x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2015 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Yes o | No x |
Class | Outstanding at October 31, 2015 | ||
Common stock, $1.00 par value | 44,850,752 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income (Loss) - unaudited | |||
Three and Nine Months Ended September 30, 2015 and 2014 | |||
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited | |||
Three and Nine Months Ended September 30, 2015 and 2014 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
September 30, 2015, December 31, 2014 and September 30, 2014 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Nine Months Ended September 30, 2015 and 2014 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
APSC | Arkansas Public Service Commission |
ASU | Accounting Standards Update issued by the FASB |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of Black Hills Utility Holdings, Inc., and its subsidiaries |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
Ceiling Test | Related to our Oil and Gas subsidiary, capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test which limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation |
Cheyenne Prairie | Cheyenne Prairie Generating Station is a 132 MW natural gas-fired generating facility jointly owned by Black Hills Power and Cheyenne Light in Cheyenne, Wyoming. Cheyenne Prairie was placed into commercial service on October 1, 2014. |
City of Gillette | Gillette, Wyoming |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation |
Cooling degree day | A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Cost of Service Gas Program | A program our utility subsidiaries submitted applications for with respective state utility regulators in Iowa, Kansas, Nebraska, South Dakota, Colorado and Wyoming, seeking approval for a Cost of Service Gas Program designed to provide long-term natural gas price stability for the Company’s utility customers, along with a reasonable expectation of customer savings over the life of the program. |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CTII | The 40 MW Gillette CT, a simple-cycle, gas-fired combustion turbine owned by the City of Gillette. |
CVA | Credit Valuation Adjustment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Energy West | Energy West Wyoming, Inc., a subsidiary of Gas Natural, Inc. Energy West is an acquisition we closed on July 1, 2015. |
EPA | United States Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
Global Settlement | Settlement with a utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders. |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
IUB | Iowa Utilities Board |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC | Kansas Corporation Commission |
kV | Kilovolt |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent. |
MGTC | MGTC, Inc., a gas utility in northeast Wyoming serving 400 customers. MGTC is an acquisition we closed on January 1, 2015. |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MW | Megawatts |
MWh | Megawatt-hours |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
NGL | Natural Gas Liquids (1 barrel equals 6 Mcfe) |
NOL | Net Operating Loss |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
NYSE | New York Stock Exchange |
Peak View Wind Project | New $109 million 60 MW wind generating project for Colorado Electric, adjacent to Busch Ranch wind farm |
PPA | Power Purchase Agreement |
Recourse Leverage Ratio | Any indebtedness outstanding at such time, divided by Capital at such time. Capital being consolidated net-worth plus all recourse indebtedness. |
Revolving Credit Facility | Our $500 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2020. |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
SourceGas | SourceGas Holdings LLC and its subsidiaries, a gas utility owned by funds managed by Alinda Capital Partners and GE Energy Financial Services, a unit of General Electric Co. (NYSE:GE) |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue | $ | 272,105 | $ | 272,087 | $ | 986,346 | $ | 1,015,493 | ||||
Operating expenses: | ||||||||||||
Utilities - | ||||||||||||
Fuel, purchased power and cost of natural gas sold | 71,627 | 84,674 | 350,778 | 416,473 | ||||||||
Operations and maintenance | 67,282 | 64,245 | 205,630 | 201,546 | ||||||||
Non-regulated energy operations and maintenance | 22,548 | 20,170 | 67,744 | 63,852 | ||||||||
Depreciation, depletion and amortization | 37,768 | 36,628 | 116,821 | 107,754 | ||||||||
Taxes - property, production and severance | 10,675 | 11,082 | 33,988 | 32,462 | ||||||||
Impairment of long-lived assets | 61,875 | — | 178,395 | — | ||||||||
Other operating expenses | 2,374 | 49 | 3,392 | 323 | ||||||||
Total operating expenses | 274,149 | 216,848 | 956,748 | 822,410 | ||||||||
Operating income (loss) | (2,044 | ) | 55,239 | 29,598 | 193,083 | |||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts and realized settlements on interest rate swaps) | (22,378 | ) | (17,919 | ) | (61,833 | ) | (53,665 | ) | ||||
Allowance for funds used during construction - borrowed | 478 | 319 | 843 | 845 | ||||||||
Capitalized interest | 280 | 231 | 1,037 | 734 | ||||||||
Interest income | 414 | 575 | 1,163 | 1,541 | ||||||||
Allowance for funds used during construction - equity | 430 | 297 | 563 | 828 | ||||||||
Other income (expense), net | 842 | 261 | 1,568 | 1,262 | ||||||||
Total other income (expense), net | (19,934 | ) | (16,236 | ) | (56,659 | ) | (48,455 | ) | ||||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | (21,978 | ) | 39,003 | (27,061 | ) | 144,628 | ||||||
Equity in earnings (loss) of unconsolidated subsidiaries | — | — | (344 | ) | (1 | ) | ||||||
Impairment of equity investments | — | — | (5,170 | ) | — | |||||||
Income tax benefit (expense) | 12,035 | (11,640 | ) | 14,640 | (48,272 | ) | ||||||
Net income (loss) available for common stock | $ | (9,943 | ) | $ | 27,363 | $ | (17,935 | ) | $ | 96,355 | ||
Earnings (loss) per share of common stock: | ||||||||||||
Earnings (loss) per share, Basic | $ | (0.22 | ) | $ | 0.62 | $ | (0.40 | ) | $ | 2.17 | ||
Earnings (loss) per share, Diluted | $ | (0.22 | ) | $ | 0.61 | $ | (0.40 | ) | $ | 2.16 | ||
Weighted average common shares outstanding: | ||||||||||||
Basic | 44,635 | 44,415 | 44,598 | 44,382 | ||||||||
Diluted | 44,635 | 44,608 | 44,598 | 44,584 | ||||||||
Dividends declared per share of common stock | $ | 0.405 | $ | 0.390 | $ | 1.215 | $ | 1.170 |
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(in thousands) | ||||||||||||
Net income (loss) available for common stock | $ | (9,943 | ) | $ | 27,363 | $ | (17,935 | ) | $ | 96,355 | ||
Other comprehensive income (loss), net of tax: | ||||||||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax (expense) benefit of $(1,609) and $(1,840) for the three months ended 2015 and 2014 and $(1,482) and $582 for the nine months ended 2015 and 2014, respectively) | 2,773 | 3,145 | 2,644 | (1,071 | ) | |||||||
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $558 and $(732) for the three months ended 2015 and 2014 and $2,548 and $(1,931) for the nine months ended 2015 and 2014, respectively) | (948 | ) | 1,328 | (3,450 | ) | 3,511 | ||||||
Benefit plan liability adjustments - net gain (loss) (net of tax (expense) benefit of $0 and $0 for the three months ended 2015 and 2014 and $16 and $2 for the nine months ended 2015 and 2014, respectively) | — | — | (27 | ) | (2 | ) | ||||||
Benefit plan liability tax adjustments - net gain (loss) | — | — | — | (394 | ) | |||||||
Benefit plan liability adjustments - prior service cost (net of tax (expense) benefit of $0 and $0 for the three months ended 2015 and 2014 and $0 and $(90) for the nine months ended 2015 and 2014, respectively) | — | — | — | 164 | ||||||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax (expense) benefit of $19 and $17 for the three months ended 2015 and 2014 and $58 and $60 for the nine months ended 2015 and 2014, respectively) | (36 | ) | (31 | ) | (108 | ) | (110 | ) | ||||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax (expense) benefit of $(247) and $(86) for the three months ended 2015 and 2014 and $(742) and $(262) for the nine months ended 2015 and 2014, respectively) | 459 | 160 | 1,374 | 485 | ||||||||
Other comprehensive income (loss), net of tax | 2,248 | 4,602 | 433 | 2,583 | ||||||||
Comprehensive income (loss) available for common stock | $ | (7,695 | ) | $ | 31,965 | $ | (17,502 | ) | $ | 98,938 |
(unaudited) | As of | ||||||||||
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 38,841 | $ | 21,218 | $ | 11,939 | |||||
Restricted cash and equivalents | 2,462 | 2,056 | 1,918 | ||||||||
Accounts receivable, net | 115,502 | 189,992 | 123,399 | ||||||||
Materials, supplies and fuel | 90,349 | 91,191 | 105,726 | ||||||||
Derivative assets, current | — | — | — | ||||||||
Income tax receivable, net | — | 2,053 | 1,268 | ||||||||
Deferred income tax assets, net, current | 47,783 | 48,288 | 34,756 | ||||||||
Regulatory assets, current | 51,962 | 74,396 | 68,444 | ||||||||
Other current assets | 55,383 | 24,842 | 26,502 | ||||||||
Total current assets | 402,282 | 454,036 | 373,952 | ||||||||
Investments | 12,148 | 17,294 | 17,144 | ||||||||
Property, plant and equipment | 4,882,420 | 4,563,400 | 4,493,696 | ||||||||
Less: accumulated depreciation and depletion | (1,617,723 | ) | (1,357,929 | ) | (1,373,247 | ) | |||||
Total property, plant and equipment, net | 3,264,697 | 3,205,471 | 3,120,449 | ||||||||
Other assets: | |||||||||||
Goodwill | 359,527 | 353,396 | 353,396 | ||||||||
Intangible assets, net | 3,440 | 3,176 | 3,231 | ||||||||
Regulatory assets, non-current | 182,337 | 183,443 | 140,422 | ||||||||
Derivative assets, non-current | — | — | — | ||||||||
Other assets, non-current | 22,131 | 29,086 | 29,930 | ||||||||
Total other assets, non-current | 567,435 | 569,101 | 526,979 | ||||||||
TOTAL ASSETS | $ | 4,246,562 | $ | 4,245,902 | $ | 4,038,524 |
(unaudited) | As of | ||||||||||
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 91,633 | $ | 124,139 | $ | 100,444 | |||||
Accrued liabilities | 229,957 | 170,115 | 163,374 | ||||||||
Derivative liabilities, current | 3,312 | 3,340 | 3,397 | ||||||||
Accrued income taxes, net | 308 | — | — | ||||||||
Regulatory liabilities, current | 5,647 | 3,687 | 828 | ||||||||
Notes payable | 117,900 | 75,000 | 184,000 | ||||||||
Current maturities of long-term debt | — | 275,000 | 275,000 | ||||||||
Total current liabilities | 448,757 | 651,281 | 727,043 | ||||||||
Long-term debt, net of current maturities | 1,567,797 | 1,267,589 | 1,107,519 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 494,834 | 511,952 | 494,095 | ||||||||
Derivative liabilities, non-current | 722 | 2,680 | 3,273 | ||||||||
Regulatory liabilities, non-current | 152,164 | 145,144 | 118,856 | ||||||||
Benefit plan liabilities | 158,614 | 158,966 | 108,924 | ||||||||
Other deferred credits and other liabilities | 136,462 | 154,406 | 144,089 | ||||||||
Total deferred credits and other liabilities | 942,796 | 973,148 | 869,237 | ||||||||
Commitments and contingencies (See Notes 2, 9, 10, 15, 16) | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 44,891,626; 44,714,072; and 44,696,670 shares, respectively | 44,892 | 44,714 | 44,697 | ||||||||
Additional paid-in capital | 753,856 | 748,840 | 746,575 | ||||||||
Retained earnings | 504,864 | 577,249 | 560,133 | ||||||||
Treasury stock, at cost – 36,711; 42,226; and 41,552 shares, respectively | (1,789 | ) | (1,875 | ) | (1,841 | ) | |||||
Accumulated other comprehensive income (loss) | (14,611 | ) | (15,044 | ) | (14,839 | ) | |||||
Total stockholders’ equity | 1,287,212 | 1,353,884 | 1,334,725 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 4,246,562 | $ | 4,245,902 | $ | 4,038,524 |
(unaudited) | Nine Months Ended September 30, | |||||
2015 | 2014 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available for common stock | $ | (17,935 | ) | $ | 96,355 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 116,821 | 107,754 | ||||
Deferred financing cost amortization | 3,074 | 1,608 | ||||
Impairment of long-lived assets | 183,565 | — | ||||
Derivative fair value adjustments | (8,851 | ) | 2,136 | |||
Stock compensation | 2,868 | 6,978 | ||||
Deferred income taxes | (20,808 | ) | 48,930 | |||
Employee benefit plans | 15,175 | 11,109 | ||||
Other adjustments, net | 4,013 | 2,016 | ||||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 3,618 | (17,248 | ) | |||
Accounts receivable, unbilled revenues and other operating assets | 75,966 | 53,511 | ||||
Accounts payable and other operating liabilities | (5,255 | ) | (14,307 | ) | ||
Regulatory assets - current | 27,768 | (43,727 | ) | |||
Regulatory liabilities - current | 2,457 | (9,845 | ) | |||
Contributions to defined benefit pension plans | (10,200 | ) | (10,200 | ) | ||
Other operating activities, net | (6,403 | ) | 4,087 | |||
Net cash provided by (used in) operating activities | 365,873 | 239,157 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (349,471 | ) | (290,299 | ) | ||
Proceeds from sale of assets | — | 22,342 | ||||
Other investing activities | (7,189 | ) | (2,364 | ) | ||
Net cash provided by (used in) investing activities | (356,660 | ) | (270,321 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (54,450 | ) | (52,218 | ) | ||
Common stock issued | 2,484 | 2,393 | ||||
Short-term borrowings - issuances | 287,910 | 396,250 | ||||
Short-term borrowings - repayments | (245,010 | ) | (294,750 | ) | ||
Long-term debt - issuances | 300,000 | — | ||||
Long-term debt - repayments | (275,000 | ) | (12,200 | ) | ||
Other financing activities | (7,524 | ) | (4,213 | ) | ||
Net cash provided by (used in) financing activities | 8,410 | 35,262 | ||||
Net change in cash and cash equivalents | 17,623 | 4,098 | ||||
Cash and cash equivalents, beginning of period | 21,218 | 7,841 | ||||
Cash and cash equivalents, end of period | $ | 38,841 | $ | 11,939 |
For the Three Months Ended September 30, 2014 | For the Nine Months Ended September 30, 2014 | ||||||||||||||||||
As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | ||||||||||||||
(in thousands, expect per share amounts) | |||||||||||||||||||
Depreciation, depletion and amortization | $ | 37,463 | $ | (835 | ) | $ | 36,628 | $ | 110,258 | $ | (2,504 | ) | $ | 107,754 | |||||
Total operating expenses | $ | 217,683 | $ | (835 | ) | $ | 216,848 | $ | 824,914 | $ | (2,504 | ) | $ | 822,410 | |||||
Operating income (loss) | $ | 54,404 | $ | 835 | $ | 55,239 | $ | 190,579 | $ | 2,504 | $ | 193,083 | |||||||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | $ | 38,168 | $ | 835 | $ | 39,003 | $ | 142,124 | $ | 2,504 | $ | 144,628 | |||||||
Income tax benefit (expense) | $ | (11,332 | ) | $ | (308 | ) | $ | (11,640 | ) | $ | (47,349 | ) | $ | (923 | ) | $ | (48,272 | ) | |
Net income (loss) available for common stock | $ | 26,836 | $ | 527 | $ | 27,363 | $ | 94,774 | $ | 1,581 | $ | 96,355 | |||||||
Earnings (loss) per share of common stock: | |||||||||||||||||||
Earnings (loss) per share, Basic | $ | 0.60 | $ | 0.02 | $ | 0.62 | $ | 2.14 | $ | 0.03 | $ | 2.17 | |||||||
Earnings (loss) per share, Diluted | $ | 0.60 | $ | 0.01 | $ | 0.61 | $ | 2.13 | $ | 0.03 | $ | 2.16 |
For the Three Months Ended September 30, 2014 | For the Nine Months Ended September 30, 2014 | ||||||||||||||||||
(in thousands) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||
Net income (loss) available for common stock | $ | 26,836 | $ | 527 | $ | 27,363 | $ | 94,774 | $ | 1,581 | $ | 96,355 | |||||||
Comprehensive income (loss) | $ | 31,438 | $ | 527 | $ | 31,965 | $ | 97,357 | $ | 1,581 | $ | 98,938 |
As of September 30, 2014 | |||||||||
As Reported | Adjustments | As Revised | |||||||
(in thousands) | |||||||||
Accumulated depreciation and depletion | $ | (1,338,509 | ) | $ | (34,738 | ) | $ | (1,373,247 | ) |
Total property, plant and equipment, net | $ | 3,155,187 | $ | (34,738 | ) | $ | 3,120,449 | ||
TOTAL ASSETS | $ | 4,073,262 | $ | (34,738 | ) | $ | 4,038,524 | ||
Deferred income tax liability, non-current | $ | 506,166 | $ | (12,071 | ) | $ | 494,095 | ||
Total deferred credits and other liabilities | $ | 881,308 | $ | (12,071 | ) | $ | 869,237 | ||
Retained earnings | $ | 582,800 | $ | (22,667 | ) | $ | 560,133 | ||
Total stockholders' equity | $ | 1,357,392 | $ | (22,667 | ) | $ | 1,334,725 | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 4,073,262 | $ | (34,738 | ) | $ | 4,038,524 |
Nine Months Ended September 30, 2014 | |||||||||
As Reported | Adjustments | As Revised | |||||||
(in thousands) | |||||||||
Net income (loss) available for common stock | $ | 94,774 | $ | 1,581 | $ | 96,355 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
Depreciation, depletion and amortization | $ | 110,258 | $ | (2,504 | ) | $ | 107,754 | ||
Deferred income taxes | $ | 48,007 | $ | 923 | $ | 48,930 | |||
Net cash provided by (used in) operating activities | $ | 239,157 | $ | — | $ | 239,157 |
Three Months Ended September 30, 2015 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 182,263 | $ | 2,547 | $ | 21,982 | ||||||
Gas | 68,934 | — | 1,630 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 2,123 | 21,128 | 9,067 | |||||||||
Coal Mining | 8,890 | 8,076 | 3,047 | |||||||||
Oil and Gas (a) | 9,895 | — | (39,769 | ) | ||||||||
Corporate activities (c) | — | — | (5,900 | ) | ||||||||
Inter-company eliminations | — | (31,751 | ) | — | ||||||||
Total | $ | 272,105 | $ | — | $ | (9,943 | ) |
Three Months Ended September 30, 2014 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 171,395 | $ | 3,156 | $ | 18,154 | ||||||
Gas | 78,735 | — | 1,597 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 1,602 | 20,419 | 7,829 | |||||||||
Coal Mining | 6,884 | 8,689 | 2,638 | |||||||||
Oil and Gas | 13,471 | — | (2,583 | ) | ||||||||
Corporate activities | — | — | (272 | ) | ||||||||
Inter-company eliminations | — | (32,264 | ) | — | ||||||||
Total | $ | 272,087 | $ | — | $ | 27,363 |
Nine Months Ended September 30, 2015 | External Operating Revenues | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 534,988 | $ | 8,480 | $ | 58,613 | ||||||
Gas | 386,011 | — | 27,007 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 5,782 | 62,452 | 24,761 | |||||||||
Coal Mining | 26,084 | 23,541 | 9,106 | |||||||||
Oil and Gas (a)(b) | 33,481 | — | (130,079 | ) | ||||||||
Corporate activities (c) | — | — | (7,343 | ) | ||||||||
Inter-company eliminations | — | (94,473 | ) | — | ||||||||
Total | $ | 986,346 | $ | — | $ | (17,935 | ) |
Nine Months Ended September 30, 2014 | External Operating Revenues | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Utilities: | ||||||||||||
Electric | $ | 508,230 | $ | 10,307 | $ | 44,156 | ||||||
Gas | 440,571 | — | 28,289 | |||||||||
Non-regulated Energy: | ||||||||||||
Power Generation | 4,138 | 62,211 | 23,096 | |||||||||
Coal Mining | 19,085 | 26,637 | 7,118 | |||||||||
Oil and Gas | 43,469 | — | (5,211 | ) | ||||||||
Corporate activities | — | — | (1,093 | ) | ||||||||
Inter-company eliminations | — | (99,155 | ) | — | ||||||||
Total | $ | 1,015,493 | $ | — | $ | 96,355 |
(a) | Net income (loss) for the three and nine months ended September 30, 2015 included non-cash after-tax ceiling test impairments of $36 million and $113 million, respectively. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the nine months ended September 30, 2015 included a non-cash after-tax impairment to equity investments of $3.4 million. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
Total Assets (net of inter-company eliminations) as of: | September 30, 2015 | December 31, 2014 | September 30, 2014 | ||||||||
Utilities: | |||||||||||
Electric (a) | $ | 2,846,931 | $ | 2,748,680 | $ | 2,671,601 | |||||
Gas | 831,802 | 906,922 | 827,069 | ||||||||
Non-regulated Energy: | |||||||||||
Power Generation (a) | 78,666 | 76,945 | 64,359 | ||||||||
Coal Mining | 78,000 | 74,407 | 74,130 | ||||||||
Oil and Gas (b) (c) | 280,842 | 332,343 | 296,043 | ||||||||
Corporate activities | 130,321 | 106,605 | 105,322 | ||||||||
Total assets | $ | 4,246,562 | $ | 4,245,902 | $ | 4,038,524 |
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
(b) | As a result of continued low commodity prices during 2015, we recorded non-cash impairments of oil and gas assets included in our Oil and Gas segment of $62 million and $178 million for the for the three and nine months ended September 30, 2015, respectively. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(c) | Includes a non-cash impairment of our Oil and Gas equity investments of $5.2 million for the nine months ended September 30, 2015. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
September 30, 2015 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 43,337 | $ | 35,069 | $ | (720 | ) | $ | 77,686 | |||
Gas Utilities | 18,349 | 10,140 | (618 | ) | 27,871 | |||||||
Power Generation | 1,186 | — | — | 1,186 | ||||||||
Coal Mining | 2,684 | — | — | 2,684 | ||||||||
Oil and Gas | 4,522 | — | (13 | ) | 4,509 | |||||||
Corporate | 1,566 | — | — | 1,566 | ||||||||
Total | $ | 71,644 | $ | 45,209 | $ | (1,351 | ) | $ | 115,502 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 59,714 | $ | 26,474 | $ | (722 | ) | $ | 85,466 | |||
Gas Utilities | 47,394 | 45,546 | (781 | ) | 92,159 | |||||||
Power Generation | 1,369 | — | — | 1,369 | ||||||||
Coal Mining | 3,151 | — | — | 3,151 | ||||||||
Oil and Gas | 5,305 | — | (13 | ) | 5,292 | |||||||
Corporate | 2,555 | — | — | 2,555 | ||||||||
Total | $ | 119,488 | $ | 72,020 | $ | (1,516 | ) | $ | 189,992 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
September 30, 2014 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 53,717 | $ | 21,485 | $ | (724 | ) | $ | 74,478 | |||
Gas Utilities | 23,409 | 13,218 | (740 | ) | 35,887 | |||||||
Power Generation | 1,368 | — | — | 1,368 | ||||||||
Coal Mining | 2,563 | — | — | 2,563 | ||||||||
Oil and Gas | 7,657 | — | (13 | ) | 7,644 | |||||||
Corporate | 1,459 | — | — | 1,459 | ||||||||
Total | $ | 90,173 | $ | 34,703 | $ | (1,477 | ) | $ | 123,399 |
Maximum | As of | As of | As of | |||||||
Amortization (in years) | September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a) (d) | 1 | $ | 25,354 | $ | 23,820 | $ | 26,211 | |||
Deferred gas cost adjustments (a)(d) | 2 | 9,358 | 37,471 | 42,400 | ||||||
Gas price derivatives (a) | 7 | 23,681 | 18,740 | 7,470 | ||||||
AFUDC (b) | 45 | 12,580 | 12,358 | 12,411 | ||||||
Employee benefit plans (c) (e) | 12 | 95,779 | 97,126 | 64,908 | ||||||
Environmental (a) | subject to approval | 1,209 | 1,314 | 1,314 | ||||||
Asset retirement obligations (a) | 44 | 675 | 3,287 | 3,282 | ||||||
Bond issue cost (a) | 23 | 3,169 | 3,276 | 3,311 | ||||||
Renewable energy standard adjustment (b) | 5 | 5,102 | 9,622 | 12,007 | ||||||
Flow through accounting (c) | 35 | 28,585 | 25,887 | 25,157 | ||||||
Decommissioning costs (f) | 10 | 16,353 | 12,484 | — | ||||||
Other regulatory assets (a) | 15 | 12,454 | 12,454 | 10,395 | ||||||
$ | 234,299 | $ | 257,839 | $ | 208,866 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) (d) | 1 | $ | 9,899 | $ | 6,496 | $ | 5,535 | |||
Employee benefit plans (c) (e) | 12 | 53,140 | 53,139 | 34,409 | ||||||
Cost of removal (a) | 44 | 86,946 | 78,249 | 71,362 | ||||||
Other regulatory liabilities (c) | 25 | 7,826 | 10,947 | 8,378 | ||||||
$ | 157,811 | $ | 148,831 | $ | 119,684 |
(a) | Recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base, respectively. |
(d) | Our deferred energy, fuel cost, and gas cost adjustments represent the cost of electricity and gas delivered to our electric and gas utility customers that is either higher or lower than current rates and will be recovered or refunded in future rates. Fluctuations in deferred gas cost adjustments compared to the same period in the prior year are primarily due to higher natural gas prices driven by demand and market conditions from the peak winter heating season in the first part of 2014. Our electric and gas utilities file periodic quarterly, semi-annual, and/or annual filings to recover these costs based on the respective cost mechanisms approved by their applicable state utility commissions. |
(e) | Increase compared to September 30, 2014 was driven by a decrease in the discount rate and a change in the mortality tables used in employee benefit plan estimates. |
(f) | Black Hills Power has approximately $13 million of decommissioning costs associated with the retirements of the Neil Simpson I and Ben French power plants that are allowed a rate of return, in addition to recovery of costs. |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
Materials and supplies | $ | 53,838 | $ | 49,555 | $ | 52,682 | |||||
Fuel - Electric Utilities | 6,139 | 6,637 | 7,108 | ||||||||
Natural gas in storage held for distribution | 30,372 | 34,999 | 45,936 | ||||||||
Total materials, supplies and fuel | $ | 90,349 | $ | 91,191 | $ | 105,726 |
Electric Utilities | Gas Utilities | Power Generation | Total | |||||||||
Ending balance at December 31, 2014 | $ | 250,487 | $ | 94,144 | $ | 8,765 | $ | 353,396 | ||||
Additions (a) | 6,131 | — | — | 6,131 | ||||||||
Ending balance at September 30, 2015 | $ | 256,618 | $ | 94,144 | $ | 8,765 | $ | 359,527 |
(a) | Goodwill was recorded on the acquisition of Wyoming natural gas utility Energy West Wyoming, Inc., and natural gas pipeline assets from Energy West Development, Inc. completed on July 1, 2015. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Net income (loss) available for common stock | $ | (9,943 | ) | $ | 27,363 | $ | (17,935 | ) | $ | 96,355 | |||
Weighted average shares - basic | 44,635 | 44,415 | 44,598 | 44,382 | |||||||||
Dilutive effect of: | |||||||||||||
Equity compensation | — | 193 | — | 202 | |||||||||
Weighted average shares - diluted | 44,635 | 44,608 | 44,598 | 44,584 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Equity compensation | 121 | 99 | 114 | 75 | |||||
Anti-dilutive shares | 121 | 99 | 114 | 75 |
September 30, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 117,900 | $ | 30,600 | $ | 75,000 | $ | 35,000 | $ | 184,000 | $ | 31,726 |
As of September 30, 2015 | Covenant Requirement | |||
Recourse Leverage Ratio | 58% | Less than | 65% |
• | Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production; and our fuel procurement for certain of our gas-fired generation assets; and |
• | Interest rate risk associated with our variable-rate debt. |
September 30, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||
Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | |||||||||||||||
Notional (a) | 258,000 | 5,392,500 | 334,500 | 6,582,500 | 391,500 | 7,930,000 | ||||||||||||||
Maximum terms in months (b) | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||
Derivative assets, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(a) | Crude oil in Bbls, natural gas in MMBtus. |
(b) | Refers to the tenor of the derivative instrument. Assets and liabilities are classified as current/non-current based on the production month hedged and the corresponding settlement of the derivative instrument. |
September 30, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | |||||||||
Natural gas futures purchased | 17,180,000 | 63 | 19,370,000 | 72 | 16,290,000 | 74 | ||||||||
Natural gas options purchased | 6,300,000 | 6 | 4,020,000 | 8 | 7,070,000 | 6 | ||||||||
Natural gas basis swaps purchased | 12,980,000 | 51 | 12,005,000 | 60 | 12,025,000 | 63 |
(a) | Term reflects the maximum forward period hedged. |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||
Derivative assets, current | $ | — | $ | — | $ | — | |||
Derivative assets, non-current | $ | — | $ | — | $ | — | |||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | |||
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities | $ | 23,678 | $ | 18,740 | $ | 7,470 |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
Interest Rate Swaps (a) | Interest Rate Swaps (a) | Interest Rate Swaps (a) | |||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 75,000 | |||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 4.97 | % | |||||
Maximum terms in years | 1.33 | 2.00 | 2.25 | ||||||||
Derivative liabilities, current | $ | 3,312 | $ | 3,340 | $ | 3,397 | |||||
Derivative liabilities, non-current | $ | 722 | $ | 2,680 | $ | 3,273 |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
Three Months Ended September 30, 2015 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (898 | ) | Interest expense | $ | (1,603 | ) | $ | — | |||||||
Commodity derivatives | 5,280 | Revenue | 3,109 | — | ||||||||||||
Total | $ | 4,382 | $ | 1,506 | $ | — |
Three Months Ended September 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | 152 | Interest expense | $ | (925 | ) | $ | — | ||||||||
Commodity derivatives | 4,833 | Revenue | (1,135 | ) | — | |||||||||||
Total | $ | 4,985 | $ | (2,060 | ) | $ | — |
Nine Months Ended September 30, 2015 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (2,674 | ) | Interest expense | $ | (4,709 | ) | $ | — | |||||||
Commodity derivatives | 6,800 | Revenue | 10,707 | — | ||||||||||||
Total | $ | 4,126 | $ | 5,998 | $ | — |
Nine Months Ended September 30, 2014 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Gain/(Loss) Reclassified from AOCI into Income (Effective Portion) | Amount of Reclassified Gain/(Loss) from AOCI into Income (Effective Portion) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (277 | ) | Interest expense | $ | (2,745 | ) | $ | — | |||||||
Commodity derivatives | (1,376 | ) | Revenue | (2,697 | ) | — | ||||||||||
Total | $ | (1,653 | ) | $ | (5,442 | ) | $ | — |
• | The commodity contracts for our Oil and Gas segment are valued using the market approach and include exchange-traded futures and basis swaps. Fair value was derived using exchange quoted settlement prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. |
• | The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting a Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings. |
As of September 30, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 6,642 | — | (6,642 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 4,622 | — | (4,622 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 3,123 | — | (3,123 | ) | — | ||||||||||
Total | $ | — | $ | 14,387 | $ | — | $ | (14,387 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 467 | — | (467 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 24,445 | — | (24,445 | ) | — | ||||||||||
Interest rate swaps | — | 4,034 | — | — | 4,034 | |||||||||||
Total | $ | — | $ | 28,946 | $ | — | $ | (24,912 | ) | $ | 4,034 |
As of December 31, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 8,599 | — | (8,599 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 6,558 | — | (6,558 | ) | — | ||||||||||
Commodity derivatives —Utilities | — | 2,389 | — | (2,389 | ) | — | ||||||||||
Total | $ | — | $ | 17,546 | $ | — | $ | (17,546 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 473 | — | (473 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 19,303 | — | (19,303 | ) | — | ||||||||||
Interest rate swaps | — | 6,020 | — | — | 6,020 | |||||||||||
Total | $ | — | $ | 25,796 | $ | — | $ | (19,776 | ) | $ | 6,020 |
As of September 30, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 322 | — | (322 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 1,545 | — | (1,545 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 4,029 | — | (4,029 | ) | — | ||||||||||
Total | $ | — | $ | 5,896 | $ | — | $ | (5,896 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 487 | — | (487 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 865 | — | (865 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 8,679 | — | (8,679 | ) | — | ||||||||||
Interest rate swaps | — | 6,670 | — | — | 6,670 | |||||||||||
Total | $ | — | $ | 16,701 | $ | — | $ | (10,031 | ) | $ | 6,670 |
As of September 30, 2015 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 9,181 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 2,083 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 375 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 92 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,312 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 722 | |||||
Total derivatives designated as hedges | $ | 11,264 | $ | 4,501 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 8,427 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 12,895 | |||||
Total derivatives not designated as hedges | $ | — | $ | 21,322 |
As of December 31, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 10,391 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 4,766 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 185 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 288 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,340 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 2,680 | |||||
Total derivatives designated as hedges | $ | 15,157 | $ | 6,493 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 8,032 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 8,882 | |||||
Total derivatives not designated as hedges | $ | — | $ | 16,914 |
As of September 30, 2014 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,174 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 692 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 497 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 856 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,397 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 3,273 | |||||
Total derivatives designated as hedges | $ | 1,866 | $ | 8,023 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 48 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 4,602 | |||||
Total derivatives not designated as hedges | $ | — | $ | 4,650 |
September 30, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 38,841 | $ | 38,841 | $ | 21,218 | $ | 21,218 | $ | 11,939 | $ | 11,939 | ||||||||
Restricted cash and equivalents (a) | $ | 2,462 | $ | 2,462 | $ | 2,056 | $ | 2,056 | $ | 1,918 | $ | 1,918 | ||||||||
Notes payable (a) | $ | 117,900 | $ | 117,900 | $ | 75,000 | $ | 75,000 | $ | 184,000 | $ | 184,000 | ||||||||
Long-term debt, including current maturities (b) | $ | 1,567,797 | $ | 1,718,964 | $ | 1,542,589 | $ | 1,734,555 | $ | 1,382,519 | $ | 1,547,359 |
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(13) | OTHER COMPREHENSIVE INCOME (LOSS) |
Location on the Condensed Consolidated Statements of Income (Loss) | Amount Reclassified from AOCI | ||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||
Gains (losses) on cash flow hedges: | |||||||||||||
Interest rate swaps | Interest expense | $ | 1,603 | $ | 925 | $ | 4,709 | $ | 2,745 | ||||
Commodity contracts | Revenue | (3,109 | ) | 1,135 | (10,707 | ) | 2,697 | ||||||
(1,506 | ) | 2,060 | (5,998 | ) | 5,442 | ||||||||
Income tax | Income tax benefit (expense) | 558 | (732 | ) | 2,548 | (1,931 | ) | ||||||
Reclassification adjustments related to cash flow hedges, net of tax | $ | (948 | ) | $ | 1,328 | $ | (3,450 | ) | $ | 3,511 | |||
Amortization of defined benefit plans: | |||||||||||||
Prior service cost | Utilities - Operations and maintenance | $ | (26 | ) | $ | (26 | ) | $ | (80 | ) | $ | (77 | ) |
Non-regulated energy operations and maintenance | (29 | ) | (22 | ) | (86 | ) | (93 | ) | |||||
Actuarial gain (loss) | Utilities - Operations and maintenance | 454 | 158 | 1,362 | 473 | ||||||||
Non-regulated energy operations and maintenance | 252 | 88 | 754 | 274 | |||||||||
651 | 198 | 1,950 | 577 | ||||||||||
Income tax | Income tax benefit (expense) | (228 | ) | (69 | ) | (684 | ) | (202 | ) | ||||
Reclassification adjustments related to defined benefit plans, net of tax | $ | 423 | $ | 129 | $ | 1,266 | $ | 375 |
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2013 | $ | (7,133 | ) | $ | (10,289 | ) | $ | (17,422 | ) |
Other comprehensive income (loss), net of tax | (1,478 | ) | 311 | (1,167 | ) | ||||
Balance as of March 31, 2014 | (8,611 | ) | (9,978 | ) | (18,589 | ) | |||
Other comprehensive income (loss), net of tax | (556 | ) | (296 | ) | (852 | ) | |||
Balance as of June 30, 2014 | (9,167 | ) | (10,274 | ) | (19,441 | ) | |||
Other comprehensive income (loss), net of tax | 4,473 | 129 | 4,602 | ||||||
Ending Balance September 30, 2014 | $ | (4,694 | ) | $ | (10,145 | ) | $ | (14,839 | ) |
Balance as of December 31, 2014 | $ | 5,093 | $ | (20,137 | ) | $ | (15,044 | ) | |
Other comprehensive income (loss), net of tax | 595 | 395 | 990 | ||||||
Balance as of March 31, 2015 | 5,688 | (19,742 | ) | (14,054 | ) | ||||
Other comprehensive income (loss), net of tax | 422 | (3,227 | ) | (2,805 | ) | ||||
Balance as of June 30, 2015 | 6,110 | (22,969 | ) | (16,859 | ) | ||||
Other comprehensive income (loss), net of tax | 1,825 | 423 | 2,248 | ||||||
Ending Balance September 30, 2015 | $ | 7,935 | $ | (22,546 | ) | $ | (14,611 | ) |
Nine months ended | September 30, 2015 | September 30, 2014 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 52,314 | $ | 52,484 | |||
Increase (decrease) in capitalized assets associated with asset retirement obligations | $ | — | $ | (2,785 | ) | ||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (49,797 | ) | $ | (46,086 | ) | |
Income taxes, net | $ | (1,202 | ) | $ | (396 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | 1,494 | $ | 1,362 | $ | 4,482 | $ | 4,086 | |||||
Interest cost | 3,880 | 3,963 | 11,640 | 11,889 | |||||||||
Expected return on plan assets | (4,867 | ) | (4,516 | ) | (14,601 | ) | (13,549 | ) | |||||
Prior service cost | 15 | 16 | 45 | 47 | |||||||||
Net loss (gain) | 2,759 | 1,201 | 8,277 | 3,604 | |||||||||
Net periodic benefit cost | $ | 3,281 | $ | 2,026 | $ | 9,843 | $ | 6,077 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | 464 | $ | 425 | $ | 1,392 | $ | 1,275 | |||||
Interest cost | 450 | 480 | 1,350 | 1,439 | |||||||||
Expected return on plan assets | (33 | ) | (21 | ) | (99 | ) | (64 | ) | |||||
Prior service cost (benefit) | (107 | ) | (107 | ) | (321 | ) | (321 | ) | |||||
Net loss (gain) | 102 | 40 | 306 | 120 | |||||||||
Net periodic benefit cost | $ | 876 | $ | 817 | $ | 2,628 | $ | 2,449 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Service cost | $ | (84 | ) | $ | 374 | $ | 799 | $ | 1,123 | ||||
Interest cost | 364 | 362 | 1,092 | 1,085 | |||||||||
Prior service cost | 1 | 1 | 3 | 2 | |||||||||
Net loss (gain) | 270 | 124 | 810 | 373 | |||||||||
Net periodic benefit cost | $ | 551 | $ | 861 | $ | 2,704 | $ | 2,583 |
Contributions Made | Contributions Made | Additional Contributions | Contributions | |||||||||
Three Months Ended September 30, 2015 | Nine Months Ended September 30, 2015 | Anticipated for 2015 | Anticipated for 2016 | |||||||||
Defined Benefit Pension Plans | $ | 10,200 | $ | 10,200 | $ | — | $ | 10,200 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 939 | $ | 2,817 | $ | 939 | $ | 4,026 | ||||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 372 | $ | 1,116 | $ | 372 | $ | 1,544 |
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of September 30, 2015, the restricted net assets at our Utilities Group were approximately $334 million. |
• | During the first quarter of 2015, we recorded a $22 million pre-tax non-cash impairment of oil and gas assets included in our Oil and Gas segment. For natural gas, the average NYMEX price was $3.88 per Mcf, adjusted to $2.69 per Mcf at the wellhead; for crude oil, the average NYMEX price was $82.72 per barrel, adjusted to $74.13 per barrel at the wellhead. |
• | During the second quarter of 2015, we recorded a $94 million pre-tax non-cash impairment of oil and gas assets. For natural gas, the average NYMEX price was $3.39 per Mcf, adjusted to $2.14 per Mcf at the wellhead; for crude oil, the average NYMEX price was $71.68 per barrel, adjusted to $63.76 per barrel at the wellhead. |
• | During the third quarter of 2015, we recorded a $62 million pre-tax non-cash impairment of oil and gas assets. For natural gas, the average NYMEX price was $3.06 per Mcf, adjusted to $1.72 per Mcf at the wellhead; for crude oil, the average NYMEX price was $59.21 per barrel, adjusted to $52.82 per barrel at the wellhead. |
Three Months Ended September 30, | ||||
Tax (benefit) expense | 2015 | 2014 | ||
Federal statutory rate | (35.0 | )% | 35.0 | % |
State income tax (net of federal tax effect) | (4.7 | ) | (0.2 | ) |
Percentage depletion in excess of cost | (2.0 | ) | (1.3 | ) |
Accounting for uncertain tax positions adjustment | 1.2 | (2.9 | ) | |
Flow-through adjustments | (2.4 | ) | (1.7 | ) |
Inter-period tax allocation | (11.2 | ) | 1.6 | |
Other tax differences | (0.7 | ) | (0.7 | ) |
(54.8 | )% | 29.8 | % |
Nine Months Ended September 30, | ||||
Tax (benefit) expense | 2015 | 2014 | ||
Federal statutory rate | (35.0 | )% | 35.0 | % |
State income tax (net of federal tax effect) | (6.7 | ) | 0.7 | |
Percentage depletion in excess of cost | (4.5 | ) | (1.0 | ) |
Accounting for uncertain tax positions adjustment | 4.7 | (0.4 | ) | |
Flow-through adjustments | (4.7 | ) | (1.1 | ) |
Other tax differences | 1.3 | 0.1 | ||
(44.9 | )% | 33.3 | % |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Business Group | Financial Segment |
Utilities | Electric Utilities |
Gas Utilities | |
Non-regulated Energy | Power Generation |
Coal Mining | |
Oil and Gas |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 67. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
Revenue | ||||||||||||||||||
Utilities | $ | 253,744 | $ | 253,286 | $ | 458 | $ | 929,479 | $ | 959,108 | $ | (29,629 | ) | |||||
Non-regulated Energy | 50,112 | 51,065 | (953 | ) | 151,340 | 155,540 | (4,200 | ) | ||||||||||
Inter-company eliminations | (31,751 | ) | (32,264 | ) | 513 | (94,473 | ) | (99,155 | ) | 4,682 | ||||||||
$ | 272,105 | $ | 272,087 | $ | 18 | $ | 986,346 | $ | 1,015,493 | $ | (29,147 | ) | ||||||
Net income (loss) | ||||||||||||||||||
Electric Utilities | $ | 21,982 | $ | 18,154 | $ | 3,828 | $ | 58,613 | $ | 44,156 | $ | 14,457 | ||||||
Gas Utilities | 1,630 | 1,597 | 33 | 27,007 | 28,289 | (1,282 | ) | |||||||||||
Utilities | 23,612 | 19,751 | 3,861 | 85,620 | 72,445 | 13,175 | ||||||||||||
Power Generation | 9,067 | 7,829 | 1,238 | 24,761 | 23,096 | 1,665 | ||||||||||||
Coal Mining | 3,047 | 2,638 | 409 | 9,106 | 7,118 | 1,988 | ||||||||||||
Oil and Gas (a) (b) | (39,769 | ) | (2,583 | ) | (37,186 | ) | (130,079 | ) | (5,211 | ) | (124,868 | ) | ||||||
Non-regulated Energy | (27,655 | ) | 7,884 | (35,539 | ) | (96,212 | ) | 25,003 | (121,215 | ) | ||||||||
Corporate activities and eliminations (c) | (5,900 | ) | (272 | ) | (5,628 | ) | (7,343 | ) | (1,093 | ) | (6,250 | ) | ||||||
Net income (loss) | $ | (9,943 | ) | $ | 27,363 | $ | (37,306 | ) | $ | (17,935 | ) | $ | 96,355 | $ | (114,290 | ) |
(a) | Net income (loss) for the three and nine months ended September 30, 2015 included non-cash after-tax ceiling test impairments of $36 million and $113 million, respectively. See Note 17 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the nine months ended September 30, 2015 included a non-cash after-tax impairment to equity investments of $3.4 million. See Note 17 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(c) | Net income (loss) for the three and nine months ended September 30, 2015 included incremental, non-recurring acquisition costs, after-tax of $2.8 million and $3.0 million, respectively and after-tax internal labor costs attributable to the acquisition of $1.2 million and $1.8 million respectively. See Note 2 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
• | On September 30, 2015, our utility subsidiaries submitted applications with respective state utility regulators seeking approval for a Cost of Service Gas Program in Iowa, Kansas, Nebraska, South Dakota and Wyoming. An application was submitted in Colorado on November 2, 2015. The Cost of Service Gas Program is designed to provide long-term natural gas price stability for the Company’s utility customers, along with a reasonable expectation of customer savings over the life of the program. If approved, Black Hills will acquire natural gas reserves and/or drill wells to produce natural gas for the program. Based on historical performance, the cost of production is expected to be more stable and predictable than the spot market price of natural gas. |
• | Electric Utilities experienced warmer weather during the three months ended September 30, 2015, compared to the same period in the prior year. Cooling degree days were 36% higher than the same period in the prior year, and 19% higher than normal. This increase in cooling degree days during the third quarter of 2015 offset the effects of milder weather in our service territories earlier in the year. |
• | Gas Utilities experienced milder weather during the three and nine months ended September 30, 2015 compared to the three and nine months ended September 30, 2014. Heating degree days were 61% and 11% lower, respectively, for the three and nine months ended September 30, 2015, compared to the same periods in 2014. Heating degree days for the three and nine months ended September 30, 2015 were 57% lower and 1% lower than normal, respectively, compared to 6% and 12% higher than normal for the same periods in 2014. |
• | Construction on Colorado Electric’s $65 million 40 MW natural gas-fired combustion turbine continued in the third quarter of 2015. Through September 30, 2015, approximately $27 million was expended, and the project is on schedule to be completed and placed into service in the fourth quarter of 2016. Construction riders related to the project increased gross margins by approximately $0.6 million and $1.3 million, respectively, for the three and nine months ended September 30, 2015. |
• | On July 23, 2015, Black Hills Power received approval from the WPSC for a CPCN originally filed on July 22, 2014 to construct the Wyoming portion of a $54 million, 230-kV, 144 mile-long transmission line that would connect the Teckla Substation in northeast Wyoming, to the Lange Substation near Rapid City, South Dakota. Black Hills Power received approval on November 6, 2014 from the SDPUC for a permit to construct the South Dakota portion of this line. Black Hills Power plans to commence construction in the fourth quarter of 2015. |
• | On July 1, 2015, we completed the acquisition of Wyoming natural gas utility Energy West Wyoming, Inc., and natural gas pipeline assets from Energy West Development, Inc. The utility and pipeline assets were acquired for approximately $17 million, and will operate under Cheyenne Light. The acquired system serves approximately 6,700 customers, in Cody, Ralston, and Meeteetse, Wyoming. The pipeline acquisition includes a 30 mile gas transmission pipeline and a 42 mile gas gathering pipeline, both located near the utility service territory. |
• | On June 23, 2015, Colorado Electric filed for a CPCN with the CPUC to acquire the planned 60 MW Peak View Wind Project, to be located near Colorado Electric's Busch Ranch wind farm. This renewable energy project was originally submitted in response to Colorado Electric's all-source generation request on May 5, 2014. The project will be built by Invenergy Wind Development Colorado LLC and is expected to be completed in the fourth quarter of 2016. On September 24, 2015, Colorado Electric filed an uncontested Settlement Agreement that would approve the build transfer proposal. The settlement provides for recovery of the costs of the project through Colorado Electric’s Electric Cost Adjustments and Renewable Energy Standard Surcharge for 10 years, after which Colorado Electric can propose base rate recovery. Colorado Electric would be required to make an annual comparison of the cost of the renewable energy generated by the facility against the bid cost of a PPA from the same facility. The Commission determined it did not need to hold a hearing regarding the settlement and considered and approved the project on October 21, 2015. We expect a written order formally approving the project in November 2015. Assuming CPUC formal approval, Colorado Electric will purchase the project for approximately $109 million through progress payments throughout 2016, with ownership transfer occurring just before achieving commercial operation. |
• | On March 16, 2015, we announced plans to build a new corporate headquarters in Rapid City that will consolidate our approximately 500 employees in Rapid City from five locations into one. The investment in the new corporate headquarters will be approximately $70 million and will support all our businesses. The cost of the facility will replace existing expenses associated with our current facilities throughout Rapid City. Construction began in September 2015 with completion expected in 2017. |
• | On March 2, 2015, the SDPUC issued an order approving a rate stipulation and agreement authorizing an annual electric revenue increase for Black Hills Power of $6.9 million. The agreement was a Global Settlement and did not stipulate return on equity and capital structure. The SDPUC’s decision provides Black Hills Power a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. Black Hills Power implemented interim rates on October 1, 2014, coinciding with Cheyenne Prairie’s commercial operation date. Final rates were approved on April 1, 2015, effective October 1, 2014. |
• | In January 2015, Colorado Electric implemented new rates in accordance with the CPUC approval received on December 19, 2014 for an annual electric revenue increase of $3.1 million. The approval also allowed a 9.83% return on equity and a capital structure of 49.83% equity and 50.17% debt, as well as approving implementation of a construction financing rider. This approval allows Colorado Electric to recover increased operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The implementation of the rider allows Colorado Electric to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that is currently being constructed to replace the retired W.N. Clark power plant. |
• | In January 2015, Kansas Gas implemented new base rates in accordance with the rate request approval received on December 16, 2014 from the KCC to increase base rates by $5.2 million. This increase in base rates allows Kansas Gas to recover infrastructure and increased operating costs. The approval was a Global Settlement and did not stipulate return on equity and capital structure. |
• | Our Oil and Gas segment was impacted by lower commodity prices for crude oil and natural gas for the three and nine months ended September 30, 2015 compared to the same periods in 2014. The average hedged price received for natural gas decreased by 37% and 38%, respectively for the three and nine months ended September 30, 2015 compared to the same periods in 2014. The average hedged price received for oil decreased by 27% and 24%, respectively, for the three and nine months ended September 30, 2015 compared to the same periods in 2014. Oil and Gas production volumes increased 17% and 24%, respectively, for the three and nine months ended September 30, 2015 compared to the same periods in 2014. |
• | We review the carrying value of our natural gas and oil properties under the full cost accounting rules of the SEC on a quarterly basis, known as a ceiling test. For the three and nine months ended September 30, 2015, our Oil and Gas segment recorded non-cash ceiling test impairments of $62 million and $178 million, respectively, as a result of continued low commodity prices. Using our current reserves information, further ceiling test impairments will occur in the fourth quarter of 2015 if commodity prices for crude oil and natural gas remain at current levels. |
• | During the second quarter of 2015, we decreased our planned 2016 and 2017 capital expenditures at our Oil and Gas segment from $122 million and $120 million to $12 million and $15 million, respectively, based on our expectation of continued low commodity prices. We recently finished drilling the last of 13 Mancos Shale wells for our 2014/2015 drilling program on three separate surface pads in the Piceance Basin. We placed three wells on production in the first quarter of 2015 and three more in the third quarter of 2015, and production results to date from these wells have been favorable, and exceeded our expectations. We expect to place three more wells on production in the fourth quarter of 2015. In the first quarter of 2015, we increased our 2015 planned capital expenditures to $167 million from $123 million, and now expect our total 2015 capital expenditures to be approximately $173 million. The overall change from $123 million to $173 million is due to approximately $50 million of 2014 drilling program carryover and another $35 million for non-consenting working interest owners in the program, partially offset by approximately $24 million from the completion deferral of our four remaining Mancos wells. Completion of these four remaining wells is being deferred based on the positive results of our other nine wells, insufficient gas processing capacity, and our expectation of continued low commodity prices. |
• | Our Power Generation segment initiated a strategic assessment of our non-regulated power plants, including the possible sale of certain of those assets. We have received multiple recent inquiries regarding potential sale of long-term contracted assets, such as Colorado IPP. We are currently evaluating the sale of up to 49.9% of Colorado IPP based on the ability to monetize assets under favorable terms. The proceeds from a potential sale of our Colorado IPP assets would lower the amount of equity and debt needed to fund the SourceGas acquisition. |
• | Due to uncertainties related to the Clean Power Plan issued by the EPA, the decision to exercise the option to purchase Wygen I by Cheyenne Light from Black Hills Wyoming has been delayed. Within the existing PPA between Black Hills Wyoming and Cheyenne Light expiring on December 31, 2022, Cheyenne Light has an option to purchase Black Hills Wyoming’s 76.5% ownership of Wygen I through 2019 at $2.55 million per MW adjusted for capital additions and depreciation. |
• | On October 2, 2015, we executed a 10 year, $250 million notional amount, 2.29% Swap Lock to hedge the risks of interest rate movement between the hedge date and the expected pricing date for our anticipated long-term debt financing. The swap will be accounted for as a cash flow hedge and any gain or loss will be recorded in Accumulated Other Comprehensive Income (loss). The forward-starting interest rate swap can be used to lock-in interest rates on future debt issuances we anticipate completing in 2016. The swap has a mandatory termination date of April 12, 2027. |
• | On July 12, 2015, we entered into a definitive agreement to acquire SourceGas for approximately $1.89 billion, including $200 million in capital expenditures through closing and the assumption of $700 million in debt projected at closing. The effective purchase price is $1.74 billion after taking into account approximately $150 million in tax benefits associated with acquired NOLs and the step up in certain assets including goodwill resulting from the transaction. To fund the transaction, we entered into a commitment letter for a 1-year, $1.17 billion senior unsecured fully committed bridge facility provided by Credit Suisse. SourceGas operates four regulated natural gas utilities serving approximately 425,000 customers in Arkansas, Colorado, Nebraska and Wyoming, and a 512 mile regulated intrastate natural gas transmission pipeline in Colorado. The transaction is subject to customary closing conditions, regulatory approvals from the APSC, CPUC, NPSC and WPSC, and was also subject to notification, clearance and reporting requirements under the Hart-Scott-Rodino Act, which waiting period expired on August 18, 2015. On August 10, 2015, we filed joint applications with the APSC, CPUC, NPSC and WPSC, requesting a March 1, 2016 approval date in all four filings. The discovery process with all four state commissions is ongoing and the acquisition is expected to close during the first half of 2016. |
• | On July 14, 2015, Moody's affirmed the BHC credit rating of Baa1 and revised the outlook to negative due to our announcement to acquire SourceGas. |
• | On July 13, 2015, S&P affirmed the BHC credit rating of BBB with stable outlook after our announcement to acquire SourceGas. |
• | On July 13, 2015, Fitch affirmed the BHC credit rating of BBB+ and revised the outlook to negative due to our announcement to acquire SourceGas. |
• | On June 26, 2015, we amended our $500 million corporate Revolving Credit Facility agreement to extend the term one year, through June 26, 2020. This facility is similar to the former agreement, which includes an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to $750 million. Borrowings continue to be available under a base rate or various Eurodollar rate options. |
• | On April 13, 2015, we entered into a new $300 million unsecured term loan. The loan has a two-year term with a maturity date of April 12, 2017. Proceeds of the term note were used to repay the existing $275 million term note due June 19, 2015. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue — electric | $ | 178,590 | $ | 169,834 | $ | 8,756 | $ | 512,530 | $ | 492,743 | $ | 19,787 | ||||||
Revenue — gas | 6,220 | 4,717 | 1,503 | 30,938 | 25,794 | 5,144 | ||||||||||||
Total revenue | 184,810 | 174,551 | 10,259 | 543,468 | 518,537 | 24,931 | ||||||||||||
Fuel, purchased power and cost of gas — electric | 71,253 | 75,190 | (3,937 | ) | 203,128 | 223,332 | (20,204 | ) | ||||||||||
Purchased gas — gas | 2,101 | 2,014 | 87 | 15,968 | 14,339 | 1,629 | ||||||||||||
Total fuel, purchased power and cost of gas | 73,354 | 77,204 | (3,850 | ) | 219,096 | 237,671 | (18,575 | ) | ||||||||||
Gross margin — electric | 107,337 | 94,644 | 12,693 | 309,402 | 269,411 | 39,991 | ||||||||||||
Gross margin — gas | 4,119 | 2,703 | 1,416 | 14,970 | 11,455 | 3,515 | ||||||||||||
Total gross margin | 111,456 | 97,347 | 14,109 | 324,372 | 280,866 | 43,506 | ||||||||||||
Operations and maintenance | 43,658 | 39,052 | 4,606 | 131,466 | 121,923 | 9,543 | ||||||||||||
Depreciation and amortization | 21,109 | 19,635 | 1,474 | 62,694 | 57,996 | 4,698 | ||||||||||||
Total operating expenses | 64,767 | 58,687 | 6,080 | 194,160 | 179,919 | 14,241 | ||||||||||||
Operating income | 46,689 | 38,660 | 8,029 | 130,212 | 100,947 | 29,265 | ||||||||||||
Interest expense, net | (13,084 | ) | (11,730 | ) | (1,354 | ) | (40,475 | ) | (35,572 | ) | (4,903 | ) | ||||||
Other income (expense), net | 585 | 330 | 255 | 825 | 938 | (113 | ) | |||||||||||
Income tax benefit (expense) | (12,208 | ) | (9,106 | ) | (3,102 | ) | (31,949 | ) | (22,157 | ) | (9,792 | ) | ||||||
Net income (loss) | $ | 21,982 | $ | 18,154 | $ | 3,828 | $ | 58,613 | $ | 44,156 | $ | 14,457 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Revenue - Electric (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Black Hills Power | $ | 18,471 | $ | 15,941 | $ | 54,081 | $ | 50,333 | |||||||
Cheyenne Light | 9,837 | 8,982 | 29,031 | 26,822 | |||||||||||
Colorado Electric | 27,586 | 26,104 | 74,303 | 72,099 | |||||||||||
Total Residential | 55,894 | 51,027 | 157,415 | 149,254 | |||||||||||
Commercial: | |||||||||||||||
Black Hills Power | 27,156 | 24,747 | 76,330 | 67,475 | |||||||||||
Cheyenne Light | 16,991 | 15,682 | 48,550 | 45,313 | |||||||||||
Colorado Electric | 24,649 | 23,989 | 70,368 | 68,980 | |||||||||||
Total Commercial | 68,796 | 64,418 | 195,248 | 181,768 | |||||||||||
Industrial: | |||||||||||||||
Black Hills Power | 8,364 | 6,816 | 25,122 | 21,685 | |||||||||||
Cheyenne Light | 9,493 | 7,538 | 26,657 | 22,066 | |||||||||||
Colorado Electric | 10,885 | 9,515 | 32,041 | 28,088 | |||||||||||
Total Industrial | 28,742 | 23,869 | 83,820 | 71,839 | |||||||||||
Municipal: | |||||||||||||||
Black Hills Power | 1,024 | 964 | 2,741 | 2,602 | |||||||||||
Cheyenne Light | 552 | 453 | 1,650 | 1,421 | |||||||||||
Colorado Electric | 3,173 | 3,513 | 9,191 | 10,097 | |||||||||||
Total Municipal | 4,749 | 4,930 | 13,582 | 14,120 | |||||||||||
Total Retail Revenue - Electric | 158,181 | 144,244 | 450,065 | 416,981 | |||||||||||
Contract Wholesale: | |||||||||||||||
Total Contract Wholesale - Black Hills Power | 4,563 | 5,551 | 13,962 | 15,622 | |||||||||||
Off-system Wholesale: | |||||||||||||||
Black Hills Power | 5,417 | 6,278 | 18,718 | 20,764 | |||||||||||
Cheyenne Light | 854 | 1,810 | 3,807 | 5,984 | |||||||||||
Colorado Electric | 515 | 879 | 1,017 | 4,874 | |||||||||||
Total Off-system Wholesale | 6,786 | 8,967 | 23,542 | 31,622 | |||||||||||
Other Revenue: | |||||||||||||||
Black Hills Power | 7,116 | 7,432 | 19,478 | 21,255 | |||||||||||
Cheyenne Light | 659 | 625 | 1,700 | 1,912 | |||||||||||
Colorado Electric | 1,285 | 3,015 | 3,783 | 5,351 | |||||||||||
Total Other Revenue | 9,060 | 11,072 | 24,961 | 28,518 | |||||||||||
Total Revenue - Electric | $ | 178,590 | $ | 169,834 | $ | 512,530 | $ | 492,743 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
Quantities Generated and Purchased (in MWh) | 2015 | 2014 | 2015 | 2014 | |||||||
Generated — | |||||||||||
Coal-fired: | |||||||||||
Black Hills Power | 389,784 | 414,551 | 1,166,381 | 1,168,641 | |||||||
Cheyenne Light (a) | 142,887 | 176,603 | 517,685 | 509,239 | |||||||
Total Coal-fired | 532,671 | 591,154 | 1,684,066 | 1,677,880 | |||||||
Natural Gas and Oil: | |||||||||||
Black Hills Power (b) | 37,721 | 12,054 | 57,482 | 17,026 | |||||||
Cheyenne Light (b) | 24,331 | — | 34,881 | — | |||||||
Colorado Electric (c) | 49,343 | 60,982 | 87,090 | 119,650 | |||||||
Total Natural Gas and Oil | 111,395 | 73,036 | 179,453 | 136,676 | |||||||
Wind: | |||||||||||
Colorado Electric | 8,884 | 8,862 | 28,152 | 36,420 | |||||||
Total Wind | 8,884 | 8,862 | 28,152 | 36,420 | |||||||
Total Generated: | |||||||||||
Black Hills Power | 427,505 | 426,605 | 1,223,863 | 1,185,667 | |||||||
Cheyenne Light | 167,218 | 176,603 | 552,566 | 509,239 | |||||||
Colorado Electric | 58,227 | 69,844 | 115,242 | 156,070 | |||||||
Total Generated | 652,950 | 673,052 | 1,891,671 | 1,850,976 | |||||||
Purchased — | |||||||||||
Black Hills Power | 307,984 | 336,160 | 1,097,319 | 1,132,425 | |||||||
Cheyenne Light | 215,913 | 199,989 | 576,843 | 604,532 | |||||||
Colorado Electric | 543,432 | 490,378 | 1,470,478 | 1,427,677 | |||||||
Total Purchased | 1,067,329 | 1,026,527 | 3,144,640 | 3,164,634 | |||||||
Total Generated and Purchased: | |||||||||||
Black Hills Power | 735,489 | 762,765 | 2,321,182 | 2,318,092 | |||||||
Cheyenne Light | 383,131 | 376,592 | 1,129,409 | 1,113,771 | |||||||
Colorado Electric | 601,659 | 560,222 | 1,585,720 | 1,583,747 | |||||||
Total Generated and Purchased | 1,720,279 | 1,699,579 | 5,036,311 | 5,015,610 |
(a) | Decrease was due to a planned annual outage at Wygen II during the three months ended September 30, 2015. |
(b) | Cheyenne Prairie was placed into commercial service on October 1, 2014. |
(c) | Decrease in 2015 generation was primarily driven by commodity prices that impacted power marketing sales. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
Quantity Sold (in MWh) | 2015 | 2014 | 2015 | 2014 | |||||
Residential: | |||||||||
Black Hills Power | 128,474 | 120,117 | 385,454 | 398,821 | |||||
Cheyenne Light | 63,410 | 64,468 | 189,078 | 192,451 | |||||
Colorado Electric | 178,786 | 169,760 | 472,767 | 455,647 | |||||
Total Residential | 370,670 | 354,345 | 1,047,299 | 1,046,919 | |||||
Commercial: | |||||||||
Black Hills Power | 218,305 | 214,590 | 603,272 | 575,579 | |||||
Cheyenne Light | 138,841 | 140,871 | 400,400 | 396,971 | |||||
Colorado Electric | 197,717 | 186,988 | 532,306 | 519,406 | |||||
Total Commercial | 554,863 | 542,449 | 1,535,978 | 1,491,956 | |||||
Industrial: | |||||||||
Black Hills Power | 109,725 | 96,443 | 324,078 | 302,208 | |||||
Cheyenne Light | 131,785 | 98,424 | 361,061 | 284,010 | |||||
Colorado Electric | 132,190 | 112,401 | 361,222 | 313,608 | |||||
Total Industrial | 373,700 | 307,268 | 1,046,361 | 899,826 | |||||
Municipal: | |||||||||
Black Hills Power | 9,322 | 9,387 | 24,058 | 24,781 | |||||
Cheyenne Light | 2,334 | 2,272 | 7,058 | 6,896 | |||||
Colorado Electric | 34,860 | 34,765 | 91,781 | 92,838 | |||||
Total Municipal | 46,516 | 46,424 | 122,897 | 124,515 | |||||
Total Retail Quantity Sold | 1,345,749 | 1,250,486 | 3,752,535 | 3,563,216 | |||||
Contract Wholesale: | |||||||||
Total Contract Wholesale - Black Hills Power (a) | 65,952 | 83,714 | 215,119 | 250,941 | |||||
Off-system Wholesale: | |||||||||
Black Hills Power | 154,215 | 171,189 | 646,066 | 595,483 | |||||
Cheyenne Light | 18,558 | 45,066 | 92,092 | 139,672 | |||||
Colorado Electric (b) | 16,071 | 17,754 | 32,041 | 98,678 | |||||
Total Off-system Wholesale | 188,844 | 234,009 | 770,199 | 833,833 | |||||
Total Quantity Sold: | |||||||||
Black Hills Power | 685,993 | 695,440 | 2,198,047 | 2,147,813 | |||||
Cheyenne Light | 354,928 | 351,101 | 1,049,689 | 1,020,000 | |||||
Colorado Electric | 559,624 | 521,668 | 1,490,117 | 1,480,177 | |||||
Total Quantity Sold | 1,600,545 | 1,568,209 | 4,737,853 | 4,647,990 | |||||
Other Uses, Losses or Generation, net (c): | |||||||||
Black Hills Power | 49,496 | 67,325 | 123,135 | 170,279 | |||||
Cheyenne Light | 28,203 | 25,491 | 79,720 | 93,771 | |||||
Colorado Electric | 42,035 | 38,554 | 95,603 | 103,570 | |||||
Total Other Uses, Losses and Generation, net | 119,734 | 131,370 | 298,458 | 367,620 | |||||
Total Energy | 1,720,279 | 1,699,579 | 5,036,311 | 5,015,610 |
(a) | Decrease was driven by load requirements related to a Wygen III unit-contingent PPA. |
(b) | Decrease in 2015 generation was primarily driven by commodity prices that impacted power marketing sales. |
(c) | Includes company uses, line losses, and excess exchange production. |
Three Months Ended September 30, | |||||||||||||
Degree Days | 2015 | 2014 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
Black Hills Power | 127 | (40 | )% | (47)% | 241 | 15 | % | ||||||
Cheyenne Light | 118 | (57 | )% | (46)% | 220 | (20 | )% | ||||||
Colorado Electric | 4 | (95 | )% | (93)% | 54 | (37 | )% | ||||||
Combined (a) | 70 | (58 | )% | (54)% | 151 | (9 | )% | ||||||
Cooling Degree Days: | |||||||||||||
Black Hills Power | 477 | (15 | )% | 25% | 382 | (32 | )% | ||||||
Cheyenne Light | 343 | 14 | % | 20% | 286 | (5 | )% | ||||||
Colorado Electric | 1,015 | 39 | % | 43% | 710 | (3 | )% | ||||||
Combined (a) | 697 | 19 | % | 36% | 514 | (12 | )% |
Nine Months Ended September 30, | |||||||||||||
Degree Days | 2015 | 2014 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
Black Hills Power | 4,005 | (10 | )% | (14)% | 4,676 | 6 | % | ||||||
Cheyenne Light | 3,942 | (12 | )% | (15)% | 4,617 | 3 | % | ||||||
Colorado Electric | 3,026 | (8 | )% | (10)% | 3,357 | 2 | % | ||||||
Combined (a) | 3,543 | (10 | )% | (13)% | 4,055 | 3 | % | ||||||
Cooling Degree Days: | |||||||||||||
Black Hills Power | 573 | (14 | )% | 19% | 481 | (28 | )% | ||||||
Cheyenne Light | 405 | 15 | % | 21% | 336 | (5 | )% | ||||||
Colorado Electric | 1,260 | 32 | % | 37% | 919 | (4 | )% | ||||||
Combined (a) | 855 | 16 | % | 31% | 654 | (11 | )% |
(a) | Combined actuals are calculated based on the weighted average number of total customers by state. |
Electric Utilities Power Plant Availability | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Coal-fired plants (a) | 89.0 | % | 97.0 | % | 92.2 | % | 92.4 | % | ||||
Other plants (b) (c) | 96.4 | % | 95.6 | % | 95.3 | % | 87.9 | % | ||||
Total availability | 93.7 | % | 96.2 | % | 94.2 | % | 89.8 | % |
(a) | Decrease was due to a planned annual outage at Wygen II during the three months ended September 30, 2015. |
(b) | The nine months ended September 30, 2014 include a planned outage at Ben French CT's #1 and #2 for a controls upgrade. |
(c) | The nine months ended September 30, 2014, reflects an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue - Natural Gas (in thousands): | |||||||||||||||
Residential | $ | 3,133 | $ | 2,912 | $ | 16,386 | $ | 15,655 | |||||||
Commercial | 1,672 | 1,124 | 9,039 | 7,075 | |||||||||||
Industrial | 570 | 465 | 3,004 | 2,368 | |||||||||||
Other Sales Revenue | 845 | 216 | 2,509 | 696 | |||||||||||
Total Revenue - Natural Gas | $ | 6,220 | $ | 4,717 | $ | 30,938 | $ | 25,794 | |||||||
Gross Margin (in thousands): | |||||||||||||||
Residential | $ | 2,413 | $ | 1,969 | $ | 8,936 | $ | 7,956 | |||||||
Commercial | 754 | 451 | 3,073 | 2,413 | |||||||||||
Industrial | 58 | 67 | 403 | 390 | |||||||||||
Other Gross Margin | 845 | 216 | 2,509 | 696 | |||||||||||
Total Gross Margin | $ | 4,070 | $ | 2,703 | $ | 14,921 | $ | 11,455 | |||||||
Volumes Sold (Dth): | |||||||||||||||
Residential | 163,695 | 183,327 | 1,573,852 | 1,669,219 | |||||||||||
Commercial | 187,272 | 130,939 | 1,256,089 | 979,826 | |||||||||||
Industrial | 70,276 | 77,175 | 490,334 | 453,660 | |||||||||||
Total Volumes Sold | 421,243 | 391,441 | 3,320,275 | 3,102,705 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue: | ||||||||||||||||||
Natural gas — regulated | $ | 61,576 | $ | 71,595 | $ | (10,019 | ) | $ | 362,803 | $ | 418,177 | $ | (55,374 | ) | ||||
Other — non-regulated services | 7,358 | 7,140 | 218 | 23,208 | 22,394 | 814 | ||||||||||||
Total revenue | 68,934 | 78,735 | (9,801 | ) | 386,011 | 440,571 | (54,560 | ) | ||||||||||
Cost of sales | ||||||||||||||||||
Natural gas — regulated | 22,511 | 32,614 | (10,103 | ) | 204,526 | 255,654 | (51,128 | ) | ||||||||||
Other — non-regulated services | 4,072 | 3,896 | 176 | 11,556 | 11,293 | 263 | ||||||||||||
Total cost of sales | 26,583 | 36,510 | (9,927 | ) | 216,082 | 266,947 | (50,865 | ) | ||||||||||
Gross margin | 42,351 | 42,225 | 126 | 169,929 | 173,624 | (3,695 | ) | |||||||||||
Operations and maintenance | 30,570 | 31,646 | (1,076 | ) | 96,878 | 100,478 | (3,600 | ) | ||||||||||
Depreciation and amortization | 7,115 | 6,634 | 481 | 21,517 | 19,693 | 1,824 | ||||||||||||
Total operating expenses | 37,685 | 38,280 | (595 | ) | 118,395 | 120,171 | (1,776 | ) | ||||||||||
Operating income (loss) | 4,666 | 3,945 | 721 | 51,534 | 53,453 | (1,919 | ) | |||||||||||
Interest expense, net | (3,635 | ) | (3,766 | ) | 131 | (11,025 | ) | (11,341 | ) | 316 | ||||||||
Other income (expense), net | 569 | (3 | ) | 572 | 577 | (1 | ) | 578 | ||||||||||
Income tax benefit (expense) | 30 | 1,421 | (1,391 | ) | (14,079 | ) | (13,822 | ) | (257 | ) | ||||||||
Net income (loss) | $ | 1,630 | $ | 1,597 | $ | 33 | $ | 27,007 | $ | 28,289 | $ | (1,282 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Revenue (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 5,343 | $ | 5,996 | $ | 40,940 | $ | 39,118 | |||||||
Nebraska | 12,694 | 14,032 | 84,766 | 94,443 | |||||||||||
Iowa | 10,461 | 13,013 | 69,805 | 89,829 | |||||||||||
Kansas | 7,556 | 8,796 | 45,698 | 52,421 | |||||||||||
Total Residential | 36,054 | 41,837 | 241,209 | 275,811 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 1,223 | 1,411 | 8,147 | 8,168 | |||||||||||
Nebraska | 2,897 | 3,330 | 25,004 | 27,986 | |||||||||||
Iowa | 3,778 | 5,964 | 30,301 | 43,080 | |||||||||||
Kansas | 2,382 | 2,520 | 16,440 | 17,815 | |||||||||||
Total Commercial | 10,280 | 13,225 | 79,892 | 97,049 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 1,058 | 1,070 | 1,305 | 1,651 | |||||||||||
Nebraska | 389 | 203 | 1,288 | 510 | |||||||||||
Iowa | 225 | 615 | 1,923 | 2,928 | |||||||||||
Kansas | 7,464 | 8,528 | 11,961 | 15,246 | |||||||||||
Total Industrial | 9,136 | 10,416 | 16,477 | 20,335 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 124 | 124 | 727 | 666 | |||||||||||
Nebraska | 2,128 | 2,054 | 9,955 | 10,326 | |||||||||||
Iowa | 849 | 895 | 3,548 | 3,639 | |||||||||||
Kansas | 1,693 | 1,654 | 5,624 | 5,710 | |||||||||||
Total Transportation | 4,794 | 4,727 | 19,854 | 20,341 | |||||||||||
Other Sales Revenue: | |||||||||||||||
Colorado | 25 | 25 | 441 | 92 | |||||||||||
Nebraska | 501 | 528 | 1,771 | 1,882 | |||||||||||
Iowa | 120 | 158 | 467 | 572 | |||||||||||
Kansas | 666 | 678 | 2,692 | 2,094 | |||||||||||
Total Other Sales Revenue | 1,312 | 1,389 | 5,371 | 4,640 | |||||||||||
Total Regulated Revenue | 61,576 | 71,594 | 362,803 | 418,176 | |||||||||||
Non-regulated Services | 7,358 | 7,141 | 23,208 | 22,395 | |||||||||||
Total Revenue | $ | 68,934 | $ | 78,735 | $ | 386,011 | $ | 440,571 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Gross Margin (in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||
Residential: | |||||||||||||||
Colorado | $ | 2,892 | $ | 2,917 | $ | 12,918 | $ | 12,887 | |||||||
Nebraska | 9,023 | 9,064 | 37,729 | 39,877 | |||||||||||
Iowa | 8,277 | 8,301 | 30,989 | 32,504 | |||||||||||
Kansas | 5,836 | 6,025 | 23,518 | 24,137 | |||||||||||
Total Residential | 26,028 | 26,307 | 105,154 | 109,405 | |||||||||||
Commercial: | |||||||||||||||
Colorado | 482 | 497 | 2,096 | 2,164 | |||||||||||
Nebraska | 1,493 | 1,504 | 7,876 | 8,440 | |||||||||||
Iowa | 1,903 | 1,984 | 8,656 | 9,509 | |||||||||||
Kansas | 1,348 | 1,263 | 6,228 | 5,942 | |||||||||||
Total Commercial | 5,226 | 5,248 | 24,856 | 26,055 | |||||||||||
Industrial: | |||||||||||||||
Colorado | 251 | 248 | 341 | 408 | |||||||||||
Nebraska | 130 | 56 | 369 | 157 | |||||||||||
Iowa | 41 | 45 | 172 | 191 | |||||||||||
Kansas | 1,280 | 1,061 | 2,230 | 1,994 | |||||||||||
Total Industrial | 1,702 | 1,410 | 3,112 | 2,750 | |||||||||||
Transportation: | |||||||||||||||
Colorado | 124 | 124 | 727 | 666 | |||||||||||
Nebraska | 2,128 | 2,054 | 9,955 | 10,326 | |||||||||||
Iowa | 849 | 895 | 3,548 | 3,639 | |||||||||||
Kansas | 1,693 | 1,654 | 5,624 | 5,710 | |||||||||||
Total Transportation | 4,794 | 4,727 | 19,854 | 20,341 | |||||||||||
Other Sales Margins: | |||||||||||||||
Colorado | 23 | 25 | 440 | 92 | |||||||||||
Nebraska | 501 | 529 | 1,771 | 1,883 | |||||||||||
Iowa | 120 | 158 | 467 | 572 | |||||||||||
Kansas | 669 | 577 | 2,621 | 1,425 | |||||||||||
Total Other Sales Margins | 1,313 | 1,289 | 5,299 | 3,972 | |||||||||||
Total Regulated Gross Margin | 39,063 | 38,981 | 158,275 | 162,523 | |||||||||||
Non-regulated Services | 3,288 | 3,244 | 11,654 | 11,101 | |||||||||||
Total Gross Margin | $ | 42,351 | $ | 42,225 | $ | 169,929 | $ | 173,624 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
Distribution Quantities Sold and Transportation (in Dth) | 2015 | 2014 | 2015 | 2014 | |||||
Residential: | |||||||||
Colorado | 456,779 | 537,302 | 4,453,521 | 4,577,702 | |||||
Nebraska | 713,809 | 876,069 | 7,820,461 | 9,140,645 | |||||
Iowa | 499,839 | 717,413 | 7,061,074 | 8,610,378 | |||||
Kansas | 396,855 | 542,998 | 4,346,965 | 5,140,443 | |||||
Total Residential | 2,067,282 | 2,673,782 | 23,682,021 | 27,469,168 | |||||
Commercial: | |||||||||
Colorado | 143,356 | 162,936 | 979,082 | 1,053,938 | |||||
Nebraska | 287,698 | 325,327 | 2,911,344 | 3,285,506 | |||||
Iowa | 430,914 | 581,028 | 3,996,378 | 4,951,717 | |||||
Kansas | 241,909 | 249,809 | 2,011,756 | 2,183,324 | |||||
Total Commercial | 1,103,877 | 1,319,100 | 9,898,560 | 11,474,485 | |||||
Industrial: | |||||||||
Colorado | 212,080 | 209,337 | 258,017 | 321,130 | |||||
Nebraska | 85,937 | 32,003 | 239,262 | 71,136 | |||||
Iowa | 42,396 | 71,188 | 321,178 | 384,761 | |||||
Kansas (a) | 2,092,545 | 1,788,406 | 3,118,446 | 3,053,101 | |||||
Total Industrial | 2,432,958 | 2,100,934 | 3,936,903 | 3,830,128 | |||||
Wholesale and Other: | |||||||||
Nebraska | — | 39 | — | 39 | |||||
Kansas (a) | — | 18,836 | 14,902 | 119,743 | |||||
Total Wholesale and Other | — | 18,875 | 14,902 | 119,782 | |||||
Total Distribution Quantities Sold | 5,604,117 | 6,112,691 | 37,532,386 | 42,893,563 | |||||
Transportation: | |||||||||
Colorado | 99,086 | 105,221 | 709,572 | 645,364 | |||||
Nebraska | 6,428,867 | 6,262,525 | 21,987,850 | 22,849,299 | |||||
Iowa | 4,295,910 | 4,193,172 | 14,983,598 | 14,669,877 | |||||
Kansas | 3,902,116 | 3,799,470 | 11,763,592 | 12,220,766 | |||||
Total Transportation | 14,725,979 | 14,360,388 | 49,444,612 | 50,385,306 | |||||
Total Distribution Quantities Sold and Transportation | 20,330,096 | 20,473,079 | 86,976,998 | 93,278,869 |
(a) | Change from prior year due to a change in Wholesale customer classification to Industrial classification. |
Three Months Ended September 30, | |||||||||
2015 | 2014 | ||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||
Colorado | 41 | (77)% | (65)% | 117 | (35)% | ||||
Nebraska | 35 | (64)% | (63)% | 95 | (1)% | ||||
Iowa | 85 | (39)% | (58)% | 200 | 44% | ||||
Kansas (a) | 13 | (76)% | (79)% | 62 | 13% | ||||
Combined (b) | 54 | (57)% | (61)% | 137 | 6% |
Nine Months Ended September 30, | |||||||||||||
2015 | 2014 | ||||||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||||||
Colorado | 3,463 | (11 | )% | (11)% | 3,900 | — | % | ||||||
Nebraska | 3,523 | (5 | )% | (11)% | 3,947 | 6 | % | ||||||
Iowa | 4,568 | 9 | % | (11)% | 5,149 | 23 | % | ||||||
Kansas (a) | 2,738 | (8 | )% | (15)% | 3,231 | 9 | % | ||||||
Combined (b) | 3,887 | (1 | )% | (11)% | 4,371 | 12 | % |
(a) | Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. |
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Black Hills Power (a) | Electric | 3/2014 | 10/2014 | $ | 14.6 | $ | 6.9 | ||
Kansas Gas (b) | Gas | 4/2014 | 1/2015 | $ | 7.3 | $ | 5.2 | ||
Colorado Electric (c) | Electric | 4/2014 | 1/2015 | $ | 4.0 | $ | 3.1 |
(a) | On March 2, 2015, the SDPUC issued an order approving a rate stipulation and agreement authorizing an increase for Black Hills Power of $6.9 million in annual electric revenue. The agreement was a Global Settlement and did not stipulate return on equity and capital structure. The SDPUC’s decision provides Black Hills Power a return on its investment in Cheyenne Prairie and associated infrastructure, and provides recovery of its share of operating expenses for this natural gas-fired facility. Black Hills Power implemented interim rates on October 1, 2014, coinciding with Cheyenne Prairie’s commercial operation date. Final rates were approved on April 1, 2015, effective October 1, 2014. |
(b) | In January 2015, Kansas Gas implemented new base rates in accordance with the rate request approval received on December 16, 2014 from the KCC to increase base rates by $5.2 million. This increase in base rates allows Kansas Gas to recover infrastructure and increased operating costs. The approval was a Global Settlement and did not stipulate return on equity and capital structure. |
(c) | In January 2015, Colorado Electric implemented new rates in accordance with the CPUC approval received on December 19, 2014 for an annual electric revenue increase of $3.1 million. The approval also allowed a 9.83% return on equity and a capital structure of 49.83% equity and 50.17% debt, as well as approving implementation of a construction financing rider. This approval allows Colorado Electric to recover increased operating expenses and infrastructure investments, including those for the Busch Ranch Wind Farm, placed in service late 2012. The implementation of the rider also allows Colorado Electric to recover a return on the construction costs for a $65 million natural gas-fired combustion turbine that will replace the retired W.N. Clark power plant. |
Type of Service | Date Requested | Effective Date | Capital Surcharge Requested | Capital Surcharge Approved | |||||
Nebraska Gas (a) | Gas | 4/2015 | 8/2015 | $ | 1.5 | $ | 1.5 | ||
Iowa Gas (b) | Gas | 3/2015 | 6/2015 | $ | 0.9 | $ | 0.9 |
(a) | On April 6, 2015, Nebraska Gas filed with the NPSC for a capital investment recovery surcharge increase of $1.5 million. Nebraska Gas received approval from the NPSC on July 27, 2015. |
(b) | On March 17, 2015, Iowa Gas filed with the IUB for a capital investment recovery surcharge increase of $0.9 million. Iowa Gas received approval from the IUB on May 28, 2015. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 23,251 | $ | 22,021 | $ | 1,230 | $ | 68,234 | $ | 66,349 | $ | 1,885 | ||||||
Operations and maintenance | 7,456 | 7,306 | 150 | 23,767 | 23,714 | 53 | ||||||||||||
Depreciation and amortization | 1,078 | 1,122 | (44 | ) | 3,327 | 3,485 | (158 | ) | ||||||||||
Total operating expense | 8,534 | 8,428 | 106 | 27,094 | 27,199 | (105 | ) | |||||||||||
Operating income | 14,717 | 13,593 | 1,124 | 41,140 | 39,148 | 1,992 | ||||||||||||
Interest expense, net | (753 | ) | (920 | ) | 167 | (2,427 | ) | (2,782 | ) | 355 | ||||||||
Other (expense) income, net | 35 | 9 | 26 | 40 | 2 | 38 | ||||||||||||
Income tax (expense) benefit | (4,932 | ) | (4,853 | ) | (79 | ) | (13,992 | ) | (13,272 | ) | (720 | ) | ||||||
Net income (loss) | $ | 9,067 | $ | 7,829 | $ | 1,238 | $ | 24,761 | $ | 23,096 | $ | 1,665 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Quantities Sold, Generated and Purchased (MWh) (a) | |||||||||
Sold | |||||||||
Black Hills Colorado IPP | 310,689 | 300,231 | 862,540 | 859,387 | |||||
Black Hills Wyoming (b) | 172,807 | 151,435 | 497,922 | 430,420 | |||||
Total Sold | 483,496 | 451,666 | 1,360,462 | 1,289,807 | |||||
Generated | |||||||||
Black Hills Colorado IPP | 310,689 | 300,231 | 862,540 | 859,387 | |||||
Black Hills Wyoming | 143,728 | 141,420 | 420,968 | 423,556 | |||||
Total Generated | 454,417 | 441,651 | 1,283,508 | 1,282,943 | |||||
Purchased | |||||||||
Black Hills Wyoming (b) | 30,336 | 6,298 | 67,827 | 7,303 | |||||
Total Purchased | 30,336 | 6,298 | 67,827 | 7,303 |
(a) | Company use and losses are not included in the quantities sold, generated, and purchased. |
(b) | Under the 20-year economy energy PPA with the City of Gillette, effective September 2014, Black Hills Wyoming purchases energy on behalf of the City of Gillette and sells that energy to the City of Gillette. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Contracted power plant fleet availability: | |||||||||
Coal-fired plant | 98.9 | % | 96.1 | % | 98.2 | % | 98.0 | % | |
Natural gas-fired plants | 99.2 | % | 99.2 | % | 99.0 | % | 98.7 | % | |
Total availability | 99.1 | % | 98.5 | % | 98.8 | % | 98.6 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 16,966 | $ | 15,573 | $ | 1,393 | $ | 49,625 | $ | 45,722 | $ | 3,903 | ||||||
Operations and maintenance | 10,841 | 9,875 | 966 | 31,406 | 30,029 | 1,377 | ||||||||||||
Depreciation, depletion and amortization | 2,484 | 2,542 | (58 | ) | 7,448 | 7,802 | (354 | ) | ||||||||||
Total operating expenses | 13,325 | 12,417 | 908 | 38,854 | 37,831 | 1,023 | ||||||||||||
Operating income (loss) | 3,641 | 3,156 | 485 | 10,771 | 7,891 | 2,880 | ||||||||||||
Interest (expense) income, net | (98 | ) | (108 | ) | 10 | (289 | ) | (324 | ) | 35 | ||||||||
Other income, net | 567 | 535 | 32 | 1,700 | 1,727 | (27 | ) | |||||||||||
Income tax benefit (expense) | (1,063 | ) | (945 | ) | (118 | ) | (3,076 | ) | (2,176 | ) | (900 | ) | ||||||
Net income (loss) | $ | 3,047 | $ | 2,638 | $ | 409 | $ | 9,106 | $ | 7,118 | $ | 1,988 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Tons of coal sold | 1,041 | 1,082 | 3,136 | 3,232 | |||||||||
Cubic yards of overburden moved (a) | 1,747 | 1,005 | 4,552 | 2,925 | |||||||||
Revenue per ton | $ | 16.30 | $ | 14.38 | $ | 15.82 | $ | 14.15 |
(a) | Increase is driven by mining in areas with more overburden than in the prior year. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2015 | 2014 | Variance | 2015 | 2014 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 9,895 | $ | 13,471 | $ | (3,576 | ) | $ | 33,481 | $ | 43,469 | $ | (9,988 | ) | ||||
Operations and maintenance | 10,963 | 10,347 | 616 | 32,868 | 31,725 | 1,143 | ||||||||||||
Depreciation, depletion and amortization | 6,151 | 6,749 | (598 | ) | 22,452 | 19,003 | 3,449 | |||||||||||
Impairment of long-lived assets | 61,875 | — | 61,875 | 178,395 | — | 178,395 | ||||||||||||
Total operating expenses | 78,989 | 17,096 | 61,893 | 233,715 | 50,728 | 182,987 | ||||||||||||
Operating income (loss) | (69,094 | ) | (3,625 | ) | (65,469 | ) | (200,234 | ) | (7,259 | ) | (192,975 | ) | ||||||
Interest income (expense), net | (714 | ) | (405 | ) | (309 | ) | (1,576 | ) | (1,302 | ) | (274 | ) | ||||||
Other income (expense), net | (163 | ) | 40 | (203 | ) | (379 | ) | 127 | (506 | ) | ||||||||
Impairment of equity investments | — | — | — | (5,170 | ) | — | (5,170 | ) | ||||||||||
Income tax benefit (expense) | 30,202 | 1,407 | 28,795 | 77,280 | 3,223 | 74,057 | ||||||||||||
Net income (loss) | $ | (39,769 | ) | $ | (2,583 | ) | $ | (37,186 | ) | $ | (130,079 | ) | $ | (5,211 | ) | $ | (124,868 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Production: | |||||||||
Bbls of oil sold | 98,722 | 82,640 | 278,357 | 249,130 | |||||
Mcf of natural gas sold | 2,271,186 | 1,856,138 | 7,226,949 | 5,456,928 | |||||
Bbls of NGL sold | 19,342 | 33,035 | 81,383 | 102,079 | |||||
Mcf equivalent sales | 2,979,568 | 2,550,187 | 9,385,391 | 7,564,179 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Average price received: (a) (b) | |||||||||||||
Oil/Bbl | $ | 58.31 | $ | 80.42 | $ | 63.20 | $ | 83.19 | |||||
Gas/Mcf | $ | 1.69 | $ | 2.70 | $ | 1.89 | $ | 3.07 | |||||
NGL/Bbl | $ | 2.87 | $ | 35.78 | $ | 13.64 | $ | 38.46 | |||||
Depletion expense/Mcfe | $ | 1.64 | $ | 2.15 | $ | 2.03 | $ | 2.02 |
(a) | Net of hedge settlement gains and losses. |
(b) | Ceiling test impairments of $62 million and $178 million were recorded for the three and nine months ended September 30, 2015. If crude oil and natural gas prices remain at or near the current levels, an additional ceiling impairment charge could occur in the fourth quarter of 2015. |
Three Months Ended September 30, 2015 | Three Months Ended September 30, 2014 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.10 | $ | 1.01 | $ | 0.11 | $ | 2.22 | $ | 1.42 | $ | 1.32 | $ | 0.53 | $ | 3.27 | |||||||||
Piceance | 0.80 | 2.29 | 0.31 | 3.40 | 0.46 | 4.50 | 0.30 | 5.26 | |||||||||||||||||
Powder River | 1.57 | — | 0.56 | 2.13 | 1.29 | — | 1.27 | 2.56 | |||||||||||||||||
Williston | 1.59 | — | 0.62 | 2.21 | 1.26 | — | 1.21 | 2.47 | |||||||||||||||||
All other properties | 1.16 | — | 0.27 | 1.43 | 1.91 | — | 0.54 | 2.45 | |||||||||||||||||
Total weighted average | $ | 1.10 | $ | 1.21 | $ | 0.32 | $ | 2.63 | $ | 1.21 | $ | 1.60 | $ | 0.66 | $ | 3.47 |
Nine Months Ended September 30, 2015 | Nine Months Ended September 30, 2014 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.31 | $ | 1.23 | $ | 0.35 | $ | 2.89 | $ | 1.45 | $ | 1.25 | $ | 0.59 | $ | 3.29 | |||||||||
Piceance | 0.59 | 2.12 | 0.22 | 2.93 | 0.22 | 3.30 | 0.41 | 3.93 | |||||||||||||||||
Powder River | 2.14 | — | 0.65 | 2.79 | 1.69 | — | 1.25 | 2.94 | |||||||||||||||||
Williston | 0.98 | — | 0.35 | 1.33 | 1.14 | — | 1.46 | 2.60 | |||||||||||||||||
All other properties | 1.49 | — | 0.56 | 2.05 | 1.65 | — | 0.43 | 2.08 | |||||||||||||||||
Total weighted average | $ | 1.14 | $ | 1.24 | $ | 0.36 | $ | 2.74 | $ | 1.16 | $ | 1.35 | $ | 0.70 | $ | 3.21 |
(a) | These costs include both third-party costs and operations costs. |
Cash provided by (used in): | 2015 | 2014 | Increase (Decrease) | ||||||
Operating activities | $ | 365,873 | $ | 239,157 | $ | 126,716 | |||
Investing activities | $ | (356,660 | ) | $ | (270,321 | ) | $ | (86,339 | ) |
Financing activities | $ | 8,410 | $ | 35,262 | $ | (26,852 | ) |
• | Cash earnings (net income plus non-cash adjustments) were $1.0 million higher for the nine months ended September 30, 2015 compared to the same period in the prior year; and |
• | Net inflows from operating assets and liabilities were $105 million for the nine months ended September 30, 2015, compared to net cash outflows of $32 million in the same period in the prior year. This $137 million variance was primarily due to: |
• | Cash inflows increased for the nine months ended September 30, 2015 compared to the same period in the prior year as a result of decreased gas volumes in inventory due to milder weather and lower natural gas prices; and |
• | Cash inflows increased as a result of lower customer receivables and lower working capital requirements for natural gas for the nine months ended September 30, 2015 compared to the same period in the prior year. Colder weather and higher natural gas prices during the first quarter 2014 peak winter heating season drove a significant increase in natural gas volumes sold, and in natural gas volumes purchased and fuel cost adjustments recorded in regulatory assets. These fuel cost adjustments deferred in the prior year are recovered through their respective cost mechanisms as allowed by the state utility commissions. |
• | Capital expenditures of approximately $349 million for the nine months ended September 30, 2015 compared to $290 million for the nine months ended September 30, 2014. The increase is related primarily to higher capital expenditures at our Oil and Gas segment driven by drilling activity, including prior year completions that were affected by weather delays in the prior year. Capital expenditures also increased at our Coal Mine and Gas Utilities segments for the nine months ended September 30, 2015 compared to the prior year. Offsetting these 2015 capital expenditure increases is the construction of Cheyenne Prairie at our Electric Utilities segment occurring in the prior year; and |
• | Proceeds of $22 million received on the sale of an operating asset in 2014 at our Power Generation segment. |
• | Net Long-term borrowings increased by $25 million due to our new $300 million Corporate term loan which replaced the $275 million Corporate term loan due on June 19, 2015; and |
• | Net Short-term borrowings under the revolving credit facility for the nine months ended September 30, 2015 were $60 million less than the prior year primarily due to higher working capital requirements in the prior year. |
Current | Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | September 30, 2015 | September 30, 2015 | September 30, 2015 | ||||||||
Revolving Credit Facility | June 26, 2020 | $ | 500 | $ | 118 | $ | 31 | $ | 352 |
• | Execute permanent financing options for the acquisition of SourceGas that include: |
* | $450 million to $600 million of equity and equity linked securities, including $200 to $300 million of unit mandatory convertibles |
* | $450 million to $550 million in new long-term debt issuances |
• | Evaluate the conversion of our $300 million variable-rate Corporate term loan to fixed rate debt. |
• | Evaluate the implementation of an “at-the-market” equity offering. |
• | Consider executing additional forward locking swaps to hedge interest rate risk. |
Rating Agency | Senior Unsecured Rating | Outlook |
S&P (1) | BBB | Stable |
Moody’s (2) | Baa1 | Negative |
Fitch (3) | BBB+ | Negative |
1) | S&P reaffirmed BBB rating with stable outlook. |
2) | Moody’s reaffirmed Baa1 rating and revised BHC’s outlook from Stable to Negative reflecting uncertainties around regulatory approvals, efficiencies and financing clarity for the SourceGas acquisition. |
3) | Fitch reaffirmed BBB+ rating and revised BHC’s outlook from Stable to Negative reflecting uncertainties around regulatory approvals, efficiencies and financing clarity for the SourceGas acquisition. |
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s | A1 |
Fitch | A |
Expenditures for the | Total | Total | Total | ||||||||||||
Nine Months Ended September 30, 2015 (a) | 2015 Planned Expenditures (b)(e) | 2016 Planned Expenditures (d)(e) | 2017 Planned Expenditures (d) | ||||||||||||
Utilities: | |||||||||||||||
Electric Utilities | $ | 129,812 | $ | 215,000 | $ | 318,000 | $ | 135,600 | |||||||
Gas Utilities | 50,401 | 69,200 | 60,100 | 71,800 | |||||||||||
Cost of Service Gas | — | — | 50,000 | 100,000 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power Generation | 2,123 | 3,000 | 2,400 | 2,600 | |||||||||||
Coal Mining | 8,895 | 12,000 | 6,000 | 6,600 | |||||||||||
Oil and Gas (c) | 152,005 | 173,000 | 12,300 | 15,000 | |||||||||||
Corporate | 5,129 | 6,100 | 2,000 | 3,600 | |||||||||||
$ | 348,365 | $ | 478,300 | $ | 450,800 | $ | 335,200 |
(c) | During the second quarter of 2015, we decreased our 2016 and 2017 planned capital expenditures at our Oil and Gas segment from $122 million and $120 million to $12 million and $15 million, respectively, based on our expectation of continued low commodity prices. We are currently drilling the last of 13 Mancos Shale wells for our 2014/2015 drilling program in the Piceance Basin. We placed three wells on production in the first quarter of 2015 and three wells in the third quarter of 2015, and we expect to place three more in the fourth quarter of 2015. Completion of the four remaining wells is being deferred based on the positive results of our nine wells, insufficient gas processing capacity, and our expectation of continued low commodity prices. |
(d) | Forecasted amounts for 2016 and 2017 do not include capital expenditures for SourceGas. |
(e) | Forecasted amounts for 2015 and 2016 have been adjusted to include capital expenditures for the Peak View Wind Project. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
Net derivative (liabilities) assets | $ | (21,322 | ) | $ | (16,914 | ) | $ | (4,650 | ) | ||
Cash collateral offset in Derivatives | 21,322 | 16,914 | 4,650 | ||||||||
Cash Collateral included in Other current assets | 2,631 | 3,093 | 5,437 | ||||||||
Net asset (liability) position | $ | 2,631 | $ | 3,093 | $ | 5,437 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2015 | |||||||||||||||
Swaps - MMBtu | — | — | — | 1,000,000 | 1,000,000 | ||||||||||
Weighted Average Price per MMBtu | $ | — | $ | — | $ | — | $ | 4.04 | $ | 4.04 | |||||
2016 | |||||||||||||||
Swaps - MMBtu | 945,000 | 917,500 | 905,000 | 545,000 | 3,312,500 | ||||||||||
Weighted Average Price per MMBtu | $ | 3.52 | $ | 3.50 | $ | 3.51 | $ | 3.90 | $ | 3.57 | |||||
2017 | |||||||||||||||
Swaps - MMBtu | 270,000 | 270,000 | 270,000 | 270,000 | 1,080,000 | ||||||||||
Weighted Average Price per MMBtu | $ | 2.88 | $ | 2.88 | $ | 2.88 | $ | 2.88 | $ | 2.88 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2015 | |||||||||||||||
Swaps - Bbls | — | — | — | 60,000 | 60,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | — | $ | 75.95 | $ | 75.95 | |||||
2016 | |||||||||||||||
Swaps - Bbls | 39,000 | 39,000 | 36,000 | 36,000 | 150,000 | ||||||||||
Weighted Average Price per Bbl | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 84.55 | |||||
2017 | |||||||||||||||
Swaps - Bbls | 12,000 | 12,000 | 12,000 | 12,000 | 48,000 | ||||||||||
Weighted Average Price per Bbl | $ | 52.50 | $ | 53.39 | $ | 54.20 | $ | 55.12 | $ | 53.80 |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
Net derivative (liabilities) assets | $ | 10,797 | $ | 14,684 | $ | 515 | |||||
Cash collateral offset in Derivatives | (10,797 | ) | (14,684 | ) | (515 | ) | |||||
Cash Collateral included in Other current assets | 3,556 | 4,392 | 3,766 | ||||||||
Net asset (liability) position | $ | 3,556 | $ | 4,392 | $ | 3,766 |
September 30, 2015 | December 31, 2014 | September 30, 2014 | |||||||||
Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | |||||||||
Notional | $ | 75,000 | $ | 75,000 | $ | 75,000 | |||||
Weighted average fixed interest rate | 4.97 | % | 4.97 | % | 4.97 | % | |||||
Maximum terms in years | 1.33 | 2.00 | 2.25 | ||||||||
Derivative liabilities, current | $ | 3,312 | $ | 3,340 | $ | 3,397 | |||||
Derivative liabilities, non-current | $ | 722 | $ | 2,680 | $ | 3,273 | |||||
Pre-tax accumulated other comprehensive income (loss) | $ | (4,034 | ) | $ | (6,020 | ) | $ | (6,670 | ) |
(a) | These swaps are designated to borrowings on our Revolving Credit Facility, and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
• | Employees involved with preparation and review of the ceiling test calculation have been trained to reinforce the understanding of the requirements associated with appropriately performing this calculation, particularly as it relates to deferred taxes. |
• | The model used to calculate the ceiling test has been updated and refined to ensure the appropriate application of accounting for all components is embedded within the model. |
• | We engaged an external consultant with experience in the Oil and Gas industry to assist in reviewing the ceiling test model in consideration of the risk associated with market or business changes. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
• | Uncertainty about the effect of the Transaction on employees, customers, vendors and others may have an adverse effect on us. Although we intend to take steps designed to reduce any adverse effects, these uncertainties may impair our ability to attract, retain and motivate key personnel until the Transaction is completed, and for a period of time thereafter, and could cause vendors and others that deal with us to seek to change existing business relationships. |
• | The trading price of our common stock may decline to the extent that the current market price reflects a market assumption that the Transaction will be completed. |
• | While the Transaction is pending, we are subject to business uncertainties that could materially adversely affect our financial results. |
• | After review of the Transaction announcement, our issuer credit ratings were updated on July 13, 2015 and July 14, 2015, respectively, by Standard & Poor’s (“S&P”), Moody’s and Fitch. Our credit rating is BBB with stable outlook by S&P, Baa1 with negative outlook by Moody’s and BBB+ with negative outlook by Fitch. We cannot be assured that our credit ratings will not be lowered as a result of the proposed Transaction or for any other reason, including the failure to consummate the Transaction. Any reduction in our credit ratings could adversely affect our ability to complete the Transaction, our access to capital, our cost of capital and our other operating costs, and our ability to refinance or repay our existing debt and complete new financings, including permanent financing of the Transaction on acceptable terms or at all. |
• | U.S. credit markets may impact our ability to execute our plan in securing permanent financing for the Transaction on favorable terms. We expect to pay the majority of the purchase price of the Transaction with a combination of debt and equity financing. Unexpected periods of volatility and disruption in U.S. credit markets could affect our ability to obtain permanent financing for the Transaction more difficult and costly. Unexpected volatility on utility stock indexes could also have an unfavorable impact on our stock price, which could affect our ability to raise equity on favorable terms. |
• | make it more difficult for us to repay or refinance our debts as they become due during adverse economic and industry conditions; |
• | limit our flexibility to pursue other strategic opportunities or react to changes in our business and the industry in which we operate and, consequently, place us at a competitive disadvantage to competitors with less debt; |
• | require an increased portion of our cash flows from operations to be used for debt service payments, thereby reducing the availability of cash flows to fund working capital, capital expenditures, dividend payments and other general corporate purposes; |
• | result in a downgrade in the credit rating of our indebtedness, which could limit our ability to borrow additional funds or increase the interest rates applicable to our indebtedness; |
• | result in higher interest expense in the event of increases in market interest rates for both long-term debt as well as short-term commercial paper, bank loans or borrowings under our line of credit at variable rates; |
• | reduce the amount of credit available to support hedging activities; and |
• | require that additional terms, conditions or covenants be placed on us. |
• | be dilutive to our existing shareholders and earnings per share; |
• | impact our capital structure and cost of the capital; |
• | be adversely impacted by movements in the overall equity markets or the utility or natural gas utility industry sectors of that market, which could impact the offering price of our new equity or necessitate the use of other equity or equity-like instruments such as preferred stock, convertible preferred shares, or convertible debt; and |
• | impact our ability to make our current and future dividend payments. |
• | we must pay costs related to the Transaction and related financings, including legal, accounting, financial advisory, filing and printing costs, whether the Transaction is completed or not; |
• | we could be subject to litigation related to the failure to complete the Transaction or other factors, which litigation may adversely affect our business, financial results and stock price; and |
• | if we finance the Transaction with common stock and equity-linked securities, we could be subject to significant earnings per share dilution if we do not find other attractive investment opportunities or undertake other means to reduce our overall shares outstanding. |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Bridge Term Loan Agreement dated as of August 6, 2015 among Black Hills Corporation, as Borrower, the Financial Institutions party thereto, as Banks, and Credit Suisse AG, Cayman Island Branch, as administrative agent, and Credit Suisse Securities (USA) LLC, as Sole Lead Arranger and Sole Bookrunner (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 10.2* | First Amendment dated August 6, 2015 to Credit Agreement dated April 13, 2015 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 10.3* | Second Amendment dated August 6, 2015 to Amended and Restated Credit Agreement dated May 29, 2014 among Black Hills Corporation, as Borrower, U.S. Bank, National Association, in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
/s/ David R. Emery | ||
David R. Emery, Chairman, President and | ||
Chief Executive Officer | ||
/s/ Richard W. Kinzley | ||
Richard W. Kinzley, Senior Vice President and | ||
Chief Financial Officer | ||
Dated: | November 4, 2015 |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Bridge Term Loan Agreement dated as of August 6, 2015 among Black Hills Corporation, as Borrower, the Financial Institutions party thereto, as Banks, and Credit Suisse AG, Cayman Island Branch, as administrative agent, and Credit Suisse Securities (USA) LLC, as Sole Lead Arranger and Sole Bookrunner (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 10.2* | First Amendment dated August 6, 2015 to Credit Agreement dated April 13, 2015 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 10.3* | Second Amendment dated August 6, 2015 to Amended and Restated Credit Agreement dated May 29, 2014 among Black Hills Corporation, as Borrower, U.S. Bank, National Association, in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on August 12, 2015). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |