesville® is a recognized leader in the North American funeral products industry. Hillenbrand, the Company, we, us, our, and similar words refer to Hillenbrand and its subsidiaries.
The accompanying unaudited consolidated financial statements include the accounts of Hillenbrand and its subsidiaries, including Coperion Capital GmbH (Coperion), which was acquired on December 1, 2012. The acquisition of Coperion included a few small subsidiaries where the ownership percentage is less than 100%. These unaudited financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial statements and therefore do not include all information required in accordance with accounting principles generally accepted in the United States (GAAP). The unaudited consolidated financial statements have been prepared on the same basis as, and should be read in conjunction with, the audited consolidated financial statements and notes thereto included in our latest Annual Report on Form 10-K for the fiscal year ended September 30, 2012, as filed with the SEC. Certain prior period balances have been reclassified to conform to the current presentation. In the opinion of management, these financial statements reflect all adjustments, consisting of normal recurring adjustments except as discussed below, necessary to present a fair statement of the Companys consolidated financial position and the consolidated results of operations and cash flow as of the dates and for the periods presented.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the period. Actual results could differ from those estimates. Examples of such estimates include, but are not limited to, revenue recognition under the percentage-of-completion method, the establishment of reserves related to customer rebates, doubtful accounts, warranties, early-pay discounts, inventories, income taxes, litigation, self-insurance, and progress toward achievement of performance criteria under the incentive compensation programs.
Correction of Errors
During the third quarter of fiscal year 2013, we recorded an adjustment to cost of goods sold and operating expenses to correct errors related to certain accrued liabilities at Coperion. The impact of the adjustment increased cost of goods sold in the third quarter by $1.3, which should have been recorded in the second quarter of fiscal year 2013. In addition, the adjustment decreased operating expenses in the third quarter by $0.3, which should have been recorded as an increase in the second quarter ($1.0) and a decrease in the first quarter ($1.3). There is no impact on any prior annual periods. We believe the impact of these errors and the cumulative net adjustment to correct the errors was immaterial to our interim consolidated financial statements for the current and prior periods.
2. Summary of Significant Accounting Policies
The significant accounting policies used in preparing these financial statements are consistent with the accounting policies described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012. The following represent additions to our accounting policies due to the acquisition of Coperion.
Revenue Recognition
With the acquisition of Coperion, a portion of the Companys revenue is derived from long-term manufacturing contracts. The majority of this revenue is recognized based on the percentage-of-completion method. Under this method, revenue is recognized based upon the costs incurred to date as compared to the total estimated cost of the project and are included in net revenues on the consolidated income statement. Revenues in excess of billings are
presented as unbilled receivables from long-term manufacturing contracts, and deposits in excess of billings are presented as liabilities from long-term manufacturing contracts on the consolidated balance sheet. Approximately 25% and 20% of the Companys revenue was attributable to these long-term manufacturing contracts for the three and nine months ended June 30, 2013. Revenue for components, replacement parts, and service is recognized on a completed contract basis when title and risk of loss passes to the customer.
Derivative Financial Instruments
We use derivative financial instruments to manage the economic impact of fluctuations in currency exchange rates. These include foreign currency exchange forward contracts, which generally have terms from one to 24 months. The aggregate notional amount of these derivative instruments was $125.0 at June 30, 2013, and $46.0 at September 30, 2012.
We measure all derivative instruments at fair value and report them on our consolidated balance sheets as assets or liabilities. Derivative instruments designated as hedges for customer orders or intercompany purchases have an offsetting tax-adjusted amount in accumulated other comprehensive gain (loss). Derivative instruments designated to hedge foreign currency exposures within our balance sheet have an offsetting amount recorded in other income or expense. The carrying value of all of these contracts, at fair value, resulted in assets of $0.7 and $0.0, included in other current assets at June 30, 2013, and September 30, 2012, and liabilities of $1.6 and $0.4, included in other current liabilities at June 30, 2013, and September 30, 2012. See Note 13 for additional information on the fair value of our derivative instruments.
Changes in the fair value of derivatives are accounted for depending on the intended use of the derivative, designation of the hedging relationship, and whether or not the criteria to apply hedge accounting has been satisfied. Gains and losses on derivative instruments reported in accumulated other comprehensive gain (loss) are subsequently included in earnings in the periods in which earnings are affected by the hedged item. The amounts recognized in accumulated other comprehensive income (loss) and subsequently through earnings were not material for the three or nine months ended June 30, 2013 and 2012. Net gains and losses on all derivative instruments were substantially offset by foreign exchange effects on the hedged items.
Recently Adopted and Issued Accounting Standards
In June 2011, the Financial Accounting Standards Board (FASB) issued an accounting standards update titled Presentation of Comprehensive Income. This update eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. An entity can elect to present items of net income and other comprehensive income in one continuous statement or in two separate consecutive statements. Each component of net income and other comprehensive income, together with totals for comprehensive income and its two parts, net income and other comprehensive income, must be displayed under either alternative. The new disclosure requirements became effective and were adopted as of October 1, 2012. As the new standard relates to presentation only, the adoption of this standard did not have a significant impact on our consolidated financial statements.
In January 2013, the FASB issued an accounting standards update titled Balance Sheet: Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. This standard limits the scope of an accounting standards update titled Balance Sheet, issued in December 2011, to derivatives, repurchase agreements, and securities lending transactions to the extent that they are (1) offset in the financial statements or (2) subject to an enforceable master netting arrangement or similar agreement. The disclosure requirements shall be applied retrospectively for all periods presented and will be effective for our fiscal year beginning October 1, 2013. We do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
In February 2013, the FASB issued an accounting standards update titled Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This standard is intended to improve the reporting of reclassifications out of accumulated other comprehensive income of various components. An entity is required to present significant amounts reclassified from each component of accumulated other comprehensive income and the income statement line items affected by the reclassification. The new disclosure requirements will be effective for our fiscal year beginning October 1, 2013. As the new standard relates to disclosure only, we do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
In March 2013, the FASB issued an accounting standard update titled Foreign Currency Matters Parents Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. This update specifies that a cumulative translation adjustment should be released into earnings when an entity ceases to have a controlling financial interest in a subsidiary or group of assets within a consolidated foreign entity and the sale or transfer results in the complete or substantially complete liquidation of the foreign entity. The guidance will be effective for our fiscal year beginning October 1, 2014. We do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
In April 2013, the FASB issued an accounting standard update titled Presentation of Financial Statements Liquidation Basis of Accounting. This update requires an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent, and will be effective for our fiscal year beginning October 1, 2014. We do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
In July 2013, the FASB issued an accounting standard update titled Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The new standard requires the netting of unrecognized tax benefits (UTBs) against a deferred tax asset for a loss or other carryforward that would apply in settlement of the uncertain tax positions. Under the new standard, UTBs will be netted against all available samejurisdiction loss or other tax carryforwards that would be utilized, rather than only against carryforwards that are created by the UTBs. The standard will be effective for our fiscal year beginning October 1, 2014. We do not expect the adoption of this standard to have a significant impact on our consolidated financial statements.
3. Business Acquisitions
We completed the acquisition of Coperion on December 1, 2012, in a transaction valued at $540.7. The aggregate purchase consideration consisted of $269.1 of cash, net of cash acquired, and the assumption of $146.0 of debt and $125.6 of pension liabilities. We utilized $426.3 of borrowings under our revolving credit facility and cash on hand to finance the acquisition, including the repayment of $146.0 of debt outstanding under Coperions prior financing arrangements.
Based in Stuttgart, Germany, Coperion is a global leader in the manufacture of compounding, extrusion, and bulk material handling equipment used in a broad range of industries, including plastics, chemicals, food processing, pharmaceutical, and aluminum. Coperion has been in business since 1879, and has nine manufacturing sites in Germany, the United States (U.S.), China, and India, and sales offices in approximately 30 locations in the Americas, Europe, and Asia. Coperion had approximately 2,000 employees worldwide as of June 30, 2013. Approximately 30% of Coperions revenue is derived from replacement parts and service, generating a large portion of recurring business due to its well-positioned service network and active installed base of equipment across the world.
Coperion revenues consist of large system sales, equipment, components, replacement parts, and service. Large system sales are fulfilled over 12 to 18 months on average, whereby customers generally pay a deposit and make progress payments before and during the manufacture of the order. Working capital requirements for Coperion have ranged from an optimal negative working capital position, where cash received from customers is more heavily weighted toward the beginning of the project, to our current position where a larger portion of the cash will be received in later stages of manufacturing.
The Coperion business model includes large system projects, where strong application and processing engineering expertise is used to create an entire system for customers. These system projects include Coperion-manufactured proprietary equipment, such as extruders and compounders, as well as components manufactured by third parties, such as gears and motors. Coperion earns attractive gross profit margins similar to the rest of the Process Equipment Group on their proprietary equipment and replacement parts and service (approximately 2/3 of their revenue). About 1/3 of their revenue is generated from third-party-sourced products that carry only a small up-charge, resulting in low single-digit gross profit margins on these products.
Hillenbrand believes that selling these complete systems provides a significant competitive advantage and increases margin dollars.
This acquisition is the largest in the Companys history and represents an important step in the execution of our strategic plans to further diversify Hillenbrand and accelerate the growth of the Process Equipment Group business platform. The integration of Coperion with the Process Equipment Group will be a key initiative for the next 12 to 18 months. Combining our product offerings to provide a more complete system solution is our highest priority from an integration perspective. In addition, we believe leveraging Coperions global infrastructure will enable the existing businesses within the Process Equipment Group platform to enter new global markets more quickly. We also expect the Process Equipment Groups existing strong U.S. sales network will enhance Coperions expansion in North America. Finally, the application of the Companys lean tools and other core competencies to Coperions operations is expected to contribute to improved margins and increased customer satisfaction.
The following table summarizes preliminary estimates of fair values of the assets acquired and liabilities assumed in the Coperion acquisition:
|
|
December 1, |
| |
Cash and cash equivalents |
|
$ |
32.8 |
|
Inventory |
|
109.1 |
| |
Current assets, excluding cash and cash equivalents and inventory |
|
179.9 |
| |
Property, plant, and equipment |
|
54.4 |
| |
Identifiable intangible assets |
|
291.8 |
| |
Goodwill |
|
234.0 |
| |
Other assets |
|
2.1 |
| |
Total assets acquired |
|
904.1 |
| |
|
|
|
| |
Current liabilities |
|
284.0 |
| |
Accrued pension obligations |
|
125.6 |
| |
Deferred income taxes |
|
33.4 |
| |
Other long-term liabilities |
|
6.7 |
| |
Total liabilities assumed |
|
449.7 |
| |
|
|
|
| |
Noncontrolling interest assumed |
|
6.5 |
| |
|
|
|
| |
Aggregate purchase price |
|
$ |
447.9 |
|
The estimation of fair value of Coperions assets and liabilities is preliminary and subject to adjustment based on finalization of the closing balance sheet, including deferred tax balances.
Goodwill is not deductible for tax purposes and was allocated entirely to our Process Equipment Group. Excluding the acquisition of Coperion, the change in goodwill during the nine months ended June 30, 2013, was due to fluctuation in foreign currency rates.
Fair value amounts assigned to identifiable definite-lived intangible assets are being amortized on a straight-line basis over their estimated useful lives. The amounts and useful lives assigned to each asset type at the time of acquisition were:
|
|
Fair Values |
|
Estimated |
| |
Trade names |
|
$ |
55.6 |
|
Indefinite |
|
Customer relationships |
|
157.7 |
|
20 |
| |
Technology, including patents |
|
44.2 |
|
12 |
| |
Backlog |
|
34.3 |
|
<1 |
| |
Total identifiable intangible assets |
|
$ |
291.8 |
|
|
|
The unaudited pro forma information for the periods set forth below gives effect to the Coperion acquisition as if it had occurred at the beginning of the earliest period presented. It includes adjustments for additional interest expense, depreciation, and amortization. The unaudited pro forma information for the three and nine months ended June 30, 2012, includes acquisition costs of $2.8 and $13.5 as well as backlog amortization and inventory step-up costs of $14.4 and $56.6. Acquisition costs, backlog amortization, and inventory step-up costs are not included in the pro forma information for the three and nine months ended June 30, 2013. The unaudited pro forma information is presented for informational purposes only and does not necessarily reflect the results of operations that would actually have been achieved had the acquisition been consummated as of that time.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Pro forma net revenue |
|
$ |
408.8 |
|
$ |
389.5 |
|
$ |
1,227.7 |
|
$ |
1,249.4 |
|
Pro forma net income(1) |
|
29.9 |
|
5.6 |
|
87.9 |
|
37.9 |
| ||||
Pro forma basic earnings per share |
|
$ |
0.48 |
|
$ |
0.09 |
|
$ |
1.40 |
|
$ |
0.61 |
|
Pro forma diluted earnings per share |
|
$ |
0.47 |
|
0.09 |
|
$ |
1.40 |
|
0.61 |
|
(1) Pro forma net income attributable to Hillenbrand
We incurred $2.8 and $13.5 of net business acquisition costs associated with the acquisition during the three and nine months ended June 30, 2013. These costs consist of $2.5 and $13.4 of operating expenses and $0.5 and $1.1 of interest expense for the three and nine months ended June 30, 2013, partially offset by $0.2 and $1.0 of other income for the three and nine months.
Coperions results are included in our Process Equipment Group results. The acquisition of Coperion included a few small subsidiaries where the ownership percentage is less than 100%. The portion of the business that is not owned by the Company is presented as noncontrolling interests within equity in the Consolidated Balance Sheets. Income attributable to the noncontrolling interests was $0.4 and $1.2 for the three and nine months ended June 30, 2013, is separately reported within the Consolidated Statements of Income, and is also excluded from Total Hillenbrand Shareholders Equity.
4. Supplemental Balance Sheet Information
|
|
June 30, |
|
September 30, |
| ||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Trade accounts receivable reserves |
|
$ |
17.5 |
|
$ |
16.5 |
|
|
|
|
|
|
| ||
Accumulated depreciation on property, plant, and equipment |
|
$ |
269.0 |
|
$ |
263.9 |
|
|
|
|
|
|
| ||
Accumulated amortization on intangible assets |
|
$ |
113.1 |
|
$ |
69.4 |
|
|
|
|
|
|
| ||
Inventories: |
|
|
|
|
| ||
Raw materials and components |
|
$ |
55.3 |
|
$ |
39.1 |
|
Work in process |
|
78.5 |
|
13.9 |
| ||
Finished goods |
|
52.1 |
|
37.0 |
| ||
Total inventories |
|
$ |
185.9 |
|
$ |
90.0 |
|
5. Financing Agreements
|
|
June 30, |
|
September 30, |
| ||
|
|
2013 |
|
2012 |
| ||
$700 revolving credit facility (excludes outstanding letters of credit) |
|
$ |
370.0 |
|
$ |
123.0 |
|
$200 term loan |
|
192.5 |
|
|
| ||
$150 senior unsecured notes, due July 15, 2020, net of discount |
|
148.8 |
|
148.6 |
| ||
Total debt |
|
711.3 |
|
271.6 |
| ||
Less: current portion of term loan |
|
10.0 |
|
|
| ||
Total long-term debt |
|
$ |
701.3 |
|
$ |
271.6 |
|
In November 2012, we fully exercised the $300 accordion feature under our revolving credit facility to increase our financing capacity. This increase consisted of a $200 term loan and a $100 increase in our borrowing capacity under our revolving credit facility, to $700. The Company also has the potential, under certain circumstances and with the lenders approval, to increase the total borrowing capacity under the revolving credit facility by an additional $300. Deferred financing costs of $3.8 are being amortized to interest expense over the term of the revolving credit facility.
As of June 30, 2013, we (i) had $25.1 in outstanding letters of credit issued under our $700 revolving credit facility, (ii) were in compliance with all covenants set forth in the credit agreement for the revolving credit facility, and (iii) had $304.9 of remaining borrowing capacity available under the revolving credit facility. The weighted-average interest rates on borrowings under the revolving credit facility were 1.37% for the three- and nine-month periods ended June 30, 2013, and 0.68% and 0.70% for the three- and nine-month periods ended June 30, 2012. The weighted average interest rates on the term loan were 1.70% and 1.73% for the three- and nine-month periods ended June 30, 2013.
In the normal course of business, the Process Equipment Group provides to certain customers bank guarantees and other credit arrangements in support of performance, warranty, advance payment, and other contract obligations. This form of trade finance is customary in the industry and, as a result, we are required to maintain adequate capacity to provide the guarantees. As of June 30, 2013, we had credit arrangements totaling $286.6 under which $192.0 was utilized for this purpose. This includes the 150.0 euro Syndicated Letter of Guarantee Facility entered into on June 3, 2013, under which unsecured letters of credit, bank guarantees, or other surety bonds may be issued. There were no direct borrowings under these credit arrangements.
We had restricted cash of $1.2 at June 30, 2013.
On July 9, 2010, we issued $150.0 fixed-rate senior unsecured notes due July 15, 2020 (the Notes). The Notes bear interest at a fixed rate of 5.5%, payable semi-annually in arrears. The Notes were issued at an original issue discount of $1.6, which is being amortized to interest expense over the term of the Notes using the effective interest rate method, resulting in an annual interest rate of 5.65%. Deferred financing costs of $2.1 are being amortized to interest expense over the term of the Notes.
6. Retirement Benefits
In connection with the Coperion acquisition, we acquired the Coperion defined benefit pension plans based in Germany and the U.S., which were recorded at fair value on the acquisition date. The aggregate fair value of the total projected benefit obligations acquired was $141.6 and the plan assets at fair value totaled $16.0, resulting in an assumed liability of $125.6 at December 1, 2012. We estimate we will be required to make minimum contributions of $2.3 during the remainder of fiscal year 2013 related to these Coperion defined benefit pension plans, although we may make additional discretionary contributions.
Defined Benefit Plans
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Service costs |
|
$ |
1.6 |
|
$ |
1.5 |
|
$ |
4.8 |
|
$ |
4.5 |
|
Interest costs |
|
4.3 |
|
3.2 |
|
12.2 |
|
9.5 |
| ||||
Expected return on plan assets |
|
(3.5 |
) |
(3.4 |
) |
(10.4 |
) |
(10.1 |
) | ||||
Amortization of unrecognized prior service costs, net |
|
0.3 |
|
0.2 |
|
0.7 |
|
0.6 |
| ||||
Amortization of net loss |
|
1.8 |
|
1.4 |
|
5.4 |
|
4.3 |
| ||||
Net pension costs |
|
$ |
4.5 |
|
$ |
2.9 |
|
$ |
12.7 |
|
$ |
8.8 |
|
Postretirement Healthcare Plans Net postretirement healthcare costs were $0.1 and $0.3 for the three months ended June 30, 2013 and 2012, and $0.4 and $0.7 for the nine months ended June 30, 2013 and 2012.
Defined Contribution Plans Expenses related to our defined contribution plans were $2.1 and $2.2 for the three months ended June 30, 2013 and 2012, and $6.2 and $6.1 for the nine months ended June 30, 2013 and 2012.
7. Income Taxes
The effective tax rates for the three months ended June 30, 2013 and 2012 were 29.8% and 28.8%. The period over period increase in the effective tax rate was largely due to the favorable resolution of uncertain tax positions for the three months ended June 30, 2012, partially offset by a larger percentage of income from foreign sources in lower tax rate jurisdictions due to the acquisition of Coperion. The effective tax rates for the nine months ended June 30, 2013 and 2012 were 29.1% and 20.5%. The change in the effective tax rates between these nine-month periods was largely due to the $10.4 reduction of income tax expense in the first quarter of fiscal year 2012, attributable to the permanent reinvestment assertion on historical earnings of certain Swiss operations.
8. Earnings Per Share
At June 30, 2013 and 2012, potential dilutive effects of 2.0 million and 1.8 million shares relating to unvested performance-based stock awards were excluded from the computation of diluted earnings per share as the related performance period is not yet complete. The effects of these performance-based shares will be dilutive in the future to the extent various levels of performance criteria are met.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Net income(1) |
|
$ |
13.3 |
|
$ |
21.3 |
|
$ |
40.3 |
|
$ |
80.0 |
|
Weighted average shares outstanding basic (millions) |
|
62.8 |
|
62.3 |
|
62.7 |
|
62.1 |
| ||||
Effect of dilutive stock options and unvested time-based restricted stock awards (millions) |
|
0.4 |
|
0.2 |
|
0.3 |
|
0.3 |
| ||||
Weighted average shares outstanding diluted (millions) |
|
63.2 |
|
62.5 |
|
63.0 |
|
62.4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share basic |
|
$ |
0.21 |
|
$ |
0.34 |
|
$ |
0.64 |
|
$ |
1.29 |
|
Earnings per share diluted |
|
$ |
0.21 |
|
$ |
0.34 |
|
$ |
0.64 |
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
|
| ||||
Anti-dilutive effect of stock options and unvested time-based restricted stock awards excluded from the computation of diluted earnings per share (millions) |
|
1.8 |
|
2.0 |
|
1.7 |
|
2.0 |
|
(1) Net income attributable to Hillenbrand
9. Shareholders Equity
During the nine months ended June 30, 2013, we paid $36.5 of cash dividends. The decline in treasury stock is primarily the result of the distribution of vested awards during the first quarter of fiscal year 2013.
10. Share-Based Compensation
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation costs |
|
$ |
(1.0 |
) |
$ |
0.2 |
|
$ |
5.0 |
|
$ |
7.1 |
|
Less impact of income tax |
|
0.4 |
|
0.1 |
|
1.8 |
|
2.6 |
| ||||
Share-based compensation costs, net of tax |
|
$ |
(0.6 |
) |
$ |
0.1 |
|
$ |
3.2 |
|
$ |
4.5 |
|
Share-based compensation related to our long-term performance-based stock awards is contingent upon the creation of shareholder value as measured by the cumulative cash returns and final period net operating profit after tax compared to the performance-based targets for each grant over a three-year period. Related accruals are adjusted each quarter based upon actual results to date and any changes to forecasted information on each of the three separate grants. The decrease in share-based compensation expense from the prior year for both the three- and nine-month periods ending June 30, 2013, was driven by these adjustments.
During the nine months ended June 30, 2013, we made the following grants:
|
|
Number of |
|
Stock options |
|
508,650 |
|
Time-based stock awards |
|
81,780 |
|
Performance-based stock awards (maximum that can be earned) |
|
778,942 |
|
Stock options granted had a weighted-average exercise price of $20.78 and a weighted-average grant date fair value of $4.91. Our time-based stock awards and performance-based stock awards had a weighted-average grant date fair value of $22.70 and $20.76.
11. Other Income and Expense, Net
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Equity in net income (loss) of affiliates |
|
$ |
(0.2 |
) |
$ |
1.0 |
|
$ |
(0.8 |
) |
$ |
1.4 |
|
Foreign currency exchange gain (loss) |
|
(0.2 |
) |
(0.1 |
) |
0.9 |
|
(0.3 |
) | ||||
Business acquisition costs, net |
|
0.2 |
|
|
|
1.0 |
|
|
| ||||
Other, net |
|
(0.1 |
) |
(0.9 |
) |
(0.8 |
) |
(1.9 |
) | ||||
Other income and expense, net |
|
$ |
(0.3 |
) |
$ |
|
|
$ |
0.3 |
|
$ |
(0.8 |
) |
The acquisition of Coperion, which occurred in the first quarter of fiscal 2013, was transacted in euros. Business acquisition costs, net within other income and expense, net represent the foreign exchange gain recognized on euro-denominated cash required to fund the acquisition, offset by the costs of derivative contracts that hedged currency exposure on the funds required to close the transaction.
12. Commitments and Contingencies
Lease Commitments We lease certain manufacturing facilities, warehouse distribution centers, service centers, and sales offices under operating leases. The aggregate future minimum lease payments for noncancellable operating leases, including those lease obligations assumed through our Coperion acquisition, as of June 30, 2013, were as follows:
|
|
Amount |
| |
2013 (remaining three months) |
|
$ |
6.4 |
|
2014 |
|
12.7 |
| |
2015 |
|
12.6 |
| |
2016 |
|
10.7 |
| |
2017 |
|
10.5 |
| |
Thereafter |
|
53.6 |
| |
|
|
$ |
106.5 |
|
Litigation
General
Like most companies, we are involved on an ongoing basis in claims, lawsuits, and government proceedings relating to our operations, including environmental, antitrust, patent infringement, business practices, commercial transactions, product and general liability, workers compensation, auto liability, employment, and other matters. The ultimate outcome of these matters cannot be predicted with certainty. An estimated loss from these contingencies is recognized when we believe it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated; however, it is difficult to measure the actual loss that might be incurred related to litigation. If a loss is not considered probable and/or cannot be reasonably estimated, we are required to make a disclosure if there is at least a reasonable possibility that a material loss may have been incurred. Legal fees associated with claims and lawsuits are generally expensed as incurred.
Claims other than employment and related matters have deductibles and self-insured retentions ranging from $0.5 to $1.0 per occurrence or per claim, depending upon the type of coverage and policy period. Outside insurance companies and third-party claims administrators assist in establishing individual claim reserves, and an independent outside actuary provides estimates of ultimate projected losses, including incurred but not reported claims, which are used to establish reserves for losses. Claim reserves for employment-related matters are established based upon advice from internal and external counsel and historical settlement information for claims and related fees, when such amounts are considered probable of payment.
The recorded amounts represent our best estimate of the costs we will incur in relation to such exposures, but it is possible that actual costs will differ from those estimates.
Matthews Litigation
In August 2010, the York Group, Inc., Milso Industries Corporation, and Matthews International Corporation (collectively Matthews) filed a lawsuit against Scott Pontone and Batesville Casket Company, Inc. in the United States District Court, Western District of Pennsylvania, which was subsequently amended by Matthews in February 2011 to include two additional defendants, Harry Pontone and Pontone Casket Company, LLC (the Matthews Litigation). The Matthews Litigation arises, in part, as a result of a Marketing Consulting Agreement entered into between Batesville and Pontone Casket Company effective June 24, 2010, and Batesvilles hiring of two former employees of certain Matthews entities in June 2010. Scott Pontone provides consulting services to Batesville pursuant to the Marketing Consulting Agreement entered into between Batesville and Pontone Casket Company. Matthews alleges that Scott Pontone and Harry Pontone breached contractual and business obligations with Matthews and that Batesville induced certain of those breaches as part of its sales initiatives in the New York metropolitan area.
Matthews claims that it has lost revenue and will lose future revenue in the New York metropolitan area, although the amount of those alleged damages is unspecified. Matthews seeks to: (i) recover compensatory damages,
punitive damages, attorneys fees and costs; and (ii) enjoin certain activities by Harry Pontone, Scott Pontone, Pontone Casket Company, and Batesville and its employees in the New York metropolitan area. Although Matthews originally moved for a preliminary injunction, that request was withdrawn. Discovery has closed. Batesville has moved for summary judgment on Matthews claims. No trial date has been set.
The Company believes Batesville acted lawfully and intends to defend this matter vigorously. The Company does not believe, based on currently available information, that the outcome of this lawsuit will have a material adverse effect on the Companys financial condition or liquidity. If Matthews prevails at trial, however, the outcome could be materially adverse to the Companys operating results or cash flows for the particular period, depending, in part, upon the operating results or cash flows for such period.
Horstmann Litigation
On March 18, 2013, a joint and several judgment was entered by the Higher Regional Court (OLG) Hamm, Germany, in favor of plaintiff, Jürgen Horstmann, and against defendants, Atlas-Vermögensverwaltungs GmbH, ThyssenKrupp Technologies Beteiligungen (ThyssenKrupp), and Hillenbrand subsidiary, Coperion, in the amount of 10.3, plus interest, for a total estimated judgment of 18.5 to 19.6 (the Horstmann Litigation). In the Horstmann Litigation, the plaintiff alleged numerous claims relating to its purchase from ThyssenKrupp of a former ThyssenKrupp business in 1996. This judgment reversed a ruling on September 1, 2010, by the Court of First Instance that previously dismissed these claims.
Pursuant to a Framework Agreement entered into in 2000 between ThyssenKrupp and Admini Zweiundsiebzig (Admini) (predecessor to Coperion), ThyssenKrupp agreed to indemnify Coperion for all liability associated with the Horstmann Litigation. Additionally, pursuant to the Share Purchase Agreement by which the Company acquired Coperion, the sellers are required to indemnify Hillenbrand in the event ThyssenKrupp does not fulfill its indemnification obligations, subject to the terms and conditions of such Share Purchase Agreement.
Defendants in the Horstmann Litigation are currently considering an appeal of the March 18 judgment. Hillenbrand believes it would be fully indemnified with respect to the Horstmann Litigation and does not believe that the outcome of this lawsuit will have a material adverse effect on the Companys financial condition or liquidity. Hillenbrands balance sheet at June 30, 2013, includes a long-term liability and a corresponding indemnification receivable, recorded in other assets, for $8.2.
13. Fair Value Measurements
Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. The authoritative guidance establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Companys assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. The categorization of financial assets and liabilities within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy is broken down into three levels:
Level 1: |
Inputs are quoted prices in active markets for identical assets or liabilities. |
Level 2: |
Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly. |
Level 3: |
Inputs are unobservable for the asset or liability. |
|
|
Carrying |
|
|
|
|
|
|
| ||||
|
|
Value at |
|
Fair Value at June 30, 2013 |
| ||||||||
|
|
June 30, |
|
Using Inputs Considered as: |
| ||||||||
|
|
2013 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
41.1 |
|
$ |
41.1 |
|
$ |
|
|
$ |
|
|
Equity investments |
|
1.0 |
|
|
|
|
|
1.0 |
| ||||
Investments in rabbi trust |
|
5.3 |
|
5.3 |
|
|
|
|
| ||||
Derivative instruments |
|
0.7 |
|
|
|
0.7 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
$150 senior unsecured notes |
|
148.8 |
|
161.4 |
|
|
|
|
| ||||
Revolving credit facility |
|
370.0 |
|
|
|
370.0 |
|
|
| ||||
Term loan |
|
192.5 |
|
|
|
192.5 |
|
|
| ||||
Derivative instruments |
|
1.6 |
|
|
|
1.6 |
|
|
| ||||
The fair values of the revolving credit facility and term loan approximated book value at June 30, 2013. The fair values of the revolving credit facility and term loan are estimated based on internally-developed models, using current market interest rate data for similar issues, as there is no active market for our revolving credit facility and term loan.
We estimate the fair value of our foreign currency derivatives using industry accepted models. The significant Level 2 inputs used in the valuation of our derivatives include spot rates, forward rates, and volatility. These inputs are obtained from pricing services, broker quotes, and other sources.
14. Segment and Geographical Information
The acquisition of Coperion on December 1, 2012, resulted in the addition of Coperion to the Process Equipment Group segment.
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Net revenue |
|
|
|
|
|
|
|
|
| ||||
Process Equipment Group |
|
$ |
260.8 |
|
$ |
92.7 |
|
$ |
641.9 |
|
$ |
274.6 |
|
Batesville |
|
148.0 |
|
145.7 |
|
470.6 |
|
455.1 |
| ||||
Total |
|
$ |
408.8 |
|
$ |
238.4 |
|
$ |
1,112.5 |
|
$ |
729.7 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
| ||||
Process Equipment Group |
|
$ |
33.3 |
|
$ |
18.4 |
|
$ |
78.5 |
|
$ |
55.8 |
|
Batesville |
|
36.7 |
|
30.8 |
|
123.6 |
|
114.3 |
| ||||
Corporate |
|
(6.3 |
) |
(4.5 |
) |
(22.8 |
) |
(19.2 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net revenue (1) |
|
|
|
|
|
|
|
|
| ||||
United States |
|
$ |
223.1 |
|
$ |
198.6 |
|
$ |
663.3 |
|
$ |
605.9 |
|
International |
|
185.7 |
|
39.8 |
|
449.2 |
|
123.8 |
| ||||
Total |
|
$ |
408.8 |
|
$ |
238.4 |
|
$ |
1,112.5 |
|
$ |
729.7 |
|
(1) We attribute revenue to a geography based upon the location of the business unit that consummates the external sale.
|
|
June 30, 2013 |
|
September 30, |
| ||
Total assets |
|
|
|
|
| ||
Process Equipment Group |
|
$ |
1,659.8 |
|
$ |
769.7 |
|
Batesville |
|
231.2 |
|
236.2 |
| ||
Corporate |
|
65.9 |
|
81.6 |
| ||
Total |
|
$ |
1,956.9 |
|
$ |
1,087.5 |
|
|
|
|
|
|
| ||
Tangible long-lived assets |
|
|
|
|
| ||
United States |
|
$ |
103.0 |
|
$ |
100.4 |
|
International |
|
65.0 |
|
17.5 |
| ||
Total |
|
$ |
168.0 |
|
$ |
117.9 |
|
The following schedule reconciles segment adjusted EBITDA to consolidated net income.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
| ||||
Process Equipment Group |
|
$ |
33.3 |
|
$ |
18.4 |
|
$ |
78.5 |
|
$ |
55.8 |
|
Batesville |
|
36.7 |
|
30.8 |
|
123.6 |
|
114.3 |
| ||||
Corporate |
|
(6.3 |
) |
(4.5 |
) |
(22.8 |
) |
(19.2 |
) | ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
|
|
(0.1 |
) |
(0.3 |
) |
(0.4 |
) | ||||
Interest expense |
|
5.9 |
|
3.0 |
|
17.2 |
|
8.8 |
| ||||
Income tax expense |
|
5.8 |
|
8.6 |
|
17.0 |
|
20.6 |
| ||||
Depreciation and amortization |
|
27.4 |
|
9.4 |
|
70.3 |
|
31.0 |
| ||||
Business acquisition costs |
|
2.4 |
|
0.2 |
|
12.4 |
|
1.2 |
| ||||
Inventory step-up |
|
8.0 |
|
|
|
18.7 |
|
|
| ||||
Restructuring |
|
0.3 |
|
2.3 |
|
2.2 |
|
7.0 |
| ||||
Long-term incentive compensation related to the international integration |
|
|
|
|
|
|
|
2.2 |
| ||||
Other |
|
0.2 |
|
|
|
0.3 |
|
0.5 |
| ||||
Consolidated net income |
|
$ |
13.7 |
|
$ |
21.3 |
|
$ |
41.5 |
|
$ |
80.0 |
|
15. Condensed Consolidating Information
On January 9, 2013, the Companys subsidiary, Coperion Corporation, a Delaware corporation, was joined as a party to the Guaranty dated July 27, 2012 (Guaranty), by certain subsidiaries of the Company (including Coperion Corporation, the Guarantors), which was entered into in connection with the Companys revolving credit facility. In accordance with the terms of the revolving credit facility, Coperion Corporation was required to join the Guaranty as a material domestic subsidiary of the Company following the acquisition of Coperion Capital GmbH.
On January 10, 2013, the Company, the Guarantors, and U.S. Bank National Association (Trustee) entered into a supplemental indenture pursuant to which the Guarantors agreed to guarantee the obligations of the Company under its 5.50% Notes due 2020 issued pursuant to an Indenture entered into on July 9, 2010, between the Company and the Trustee. As such, certain 100% owned subsidiaries of Hillenbrand fully and unconditionally, jointly and severally, agreed to guarantee all of the indebtedness relating to our obligations under our 5.50% Notes due 2020. The following are the condensed consolidating financial statements, including the guarantors, which present the statements of income, balance sheets, and cash flows of (i) the parent holding company, (ii) the guarantor subsidiaries, (iii) the non-guarantor subsidiaries, and (iv) eliminations necessary to arrive at the information for Hillenbrand on a consolidated basis.
The Condensed Consolidating Balance Sheet for September 30, 2012, has been revised to correct the classification of certain intercompany accounts, including intercompany receivables, investment in consolidated subsidiaries, intercompany payables, and shareholders equity. These revisions increased investment in consolidated subsidiaries and intercompany payables for the parent holding company by $58.3. The revisions also increased intercompany receivables ($51.3) and reduced investment in consolidated subsidiaries ($56.6) and intercompany payables ($5.3) for the guarantor subsidiaries. Finally, these revisions decreased intercompany receivables ($8.3) and intercompany payables ($10.0); and increased shareholders equity ($1.7) for the non-guarantor subsidiaries. The revisions to the guarantor subsidiaries had no impact on net assets. These revisions did not impact consolidated results and are not material to the previously reported financial statements.
Condensed Consolidating Statements of Income
|
|
Three months ended June 30, 2013 |
|
Three months ended June 30, 2012 |
| ||||||||||||||||||||||||||
|
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||||||
Net revenue |
|
$ |
|
|
$ |
211.9 |
|
$ |
235.5 |
|
$ |
(38.6 |
) |
$ |
408.8 |
|
$ |
|
|
$ |
191.9 |
|
$ |
87.6 |
|
$ |
(41.1 |
) |
$ |
238.4 |
|
Cost of goods sold |
|
|
|
107.4 |
|
178.2 |
|
(11.9 |
) |
273.7 |
|
|
|
96.1 |
|
65.2 |
|
(13.7 |
) |
147.6 |
| ||||||||||
Gross profit |
|
|
|
104.5 |
|
57.3 |
|
(26.7 |
) |
135.1 |
|
|
|
95.8 |
|
22.4 |
|
(27.4 |
) |
90.8 |
| ||||||||||
Operating expenses |
|
7.7 |
|
65.4 |
|
63.0 |
|
(26.7 |
) |
109.4 |
|
5.4 |
|
63.2 |
|
16.6 |
|
(27.4 |
) |
57.8 |
| ||||||||||
Operating profit |
|
(7.7 |
) |
39.1 |
|
(5.7 |
) |
|
|
25.7 |
|
(5.4 |
) |
32.6 |
|
5.8 |
|
|
|
33.0 |
| ||||||||||
Interest expense |
|
5.2 |
|
0.1 |
|
0.6 |
|
|
|
5.9 |
|
3.0 |
|
|
|
|
|
|
|
3.0 |
| ||||||||||
Other income (expense), net |
|
(0.1 |
) |
(1.0 |
) |
0.8 |
|
|
|
(0.3 |
) |
(0.1 |
) |
0.4 |
|
(0.4 |
) |
|
|
(0.1 |
) | ||||||||||
Equity in net income (loss) of subsidiaries |
|
19.3 |
|
2.9 |
|
|
|
(22.2 |
) |
|
|
24.9 |
|
0.3 |
|
|
|
(25.2 |
) |
|
| ||||||||||
Income (loss) before income taxes |
|
6.3 |
|
40.9 |
|
(5.5 |
) |
(22.2 |
) |
19.5 |
|
16.4 |
|
33.3 |
|
5.4 |
|
(25.2 |
) |
29.9 |
| ||||||||||
Income tax expense (benefit) |
|
(7.0 |
) |
13.0 |
|
(0.2 |
) |
|
|
5.8 |
|
(4.9 |
) |
12.2 |
|
1.3 |
|
|
|
8.6 |
| ||||||||||
Consolidated net income |
|
13.3 |
|
27.9 |
|
(5.3 |
) |
(22.2 |
) |
13.7 |
|
21.3 |
|
21.1 |
|
4.1 |
|
(25.2 |
) |
21.3 |
| ||||||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income (loss)(1) |
|
$ |
13.3 |
|
$ |
27.9 |
|
$ |
(5.7 |
) |
$ |
(22.2 |
) |
$ |
13.3 |
|
$ |
21.3 |
|
$ |
21.1 |
|
$ |
4.1 |
|
$ |
(25.2 |
) |
$ |
21.3 |
|
Consolidated Comprehensive income (loss) |
|
$ |
20.4 |
|
$ |
29.1 |
|
$ |
0.5 |
|
$ |
(29.2 |
) |
$ |
20.8 |
|
$ |
14.3 |
|
$ |
22.6 |
|
$ |
(4.4 |
) |
$ |
(18.2 |
) |
$ |
14.3 |
|
Less: Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Comprehensive income (loss)(2) |
|
$ |
20.4 |
|
$ |
29.1 |
|
$ |
0.1 |
|
$ |
(29.2 |
) |
$ |
20.4 |
|
$ |
14.3 |
|
$ |
22.6 |
|
$ |
(4.4 |
) |
$ |
(18.2 |
) |
$ |
14.3 |
|
|
|
Nine months ended June 30, 2013 |
|
Nine months ended June 30, 2012 |
| ||||||||||||||||||||||||||
|
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||||||
Net revenue |
|
$ |
|
|
$ |
638.2 |
|
$ |
600.3 |
|
$ |
(126.0 |
) |
$ |
1,112.5 |
|
$ |
|
|
$ |
590.8 |
|
$ |
259.9 |
|
$ |
(121.0 |
) |
$ |
729.7 |
|
Cost of goods sold |
|
|
|
320.6 |
|
452.6 |
|
(43.0 |
) |
730.2 |
|
|
|
289.3 |
|
193.4 |
|
(41.8 |
) |
440.9 |
| ||||||||||
Gross profit |
|
|
|
317.6 |
|
147.7 |
|
(83.0 |
) |
382.3 |
|
|
|
301.5 |
|
66.5 |
|
(79.2 |
) |
288.8 |
| ||||||||||
Operating expenses |
|
35.5 |
|
194.1 |
|
160.3 |
|
(83.0 |
) |
306.9 |
|
22.3 |
|
185.5 |
|
50.0 |
|
(79.2 |
) |
178.6 |
| ||||||||||
Operating profit |
|
(35.5 |
) |
123.5 |
|
(12.6 |
) |
|
|
75.4 |
|
(22.3 |
) |
116.0 |
|
16.5 |
|
|
|
110.2 |
| ||||||||||
Interest expense |
|
14.8 |
|
0.2 |
|
2.2 |
|
|
|
17.2 |
|
8.8 |
|
|
|
|
|
|
|
8.8 |
| ||||||||||
Other income (expense), net |
|
1.4 |
|
(2.7 |
) |
1.6 |
|
|
|
0.3 |
|
(0.1 |
) |
|
|
(0.7 |
) |
|
|
(0.8 |
) | ||||||||||
Equity in net income (loss) of subsidiaries |
|
64.7 |
|
7.5 |
|
|
|
(72.2 |
) |
|
|
86.1 |
|
1.8 |
|
|
|
(87.9 |
) |
|
| ||||||||||
Income before income taxes |
|
15.8 |
|
128.1 |
|
(13.2 |
) |
(72.2 |
) |
58.5 |
|
54.9 |
|
117.8 |
|
15.8 |
|
(87.9 |
) |
100.6 |
| ||||||||||
Income tax expense (benefit) |
|
(24.5 |
) |
45.0 |
|
(3.5 |
) |
|
|
17.0 |
|
(25.1 |
) |
42.9 |
|
2.8 |
|
|
|
20.6 |
| ||||||||||
Consolidated net income |
|
40.3 |
|
83.1 |
|
(9.7 |
) |
(72.2 |
) |
41.5 |
|
80.0 |
|
74.9 |
|
13.0 |
|
(87.9 |
) |
80.0 |
| ||||||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income (loss)(1) |
|
$ |
40.3 |
|
$ |
83.1 |
|
$ |
(10.9 |
) |
$ |
(72.2 |
) |
$ |
40.3 |
|
$ |
80.0 |
|
$ |
74.9 |
|
$ |
13.0 |
|
$ |
(87.9 |
) |
$ |
80.0 |
|
Consolidated Comprehensive income (loss) |
|
$ |
38.8 |
|
$ |
85.6 |
|
$ |
(11.1 |
) |
$ |
(73.3 |
) |
$ |
40.0 |
|
$ |
74.2 |
|
$ |
76.8 |
|
$ |
5.2 |
|
$ |
(82.0 |
) |
$ |
74.2 |
|
Less: Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Comprehensive income (loss)(2) |
|
$ |
38.8 |
|
$ |
85.6 |
|
$ |
(12.3 |
) |
$ |
(73.3 |
) |
$ |
38.8 |
|
$ |
74.2 |
|
$ |
76.8 |
|
$ |
5.2 |
|
$ |
(82.0 |
) |
$ |
74.2 |
|
(1) Net income attributable to Hillenbrand
(2) Comprehensive income attributable to Hillenbrand
Condensed Consolidating Balance Sheets
|
|
As of June 30, 2013 |
|
As of September 30, 2012 |
| ||||||||||||||||||||||||||
|
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||||||
Cash and equivalents |
|
$ |
0.4 |
|
$ |
8.6 |
|
$ |
32.1 |
|
$ |
|
|
$ |
41.1 |
|
$ |
3.9 |
|
$ |
6.3 |
|
$ |
10.0 |
|
$ |
|
|
$ |
20.2 |
|
Trade receivables, net |
|
|
|
94.1 |
|
89.5 |
|
|
|
183.6 |
|
|
|
110.4 |
|
40.3 |
|
|
|
150.7 |
| ||||||||||
Unbilled receivables from long-term manufacturing contracts |
|
|
|
3.9 |
|
134.2 |
|
|
|
138.1 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Inventories |
|
|
|
76.6 |
|
112.3 |
|
(3.0 |
) |
185.9 |
|
|
|
62.5 |
|
29.9 |
|
(2.4 |
) |
90.0 |
| ||||||||||
Deferred income taxes |
|
8.8 |
|
26.0 |
|
1.7 |
|
(6.9 |
) |
29.6 |
|
|
|
26.5 |
|
|
|
(6.9 |
) |
19.6 |
| ||||||||||
Prepaid expense |
|
1.5 |
|
5.0 |
|
30.7 |
|
|
|
37.2 |
|
5.5 |
|
2.6 |
|
7.0 |
|
|
|
15.1 |
| ||||||||||
Intercompany receivables |
|
221.2 |
|
941.7 |
|
42.7 |
|
(1,205.6 |
) |
|
|
211.6 |
|
870.3 |
|
44.2 |
|
(1,126.1 |
) |
|
| ||||||||||
Other current assets |
|
0.1 |
|
2.6 |
|
20.6 |
|
0.5 |
|
23.8 |
|
2.0 |
|
1.2 |
|
8.2 |
|
(1.7 |
) |
9.7 |
| ||||||||||
Total current assets |
|
232.0 |
|
1,158.5 |
|
463.8 |
|
(1,215.0 |
) |
639.3 |
|
223.0 |
|
1,079.8 |
|
139.6 |
|
(1,137.1 |
) |
305.3 |
| ||||||||||
Property, plant and equipment, net |
|
7.3 |
|
70.3 |
|
90.4 |
|
|
|
168.0 |
|
7.1 |
|
66.0 |
|
44.8 |
|
|
|
117.9 |
| ||||||||||
Intangible assets, net |
|
2.6 |
|
199.8 |
|
356.1 |
|
|
|
558.5 |
|
1.6 |
|
185.5 |
|
126.8 |
|
|
|
313.9 |
| ||||||||||
Goodwill |
|
|
|
211.8 |
|
324.1 |
|
|
|
535.9 |
|
|
|
176.0 |
|
127.7 |
|
|
|
303.7 |
| ||||||||||
Investment in consolidated subsidiaries |
|
1,861.1 |
|
644.0 |
|
|
|
(2,505.1 |
) |
|
|
1,457.3 |
|
311.3 |
|
|
|
(1,768.6 |
) |
|
| ||||||||||
Other assets |
|
16.3 |
|
26.1 |
|
16.0 |
|
(3.2 |
) |
55.2 |
|
9.8 |
|
77.4 |
|
0.9 |
|
(41.4 |
) |
46.7 |
| ||||||||||
Total Assets |
|
$ |
2,119.3 |
|
$ |
2,310.5 |
|
$ |
1,250.4 |
|
$ |
(3,723.3 |
) |
$ |
1,956.9 |
|
$ |
1,698.8 |
|
$ |
1,896.0 |
|
$ |
439.8 |
|
$ |
(2,947.1 |
) |
$ |
1,087.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Trade accounts payable |
|
$ |
0.3 |
|
$ |
23.4 |
|
$ |
155.1 |
|
$ |
|
|
$ |
178.8 |
|
$ |
0.7 |
|
$ |
18.2 |
|
$ |
16.4 |
|
$ |
|
|
$ |
35.3 |
|
Liabilities from long-term manufacturing contracts and advances |
|
|
|
13.1 |
|
58.9 |
|
|
|
72.0 |
|
|
|
9.6 |
|
6.3 |
|
|
|
15.9 |
| ||||||||||
Current portion of long-term debt |
|
10.0 |
|
|
|
|
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Accrued compensation |
|
2.2 |
|
16.8 |
|
5.9 |
|
|
|
24.9 |
|
|
|
22.2 |
|
8.8 |
|
(1.7 |
) |
29.3 |
| ||||||||||
Deferred income taxes |
|
|
|
|
|
25.7 |
|
(6.9 |
) |
18.8 |
|
|
|
|
|
7.8 |
|
(6.9 |
) |
0.9 |
| ||||||||||
Intercompany payables |
|
977.0 |
|
231.6 |
|
|
|
(1,208.6 |
) |
|
|
911.8 |
|
216.7 |
|
|
|
(1,128.5 |
) |
|
| ||||||||||
Other current liabilities |
|
6.8 |
|
55.4 |
|
69.8 |
|
0.5 |
|
132.5 |
|
8.4 |
|
49.9 |
|
12.1 |
|
|
|
70.4 |
| ||||||||||
Total current liabilities |
|
996.3 |
|
340.3 |
|
315.4 |
|
(1,215.0 |
) |
437.0 |
|
920.9 |
|
316.6 |
|
51.4 |
|
(1,137.1 |
) |
151.8 |
| ||||||||||
Long-term debt |
|
610.3 |
|
8.2 |
|
82.8 |
|
|
|
701.3 |
|
271.6 |
|
|
|
|
|
|
|
271.6 |
| ||||||||||
Accrued pension and postretirement healthcare |
|
|
|
112.6 |
|
115.4 |
|
|
|
228.0 |
|
|
|
111.8 |
|
|
|
|
|
111.8 |
| ||||||||||
Deferred income taxes |
|
|
|
13.5 |
|
19.9 |
|
(3.2 |
) |
30.2 |
|
|
|
56.3 |
|
6.8 |
|
(41.4 |
) |
21.7 |
| ||||||||||
Other long-term liabilities |
|
|
|
25.6 |
|
14.9 |
|
|
|
40.5 |
|
|
|
24.3 |
|
|
|
|
|
24.3 |
| ||||||||||
Total Liabilities |
|
1,606.6 |
|
500.2 |
|
548.4 |
|
(1,218.2 |
) |
1,437.0 |
|
1,192.5 |
|
509.0 |
|
58.2 |
|
(1,178.5 |
) |
581.2 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Hillenbrand Shareholders Equity |
|
512.7 |
|
1,810.3 |
|
694.7 |
|
(2,505.1 |
) |
512.6 |
|
506.3 |
|
1,387.0 |
|
381.6 |
|
(1,768.6 |
) |
506.3 |
| ||||||||||
Noncontrolling interests |
|
|
|
|
|
7.3 |
|
|
|
7.3 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Equity |
|
512.7 |
|
1,810.3 |
|
702.0 |
|
(2,505.1 |
) |
519.9 |
|
506.3 |
|
1,387.0 |
|
381.6 |
|
(1,768.6 |
) |
506.3 |
| ||||||||||
Total Liabilities and Equity |
|
$ |
2,119.3 |
|
$ |
2,310.5 |
|
$ |
1,250.4 |
|
$ |
(3,723.3 |
) |
$ |
1,956.9 |
|
$ |
1,698.8 |
|
$ |
1,896.0 |
|
$ |
439.8 |
|
$ |
(2,947.1 |
) |
$ |
1,087.5 |
|
Condensed Consolidating Statements of Cash Flows
|
|
Nine months ended June 30, 2013 |
|
Nine months ended June 30, 2012 |
| ||||||||||||||||||||||||||
|
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
|
Parent |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||||||
Net cash provided by (used in) operating activities |
|
$ |
81.3 |
|
$ |
101.0 |
|
$ |
(35.6 |
) |
$ |
(95.9 |
) |
$ |
50.8 |
|
$ |
190.0 |
|
$ |
326.3 |
|
$ |
4.0 |
|
$ |
(410.7 |
) |
$ |
109.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Capital expenditures |
|
(2.4 |
) |
(8.0 |
) |
(8.7 |
) |
|
|
(19.1 |
) |
(3.6 |
) |
(6.1 |
) |
(4.3 |
) |
|
|
(14.0 |
) | ||||||||||
Acquisition of business, net of cash acquired |
|
(404.3 |
) |
(0.5 |
) |
(10.9 |
) |
|
|
(415.7 |
) |
|
|
56.7 |
|
(56.7 |
) |
|
|
|
| ||||||||||
Other |
|
3.9 |
|
0.1 |
|
|
|
|
|
4.0 |
|
0.4 |
|
|
|
|
|
|
|
0.4 |
| ||||||||||
Net cash provided by (used in) investing activities |
|
(402.8 |
) |
(8.4 |
) |
(19.6 |
) |
|
|
(430.8 |
) |
(3.2 |
) |
50.6 |
|
(61.0 |
) |
|
|
(13.6 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Proceeds from term loan |
|
200.0 |
|
|
|
|
|
|
|
200.0 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Repayments on term loan |
|
(7.5 |
) |
|
|
|
|
|
|
(7.5 |
) |
|
|
|
|
|
|
|
|
|
| ||||||||||
Proceeds from revolving credit facilities, net of financing costs |
|
557.9 |
|
|
|
91.0 |
|
|
|
648.9 |
|
150.0 |
|
|
|
|
|
|
|
150.0 |
| ||||||||||
Repayments on revolving credit facilities |
|
(395.0 |
) |
|
|
(9.1 |
) |
|
|
(404.1 |
) |
(308.0 |
) |
|
|
|
|
|
|
(308.0 |
) | ||||||||||
Payment of dividends - intercompany |
|
|
|
(90.3 |
) |
(5.6 |
) |
95.9 |
|
|
|
|
|
(388.8 |
) |
(21.9 |
) |
410.7 |
|
|
| ||||||||||
Payment of dividends on common stock |
|
(36.5 |
) |
|
|
|
|
|
|
(36.5 |
) |
(35.8 |
) |
|
|
|
|
|
|
(35.8 |
) | ||||||||||
Other, net |
|
(0.9 |
) |
|
|
|
|
|
|
(0.9 |
) |
(0.2 |
) |
|
|
|
|
|
|
(0.2 |
) | ||||||||||
Net cash provided by (used in) financing activities |
|
318.0 |
|
(90.3 |
) |
76.3 |
|
95.9 |
|
399.9 |
|
(194.0 |
) |
(388.8 |
) |
(21.9 |
) |
410.7 |
|
(194.0 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Effect of exchange rates on cash and cash equivalents |
|
|
|
|
|
1.0 |
|
|
|
1.0 |
|
|
|
|
|
(1.5 |
) |
|
|
(1.5 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net cash flow |
|
(3.5 |
) |
2.3 |
|
22.1 |
|
|
|
20.9 |
|
(7.2 |
) |
(11.9 |
) |
(80.4 |
) |
|
|
(99.5 |
) | ||||||||||
Cash and equivalents at beginning of period |
|
3.9 |
|
6.3 |
|
10.0 |
|
|
|
20.2 |
|
7.4 |
|
17.7 |
|
90.4 |
|
|
|
115.5 |
| ||||||||||
Cash and equivalents at end of period |
|
$ |
0.4 |
|
$ |
8.6 |
|
$ |
32.1 |
|
$ |
|
|
$ |
41.1 |
|
$ |
0.2 |
|
$ |
5.8 |
|
$ |
10.0 |
|
$ |
|
|
$ |
16.0 |
|
16. Restructuring
During the three months ended June 30, 2013, Hillenbrand incurred $0.8 of restructuring costs ($0.3 at the Process Equipment Group and $0.5 at Batesville). These costs consisted of $0.6 classified as cost of goods sold and $0.2 classified as operating expenses related to severance and other restructuring costs. Batesvilles restructuring costs relate to the decision in the second quarter of fiscal year 2013 to discontinue the purchase, sale, and distribution of their vault product line. Restructuring charges for the nine months ended June 30, 2013, totaled $0.5 at the Process Equipment Group, $2.8 at Batesville and $0.2 at Corporate. Additional costs of less than $1.0 and remaining payments associated with these restructurings are expected to conclude in fiscal year 2013.
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements and Factors That May Affect Future Results
Throughout this Form 10-Q, we make a number of forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. As the words imply, these are statements about future plans, objectives, beliefs, and expectations that might or might not happen in the future, as contrasted with historical information. Forward-looking statements are based on assumptions that we believe are reasonable, but by their very nature are subject to a wide range of risks.
Accordingly, in this Form 10-Q, we may say something like,
We expect that future revenue associated with the Process Equipment Group will be influenced by order backlog.
That is a forward-looking statement, as indicated by the word expect and by the clear meaning of the sentence.
Other words that could indicate we are making forward-looking statements include:
intend |
|
believe |
|
plan |
|
expect |
|
may |
|
goal |
|
would |
become |
|
pursue |
|
estimate |
|
will |
|
forecast |
|
continue |
|
could |
targeted |
|
encourage |
|
promise |
|
improve |
|
progress |
|
potential |
|
should |
This is not an exhaustive list, but is intended to give you an idea of how we try to identify forward-looking statements. The absence of any of these words, however, does not mean that the statement is not forward-looking.
Here is the key point: Forward-looking statements are not guarantees of future performance, and our actual results could differ materially from those set forth in any forward-looking statements. Any number of factors, many of which are beyond our control, could cause our performance to differ significantly from what is described in the forward-looking statements.
For a discussion of factors that could cause actual results to differ from those contained in forward-looking statements, see the discussions under the heading Risk Factors in Item 1A of this Form 10-Q. We assume no obligation to update or revise any forward-looking statements.
Non-GAAP Information
The following discussion provides information regarding significant activity and compares our results for the three-and nine-month periods ending June 30, 2013, to the same periods in the prior fiscal year. We begin the discussion at a consolidated level and then provide separate detail about the Process Equipment Group, Batesville, and Corporate. These financial results are prepared in accordance with accounting principles generally accepted in the U.S. (GAAP).
We also provide certain non-GAAP operating performance measures. These non-GAAP measures are referred to as adjusted and exclude expenses associated with backlog amortization, inventory step-up, business acquisitions, restructuring, and antitrust litigation. The measures also exclude the tax benefit of the international integration in the prior year and expenses associated with long-term incentive compensation related to the international integration. The related income tax for all of these items is also excluded. This non-GAAP information is provided as a supplement, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP.
A non-GAAP measure that we use is Adjusted Earnings Before Interest, Income Tax, Depreciation, and Amortization (Adjusted EBITDA). As previously discussed, our strategy is to selectively acquire companies which can benefit from our core competencies to spur faster and more profitable growth. Given that strategy, it is a natural consequence to incur related expenses, such as amortization from acquired intangible assets and additional interest expense from debt-funded acquisitions. Accordingly, we use Adjusted EBITDA, among other measures, to monitor our business performance.
We use this non-GAAP information internally to make operating decisions and believe it is helpful to investors because it allows more meaningful period-to-period comparisons of our ongoing operating results. The information can also be used to perform trend analysis and to better identify operating trends that may otherwise be masked or distorted by these types of items. We believe this information provides a higher degree of transparency.
When describing variances in year-over-year financial information, we first provide the GAAP variance, then discuss adjustments, and finally provide additional information about the year-over-year variance without the impact of these adjustments. We also provide data regarding expenses as a percentage of sales, as that information is often more relevant than the actual variance itself. We believe that providing this additional information provides enhanced information to the readers of our financial statements.
See page 33 for a reconciliation of non-GAAP measures to the closest GAAP-equivalent of each measure. In this reconciliation we also provide this detail on an operating segment basis.
Critical Accounting Estimates
During the nine months ended June 30, 2013, there were no significant changes to our critical accounting estimates, as outlined in our Annual Report on Form 10-K for the year ended September 30, 2012, except as it relates to revenue recognition for Coperion.
Revenue Recognition: With the acquisition of Coperion, a portion of the Companys revenue is derived from long-term manufacturing contracts. The majority of this revenue is recognized based on the percentage-of-completion method. Under this method, revenue is recognized based upon the costs incurred to date as compared to the total estimated cost of the project and are included in net revenues on the consolidated income statement. Revenues in excess of billings are presented as unbilled receivables from long-term manufacturing contracts, and deposits in excess of billings are presented as liabilities from long-term manufacturing contracts on the consolidated balance sheet. Revenue for components, replacement parts, and service is recognized on a completed contract basis when title and risk of loss passes to the customer.
Executive Overview
(financial amounts in millions, except share and per share data, throughout Managements Discussion and Analysis)
Hillenbrand is a global diversified industrial company that makes and sells premium business-to-business products and services for a wide variety of industries. We pursue profitable growth and meaningful dividends for our shareholders by leveraging our leading brands, robust cash generation capabilities, and strong core competencies. Hillenbrand has two segments: the Process Equipment Group and Batesville®. The Process Equipment Group designs, makes, sells, and services market-leading brands of bulk solids material handling equipment and related systems for a wide variety of industries across the globe. Batesville is a recognized leader in the North American funeral products industry. Batesville serves as the Companys core cash-generating operation, providing strong annual operating cash flows. Batesvilles performance has allowed management to invest in acquisitions that provide diversification, such as those we have made in our Process Equipment Group, with a focus on companies with growth opportunities and an ability to benefit from Hillenbrands strong core competencies. We believe we can most effectively continue to increase shareholder value by leveraging our strong financial position and core competencies to continue to build a global diversified industrial company with leading positions in multiple industries.
On March 20, 2013, Kenneth A. Camp notified the Board of Directors of Hillenbrand of his intent to retire as president, CEO, and director. Hillenbrands Chairman of the Board, Joe Loughrey, confirmed Mr. Camps pending retirement and announced the decision of the Board of Directors to transfer these leadership roles to Hillenbrand executive, Joe Raver. Mr. Camp will step down from his position on September 6, 2013, to effect a smooth transition of leadership to Mr. Raver prior to Mr. Camps retirement on December 31, 2013. Until the September 6th transition, Mr. Raver will continue to serve as president of the Process Equipment Group, which includes continuing the integration of Coperion.
Another significant event in the current fiscal year was our acquisition of Coperion Capital GmbH (Coperion), on December 1, 2012, in a transaction valued at $540.7. Based in Stuttgart, Germany, Coperion is a global leader in the
manufacturing of compounding, extrusion, and bulk material handling equipment used in a broad range of industries, including plastics, chemicals, food processing, pharmaceutical, and aluminum. Coperion has been in business since 1879, and has nine manufacturing sites in Germany, the United States (U.S.), China, and India, and sales offices in approximately 30 locations in the Americas, Europe, and Asia. Coperion had approximately 2,000 employees worldwide as of June 30, 2013. Approximately 30% of Coperions revenue is derived from replacement parts and service, generating a large portion of recurring business due to its well-positioned service network and active installed base of equipment across the world.
Coperion revenues consist of large system sales, equipment, components, replacement parts, and service. Large system sales are fulfilled over 12 to 18 months on average, whereby customers generally pay a deposit and make progress payments before and during the manufacture of the order. Working capital requirements for Coperion have ranged from an optimal negative working capital position, where cash received from customers is more heavily weighted toward the beginning of the project, to our current position where a larger portion of the cash will be received in later stages of manufacturing.
The Coperion business model includes large system projects, where strong application and processing engineering expertise is used to create an entire system for customers. These system projects include Coperion-manufactured proprietary equipment, such as extruders and compounders, as well as components manufactured by third parties, such as gears and motors. Coperion earns attractive gross profit margins similar to the rest of the Process Equipment Group on their proprietary equipment and replacement parts and service (approximately 2/3 of their revenue). About 1/3 of their revenue is generated from third-party-sourced products that carry only a small up-charge, resulting in low single-digit gross profit margins on these products. Hillenbrand believes that selling these complete systems provides a significant competitive advantage and increases margin dollars.
This acquisition is the largest in the Companys history and represents an important step in the execution of our strategic plans to further diversify Hillenbrand and accelerate the growth of the Process Equipment Group business platform. The integration of Coperion with the Process Equipment Group will be a key initiative for the next 12 to 18 months. Combining our product offerings to provide a more complete system solution is our highest priority from an integration perspective. In addition, we believe leveraging Coperions global infrastructure will enable the existing businesses within the Process Equipment Group platform to enter new global markets more quickly. We also expect the Process Equipment Groups existing strong U.S. sales network will enhance Coperions expansion in North America. Finally, the application of the Companys lean tools and other core competencies to Coperions operations is expected to contribute to improved margins and increased customer satisfaction.
The calculation of fair value of Coperions assets and liabilities is preliminary and subject to adjustment based on finalization of the closing balance sheet. The fair value assigned to Coperions backlog was $34.3 and will be amortized over approximately 10 months. The fair values assigned to Coperions customer relationships and technology total $201.9 and will be amortized on a straight-line basis over their estimated useful lives, resulting in approximately $12.0 of ongoing annual amortization expense. The fair value assigned to Coperions inventory resulted in a step-up in value of $21.6, and will be amortized through cost of goods sold over approximately 10 months. The fair value assigned to Coperions property, plant, and equipment resulted in a step-up in value of $19.5, and will be depreciated over the useful lives of the assets. The acquisition resulted in preliminary goodwill of $234.0.
Operations Review Consolidated
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||||||||||
|
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
| ||||
Revenue |
|
$ |
408.8 |
|
100.0 |
|
$ |
238.4 |
|
100.0 |
|
$ |
1,112.5 |
|
100.0 |
|
$ |
729.7 |
|
100.0 |
|
Gross profit |
|
135.1 |
|
33.0 |
|
90.8 |
|
38.1 |
|
382.3 |
|
34.4 |
|
288.8 |
|
39.6 |
| ||||
Operating expenses |
|
109.4 |
|
26.8 |
|
57.8 |
|
24.2 |
|
306.9 |
|
27.6 |
|
178.6 |
|
24.5 |
| ||||
Operating profit |
|
25.7 |
|
6.3 |
|
33.0 |
|
13.8 |
|
75.4 |
|
6.8 |
|
110.2 |
|
15.1 |
| ||||
Interest expense |
|
5.9 |
|
1.4 |
|
3.0 |
|
1.3 |
|
17.2 |
|
1.5 |
|
8.8 |
|
1.2 |
| ||||
Other income (expense), net |
|
(0.3 |
) |
0.1 |
|
(0.1 |
) |
0.0 |
|
0.3 |
|
0.0 |
|
(0.8 |
) |
0.1 |
| ||||
Income taxes |
|
5.8 |
|
1.4 |
|
8.6 |
|
3.6 |
|
17.0 |
|
1.5 |
|
20.6 |
|
2.8 |
| ||||
Net income(1) |
|
13.3 |
|
3.3 |
|
21.3 |
|
8.9 |
|
40.3 |
|
3.6 |
|
80.0 |
|
11.0 |
| ||||
(1) Net income attributable to Hillenbrand
Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012
Consolidated revenue grew $170.4 (71.5%). Foreign currency exchange rates did not have a material impact on revenue.
· Process Equipment Groups revenue increased $168.1 (181.3%). The growth was driven primarily by the acquisition of Coperion in December. Revenue for the rest of the Process Equipment Group decreased 2% due to the previously projected sharp reduction in demand for equipment that processes proppants used in hydraulic fracturing. This reduction, which resulted from exceptionally high demand for such equipment in fiscal year 2012, is expected to continue for the remainder of the year. Excluding the impact of reduced orders for proppant equipment, revenue in the rest of the Process Equipment Group grew 11%.
· Batesvilles revenue increased $2.3 (1.6%) due to an increase in the average selling price, offset in part by decreased volume.
Consolidated gross profit margin was 33.0%, a decrease of 510 basis points. On an adjusted basis, which excluded items described below, the consolidated gross profit margin was 35.2%, a decrease of 340 basis points.
· Process Equipment Groups gross profit margin decreased from 42.7% in the prior year to 29.3%. Excluding $8.1 of inventory step-up related to the Coperion acquisition and restructuring charges, the adjusted gross profit margin was 32.5% compared to 43.6% in the prior year. The decrease was due to the natural consequence of the Coperion acquisition, as gross profit margins for Coperion are lower given the higher proportion of third-party-sourced products on certain systems projects compared to the rest of the Process Equipment Group. The Coperion business model includes large system projects, where strong application and processing engineering expertise is used to create an entire system for customers. These system projects include Coperion-manufactured proprietary equipment, such as extruders and compounders, as well as components manufactured by third parties, such as gears and motors. Coperion earned attractive gross profit margins similar to the rest of the Process Equipment Group on their proprietary equipment and replacement parts and service (approximately 2/3 of their revenue). About 1/3 of their revenue was generated from third-party-sourced products that carry only a small up-charge, resulting in low single-digit gross profit margins on these products. As a result, total combined adjusted gross profit margins for Coperion are in the mid-to-high 20% range.
· Batesvilles gross profit margin increased from 35.1% to 39.6%. Excluding $0.5 of restructuring charges, the adjusted gross profit margin was 39.9%, a 450-basis-point improvement over the prior year. The increase was primarily driven by an increase in the average selling price in the current year and savings from structural changes implemented in the prior year.
Operating expenses as a percentage of sales increased 260 basis points to 26.8%. On an adjusted basis, our operating expense ratio was 22.9%, a decrease of 70 basis points, primarily due to the addition of Coperion, whose business model carries lower variable operating expenses than the rest of the Process Equipment Group. Offsetting
this improvement in part was $3.0 of ongoing amortization expense related to the Coperion acquisition. Adjusted operating expenses exclude the following items:
|
|
Three months Ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Business acquisition costs |
|
$ |
2.5 |
|
$ |
0.2 |
|
Backlog amortization |
|
12.8 |
|
|
| ||
Restructuring charges |
|
0.2 |
|
1.2 |
| ||
Our continued focus on the application of Hillenbrands lean business principles and practices continues to increase efficiencies across the organization. This is evident both in the Process Equipment Group, where they are continuing to mature in these practices, and Batesville, where lean has evolved to an advanced level with projects such as single-point scheduling to connect their entire value chain.
Interest expense increased $2.9 due primarily to borrowings in connection with the Coperion acquisition, which led to higher weighted-average principal borrowings and higher interest rates on the revolving credit facility and interest incurred on the new term loan.
The income tax rate was 29.8% compared to 28.8%. Excluding the tax effect of all adjustments discussed above, our adjusted effective income tax rate was 30.0% compared to 29.1% for the prior year. The quarter-over-quarter change in the adjusted effective tax rate was largely due to the favorable resolution of uncertain tax positions for the three months ended June 30, 2012, partially offset by a larger percentage of income from foreign sources in lower tax rate jurisdictions due to the acquisition of Coperion for the three months ended June 30, 2013.
Nine Months Ended June 30, 2013 Compared to Nine Months Ended June 30, 2012
Consolidated revenue grew $382.8 (52.5%). Foreign currency exchange rates did not have a material impact on revenue.
· Process Equipment Groups revenue increased $367.3 (133.8%). The revenue increase was due to the acquisition of Coperion, offset in part by an 8% decrease in revenue in the rest of the Process Equipment Group. The decrease was driven by the previously projected reduction in demand for equipment that processes proppants used in hydraulic fracturing. Excluding the impact of reduced orders for proppant equipment, revenue in the rest of the Process Equipment Group decreased 1% due to reduced demand for equipment used in the potash and coal industries, as well as a large base resins project that occurred in the second fiscal quarter of the prior year.
· Batesvilles revenue increased $15.5 (3.4%). The increase was primarily driven by increases in the average selling price and volume.
Consolidated gross profit margin was 34.4%, a decrease of 520 basis points. On an adjusted basis, which excluded items described below, the consolidated gross profit margin was 36.3%, a decrease of 380 basis points.
· Process Equipment Groups gross profit margin decreased from 42.9% to 30.7%. Excluding $19.0 of inventory step-up related to the Coperion acquisition and restructuring charges, the adjusted gross profit margin decreased from 43.3% to 33.7%. The decrease was due to the natural consequence of the Coperion acquisition, as gross profit margins for Coperion are lower given the higher proportion of third-party-sourced products on certain systems projects compared to the rest of the Process Equipment Group. See the Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012 section above for further discussion.
· Batesvilles gross profit margin increased 180 basis points to 39.4%. Excluding $2.3 of restructuring charges, the adjusted gross profit margin was 39.9%, a 180-basis-point improvement over the prior year. The increase was primarily due to increases in the average selling price and volume, as well as savings related to structural changes implemented in the prior year.
Operating expenses as a percentage of sales increased 310 basis points to 27.6%.On an adjusted basis, our operating expense ratio was 23.6% compared to 23.1% in the prior year. The 50 basis point increase was primarily due to seven months of amortization expense ($7.2) in the current year related to intangible assets acquired in the Coperion acquisition and changes in employee benefits that reduced expense ($1.9) in the prior year. Adjusted operating expenses exclude the following items:
|
|
Nine months Ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Business acquisition costs |
|
$ |
13.4 |
|
$ |
1.2 |
|
Backlog amortization |
|
29.9 |
|
2.5 |
| ||
Restructuring charges |
|
0.9 |
|
3.6 |
| ||
Antitrust litigation |
|
0.1 |
|
0.6 |
| ||
Long-term incentive compensation related to the international integration |
|
|
|
2.2 |
| ||
The vesting of our long-term performance-based stock awards is contingent upon the creation of shareholder value as measured by the cumulative cash returns and final period net operating profit after tax compared to the established hurdle rate over a three-year period. As such, the tax benefit from the international integration in the prior year resulted in additional compensation expense related to performance-based stock awards in fiscal year 2012.
Interest expense increased $8.4 due primarily to borrowings in connection with the Coperion acquisition, which led to higher weighted-average principal borrowings and higher interest rates on the revolving credit facility and interest incurred on the new term loan.
The income tax rate was 29.1% compared to 20.5%. The year-over-year change in the effective tax rate was largely due to a $10.4 reduction of income tax expense in the nine months ended June 30, 2012, attributable to the permanent reinvestment assertion on historical earnings of certain Swiss operations. Excluding this tax benefit as well as the tax effect of all other adjustments discussed above, our adjusted effective income tax rate was 29.2% compared to 31.2% for the prior year. The adjusted effective income tax rate was favorably impacted by the acquisition of Coperion, which produced a larger percentage of income from foreign sources in lower tax rate jurisdictions in the current year.
Operations Review Process Equipment Group
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||||||||||
|
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
| ||||
Net revenue |
|
$ |
260.8 |
|
100.0 |
|
$ |
92.7 |
|
100.0 |
|
$ |
641.9 |
|
100.0 |
|
$ |
274.6 |
|
100.0 |
|
Gross profit |
|
76.5 |
|
29.3 |
|
39.6 |
|
42.7 |
|
196.9 |
|
30.7 |
|
117.8 |
|
42.9 |
| ||||
Operating expenses |
|
76.4 |
|
29.3 |
|
26.6 |
|
28.7 |
|
197.1 |
|
30.7 |
|
83.2 |
|
30.3 |
| ||||
Operating profit |
|
0.1 |
|
|
|
13.0 |
|
14.0 |
|
(0.2 |
) |
|
|
34.6 |
|
12.6 |
| ||||
Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012
Revenue increased $168.1 (181.3%) driven primarily by the acquisition of Coperion in December. Revenue for the rest of the Process Equipment Group decreased 2% due to the previously projected reduction in demand for equipment that processes proppants used in hydraulic fracturing. This reduction, which resulted from exceptionally high demand for such equipment in fiscal year 2012, is expected to continue for the remainder of the year. Excluding the impact of reduced orders for proppant equipment, revenue in the rest of the Process Equipment Group grew 11%.
We believe that the industries the Process Equipment Group serves have attractive long-term growth prospects because demand for their products and services will continue to grow as countries such as China and India greatly expand their middle class. While overall demand is expected to increase over the long run, we expect shifts in year-to-year sources of such demand. For example, in fiscal year 2012, demand for equipment that processes proppants used in hydraulic fracturing spiked dramatically in the second quarter and continued at relatively high levels before dropping off dramatically at the end of the fiscal year. As a result, revenue in fiscal year 2013 compared to the prior year has been negatively impacted, and we expect this trend to continue for the remainder of the fiscal year.
We expect future revenue for the Process Equipment Group will continue to be influenced by order backlog because of the lead time involved in fulfilling engineered-to-order equipment for customers. Though backlog can be an indicator of future revenue, it does not consider projects and parts orders we will receive in the future that may be booked and shipped within the same quarter. The timing of order placement, size, extent of customization, and customer delivery dates can create fluctuations in backlog and revenue. Revenue attributable to backlog is also affected by foreign exchange rate fluctuations with respect to orders denominated in currencies other than U.S. dollars. During the quarter ended June 30, 2013, we experienced an increase in orders as a result of a strong order pipeline (open customer quotes) in Coperions product lines. Based upon new orders accepted, less orders completed and shipped, backlog increased from $544.3 on March 31, 2013, to $570.6 on June 30, 2013, or 4.8%.
Gross profit increased 93.2% to $76.5, primarily as a result of the Coperion acquisition. Gross profit margin decreased from 42.7% to 29.3%.
On an adjusted basis, the gross profit margin decreased from 43.6% to 32.5% and excluded $8.1 of inventory step-up related to the Coperion acquisition and restructuring charges. Step-ups in inventory value were recorded at the time of the Coperion acquisition and will be expensed when the inventory is sold.
The decrease in adjusted gross profit margin was due to the natural consequence of the Coperion acquisition, as gross profit margins for Coperion are lower given the higher proportion of third-party-sourced products on certain systems projects compared to the rest of the Process Equipment Group. The Coperion business model includes large system projects, where strong application and processing engineering expertise is used to create an entire system for customers. These system projects include Coperion-manufactured proprietary equipment, such as extruders and compounders, as well as components manufactured by third parties, such as gears and motors. Coperion earned attractive gross profit margins similar to the rest of the Process Equipment Group on their proprietary equipment and replacement parts and service (approximately 2/3 of their revenue). About 1/3 of their revenue was generated from third-party-sourced products that carry only a small up-charge, resulting in low single-digit gross profit margins on these products. As a result, total combined gross profit margins for Coperion are in the mid-to-high 20% range.
Operating expenses increased $49.8 to $76.4 and our operating expense to sales ratio increased by 60 basis points, from 28.7% to 29.3%. On an adjusted basis, our operating expense ratio was 24.0% compared to 28.5% in the prior year. The 450 basis point improvement was primarily due to the addition of Coperion, whose business model carries lower variable operating expenses than the rest of the Process Equipment Group. Offsetting this improvement in part was $3.1 of amortization expense related to intangible assets acquired in the Coperion acquisition. The Coperion acquisition will add $12.0 of annual ongoing amortization expense. Adjusted operating expenses exclude a total of $14.0 related to backlog amortization and business acquisition costs in the third quarter of fiscal year 2013 associated with the Coperion acquisition.
Nine Months Ended June 30, 2013 Compared to Nine Months Ended June 30, 2012
Fiscal year 2013 includes seven months of Coperion results related to the acquisition on December 1, 2012.
Revenue increased $367.3 (133.8%), attributable to the Coperion acquisition. Excluding the Coperion business, revenue decreased 8% driven by the previously projected reduction in demand for equipment that processes proppants used in hydraulic fracturing. Excluding the impact of reduced orders for proppant equipment, revenue in the rest of the Process Equipment Group decreased 1% due to a reduced demand for equipment used in the potash and coal industries, as well as a large base resins project that occurred in the second fiscal quarter of the prior year.
Backlog increased by $450.1 over the past nine months from $120.5 on September 30, 2012, to $570.6 on June 30, 2013.
Gross profit increased 67.1% to $196.9, primarily as a result of the Coperion acquisition, which added seven months of Coperion results in fiscal year 2013. Gross profit margin decreased from 42.9% to 30.7%.
Adjusted gross profit margin decreased by 960 basis points to 33.7% and excluded $19.0 of inventory step-up related to the Coperion acquisition and restructuring charges. As discussed above in the quarter results, the decrease in adjusted gross profit margin was due to the natural consequence of the Coperion acquisition, as gross profit margins for Coperion are lower given the higher proportion of third-party-sourced products on certain systems projects
compared to the rest of the Process Equipment Group. See the Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012 section above for further discussion.
Operating expenses increased $113.9 to $197.1, and our operating expense to sales ratio increased by 40 basis points, from 30.3% to 30.7%.
On an adjusted basis, our operating expense ratio decreased to 25.8% from 28.3% in fiscal year 2012. The 250 basis point improvement was attributable to the Coperion business model, which has lower variable operating expenses than the rest of the Process Equipment Group. This ratio improved despite the inclusion of seven months of ongoing amortization expense ($7.2) related to the intangible assets acquired in the Coperion acquisition. Adjusted operating expenses exclude backlog amortization of $29.9 in fiscal year 2013 and $2.5 in fiscal year 2012, as well as $2.6 of restructuring costs in fiscal year 2012.
Operations Review Batesville
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||||||||||
|
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
|
Amount |
|
% of |
| ||||
Net revenue |
|
$ |
148.0 |
|
100.0 |
|
$ |
145.7 |
|
100.0 |
|
$ |
470.6 |
|
100.0 |
|
$ |
455.1 |
|
100.0 |
|
Gross profit |
|
58.6 |
|
39.6 |
|
51.2 |
|
35.1 |
|
185.4 |
|
39.4 |
|
171.0 |
|
37.6 |
| ||||
Operating expenses |
|
25.6 |
|
17.3 |
|
25.4 |
|
17.4 |
|
75.2 |
|
16.0 |
|
72.1 |
|
15.8 |
| ||||
Operating profit |
|
33.0 |
|
22.3 |
|
25.8 |
|
17.7 |
|
110.2 |
|
23.4 |
|
98.9 |
|
21.7 |
| ||||
Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012
Revenue increased $2.3 (1.6%) due primarily to an increase in the average selling price (3%), offset in part by decreased volume (1%) as the burial market reverted to normal historical declines driven by the rate at which consumers opt for cremation.
Gross profit increased 14.5% to $58.6. Gross profit margin improved 450 basis points to 39.6%. Adjusted gross profit margin improved 450 basis points to 39.9% and excluded restructuring costs. The increase was primarily due to an increase in the average selling price and savings from structural changes implemented in the prior year.
Operating expenses increased $0.2 (0.8%) to $25.6. Our operating expense to sales ratio was relatively flat at 17.3% compared to 17.4% in the prior year.
On an adjusted basis, our operating expense to sales ratio increased by 50 basis points to 17.2% from 16.7%. Adjusted operating expenses exclude a total of $1.0 related to restructuring and litigation costs in fiscal year 2012. The increase in the operating expense to sales ratio was primarily related to increased personnel costs and additional strategic initiative spending, particularly in our technology offerings, in the current year.
Nine Months Ended June 30, 2013 Compared to Nine Months Ended June 30, 2012
Revenue increased $15.5 (3.4%) and was driven primarily by an increase in the average selling price (2%) and higher volumes (2%). The increased number of North American deaths during the period more than offset the increased rate at which consumers opted for cremation, resulting in an increased number of burials in North America.
Gross profit increased 8.4% to $185.4. Gross profit margin improved 180 basis points to 39.4%. Adjusted gross profit margin improved 180 basis points to 39.9% and excluded restructuring charges. The increase was primarily due to an increase in the average selling price and higher volumes in the current year and savings from structural changes implemented in the prior year. These were offset in part by changes in employee benefits that reduced expense by $2.3 in the prior year.
Operating expenses increased $3.1 (4.3%) to $75.2. Our operating expense to sales ratio was relatively flat at 16.0% compared to 15.8% in the prior year.
On an adjusted basis, our operating expense to sales ratio increased by 50 basis points to 15.8% from 15.3%. Adjusted operating expenses exclude a total of $0.5 related to restructuring costs in fiscal year 2013, and a total of $2.4 related to restructuring costs, long-term incentive compensation related to the international integration, and antitrust litigation expense in fiscal year 2012. The increase in the adjusted operating expense to sales ratio was primarily due to increased costs in the first nine months of fiscal year 2013 including strategic initiatives spending, particularly in our technology offerings in the current year ($2.5), and incentive compensation expense ($2.4) . In addition, changes in employee benefits reduced expense by $1.9 in the prior year.
Review of Corporate Expenses
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||||||||||
|
|
$ |
|
% of |
|
$ |
|
% of |
|
$ |
|
% of |
|
$ |
|
% of |
| ||||
Operating expenses |
|
$ |
7.4 |
|
1.8 |
|
$ |
5.8 |
|
2.4 |
|
$ |
34.6 |
|
3.1 |
|
$ |
23.3 |
|
3.2 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition costs |
|
1.5 |
|
|
|
0.2 |
|
|
|
12.1 |
|
1.1 |
|
1.2 |
|
0.2 |
| ||||
Restructuring |
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
| ||||
Long-term incentive compensation related to the international integration |
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
0.2 |
| ||||
Adjusted operating expenses |
|
$ |
5.9 |
|
1.4 |
|
$ |
5.6 |
|
2.3 |
|
$ |
22.3 |
|
2.0 |
|
$ |
20.9 |
|
2.9 |
|
Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012
Operating expenses increased $1.6. Excluding the items detailed in the table, adjusted operating expenses increased $0.3 (5.4%). The increase was primarily due to increased personnel costs, offset in part by decreased long-term incentive compensation expense. Adjusted operating expenses on a percentage of revenue basis were 1.4%, an improvement of 90 basis points compared to 2.3% in the prior year. We expect this expense base to continue to decline as a percentage of revenue.
Nine Months Ended June 30, 2013 Compared to Nine Months Ended June 30, 2012
Operating expenses increased $11.3. Excluding the items detailed in the table, adjusted operating expenses increased $1.4 (6.7%). The increase was primarily due to an increase in personnel costs, offset by decreased long-term incentive compensation expense. Adjusted operating expenses on a percentage of consolidated revenue basis were 2.0%, an improvement of 90 basis points compared to 2.9% in the prior year.
The vesting of our long-term performance-based stock awards is contingent upon the creation of shareholder value as measured by the cumulative cash returns and final period net operating profit after tax compared to the established hurdle rate over a three-year period. As such, the tax benefit from the international integration in the prior year resulted in $2.2 of additional expense related to performance-based stock awards in 2012, of which $1.2 was incurred by our corporate operations.
In the first nine months of fiscal year 2013, we incurred $0.2 of restructuring charges related to the cessation of airport operations jointly owned with our previous parent company.
Non-GAAP Operating Performance Measures
The following are reconciliations from GAAP operating performance measures to the relevant non-GAAP (adjusted) performance measures.
|
|
Three months ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
| ||||||||||||||
|
|
GAAP |
|
Adjustments |
|
Adjusted |
|
GAAP |
|
Adjustments |
|
Adjusted |
| ||||||
Cost of goods sold |
|
$ |
273.7 |
|
$ |
(8.6 |
)(a) |
$ |
265.1 |
|
$ |
147.6 |
|
$ |
(1.2 |
)(e) |
$ |
146.4 |
|
Operating expenses |
|
109.4 |
|
(15.6 |
)(b) |
93.8 |
|
57.8 |
|
(1.5 |
)(f) |
56.3 |
| ||||||
Interest expense |
|
5.9 |
|
(0.5 |
)(c) |
5.4 |
|
3.0 |
|
|
|
3.0 |
| ||||||
Other income (expense), net |
|
(0.3 |
) |
(0.2 |
) |
(0.5 |
) |
(0.1 |
) |
|
|
(0.1 |
) | ||||||
Income tax expense |
|
5.8 |
|
7.4 |
(d) |
13.2 |
|
8.6 |
|
0.9 |
(d) |
9.5 |
| ||||||
Net income(1) |
|
13.3 |
|
17.1 |
|
30.4 |
|
21.3 |
|
1.8 |
|
23.1 |
| ||||||
Diluted EPS |
|
0.21 |
|
0.27 |
|
0.48 |
|
0.34 |
|
0.03 |
|
0.37 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross margin |
|
33.0 |
% |
2.2 |
% |
35.2 |
% |
38.1 |
% |
0.5 |
% |
38.6 |
% | ||||||
Operating expenses as a % of revenue |
|
26.8 |
% |
-3.9 |
% |
22.9 |
% |
24.2 |
% |
-0.6 |
% |
23.6 |
% | ||||||
|
|
Nine months ended June 30, |
| ||||||||||||||||
|
|
2013 |
|
2012 |
| ||||||||||||||
|
|
GAAP |
|
Adjustments |
|
Adjusted |
|
GAAP |
|
Adjustments |
|
Adjusted |
| ||||||
Cost of goods sold |
|
$ |
730.2 |
|
$ |
(21.3 |
)(g) |
$ |
708.9 |
|
$ |
440.9 |
|
$ |
(3.5 |
)(k) |
$ |
437.4 |
|
Operating expenses |
|
306.9 |
|
(44.4 |
)(h) |
262.5 |
|
178.6 |
|
(10.1 |
)(l) |
168.5 |
| ||||||
Interest expense |
|
17.2 |
|
(1.1 |
)(i) |
16.1 |
|
8.8 |
|
|
|
8.8 |
| ||||||
Other income (expense), net |
|
0.3 |
|
(1.1 |
)(j) |
(0.8 |
) |
(0.8 |
) |
|
|
(0.8 |
) | ||||||
Income tax expense |
|
17.0 |
|
19.2 |
(d) |
36.2 |
|
20.6 |
|
15.0 |
(m) |
35.6 |
| ||||||
Net income(1) |
|
40.3 |
|
46.5 |
|
86.8 |
|
80.0 |
|
(1.4 |
) |
78.6 |
| ||||||
Diluted EPS |
|
0.64 |
|
0.74 |
|
1.38 |
|
1.28 |
|
(0.02 |
) |
1.26 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross margin |
|
34.4 |
% |
1.9 |
% |
36.3 |
% |
39.6 |
% |
0.4 |
% |
40.0 |
% | ||||||
Operating expenses as a % of revenue |
|
27.6 |
% |
-4.0 |
% |
23.6 |
% |
24.5 |
% |
-1.4 |
% |
23.1 |
% | ||||||
(1) Net income attributable to Hillenbrand
P = Process Equipment Group; B = Batesville; C = Corporate
(a) Inventory step up ($8.0 P), restructuring ($0.1 P, $0.5 B)
(b) Business acquisition costs ($1.0 P, $1.5 C), backlog amortization ($12.8 P), restructuring ($0.2 P), other ($0.1B)
(c) Business acquisition costs ($0.5 C)
(d) Tax effect of adjustments
(e) Restructuring ($0.8 P, $0.4 B)
(f) Restructuring ($0.2 P, $1.0 B), business acquisition costs ($0.2 C), other ($0.1 B)
(g) Inventory step up ($18.7 P), restructuring ($0.3 P, $2.3 B)
(h) Business acquisition costs ($1.3 P, $12.1 C), backlog amortization ($29.9 P), restructuring ($0.2 P, $0.5 B, $0.2 C), antitrust litigation ($0.1 B), other ($0.1 B)
(i) Business acquisition costs ($1.1 C)
(j) Acquisition-related foreign currency transactions ($0.8 C), business acquisition costs ($0.2 C), other ($0.1 B)
(k) Restructuring ($1.1 P, $2.4 B)
(l) Restructuring ($2.6 P, $1.0 B), backlog amortization ($2.5 P), long-term incentive compensation related to the international integration ($0.2 P, $0.8 B, $1.2 C), business acquisition costs ($1.2 C), other ($0.6 B)
(m) Tax benefit of the international integration ($10.4), tax effect of adjustments ($4.6)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Consolidated net income |
|
$ |
13.7 |
|
$ |
21.3 |
|
$ |
41.5 |
|
$ |
80.0 |
|
Interest income |
|
|
|
(0.1 |
) |
(0.3 |
) |
(0.4 |
) | ||||
Interest expense |
|
5.9 |
|
3.0 |
|
17.2 |
|
8.8 |
| ||||
Income tax expense |
|
5.8 |
|
8.6 |
|
17.0 |
|
20.6 |
| ||||
Depreciation and amortization |
|
27.4 |
|
9.4 |
|
70.3 |
|
31.0 |
| ||||
EBITDA |
|
$ |
52.8 |
|
$ |
42.2 |
|
$ |
145.7 |
|
$ |
140.0 |
|
Business acquisition |
|
2.4 |
|
0.2 |
|
12.4 |
|
1.2 |
| ||||
Inventory step-up |
|
8.0 |
|
|
|
18.7 |
|
|
| ||||
Restructuring |
|
0.3 |
|
2.3 |
|
2.2 |
|
7.0 |
| ||||
Other |
|
0.2 |
|
|
|
0.3 |
|
0.5 |
| ||||
Long-term incentive compensation related to the international integration |
|
|
|
|
|
|
|
2.2 |
| ||||
Adjusted EBITDA |
|
$ |
63.7 |
|
$ |
44.7 |
|
$ |
179.3 |
|
$ |
150.9 |
|
Consolidated adjusted EBITDA increased $19.0 (42.5%) and $28.4 (18.8%) for the three and nine months ended June 30, 2013, due primarily to the acquisition of Coperion.
Liquidity and Capital Resources
We believe our ability to generate cash from operating activities is one of our fundamental financial strengths. In this section, we discuss our ability to generate and access cash to meet business needs. We describe actual results in generating and utilizing cash by comparing the first nine months of fiscal year 2013 to the same period last year. We discuss how we see cash flow being affected for the next 12 months. While it is not a certainty, we explain where we think the cash will come from and how we intend to use it. Finally, we identify other significant matters that could affect liquidity on an ongoing basis.
The twelve-month outlook for our business remains strong. As a result of our expected cash flows from operations, we have significant flexibility to meet our financial commitments including working capital needs, capital expenditures, and financing obligations. Our debt financing includes the use of long-term notes, a long-term loan, and a revolving credit facility, as part of our overall cash management strategy. We continue to have ready access to capital markets and regularly review the optimal mix of short-term and long-term debt. In addition to cash balances and our ability to issue long-term debt, we had $304.9 of borrowing capacity available under the revolving credit facility as of June 30, 2013. The available borrowing capacity reflects a reduction of $25.1 in outstanding letters of
credit issued under the facility. The Company has the ability to increase the total borrowing capacity under the revolving credit facility by an additional $300.0 subject to approval of the lenders.
In the normal course of business, the Process Equipment Group provides to certain customers bank guarantees in support of performance and other contractual obligations. This form of trade finance is customary in the industry and, as a result, we maintain adequate capacity to provide the guarantees. As of June 30, 2013, we had credit arrangements totaling $286.6 under which $192.0 was utilized for this purpose. This includes the 150.0 euro Syndicated Letter of Guarantee Facility entered into on June 3, 2013, under which unsecured letters of credit, bank guarantees, or other surety bonds may be issued. There were no direct borrowings under these credit arrangements.
We have significant operations outside the U.S. The majority of foreign earnings is considered to be indefinitely reinvested in foreign jurisdictions where the Company has made, and intends to continue to make, substantial investments to support the ongoing development and growth of our international operations. Accordingly, no U.S. federal and state income taxes have been accrued on the portion of our foreign earnings that is considered to be indefinitely reinvested in foreign jurisdictions. The cash at our international subsidiaries totaled $32.9 at June 30, 2013. We do not intend, nor do we foresee a need, to repatriate these funds.
We are currently authorized by our Board of Directors to repurchase shares of our common stock, and may elect to do so, depending on market conditions and other needs for cash consistent with our growth strategy. No repurchases were made in the first nine months of fiscal year 2013.
We expect existing cash, cash flows from operations, and the issuance of debt to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities. Based on all of the aforementioned factors, we believe our current liquidity position is strong, and will continue to meet all of our financial commitments for the foreseeable future.
|
|
Nine Months Ended June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
Cash flow provided by (used in): |
|
|
|
|
| ||
Operating activities |
|
$ |
50.8 |
|
$ |
109.6 |
|
Investing activities |
|
(430.8 |
) |
(13.6 |
) | ||
Financing activities |
|
399.9 |
|
(194.0 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
|
1.0 |
|
(1.5 |
) | ||
Net cash flow |
|
$ |
20.9 |
|
$ |
(99.5 |
) |
Cash provided by operating activities in the nine months ended June 30, 2013, compared to the same period in the prior year, decreased $58.8 (53.6%) primarily due to increased working capital requirements at Coperion. Investments were made to finance Coperion customer projects in process. Certain projects underway have payment schedules where a large portion of the cash will be received in later stages of manufacturing. The terms of these deposits and progress payments vary greatly among industries and geographies.
Working capital requirements for Coperion have ranged from an optimal negative working capital position, where cash received from customers is more heavily weighted toward the beginning of the project, to our current position where a larger portion of the cash will be received in later stages of manufacturing. We expect working capital may fluctuate in the future due to the mix and geography of customer projects in process at any point in time; however, we believe it is unlikely that further significant working capital investments will be required for the remainder of fiscal year 2013.
The decrease in cash provided by operating activities was also driven by $13.5 of business acquisition costs related to Coperion, $13.3 of additional defined benefit plan funding compared to prior year, and $5.0 related to antitrust litigation in the current fiscal year.
Cash used in investing activities in the nine months ended June 30, 2013, was largely impacted by the acquisition of Coperion ($415.7) and to a lesser extent by increased capital expenditures ($5.1), both in the current fiscal year.
Cash provided by financing activities in the first nine months of fiscal year 2013 was $399.9, compared to $194.0 cash used for financing activities in the same period in the prior year. Net borrowings in the first nine months of
fiscal year 2013 were due primarily to the acquisition of Coperion, including net borrowings on the term loan of $192.5 and net borrowings on the revolving credit facility of $244.8. During the nine months ended June 30, 2012, we had $158.0 of net repayments on our revolving credit facilities.
We returned over $12 to shareholders this quarter in the form quarterly dividends and nearly $37 for the year to date. We increased our quarterly dividend to $0.1950 per common share from $0.1925 paid during fiscal year 2012. We plan to continue to pay quarterly cash dividends at this rate throughout fiscal year 2013.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements.
Contractual Obligations or Contingent Liabilities and Commitments
The following table summarizes our future obligations as of June 30, 2013. This will help give you an understanding of the significance of cash outlays that are fixed beyond the normal accounts payable we have already incurred and have recorded in the financial statements.
|
|
Payment Due by Period |
| |||||||||||||
(in millions) |
|
Total |
|
Less |
|
1-3 |
|
4-5 |
|
After 5 |
| |||||
10 year, 5.5% fixed rate senior unsecured notes |
|
$ |
150.0 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
150.0 |
|
Revolving credit facility (2) |
|
370.0 |
|
|
|
|
|
370.0 |
|
|
| |||||
Term loan |
|
192.5 |
|
2.5 |
|
25.0 |
|
165.0 |
|
|
| |||||
Interest on financing agreements (3) |
|
88.1 |
|
4.1 |
|
32.3 |
|
29.0 |
|
22.7 |
| |||||
Operating lease obligations (noncancellable) |
|
106.5 |
|
6.4 |
|
25.3 |
|
21.2 |
|
53.6 |
| |||||
Purchase obligations (4) |
|
147.1 |
|
96.8 |
|
50.1 |
|
0.2 |
|
|
| |||||
Defined benefit plan funding (5) |
|
189.3 |
|
3.7 |
|
56.5 |
|
53.6 |
|
75.5 |
| |||||
Other long-term liabilities (6) |
|
23.1 |
|
1.1 |
|
12.7 |
|
3.4 |
|
5.9 |
| |||||
Capital call arrangements (7) |
|
3.0 |
|
3.0 |
|
|
|
|
|
|
| |||||
Total contractual obligations |
|
$ |
1,269.6 |
|
$ |
117.6 |
|
$ |
201.9 |
|
$ |
642.4 |
|
$ |
307.7 |
|
(1) Represents the remaining three months of fiscal year 2013.
(2) Our revolving credit facility expires in July 2017. Although we may make earlier principal payments, we have reflected the principal balance due at expiration.
(3) Cash obligations for interest requirements relate to our fixed-rate debt obligation at its contractual rate and borrowings under the variable-rate revolving credit facility and term loan at their current rates at June 30, 2013.
(4) Consists of agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. The majority of this balance relates to Coperions business, in which the manufacturing of system sales spans several months.
(5) Defined benefit plan funding represents non-discretionary requirements based upon plan funding at June 30, 2013, and excludes any discretionary contributions.
(6) Other long-term liabilities include the estimated liquidation of liabilities related to our casket pricing obligation, self-insurance reserves, and long-term severance payments.
(7) We could be called upon by our private equity limited partnership investments to provide a maximum of $3.0 in additional funds.
Recently Adopted and Issued Accounting Standards
For a summary of recently issued and adopted accounting standards applicable to us, see Note 2 to our consolidated financial statements included in Part I, Item 1, of this Form 10-Q.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In this section, we tell you about market risks we think could have a significant impact on our bottom line or the financial strength of our Company. Market risks generally mean how results of operations and the value of assets and liabilities could be affected by market factors such as interest rates, currency exchange rates, the value of commodities, and debt and equity price risks. If those factors change significantly, it could help or hurt our bottom line, depending on how we react to them.
We are exposed to various market risks. We have established policies, procedures, and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks. Our primary exposures are to: collection risk (customer receivables); fluctuations in market prices for certain purchases of commodities; volatility in the fair value of our investments; volatility in the value of our pension plans assets; variability in foreign currency exchange rates; and volatility in interest rates associated with our credit facility.
We are subject to market risk from fluctuating market prices of certain purchased commodity raw materials including steel, wood, red metals, and fuel. While these materials are typically available from multiple suppliers, commodity raw materials are subject to market price fluctuations. We generally buy these commodities based upon market prices that are established with the supplier as part of the purchasing process. We generally attempt to obtain firm pricing from our larger suppliers for volumes consistent with planned production. To the extent that commodity prices increase and we do not have firm pricing from our suppliers, or if our suppliers are not able to honor such prices, we may experience a decline in our gross profit margins if we are not able to increase selling prices of our products or obtain supply chain efficiencies to offset increases in commodity costs.
Our pension plans assets are also subject to volatility that can be caused by fluctuation in general economic conditions. Plan assets are invested by the plans fiduciaries, which direct investments according to specific policies. Those policies subject investments to the following restrictions in our domestic plan: short-term securities must be rated A2/P2 or higher, fixed income securities will maintain an average credit quality of A- or better, and investments in equities in any one company may not exceed 10% of the equity portfolio. Our income statement is currently shielded from volatility in plan assets due to the way accounting standards are applied for pension plans, although favorable or unfavorable investment performance over the long term will impact our pension expense if it deviates from our assumption related to future rate of return.
We are subject to variability in foreign currency exchange rates in our international operations. We regularly enter into currency exchange agreements to manage our exposure arising from fluctuating exchange rates related to specific transactions, primarily customer order and forecasted intercompany purchasing, but also amounts within our balance sheet that are denominated in non-functional currencies. As of June 30, 2013, a 10% change in the foreign exchange rates affecting balance sheet transactional exposures would have resulted in a change in pre-tax earnings of approximately $5. This hypothetical change on transactional exposures is based on the difference between the June 30, 2013, actual foreign exchange rates and hypothetical rates assuming a 10% change in foreign exchange rates on that date.
The translation of the balance sheets of our non-U.S. operations from local currencies into U.S. dollars is also sensitive to changes in foreign exchange rates. These translation gains or losses are recorded as cumulative translation adjustments (CTA) within accumulated other comprehensive loss on our balance sheet. Using the example above, the hypothetical change in CTA would be calculated by multiplying the net assets of our non-U.S. operations by a 10% change in the applicable foreign exchange rates. The result of the appreciation/depreciation of all applicable currencies versus the U.S. dollar would be to change shareholders equity by approximately $65 as of June 30, 2013.
At June 30, 2013, we had $370.0 outstanding under our $700 revolving credit facility and $192.5 outstanding under a related term loan. We are subject to interest rate risk associated with our revolving credit facility and related term loan which bear a variable rate of interest that is based upon the lenders base rate or the LIBOR rate. The interest we pay on our borrowings is dependent on interest rate conditions and the timing of our financing needs. Assuming these borrowings remain at $562.5 for 12 months, a one percentage point move in the related interest rates would increase or decrease our annual interest expense by approximately $5.6.
Item 4. CONTROLS AND PROCEDURES
Our management, with the participation of our President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer (the Certifying Officers), evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures as of the end of the period covered by this report are effective.
There have been no changes in internal controls over financial reporting for the period covered by this report that have materially affected or are reasonably likely to materially affect the Companys internal control over financial reporting, except for the potential changes noted in the following paragraph relating to the Coperion acquisition.
On December 1, 2012, we completed our acquisition of Coperion, which includes its existing information systems and internal controls over financial reporting. In conducting our evaluation of the effectiveness of our internal control over financial reporting as of September 30, 2013, we have elected to exclude Coperion from our evaluation as permitted under existing SEC rules. We are currently in the process of evaluating and integrating Coperions historical internal controls over financial reporting with those of the rest of the Company. The integration may lead to changes in future fiscal periods, but we do not expect these changes to materially affect our internal controls over financial reporting. We expect to complete this integration in fiscal year 2014.
Other than the changes noted above, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Information pertaining to legal proceedings can be found in Note 12 to the interim consolidated financial statements included in Part I, Item 1 of this report.
In this section of the Form 10-Q, we describe the risks we believe are most important for you to think about when you consider investing in, selling, or owning our stock or debt. This information should be assessed along with the other information we provide you in this Form 10-Q and in our Annual Report on Form 10-K for the year ended September 30, 2012. Like most companies, our business involves risks. The risks described below are not the only risks we face, but these are the ones we currently think have the potential to significantly affect stakeholders in our Company if they were to develop adversely (due to size, volatility, or both). We exclude risks that we believe are inherent in all businesses broadly as a function of simply being in business. Additional risks not currently known or considered immaterial by us at this time and thus not listed below could also result in adverse effects on our business. In the risk descriptions below, we have assigned the risks into categories to help you understand where they emanate from (e.g. the overall Company or a specific segment).
Risk Related to Our Overall Company
A key component of our growth strategy is making significant acquisitions, some of which may be outside our current industries. We may not be able to achieve some or all of the benefits that we expect to achieve from these acquisitions. If an acquisition were to perform unfavorably, it could have an adverse impact on our value.
All acquisitions involve inherent uncertainties, which may include, among other things, our ability to:
· successfully identify targets for acquisition;
· negotiate reasonable terms;
· properly perform due diligence and identify all the significant risks associated with a particular acquisition;
· properly evaluate target company management capabilities; and
· successfully integrate the acquired company into our business and achieve the desired performance.
We may acquire businesses with unknown liabilities, contingent liabilities, or internal control deficiencies. We have plans and procedures to conduct reviews of potential acquisition candidates for compliance with applicable regulations and laws prior to acquisition. Despite these efforts, realization of any of these liabilities or deficiencies may increase our expenses, adversely affect our financial position, or cause us to fail to meet our public financial reporting obligations.
We generally seek indemnification from sellers covering these matters; however, the liability of the sellers is often limited, and certain former owners may be unable to meet their indemnification responsibilities. We cannot assure you that these indemnification provisions will fully protect us, and as a result we may face unexpected liabilities that adversely affect our profitability and financial position.
We may not achieve the intended benefits of the acquisition and our business could be materially impacted. Under such circumstances, management could be required to spend significant amounts of time and resources in the integration of the acquired business. In addition, any benefits we anticipate from application of our lean manufacturing and lean business expertise may not be fully realized.
If we acquire a company that operates in an industry that is different from the ones in which we operate, our lack of experience with that companys industry could have a material adverse impact on our ability to manage that business and realize the benefits of that acquisition.
Global market and economic conditions, including those related to the financial markets, could have a material adverse effect on our operating results, financial condition, and liquidity.
Our business is sensitive to changes in general economic conditions, both inside and outside the U.S. Although we have seen stability or growth in some geographies since the global economic turmoil that began in 2008, we cannot assure you that these improvements will be sustainable or predict when the next recession will occur. In addition, the current uncertainties in the euro zone may depress demand in the area and create additional risk to our financial results.
Instability in the global economy and financial markets can adversely affect our business in several ways, including limiting our customers ability to obtain sufficient credit or pay for our products within the terms of sale. Competition could further intensify among the manufacturers and distributors with whom we compete for volume and market share, resulting in lower net revenue due to steeper discounts and product mix-down. In addition, if certain key or sole suppliers were to become capacity constrained or insolvent, it could result in a reduction or interruption in supplies or a significant increase in the price of supplies.
Substantial losses in the equity markets could have an adverse effect on the assets of the Companys pension plans. Volatility of interest rates and negative equity returns could require greater contributions to the defined benefit plans in the future.
International economic, political, legal, and business factors could negatively affect our operating results, cash flows, financial condition, and growth.
We derived approximately 40% and 17% of our revenue from outside the U.S. for the nine-month periods ended June 30, 2013 and 2012. Our international revenue is primarily generated in Europe, the Middle East, Asia, South America, and Canada. We expect our international revenue to continue to grow due to the acquisition of Coperion. In addition, we have manufacturing operations, suppliers, and employees located outside the U.S. Since our growth strategy depends in part on our ability to further penetrate markets outside the U.S., we expect to continue to increase our sales and presence outside the U.S.
Our international business is subject to risks that are customarily encountered in non-U.S. operations, including:
· interruption in the transportation of materials to us and finished goods to our customers;
· differences in terms of sale, including payment terms;
· local product preferences and product requirements;
· changes in the political or economic condition in a country or region, including safety and health issues;
· trade protection measures and import or export licensing requirements;
· unexpected changes in laws or regulatory requirements, including negative changes in tax laws;
· limitations on ownership and on repatriation of earnings and cash;
· difficulty in staffing and managing widespread operations;
· differing labor regulations;
· difficulties in implementing restructuring actions on a timely or comprehensive basis; and
· differing protection of intellectual property.
We rely upon our employees, agents, and business partners to comply with laws in many different countries and jurisdictions. We establish policies and provide training to assist them in understanding our policies and the regulations most applicable to our business; however, our reputation, ability to do business, and financial results may be impaired by improper conduct by these individuals.
We cannot provide assurance that our internal controls and compliance systems will always protect us from acts committed by our employees, agents, or business partners that would violate U.S. and/or non-U.S. laws, including the laws governing payments to government officials, bribery, fraud, anti-kickback and false claims rules, competition, export and import compliance, money laundering, and data privacy. In particular, the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act, and similar anti-bribery laws in other jurisdictions generally prohibit companies and their intermediaries from making improper payments to government officials for the purpose of obtaining or retaining business, and we operate in many parts of the world that have experienced governmental
corruption to some degree. Any such improper actions could subject us to civil or criminal investigations in the U.S. and in other jurisdictions; could lead to substantial civil and criminal, monetary and non-monetary penalties, and related shareholder lawsuits; could cause us to incur significant legal fees; and could damage our reputation.
We are subject to risks arising from currency exchange rate fluctuations, which may adversely affect our results of operations and financial condition.
We are subject to currency exchange rate risk to the extent that our costs are denominated in currencies other than those in which we earn revenues. In addition, since our financial statements are denominated in U.S. dollars, changes in currency exchange rates between the U.S. dollar and other currencies have had, and will continue to have, an impact on our results of operations. Although we address currency risk management through regular operating and financing activities, and, on a limited basis, through the use of derivative financial instruments, those actions may not prove to be fully effective.
Increased prices for, or unavailability of, raw materials used in our products could adversely affect profitability.
Our profitability is affected by the prices of the raw materials used in the manufacture of our products. These prices fluctuate based on a number of factors beyond our control, including changes in supply and demand, general economic conditions, labor costs, fuel-related delivery costs, competition, import duties, tariffs, currency exchange rates, and, in some cases, government regulation. Significant increases in the prices of raw materials that cannot be recovered through increases in the price of our products could adversely affect our results of operations and cash flows.
We cannot guarantee that the prices we are paying for commodities today will continue in the future or that the marketplace will continue to support current prices for our products or that such prices can be adjusted to fully offset commodity price increases in the future. Any increases in prices resulting from a tightening supply of these or other commodities could adversely affect our profitability. We generally do not engage in hedging transactions for raw material purchases, but we do enter into some fixed-price supply contracts.
Our dependency upon regular deliveries of supplies from particular suppliers means that interruptions or stoppages in such deliveries could adversely affect our operations until arrangements with alternate suppliers could be made. Several of the raw materials used in the manufacture of our products currently are procured from a single source. If any of these sole-source suppliers were unable to deliver these materials for an extended period of time as a result of financial difficulties, catastrophic events affecting their facilities, or other factors, or if we were unable to negotiate acceptable terms for the supply of materials with these sole-source suppliers, our business could suffer. We may not be able to find acceptable alternatives, and any such alternatives could result in increased costs. Extended unavailability of a necessary raw material could cause us to cease manufacturing one or more products for a period of time.
A portion of our workforce is unionized. The Company could face labor disruptions that would interfere with operations.
Approximately 40% of Hillenbrands employees work under collective bargaining agreements. Although we have not experienced any significant work stoppages in the past 20 years as a result of labor disagreements, we cannot ensure that such a stoppage will not occur in the future. Inability to negotiate satisfactory new agreements, or a labor disturbance, at one of the principal facilities could have a material adverse effect on our operations.
Volatility in our investment portfolio could adversely impact our operating results and financial condition.
In connection with our separation from our previous parent company, certain investments were transferred to us that had an aggregate carrying value of $11.2 as of June 30, 2013. Volatility in our investment portfolio impacts earnings. These investments could be adversely affected by general economic conditions, changes in interest rates, equity market volatility, and other factors, resulting in an adverse impact on our operating results and financial condition.
We are involved on an ongoing basis in claims, lawsuits, and governmental proceedings relating to our operations, including environmental, antitrust, patent infringement, business practices, commercial transactions, and other matters. The ultimate outcome of these claims, lawsuits, and governmental proceedings cannot be predicted with certainty, but could have a material adverse effect on our financial condition, results of operations, and cash flows.
We are also subject to other potential claims, including product and general liability, workers compensation, auto liability, and employment-related matters. While we maintain insurance for certain of these exposures, the policies in place are high-deductible policies. For a more detailed discussion of our asserted claims, see our Annual Report on Form 10-K for the year ended September 30, 2012.
Upon the closing of our recent acquisition, we increased our debt obligations significantly. This could adversely affect our Company and limit our ability to respond to changes in our businesses.
As of June 30, 2013, our outstanding debt was $711.3. This level of debt could have important consequences to our businesses. For example:
· We may be more vulnerable to general adverse economic and industry conditions because we have lower borrowing capacity.
· We will be required to dedicate a larger portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow for other purposes, including business development efforts and acquisitions.
· We will continue to be exposed to the risk of increased interest rates because a portion of our borrowings is at variable rates of interest.
· We may be more limited in our flexibility in planning for, or reacting to, changes in our businesses and the industries in which they operate, thereby placing us at a competitive disadvantage compared to competitors that have less indebtedness.
Provisions in our Articles of Incorporation and By-laws and facets of Indiana law may prevent or delay an acquisition of our Company, which could decrease the trading price of our common stock.
Our Articles of Incorporation and By-laws, as well as Indiana law, contain provisions that could delay or prevent changes in control if our Board of Directors determines that such changes in control are not in the best interests of our shareholders. While these provisions have the effect of encouraging persons seeking to acquire control of our Company to negotiate with our Board of Directors, they could enable our Board of Directors to hinder or frustrate a transaction that the Board of Directors feels is not in the best interests of shareholders, but which some, or a majority, of our shareholders might believe to be in their best interests.
These provisions include, among others:
· the division of our Board of Directors into three classes with staggered terms;
· the inability of our shareholders to act by less than unanimous written consent;
· rules regarding how shareholders may present proposals or nominate directors for election at shareholder meetings;
· the right of our Board of Directors to issue preferred stock without shareholder approval; and
· limitations on the right of shareholders to remove directors.
Indiana law also imposes some restrictions on mergers and other business combinations between us and any holder of 10% or more of our outstanding common stock, as well as on certain control share acquisitions.
We believe these provisions are important for a public company and protect our shareholders from coercive or otherwise potentially unfair takeover tactics by requiring potential acquirers to negotiate with our Board of Directors and by providing our Board of Directors with appropriate time to assess any acquisition proposal. These provisions are not intended to make our Company immune from takeovers; however, they may apply if the Board of Directors determines that a takeover offer is not in the best interests of our shareholders, even if some shareholders believe the offer to be beneficial.
Risk Related to the Process Equipment Group
A significant portion of our investments in the Process Equipment Group includes goodwill and intangible assets that are subject to periodic impairment evaluations. An impairment loss on these assets could have a material adverse impact on our financial condition and results of operations.
We acquired intangible assets with the acquisitions of Coperion, K-Tron, and Rotex, portions of which were identified as either goodwill or indefinite-lived assets. We periodically assess these assets to determine if they are impaired. Significant negative industry or economic trends, disruptions to our business, inability to effectively integrate acquired businesses, unexpected significant changes, or planned changes in use of the assets, divestitures, and market capitalization declines may impair these assets. Any charges relating to such impairments could adversely affect our results of operations in the periods recognized.
The Process Equipment Group operates in cyclical industries.
As an industrial capital goods supplier, the Process Equipment Group serves industries that are cyclical. During periods of economic expansion, when capital spending normally increases, the Process Equipment Group generally benefits from greater demand for its products. During periods of economic contraction, when capital spending normally decreases, the Process Equipment Group generally is adversely affected by declining demand for new equipment orders, and it may be subject to uncollectible receivables from customers who become insolvent. There can be no assurance that economic expansion or increased demand will be sustainable.
The Process Equipment Group derives significant revenues from the energy industry. Any decline in demand for electricity, natural gas, or coal or an increase in regulation of the energy industry could have a material adverse effect on our business, financial condition, and results of operations.
The Process Equipment Group sells dry material separation and size reduction equipment to the electric generating, natural gas, and coal mining industries. A significant portion of its sales are tied to the consumption of natural gas and coal as a means of generating electricity. The demand for natural gas and coal is dependent upon the availability and cost of alternative sources of energy, such as oil or nuclear power. Additionally, the cost of compliance with federal, state, and local laws and regulations on the energy industry may impact the demand for our products. As a result, any downturn in or disruption to the natural gas or coal industries or decline in the demand for electricity, could have a material adverse effect on our business, financial condition, and results of operations.
Risk Related to Batesville
Continued fluctuations in mortality rates and increased cremations may adversely affect, as they have in recent years, the sales volume of our burial caskets.
The life expectancy of U.S. citizens has increased steadily since the 1950s and is expected to continue to do so for the foreseeable future. As the population of the U.S. continues to age, we anticipate the number of deaths in the U.S. will be relatively flat until aging baby boomers cause the number of deaths to increase.
Cremations as a percentage of total U.S. deaths have increased steadily since the 1960s and are expected to continue to increase for the foreseeable future. The increase in the number of cremations in the U.S. has resulted in a contraction in the demand for burial caskets. This has been a contributing factor to lower burial casket sales volumes for Batesville in each of the last five fiscal years. We expect these trends to continue in the foreseeable future and will likely continue to negatively impact burial casket volumes.
Finally, the number of deaths can vary over short periods of time and among different geographical areas, due to a variety of factors, including the timing and severity of seasonal outbreaks of illnesses such as pneumonia and influenza. Such variations could cause the sale of burial caskets to fluctuate from quarter to quarter and year to year.
Batesvilles business is dependent on several major contracts with large national funeral providers. The relationships with these customers pose several risks.
Batesville has contracts with a number of national funeral home customers that comprise a sizeable portion of its overall sales volume. Any decision by national funeral home customers to discontinue purchases from Batesville could have a material adverse effect on our financial condition, results of operations, and cash flows. Also, while contracts with national funeral service providers give Batesville important access to purchasers of funeral service products, they may obligate Batesville to sell products at contracted prices for extended periods of time, therefore limiting Batesvilles ability, in the short term, to raise prices in response to significant increases in raw material prices or other factors.
Batesville is facing competition from a number of non-traditional sources and from caskets manufactured abroad and imported into North America.
Non-traditional funeral product providers, such as large discount retail stores, casket stores, and internet casket retailers, could present more of a competitive threat to Batesville and its sales channel than is currently anticipated. In addition, a few foreign manufacturers, mostly from China, import caskets into the U.S. and Canada. For the past three years, sales from these non-traditional and Chinese providers have remained relatively stable and represent a small percentage of total casket sales in North America, collectively less than 5%. It is not possible to quantify the financial impact that these competitors will have on Batesville in the future. These competitors and any new entrants into the funeral products business may drive pricing and other competitive actions in an industry that already has nearly twice the necessary domestic production capacity. Such competitive actions could have a negative impact on our results of operations and cash flows.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of equity securities in the three months ended June 30, 2013.
The exhibits filed with this report are listed on the Exhibit Index, which is incorporated herein by reference. In reviewing any agreements included as exhibits to this report, please remember that they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements may contain representations and warranties by the parties to the agreements, including us. Except where explicitly stated otherwise, these representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
· should not necessarily be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
· may have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
· may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
· were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HILLENBRAND, INC. | |
|
|
|
Date: August 5, 2013 |
BY: |
/s/ Cynthia L. Lucchese |
|
|
Cynthia L. Lucchese |
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
Date: August 5, 2013 |
BY: |
/s/ Elizabeth E. Dreyer |
|
|
Elizabeth E. Dreyer |
|
|
Vice President, Controller and Chief Accounting Officer |
EXHIBIT INDEX
Exhibit 10.1* |
|
Employment Agreement dated as of April 26, 2013, by and between Hillenbrand, Inc. and Joe A. Raver |
|
|
|
Exhibit 10.2* |
|
Change in Control Agreement dated as of April 26, 2013, by and between Hillenbrand, Inc. and Joe A. Raver |
|
|
|
Exhibit 10.3* |
|
Amendment Agreement dated as of April 26, 2013, by and between Hillenbrand, Inc. and Joe A. Raver |
|
|
|
Exhibit 10.4 |
|
Syndicated L/G Facility Agreement dated as of June 3, 2013, by and among Hillenbrand, Inc., and certain of its subsidiaries, and Commerzbank Aktiengesellschaft, as arranger and lender, and various other lenders named therein (Incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on June 4, 2013) |
|
|
|
Exhibit 31.1* |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 31.2* |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 32.1* |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 32.2* |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 101.INS |
|
Instance document |
Exhibit 101.SCH |
|
Schema document |
Exhibit 101.CAL |
|
Calculation linkbase document |
Exhibit 101.LAB |
|
Labels linkbase document |
Exhibit 101.PRE |
|
Presentation linkbase document |
Exhibit 101.DEF |
|
Definition linkbase document |
* Filed herewith.