Nevada
|
333-0880427
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Large
Accredited Filer [ ]
|
Accelerated
Filer [ ]
|
|
Non-Accredited
Filer [ ]
|
Smaller
Reporting Company [X]
|
Freestone
Resources, Inc.
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
December
31, 2008
|
June
30, 2008
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
|
$
|
22,641
|
$
|
13,548
|
||||
Accounts
receivable
|
5,183
|
42,260
|
||||||
Note
receivable
|
-
|
16,468
|
||||||
Inventory
of Petrozene
|
90,771
|
-
|
||||||
Total
Current Assets
|
118,595
|
72,276
|
||||||
Fixed
assets, net
|
366,780
|
344,202
|
||||||
Other
assets
|
11,300
|
-
|
||||||
Petrozene
contract, net
|
1,000
|
1,000
|
||||||
12,300
|
1,000
|
|||||||
Total
Assets
|
$
|
497,675
|
$
|
417,478
|
||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$
|
63,587
|
$
|
23,625
|
||||
Accounts
payable – related party
|
101,786
|
5,872
|
||||||
Note
payable
|
15,000
|
1,721
|
||||||
Current
portion – long term debt
|
12,267
|
12,267
|
||||||
Total
Current Liabilities
|
192,640
|
43,485
|
||||||
Long-term
Liabilities:
|
||||||||
Long-term
debt
|
41,189
|
43,251
|
||||||
Asset retirement
obligations liability
|
34,888
|
34,888
|
||||||
Total
Liabilities
|
268,717
|
121,624
|
||||||
Stockholders’
Equity:
|
||||||||
Preferred
stock, $.001 par value, 5,000,000 shares
|
||||||||
authorized,
-0- shares issued and outstanding
|
||||||||
Common
stock, $.001 par value, 100,000,000 shares
|
||||||||
authorized,
52,180,260 and 50,025,260 shares issued
|
||||||||
and
outstanding respectively
|
52,180
|
50,025
|
||||||
Additional
paid in capital
|
14,177,429
|
13,964,084
|
||||||
Accumulated
deficit
|
(14,000,651
|
)
|
(13,718,255
|
)
|
||||
Total
stockholders’ equity
|
228,958
|
295,854
|
||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
497,675
|
$
|
417,478
|
Freestone
Resources, Inc.
|
||||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||
(Unaudited)
|
||||||||||||||||||
Three Months
Ended
|
Six
Months Ended
|
|||||||||||||||||
December
|
December
|
December
|
December
|
|||||||||||||||
31, 2008 | 31, 2007 | 31, 2008 | 31, 2007 | |||||||||||||||
Revenue:
|
||||||||||||||||||
Oil
and gas
|
$ | 33,030 | $ | 39,269 | $ | 69,262 | $ | 39,269 | ||||||||||
Petrozene
|
- | 402,326 | - | 402,326 | ||||||||||||||
Total
revenue
|
33,030 | 441,595 | 69,262 | $ | 441,595 | |||||||||||||
Operating
expenses:
|
||||||||||||||||||
Cost
of sales
|
940 | 151,800 | 5,499 | 151,800 | ||||||||||||||
Lease
operating costs
|
5,072 | 2,457 | 47,164 | 2,457 | ||||||||||||||
Depreciation
and depletion
|
6,943 | 5,753 | 13,885 | 5,753 | ||||||||||||||
General
and administrative
|
41,765 | 50,558 | 280,925 | 168,489 | ||||||||||||||
Total
operating expenses
|
54,720 | 210,568 | 347,473 | 328,499 | ||||||||||||||
Net
operating income
|
(21,690 | ) | 231,027 | (278,211 | ) | 113,096 | ||||||||||||
Other
income (expense)
|
||||||||||||||||||
Interest
expense
|
(1,194 | ) | - | (4,185 | ) | (94 | ) | |||||||||||
Total
other income (expense)
|
(1,194 | ) | - | (4,185 | ) | (94 | ) | |||||||||||
Net
Income / (Loss)
|
$ | (22,884 | ) | $ | 231,027 | $ | (282,396 | ) | $ | 113,002 | ||||||||
Basic
and diluted income (loss) per share
|
$ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | 0.00 | |||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||
Basic
and diluted
|
52,180,260 | 39,732,869 | 52,168,548 | 29,655,043 | ||||||||||||||
Freestones
Resources, Inc.
|
|||||||||||||||||||||
Consolidated
Statement of Shareholders' Equity
|
|||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||
|
|||||||||||||||||||||
Common
Stock
|
Additional
|
Accumulated
|
|||||||||||||||||||
Shares
|
Amount
|
paid
in capital
|
Deficit
|
Total
|
|||||||||||||||||
Balance,
June 30, 2008
|
50,025,260
|
$ |
50,025
|
$ |
13,964,084
|
$ |
(13,718,255
|
)
|
$ |
295,854
|
|
||||||||||
Common
stock issued for Services
|
2,155,000
|
2,155
|
213,345
|
$ |
-
|
215,500
|
|||||||||||||||
Net
Loss
|
(282,396
|
)
|
(282,396
|
)
|
|||||||||||||||||
Balance,
December 31, 2008
|
52,180,260
|
$ |
52,180
|
$ |
14,177,429
|
$ |
(14,000,651
|
)
|
$ |
228,958
|
|
||||||||||
Freestone
Resource, Inc.
Consolidated
Statements of Cash Flows
(Unaudited)
|
Six
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | (282,396 | ) | $ | 113,002 | |||
Adjustments
to reconcile net loss from continuing operations to net cash used in
operating activities:
|
||||||||
Depreciation
and amortization
|
13,885 | 5,753 | ||||||
Shares
issued for services
|
215,500 | 136,000 | ||||||
Change
in account receivable
|
37,077 | (286,297 | ) | |||||
Change
in note receivable
|
16,468 | - | ||||||
Change
in inventory of Petrozene
|
(90,771 | ) | - | |||||
Change
in other assets
|
(11,300 | ) | (1,000 | ) | ||||
Change
in accounts payable
|
39,962 | 36,391 | ||||||
Change
in accounts payable - related party
|
95,914 | - | ||||||
Net
cash provided by operating activities
|
34,339 | 3,849 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of fixed assets
|
(36,463 | ) | - | |||||
Net
cash used in investing activities
|
(36,463 | ) | - | |||||
CASH
FLOWS FROM FINANCING ACTIVITES:
|
||||||||
Proceeds
from note payable
|
13,279 | - | ||||||
Payments
on long-term debt
|
(2,062 | ) | - | |||||
Net
cash provided by financing activities
|
11,217 | - | ||||||
NET
CHANGE IN CASH
|
9,093 | 3,849 | ||||||
CASH
AT BEGINNING OF PERIOD
|
13,548 | - | ||||||
CASH
AT END OF PERIOD
|
$ | 22,641 | $ | 3,849 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 4,185 | $ | 612 | ||||
Non-cash
investing activities:
|
||||||||
Acquisition
of oil and gas interests and fixed assets for stock
|
$ | - | $ | 330,989 | ||||
Assumption
of accounts payable and note payable
|
$ | - | $ | 181,412 |
Freestone
proportionally consolidates its interests in oil and natural gas
properties.
|
|
Item
No.2 Unregistered Sales of Equity Securities and
use of Proceeds.
|
31.1
|
Certification
of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange
Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange
Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer, pursuant to 18
United States Code Section 1350, as enacted by Section 906 of the
Sarbanes-Oxley Act of
2002.
|