WISCONSIN
|
39- 1388360
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company R
|
|
(Do
not check if a smaller reporting
company)
|
PART
I - FINANCIAL INFORMATION
|
||
Page
|
||
Item
1
|
4-8
|
|
Item
2
|
8
|
|
Item
3
|
9
|
|
PART
II - OTHER INFORMATION
|
||
Item
5
|
9
|
|
Item
7
|
10-21
|
|
Item
8
|
21
|
|
Item
9
|
21
|
|
Item
9A(T)
|
21-22
|
|
PART
III - OTHER INFORMATION
|
||
Item
10
|
22
|
|
Item
11
|
22
|
|
Item
12
|
22
|
|
Item
13
|
22
|
|
Item
14
|
22
|
|
PART
IV - OTHER INFORMATION
|
||
Item
15
|
23-25
|
|
26
|
||
28
|
||
|
||
29-49
|
Electronic
Catalog Products And Services
|
||
Product
or Service
|
Description
|
Primary
Industry/Market
|
PartSmart® 8™
|
Electronic
parts catalog for equipment dealers
|
Equipment-
all sub-markets except RV
|
PartSmart®
Web™
|
Web
based electronic parts catalog, formerly EMPARTweb
|
Equipment
- all sub-markets
|
Lookupparts.com
|
PartSmart
Web-based lookup service offered to dealers on a subscription
basis
|
Equipment
- all sub-markets except RV
|
PartSmart®
Web™ASP
|
Electronic
parts catalog viewing software offered as a hosted service for individual
distributors and manufacturers, formerly EMPARTweb ASP
|
Equipment
- all sub-markets
|
PartSmart®
Cart™
|
Add-on
product to PartSmart Web™ that facilitates order taking from the
catalog
|
Equipment
- all sub-markets
|
PartSmart®
Data Manager™
|
Electronic
parts catalog creation software used to produce catalogs for viewing on
PartSmart Classic, PartSmart 8, and PartSmart Web
|
Equipment
- all sub-markets
|
PartSmart®
IPL™
|
Electronic
parts catalog for equipment dealers
|
Appliance
|
PartSmart®
IPL Web™
|
Web
based electronic parts catalog
|
Appliance
|
Electronic
publishing services
|
Project
management, data conversion, editing, production, and distribution
services for manufacturers who wish to outsource catalog production
operations
|
Equipment
- all sub-markets
|
Professional
services
|
Project
management, software customization, back-end system integration, roll-out
management, and help desk support services
|
Equipment
- all sub-markets
|
MARKETING
SERVICES
|
||
Product
or Service
|
Description
|
Primary
Industry/Market
|
WebsiteSmart
Pro™
|
Software
to create customized websites and conduct business electronically,
including optional shopping cart, superseding WebsiteSmart
|
Equipment
- outdoor power, power sports
|
Professional
Services
|
Large-scale
website creation, hosting and maintenance
services
|
Equipment
– all sub-markets
|
ARI
MailSmart™
|
Direct
mail solution that enables users to cost-effectively and efficiently reach
customers and prospects with customized messages
|
Equipment
– all sub-markets
|
eMailSmart™
|
Email
solution that enables users to stay in touch with customers through
special offers and a quarterly newsletter
|
Equipment
– all sub-markets
|
Content
Management Services
|
Add-on
solution to WebsiteSmart Pro™ that automatically updates a website with
Weather Alerts, promotions based on customer seasonality and supplier
promotions
|
Equipment
– all
sub-markets
|
eCommerce
Products and Services
|
||
Product
or Service
|
Description
|
Primary
Industry/Market
|
TradeRoute®
|
Document
handling and communications for product ordering, warranty claims and
other business documents
|
Equipment
- Outdoor power and RV
|
WarrantySmart™
|
Web-based
end-to-end warranty claims processing system that enables dealers and
manufacturers to streamline product registration and warranty claim
processing, as well as check claim status online
|
Equipment
– all sub-markets
|
Name
|
Age
|
Capacities in which they
Serve
|
Roy
W. Olivier
|
49
|
President,
Chief Executive Officer and Director
|
Brian
E. Dearing
|
53
|
Chairman
of the Board, Chief Corporate Development and Strategy Officer and
Secretary
|
Kenneth
S. Folberg
|
48
|
Vice
President of Finance and Chief Financial Officer
|
Michael
T. Tenpas
|
40
|
Vice
President of Global Sales and Marketing
|
Robert
J. Hipp
|
41
|
Chief
Technology
Officer
|
Fiscal
Quarter Ended
|
High
|
Low
|
October
31, 2006
|
$2.25
|
$1.90
|
January
31, 2007
|
$2.18
|
$1.80
|
April
30, 2007
|
$2.28
|
$1.85
|
July
31, 2007
|
$2.00
|
$1.35
|
October
31, 2007
|
$1.74
|
$1.31
|
January
31, 2008
|
$1.74
|
$1.34
|
April
30, 2008
|
$1.95
|
$1.40
|
July
31, 2008
|
$1.85
|
$1.35
|
Statement of Income
Data:
|
||||||||||||||||||||
(In thousands, except per share
data)
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Revenue:
|
||||||||||||||||||||
Subscriptions,
support and other services revenues
|
$ | 11,909 | $ | 11,290 | $ | 10,320 | $ | 9,913 | $ | 9,291 | ||||||||||
Software
license and renewal revenues
|
2,115 | 2,187 | 2,036 | 2,248 | 2,378 | |||||||||||||||
Professional
services revenues
|
2,893 | 1,958 | 1,646 | 1,500 | 1,770 | |||||||||||||||
Total
Revenue
|
16,917 | 15,435 | 14,002 | 13,661 | 13,439 | |||||||||||||||
Cost
of products and services sold:
|
||||||||||||||||||||
Cost
of subscriptions, support and other services sold
|
1,010 | 1,188 | 990 | 877 | 514 | |||||||||||||||
Cost
of software licenses and renewals sold (1)
|
814 | 956 | 681 | 626 | 1,564 | |||||||||||||||
Cost
of professional services sold
|
1,047 | 575 | 330 | 455 | 760 | |||||||||||||||
Total
cost of products and services sold
|
2,871 | 2,719 | 2,001 | 1,958 | 2,838 | |||||||||||||||
Gross
Margin
|
14,046 | 12,716 | 12,001 | 11,703 | 10,601 | |||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Depreciation
and amortization (exclusive of amortization of software products included
in cost of sales)
|
727 | 631 | 382 | 263 | 156 | |||||||||||||||
Customer
operations and support
|
970 | 1,131 | 1,141 | 1,030 | 1,104 | |||||||||||||||
Selling,
general and administrative
|
9,163 | 9,110 | 7,185 | 7,141 | 7,004 | |||||||||||||||
Software
development and technical support
|
1,836 | 1,679 | 1,224 | 1,123 | 1,051 | |||||||||||||||
Restructuring
charge
|
529 | - | - | - | - | |||||||||||||||
Net
operating expenses
|
13,225 | 12,551 | 9,932 | 9,557 | 9,315 | |||||||||||||||
Operating
income
|
821 | 165 | 2,069 | 2,146 | 1,286 | |||||||||||||||
Other
income (expense)
|
(28 | ) | (60 | ) | (59 | ) | (184 | ) | (169 | ) | ||||||||||
Income
before provision for income taxes
|
793 | 105 | 2,010 | 1,962 | 1,117 | |||||||||||||||
Income
tax benefit (expense)
|
590 | (4 | ) | 1,200 | 853 | (62 | ) | |||||||||||||
Net
income
|
$ | 1,383 | $ | 101 | $ | 3,210 | $ | 2,815 | $ | 1,055 | ||||||||||
Average
common shares outstanding:
|
||||||||||||||||||||
Basic
|
6,678 | 6,378 | 6,130 | 5,992 | 5,840 | |||||||||||||||
Diluted
|
6,903 | 6,550 | 6,510 | 6,653 | 6,143 | |||||||||||||||
Net
income per share:
|
||||||||||||||||||||
Basic
|
$ | 0.21 | $ | 0.02 | $ | 0.52 | $ | 0.47 | $ | 0.18 | ||||||||||
Diluted
|
$ | 0.20 | $ | 0.02 | $ | 0.49 | $ | 0.42 | $ | 0.17 |
Selected
Balance Sheet Data:
|
||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
July
31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Working
capital (deficit)
|
$ | (5,475 | ) | $ | (5,221 | ) | $ | (3,357 | ) | $ | (3,911 | ) | $ | (4,062 | ) | |||||
Capitalized
software development (net)
|
1,596 | 1,606 | 1,468 | 1,486 | 970 | |||||||||||||||
Total
assets
|
12,193 | 9,927 | 9,436 | 7,933 | 6,191 | |||||||||||||||
Current
portion of long-term debt & capital lease obligations
|
1,471 | 1,031 | 1,400 | 1,204 | 1,010 | |||||||||||||||
Total
long-term debt & capital lease obligations
|
349 | 484 | 580 | 2,037 | 3,309 | |||||||||||||||
Total
shareholders’ equity (deficit)
|
2,896 | 718 | (312 | ) | (3,609 | ) | (6,551 | ) |
Revenue
by Location and Service
|
||||||||||||
(Dollars in
Thousands)
|
||||||||||||
For
the Fiscal Year Ended July 31
|
||||||||||||
2008
|
2007
|
Percent
Change
|
||||||||||
North
America
|
||||||||||||
Catalog
subscriptions
|
$ | 9,953 | $ | 10,265 | (3.0 | ) | ||||||
Catalog
professional services
|
1,268 | 1,207 | 5.1 | |||||||||
Marketing
services
|
2,351 | 1,595 | 47.4 | |||||||||
Marketing
professional services
|
1,594 | 606 | 163.0 | |||||||||
Dealer
& distributor communications
|
660 | 678 | (2.7 | ) | ||||||||
Subtotal
North America
|
15,826 | 14,351 | 10.3 | |||||||||
Rest
of the World
|
||||||||||||
Catalog
subscriptions
|
1,078 | 936 | 15.2 | |||||||||
Catalog
professional services
|
13 | 148 | (91.2 | ) | ||||||||
Subtotal
Rest of the World
|
1,091 | 1,084 | 0.6 | |||||||||
Total
Revenue
|
||||||||||||
Catalog
subscriptions
|
11,031 | 11,201 | (1.5 | ) | ||||||||
Catalog
professional services
|
1,281 | 1,355 | (5.5 | ) | ||||||||
Marketing
services
|
2,351 | 1,595 | 47.4 | |||||||||
Marketing
professional services
|
1,594 | 606 | 163.0 | |||||||||
Dealer
& distributor communications
|
660 | 678 | (2.7 | ) | ||||||||
Total
Revenue
|
$ | 16,917 | $ | 15,435 | 9.6 |
Gross
Margin by Revenue Type
|
||||||||||||
(Dollars in
thousands)
|
||||||||||||
For
the Fiscal Year Ended July 31
|
||||||||||||
2008
|
2007
|
Percent
Change
|
||||||||||
Catalog
subscriptions
|
||||||||||||
Revenue
|
11,031 | 11,201 | (1.5 | ) | ||||||||
Cost
of revenue
|
1,226 | 1,264 | (3.0 | ) | ||||||||
Gross
margin - Catalog subscriptions
|
9,805 | 9,937 | (1.3 | ) | ||||||||
Gross
margin percentage
|
88.9 | % | 88.7 | % | ||||||||
Catalog
professional services
|
||||||||||||
Revenue
|
1,281 | 1,355 | (5.5 | ) | ||||||||
Cost
of revenue
|
503 | 518 | (2.9 | ) | ||||||||
Gross
margin - Catalog professional services
|
778 | 837 | (7.0 | ) | ||||||||
Gross
margin percentage
|
60.7 | % | 61.8 | % | ||||||||
Marketing
services
|
||||||||||||
Revenue
|
2,351 | 1,595 | 47.4 | |||||||||
Cost
of revenue
|
585 | 678 | (13.7 | ) | ||||||||
Gross
margin - Marketing services
|
1,766 | 917 | 92.6 | |||||||||
Gross
margin percentage
|
75.1 | % | 57.5 | % | ||||||||
Marketing
professional services
|
||||||||||||
Revenue
|
1,594 | 606 | 163.0 | |||||||||
Cost
of revenue
|
542 | 183 | 196.2 | |||||||||
Gross
margin - Marketing professional services
|
1,052 | 423 | 148.7 | |||||||||
Gross
margin percentage
|
66.0 | % | 69.8 | % | ||||||||
Dealer
and distributor communications
|
||||||||||||
Revenue
|
660 | 678 | (2.7 | ) | ||||||||
Cost
of revenue
|
15 | 76 | (80.3 | ) | ||||||||
Gross
margin - Dealer and distributor communications
|
645 | 602 | 7.1 | |||||||||
Gross
margin percentage
|
97.7 | % | 88.8 | % | ||||||||
Total
|
||||||||||||
Revenue
|
16,917 | 15,435 | 9.6 | |||||||||
Cost
of revenue
|
2,871 | 2,719 | 5.6 | |||||||||
Gross
margin
|
14,046 | 12,716 | 10.5 | |||||||||
Gross
margin percentage
|
83.0 | % | 82.4 | % |
Operating
Expenses
|
||||||||||||
(Dollars in
thousands)
|
||||||||||||
For
the Fiscal Year Ended July 31
|
||||||||||||
2008
|
2007
|
Percent
Change
|
||||||||||
Customer
operations and support
|
$ | 970 | $ | 1,131 | (14.2 | ) | ||||||
Selling,
general and administrative
|
9,163 | 9,110 | 0.6 | |||||||||
Software
development and technical support
|
1,836 | 1,679 | 9.4 | |||||||||
Depreciation
and amortization (exclusive of amortization of software products included
in cost of products and services sold)
|
727 | 631 | 15.2 | |||||||||
Restructuring
charge
|
529 | - | n/a | |||||||||
Net
operating expenses
|
$ | 13,225 | $ | 12,551 | 5.4 |
Cash
Flow Information
|
||||||||||||
(Dollars in
thousands)
|
||||||||||||
For
the Fiscal Year Ended July 31
|
||||||||||||
2008
|
2007
|
Percent
Change
|
||||||||||
Net
income
|
$ | 1,383 | $ | 101 | 1269.3 | |||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Amortization
of software products
|
764 | 800 | (4.5 | ) | ||||||||
Amortization
of debt discount and other
|
25 | (15 | ) | 266.7 | ||||||||
Depreciation
and other amortization
|
727 | 631 | 15.2 | |||||||||
Stock
based compensation
|
306 | 159 | 92.5 | |||||||||
Deferred
income taxes
|
(648 | ) | - | n/a | ||||||||
Stock
issued to 401(k) plan
|
38 | 41 | (7.3 | ) | ||||||||
Net
change in working capital
|
(568 | ) | (573 | ) | (0.8 | ) | ||||||
Net
cash provided by operating activities
|
2,027 | 1,144 | 77.2 | |||||||||
Net
cash used in investing activities
|
(1,651 | ) | (2,174 | ) | 24.1 | |||||||
Net
cash used in financing activities
|
(353 | ) | (1,491 | ) | 76.3 | |||||||
Effect
of foreign currency exchange rate changes on cash
|
13 | (13 | ) | 200.0 | ||||||||
Net
change in cash
|
$ | 36 | $ | (2,534 | ) | 101.4 |
Debt
Schedule
|
||||||||||||
(Dollars in
thousands)
|
||||||||||||
For
the Fiscal Year Ended July 31
|
||||||||||||
2008
|
2007
|
Percent
Change
|
||||||||||
Note
payable to WITECH:
|
||||||||||||
Current
portion of note payable
|
$ | - | $ | 50 | (100.0 | ) | ||||||
Long
term portion of note payable
|
- | - | n/a | |||||||||
Total
note payable to WITECH
|
- | 50 | (100.0 | ) | ||||||||
Notes
payable to New Holders:
|
||||||||||||
Current
portion of notes payable
|
- | 500 | (100.0 | ) | ||||||||
Long
term portion of notes payable
|
- | - | n/a | |||||||||
Total
face value of notes payable to New Holders
|
- | 500 | (100.0 | ) | ||||||||
Carrying
value in excess of face value of notes payable
|
- | 4 | (100.0 | ) | ||||||||
Debt
discount (common stock warrants and options)
|
- | (3 | ) | 100.0 | ||||||||
Total
carrying value of notes payable to New Holders
|
- | 501 | (100.0 | ) | ||||||||
Debt
related to acquisition of OC-Net:
|
||||||||||||
Current
portion of notes payable
|
233 | 233 | - | |||||||||
Long
term portion of notes payable
|
117 | 350 | (66.57 | ) | ||||||||
Total
notes payable
|
350 | 583 | (40.0 | ) | ||||||||
Current
cash earnout
|
150 | 250 | (40.0 | ) | ||||||||
Long
term cash holdback
|
- | 150 | (100.00 | ) | ||||||||
Imputed
interest on cash earnout/holdback
|
(8 | ) | (32 | ) | (75.0 | ) | ||||||
Total
debt related to acquisition of OC-Net
|
492 | 951 | (48.3 | ) | ||||||||
Debt
related to acquisition of Info Access:
|
||||||||||||
Current
portion of notes payable
|
300 | - | 100.0 | |||||||||
Long
term portion of notes payable
|
- | - | n/a | |||||||||
Total
notes payable to Eye Communication Systems, Inc.
|
300 | - | 100.0 | |||||||||
Current
borrowings on line of credit
|
700 | - | 100.0 | |||||||||
Total
Debt
|
$ | 1,492 | $ | 1,502 | (0.7 | ) |
Quarterly
Financial Data
|
||||||||||||||||||||||||||||||||
(Unaudited - In thousands,
except per share data)
|
||||||||||||||||||||||||||||||||
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||
Net
revenues
|
$ | 4,224 | $ | 3,503 | $ | 4,222 | $ | 3,691 | $ | 4,158 | $ | 4,101 | $ | 4,313 | $ | 4,140 | ||||||||||||||||
Gross
margin
|
3,477 | 2,957 | 3,442 | 3,107 | 3,484 | 3,270 | 3,643 | 3,382 | ||||||||||||||||||||||||
Net
income (loss)
|
243 | 225 | 335 | 248 | 427 | (205 | ) | 378 | (167 | ) | ||||||||||||||||||||||
Basic
EPS
|
$ | 0.04 | $ | 0.04 | $ | 0.05 | $ | 0.04 | $ | 0.06 | $ | (0.03 | ) | $ | 0.06 | $ | (0.03 | ) | ||||||||||||||
Diluted
EPS
|
$ | 0.04 | $ | 0.03 | $ | 0.05 | $ | 0.04 | $ | 0.06 | $ | (0.03 | ) | $ | 0.05 | $ | (0.02 | ) |
Exhibit
Number
|
Description
|
2.1
|
Stock
Purchase Agreement dated January 26, 2007, by and among OC-Net, Inc., the
stockholders of OC-Net, Inc. and the Company, incorporated by reference to
the Company’s Current Report on Form 8-K filed on January 29,
2007.
|
2.2
|
Asset
Purchase Agreement dated July 1, 2008 between the Company, Eye
Communication Systems, Inc. and John Bessent, incorporated by
reference to Exhibit 2.1 of the Company’s Form 8-K filed on July
7,2008.
|
3.1
|
Articles
of Incorporation of the Company, as amended, incorporated herein by
reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q
for the fiscal quarter ended April 30, 1999.
|
3.2
|
Articles
of Amendment of the Company, incorporated herein by reference to Exhibit
3.2 of Form 8-K filed on August 18, 2003.
|
3.3
|
By-laws
of the Company incorporated herein by reference to Exhibit 3.1 of the
Company’s Registration Statement on Form S-l (Reg. No.
33-43148).
|
4.1
|
Form
of Promissory Note of the Company (issued under Exchange Agreement listed
as Exhibit 10.4), incorporated herein by reference to Exhibit 4.1 of the
Company’s Form 10-Q for the quarter ended April 30,
2003.
|
4.2
|
Promissory
Note dated August 7, 2003 payable to WITECH Corporation, incorporated
herein by reference to Exhibit 4.1 of the Company’s Form 8-K filed on
August 8, 2003.
|
4.3
|
The
Company agrees to furnish to the Commission upon request copies of any
agreements with respect to long term debt not exceeding 10% of the
Company’s consolidated assets.
|
10.1*
|
1991
Stock Option Plan, as amended, incorporated herein by reference to Exhibit
10.2 of the Company’s Form 10-Q for the quarter ended January 31,
1999.
|
10.2*
|
1993
Director Stock Option Plan, as amended, incorporated herein by reference
to Exhibit 10.3 of the Company’s Form 10-Q for the quarter ended January
31, 1999.
|
10.3
|
Exchange
Agreement dated April 24, 2003 between ARI Network Services, Inc., ARI
Network Services Partners, LP, Dolphin Offshore Partners, LP and SDS
Merchant Fund, LP, including form of Common Stock Purchase Warrant
(Exhibit B), incorporated herein by reference to Exhibit 10.1 of the
Company’s Form 10-Q for the quarter ended April 30,
2003.
|
10.4
|
Rights
Agreement dated as of August 7, 2003, between the Company and American
Stock Transfer & Trust Company, as Rights Agent, incorporated herein
by reference to Exhibit 10.1 of Form 8-K filed on August 18,
2003.
|
10.5*
|
Summary
of Executive Bonus Arrangements (Fiscal 2006), incorporated herein by
reference to Exhibit 10.7 of the Company’s Form 10-KSB for the fiscal year
ended July 31, 2005.
|
10.6*
|
Summary
of Executive Bonus Arrangements (Fiscal 2007), incorporated herein by
reference to Exhibit 10.8 of the Company’s Form 10-KSB for the fiscal year
ended July 31, 2006.
|
10.7
*
|
Summary
of Executive Bonus Arrangements (Fiscal 2008), incorporated herein by
reference to Exhibit 10.9 of the Company’s Form 10-KSB for the fiscal year
ended July 31, 2007..
|
10.8
|
Letter
agreement dated June 25, 2003 between the Company and Ascent Partners,
Inc. incorporated herein by reference to Exhibit 10.1 of the Company’s
Form 10-QSB for the quarter ended January 31, 2004.
|
10.9
|
Credit
Agreement dated July 9, 2004 between the Company and Bank One, NA,
incorporated by reference to exhibit 10.14 of the Company’s Form 10-KSB
for the year ended July 31, 2004.
|
10.10
|
Amendment
to Credit Agreement dated February 15, 2005, between the Company and
JPMorgan Chase Bank, NA, successor by merger to Bank One, NA. ,
incorporated herein by reference to Exhibit 10.14 of the Company’s Form
10-KSB for the fiscal year ended July 31, 2005.
|
10.11
|
Continuing
Security Agreement dated July 9, 2004, between the Company and JPMorgan
Chase Bank, NA, successor by merger to Bank One, NA., incorporated by
reference to Exhibit 10.15 of the Company’s Form 10-KSB for the year ended
July 31, 2004.
|
10.12
|
Line
of credit note dated July 9, 2004 by the Company for $500,000,
incorporated by reference to exhibit 10.16 of the Company’s Form 10-KSB
for the year ended July 31, 2005.
|
10.13
|
Note
Modification Agreement dated February 15, 2005 to the Line of Credit Note
dated July 9, 2004 by the Company for $500,000, incorporated herein by
reference to Exhibit 10.17 of the Company’s Form 10-KSB for the fiscal
year ended July 31, 2005.
|
10.14
|
Note
Modification Agreement dated October 26, 2006, to the Line of Credit Note
dated July 9, 2004 by the Company for $1,000,000, incorporated herein by
reference to Exhibit 10.1 of the Company’s Form 8-K filed on October 31,
2006.
|
10.15
|
Note
Modification Agreement dated April 25, 2006 to the Line of Credit Note
dated July 9, 2004 by the Company for $500,000, incorporated herein by
reference to Exhibit 10.16 of the Company’s Form 10-KSB for the fiscal
year ended July 31, 2006.
|
10.16
|
Consulting
Agreement dated January 3, 2005 between the Company and Ascent Partners,
Inc., incorporated by reference to Exhibit 10.1 of Form 8-K filed on
January 4, 2005.
|
10.17
|
First
Amendment to Rights Agreement dated November 10, 2005, between the Company
and American Stock Transfer & Trust Company, as Rights Agent,
incorporated by reference to Exhibit 10.1 of Form 8-K filed on November
14, 2005.
|
10.18
|
Amendment
to Credit Agreement dated May 10, 2007, between the Company and JP Morgan
Chase Bank, NA, successor by merger to Bank One, NA, incorporated by
reference to the Company’s Form 10-QSB for the quarter ended April 30,
2007.
|
10.19
|
Note
Modification Agreement dated May 10, 2007, between the Company and JP
Morgan Chase Bank, NA, successor by merger to Bank One, NA, incorporated
by reference to the Company’s Form 10-QSB for the quarter ended April 30,
2007.
|
Note
Modification Agreement dated April 25, 2008, between the Company and JP
Morgan Chase Bank, NA, successor by merger to Bank One,
NA.
|
|
10.21*
|
Change
of Control Agreement dated April 1, 2006 between the Company and Brian E.
Dearing, incorporated by reference to Exhibit 10.1 of the Company’s Form
10-QSB for the quarter ended October 31, 2007.
|
10.22*
|
Change
of Control Agreement dated April 1, 2006 between the Company and John C.
Bray, incorporated by reference to Exhibit 10.2 of the Company’s Form
10-QSB for the quarter ended October 31, 2007.
|
10.23*
|
Change
of Control Agreement dated September 13, 2006 between the Company and Roy
W. Olivier, incorporated by reference to Exhibit 10.3 of the Company’s
Form 10-QSB for the quarter ended October 31, 2007.
|
Change
of Control Agreement dated July 31, 2008 between the Company and Robert J.
Hipp.
|
|
10.25*
|
Employment
Agreement dated March 13, 2008 between the Company and Brian E. Dearing,
incorporated by reference to Exhibit 10.1 of the Company’s Form 10-QSB for
the quarter ended January 31,
2008.
|
10.26*
|
Employment
Agreement dated May 1, 2008 between the Company and Roy W. Olivier,
incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed
on May 2, 2008.
|
10.27*
|
2000
Stock Option Plan, as amended, incorporated by reference to Exhibit 10.1
of the Company’s Form 10-Q for the quarter ended April 30,
2008.
|
Employment
Agreement dated January 26, 2007 between the Company and Robert J.
Hipp.
|
|
10.29*
|
Employment
Agreement dated July 28, 2008 between the Company and Kenneth S. Folberg,
incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed
on July 28, 2008.
|
Subsidiaries
of the Company.
|
|
Consent
of Wipfli LLP.
|
|
24.1
|
Powers
of Attorney appear on the signature page hereof.
|
Section
302 Certification of Chief Executive Officer
|
|
31.2 | Section 302 Certification of Chief Financial Officer. |
Section
906 Certification of Chief Executive Officer
|
|
32.2 | Section 906 Certification of Chief Financial Officer. |
Forward-Looking
Statements
Disclosure.
|
ARI
NETWORK SERVICES, INC.
|
|
By: /s/
Roy W. Olivier
|
|
Roy
W. Olivier,
|
|
President
and Chief Executive Officer
|
|
By: /s/ Kenneth S.
Folberg
|
|
Kenneth
S. Folberg,
|
|
Chief
Financial Officer
|
Signature
|
Title
|
Date
|
/s/ Brian E. Dearing | ||
Brian
E. Dearing
|
Chairman
of the Board and Chief Corporate Development and Strategy
Officer
|
October
29, 2008
|
/s/ Roy W. Olivier
|
Director
|
October
29, 2008
|
Roy
W. Olivier
|
||
/s/ Gordon J. Bridge
|
Director
|
October
29, 2008
|
Gordon
J. Bridge
|
||
/s/ Ted C. Feierstein
|
Director
|
October
29, 2008
|
Ted
C. Feierstein
|
||
/s/ William C. Mortimore
|
Director
|
October
29, 2008
|
William
C. Mortimore
|
||
/s/ P. Lee Poseidon
|
Director
|
October
29, 2008
|
P.
Lee Poseidon
|
July
31
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 1,086 | $ | 1,050 | ||||
Trade
receivables, less allowance for doubtful accounts of $178 in 2008 and $148
in 2007
|
1,304 | 1,302 | ||||||
Work
in process
|
264 | 223 | ||||||
Prepaid
expenses and other
|
392 | 291 | ||||||
Deferred
income taxes
|
330 | 555 | ||||||
Total
current assets
|
3,376 | 3,421 | ||||||
Equipment
and leasehold improvements:
|
||||||||
Computer
equipment
|
5,647 | 5,324 | ||||||
Leasehold
improvements
|
198 | 128 | ||||||
Furniture
and equipment
|
2,842 | 2,749 | ||||||
8,687 | 8,201 | |||||||
Less
accumulated depreciation and amortization
|
7,523 | 6,991 | ||||||
Net
equipment and leasehold improvements
|
1,164 | 1,210 | ||||||
Deferred
income taxes
|
2,412 | 1,539 | ||||||
Goodwill
|
2,196 | 1,269 | ||||||
Other
intangible assets
|
1,396 | 882 | ||||||
Other
long term assets
|
53 | - | ||||||
Capitalized
software product costs:
|
||||||||
Amounts
capitalized for software product costs
|
13,209 | 12,455 | ||||||
Less
accumulated amortization
|
11,613 | 10,849 | ||||||
Net
capitalized software product costs
|
1,596 | 1,606 | ||||||
Total
assets
|
$ | 12,193 | $ | 9,927 |
July
31
|
||||||||
2008
|
2007
|
|||||||
Liabilities
and shareholders’ equity
|
||||||||
Current
liabilities:
|
||||||||
Current
borrowings on line of credit
|
$ | 700 | $ | – | ||||
Current
portion of notes payable
|
676 | 1,023 | ||||||
Accounts
payable
|
408 | 703 | ||||||
Deferred
revenue
|
5,071 | 5,619 | ||||||
Accrued
payroll and related liabilities
|
922 | 962 | ||||||
Accrued
sales, use and income taxes
|
80 | 28 | ||||||
Accrued
vendor specific liabilities
|
284 | 175 | ||||||
Other
accrued liabilities
|
615 | 124 | ||||||
Current
portion of capital lease obligations
|
95 | 8 | ||||||
Total
current liabilities
|
8,851 | 8,642 | ||||||
Non-current
liabilities:
|
||||||||
Notes
payable (net of discount)
|
116 | 479 | ||||||
Long-term
portion of accrued compensation
|
97 | 55 | ||||||
Other
long-term liabilities
|
– | 28 | ||||||
Capital
lease obligations
|
233 | 5 | ||||||
Total
non-current liabilities
|
446 | 567 | ||||||
Commitments
and contingencies
|
||||||||
Total
liabilities
|
9,297 | 9,209 | ||||||
Shareholders’
equity:
|
||||||||
Cumulative
preferred stock, par value $.001 per share, 1,000,000 shares authorized; 0
shares issued and outstanding in 2008 and 2007,
respectively
|
– | – | ||||||
Junior
preferred stock, par value $.001 per share, 100,000 shares authorized; 0
shares issued and outstanding in 2008 and 2007,
respectively
|
– | – | ||||||
Common
stock, par value $.001 per share, 25,000,000 shares authorized; 6,971,927
and 6,623,605 shares issued and outstanding in 2008 and 2007,
respectively
|
7 | 7 | ||||||
Common
stock warrants and options
|
501 | 195 | ||||||
Additional
paid-in capital
|
95,148 | 94,627 | ||||||
Accumulated
deficit
|
(92,708 | ) | (94,091 | ) | ||||
Other
accumulated comprehensive loss
|
(52 | ) | (20 | ) | ||||
Total
shareholders’ equity
|
2,896 | 718 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 12,193 | $ | 9,927 |
Year
ended July 31
|
||||||||
2008
|
2007
|
|||||||
Net
revenues:
|
||||||||
Subscriptions,
support and other services fees
|
$ | 11,909 | $ | 11,290 | ||||
Software
licenses and renewals
|
2,115 | 2,187 | ||||||
Professional
services
|
2,893 | 1,958 | ||||||
Total
net revenues
|
16,917 | 15,435 | ||||||
Cost
of products and services sold:
|
||||||||
Subscriptions,
support and other services fees
|
1,010 | 1,188 | ||||||
Software
licenses and renewals
|
814 | 956 | ||||||
Professional
services
|
1,047 | 575 | ||||||
Total
cost of products and services sold
|
2,871 | 2,719 | ||||||
Gross
Margin
|
14,046 | 12,716 | ||||||
Operating
expenses:
|
||||||||
Depreciation
and amortization (exclusive of amortization of software products included
in cost of products and services sold)
|
727 | 631 | ||||||
Customer
operations and support
|
970 | 1,131 | ||||||
Selling,
general and administrative
|
9,163 | 9,110 | ||||||
Software
development and technical support
|
1,836 | 1,679 | ||||||
Restructuring
|
529 | - | ||||||
Net
operating expenses
|
13,225 | 12,551 | ||||||
Operating
income
|
821 | 165 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(99 | ) | (153 | ) | ||||
Other,
net
|
71 | 93 | ||||||
Total
other income (expense)
|
(28 | ) | (60 | ) | ||||
Income
before provision for income taxes
|
793 | 105 | ||||||
Income
tax benefit (expense)
|
590 | (4 | ) | |||||
Net
income
|
$ | 1,383 | $ | 101 | ||||
Basic
and diluted net income per common share:
|
||||||||
Basic
|
$ | 0.21 | $ | 0.02 | ||||
Diluted
|
$ | 0.20 | $ | 0.02 |
Number
of Shares Issued and Outstanding
|
Par
Value
|
|||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Preferred
Stock
|
Common
Stock
|
Common
Stock Warrants & Options
|
Paid
in Capital
|
Accumulated
Deficit
|
Other
Accumulated
Comprehensive
Loss
|
Total
|
||||||||||||||||||||||||||||
Balance
July 31, 2006
|
– | 6,202,529 | $ | – | $ | 6 | $ | 36 | $ | 93,838 | $ | (94,192 | ) | $ | – | $ | (312 | ) | ||||||||||||||||||
Issuance
of common stock under stock purchase plan
|
– | 13,394 | – | – | – | 23 | – | – | 23 | |||||||||||||||||||||||||||
Issuance
of common stock as contribution to 401(k) plan
|
– | 18,556 | – | – | – | 41 | – | – | 41 | |||||||||||||||||||||||||||
Issuance
of common stock from exercise of stock options
|
– | 39,126 | – | – | – | 19 | – | – | 19 | |||||||||||||||||||||||||||
Issuance
of common stock related to acquisitions
|
– | 350,000 | – | 1 | – | 706 | – | – | 707 | |||||||||||||||||||||||||||
Stock
based compensation
|
– | – | – | – | 159 | – | – | – | 159 | |||||||||||||||||||||||||||
Net
income
|
– | – | – | – | – | – | 101 | – | 101 | |||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
– | – | – | – | – | – | – | (20 | ) | (20 | ) | |||||||||||||||||||||||||
Comprehensive
income
|
– | – | – | – | – | – | – | – | 81 | |||||||||||||||||||||||||||
Balance
July 31, 2007
|
– | 6,623,605 | – | $ | 7 | $ | 195 | $ | 94,627 | $ | (94,091 | ) | (20 | ) | $ | 718 | ||||||||||||||||||||
Issuance
of common stock under stock purchase plan
|
– | 5,541 | – | – | – | 7 | – | – | 7 | |||||||||||||||||||||||||||
Issuance
of common stock as contribution to 401(k) plan
|
– | 30,090 | – | – | – | 48 | – | – | 48 | |||||||||||||||||||||||||||
Return
of common stock from 401(k) plan
|
– | (6,031 | ) | – | – | – | (10 | ) | – | – | (10 | ) | ||||||||||||||||||||||||
Issuance
of common stock under executive bonus plan
|
– | 6,222 | – | – | – | 7 | – | – | 7 | |||||||||||||||||||||||||||
Issuance
of common stock related to acquisitions
|
– | 312,500 | – | – | – | 469 | – | – | 469 | |||||||||||||||||||||||||||
Stock
based compensation
|
– | – | – | – | 306 | – | – | – | 306 | |||||||||||||||||||||||||||
Net
income
|
– | – | – | – | – | – | 1,383 | – | 1,383 | |||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
– | – | – | – | – | – | – | (32 | ) | (32 | ) | |||||||||||||||||||||||||
Comprehensive
income
|
– | – | – | – | – | – | – | – | 1,351 | |||||||||||||||||||||||||||
Balance
July 31, 2008
|
– | 6,971,927 | $ | – | $ | 7 | $ | 501 | $ | 95,148 | $ | (92,708 | ) | $ | (52 | ) | $ | 2,896 |
Year
ended July 31
|
||||||||
2008
|
2007
|
|||||||
Operating
activities
|
||||||||
Net
income
|
$ | 1,383 | $ | 101 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Amortization
of software products
|
764 | 800 | ||||||
Amortization
of deferred financing costs, debt discount and
|
||||||||
excess
carrying value over face amount of notes payable
|
25 | (15 | ) | |||||
Depreciation
and other amortization
|
727 | 631 | ||||||
Interest
expense converted to subordinated debt
|
- | - | ||||||
Stock
issued as consideration to vendor
|
- | - | ||||||
Deferred
income taxes
|
(648 | ) | - | |||||
Stock
based compensation related to stock options
|
306 | 159 | ||||||
Stock
issued as contribution to 401(k) plan
|
38 | 41 | ||||||
Net
change in assets and liabilities:
|
||||||||
Trade
receivables, net
|
9 | (318 | ) | |||||
Work
in process
|
(41 | ) | (60 | ) | ||||
Prepaid
expenses and other
|
(91 | ) | (36 | ) | ||||
Other
long term assets
|
(53 | ) | - | |||||
Accounts
payable
|
(364 | ) | 147 | |||||
Deferred
revenue
|
(571 | ) | (16 | ) | ||||
Accrued
payroll related liabilities
|
9 | (191 | ) | |||||
Accrued
sales, use and income taxes
|
52 | (20 | ) | |||||
Accrued
vendor specific liabilities
|
109 | 71 | ||||||
Other
accrued liabilities
|
373 | (150 | ) | |||||
Net
cash provided by operating activities
|
2,027 | 1,144 | ||||||
Investing
activities
|
||||||||
Purchase
of equipment, software and leasehold improvements
|
(119 | ) | (639 | ) | ||||
Cash
paid for goodwill and intangible assets related to
acquisitions
|
(769 | ) | (462 | ) | ||||
Cash
paid for other net assets related to acquisitions
|
(239 | ) | (715 | ) | ||||
Software
product costs capitalized
|
(524 | ) | (358 | ) | ||||
Net
cash used in investing activities
|
(1,651 | ) | (2,174 | ) | ||||
Financing
activities
|
||||||||
Borrowings
under line of credit
|
700 | - | ||||||
Payments
under notes payable
|
(1,035 | ) | (1,517 | ) | ||||
Payments
of capital lease obligations
|
(25 | ) | (16 | ) | ||||
Proceeds
from issuance of common stock
|
7 | 42 | ||||||
Net
cash used in financing activities
|
(353 | ) | (1,491 | ) | ||||
Effect
of foreign currency exchange rate changes on cash
|
13 | (13 | ) | |||||
Net
change in cash
|
36 | (2,534 | ) | |||||
Cash
at beginning of period
|
1,050 | 3,584 | ||||||
Cash
at end of period
|
$ | 1,086 | $ | 1,050 | ||||
Cash
paid for interest
|
$ | 109 | $ | 183 | ||||
Cash
paid for income taxes
|
$ | 5 | $ | 18 |
Year
ended July 31
|
||||||||
2008
|
2007
|
|||||||
Noncash
investing and financing activities
|
||||||||
Capital
lease obligations incurred for computer equipment
|
$ | 334 | $ | - | ||||
Capital
lease obligations assumed in connection with acquisitions
|
6 | 37 | ||||||
Accrued
liabilities assumed in connection
with acquisition
|
113 | - | ||||||
Debt
issued in connection with acquisitions
|
300 | 1,060 | ||||||
Issuance
of common stock related to payment of executive bonus
|
7 | - | ||||||
Issuance
of common stock in connection with acquisitions
|
469 | 707 |
Years
|
|
Computer
equipment
|
3-5
|
Leasehold
improvements
|
7
|
Furniture
and equipment
|
3-5
|
2008
|
2007
|
|||||||
Net
income
|
1,383 | 101 | ||||||
Weighted-average
common shares outstanding
|
6,678 | 6,378 | ||||||
Effect
of dilutive stock options and warrants
|
225 | 172 | ||||||
Diluted
weighted-average common shares outstanding
|
6,903 | 6,550 | ||||||
Net
income per share:
|
||||||||
Basic
|
$ | 0.21 | $ | 0.02 | ||||
Diluted
|
$ | 0.20 | $ | 0.02 | ||||
Options
that could potentially dilute net income per share in the future that are
not included in the computation of diluted net income per share, as their
impact is anti-dilutive
|
941 | 467 |
Customer
|
Accumulated
|
Net
|
||||||||||
Relationships
|
Amortization
|
Amount
|
||||||||||
Balance
7/31/07
|
$ | 1,000 | $ | (119 | ) | $ | 881 | |||||
Additions
|
730 | - | 730 | |||||||||
Amortization
expense
|
- | (215 | ) | (215 | ) | |||||||
Balance
7/31/08
|
$ | 1,730 | $ | (334 | ) | $ | 1,396 |
Finance
|
Accumulated
|
Net
|
||||||||||
Costs
|
Amortization
|
Amount
|
||||||||||
Balance
7/31/07
|
$ | 20 | $ | (19 | ) | $ | 1 | |||||
Amortization
expense
|
- | (1 | ) | (1 | ) | |||||||
Balance
7/31/08
|
$ | 20 | $ | (20 | ) | $ | - |
Year ending July 31,
|
||||
2009
|
$ | 383 | ||
2010
|
383 | |||
2011
|
383 | |||
2012
|
247 | |||
Total
|
$ | 1,396 |
Software
|
Accumulated
|
Net
|
||||||||||
Product Costs
|
Amortization
|
Amount
|
||||||||||
Balance
7/31/07
|
$ | 12,455 | $ | (10,849 | ) | $ | 1,606 | |||||
Capitalized
costs
|
524 | - | 524 | |||||||||
Acquisitions
|
230 | - | 230 | |||||||||
Amortization
expense
|
- | (764 | ) | (764 | ) | |||||||
Balance
7/31/08
|
$ | 13,209 | $ | (11,613 | ) | $ | 1,596 |
Year Ending July 31,
|
||||
2009
|
$ | 684 | ||
2010
|
452 | |||
2011
|
277 | |||
2012
|
120 | |||
2013
|
63 | |||
Total
|
$ | 1,596 |
2008
|
2007
|
|||||||
Notes
Payable
|
$ | 800 | $ | 1,533 | ||||
Less
imputed interest
|
(8 | ) | (33 | ) | ||||
Less
debt discount
|
- | (3 | ) | |||||
Plus
carrying value in excess of the face amount of the notes
payable
|
- | 5 | ||||||
792 | 1,502 | |||||||
Less
current maturities
|
676 | 1,023 | ||||||
$ | 116 | $ | 479 |
Year Ending July 31
|
||||
2009
|
$ | 676,000 | ||
2010
|
116,000 | |||
TOTAL
|
$ | 792,000 |
Cash
|
$ | 41 | ||
Accounts
receivable
|
99 | |||
Prepaid
taxes
|
5 | |||
Equipment
|
101 | |||
Software
|
580 | |||
Goodwill
|
1,269 | |||
Other
intangible assets
|
1,000 | |||
Total
assets
|
3,095 | |||
Accounts
payable
|
$ | 56 | ||
Deferred
revenue
|
19 | |||
Capital
leases
|
29 | |||
Deferred
taxes
|
7 | |||
Total
liabilities
|
111 | |||
Net
assets acquired
|
$ | 2,984 |
(in
thousands, except per share data)
|
||||||||
ProForma
|
||||||||
Results
|
||||||||
2008
|
2007
|
|||||||
Revenue
|
$ | 16,917 | $ | 16,094 | ||||
Net
income(loss)
|
1,383 | (146 | ) | |||||
Net
income(loss)/share
|
0.21 | (0.02 | ) | |||||
Net
income(loss)/diluted share
|
0.20 | (0.02 | ) |
Prepaid
expenses
|
$ | 9 | ||
Software
|
230 | |||
Goodwill
|
927 | |||
Other
intangible assets
|
730 | |||
Total
assets
|
1,896 | |||
Deferred
revenue
|
$ | 23 | ||
Capital
leases
|
6 | |||
Total
liabilities
|
29 | |||
Net
assets acquired
|
$ | 1,867 |
Capital
|
Operating
|
|||||||
Fiscal year ending
|
Leases
|
Leases
|
||||||
2009
|
$ | 128 | $ | 563 | ||||
2010
|
123 | 298 | ||||||
2011
|
112 | 230 | ||||||
2012
|
19 | 13 | ||||||
2013
|
16 | - | ||||||
Thereafter
|
- | - | ||||||
Less
amounts related to interest
|
69 | - | ||||||
Total
minimum lease payments
|
$ | 328 | $ | 1,104 |
Twelve
months ended
July
31,
|
||||||||
2008
|
2007
|
|||||||
Expected
life (years)
|
10
years
|
10
years
|
||||||
Risk-free
interest rate
|
4.52 | % | 4.88 | % | ||||
Expected
volatility
|
78 | % | 122 | % | ||||
Expected
forfeiture rate
|
20.92 | % | 15.91 | % | ||||
Expected
dividend yield
|
0 | % | 0 | % |
Year ended
July
31, 2008
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remaining
Contractual
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
125,686 | $ | 2.31 | 1.89 | $ | - | ||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
(32,500 | ) | $ | 2.28 | ||||||||||||
Outstanding
at end of period
|
93,186 | $ | 2.27 | 1.23 | $ | - | ||||||||||
Exercisable
at end of period
|
93,186 | $ | 2.27 | 1.23 | $ | - |
Year ended
July
31, 2007
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remaining
Contractual
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
146,686 | $ | 2.28 | 2.85 | $ | 13,125 | ||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
(21,000 | ) | $ | 2.12 | ||||||||||||
Outstanding
at end of period
|
125,686 | $ | 2.31 | 1.89 | $ | - | ||||||||||
Exercisable
at end of period
|
125,686 | $ | 2.31 | 1.89 | $ | - |
Year
ended
July
31, 2008
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remaining
Contractual
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
1,313 | $ | 2.65 | 2.97 | $ | - | ||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
- | - | ||||||||||||||
Outstanding
at end of period
|
1,313 | $ | 2.65 | 1.97 | $ | - | ||||||||||
Exercisable
at end of period
|
1,313 | $ | 2.65 | 1.97 | $ | - |
Year
ended
July
31, 2007
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remaining
Contractual
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
1,313 | $ | 2.65 | 3.97 | $ | 152 | ||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
- | - | ||||||||||||||
Outstanding
at end of period
|
1,313 | $ | 2.65 | 2.97 | $ | - | ||||||||||
Exercisable
at end of period
|
1,313 | $ | 2.65 | 2.97 | $ | - |
Year
ended
July 31, 2008
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remain
Contract
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
1,013,100 | $ | 1.45 | 6.61 | $ | 320,062 | ||||||||||
Granted
|
548,625 | $ | 1.51 | |||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
|
(181,187 | ) | $ | 1.18 | ||||||||||||
Outstanding
at end of period
|
1,380,538 | $ | 1.51 | 7.36 | $ | 150,967 | ||||||||||
Exercisable
at end of period
|
937,203 | $ | 1.48 | 6.28 | $ | 150,967 |
Year
ended
July 31, 2007
|
||||||||||||||||
Options
|
Wt-Avg
Exercise
Price
|
Wt-Avg
Remain
Contract
Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding
at beginning of period
|
1,054,350 | $ | 1.35 | 7.27 | $ | 814,975 | ||||||||||
Granted
|
127,000 | $ | 2.00 | |||||||||||||
Exercised
|
(39,126 | ) | $ | 0.52 | ||||||||||||
Forfeited
|
(129,124 | ) | $ | 1.46 | ||||||||||||
Outstanding
at end of period
|
1,013,100 | $ | 1.45 | 6.61 | $ | 320,062 | ||||||||||
Exercisable
at end of period
|
875,425 | $ | 1.39 | 6.29 | $ | 310,823 |
Year
ended
July
31, 2008
|
||||||||
Options
|
Wt-Avg
Grant Date Fair Value
|
|||||||
Non-vested
at beginning of period
|
137,675 | $ | 1.79 | |||||
Granted
|
548,625 | $ | 1.51 | |||||
Vested
|
(226,249 | ) | $ | 1.54 | ||||
Forfeited
|
(16,716 | ) | $ | 2.06 | ||||
Non-vested
at end of period
|
443,335 | $ | 1.76 |
Year
ended
July
31, 2007
|
||||||||
Options
|
Wt-Avg
Grant Date Fair Value
|
|||||||
Non-vested
at beginning of period
|
188,799 | $ | 1.59 | |||||
Granted
|
127,000 | $ | 2.00 | |||||
Vested
|
(49,000 | ) | $ | 1.57 | ||||
Forfeited
|
(129,124 | ) | $ | 1.46 | ||||
Non-vested
at end of period
|
137,675 | $ | 1.79 |
Year
ended July 31,
|
||||||||
2008
|
2007
|
|||||||
Current:
|
||||||||
Federal
|
$ | 362 | $ | 113 | ||||
State
|
121 | 26 | ||||||
Utilization
of net operatiing loss carryforwards
|
(425 | ) | (135 | ) | ||||
Deferred,
net
|
(648 | ) | - | |||||
$ | (590 | ) | $ | 4 |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforwards
|
$ | 10,615 | $ | 13,100 | ||||
Alternative
minimum tax credit carryforwards
|
78 | 66 | ||||||
Deferred
revenue
|
1,832 | 2,065 | ||||||
Goodwill basis
difference
|
430 | 514 | ||||||
Other
|
1,273 | 1,565 | ||||||
Total
deferred tax assets
|
14,228 | 17,310 | ||||||
Valuation
allowance for deferred tax assets
|
(10,618 | ) | (14,176 | ) | ||||
Net
deferred tax asset
|
3,610 | 3,134 | ||||||
Deferred
tax liabilities
|
||||||||
Software
product costs and other
|
(580 | ) | (660 | ) | ||||
Intangibles
|
(288 | ) | (380 | ) | ||||
Net
deferred taxes
|
$ | 2,742 | $ | 2,094 |
2008
|
2007
|
|||||||
Computed
income taxes at 40%
|
$ | 296 | $ | 42 | ||||
Permanent
items
|
4 | 8 | ||||||
Gross
change in valuation allowance
|
(648 | ) | - | |||||
Utilization
of previously unrecognized benefit of net operating losses
|
(425 | ) | (135 | ) | ||||
Effective
rate differences and Other
|
183 | 89 | ||||||
Income
tax expense (benefit)
|
$ | (590 | ) | $ | 4 |
Severance
and related benefits
|
$ | 292 | ||
Net
future lease costs
|
204 | |||
Equipment
disposition and other
|
33 | |||
Total
restructuring costs
|
$ | 529 |
Business
Segment Information
|
||||||||
(In
thousands)
|
||||||||
Revenue
|
2008
|
2007
|
||||||
Netherlands
|
$ | 763 | $ | 668 | ||||
United
States
|
16,154 | 14,767 | ||||||
Consolidated
|
16,917 | 15,435 |
Net Income (Loss)
|
2008
|
2007
|
||||||
Netherlands
|
$ | (262 | ) | $ | (800 | ) | ||
United
States
|
1,645 | 901 | ||||||
Consolidated
|
$ | 1,383 | $ | 101 |
Total Assets
|
2008
|
2007
|
||||||
Netherlands
|
$ | 1,306 | $ | 1,061 | ||||
United
States
|
10,887 | 8,866 | ||||||
Consolidated
|
$ | 12,193 | $ | 9,927 |
Description
|
Balance
at
Beginning
of
Year
|
Additions
(Reductions)
Charged
to
Expense
(Income)
|
Deductions
|
Balance
at
End
of Year
|
||||||||||||
Allowance
for doubtful accounts -trade receivables:
|
||||||||||||||||
2008
|
$ | 148 | $ | 58 | (B) | $ | 27 | (A) | $ | 178 | ||||||
2007
|
$ | 103 | $ | 51 | (B) | $ | 6 | (A) | $ | 148 | ||||||
Restructure
Accrual:
|
||||||||||||||||
2008
|
$ | 0 | $ | 529 | $ | 0 | $ | 529 |
|
(A)
|
Uncollectible
accounts written off, net of
recoveries.
|
|
(B)
|
Net
of gains or losses due to changes in currency exchange
rate
|