x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
TRANSITION
REPORT PURUSANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
|
84-0992908
|
|||
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|||
incorporation
or organization)
|
identification
number)
|
PART
I – FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
Page
|
|
F-1
|
||
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
1
|
||
Item
3. Controls and Procedures
|
3
|
|
Item
3A(T) Controls and Procedures
|
3
|
|
PART
II – OTHER INFORMATION
|
||
4
|
||
4
|
||
4
|
||
4
|
||
4
|
||
Item
6. Exhibits
|
5
|
|
6
|
Assets
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ |
129,055
|
||
Prepaid
expenses and other
|
2,026
|
|||
Total
current assets
|
131,081
|
|||
Property
and equipment:
|
||||
Office
equipment and furniture
|
67,107
|
|||
Less
accumulated depreciation
|
(62,823 | ) | ||
4,284
|
||||
Other
assets:
|
||||
Deposits
and other
|
19,562
|
|||
Notes
and advances receivable, unconsolidated investee (Note 2)
|
267,249
|
|||
Investment
in unconsolidated investee (Note 3)
|
199,899
|
|||
486,710
|
||||
Total
assets
|
$ |
622,075
|
Liabilities
and Shareholders’ Equity
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$ |
80,123
|
||
Accounts
payable, officer (Note 4)
|
4,110
|
|||
Accrued
expenses
|
7,062
|
|||
Total
liabilities (all current)
|
91,295
|
|||
Commitments
and contingencies (Note 6)
|
||||
Shareholders’
equity:
|
||||
Preferred
stock; $0.0001 par value; 5,000,000 shares authorized; Series A,
8%;
deemed par value $1.00 per share; 500,000 shares issued and outstanding;
liquidation preference of $522,602
|
522,602
|
|||
Common
stock; $0.0001 par value; 200,000,000 shares authorized; 32,879,845
shares issued and outstanding
|
3,288
|
|||
Additional
paid-in capital
|
30,898,357
|
|||
Accumulated
other comprehensive income
|
130,787
|
|||
Accumulated
deficit
|
(31,024,254 | ) | ||
Total
shareholders’ equity
|
530,780
|
|||
Total
liabilities and shareholders’ equity
|
$ |
622,075
|
||
See
notes to condensed consolidated financial statements.
|
2007
|
2006
|
|||||||
General
and administrative expense
|
$ | (145,748 | ) | $ | (275,414 | ) | ||
Loss
from operations
|
(145,748 | ) | (275,414 | ) | ||||
Other
income (expense):
|
||||||||
Equity
losses of unconsolidated investees (Note 3)
|
(380,825 | ) | (267,558 | ) | ||||
(380,825 | ) | (267,558 | ) | |||||
Net
loss
|
(526,573 | ) | (542,972 | ) | ||||
Accumulated
dividends on Series A preferred stock (Note 5)
|
(9,452 | ) |
-
|
|||||
Net
loss applicable to common Shareholders
|
$ | (536,025 | ) | $ | (542,972 | ) | ||
Net
loss per common share, basic and diluted (Note 1)
|
$ | (0.02 | ) | $ | (0.02 | ) | ||
Weighted
average number of common shares outstanding (Note 1)
|
32,060,062
|
22,643,512
|
2007
|
2006
|
|||||||
Net
loss
|
$ | (526,573 | ) | $ | (542,972 | ) | ||
Change
in unrealized gain on Securities
|
-
|
35
|
||||||
Change
in foreign currency translation adjustment
|
9,244
|
-
|
||||||
Comprehensive
loss
|
$ | (517,329 | ) | $ | (542,937 | ) |
Additional
|
Accumulated
other
|
Total
|
||||||||||||||||||||||||||||||
Preferred
stock
|
Common
stock
|
paid
in
|
comprehensive
|
Accumulated
|
shareholders’
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
income
|
deficit
|
equity
|
|||||||||||||||||||||||||
Balances,
July 1, 2007
|
500,000
|
$ |
513,150
|
31,349,845
|
$ |
3,135
|
$ |
30,678,462
|
$ |
121,543
|
$ | (30,497,681 | ) | $ |
818,609
|
|||||||||||||||||
Common
stock issued for cash
|
-
|
-
|
1,530,000
|
153
|
229,347
|
-
|
-
|
229,500
|
||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(526,573 | ) | (526,573 | ) | ||||||||||||||||||||||
Accumulated dividends
on Series A preferred stock
|
-
|
9,452
|
-
|
-
|
(9,452 | ) |
-
|
-
|
-
|
|||||||||||||||||||||||
Change
in foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
9,244
|
-
|
9,244
|
||||||||||||||||||||||||
Balances,
September 30, 2007
|
500,000
|
$ |
522,602
|
32,879,845
|
$ |
3,288
|
$ |
30,898,357
|
$ |
130,787
|
$ | (31,024,254 | ) | $ |
530,780
|
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (526,573 | ) | $ | (542,972 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Amortization
expense
|
-
|
117,689
|
||||||
Depreciation
expense
|
1,153
|
1,346
|
||||||
Equity
losses of unconsolidated investees
|
380,825
|
267,558
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Decrease
in prepaid expenses and other
|
653
|
15,143
|
||||||
(Decrease)increase
in accounts payable and accrued expenses
|
(17,174 | ) |
11,722
|
|||||
Total
adjustments
|
365,457
|
413,458
|
||||||
Net
cash used in operating activities
|
(161,116 | ) | (129,514 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Increase
in notes and advances receivable, unconsolidated investee
|
(294,031 | ) | (191,000 | ) | ||||
Net
cash used in investing activities
|
(294,031 | ) | (191,000 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Common
stock issued for cash
|
229,500
|
-
|
||||||
Proceeds
applied to preferred stock and warrant purchase
|
-
|
140,000
|
||||||
Net
cash provided by financing activities
|
229,500
|
140,000
|
||||||
Net decrease
in cash and cash equivalents
|
(225,647 | ) | (180,514 | ) | ||||
Cash
and cash equivalents, beginning
|
354,702
|
192,359
|
||||||
Cash
and cash equivalents, ending
|
$ |
129,055
|
$ |
11,845
|
September
30, 2007
|
||||
Assets:
|
||||
Current
assets
|
$ |
1,161,406
|
||
Equipment
|
3,067
|
|||
Total
assets
|
$ |
1,164,473
|
||
Liabilities
and members’ equity:
|
||||
Current
liabilities
|
$ |
883,036
|
||
Members’
equity
|
281,437
|
|||
Total
liabilities and members’ equity
|
$ |
1,164,473
|
Three
Months Ended
|
Three
Months Ended
|
|||||||
September
30,2007
|
September
30, 2006
|
|||||||
Revenues(1)
|
$ |
828,632
|
$ |
568,551
|
||||
Expenses(2)
|
(856,590 | ) | (492,331 | ) | ||||
Net
(loss) income
|
$ | (27,958 | ) | $ |
76,220
|
September
30, 2007
|
||||
Assets:
|
||||
Current
assets
|
$ |
183,310
|
||
Land,
building and equipment, net (2)
|
2,608,104
|
|||
Total
assets
|
$ |
2,791,414
|
||
Liabilities
and members’ deficiency:
|
||||
Current
liabilities(1)
|
$ |
3,588,270
|
||
Obligation
under capital lease(2)
|
941,540
|
|||
Total
liabilities
|
4,529,810
|
|||
Members’
deficiency
|
(1,738,396 | ) | ||
Total
liabilities and members’ deficiency
|
$ |
2,791,414
|
||
Three
Months Ended
|
Three
Months Ended
|
|||||||
September
30, 2007
|
September
30, 2006
|
|||||||
Revenues
|
$ |
20,327
|
$ |
31,642
|
||||
Expenses
|
(387,482 | ) | (336,547 | ) | ||||
Net
loss
|
$ | (367,155 | ) | $ | (304,905 | ) |
Shares
Under
Option
|
Weighted
Average
Exercise
Price
|
Weighed
Average
Remaining
Contractual
Life
|
||||||||||
Outstanding
at July 1, 2007
|
2,748,127
|
$ |
3.00
|
3.89
years
|
||||||||
Granted
|
-
|
-
|
-
|
|||||||||
Exercised
|
-
|
-
|
-
|
|||||||||
Expired
|
-
|
-
|
-
|
|||||||||
Outstanding
at September 30, 2007
|
2,748,127
|
$ |
3.00
|
3.62
years
|
||||||||
Exercisable
at September 30, 2007
|
2,748,127
|
$ |
3.00
|
3.62
years
|
DATE
OF
SALE
|
TITLE
OF SECURITIES
|
NO.
OF
SHARES
|
CONSIDERATION
|
CLASS
OF PURCHASER
|
|||||||
7/9/07
|
Common
Stock
|
180,000
|
$ |
27,000
|
Affiliate
|
||||||
8/1/07
|
Common
Stock
|
150,000
|
$ |
22,500
|
Affiliate
|
||||||
8/2/07
|
Common
Stock
|
150,000
|
$ |
22,500
|
Affiliate
|
||||||
8/7/07
|
Common
Stock
|
300,000
|
$ |
45,000
|
Affiliate
|
||||||
8/8/07
|
Common
Stock
|
150,000
|
$ |
22,500
|
Affiliate
|
||||||
8/17/07
|
Common
Stock
|
150,000
|
$ |
22,500
|
Affiliate
|
||||||
9/28/07
|
Common
Stock
|
450,000
|
$ |
67,500
|
Affiliate
|
VYTA
CORP
|
|||
(Registrant)
|
|||
Date:
November 19, 2007
|
/s/
Paul H. Metzinger
|
||
Paul
H. Metzinger,
|
|||
President
& CEO & Principal Accounting Officer
|
|||
(Principle
Executive Officer)
|