x
|
Annual
Report Pursuant To Section 13 or 15(d) of The Securities Exchange
Act of
1934
|
¨ |
Transition
Report Pursuant To Section 13 Or 15(d) of The Securities Exchange
Act of
1934
|
Delaware
|
43-2083519
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
717
Texas, Suite 2800, Houston, TX
|
77002
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area code: (713)
335-4000
|
Common
Stock, $.001 Par Value
|
The
Nasdaq Stock Market LLC
|
(Title
of Class)
|
(Name
of Exchange on which registered)
|
Table
of Contents
|
||
Page
|
||
Part
I -
|
||
3
|
||
13
|
||
23
|
||
23
|
||
24
|
||
26
|
||
Part
II -
|
|
|
27
|
||
28
|
||
29
|
||
47
|
||
49
|
||
89
|
||
89
|
||
90
|
||
Part
III -
|
|
|
91
|
||
91
|
||
91
|
||
91
|
||
91
|
||
Part
IV -
|
|
|
92
|
For
the Year Ended December 31, 2006 (1)
|
||||||||||
Natural
Gas
(Bcf)
|
Oil
(MMBbls)
|
Equivalents
(Bcfe)
|
||||||||
California
|
11.4
|
-
|
11.5
|
|||||||
Lobo
|
9.3
|
-
|
9.7
|
|||||||
Perdido
|
4.0
|
-
|
4.2
|
|||||||
State
Waters
|
1.1
|
-
|
1.1
|
|||||||
Gulf
of Mexico
|
1.5
|
0.3
|
3.0
|
|||||||
Other
Onshore
|
2.4
|
0.2
|
3.3
|
|||||||
Rocky
Mountains
|
0.4
|
-
|
0.4
|
|||||||
Mid-Continent
|
0.2
|
-
|
0.2
|
|||||||
30.3
|
0.5
|
33.4
|
(1)
|
Excludes
properties not conveyed as part of the Acquisition of the domestic
oil and
natural gas properties of Calpine, as described in the footnotes
for
proved reserves below.
|
Estimated
Proved Reserves at December 31, 2006 (1)(2)(3)
|
|||||||||||||
Developed
(Bcfe)
|
Undeveloped
(Bcfe)
|
Total
(Bcfe)
|
Percent
of Total Reserves
|
||||||||||
California
|
115.4
|
37.2
|
152.6
|
37
|
%
|
||||||||
Lobo
|
87.7
|
83.7
|
171.4
|
42
|
%
|
||||||||
Perdido
|
8.3
|
11.6
|
19.9
|
5
|
%
|
||||||||
State
Waters
|
2.2
|
-
|
2.2
|
1
|
%
|
||||||||
Gulf
of Mexico
|
13.8
|
1.8
|
15.6
|
4
|
%
|
||||||||
Other
Onshore
|
18.4
|
6.6
|
25.0
|
6
|
%
|
||||||||
Rockies
|
15.0
|
3.5
|
18.5
|
4
|
%
|
||||||||
Mid-Continent
|
2.1
|
0.5
|
2.6
|
1
|
%
|
||||||||
Total
|
262.9
|
144.9
|
407.8
|
100
|
%
|
(1)
|
These
estimates are based upon a reserve report prepared by Netherland
Sewell & Associates, Inc. (hereafter “Netherland Sewell”) using
criteria in compliance with the Securities and Exchange Commission
(“SEC”)
guidelines and excludes 23.4 Bcfe of proved oil and gas reserves
with an
SEC PV-10 value of $53.0 million pretax representing the total allocated
value of wells and the associated leases described in footnote 2
below.
|
(2)
|
At
the July 2005 closing of the Acquisition, we withheld $68 million
for
properties (excluding that portion of the properties subject to the
preferential right) which Calpine agreed to transfer legal title
to us but
for which Calpine had not then secured consents to assign, which
the
parties believed at that time were required (“Non-Consent Properties”).
Subsequent analysis determined that a portion of these properties,
having
an allocated value withheld under the Purchase Agreement at closing
of $29
million, did not require such consent. Consents now have been received
for
the remaining properties as to which the allocated value under the
Purchase Agreement withheld at closing, was $39 million (“Cured
Non-Consent Properties”). We are prepared to pay Calpine the retained
portion of the original purchase price, upon our receipt from Calpine
of
record legal title on these properties, free of any encumbrance,
subject
to appropriate adjustment for the net revenues through the relevant
pre-petition period related to the Cured Non-Consent Properties,
and
Calpine’s performance of its obligations under the “further assurances”
provisions of the Purchase
Agreement.
|
(3)
|
Includes
properties subject to additional documentation or completion of
ministerial actions by federal or state agencies necessary to perfect
legal title issues discovered during routine post-closing analysis
after
the Acquisition of the domestic oil and natural gas business from
Calpine,
for which Calpine is contractually obligated to assist in
resolving.
|
Successor
|
Predecessor
|
||||||||||||
Year
Ended
December
31, 2006
|
Six
Months Ended
December
31, 2005
|
Six
Months Ended
June
30, 2005
|
Year
Ended
December
31, 2004
|
||||||||||
(In
thousands)
|
|||||||||||||
Capital
Expenditures by Operating Area:
|
|||||||||||||
California
|
$
|
39,691
|
$
|
3,933
|
$
|
4,572
|
$
|
8,239
|
|||||
Lobo
|
51,911
|
6,775
|
2,020
|
8,670
|
|||||||||
Perdido
|
25,971
|
9,268
|
12,441
|
18,683
|
|||||||||
Texas
State Waters
|
13,028
|
3,023
|
3,417
|
-
|
|||||||||
Other
Onshore
|
10,207
|
10,831
|
2,300
|
8,207
|
|||||||||
Gulf
of Mexico
|
17,958
|
9,369
|
4,556
|
4,174
|
|||||||||
Rocky
Mountains
|
15,299
|
3,035
|
1,102
|
-
|
|||||||||
Mid-Continent
|
3,371
|
317
|
220
|
300
|
|||||||||
Leasehold
|
16,383
|
9,224
|
2,617
|
3,559
|
|||||||||
New
acquisitions
|
35,105
|
5,524
|
-
|
-
|
|||||||||
Delay
rentals
|
728
|
143
|
443
|
507
|
|||||||||
Geological
and geophysical/seismic
|
3,748
|
5,659
|
513
|
199
|
|||||||||
Total
capital expenditures (1)
|
$
|
233,400
|
$
|
67,101
|
$
|
34,201
|
$
|
52,538
|
(1)
|
Capital
expenditures for the year ended December 31, 2006 (Successor)
excludes capitalized overhead costs of $3.4 million, capitalized
interest of $2.1 million and corporate other capitalized costs of
$1.7
million. The six months ended December 31, 2005 (Successor) excludes
capitalized interest of $0.6 million, corporate other capitalized
costs of
$1.6 million and capitalized overhead costs of $1.7 million.
Corporate other capitalized costs consist of costs related to IT
software/hardware, office furniture and fixtures and license transfer
fees. The six-month period ended June 30, 2005 (Predecessor) excludes
$(0.7) million of capitalized interest and $1.7 million of overhead.
The
amount for 2004 (Predecessor) excludes $1.3 million of capitalized
interest, $3.1 million of overhead, $10.0 million of compressor station
and gathering system expense and $1.4 million for acquisition properties.
Our total capital expenditures in 2004 of $52.5 million, including
these
exclusions, corresponds to 2004 total capital costs of $69 million
as
defined under Statement of Financial Accounting Standards (“SFAS”)
No. 19, “Financial Accounting and Reporting by Oil and Gas Producing
Companies” in the Supplemental Oil and Gas Disclosure under Item 8 of
this report.
|
Undeveloped
Acres (1)
|
Developed
Acres (1)
|
Productive
Wells
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
California
|
45,364
|
35,247
|
47,184
|
41,695
|
142
|
118
|
|||||||||||||
Lobo
|
24,716
|
21,105
|
53,519
|
45,699
|
359
|
188
|
|||||||||||||
Perdido
|
4,128
|
2,073
|
13,898
|
6,940
|
28
|
14
|
|||||||||||||
Texas
State Waters
|
8,860
|
4,536
|
2,408
|
715
|
2
|
1
|
|||||||||||||
Other
Onshore
|
11,647
|
7,651
|
29,797
|
21,608
|
161
|
45
|
|||||||||||||
Gulf
of Mexico (2)
|
15,805
|
9,375
|
38,695
|
22,514
|
4
|
3
|
|||||||||||||
Rocky
Mountains
|
189,511
|
149,983
|
8,859
|
6,160
|
25
|
22
|
|||||||||||||
Mid-Continent
|
280
|
52
|
2,675
|
2,561
|
30
|
8
|
|||||||||||||
300,311
|
230,022
|
197,035
|
147,892
|
751
|
399
|
(1)
|
Includes
acreage relating to properties for which legal title was not transferred
to us on the original date of the Acquisition because consents to
transfer
which were believed at that time to be required and had not yet been
obtained is included in this table.
|
(2)
|
Offshore
productive wells are based on intervals rather than well
bores.
|
2007
|
2008
|
2009
|
Thereafter
|
|||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||
15,379
|
10,374
|
25,830
|
22,929
|
32,648
|
25,366
|
226,454
|
171,353
|
Gross
Wells
|
|||||||||||||||||||
Exploratory
|
Development
|
||||||||||||||||||
Productive
|
Dry
|
Total
|
Productive
|
Dry
|
Total
|
||||||||||||||
2006
|
68.0
|
15.0
|
83.0
|
51.0
|
8.0
|
59.0
|
|||||||||||||
2005
|
7.0
|
5.0
|
12.0
|
41.0
|
3.0
|
44.0
|
|||||||||||||
2004
|
8.0
|
2.0
|
10.0
|
40.0
|
2.0
|
42.0
|
Net
Wells
|
|||||||||||||||||||
Exploratory
|
Development
|
||||||||||||||||||
Productive
|
Dry
|
Total
|
Productive
|
Dry
|
Total
|
||||||||||||||
2006
|
58.5
|
10.0
|
68.5
|
45.0
|
6.2
|
51.2
|
|||||||||||||
2005
|
3.4
|
3.4
|
6.8
|
23.5
|
3.0
|
26.5
|
|||||||||||||
2004
|
4.3
|
1.0
|
5.3
|
21.1
|
2.0
|
23.1
|
·
|
Notification
requirements
|
·
|
Point
of discharge or “Waste End”
controls
|
·
|
Process
oriented controls and pollution
prevention
|
·
|
Regulation
of activities to protect resources, species or ecological
amenities
|
·
|
Safe
transportation requirements
|
·
|
Response
and remediation requirements
|
·
|
Compensation
requirements.
|
·
|
Clean
Air Act (“CAA”)
|
·
|
Clean
Water Act (“CWA”)
|
·
|
Comprehensive
Environmental Response, Compensation & Liability Act
(“CERCLA”)
|
·
|
National
Environmental Policy Act (“NEPA”)
|
·
|
Oil
Pollution Act of 1990 (“OPA’90”)
|
·
|
Resource
Conservation & Recovery Act
(“RCRA”)
|
·
|
Safe
Drinking Water Act
|
·
|
Superfund
Amendments & Reauthorization Act
(“SARA”)
|
·
|
Transferred
its domestic oil and natural gas business to us with the intent of
hindering, delaying or defrauding its current or future creditors;
or
|
·
|
As
of July 7, 2005 (the date of the closing of the Acquisition),
(a) received less than reasonably equivalent value for the business,
and (b) was insolvent, became insolvent as a result of such transfer,
was engaged in a business or transaction or was about to engage in
a
business or transaction for which any property remaining was unreasonably
small, or intended to incur or believed it would incur debts that
would be
beyond its ability to pay as such debts matured.
|
·
|
Domestic
and foreign supply of oil and gas;
|
·
|
Price
and quantity of foreign imports;
|
·
|
Actions
of the Organization of Petroleum Exporting Countries and state-controlled
oil companies relating to oil price and production
controls;
|
·
|
Domestic
and foreign governmental
regulations;
|
·
|
Political
conditions in or affecting other oil producing and natural gas producing
countries, including the current conflicts in the Middle East and
conditions in South America and
Russia;
|
·
|
Weather
conditions and natural disasters;
|
·
|
Technological
advances affecting oil and natural gas
consumption;
|
·
|
Overall
U.S. and global economic conditions;
and
|
·
|
Price
and availability of alternative
fuels.
|
·
|
Lack
of acceptable prospective acreage;
|
·
|
Inadequate
capital resources;
|
·
|
Weather
conditions and natural disasters;
|
·
|
Title
problems;
|
·
|
Compliance
with governmental regulations;
|
·
|
Mechanical
difficulties; and
|
·
|
Availability
of equipment.
|
·
|
Unexpected
drilling conditions; pressure or irregularities in formations; equipment
failures or accidents;
|
·
|
Adverse
weather conditions, including hurricanes, which are common in the
Gulf of
Mexico during certain times of the year; compliance with governmental
regulations; unavailability or high cost of drilling rigs, equipment
or
labor;
|
·
|
Reductions
in oil and natural gas prices; and
|
·
|
Limitations
in the market for oil and natural
gas.
|
·
|
Seasonal
variations in oil and natural gas
prices;
|
·
|
Variations
in levels of production; and
|
·
|
The
completion of exploration and production
projects.
|
·
|
Well
blowouts;
|
·
|
Cratering;
|
·
|
Explosions;
|
·
|
Uncontrollable
flows of oil, natural gas or well
fluids;
|
·
|
Fires;
|
·
|
Hurricanes,
tropical storms, earthquakes, mud slides, and
flooding;
|
·
|
Pollution;
and
|
·
|
Releases
of toxic gas.
|
·
|
Well
drilling or workover, operation and
abandonment;
|
·
|
Waste
management;
|
·
|
Land
reclamation;
|
·
|
Financial
assurance under the Oil Pollution Act of 1990;
and
|
·
|
Division
of management’s attention;
|
·
|
The
need to integrate acquired
operations;
|
·
|
Potential
loss of key employees of the acquired
companies;
|
·
|
Potential
lack of operating experience in a geographic market of the acquired
business; and
|
·
|
An
increase in our expenses and working capital
requirements.
|
·
|
Adverse
weather conditions and natural
disasters;
|
·
|
Oil
field service costs and
availability;
|
·
|
Compliance
with environmental and other laws and
regulations;
|
·
|
Remediation
and other costs resulting from oil spills or releases of hazardous
materials; and
|
·
|
Failure
of equipment or facilities.
|
·
|
Calpine’s
conveyance of the Non-Consent Properties to
us;
|
·
|
Calpine’s
execution of all documents and performance of all tasks required
under
“further assurances” provisions of the Purchase Agreement with respect to
certain of the oil and natural gas properties for which we have already
paid Calpine; and
|
·
|
Resolution
of the final amounts we are to pay Calpine, which we have concluded
are
approximately $79 million, consisting of roughly $68 million for
the
Non-Consent Properties and approximately $11 million in other true-up
payment obligations.
|
·
|
In
response to an objection filed by the Department of Justice and asserted
by the California State Lands Commission that the Debtors’ Motion to
Assume Non-Residential Leases and Set Cure Amounts (the “Motion”), did not
allow adequate time for an appropriate response, Calpine withdrew
from the
list of Oil and Gas Leases that were the subject of the Motion those
leases issued by the United States (and managed by the Minerals Management
Service of the United States Department of Interior) (the “MMS Oil and Gas
Leases”) and the State of California (and managed by the California State
Lands Commission) (the “CSLC Leases”). Calpine and both the Department of
Justice and the State of California agreed to an extension of the
existing
deadline to November 15, 2006 to assume or reject the MMS Oil and
Gas
Leases and CSLC Leases under Section 365 of the Bankruptcy Code,
to the
extent the MMS Oil and Gas Leases and CSLC Leases are leases subject
to
Section 365. The effect of these actions was to render our objection
inapplicable at that time; and
|
·
|
The
Bankruptcy Court also encouraged Calpine and us to arrive at a business
solution to all remaining issues including approximately $68 million
payable to Calpine for conveyance of the Non-Consent Properties.
|
High
|
Low
|
||||||
February
13 - March 31
|
$
|
18.75
|
$
|
17.67
|
|||
April
1 - June 30
|
21.48
|
15.81
|
|||||
July
1 - September 30
|
19.05
|
15.82
|
|||||
October
1 - December 31
|
19.89
|
16.71
|
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May yet Be Purchased
Under the Plans or Programs
|
|||||||||
October
1 - October 31
|
945
|
$
|
17.93
|
-
|
-
|
||||||||
November
1 - November 30
|
962
|
19.15
|
-
|
-
|
|||||||||
December
1 - December 31
|
-
|
-
|
-
|
-
|
(1)
|
All
of the shares were surrendered by the employees to pay tax withholding
upon the vesting of restricted stock awards. These repurchases were
not
part of a publicly announced program to repurchase shares of our
common
stock, nor do we have a publicly announced program to repurchase
shares of
common stock.
|
2/13/2006
(1)
|
12/31/2006
|
||||||
ROSE
|
$
|
100.00
|
$
|
98.26
|
|||
S&P
500 Index
|
$
|
100.00
|
$
|
111.94
|
|||
Peer
Group
|
$
|
100.00
|
$
|
94.82
|
Successor-Consolidated
|
Predecessor
- Combined
|
||||||||||||||||||||
Year
Ended
December
31,
|
Six
Months Ended
December
31,
|
Six
Months Ended
June
30,
|
Year
Ended
December
31,
|
||||||||||||||||||
2006
|
2005
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(In
thousands, except per share data)
|
|||||||||||||||||||||
Operating
Data:
|
|||||||||||||||||||||
Total
revenue
|
$
|
271,763
|
$
|
113,104
|
$
|
103,831
|
$
|
248,006
|
$
|
279,916
|
$
|
157,372
|
|||||||||
Income
(loss) from continuing operations (1)
|
44,608
|
17,535
|
18,681
|
(78,836
|
)
|
66,879
|
1,484
|
||||||||||||||
Net
income (loss)
|
44,608
|
17,535
|
18,681
|
(10,396
|
)
|
71,440
|
(168
|
)
|
|||||||||||||
Income
per share:
|
|||||||||||||||||||||
Income
(loss) from continuing operations
|
|||||||||||||||||||||
Basic
|
0.89
|
0.35
|
0.37
|
(1.58
|
)
|
1.34
|
0.03
|
||||||||||||||
Diluted
|
0.88
|
0.35
|
0.37
|
(1.58
|
)
|
1.33
|
0.03
|
||||||||||||||
Net
income (loss)
|
|||||||||||||||||||||
Basic
|
0.89
|
0.35
|
0.37
|
(0.21
|
)
|
1.43
|
-
|
||||||||||||||
Diluted
|
0.88
|
0.35
|
0.37
|
(0.21
|
)
|
1.42
|
-
|
||||||||||||||
Cash
dividends declared per common share
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Balance
Sheet Data (At the end of the Period)
|
|||||||||||||||||||||
Total
assets
|
1,219,405
|
1,119,269
|
-
|
656,528
|
990,893
|
940,619
|
|||||||||||||||
Long-term
debt
|
240,000
|
240,000
|
-
|
-
|
507
|
684
|
|||||||||||||||
Stockholders'
equity/owner's net investment
|
822,289
|
715,423
|
-
|
223,451
|
233,847
|
162,407
|
(1)
|
Includes
a $202.1 million impairment charge for the year ended December
31,
2004.
|
Successor-Consolidated
|
Predecessor-Combined
|
||||||||||||||
Year
Ended
December
31, 2006
|
Six
Months Ended
December
31, 2005
|
Six
Months Ended
June
30, 2005
|
Year
Ended
December
31, 2004
|
||||||||||||
(In
thousands, except per unit amounts)
|
|||||||||||||||
Total
revenues
|
$
|
271,763
|
$
|
113,104
|
$
|
103,831
|
$
|
248,006
|
|||||||
Production:
|
|||||||||||||||
Gas
(Bcf)
|
30.3
|
12.4
|
14.5
|
37.3
|
|||||||||||
Oil
(MBbls)
|
551.3
|
185.6
|
163.8
|
600.0
|
|||||||||||
Total
Equivalents (Bcfe)
|
33.4
|
13.5
|
15.5
|
40.9
|
|||||||||||
$
per unit:
|
|||||||||||||||
Avg.
Gas Price per Mcf
|
$
|
7.81
|
$
|
8.23
|
$
|
6.59
|
$
|
6.02
|
|||||||
Avg.
Gas Price per Mcf excluding Hedging
|
6.83
|
9.57
|
-
|
-
|
|||||||||||
Avg.
Oil Price per Bbl
|
64.01
|
59.52
|
49.86
|
39.08
|
|||||||||||
Avg.
Revenue per Mcfe
|
$
|
8.14
|
$
|
8.38
|
$
|
6.70
|
$
|
6.06
|
Successor-Consolidated
|
Predecessor-Combined
|
||||||||||||||
Year
Ended
December
31, 2006
|
Six
Months Ended
December
31, 2005
|
Six
Months Ended
June
30, 2005
|
Year
Ended
December
31, 2004
|
||||||||||||
(In
thousands, except per unit amounts)
|
|||||||||||||||
Lease
operating expense
|
$
|
36,273
|
$
|
15,674
|
$
|
16,629
|
$
|
30,785
|
|||||||
Depreciation,
depletion and amortization
|
105,886
|
40,500
|
30,679
|
81,590
|
|||||||||||
Impairment
|
-
|
-
|
-
|
202,120
|
|||||||||||
General
and administrative costs
|
$
|
33,233
|
$
|
14,687
|
$
|
9,677
|
$
|
19,416
|
|||||||
$
per unit:
|
|||||||||||||||
Avg.
lease operating expense per Mcfe
|
$
|
1.09
|
$
|
1.16
|
$
|
1.08
|
$
|
0.75
|
|||||||
Avg.
DD&A per Mcfe (Excluding impairments)
|
3.17
|
3.00
|
1.98
|
2.00
|
|||||||||||
Avg.
G&A per Mcfe
|
$
|
1.00
|
$
|
1.09
|
$
|
0.63
|
$
|
0.48
|
Successor-Consolidated
|
Predecessor-Combined
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended
December
31,
2005
|
Six
Months Ended
June
30,
2005
|
Year
Ended
December
31,
2004
|
||||||||||||
(In
thousands)
|
|||||||||||||||
Cash
flows provided by operating activities
|
$
|
199,610
|
$
|
63,744
|
$
|
59,379
|
$
|
125,600
|
|||||||
Cash
flows (used in) provided by investing activities
|
(236,064
|
)
|
(943,246
|
)
|
(30,645
|
)
|
164,433
|
||||||||
Cash
flows (used in) provided by financing activities
|
(490
|
)
|
979,226
|
(27,239
|
)
|
(290,334
|
)
|
||||||||
Net
(decrease) increase in cash and cash equivalents
|
$
|
(36,944
|
)
|
$
|
99,724
|
$
|
1,495
|
$
|
(301
|
)
|
For
the
Year
Ended
December
31, 2006
|
For
the
Six
Months Ended
December
31, 2005
|
||||||
Natural
Gas
|
|||||||
Quantity
settled (MMBtu)
|
20,075,000
|
7,956,000
|
|||||
Increase
(Decrease) in natural gas sales revenue (In thousands)
|
$
|
29,578
|
(16,576
|
)
|
Payments
Due By Period
|
||||||||||||||||
Total
|
2007
|
2008
to 2009
|
2010
to 2011
|
2012
& Beyond
|
||||||||||||
(In
thousands)
|
||||||||||||||||
Senior
secured revolving line of credit
|
$
|
165,000
|
$
|
-
|
$
|
165,000
|
$
|
-
|
$
|
-
|
||||||
Second
lien term loan
|
75,000
|
-
|
-
|
75,000
|
-
|
|||||||||||
Operating
leases
|
14,380
|
2,421
|
4,199
|
3,782
|
3,978
|
|||||||||||
Interest
payments on long-term debt (1)
|
53,076
|
18,315
|
31,149
|
3,612
|
-
|
|||||||||||
Rig
commitments
|
14,895
|
14,895
|
-
|
-
|
-
|
|||||||||||
Total
contractual obligations
|
$
|
322,351
|
$
|
35,631
|
$
|
200,348
|
$
|
82,394
|
$
|
3,978
|
(1)
|
Future
interest payments were calculated based on interest rates and
amounts outstanding at December 31,
2006.
|
·
|
Calpine’s
conveyance of the Non-Consent Properties to
us;
|
·
|
Calpine’s
execution of all documents and performance of all tasks required
under
“further assurances” provisions of the Purchase Agreement with respect to
certain of the oil and natural gas properties for which we have already
paid Calpine; and
|
·
|
Resolution
of the final amounts we are to pay Calpine, which we have concluded
are
approximately $79 million, consisting of roughly $68 million for
the
Non-Consent Properties and approximately $11 million in other true-up
payment obligations.
|
·
|
In
response to an objection filed by the Department of Justice and asserted
by the California State Lands Commission that the Debtors’ Motion to
Assume Non-Residential Leases and Set Cure Amounts (the “Motion”), did not
allow adequate time for an appropriate response, Calpine withdrew
from the
list of Oil and Gas Leases that were the subject of the Motion those
leases issued by the United States (and managed by the Minerals Management
Service of the United States Department of Interior) (the “MMS Oil and Gas
Leases”) and the State of California (and managed by the California State
Lands Commission) (the “CSLC Leases”). Calpine and both the Department of
Justice and the State of California agreed to an extension of the
existing
deadline to November 15, 2006 to assume or reject the MMS Oil and
Gas
Leases and CSLC Leases under Section 365 of the Bankruptcy Code,
to the
extent the MMS Oil and Gas Leases and CSLC Leases are leases subject
to
Section 365. The effect of these actions was to render our objection
inapplicable at that time; and
|
·
|
The
Bankruptcy Court also encouraged Calpine and us to arrive at a business
solution to all remaining issues including approximately $68 million
payable to Calpine for conveyance of the Non-Consent Properties.
|
·
|
The
supply and demand for oil, natural gas, and other products and
services;
|
·
|
The
price of oil, natural gas, and other products and services;
|
·
|
Conditions
in the energy markets;
|
·
|
Changes
or advances in technology;
|
·
|
Reserve
levels;
|
·
|
Currency
exchange rates and inflation;
|
·
|
The
availability and cost of relevant raw materials, goods and
services;
|
·
|
Commodity
prices;
|
·
|
Future
processing volumes and pipeline throughput;
|
·
|
Conditions
in the securities and/or capital markets;
|
·
|
The
occurrence of property acquisitions or
divestitures;
|
·
|
Drilling
and exploration risks;
|
·
|
The
availability and cost of processing and transportation;
|
·
|
Developments
in oil-producing and natural gas-producing countries;
|
·
|
Competition
in the oil and natural gas
industry;
|
·
|
The
ability and willingness of our current or potential counterparties
or
vendors to enter into transactions with us and/or to fulfill their
obligations to us;
|
·
|
Our
ability to access the capital markets on favorable terms or at
all;
|
·
|
Our
ability to obtain credit and/or capital in desired amounts and/or
on
favorable terms;
|
·
|
Present
and possible future claims, litigation and enforcement actions;
|
·
|
Effects
of the application of applicable laws and regulations, including
changes
in such regulations or the interpretation thereof;
|
·
|
Relevant
legislative or regulatory changes, including retroactive royalty
or
production tax regimes, changes in environmental regulation, environmental
risks and liability under federal, state and foreign environmental
laws
and regulations;
|
·
|
General
economic conditions, either internationally, nationally or in
jurisdictions affecting our business;
|
·
|
The
amount of resources expended in connection with Calpine’s bankruptcy,
including costs for lawyers, consultant experts and related expenses,
as
well as all lost opportunity costs associated with our internal resources
dedicated to these matters;
|
·
|
Disputes
with mineral lease and royalty owners regarding calculation and payment
of
royalties;
|
·
|
The
weather, including the occurrence of any adverse weather conditions
and/or
natural disasters affecting our business;
and
|
·
|
Any
other factors that impact or could impact the exploration of oil
or
natural gas resources, including but not limited to the geology of
a
resource, the total amount and costs to develop recoverable reserves,
and
legal title, regulatory, natural gas administration, marketing and
operational factors relating to the extraction of oil and natural
gas.
|
Settlement
Period
|
Derivative
Instrument
|
Hedge
Strategy
|
Notional
Daily Volume
MMBtu
|
Total
of Notional Volume
MMBtu
|
Average
Underlying Prices
MMBtu
|
Total
of Proved Natural Gas Production Hedged (1)
|
Fair
Market Value
Gain/(Loss)
(In
thousands)
|
|||||||||||||||
2007
|
Swap
|
Cash
flow
|
49,341
|
18,009,500
|
$
|
7.76
|
40%
|
|
$
|
17,216
|
||||||||||||
2008
|
Swap
|
Cash
flow
|
49,909
|
18,266,616
|
7.62
|
44%
|
|
(4,440
|
)
|
|||||||||||||
2009
|
Swap
|
Cash
flow
|
26,141
|
9,541,465
|
6.99
|
26%
|
|
(5,962
|
)
|
|||||||||||||
45,817,581
|
$
|
6,814
|
(1)
|
Estimated
based on net gas reserves presented in the December 31, 2006 Netherland,
Sewell & Associates, Inc. reserve
report.
|
Settlement
Period
|
Derivative
Instrument
|
Hedge
Strategy
|
Notional
Daily Volume
MMBtu
|
Total
of Notional Volume
MMBtu
|
Average
Floor Price
MMBtu
|
Average
Ceiling Price
MMBtu
|
Fair
Market Value
Gain/(Loss)
(In
thousands)
|
|||||||||||||||
2007
|
Costless
Collar
|
Cash
flow
|
10,000
|
3,650,000
|
$
|
7.19
|
$
|
10.03
|
$
|
3,322
|
||||||||||||
3,650,000
|
$
|
3,322
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
50
|
Report
of Independent Registered Public Accounting Firm
|
51
|
Consolidated
Balance Sheet at December 31, 2006 and 2005
|
52
|
|
|
Consolidated/Combined
Statement of Operations for the year ended December 31, 2006 (Successor),
for the six months ended December 31, 2005 (Successor), for the
six months
ended June 30, 2005 (Predecessor) and for the year ended December
31, 2004
(Predecessor)
|
53
|
Consolidated/Combined
Statement of Cash Flows for the year ended December 31, 2006 (Successor),
for the six months ended December 31, 2005 (Successor), for the
six months
ended June 30, 2005 (Predecessor) and for the year ended December
31, 2004
(Predecessor)
|
54
|
Consolidated/Combined
Statement of Stockholders' Equity and Owner's Net Investment for
the year
ended December 31, 2006 (Successor), for the six months ended
December 31, 2005 (Successor), for the six months ended June 30,
2005
(Predecessor) and for the year ended December 31, 2004
(Predecessor)
|
56
|
Notes
to Consolidated/Combined Financial Statements
|
57
|
December
31,
2006
|
December
31,
2005
|
||||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
62,780
|
$
|
99,724
|
|||
Accounts
receivable
|
36,408
|
40,051
|
|||||
Derivative
instruments
|
20,538
|
1,110
|
|||||
Deferred
income taxes
|
-
|
10,962
|
|||||
Income
tax receivable
|
-
|
6,000
|
|||||
Prepaid
expenses
|
8,761
|
8,511
|
|||||
Other
current assets
|
2,965
|
900
|
|||||
Total
current assets
|
131,452
|
167,258
|
|||||
Oil
and natural gas properties, full cost method, of which $37.8 million
at
December 31, 2006 and $30.6 million at December 31, 2005 were excluded
from amortization
|
1,223,337
|
973,185
|
|||||
Other
|
4,562
|
2,912
|
|||||
|
1,227,899
|
976,097
|
|||||
Accumulated
depreciation, depletion, and amortization
|
(145,289
|
)
|
(40,161
|
)
|
|||
Total
property and equipment, net
|
1,082,610
|
935,936
|
|||||
Deferred
loan fees
|
3,375
|
4,555
|
|||||
Deferred
income taxes
|
-
|
8,594
|
|||||
Other
assets
|
1,968
|
2,926
|
|||||
Total
other assets
|
5,343
|
16,075
|
|||||
Total
assets
|
$
|
1,219,405
|
$
|
1,119,269
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
23,040
|
$
|
13,442
|
|||
Accrued
liabilities
|
43,099
|
28,397
|
|||||
Royalties
payable
|
9,010
|
15,511
|
|||||
Derivative
instruments
|
-
|
29,957
|
|||||
Prepayment
on gas sales
|
17,868
|
14,528
|
|||||
Deferred
income taxes
|
7,743
|
-
|
|||||
Total
current liabilities
|
100,760
|
101,835
|
|||||
Long-term
liabilities:
|
|||||||
Derivative
instruments
|
11,014
|
52,977
|
|||||
Long-term
debt
|
240,000
|
240,000
|
|||||
Asset
retirement obligation
|
10,253
|
9,034
|
|||||
Deferred
income taxes
|
35,089
|
-
|
|||||
Total
liabilities
|
397,116
|
403,846
|
|||||
Commitments
and contingencies (Note 11)
|
|||||||
Stockholders'
equity:
|
|||||||
Common
stock, $0.001 par value; authorized 150,000,000 shares; issued 50,405,794
shares and 50,003,500 shares at December 31, 2006 and December 31,
2005,
respectively
|
50
|
50
|
|||||
Additional
paid-in capital
|
755,343
|
748,569
|
|||||
Treasury
stock, at cost; 85,788 and no shares at December 31, 2006 and December
31,
2005, respectively
|
(1,562
|
)
|
-
|
||||
Accumulated
other comprehensive income (loss)
|
6,315
|
(50,731
|
)
|
||||
Retained
earnings
|
62,143
|
17,535
|
|||||
Total
stockholders' equity
|
822,289
|
715,423
|
|||||
Total
liabilities and stockholders' equity
|
$
|
1,219,405
|
$
|
1,119,269
|
Successor-Consolidated
|
Predecessor
- Combined
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended
December
31,
2005
|
Six
Months Ended
June
30,
2005
|
Year
Ended December 31, 2004
|
||||||||||||
Revenues:
|
|||||||||||||||
Natural
gas sales
|
$
|
236,496
|
$
|
102,058
|
$
|
13,713
|
$
|
34,348
|
|||||||
Oil
sales
|
35,267
|
11,046
|
8,166
|
23,443
|
|||||||||||
Oil
and natural gas sales to affiliates
|
-
|
-
|
81,952
|
190,215
|
|||||||||||
Total
revenues
|
271,763
|
113,104
|
103,831
|
248,006
|
|||||||||||
Operating
Costs and Expenses:
|
|||||||||||||||
Lease
operating expense
|
36,273
|
15,674
|
16,629
|
30,785
|
|||||||||||
Depreciation,
depletion, and amortization
|
105,886
|
40,500
|
30,679
|
81,590
|
|||||||||||
Exploration
expense
|
-
|
-
|
2,355
|
5,352
|
|||||||||||
Dry
hole costs
|
-
|
-
|
1,962
|
2,088
|
|||||||||||
Impairment
|
-
|
-
|
-
|
202,120
|
|||||||||||
Treating
and transportation
|
2,544
|
1,286
|
1,998
|
3,509
|
|||||||||||
Affiliated
marketing fees
|
-
|
-
|
913
|
1,887
|
|||||||||||
Marketing
fees
|
2,257
|
1,379
|
-
|
-
|
|||||||||||
Production
taxes
|
6,433
|
3,975
|
2,755
|
4,322
|
|||||||||||
General
and administrative costs
|
33,233
|
14,687
|
9,677
|
19,416
|
|||||||||||
Total
operating costs and expenses
|
186,626
|
77,501
|
66,968
|
351,069
|
|||||||||||
Operating
income (loss)
|
85,137
|
35,603
|
36,863
|
(103,063
|
)
|
||||||||||
Other
(income) expense
|
|||||||||||||||
Interest
expense with affiliates, net of interest capitalized
|
-
|
-
|
6,995
|
28,034
|
|||||||||||
Interest
expense, net of interest capitalized
|
17,428
|
8,216
|
-
|
-
|
|||||||||||
Interest
(income)
|
(4,503
|
)
|
(1,837
|
)
|
(516
|
)
|
(726
|
)
|
|||||||
Other
(income) expense, net
|
(40
|
)
|
152
|
207
|
(3,010
|
)
|
|||||||||
Total
other expense
|
12,885
|
6,531
|
6,686
|
24,298
|
|||||||||||
Income
(loss) before provision for income taxes
|
72,252
|
29,072
|
30,177
|
(127,361
|
)
|
||||||||||
Provision
(benefit) for income taxes
|
27,644
|
11,537
|
11,496
|
(48,525
|
)
|
||||||||||
Income
(loss) from continuing operations
|
44,608
|
17,535
|
18,681
|
(78,836
|
)
|
||||||||||
Income
from discontinued operations, net of tax
|
-
|
-
|
-
|
68,440
|
|||||||||||
Net
income (loss)
|
$
|
44,608
|
$
|
17,535
|
$
|
18,681
|
$
|
(10,396
|
)
|
||||||
Basic
net income (loss) per share:
|
|||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.89
|
$
|
0.35
|
$
|
0.37
|
$
|
(1.58
|
)
|
||||||
Income
from discontinued operations
|
-
|
-
|
-
|
1.37
|
|||||||||||
Net
income (loss)
|
$
|
0.89
|
$
|
0.35
|
$
|
0.37
|
$
|
(0.21
|
)
|
||||||
Diluted
net income (loss) per share:
|
|||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.88
|
$
|
0.35
|
$
|
0.37
|
$
|
(1.58
|
)
|
||||||
Income
from discontinued operations
|
-
|
-
|
-
|
1.37
|
|||||||||||
Net
income (loss)
|
$
|
0.88
|
$
|
0.35
|
$
|
0.37
|
$
|
(0.21
|
)
|
||||||
Weighted
average shares outstanding:
|
|||||||||||||||
Basic
|
50,237
|
50,003
|
50,000
|
50,000
|
|||||||||||
Diluted
|
50,408
|
50,189
|
50,160
|
50,000
|
Successor-Consolidated
|
Predecessor-Combined
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
Cash
flows from operating activities
|
|||||||||||||||
Net
income (loss)
|
$
|
44,608
|
$
|
17,535
|
$
|
18,681
|
$
|
(10,396
|
)
|
||||||
Income
(loss) from discontinued operations, net of taxes
|
-
|
-
|
-
|
(68,440
|
)
|
||||||||||
Net
income (loss) from continuing operations
|
44,608
|
17,535
|
18,681
|
(78,836
|
)
|
||||||||||
Adjustments
to reconcile net income to net cash from operating
activities
|
|||||||||||||||
Depreciation,
depletion and amortization
|
105,886
|
40,500
|
30,679
|
81,590
|
|||||||||||
Affiliate
interest expense
|
-
|
-
|
(6,995
|
)
|
(28,034
|
)
|
|||||||||
Impairment
|
-
|
-
|
-
|
202,120
|
|||||||||||
Deferred
income taxes
|
27,472
|
11,537
|
2,874
|
(137,838
|
)
|
||||||||||
Amortization
of deferred loan fees recorded as interest expense
|
1,180
|
590
|
-
|
-
|
|||||||||||
Income
from unconsolidated investments
|
(171
|
)
|
(241
|
)
|
(161
|
)
|
(324
|
)
|
|||||||
Stock
compensation expense
|
5,702
|
4,248
|
-
|
-
|
|||||||||||
Other
non-cash charges
|
-
|
-
|
99
|
4,856
|
|||||||||||
Change
in operating assets and liabilities:
|
|||||||||||||||
Accounts
receivable
|
3,643
|
(40,051
|
)
|
2,378
|
5,486
|
||||||||||
Accounts
receivable from affiliates
|
-
|
-
|
6,298
|
(293
|
)
|
||||||||||
Income
taxes receivable
|
6,000
|
(6,000
|
)
|
-
|
-
|
||||||||||
Other
assets
|
(624
|
)
|
(11,137
|
)
|
2,563
|
(5,267
|
)
|
||||||||
Accounts
payable
|
8,765
|
13,442
|
(4,494
|
)
|
1,517
|
||||||||||
Accrued
liabilities
|
310
|
3,282
|
241
|
(6,266
|
)
|
||||||||||
Royalties
payable
|
(3,161
|
)
|
30,039
|
(1,406
|
)
|
(6,842
|
)
|
||||||||
Income
taxes payable
|
-
|
-
|
8,622
|
89,313
|
|||||||||||
Cash
provided by continuing operating activities
|
199,610
|
63,744
|
59,379
|
121,182
|
|||||||||||
Cash
provided by discontinued operations
|
-
|
-
|
-
|
4,418
|
|||||||||||
Net
cash provided by operating activities
|
199,610
|
63,744
|
59,379
|
125,600
|
|||||||||||
Cash
flows from investing activities
|
|||||||||||||||
Acquisition,
net of cash acquired
|
-
|
(910,064
|
)
|
-
|
-
|
||||||||||
Purchases
of property and equipment
|
(236,579
|
)
|
(32,994
|
)
|
(32,202
|
)
|
(68,386
|
)
|
|||||||
Disposals
of property and equipment
|
30
|
13
|
1,447
|
14,536
|
|||||||||||
Deposits
|
50
|
(201
|
)
|
-
|
-
|
||||||||||
Other
|
435
|
-
|
110
|
(83
|
)
|
||||||||||
Cash
used in continuing investing activities
|
(236,064
|
)
|
(943,246
|
)
|
(30,645
|
)
|
(53,933
|
)
|
|||||||
Cash
provided by discontinued operations
|
-
|
-
|
-
|
218,366
|
|||||||||||
Net
cash (used in) provided by investing activities
|
(236,064
|
)
|
(943,246
|
)
|
(30,645
|
)
|
164,433
|
Successor-Consolidated
|
Predecessor-Combined
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
Cash
flows from financing activities
|
|||||||||||||||
Equity
offering proceeds
|
-
|
800,000
|
-
|
-
|
|||||||||||
Equity
offering transaction fees
|
268
|
(55,629
|
)
|
-
|
-
|
||||||||||
Borrowings
on term loan
|
-
|
100,000
|
-
|
-
|
|||||||||||
Payments
on term loan
|
-
|
(25,000
|
)
|
-
|
-
|
||||||||||
Borrowings
on revolving credit facility
|
-
|
225,000
|
-
|
-
|
|||||||||||
Payments
on revolving credit facility
|
-
|
(60,000
|
)
|
-
|
-
|
||||||||||
Loan
fees
|
-
|
(5,145
|
)
|
-
|
-
|
||||||||||
Capital
lease
|
-
|
-
|
-
|
(1,420
|
)
|
||||||||||
Notes
payable to affiliates
|
-
|
-
|
(27,239
|
)
|
(70,226
|
)
|
|||||||||
Proceeds
from issuances of common stock
|
804
|
-
|
-
|
-
|
|||||||||||
Purchases
of treasury stock
|
(1,562
|
)
|
-
|
-
|
-
|
||||||||||
Cash
(used in) provided by continuing financing activities
|
(490
|
)
|
979,226
|
(27,239
|
)
|
(71,646
|
)
|
||||||||
Cash
used in discontinued operations
|
-
|
-
|
-
|
(218,688
|
)
|
||||||||||
Net
cash (used in) provided by financing activities
|
(490
|
)
|
979,226
|
(27,239
|
)
|
(290,334
|
)
|
||||||||
Net
(decrease) increase in cash
|
(36,944
|
)
|
99,724
|
1,495
|
(301
|
)
|
|||||||||
Cash
and cash equivalents, beginning of period
|
99,724
|
-
|
-
|
301
|
|||||||||||
Cash
and cash equivalents, end of period
|
$
|
62,780
|
$
|
99,724
|
$
|
1,495
|
$
|
-
|
|||||||
Supplemental
disclosures:
|
|||||||||||||||
Cash
paid for interest expense, net of capitalized Interest
|
$
|
17,875
|
$
|
(8,057
|
)
|
$
|
-
|
$
|
-
|
||||||
Cash
paid for tax
|
$
|
172
|
$
|
6,000
|
$
|
-
|
$
|
-
|
|||||||
Supplemental
non-cash disclosures:
|
|||||||||||||||
Oil
and gas properties acquired from affiliates in exchange for notes
payable
to affiliates
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
10,100
|
|||||||
Capital
expenditures included in accrued liabilities
|
$
|
5,589
|
$
|
33,470
|
$
|
-
|
$
|
-
|
|||||||
Accrued
purchase price adjustment
|
$
|
11,400
|
$
|
-
|
$
|
-
|
$
|
-
|
Common
Stock
|
Additional
|
Accumulated
Other
|
Treasury
Stock
|
Total
Stockholders'
Equity
&
|
|||||||||||||||||||||
Predecessor
|
Shares
|
Amount
|
Paid-In
Capital
|
Comprehensive
(Loss)
|
Shares
|
Amount
|
Retained
Earnings
|
Owner's
Net Investment
|
|||||||||||||||||
Balance
January 1, 2004
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
233,847
|
|||||||||||
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,396
|
)
|
||||||||||||||||
Balance
December 31, 2004
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
223,451
|
|||||||||||||||||
Net
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,681
|
|||||||||||||||||
Balance
June 30, 2005
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
242,132
|
|||||||||||
Successor
|
|||||||||||||||||||||||||
Balance
July 1, 2005
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Issuance
of common stock, net of offering costs
|
50,003,500
|
50
|
744,321
|
-
|
-
|
-
|
-
|
744,371
|
|||||||||||||||||
Vesting
of restricted stock
|
-
|
-
|
4,248
|
-
|
-
|
-
|
-
|
4,248
|
|||||||||||||||||
Comprehensive
Income:
|
|||||||||||||||||||||||||
Net
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
17,535
|
17,535
|
|||||||||||||||||
Change
in fair value of derivative hedging instruments
|
-
|
-
|
-
|
(98,400
|
)
|
-
|
-
|
-
|
(98,400
|
)
|
|||||||||||||||
Hedge
settlements reclassified to income
|
-
|
-
|
-
|
16,576
|
-
|
-
|
-
|
16,576
|
|||||||||||||||||
Tax
(provision)/benefit related to cash flow hedges
|
-
|
-
|
-
|
31,093
|
-
|
-
|
-
|
31,093
|
|||||||||||||||||
Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
(33,196
|
)
|
|||||||||||||||||
Balance
December 31, 2005
|
50,003,500
|
50
|
748,569
|
(50,731
|
)
|
-
|
-
|
17,535
|
715,423
|
||||||||||||||||
Equity
offering - transaction fees
|
-
|
-
|
268
|
-
|
-
|
-
|
-
|
268
|
|||||||||||||||||
Stock
issued options
|
49,896
|
-
|
804
|
-
|
-
|
-
|
-
|
804
|
|||||||||||||||||
Treasury
stock - employee tax payment
|
-
|
-
|
-
|
85,788
|
(1,562
|
)
|
-
|
(1,562
|
)
|
||||||||||||||||
Stock-based
compensation expense
|
-
|
-
|
5,702
|
-
|
-
|
-
|
-
|
5,702
|
|||||||||||||||||
Vesting
of restricted stock
|
352,398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Comprehensive
Income:
|
|||||||||||||||||||||||||
Net
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
44,608
|
44,608
|
|||||||||||||||||
Change
in fair value of derivative hedging instruments
|
-
|
-
|
-
|
121,540
|
-
|
-
|
-
|
121,540
|
|||||||||||||||||
Hedge
settlements reclassified to income
|
-
|
-
|
-
|
(29,578
|
)
|
-
|
-
|
-
|
(29,578
|
)
|
|||||||||||||||
Tax
(provision)/benefit related to cash flow hedges
|
-
|
-
|
-
|
(34,916
|
)
|
-
|
-
|
-
|
(34,916
|
)
|
|||||||||||||||
Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,654
|
|||||||||||||||||
Balance
December 31, 2006
|
50,405,794
|
$
|
50
|
$
|
755,343
|
$
|
6,315
|
85,788
|
$
|
(1,562
|
)
|
$
|
62,143
|
$
|
822,289
|
(1)
|
Organization
and Operations of the Company
|
(2)
|
Acquisition
of Calpine Oil and Natural Gas
Business
|
Cash
from equity offering
|
$
|
725,000
|
||
Proceeds
from revolver
|
225,000
|
|||
Proceeds
from term loan
|
100,000
|
|||
Other
purchase price costs
|
(53,389
|
)
|
||
Transaction
adjustments (purchase price adjustments)
|
(11,556
|
)
|
||
Transaction
adjustments (non-consent properties)
|
(74,991
|
)
|
||
Initial
purchase price
|
$
|
910,064
|
Current
assets
|
$
|
1,794
|
||
Non-current
assets
|
5,087
|
|||
Properties,
plant and equipment
|
925,141
|
|||
Current
liabilities
|
(14,390
|
)
|
||
Long-term
liabilities
|
(7,568
|
)
|
||
$
|
910,064
|
Year
Ended December 31,
|
|||||||
2005
|
2004
|
||||||
(In
thousands, except per share amounts)
|
|||||||
(Unaudited)
|
|||||||
Revenues
|
$
|
207,501
|
$
|
223,168
|
|||
Net
income
|
26,437
|
45,882
|
|||||
Basic
earnings per common share
|
0.53
|
0.92
|
|||||
Diluted
earnings per common share
|
$
|
0.53
|
$
|
0.91
|
(3)
|
Summary
of Significant Accounting Policies
|
(4)
|
Accounts
Receivable
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Natural
gas, NGLs and oil revenue sales
|
$
|
34,027
|
$
|
35,066
|
|||
Joint
interest billings
|
959
|
3,382
|
|||||
Short-term
receivable for royalty recoupment
|
1,422
|
1,603
|
|||||
Total
|
36,408
|
40,051
|
|||||
Less:
allowance for doubtful accounts
|
-
|
-
|
|||||
Accounts
receivable, net
|
$
|
36,408
|
$
|
40,051
|
(5)
|
Property,
Plant and Equipment
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Proved
properties
|
$
|
1,170,223
|
$
|
937,516
|
|||
Unproved
properties
|
35,178
|
21,217
|
|||||
Gas
gathering systems and compressor stations
|
17,936
|
14,452
|
|||||
Other
|
4,562
|
2,912
|
|||||
Total
|
1,227,899
|
976,097
|
|||||
Less:
Accumulated depreciation, depletion, and amortization
|
(145,289
|
)
|
(40,161
|
)
|
|||
$
|
1,082,610
|
$
|
935,936
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Onshore:
|
|
|
|||||
Development
cost
|
|||||||
Incurred
in 2006
|
$
|
-
|
$
|
-
|
|||
Incurred
in 2005
|
-
|
1,716
|
|||||
Exploration
cost
|
|||||||
Incurred
in 2006
|
2,635
|
-
|
|||||
Incurred
in 2005
|
-
|
5,212
|
|||||
Acquisition
cost of undeveloped acreage
|
|||||||
Incurred
in 2006
|
9,976
|
-
|
|||||
Incurred
in 2005
|
16,978
|
19,684
|
|||||
Capitalized
interest
|
|||||||
Incurred
in 2006
|
1,925
|
-
|
|||||
Incurred
in 2005
|
228
|
555
|
|||||
Total
|
31,742
|
27,167
|
|||||
Offshore
|
|||||||
Exploration
cost
|
|||||||
Incurred
in 2006
|
$
|
-
|
$
|
-
|
|||
Incurred
in 2005
|
-
|
2,407
|
|||||
Acquisition
costs of undeveloped acreage
|
|||||||
Incurred
in 2006
|
5,860
|
||||||
Incurred
in 2005
|
-
|
950
|
|||||
Capitalized
interest
|
|||||||
Incurred
in 2006
|
184
|
-
|
|||||
Incurred
in 2005
|
27
|
28
|
|||||
Total
|
6,071
|
3,385
|
|||||
Total
costs excluded from depreciation, depletion and
amortization
|
37,813
|
30,552
|
(6)
|
Deferred
Loan Fees
|
(7)
|
Commodity
Hedging Contracts and Other Derivatives
|
Settlement
Period
|
Derivative
Instrument
|
Hedge
Strategy
|
Notional
Daily Volume
MMBtu
|
Total
of Notional Volume
MMBtu
|
Average
Underlying Prices
MMBtu
|
Total
of Proved Natural Gas Production Hedged (1)
|
Fair
Market Value
Gain/(Loss)
(In
thousands)
|
|||||||||||||||
2007
|
Swap |
Cash
flow
|
49,341
|
18,009,500
|
$
|
7.76
|
40%
|
|
$
|
17,216
|
||||||||||||
2008
|
Swap |
Cash
flow
|
49,909
|
18,266,616
|
7.62
|
44%
|
|
(4,440
|
)
|
|||||||||||||
2009
|
Swap |
Cash
flow
|
26,141
|
9,541,465
|
6.99
|
26%
|
|
(5,962
|
)
|
|||||||||||||
45,817,581
|
$
|
6,814
|
Settlement
Period
|
Derivative
Instrument
|
Hedge
Strategy
|
Notional
Daily Volume
MMBtu
|
Total
of Notional Volume
MMBtu
|
Average
Floor Price
MMBtu
|
Average
Ceiling Price
MMBtu
|
Fair
Market Value
Gain/(Loss)
(In
thousands)
|
|||||||||||||||
2007
|
Costless
Collar
|
Cash
flow
|
10,000
|
3,650,000
|
$
|
7.19
|
$
|
10.03
|
$
|
3,322
|
||||||||||||
3,650,000
|
$
|
3,322
|
For
the Year Ended
December
31, 2006
|
For
the Six Months Ended
December
31, 2005
|
||||||
Natural
Gas
|
|||||||
Quantity
settled (MMBtu)
|
20,075,000
|
7,956,000
|
|||||
Increase
(Decrease) in natural gas sales revenue (In thousands)
|
$
|
29,578
|
$
|
(16,576
|
)
|
(8)
|
Accrued
Liabilities
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Accrued
capital costs
|
$
|
21,674
|
$
|
17,607
|
|||
Accrued
Calpine settlement (see Note 2)
|
11,400
|
-
|
|||||
Accrued
lease operating expense
|
5,252
|
3,202
|
|||||
Accrued
payroll and employee incentive expense
|
3,028
|
1,739
|
|||||
Other
|
1,745
|
5,849
|
|||||
Total
|
$
|
43,099
|
$
|
28,397
|
(9)
|
Asset
Retirement Obligation
|
For
the Year Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
||||||
(In
thousands)
|
|||||||
ARO
as of the beginning of the period
|
$
|
9,467
|
$
|
8,789
|
|||
Liabilities
incurred during period
|
467
|
447
|
|||||
Liabilities
settled during period
|
(33
|
)
|
(121
|
)
|
|||
Accretion
expense
|
788
|
352
|
|||||
ARO
as of the end of the period
|
$
|
10,689
|
$
|
9,467
|
(10)
|
Long-Term
Debt
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Senior
secured revolving line of credit
|
$
|
165,000
|
$
|
165,000
|
|||
Second
lien term loan
|
75,000
|
75,000
|
|||||
240,000
|
240,000
|
||||||
Less:
current portion of long-term debt
|
-
|
-
|
|||||
$
|
240,000
|
$
|
240,000
|
2007
|
$
|
-
|
||
2008
|
-
|
|||
2009
|
165,000
|
|||
2010
|
75,000
|
|||
2011
|
-
|
|||
Thereafter
|
-
|
|||
Total
|
$
|
240,000
|
(11)
|
Commitment
and Contingencies
|
·
|
Calpine’s
conveyance of the Non-Consent Properties to the
Company;
|
·
|
Calpine’s
execution of all documents and performance of all tasks required
under
“further assurances” provisions of the Purchase Agreement with respect to
certain of the oil and natural gas properties for which the Company
has
already paid Calpine; and
|
·
|
Resolution
of the final amounts the Company is to pay Calpine, which the Company
has
concluded is approximately $79 million, consisting of roughly $68
million
for the Non-Consent Properties and approximately $11 million in other
true-up payment obligations.
|
·
|
In
response to an objection filed by the Department of Justice and asserted
by the California State Lands Commission that the Debtors’ Motion to
Assume Non-Residential Leases and Set Cure Amounts (the “Motion”), did not
allow adequate time for an appropriate response, Calpine withdrew
from the
list of Oil and Gas Leases that were the subject of the Motion those
leases issued by the United States (and managed by the Minerals Management
Service of the United States Department of Interior) (the “MMS Oil and Gas
Leases”) and the State of California (and managed by the California State
Lands Commission) (the “CSLC Leases”). Calpine and both the Department of
Justice and the State of California agreed to an extension of the
existing
deadline to November 15, 2006 to assume or reject the MMS Oil and
Gas
Leases and CSLC Leases under Section 365 of the Bankruptcy Code,
to the
extent the MMS Oil and Gas Leases and CSLC Leases are leases subject
to
Section 365. The effect of these actions was to render the objection
of
the Company inapplicable at that time;
and
|
·
|
The
Bankruptcy Court also encouraged Calpine and the Company to arrive
at a
business solution to all remaining issues including approximately
$68
million payable to Calpine for conveyance of the Non-Consent Properties.
|
2007
|
$
|
2,421
|
||
2008
|
2,234
|
|||
2009
|
1,965
|
|||
2010
|
1,867
|
|||
2011
|
1,915
|
|||
Thereafter
|
3,978
|
|||
$
|
14,380
|
(12)
|
Stock-Based
Compensation
|
Successor
|
||||
Six
Months Ended December 31, 2005
|
||||
(In
thousands)
|
||||
Net
income, as reported
|
$
|
17,535
|
||
Deduct:
stock-based employee compensation expense determined under the fair
value
method for all awards, net of related tax effects
|
(630
|
)
|
||
Pro
forma net income
|
$
|
16,905
|
||
Net
income per share:
|
||||
Basic,
as reported
|
$
|
0.35
|
||
Basic,
pro forma
|
$
|
0.34
|
||
Diluted,
as reported
|
$
|
0.35
|
||
Diluted,
pro forma
|
$
|
0.34
|
Successor
|
|||||||
Year
Ended
December
31, 2006
|
Six
Months Ended
December
31, 2005
|
||||||
Expected
option term (years)
|
6.5
|
6.5
|
|||||
Expected
volatility
|
56.65
|
%
|
54.62
|
%
|
|||
Expected
dividend rate
|
0.00
|
%
|
0.00
|
%
|
|||
Risk
free interest rate
|
4.33%
- 5.15
|
%
|
4.03%
- 4.60
|
%
|
Shares
|
Weighted
Average Exercise Price
Per
Share
|
Weighted
Average Remaining Contractual Term
(In
years)
|
Aggregate
Intrinsic Value
(In
thousands)
|
||||||||||
Outstanding
at December 31, 2005
|
706,550
|
$
|
16.28
|
||||||||||
Granted
|
290,950
|
17.89
|
|||||||||||
Exercised
|
(49,896
|
)
|
16.09
|
||||||||||
Forfeited
|
(94,250
|
)
|
16.64
|
||||||||||
Outstanding
at December 31, 2006
|
853,354
|
$
|
16.80
|
8.80
|
$
|
1,491
|
|||||||
Options
Vested and Exercisable at December 31, 2006
|
348,378
|
$
|
16.42
|
8.67
|
$
|
741
|
Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Non-vested
shares outstanding at December 31, 2005
|
581,900
|
$
|
16.27
|
||||
Granted
|
155,523
|
17.76
|
|||||
Vested
|
(352,398
|
)
|
16.16
|
||||
Forfeited
|
(58,125
|
)
|
16.54
|
||||
Non-vested
shares outstanding at December 31, 2006
|
326,900
|
$
|
17.05
|
Predecessor
|
|||||||
Six
Months Ended
June
30, 2005
|
Year
Ended
December
31, 2004
|
||||||
Expected
option term (years)
|
2.5
|
3
- 9.5
|
|||||
Expected
volatility
|
58.00
|
%
|
77%
- 98
|
%
|
|||
Expected
dividend rate
|
0.00
|
%
|
0.00
|
%
|
|||
Risk
free interest rate
|
3.62
|
%
|
2.57%
- 4.02
|
%
|
(13)
|
Income
Taxes
|
Successor
|
Predecessor
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
(In
thousands)
|
|||||||||||||||
Current:
|
|||||||||||||||
Federal
|
$
|
-
|
$
|
-
|
$
|
7,556
|
$
|
25,452
|
|||||||
State
|
172
|
-
|
1,067
|
3,670
|
|||||||||||
172
|
-
|
8,623
|
29,122
|
||||||||||||
Deferred:
|
|||||||||||||||
Federal
|
24,132
|
10,139
|
2,519
|
(68,078
|
)
|
||||||||||
State
|
3,340
|
1,398
|
354
|
(9,569
|
)
|
||||||||||
27,472
|
11,537
|
2,873
|
(77,647
|
)
|
|||||||||||
Total
income tax expense (benefit)
|
$
|
27,644
|
$
|
11,537
|
$
|
11,496
|
$
|
(48,525
|
)
|
Successor
|
Predecessor
|
||||||||||||||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||||||||||||||
(In
thousands)
|
(%)
|
(In
thousands)
|
(%)
|
(In
thousands)
|
(%)
|
(In
thousands)
|
(%)
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||
US
Statutory Rate
|
$
|
25,288
|
35.0
|
%
|
$
|
10,175
|
35.0
|
%
|
$
|
10,562
|
35.0
|
%
|
$
|
(44,576
|
)
|
35.0
|
%
|
||||||||||
State
income tax, net of federal benefit
|
2,283
|
3.2
|
%
|
909
|
3.1
|
%
|
924
|
3.1
|
%
|
(3,896
|
)
|
3.1
|
%
|
||||||||||||||
Transaction
costs not deductible
|
-
|
0.0
|
%
|
466
|
1.6
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||
Permanent
differences and other
|
73
|
0.0
|
%
|
(13
|
)
|
0.0
|
%
|
10
|
0.0
|
%
|
(53
|
)
|
0.0
|
%
|
|||||||||||||
Total
tax expense (Benefit)
|
$
|
27,644
|
38.2
|
%
|
$
|
11,537
|
39.7
|
%
|
$
|
11,496
|
38.1
|
%
|
$
|
(48,525
|
)
|
38.1
|
%
|
December
31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Deferred
tax assets
|
|||||||
Accrued
liabilities not currently deductible
|
$
|
1,410
|
$
|
1,614
|
|||
Other
reserves not currently deductible
|
413
|
276
|
|||||
Hedge
activity
|
-
|
31,093
|
|||||
Net
operating loss carryforward
|
30,428
|
608
|
|||||
Total
deferred tax assets
|
32,251
|
33,591
|
|||||
Oil
and gas basis differences
|
(71,142
|
)
|
(14,007
|
)
|
|||
Depreciation
|
(120
|
)
|
(28
|
)
|
|||
Hedge
activity
|
(3,821
|
)
|
-
|
||||
Total
gross deferred tax liabilities
|
(75,083
|
)
|
(14,035
|
)
|
|||
Net
deferred tax assets (liabilities)
|
$
|
(42,832
|
)
|
$
|
19,556
|
(14)
|
Earnings
Per Share
|
Successor
|
Predecessor
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
(In
thousands)
|
|||||||||||||||
Basic
weighted average number of shares outstanding
|
50,237
|
50,003
|
50,000
|
50,000
|
|||||||||||
Dilution
effect of stock option and awards at the end of the period
|
171
|
186
|
160
|
-
|
|||||||||||
Diluted
weighted average number of shares outstanding
|
50,408
|
50,189
|
50,160
|
50,000
|
|||||||||||
Stock
awards and shares excluded from diluted earnings per share due to
anti-dilutive effect
|
198
|
-
|
-
|
160
|
(15)
|
Operating
Segments
|
Successor
|
Predecessor
|
||||||||||||||
Year
Ended December 31, 2006 (1)
|
Six
Months Ended December 31, 2005 (1)
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
Oil
and Natural Gas Revenue
|
(In
thousands)
|
||||||||||||||
California
|
$
|
76,408
|
$
|
48,138
|
$
|
43,385
|
$
|
108,320
|
|||||||
Lobo
|
71,450
|
39,062
|
26,474
|
62,417
|
|||||||||||
Perdido
|
29,538
|
14,675
|
12,380
|
21,200
|
|||||||||||
State
Waters
|
8,183
|
6,761
|
2,345
|
88
|
|||||||||||
Other
Onshore
|
25,878
|
9,364
|
7,662
|
13,734
|
|||||||||||
Gulf
of Mexico
|
26,734
|
9,921
|
10,542
|
40,195
|
|||||||||||
Rocky
Mountains
|
2,115
|
338
|
161
|
284
|
|||||||||||
Mid-Continent
|
1,879
|
1,309
|
842
|
1,549
|
|||||||||||
Other
|
-
|
112
|
40
|
-
|
|||||||||||
$
|
242,185
|
$
|
129,680
|
$
|
103,831
|
$
|
247,787
|
Successor
|
|||||||
December
31,
|
|||||||
2006
|
2005
|
||||||
Oil
and Natural Gas Properties (2)
|
(In
thousands)
|
||||||
California
|
$
|
435,167
|
$
|
386,513
|
|||
Lobo
|
426,348
|
368,276
|
|||||
Perdido
|
52,702
|
25,983
|
|||||
State
Waters
|
26,922
|
12,067
|
|||||
Other
Onshore
|
102,734
|
75,737
|
|||||
Gulf
of Mexico
|
125,425
|
77,416
|
|||||
Rocky
Mountains
|
44,455
|
21,224
|
|||||
Mid-Continent
|
9,584
|
5,969
|
|||||
Other
|
4,562
|
2,912
|
|||||
$
|
1,227,899
|
$
|
976,097
|
(1)
|
Excludes
the effects of hedging.
|
(2)
|
Oil
and natural gas properties at December 31, 2006 and 2005 are reported
gross. Under the full cost method of accounting for oil and natural
gas
properties, depreciation, depletion and amortization is not allocated
to
properties.
|
(16)
|
Discontinued
Operations
|
Predecessor
|
||||
Year
Ended December 31, 2004
|
||||
(In
thousands)
|
||||
Total
Revenue
|
$
|
23,081
|
||
Gain
(loss) on disposal before taxes
|
103,707
|
|||
Operating
income from discontinued operations before taxes
|
7,823
|
|||
Income
from discontinued operations before taxes
|
111,530
|
|||
Income
tax provision
|
(43,090
|
)
|
||
Income
from discontinued operations, net of tax
|
$
|
68,440
|
(17)
|
Related
Party Transactions
|
·
|
Controls
over and processes for the collection and processing of all pertinent
operating data and documents needed by our independent reservoir
engineers
to estimate our proved reserves;
and
|
·
|
Engagement
of well qualified and independent reservoir engineers for review
of our
operating data and documents and preparation of reserve reports annually
in accordance with all SEC reserve estimation
guidelines.
|
Successor
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Proved
properties
|
$
|
1,170,223
|
$
|
937,516
|
|||
Unproved
properties
|
35,178
|
21,217
|
|||||
Total
|
1,205,401
|
958,733
|
|||||
Less:
Accumulated depreciation, depletion, and amortization
|
(143,216
|
)
|
(39,546
|
)
|
|||
Net
capitalized costs
|
$
|
1,062,185
|
$
|
919,187
|
|||
Company's
share of equity method investees' net capitalized costs
|
$
|
1,166
|
$
|
1,225
|
Continued
Operations
|
Discontinued
Operations
|
||||||
(In
thousands)
|
|||||||
Year
Ended December 31, 2006 (Successor)
|
|||||||
Acquisition
costs of properties
|
|||||||
Proved
|
$
|
39,194
|
$
|
-
|
|||
Unproved
|
22,317
|
-
|
|||||
Subtotal
|
61,511
|
-
|
|||||
Exploration
costs
|
48,446
|
-
|
|||||
Development
costs
|
125,971
|
-
|
|||||
Total
|
$
|
235,928
|
$
|
-
|
|||
Company's
share of equity method investees' costs of property acquisition,
exploration and development
|
$
|
61
|
$
|
-
|
|||
Six
months ended December 31, 2005 (Successor)
|
|||||||
Acquisition
costs of properties
|
|||||||
Proved
|
$
|
915,700
|
$
|
-
|
|||
Unproved
|
21,930
|
-
|
|||||
Subtotal
|
937,630
|
-
|
|||||
Exploration
costs
|
19,294
|
-
|
|||||
Development
costs
|
35,915
|
-
|
|||||
Total
|
$
|
992,839
|
$
|
-
|
|||
Company's
share of equity method investees' costs of property acquisition,
exploration and development
|
$
|
181
|
$
|
-
|
Continued
Operations
|
Discontinued
Operations
|
||||||
(In
thousands)
|
|||||||
Six
months ended June 30, 2005 (Predecessor)
|
|||||||
Acquisition
costs of properties
|
|||||||
Proved
|
$
|
-
|
$
|
-
|
|||
Unproved
|
1,640
|
-
|
|||||
Subtotal
|
1,640
|
-
|
|||||
Exploration
costs
|
13,110
|
-
|
|||||
Development
costs
|
20,233
|
-
|
|||||
Total
|
$
|
34,983
|
$
|
-
|
|||
Company's
share of equity method investees' costs of property acquisition,
exploration and development
|
$
|
25
|
$
|
-
|
|||
Year
Ended December 31, 2004 (Predecessor)
|
|||||||
Acquisition
costs of properties
|
|||||||
Proved
|
$
|
1,425
|
$
|
558
|
|||
Unproved
|
3,060
|
55
|
|||||
Subtotal
|
4,485
|
613
|
|||||
Exploration
costs
|
22,471
|
214
|
|||||
Development
costs
|
42,038
|
5,706
|
|||||
Total
|
$
|
68,994
|
$
|
6,533
|
|||
Company's
share of equity method investees' costs of property acquisition,
exploration and development
|
$
|
56
|
$
|
2,020
|
Successor
|
Predecessor
|
||||||||||||||
Year
Ended December 31, 2006
|
Six
Months Ended December 31, 2005
|
Six
Months Ended June 30, 2005
|
Year
Ended December 31, 2004
|
||||||||||||
Oil
and natural gas producing revenues
|
|||||||||||||||
Third-party
|
$
|
271,751
|
$
|
113,090
|
$
|
21,803
|
$
|
57,572
|
|||||||
Affiliate
|
-
|
-
|
81,952
|
190,215
|
|||||||||||
Total
Revenues
|
271,751
|
113,090
|
103,755
|
247,787
|
|||||||||||
Exploration
expenses, including dry hole
|
-
|
4,317
|
7,440
|
||||||||||||
Production
costs
|
47,507
|
22,314
|
22,295
|
40,503
|
|||||||||||
Depreciation,
depletion, and amortization
|
105,886
|
40,500
|
30,679
|
81,590
|
|||||||||||
Oil
and natural gas impairment
|
-
|
-
|
-
|
202,120
|
|||||||||||
Income
(loss) before income taxes
|
118,358
|
50,276
|
46,464
|
(83,866
|
)
|
||||||||||
Income
tax provision (benefit)
|
44,621
|
19,155
|
17,656
|
(31,869
|
)
|
||||||||||
Results
of continuing operations
|
$
|
73,737
|
$
|
31,121
|
$
|
28,808
|
$
|
(51,997
|
)
|
||||||
Results
of discontinued operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,162
|
|||||||
Company's
share of equity method investees' results of operations for producing
activities
|
$
|
227 |
$
|
241
|
$
|
161
|
$
|
324
|
Continued
Operations
|
Discontinued
Operations
|
||||||
Natural
gas (Bcf)(1):
|
|||||||
Net
proved reserves at January 1, 2004 (Predecessor)
|
455
|
100
|
|||||
Revisions
of previous estimates
|
(60
|
)
|
14
|
||||
Purchases
in place
|
1
|
-
|
|||||
Extensions,
discoveries and other additions
|
17
|
5
|
|||||
Sales
in place
|
(2
|
)
|
(115
|
)
|
|||
Production
|
(37
|
)
|
(4
|
)
|
|||
Net
proved reserves at December 31, 2004 (Predecessor)
|
374
|
-
|
|||||
Revisions
of previous estimates
|
(11
|
)
|
-
|
||||
Purchases
in place
|
-
|
-
|
|||||
Extensions,
discoveries and other additions
|
28
|
-
|
|||||
Production
|
(27
|
)
|
-
|
||||
Other
(5)
|
(19
|
)
|
-
|
||||
Net
proved reserves at December 31, 2005 (Successor) (6)
|
345
|
-
|
|||||
Revisions
of previous estimates
|
(10
|
)
|
-
|
||||
Purchases
in place
|
4
|
-
|
|||||
Extensions,
discoveries and other additions
|
81
|
-
|
|||||
Sales
in place
|
-
|
-
|
|||||
Production
|
(30
|
)
|
-
|
||||
Net
proved reserves at December 31, 2006 (Successor)
|
390
|
-
|
|||||
Company's
proportional interest in reserves of investees accounted for by the
equity
method - December 31, 2006 (Successor)
|
5 | - |
Continued
Operations
|
Discontinued
Operations
|
||||||
Natural
gas liquids and crude oil (MBbl)(2)(3)
|
|||||||
Net
proved reserves at January 1, 2004 (Predecessor)
|
2,902
|
466
|
|||||
Revisions
of previous estimates
|
260
|
(15
|
)
|
||||
Purchases
in place
|
3
|
-
|
|||||
Extensions,
discoveries and other additions
|
48
|
16
|
|||||
Sales
in place
|
(2
|
)
|
(451
|
)
|
|||
Production
|
(600
|
)
|
(16
|
)
|
|||
Net
proved reserves at December 31, 2004 (Predecessor)
|
2,611
|
-
|
|||||
Revisions
of previous estimates
|
153
|
-
|
|||||
Extensions,
discoveries and other additions
|
108
|
-
|
|||||
Sales
in place
|
(9
|
)
|
-
|
||||
Production
|
(360
|
)
|
-
|
||||
Other
(5)
|
(22
|
)
|
-
|
||||
Net
proved reserves at December 31, 2005 (Successor) (6)
|
2,481
|
-
|
|||||
Revisions
of previous estimates
|
424
|
- | |||||
Purchases
in place
|
286
|
- | |||||
Extensions,
discoveries and other additions
|
315
|
- | |||||
Sales
in place
|
-
|
- | |||||
Production
|
(576
|
)
|
- | ||||
Net
proved reserves at December 31, 2006 (Successor)
|
2,930
|
-
|
|||||
Company's
proportional interest in reserves of investees accounted for by the
equity
method - December 31, 2006 (Successor)
|
- | - |
Continued
Operations
|
Discontinued
Operations
|
||||||
Bcfe
(1) equivalents (4)
|
|||||||
Net
proved reserves at January 1, 2004 (Predecessor)
|
472
|
103
|
|||||
Revisions
of previous estimates
|
(58
|
)
|
14
|
||||
Purchases
in place
|
1
|
-
|
|||||
Extensions,
discoveries and other additions
|
17
|
5
|
|||||
Sales
in place
|
(2
|
)
|
(118
|
)
|
|||
Production
|
(41
|
)
|
(4
|
)
|
|||
Net
proved reserves at December 31, 2004 (Predecessor)
|
389
|
-
|
|||||
Revisions
of previous estimates
|
(10
|
)
|
-
|
||||
Extensions,
discoveries and other additions
|
29
|
-
|
|||||
Production
|
(30
|
)
|
-
|
||||
Other
(5)
|
(19
|
)
|
-
|
||||
Net
proved reserves at December 31, 2005 (Successor) (6)
|
359
|
-
|
|||||
Revisions
of previous estimates
|
(7
|
)
|
- | ||||
Purchases
in place
|
6
|
- | |||||
Extensions,
discoveries and other additions
|
83
|
- | |||||
Sales
in place
|
-
|
- | |||||
Production
|
(33
|
)
|
- | ||||
Net
proved reserves at December 31, 2006 (Successor)
|
408
|
-
|
|||||
Company's
proportional interest in reserves of investees accounted for by the
equity
method - December 31, 2006 (Successor)
|
5 | - |
Proved
Developed Reserves
|
||||||||||
Natural
gas
(Bcf)
(1)
|
Natural
gas liquids and crude oil (MBbl) (2) (3)
|
Equivalents
Bcfe
(4)
|
||||||||
December
31, 2004 (Predecessor)
|
256
|
1,402
|
264
|
|||||||
December
31, 2005 (Successor) (6)
|
223
|
1,320
|
231
|
|||||||
December
31, 2006 (Successor) (6)
|
251
|
1,965
|
263
|
(1)
|
Billion
cubic feet or billion cubic feet equivalent, as
applicable
|
(2)
|
Thousand
barrels
|
(3)
|
Includes
crude oil, condensate and natural gas
liquids
|
(4)
|
Natural
gas liquids and crude oil volumes have been converted to equivalent
natural gas volumes using a conversion factor of six cubic feet of
natural
gas to one barrel of natural gas liquids and crude
oil.
|
(5)
|
Reserves
associated with Non-Consent
Properties.
|
(6)
|
Excludes
reserves associated with Non-Consent
Properties.
|
Continued
Operations
|
Discontinued
Operations
|
||||||
(In
millions)
|
|||||||
December
31, 2006 (Successor)
|
|||||||
Future
cash inflows
|
$
|
2,452
|
$
|
-
|
|||
Future
production costs
|
(684
|
)
|
-
|
||||
Future
development costs
|
(312
|
)
|
-
|
||||
Future
net cash flows before income taxes
|
1,456
|
-
|
|||||
Future
income taxes
|
(182
|
)
|
-
|
||||
Future
net cash flows
|
1,274
|
-
|
|||||
Discount
to present value at 10% annual rate
|
(552
|
)
|
-
|
||||
Standardized
measure of discounted future net cash flows relating to proved natural
gas, natural gas liquids and crude oil reserves
|
$
|
722
|
$
|
-
|
|||
Company's
share of equity method investee's standardized measure of discounted
future net cash flows
|
2 |
$
|
-
|
Continued
Operations
|
Discontinued
Operations
|
||||||
(In
millions)
|
|||||||
December
31, 2005 (Successor)
|
|||||||
Future
cash inflows
|
$
|
3,232
|
$
|
-
|
|||
Future
production costs
|
(647
|
)
|
-
|
||||
Future
development costs
|
(244
|
)
|
-
|
||||
Future
net cash flows before income taxes
|
2,341
|
-
|
|||||
Future
income taxes
|
(487
|
)
|
-
|
||||
Future
net cash flows
|
1,854
|
-
|
|||||
Discount
to present value at 10% annual rate
|
(738
|
)
|
-
|
||||
Standardized
measure of discounted future net cash flows relating to proved natural
gas, natural gas liquids and crude oil reserves
|
$
|
1,116
|
$
|
-
|
|||
Company's
share of equity method investee's standardized measure of discounted
future net cash flows
|
$
|
2
|
$
|
-
|
|||
December
31, 2004 (Predecessor)
|
|||||||
Future
cash inflows
|
$
|
2,427
|
$
|
-
|
|||
Future
production costs
|
(568
|
)
|
-
|
||||
Future
development costs
|
(190
|
)
|
-
|
||||
Future
net cash flows before income taxes
|
1,669
|
-
|
|||||
Future
income taxes
|
(474
|
)
|
-
|
||||
Future
net cash flows
|
1,195
|
-
|
|||||
Discount
to present value at 10% annual rate
|
(542
|
)
|
|||||
Standardized
measure of discounted future net cash flows relating to proved natural
gas, natural gas liquids and crude oil reserves
|
$
|
653
|
$
|
-
|
|||
Company's
share of equity method investee's standardized measure of discounted
future net cash flows
|
$
|
2
|
$
|
-
|
Continued
Operations
|
Discontinued
Operations
|
||||||
(In
millions)
|
|||||||
Balance,
January 1, 2004 (predecessor)
|
$
|
775
|
$
|
150
|
|||
Sales
and transfers of natural gas, natural gas liquids and crude oil produced,
net of production costs
|
(205
|
)
|
(18
|
)
|
|||
Net
changes in prices and production costs
|
39
|
2
|
|||||
Extensions,
discoveries, additions and improved recovery, net of related
costs
|
60
|
11
|
|||||
Development
costs incurred
|
25
|
5
|
|||||
Revisions
of previous quantity estimates and development costs
|
(193
|
)
|
10
|
||||
Accretion
of discount
|
78
|
15
|
|||||
Net
change in income taxes
|
39
|
59
|
|||||
Purchases
of reserve in place
|
2
|
-
|
|||||
Sales
of reserves in place
|
(5
|
)
|
(208
|
)
|
|||
Changes
in timing and other
|
38
|
(26
|
)
|
||||
Balance
December 31, 2004 (Predecessor)
|
653
|
-
|
|||||
Sales
and transfers of natural gas, natural gas liquids and crude oil produced,
net of production costs
|
(184
|
)
|
-
|
||||
Net
changes in prices and production costs
|
526
|
-
|
|||||
Extensions,
discoveries, additions and improved recovery, net of related
costs
|
123
|
-
|
|||||
Development
costs incurred
|
89
|
-
|
|||||
Revisions
of previous quantity estimates and development costs
|
(84
|
)
|
-
|
||||
Accretion
of discount
|
74
|
-
|
|||||
Net
change in income taxes
|
(55
|
)
|
|||||
Changes
in timing and other
|
(26
|
)
|
|||||
Balance
December 31, 2005 (Successor) (1)
|
1,116
|
|
-
|
||||
Sales
and transfers of natural gas, natural gas liquids and crude oil produced,
net of production costs
|
(224 |
)
|
- | ||||
Net
changes in prices and production costs
|
(547 |
)
|
- | ||||
Extensions,
discoveries, additions and improved recovery, net of related
costs
|
275 | - | |||||
Development
costs incurred
|
73 | - | |||||
Revisions
of previous quantity estimates and development costs
|
(348 | ) | - | ||||
Accretion
of discount
|
132 | - | |||||
Net
change in income taxes
|
132 | - | |||||
Purchases
of reserve in place
|
19 | - | |||||
Sales
of reserves in place
|
- | - | |||||
Changes
in timing and other
|
94 | - | |||||
Balance
December 31, 2006 (Successor) (1)
|
$
|
722
|
$
|
-
|
Successor
(1)
|
|||||||||||||
2006
|
|||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||
(In
thousands, except per share data)
|
|||||||||||||
Revenues
|
$
|
64,544
|
$
|
63,381
|
$
|
71,197
|
$
|
72,641
|
|||||
Operating
Income
|
18,452
|
19,438
|
22,530
|
24,717
|
|||||||||
Net
Income
|
9,526
|
9,964
|
11,922
|
13,196
|
|||||||||
Basic
earnings per share
|
$
|
0.19
|
$
|
0.20
|
$
|
0.24
|
$
|
0.26
|
|||||
Diluted
earnings per share
|
$
|
0.19
|
$
|
0.20
|
$
|
0.24
|
$
|
0.26
|
Predecessor
(1)
|
Successor
(1)
|
||||||||||||||
2005
|
|||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
(In
thousands, except per share data)
|
|||||||||||||||
Revenues
|
$
|
50,555
|
$
|
53,276
|
$
|
57,865
|
$
|
55,239
|
|||||||
Operating
Income
|
20,449
|
16,414
|
17,240
|
18,363
|
|||||||||||
Net
Income
|
10,662
|
8,019
|
8,207
|
9,328
|
|||||||||||
Basic
earnings per share
|
$
|
0.21
|
$
|
0.16
|
$
|
0.16
|
$
|
0.19
|
|||||||
Diluted
earnings per share
|
$
|
0.21
|
$
|
0.16
|
$
|
0.16
|
$
|
0.19
|
(1)
|
Differences
in accounting principles of the predecessor and successor exist and
will
affect the comparability of the data. Differences primarily relate
to the
full cost method of accounting adopted by the Company and the successful
efforts method of accounting followed by the predecessor and differences
in accounting for stock based compensation. See Note
3.
|
a)
|
Prior
to our effective remediation, we did not have a sufficient complement
of
permanent personnel to have an appropriate accounting and financial
reporting organizational structure to support the activities of the
Company. Specifically, we did not have permanent personnel with an
appropriate level of accounting knowledge, experience and training
in the
selection, application and implementation of generally accepted accounting
principles and financial reporting commensurate with our financial
reporting requirements; and
|
b)
|
Prior
to our effective remediation, we did not have effective controls
as it
relates to the identification and documentation of accounting policies,
including selection and application of generally accepted accounting
principles used for accounting for select transactions and other
activities. This deficiency resulted in a reduced ability to ensure
the
timely and accurate recording of certain transactions and activities
primarily relating to accounting for derivatives and debt modifications.
As a result, we did not have sufficient procedures to ensure significant
underlying select transactions were appropriately and timely accounted
for
in the general ledger.
|
1.
|
We
employed a certified public accountant from one of the top tier Accounting
Firms to be the manager of financial
reporting;
|
2.
|
We
employed a person to fill the position of manager of internal audit
to
review and audit our internal control environment and make recommendations
for improvement;
|
3.
|
We
have replaced our manager of fixed assets and accounts payable with
a more
highly credentialed person having a masters degree in business
administration who is also a certified public
accountant;
|
4.
|
We
employed a certified public accountant with top tier Accounting firm
and
industry experience to fill the position of oil and gas property
analyst;
|
5.
|
We
employed a certified public accountant with specific expertise in
accounting software systems to evaluate and implement further enhancements
to our software and related procedures to improve our accounting
control;
|
6.
|
We
employed two supervisory level accountants who have extensive industry
experience;
|
7.
|
We
engaged a national tax consulting firm to review our accounting for
certain transactions and disclosures;
and
|
8.
|
We
have substantially completed the initial documentation of our internal
accounting procedures, controls and key policies as part of our process
of
compliance as required for the year ended December 31, 2007, pursuant
to
Section 404 of the Sarbanes-Oxley
Act.
|
(a)
|
The
following documents are filed as a part of this report or incorporated
herein by reference:
|
(1)
|
Our
Consolidated/Combined Financial Statements are listed on page 49
of this
report.
|
(2)
|
Financial
Statement Schedules:
|
(3)
|
Exhibits:
|
Exhibit
Number
|
Description
|
|
3.1
|
Certificate
of Incorporation (incorporated herein by reference to Exhibit 3.1
to the
Company’s Registration Statement on Form S-1 filed on October 7, 2005
(Registration No. 333-128888)).
|
|
3.2
|
Bylaws
(incorporated herein by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form S-1 filed on October 7, 2005 (Registration
No. 333-128888)).
|
|
4.1
|
Registration
Rights Agreement (incorporated herein by reference to Exhibit 4.1
to the
Company’s Registration Statement on Form S-1 filed on October 7, 2005
(Registration No. 333-128888)).
|
|
10.1
|
Purchase
and Sale Agreement with Calpine Corporation, Calpine Gas Holdings,
L.L.C.
and Calpine Fuels Corporation (incorporated herein by reference to
Exhibit
10.1 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.2
|
Transfer
and Assumption Agreements with Calpine Corporation and Subsidiaries
of
Rosetta Resources Inc. (incorporated herein by reference to Exhibit
10.2
to the Company’s Registration Statement on Form S-1 filed on October 7,
2005 (Registration No. 333-128888)).
|
|
10.4
|
Gas
Purchase and Sale Contract with Calpine Energy Services, L.P.
(incorporated herein by reference to Exhibit 10.4 to the Company’s
Registration Statement on Amendment No. 1 to Form S-1 filed on January
3,
2006 (Registration No. 333-128888)).
|
|
10.5
|
Services
Agreement with Calpine Producer Services, L.P. (incorporated herein
by
reference to Exhibit 10.5 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.9**
|
2005
Long-Term Incentive Plan (incorporated herein by reference to Exhibit
10.9
to the Company’s Registration Statement on Form S-1 filed on October 7,
2005 (Registration No. 333-128888)).
|
|
10.10**
|
Form
of Option Grant Agreement (incorporated herein by reference to Exhibit
10.10 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No.
333-128888)).
|
Exhibit
Number
|
Description
|
|
10.11**
|
Form
of Restricted Stock Agreement (incorporated herein by reference to
Exhibit
10.11 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.12**
|
Form
of Bonus Restricted Stock Agreement (incorporated herein by reference
to
Exhibit 10.12 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.13**
|
Employment
Agreement with B.A. Berilgen (incorporated herein by reference to
Exhibit
10.13 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.14**
|
Amended
and Restated Employment Agreement with Michael J. Rosinski (incorporated
herein by reference to Exhibit 10.14 to the Company’s Registration
Statement on Form S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.15**
|
Employment
Agreement with Charles F. Chambers (incorporated herein by reference
to
Exhibit 10.15 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.16**
|
Employment
Agreement with Edward E. Seeman (incorporated herein by reference
to
Exhibit 10.16 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.17**
|
Employment
Agreement with Michael H. Hickey (incorporated herein by reference
to
Exhibit 10.17 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.18
|
Senior
Revolving Credit Agreement (incorporated herein by reference to Exhibit
10.18 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.19
|
Second
Lien Term Loan Agreement (incorporated herein by reference to Exhibit
10.19 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.20
|
Guarantee
and Collateral Agreement (incorporated herein by reference to Exhibit
10.20 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.21
|
Second
Lien Guarantee and Collateral Agreement (incorporated herein by reference
to Exhibit 10.21 to the Company’s Registration Statement on Form S-1 filed
on October 7, 2005 (Registration No. 333-128888)).
|
|
10.22
|
First
Amendment to Senior Revolving Credit Agreement (incorporated herein
by
reference to Exhibit 10.22 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.23
|
First
Amendment to Second Lien Term Loan Agreement (incorporated herein
by
reference to Exhibit 10.23 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.24
|
First
Amendment to Guarantee and Collateral Agreement (incorporated herein
by
reference to Exhibit 10.24 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
Exhibit
Number
|
Description
|
|
10.25
|
First
Amendment to Second Lien Guarantee and Collateral Agreement (incorporated
herein by reference to Exhibit 10.25 to the Company’s Registration
Statement on Form S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.26
|
Deposit
Account Control Agreement (incorporated herein by reference to Exhibit
10.26 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.27**
|
Amendment
No. 1 to B.A. Berilgen Employment Agreement (incorporated herein
by
reference to Exhibit 10.27 to the Company’s Registration Statement on
Amendment No. 1 to Form S-1 filed on January 3, 2006 (Registration
No.
333-128888)).
|
|
10.28**
|
First
Amendment to 2005 Long-Term Incentive Plan (incorporated herein by
reference to Exhibit 10.28 to the Company’s Registration Statement on
Amendment No. 1 to Form S-1 filed on January 3, 2006 (Registration
No. 333-128888)).
|
|
10.29**
|
Non-Executive
Employee Change of Control Plan (incorporated herein by reference
to
Exhibit 10.29 to the Company’s Registration Statement on Amendment No. 1
to Form S-1 filed on January 3, 2006 (Registration No.
333-128888)).
|
|
14.1
|
Code
of Ethics posted on the Company’s website at www.rosettaresources.com.
|
|
21.1*
|
Subsidiaries
of the registrant
|
|
23.1*
|
Consent
of PricewaterhouseCoopers LLP
|
|
23.2*
|
Consent
of PricewaterhouseCoopers LLP
|
|
23.3*
|
Consent
of Netherland, Sewell & Associates, Inc.
|
|
31.1*
|
Certification
of Periodic Financial Reports by B.A. Berilgen in satisfaction of
Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification
of Periodic Financial Reports by Michael J. Rosinski in satisfaction
of
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification
of Periodic Financial Reports by B.A. Berilgen and Michael J. Rosinski
in
satisfaction of Section 906 of the Sarbanes-Oxley Act of
2002.
|
*
|
Filed
herewith
|
**
|
Management
contract or compensatory plan or arrangement required to be filed
as an
exhibit hereto.
|
ROSETTA
RESOURCES INC.
|
||
By:
|
/s/
B.A. Berilgen
|
|
B.A.
Berilgen, Chairman of the Board, President and Chief Executive
Officer
|
Signature
|
Title
|
Date
|
||
/s/
B. A. Berilgen
|
Chairman
of the Board, President and Chief
|
March
16, 2007
|
||
B.
A. Berilgen
|
Executive
Officer (Principal Executive Officer)
|
|||
/s/
Michael J. Rosinski
|
March
16, 2007
|
|||
Michael
J. Rosinski
|
Executive
Vice President and Chief Financial Officer (Principal Financial
Officer)
|
|||
/s/
Denise D. Bednorz
|
Vice
President, Controller
|
March
16, 2007
|
||
Denise
D. Bednorz
|
(Principal
Accounting Officer)
|
|||
/s/
Richard W. Beckler
|
Director
|
March
16, 2007
|
||
Richard
W. Beckler
|
||||
/s/
Donald D. Patteson, Jr.
|
Director
|
March
16, 2007
|
||
Donald
D. Patteson, Jr.
|
||||
/s/
D. Henry Houston
|
Director
|
March
16, 2007
|
||
D.
Henry Houston
|
||||
/s/
G. Louis Graziadio, III
|
Director
|
March
16, 2007
|
||
G.
Louis Graziadio, III
|
||||
/s/
Josiah O. Low, III
|
Director
|
March
16, 2007
|
||
Josiah
O. Low, III
|
Exhibit
Number
|
Description
|
||
3.1
|
Certificate
of Incorporation (incorporated herein by reference to Exhibit 3.1
to the
Company’s Registration Statement on Form S-1 filed on October 7, 2005
(Registration No. 333-128888)).
|
||
3.2
|
|
Bylaws
(incorporated herein by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form S-1 filed on October 7, 2005 (Registration
No. 333-128888)).
|
|
4.1
|
Registration
Rights Agreement (incorporated herein by reference to Exhibit 4.1
to the
Company’s Registration Statement on Form S-1 filed on October 7, 2005
(Registration No. 333-128888)).
|
||
10.1
|
Purchase
and Sale Agreement with Calpine Corporation, Calpine Gas Holdings,
L.L.C.
and Calpine Fuels Corporation (incorporated herein by reference to
Exhibit
10.1 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
||
|
|||
10.2
|
|
Transfer
and Assumption Agreements with Calpine Corporation and Subsidiaries
of
Rosetta Resources Inc. (incorporated herein by reference to Exhibit
10.2
to the Company’s Registration Statement on Form S-1 filed on October 7,
2005 (Registration No. 333-128888)).
|
|
|
|
||
10.4
|
Gas
Purchase and Sale Contract with Calpine Energy Services, L.P.
(incorporated herein by reference to Exhibit 10.4 to the Company’s
Registration Statement on Amendment No. 1 to Form S-1 filed on January
3,
2006 (Registration No. 333-128888)).
|
||
10.5
|
Services
Agreement with Calpine Producer Services, L.P. (incorporated herein
by
reference to Exhibit 10.5 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
||
10.9**
|
2005
Long-Term Incentive Plan (incorporated herein by reference to Exhibit
10.9
to the Company’s Registration Statement on Form S-1 filed on October 7,
2005 (Registration No. 333-128888)).
|
||
|
|||
10.10**
|
|
Form
of Option Grant Agreement (incorporated herein by reference to Exhibit
10.10 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.11**
|
Form
of Restricted Stock Agreement (incorporated herein by reference to
Exhibit
10.11 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No.
333-128888)).
|
Exhibit
Number
|
Description
|
|
10.12**
|
Form
of Bonus Restricted Stock Agreement (incorporated herein by reference
to
Exhibit 10.12 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.13**
|
Employment
Agreement with B.A. Berilgen (incorporated herein by reference to
Exhibit
10.13 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.14**
|
Amended
and Restated Employment Agreement with Michael J. Rosinski (incorporated
herein by reference to Exhibit 10.14 to the Company’s Registration
Statement on Form S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.15**
|
Employment
Agreement with Charles F. Chambers (incorporated herein by reference
to
Exhibit 10.15 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
|
||
10.16**
|
Employment
Agreement with Edward E. Seeman (incorporated herein by reference
to
Exhibit 10.16 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
|
||
10.17**
|
Employment
Agreement with Michael H. Hickey (incorporated herein by reference
to
Exhibit 10.17 to the Company’s Registration Statement on Form S-1 filed on
October 7, 2005 (Registration No. 333-128888)).
|
|
10.18
|
Senior
Revolving Credit Agreement (incorporated herein by reference to Exhibit
10.18 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
|
||
10.19
|
|
Second
Lien Term Loan Agreement (incorporated herein by reference to Exhibit
10.19 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
10.20
|
Guarantee
and Collateral Agreement (incorporated herein by reference to Exhibit
10.20 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.21
|
Second
Lien Guarantee and Collateral Agreement (incorporated herein by reference
to Exhibit 10.21 to the Company’s Registration Statement on Form S-1 filed
on October 7, 2005 (Registration No. 333-128888)).
|
|
10.22
|
First
Amendment to Senior Revolving Credit Agreement (incorporated herein
by
reference to Exhibit 10.22 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.23
|
First
Amendment to Second Lien Term Loan Agreement (incorporated herein
by
reference to Exhibit 10.23 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.24
|
First
Amendment to Guarantee and Collateral Agreement (incorporated herein
by
reference to Exhibit 10.24 to the Company’s Registration Statement on Form
S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
|
10.25
|
First
Amendment to Second Lien Guarantee and Collateral Agreement (incorporated
herein by reference to Exhibit 10.25 to the Company’s Registration
Statement on Form S-1 filed on October 7, 2005 (Registration No.
333-128888)).
|
Exhibit
Number
|
Description
|
|
10.26
|
Deposit
Account Control Agreement (incorporated herein by reference to Exhibit
10.26 to the Company’s Registration Statement on Form S-1 filed on October
7, 2005 (Registration No. 333-128888)).
|
|
10.27**
|
Amendment
No. 1 to B.A. Berilgen Employment Agreement (incorporated herein
by
reference to Exhibit 10.27 to the Company’s Registration Statement on
Amendment No. 1 to Form S-1 filed on January 3, 2006 (Registration
No.
333-128888)).
|
|
10.28**
|
First
Amendment to 2005 Long-Term Incentive Plan (incorporated herein by
reference to Exhibit 10.28 to the Company’s Registration Statement on
Amendment No. 1 to Form S-1 filed on January 3, 2006 (Registration
No.
333-128888)).
|
|
10.29**
|
Non-Executive
Employee Change of Control Plan (incorporated herein by reference
to
Exhibit 10.29 to the Company’s Registration Statement on Amendment No. 1
to Form S-1 filed on January 3, 2006 (Registration No.
333-128888)).
|
|
14.1
|
Code
of Ethics posted on the Company’s website at www.rosettaresources.com.
|
|
Subsidiaries
of the registrant
|
||
Consent
of PricewaterhouseCoopers LLP
|
||
Consent
of PricewaterhouseCoopers LLP
|
||
Consent
of Netherland, Sewell & Associates, Inc.
|
||
|
||
Certification
of Periodic Financial Reports by B.A. Berilgen in satisfaction of
Section
302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification
of Periodic Financial Reports by Michael J. Rosinski in satisfaction
of
Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification
of Periodic Financial Reports by B.A. Berilgen and Michael J. Rosinski
in
satisfaction of Section 906 of the Sarbanes-Oxley Act of
2002.
|