|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
|
State
of
|
I.R.S.
Employer
|
|
Entity
|
File Number
|
Incorporation
|
Identification No.
|
Dynegy
Inc.
|
001-33443
|
Delaware
|
20-5653152
|
Dynegy
Holdings Inc.
|
000-29311
|
Delaware
|
94-3248415
|
1000
Louisiana, Suite 5800
|
|||
Houston,
Texas
|
77002
|
||
(Address
of principal
|
(Zip
Code)
|
||
executive
offices)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Dynegy’s
Class A common stock, $0.01 par value
|
New
York Stock Exchange
|
None
|
(Title
of Class)
|
Dynegy
Inc.
|
Yes
x No ¨
|
||
Dynegy
Holdings Inc.
|
Yes
¨ No x
|
Dynegy
Inc.
|
Yes
¨ No x
|
||
Dynegy
Holdings Inc
|
Yes
¨ No x
|
Dynegy
Inc.
|
Yes
x No ¨
|
||
Dynegy
Holdings Inc
|
Yes
x No ¨
|
Dynegy
Inc.
|
Yes
¨ No ¨
|
||
Dynegy
Holdings Inc
|
Yes
¨ No ¨
|
Dynegy
Inc.
|
x
|
|
Dynegy
Holdings Inc.
|
x
|
Large
accelerated filer
|
Accelerated
filer
|
Non-accelerated
filer (Do not check if a smaller reporting company)
|
Smaller
reporting company
|
||
Dynegy
Inc.
|
x
|
¨
|
¨
|
¨
|
|
Dynegy
Holdings Inc.
|
¨
|
¨
|
x
|
¨
|
Dynegy
Inc.
|
Yes
¨ No x
|
||
Dynegy
Holdings Inc.
|
Yes
¨ No x
|
Page
|
||
PART
I
|
||
2
|
||
Item
1.
|
4
|
|
Item
1A.
|
22
|
|
Item
1B.
|
32
|
|
Item
2.
|
32
|
|
Item
3.
|
32
|
|
Item
4.
|
32
|
|
PART
II
|
||
Item
5.
|
33
|
|
Item
6.
|
37
|
|
Item
7.
|
40
|
|
Item
7A.
|
86
|
|
Item
8.
|
89
|
|
Item
9.
|
89
|
|
Item
9A.
|
89
|
|
91
|
||
Item
9B.
|
92
|
|
PART
III
|
||
Item
10.
|
93
|
|
Item
11.
|
93
|
|
Item
12.
|
93
|
|
Item
13.
|
93
|
|
Item
14.
|
94
|
|
PART
IV
|
||
Item
15.
|
95
|
|
103
|
ANPR
|
Advanced
Notice of Proposed Rulemaking
|
APB
|
Accounting
Principles Board
|
APIC
|
Additional
Paid-in-Capital
|
ARB
|
Accounting
Research Bulletin
|
ARO
|
Asset
retirement obligation
|
BACT
|
Best
Available Control Technology (air)
|
BART
|
Best
Available Retrofit Technology
|
BTA
|
Best
technology available (water intake)
|
CAA
|
Clean
Air Act
|
CAIR
|
Clean
Air Interstate Rule
|
CAISO
|
The
California Independent System Operator
|
CAMR
|
Clean
Air Mercury Rule
|
CARB
|
California
Air Resources Board
|
CAVR
|
The
Clean Air Visibility Rule
|
CCB
|
Coal
combustion byproducts
|
CERCLA
|
The
Comprehensive Environmental Response, Compensation and Liability Act of
1980, as amended
|
CO2
|
Carbon
dioxide
|
CO2e
|
The
climate change potential of other GHGs relative to the global warming
potential of CO2
|
COSO
|
Committee
of Sponsoring Organizations of the Treadway Commission
|
CRM
|
Our
former customer risk management business segment
|
CWA
|
Clean
Water Act
|
CUSA
|
Chevron
U.S.A. Inc.
|
DHI
|
Dynegy
Holdings Inc., Dynegy’s primary financing subsidiary
|
DMSLP
|
Dynegy
Midstream Services L.P.
|
DMT
|
Dynegy
Marketing and Trade
|
DNE
|
Dynegy
Northeast Generation
|
EAB
|
The
Environmental Appeals Board of the U.S. Environmental Protection
Agency
|
EBITDA
|
Earnings
before interest, taxes, depreciation and amortization
|
EITF
|
Emerging
Issues Task Force
|
EPA
|
United
States Environmental Protection Agency
|
ERISA
|
The
Employee Retirement Income Security Act of 1974, as
amended
|
EWG
|
Exempt
Wholesale Generator
|
FASB
|
Financial
Accounting Standards Board
|
FCM
|
Forward
Capacity Market
|
FERC
|
Federal
Energy Regulatory Commission
|
FIN
|
FASB
Interpretation
|
FIP
|
Federal
Implementation Plan
|
FSP
|
FASB
Staff Position
|
FTC
|
U.S.
Federal Trade Commission
|
FTR
|
Financial
Transmission Rights
|
GAAP
|
Generally
Accepted Accounting Principles of the United States of
America
|
GEN
|
Our
power generation business
|
GEN-MW
|
Our
power generation business—Midwest segment
|
GEN-NE
|
Our
power generation business—Northeast segment
|
GEN-WE
|
Our
power generation business—West segment
|
GHG
|
Greenhouse
gas
|
HAPs
|
Hazardous
air pollutants, as defined by the Clean Air Act
|
ICAP
|
Installed
capacity
|
ICC
|
Illinois
Commerce Commission
|
IMA
|
In-Market
Availability
|
IRS
|
Internal
Revenue Service
|
ISO
|
Independent
System Operator
|
ISO-NE
|
Independent
System Operator—New England
|
LMP
|
Locational
Marginal Pricing
|
LNG
|
Liquefied
natural gas
|
LPG
|
Liquefied
petroleum gas
|
LTIP
|
Long-Term
Incentive Plan
|
MACT
|
Maximum
Available Control Technology
|
MISO
|
Midwest
Independent Transmission System Operator
|
MGGA
|
Midwest
Greenhouse Gas Accord
|
MGGRP
|
Midwestern
Greenhouse Reduction Program
|
MMBtu
|
Millions
of British thermal units
|
MRTU
|
Market
Redesign and Technology Upgrade
|
MW
|
Megawatts
|
MWh
|
Megawatt
hour
|
NERC
|
North
American Electric Reliability Council
|
NGL
|
Our
natural gas liquids business segment
|
NOL
|
Net
operating loss
|
NOx
|
Nitrogen
oxide
|
NPDES
|
National
Pollutant Discharge Elimination System
|
NYISO
|
New
York Independent System Operator
|
NYDEC
|
New
York Department of Environmental Conservation
|
OCI
|
Other
Comprehensive Income
|
OTC
|
Over-the-counter
|
PCAOB
|
Public
Company Accounting Oversight Board (United States)
|
PJM
|
PJM
Interconnection, LLC
|
PPA
|
Power
purchase agreement
|
PPEA
|
Plum
Point Energy Associates
|
PRB
|
Powder
River Basin coal
|
PSD
|
Prevention
of Significant Deterioration
|
PURPA
|
The
Public Utility Regulatory Policies Act of 1978
|
QF
|
Qualifying
Facility
|
RCRA
|
The
Resource Conservation and Recovery Act of 1976, as
amended
|
RGGI
|
Regional
Greenhouse Gas Initiative
|
RMR
|
Reliability
Must Run
|
RPM
|
Reliability
Pricing Model
|
RTO
|
Regional
Transmission Organization
|
SCEA
|
Sandy
Creek Energy Associates, LP
|
SCH
|
Sandy
Creek Holdings, LLC
|
SEC
|
U.S.
Securities and Exchange Commission
|
SFAS
|
Statement
of Financial Accounting Standards
|
SIP
|
State
Implementation Plan
|
SO2
|
Sulfur
dioxide
|
SPDES
|
State
Pollutant Discharge Elimination System
|
VaR
|
Value
at Risk
|
VIE
|
Variable
Interest Entity
|
VLGC
|
Very
large gas carrier
|
WAPA
|
Western
Area Power Administration
|
WCI
|
Western
Climate Initiative
|
WECC
|
Western
Electricity Coordinating
Council
|
Facility
|
Total Net Generating Capacity
(MW)(1)
|
Primary
Fuel Type
|
Dispatch
Type
|
Location
|
Region
|
|||
Baldwin
|
1,800 |
Coal
|
Baseload
|
Baldwin,
IL
|
MISO
|
|||
Kendall
|
1,200 |
Gas
|
Intermediate
|
Minooka,
IL
|
PJM
|
|||
Ontelaunee
|
580 |
Gas
|
Intermediate
|
Ontelaunee
Township, PA
|
PJM
|
|||
Havana Units
1-5
|
228 |
Oil
|
Peaking
|
Havana,
IL
|
MISO
|
|||
Unit
6
|
441 |
Coal
|
Baseload
|
Havana,
IL
|
MISO
|
|||
Hennepin
|
293 |
Coal
|
Baseload
|
Hennepin,
IL
|
MISO
|
|||
Oglesby
|
63 |
Gas
|
Peaking
|
Oglesby,
IL
|
MISO
|
|||
Stallings
|
89 |
Gas
|
Peaking
|
Stallings,
IL
|
MISO
|
|||
Vermilion Units
1-2
|
164 |
Coal/Gas
|
Baseload
|
Oakwood,
IL
|
MISO
|
|||
Unit 3
|
12 |
Oil
|
Peaking
|
Oakwood,
IL
|
MISO
|
|||
Wood
River (2)
|
446 |
Coal
|
Baseload
|
Alton,
IL
|
MISO
|
|||
Total
Midwest
|
5,316 | |||||||
Moss
Landing Units 1-2
|
1,020 |
Gas
|
Intermediate
|
Monterey
County, CA
|
CAISO
|
|||
Units
6-7
|
1,509 |
Gas
|
Peaking
|
Monterey
County, CA
|
CAISO
|
|||
Morro
Bay (3)
|
650 |
Gas
|
Peaking
|
Morro
Bay, CA
|
CAISO
|
|||
South
Bay (4)
|
309 |
Gas
|
Peaking
|
Chula
Vista, CA
|
CAISO
|
|||
Oakland
|
165 |
Oil
|
Peaking
|
Oakland,
CA
|
CAISO
|
|||
Black
Mountain (5)
|
43 |
Gas
|
Baseload
|
Las
Vegas, NV
|
WECC
|
|||
Total
West
|
3,696 | |||||||
Independence
|
1,064 |
Gas
|
Intermediate
|
Scriba,
NY
|
NYISO
|
|||
Roseton
(6)
|
1,185 |
Gas/Oil
|
Peaking
|
Newburgh,
NY
|
NYISO
|
|||
Casco
Bay
|
540 |
Gas
|
Intermediate
|
Veazie,
ME
|
ISO-NE
|
|||
Danskammer Units1-2
|
123 |
Gas/Oil
|
Peaking
|
Newburgh,
NY
|
NYISO
|
|||
Units
3-4 (6)
|
370 |
Coal/Gas
|
Baseload
|
Newburgh,
NY
|
NYISO
|
|||
Total
Northeast
|
3,282 | |||||||
Total
Fleet Capacity
|
12,294 |
(1)
|
Unit
capabilities are based on winter
capacity.
|
(2)
|
Represents
Units 4 and 5 generating capacity. Units 1-3, with a combined
net generating capacity of 119 MW, are currently in lay-up status and out
of operation
|
(3)
|
Represents
Units 3 and 4 generating capacity. Units 1 and 2, with a
combined net generating capacity of 352 MW, are currently in lay-up status
and out of operation.
|
(4)
|
Represents
Units 1 and 2 and the combustion turbine generating
capacity. Units 3 and 4, with a combined net generating
capacity of 395 MW, were permanently retired on December 31,
2009.
|
(5)
|
We
own a 50 percent interest in this facility. Total output
capacity of this facility is 85 MW.
|
(6)
|
We
lease the Roseton facility and Units 3 and 4 of the Danskammer facility
pursuant to a leveraged lease arrangement that is further described in
Item 7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations—Liquidity and Capital Resources—Disclosure of
Contractual Obligations and Contingent Financial Commitments—Off-Balance
Sheet Arrangements—DNE Leveraged
Lease.
|
|
·
|
a
diverse portfolio of power generation
assets;
|
|
·
|
a
diverse commercial strategy that includes buying and selling electric
energy, capacity and ancillary services either short-, medium- or
long-term and sales and purchases of emissions credits, fuel supplies and
transportation services. In addition, our short- and
medium-term strategy attempts to capture the extrinsic value inherent in
our portfolio. We seek to strike a balance between contracting
for short- and medium-term stability of earnings and cash flows while
maintaining unhedged volumes to capitalize on expected increases in
commodity prices in the longer
term;
|
|
·
|
safe,
low cost plant operations, with a focus on having our plants available and
“in the market” when it is economical to do so;
and
|
|
·
|
a
simple, flexible capital structure to support our business and commercial
operations and to position us to pursue industry consolidation
opportunities.
|
|
·
|
The
EPA and the U.S. Department of Transportation proposed a joint rule that
would regulate GHG emissions from passenger cars and light trucks under
Section 202(a) of the CAA. While this proposed rule will not
directly affect us, if it becomes final it may render GHGs, including
CO2,
“subject to regulation” under the CAA, potentially triggering the
requirements of the PSD program including the requirement to implement
BACT for control of CO2 for
new and modified stationary sources such as power
plants.
|
|
·
|
The
EPA released its final rule requiring mandatory reporting of GHG emissions
from all sectors of the economy. This rule requires that
certain sources, including our power generating facilities, monitor and
report GHG emissions. The rule went into effect in January 2010
and requires that reports of GHG emissions be filed annually
thereafter. We have implemented new processes and procedures to
report these emissions as required and intend to comply with this
rule.
|
|
·
|
The
EPA proposed to “phase in” new GHG emissions applicability thresholds for
its PSD permit program and for the operating permit program under Title V
of the CAA. The proposed rule would establish a temporary GHG
applicability threshold for these programs at 25,000 tons per year of
CO2e for
new sources, and a temporary GHG significance level under the PSD Permit
Program between 10,000 and 25,000 tons per year CO2e for
modifications to major sources. Public debate is ongoing as to
the EPA’s legal authority to adopt this rule, making legal challenges to
the rule likely. We cannot predict with confidence the outcome
of this rulemaking process or a specific impact on our generating
portfolio.
|
2010
|
2011
|
2012
|
2013
|
|||||||||||
(in
millions)
|
||||||||||||||
$ | 185 | $ | 140 | $ | 75 | $ | 15 |
|
·
|
Danskammer
SPDES Permit – In January 2005, the NYSDEC issued a draft SPDES permit
renewal for the Danskammer power generation facility. Three
environmental groups sought to impose a permit requirement that the
Danskammer facility install a closed cycle cooling
system. Following a formal evidentiary hearing, the revised
Danskammer SPDES permit was issued in June 2006 without requiring
installation of a closed cycle cooling system. The permit was
upheld on appeal by the Appellate Division and petitions for leave to
appeal to the New York Court of Appeals were
denied.
|
|
·
|
Roseton
SPDES Permit – In April 2005, the NYSDEC issued a draft SPDES permit
renewal for the Roseton power generation facility. The draft
Roseton SPDES permit would require the facility to actively manage its
water intake to substantially reduce mortality of aquatic
organisms. In July 2005, a public hearing was held to receive
comments on the draft Roseton SPDES permit. Three environmental
organizations filed petitions for party status in the permit renewal
proceeding. The petitioners are seeking to impose a permit
requirement that the Roseton facility install a closed cycle cooling
system. In September 2006, the administrative law judge issued
a ruling admitting the petitioners to party status and setting forth the
issues to be adjudicated in the permit renewal hearing. Various
holdings in the ruling have been appealed to the Commissioner of NYSDEC by
the petitioners, NYSDEC staff and us. The adjudicatory hearing
on the draft Roseton SPDES permit will be scheduled after the Commissioner
rules on the appeal. We believe that the petitioners’ claims
lack merit and we plan to continue to oppose those claims
vigorously.
|
|
·
|
Moss
Landing NPDES Permit – The California Regional Water Quality Control Board
(“California Water Board”) issued an NPDES permit for the Moss Landing
power generation facility in 2000 in connection with modernization of the
facility. A local environmental group sought review of the
permit contending that the once through seawater-cooling system at the
Moss Landing power generation facility should be replaced with a
closed-cycle cooling system to meet the BTA
requirements. Following an initial remand from the courts, the
California Water Board affirmed its BTA finding. The
California Water Board’s decision was affirmed by the Superior Court in
2004 and by the Court of Appeals in 2007. The petitioners filed
a petition for review by the California Supreme Court, which was granted
in March 2008. The California Supreme Court deferred further
action pending final disposition of the U.S. Supreme Court challenge
regarding the Phase II Rules. The California Supreme Court has
since directed the parties to brief all issues raised by the
pleadings. The petitioner’s brief was filed in December 2009
and our response is due in March 2010. We believe that
petitioner’s claims lack merit and we plan to continue opposing those
claims vigorously.
|
|
·
|
South
Bay NPDES Permit – The California Regional Water Quality Control Board for
the San Diego Region (the “San Diego Regional Water Board”) recently
granted an administrative extension of the South Bay facility’s NPDES
permit until December 31, 2010. Under the terms of the
extension, operation of Units 3 and 4 was authorized through December 31,
2009. These units have ceased operation. The
administrative extension authorized operation of Units 1 and 2 only
through December 31, 2010, absent further action by the San Diego Regional
Water Board. The San Diego Regional Water Board has scheduled a
public hearing for March 2010 to receive evidence on the impacts of the
South Bay intake and discharge.
|
|
·
|
the
timing and anticipated benefits to be achieved through our 2010-2013
company-wide cost savings program;
|
|
·
|
beliefs
and assumptions relating to liquidity, available borrowing capacity and
capital resources generally;
|
|
·
|
expectations
regarding environmental matters, including costs of compliance,
availability and adequacy of emission credits, and the impact of ongoing
proceedings and potential regulations or changes to current regulations,
including those relating to climate change, air emissions, cooling water
intake structures, coal combustion byproducts, and other laws and
regulations to which we are, or could become,
subject;
|
|
·
|
beliefs
about commodity pricing and generation
volumes;
|
|
·
|
anticipated
liquidity in the regional power and fuel markets in which we transact,
including the extent to which such liquidity could be affected by poor
economic and financial market conditions or new regulations and any
resulting impacts on financial institutions and other current and
potential counterparties;
|
|
·
|
sufficiency
of, access to and costs associated with coal, fuel oil and natural gas
inventories and transportation
thereof;
|
|
·
|
beliefs
and assumptions about market competition, generation capacity and regional
supply and demand characteristics of the wholesale power generation
market, including the anticipation of a market recovery over the longer
term;
|
|
·
|
the
effectiveness of our strategies to capture opportunities presented by
changes in commodity prices and to manage our exposure to energy price
volatility;
|
|
·
|
beliefs
and assumptions about weather and general economic
conditions;
|
|
·
|
beliefs
regarding the current economic downturn, its trajectory and its
impacts;
|
|
·
|
projected
operating or financial results, including anticipated cash flows from
operations, revenues and
profitability;
|
|
·
|
beliefs
and expectations regarding financing and associated credit ratings,
development and timing and disposition of the Plum Point
Project;
|
|
·
|
expectations
regarding our revolver capacity, credit facility compliance, collateral
demands, capital expenditures, interest expense and other
payments;
|
|
·
|
our
focus on safety and our ability to efficiently operate our assets so as to
maximize our revenue generating opportunities and operating
margins;
|
|
·
|
beliefs
about the outcome of legal, regulatory, administrative and legislative
matters; and
|
|
·
|
expectations
and estimates regarding capital and maintenance expenditures, including
the Midwest Consent Decree and its associated
costs.
|
|
·
|
the
continuing economic downturn, the existence and effectiveness of
demand-side management and conservation efforts and the extent to which
they impact electricity demand;
|
|
·
|
regulatory
constraints on pricing (current or future) or the functioning of the
energy trading markets and energy trading
generally;
|
|
·
|
fuel
price volatility; and
|
|
·
|
increased
competition or price pressure driven by generation from renewable
sources.
|
|
·
|
make
it difficult to satisfy our financial obligations, including debt service
requirements;
|
|
·
|
limit
our ability to obtain additional financing to operate our
business;
|
|
·
|
limit
our financial flexibility in planning for and reacting to business and
industry changes;
|
|
·
|
impact
the evaluation of our creditworthiness by counterparties to commercial
agreements and affect the level of collateral we are required to post
under such agreements;
|
|
·
|
place
us at a competitive disadvantage compared to less leveraged
companies;
|
|
·
|
increase
our vulnerability to general adverse economic and industry conditions,
including changes in interest rates and volatility in commodity prices;
and
|
|
·
|
require
us to dedicate a substantial portion of our cash flows to principal and
interest payments on our debt, thereby reducing the availability of our
cash flow for other purposes including our operations, capital
expenditures and future business
opportunities.
|
|
·
|
general
economic and capital market conditions, including the timing and magnitude
of market recovery;
|
|
·
|
covenants
in our existing debt and credit
agreements;
|
|
·
|
investor
confidence in us and the regional wholesale power
markets;
|
|
·
|
our
financial performance and the financial performance of our
subsidiaries;
|
|
·
|
our
levels of debt;
|
|
·
|
our
requirements for posting collateral under various commercial
agreements;
|
|
·
|
our
credit ratings;
|
|
·
|
our
cash flow; and
|
|
·
|
our
long-term business prospects.
|
|
·
|
diversion
of our management’s attention;
|
|
·
|
the
ability to obtain required regulatory and other
approvals;
|
|
·
|
the
need to integrate acquired or combined operations with our
operations;
|
|
·
|
potential
loss of key employees;
|
|
·
|
difficulty
in evaluating the power assets, operating costs, infrastructure
requirements, environmental and other liabilities and other factors beyond
our control;
|
|
·
|
potential
lack of operating experience in new geographic/power markets or with
different fuel sources;
|
|
·
|
an
increase in our expenses and working capital requirements;
and
|
|
·
|
the
possibility that we may be required to issue a substantial amount of
additional equity or debt securities or assume additional debt in
connection with any such
transactions.
|
High
|
Low
|
|||||||
2010:
|
||||||||
First
Quarter (through February 19, 2010)
|
$ | 1.99 | $ | 1.57 | ||||
2009:
|
||||||||
Fourth
Quarter
|
$ | 2.63 | $ | 1.81 | ||||
Third
Quarter
|
2.55 | 1.78 | ||||||
Second
Quarter
|
2.47 | 1.45 | ||||||
First
Quarter
|
2.69 | 1.04 | ||||||
2008:
|
||||||||
Fourth
Quarter
|
$ | 4.06 | $ | 1.51 | ||||
Third
Quarter
|
8.76 | 3.20 | ||||||
Second
Quarter
|
9.64 | 8.05 | ||||||
First
Quarter
|
8.26 | 6.44 |
12/04
|
12/05
|
12/06
|
12/07
|
12/08
|
12/09
|
||||||
Dynegy
Inc.
|
100.00
|
104.76
|
156.71
|
154.55
|
43.29
|
39.18
|
|||||
S&P
500
|
100.00
|
104.91
|
121.48
|
128.16
|
80.74
|
102.11
|
|||||
S&P
Midcap 400
|
100.00
|
112.55
|
124.17
|
134.08
|
85.50
|
117.46
|
|||||
Peer
Group No.1
|
100.00
|
101.46
|
138.14
|
205.18
|
86.58
|
82.26
|
|||||
Peer
Group No.2
|
100.00
|
101.46
|
138.14
|
205.18
|
86.58
|
93.46
|
Period
|
(a)
Total
Number of Shares Purchased
|
(b)
Average
Price
Paid
per Share
|
(c)
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||||||||
October
1 to October 31, 2009
|
8,567 | $ | 2.50 | — | N/A | |||||||||||
November
1 to November 30, 2009
|
728 | $ | 1.93 | — | N/A | |||||||||||
December
1 to December 31, 2009
|
1,712 | $ | 1.88 | — | N/A | |||||||||||
Total
|
11,007 | $ | 2.37 | — | N/A |
Year
Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||||||
Statement
of Operations Data (1):
|
||||||||||||||||||||
Revenues
|
$ | 2,468 | $ | 3,324 | $ | 2,918 | $ | 1,758 | $ | 2,004 | ||||||||||
Depreciation
and amortization expense
|
(335 | ) | (346 | ) | (306 | ) | (208 | ) | (199 | ) | ||||||||||
Goodwill
impairment
|
(433 | ) | — | — | — | — | ||||||||||||||
Impairment
and other charges, exclusive of goodwill impairment shown separately
above
|
(538 | ) | — | — | (9 | ) | (46 | ) | ||||||||||||
General
and administrative expenses
|
(159 | ) | (157 | ) | (203 | ) | (196 | ) | (468 | ) | ||||||||||
Operating
income (loss)
|
(834 | ) | 744 | 576 | 220 | (826 | ) | |||||||||||||
Interest
expense and debt extinguishment costs (2)
|
(461 | ) | (427 | ) | (384 | ) | (631 | ) | (389 | ) | ||||||||||
Income
tax (expense) benefit
|
315 | (90 | ) | (140 | ) | 116 | 391 | |||||||||||||
Income
(loss) from continuing operations
|
(1,040 | ) | 188 | 105 | (242 | ) | (796 | ) | ||||||||||||
Income
(loss) from discontinued operations (3)
|
(222 | ) | (17 | ) | 166 | (92 | ) | 891 | ||||||||||||
Cumulative
effect of change in accounting principles
|
— | — | — | 1 | (5 | ) | ||||||||||||||
Net
income (loss)
|
$ | (1,262 | ) | $ | 171 | $ | 271 | $ | (333 | ) | $ | 90 | ||||||||
Net
income (loss) attributable to Dynegy Inc. common
stockholders
|
(1,247 | ) | 174 | 264 | (342 | ) | 68 | |||||||||||||
Basic
earnings (loss) per share from continuing operations attributable to
Dynegy Inc. common stockholders
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 | $ | (0.55 | ) | $ | (2.11 | ) | |||||||
Basic
net income (loss) per share attributable to Dynegy Inc. common
stockholders
|
(1.52 | ) | 0.20 | 0.35 | (0.75 | ) | 0.18 | |||||||||||||
Diluted
earnings (loss) per share from continuing operations attributable to
Dynegy Inc. common stockholders
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 | $ | (0.55 | ) | $ | (2.11 | ) | |||||||
Diluted
net income (loss) per share attributable to Dynegy Inc. common
stockholders
|
(1.52 | ) | 0.20 | 0.35 | (0.75 | ) | 0.18 | |||||||||||||
Shares
outstanding for basic EPS calculation
|
822 | 840 | 752 | 459 | 387 | |||||||||||||||
Shares
outstanding for diluted EPS calculation
|
826 | 842 | 754 | 509 | 513 | |||||||||||||||
Cash
dividends per common share
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Cash
Flow Data:
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | 135 | $ | 319 | $ | 341 | $ | (194 | ) | $ | (30 | ) | ||||||||
Net
cash provided by (used in) investing activities
|
251 | (102 | ) | (817 | ) | 358 | 1,824 | |||||||||||||
Net
cash provided by (used in) financing activities
|
(608 | ) | 148 | 433 | (1,342 | ) | (873 | ) | ||||||||||||
Cash
dividends or distributions to partners, net
|
— | — | — | (17 | ) | (22 | ) | |||||||||||||
Capital
expenditures, acquisitions and investments
|
(594 | ) | (640 | ) | (504 | ) | (163 | ) | (315 | ) |
December
31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Balance
Sheet Data (4):
|
||||||||||||||||||||
Current
assets
|
$ | 2,038 | $ | 2,803 | $ | 1,663 | $ | 1,989 | $ | 3,706 | ||||||||||
Current
liabilities
|
1,847 | 1,702 | 999 | 1,166 | 2,116 | |||||||||||||||
Property
and equipment, net
|
7,117 | 8,934 | 9,017 | 4,951 | 5,323 | |||||||||||||||
Total
assets
|
10,953 | 14,213 | 13,221 | 7,537 | 10,126 | |||||||||||||||
Long-term
debt (excluding current portion)
|
4,775 | 6,072 | 5,939 | 3,190 | 4,228 | |||||||||||||||
Notes
payable and current portion of long-term debt
|
807 | 64 | 51 | 68 | 71 | |||||||||||||||
Series
C convertible preferred stock
|
— | — | — | — | 400 | |||||||||||||||
Capital
leases not already included in long-term debt
|
4 | 4 | 5 | 6 | — | |||||||||||||||
Total
equity
|
2,979 | 4,485 | 4,529 | 2,267 | 2,140 |
(1)
|
The
LS Power Merger (April 2, 2007) and the Sithe Energies acquisition
(February 1, 2005) were each accounted for in accordance with the purchase
method of accounting and the results of operations attributable to the
acquired businesses are included in our financial statements and operating
statistics beginning on the acquisitions’ effective date for accounting
purposes.
|
(2)
|
Includes
$249 million of debt conversion costs for the twelve months ended December
31, 2006.
|
(3)
|
Discontinued
operations include the results of operations from the following
businesses:
|
|
·
|
The
Arlington Valley and Griffith power generation facilities (collectively,
the Arizona power generation facilities”) (sold fourth quarter
2009);
|
|
·
|
Bluegrass
power generating facility (sold fourth quarter
2009);
|
|
·
|
Heard
County power generating facility (sold second quarter
2009);
|
|
·
|
Calcasieu
power generating facility (sold first quarter
2008);
|
|
·
|
CoGen
Lyondell power generating facility (sold third quarter 2007);
and
|
|
·
|
DMSLP
(sold fourth quarter 2005).
|
(4)
|
The
LS Power Merger (April 2, 2007) and the Sithe Energies acquisition
(February 1, 2005) were each accounted for under the purchase method of
accounting. Accordingly, the purchase price was allocated to the
assets acquired and liabilities assumed based on their estimated fair
values as of the effective dates of each transaction. Please read
note (1) above for respective effective
dates.
|
Year
Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||||||
Statement
of Operations Data (1):
|
||||||||||||||||||||
Revenues
|
$ | 2,468 | $ | 3,324 | $ | 2,918 | $ | 1,758 | $ | 2,004 | ||||||||||
Depreciation
and amortization expense
|
(335 | ) | (346 | ) | (306 | ) | (208 | ) | (199 | ) | ||||||||||
Goodwill
impairment
|
(433 | ) | — | — | — | — | ||||||||||||||
Impairment
and other charges, exclusive of goodwill impairment shown separately
above
|
(538 | ) | — | — | ( 9 | ) | (40 | ) | ||||||||||||
General
and administrative expenses
|
(159 | ) | (157 | ) | (184 | ) | (193 | ) | (375 | ) | ||||||||||
Operating
income (loss)
|
(836 | ) | 744 | 595 | 223 | (727 | ) | |||||||||||||
Interest
expense and debt extinguishment costs (2)
|
(461 | ) | (427 | ) | (384 | ) | (579 | ) | (383 | ) | ||||||||||
Income
tax (expense) benefit
|
313 | (138 | ) | (105 | ) | 89 | 372 | |||||||||||||
Income
(loss) from continuing operations
|
(1,046 | ) | 222 | 165 | (217 | ) | (723 | ) | ||||||||||||
Income
(loss) from discontinued operations (3)
|
(222 | ) | (17 | ) | 166 | (91 | ) | 809 | ||||||||||||
Cumulative
effect of change in accounting principles
|
— | — | — | — | (5 | ) | ||||||||||||||
Net
income (loss)
|
$ | (1,268 | ) | $ | 205 | $ | 331 | $ | (308 | ) | $ | 81 | ||||||||
Net
income (loss) attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) | $ | 208 | $ | 324 | $ | (308 | ) | $ | 81 | ||||||||
Cash
Flow Data:
|
||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | 152 | $ | 319 | $ | 368 | $ | (205 | ) | $ | (24 | ) | ||||||||
Net
cash provided by (used in) investing activities
|
790 | (87 | ) | (688 | ) | 357 | 1,839 | |||||||||||||
Net
cash provided by (used in) financing activities
|
(1,193 | ) | 146 | 369 | (1,235 | ) | (734 | ) | ||||||||||||
Capital
expenditures, acquisitions and investments
|
(596 | ) | (626 | ) | (350 | ) | (155 | ) | (169 | ) |
December
31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Balance
Sheet Data (1):
|
||||||||||||||||||||
Current
assets
|
$ | 1,988 | $ | 2,780 | $ | 1,614 | $ | 1,828 | $ | 3,457 | ||||||||||
Current
liabilities
|
1,848 | 1,681 | 999 | 1,165 | 2,212 | |||||||||||||||
Property
and equipment, net
|
7,117 | 8,934 | 9,017 | 4,951 | 5,323 | |||||||||||||||
Total
assets
|
10,903 | 14,174 | 13,107 | 8,136 | 10,580 | |||||||||||||||
Long-term
debt (excluding current portion)
|
4,775 | 6,072 | 5,939 | 3,190 | 4,003 | |||||||||||||||
Notes
payable and current portion of long-term debt
|
807 | 64 | 51 | 68 | 191 | |||||||||||||||
Capital
leases not already included in long-term debt
|
4 | 4 | 5 | 6 | — | |||||||||||||||
Total
equity
|
3,003 | 4,583 | 4,620 | 3,036 | 3,331 |
(1)
|
The
Contributed Entities’ (as defined in Note 3) assets were contributed to
DHI contemporaneously with the LS Power Merger (April 2,
2007). This contribution was accounted for as a transaction
between entities under common control. As such, the assets and
liabilities were recorded by DHI at Dynegy’s historical cost on Dynegy’s
date of acquisition. Please read Note 3—Business Combination
and Acquisitions—LS Assets Contribution for further
discussion. Additionally, the Sithe Energies assets were
contributed to DHI on April 2, 2007. This contribution was
accounted for as a transaction between entities under common
control. As such, the assets and liabilities were recorded by
DHI at Dynegy’s historical cost on Dynegy’s date of acquisition, January
31, 2005. In addition, DHI’s historical financial statements
have been adjusted in all periods presented to reflect the contribution as
though DHI had owned these assets beginning January 31,
2005. Please read Note 3—Business Combination and
Acquisitions—LS Assets Contribution for further
discussion.
|
(2)
|
Includes
$204 million of debt conversion costs for the twelve months ended December
31, 2006.
|
(3)
|
Discontinued
operations include the results of operations from the following
businesses:
|
|
·
|
The
Arizona power generation facilities (sold fourth quarter
2009);
|
|
·
|
Bluegrass
power generating facility (sold fourth quarter
2009);
|
|
·
|
Heard
County power generating facility (sold second quarter
2009);
|
|
·
|
Calcasieu
power generating facility (sold first quarter
2008);
|
|
·
|
CoGen
Lyondell power generating facility (sold third quarter 2007);
and
|
|
·
|
DMSLP
(sold fourth quarter 2005).
|
|
·
|
Prices
for power, natural gas, coal and fuel oil, which in turn are largely
driven by supply and demand. Demand for power can vary due to
weather and general economic conditions, among other
things. For example, a warm summer or a cold winter typically
increases demand for electricity. Conversely, the recessionary
economic environment has negatively impacted demand for
electricity. Power supplies similarly vary by region and are
impacted significantly by available generating capacity, transmission
capacity and federal and state
regulation;
|
|
·
|
The
relationship between prices for power and natural gas and prices for power
and coal, commonly referred to as the “spark spread” and “dark spread”,
respectively, which impacts the margin we earn on the electricity we
generate; and
|
|
·
|
Our
ability to enter into commercial transactions to mitigate short- and
medium- term earnings volatility and our ability to manage our liquidity
requirements resulting from potential changes in collateral requirements
as prices move.
|
|
·
|
Transmission
constraints, congestion, and other factors that can affect the price
differential between the locations where we deliver generated power and
the liquid market hub;
|
|
·
|
Our
ability to control capital expenditures, which primarily include
maintenance, safety, environmental and reliability projects, and to
control operating expenses through disciplined
management;
|
|
·
|
Our
ability to optimize our assets by maintaining a high in-market
availability, reliable run-time and safe, low-cost
operations;
|
|
·
|
The
cost of compliance with existing and future environmental requirements
that are likely to be more stringent and more comprehensive. Please see
Business—Environmental Matters for further discussion;
and
|
|
·
|
Market
supply conditions resulting from federal and regional renewable power
initiatives.
|
|
·
|
Our
ability to maintain sufficient coal inventories, which is dependent upon
the continued performance of the railroads for deliveries of coal in a
consistent and timely manner, and its impact on our ability to serve the
critical winter and summer on-peak
loads;
|
|
·
|
Our
requirement to utilize a significant amount of cash for capital
expenditures required to comply with the Midwest Consent
Decree;
|
|
·
|
Regional
renewable energy mandates and initiatives that may alter supply conditions
within the ISO and our generating units’ positions in the aggregate supply
stack;
|
|
·
|
Changes
in the MISO market design or associated rules;
and
|
|
·
|
Changes
in the existing PJM RPM capacity markets or in the bilateral MISO capacity
markets and any resulting effect on future capacity
revenues.
|
|
·
|
The
continued need for reliability must-run services from the Oakland and
South Bay facilities;
|
|
·
|
The
results of the South Bay facility’s RMR rate negotiations, in which we
intend to collect additional funds equal to the cost of the plant closure
less the demolition and remediation costs collected in prior
year’s rates;
|
|
·
|
Our
ability to maintain and operate our plants in a manner that ensures we
receive full capacity payments under our various tolling agreements;
and
|
|
·
|
Our
ability to maintain the necessary permits to continue to operate our Moss
Landing, Morro Bay and South Bay facilities with once-through, seawater
cooling systems.
|
|
·
|
Our
ability to maintain sufficient coal and fuel oil inventories, including
continued deliveries of coal in a consistent and timely manner, and
maintain access to natural gas, impacts our ability to serve the critical
winter and summer on-peak loads;
|
|
·
|
State-driven
programs aimed at capping mercury and/or reducing emission levels of other
constituents such as CO2, NOx
and SO2
will impose additional costs on our power generation
facilities;
|
|
·
|
Changes
in NYISO/ISO-NE market rules or state-specific mandates that favor and/or
subsidize renewable energy sources and demand response initiatives;
and
|
|
·
|
Our
ability to preserve and/or capture value around planned transmission
upgrades designed to improve transfer limits around known
constraints.
|
|
·
|
Interest
expense, which reflects debt with a weighted-average interest rate of
approximately seven percent;
|
|
·
|
General
and administrative costs, which will be impacted by, among other things,
(i) staffing levels and associated expenses; (ii) funding requirements
under our pension plans; (iii) any future corporate-level litigation
reserves or settlements and (iv) our ability to realize the planned cost
savings reflected in our 2010-2013 cost savings program;
and
|
|
·
|
Income
taxes, which will be impacted by our ability to realize our net operating
losses and alternative minimum tax
credits.
|
February
19,
2010
|
December
31,
2009
|
December
31,
2008
|
||||||||||
(in
millions)
|
||||||||||||
Revolver
capacity (1)
|
$ | 1,080 | $ | 1,080 | $ | 1,080 | ||||||
Borrowings
against revolver capacity
|
— | — | — | |||||||||
Term
letter of credit capacity, net of required reserves
|
825
|
825 | 825 | |||||||||
Plum
Point and Sandy Creek letter of credit capacity (2)
|
102
|
102 | 377 | |||||||||
Outstanding
letters of credit (2)
|
(500
|
) | (536 | ) | (1,135 | ) | ||||||
Unused
capacity
|
1,507
|
1,471 | 1,147 | |||||||||
Cash—DHI
|
693
|
419 | 670 | |||||||||
Total
available liquidity—DHI
|
2,200
|
1,890 | 1,817 | |||||||||
Cash—Dynegy
|
53
|
52 | 23 | |||||||||
Total
available liquidity—Dynegy
|
$ | 2,253 | $ | 1,942 | $ | 1,840 |
|
____________
|
|
(1)
|
We
currently have a syndicate of lenders participating in the revolving
portion of our Credit Facility with commitments ranging from $10 million
to $165 million.
|
|
(2)
|
Reflects reduction
of $275 million of capacity as of December 31, 2009 related to our
investment in the Sandy Creek Project. At the close of the LS
Power Transactions, this capacity was eliminated, and $175 million of the
$275 million of restricted cash supporting this letter of credit capacity
was released to us. See Note 4—Dispositions, Contract
Terminations and Discontinued Operations—Dispositions and Contract
Terminations—LS Power Transactions for further
discussion.
|
February 19,
2010
|
December 31,
2009
|
December 31,
2008
|
||||||||||
(in
millions)
|
||||||||||||
By
Business:
|
||||||||||||
Generation
business
|
$ | 515 | $ | 638 | $ | 1,064 | ||||||
Other
|
189
|
189 | 189 | |||||||||
Total
|
$ | 704 | $ | 827 | $ | 1,253 | ||||||
By Type:
|
||||||||||||
Cash
(1)
|
$ | 204 | $ | 291 | $ | 118 | ||||||
Letters
of credit
|
500
|
536 | 1,135 | |||||||||
Total
|
$ | 704 | $ | 827 | $ | 1,253 |
|
____________
|
|
(1)
|
Includes
Broker margin account on our consolidated balance sheets as well as other
collateral postings included in Prepayments and other current assets on
our consolidated balance sheets.
|
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
GEN-MW
|
$ | 533 | $ | 530 | $ | 300 | ||||||
GEN-WE
|
45 | 29 | 17 | |||||||||
GEN-NE
|
28 | 36 | 47 | |||||||||
Other
|
6 | 16 | 15 | |||||||||
Total
|
$ | 612 | $ | 611 | $ | 379 |
2010
|
2011
|
2012
|
2013
|
|||||||||||
(in
millions)
|
||||||||||||||
$ | 185 | $ | 140 | $ | 75 | $ | 15 |
|
·
|
$421
million in aggregate principal amount on our 6.875 percent senior
unsecured notes due 2011 (“2011
Notes”);
|
|
·
|
$412
million in aggregate principal amount on our 8.75 percent senior unsecured
notes due 2012 (“2012 Notes”); and
|
|
·
|
$57
million in aggregate principal amount on our Sithe 9.00 percent secured
bonds due 2013.
|
|
·
|
$130
million under the PPEA Credit Agreement Facility;
and
|
|
·
|
$214
million of cash proceeds from the LS Power Transactions allocated to the
issuance of $235 million 7.5 percent senior unsecured notes due
2015.
|
December 31,
2009
|
December 31,
2008
|
|||||||
(in
millions)
|
||||||||
First
secured obligations
|
$ | 918 | $ | 919 | ||||
Unsecured
obligations
|
3,645 | 4,245 | ||||||
Lease
obligations (1)
|
626 | 700 | ||||||
Total
corporate obligations
|
5,189 | 5,864 | ||||||
PPEA
and Sithe secured non-recourse obligations (2)
|
1,031 | 959 | ||||||
Total
obligations
|
6,220 | 6,823 | ||||||
Less:
Lease obligations (1)
|
(626 | ) | (700 | ) | ||||
Other
(3)
|
(12 | ) | 13 | |||||
Total
notes payable and long-term debt (4)
|
$ | 5,582 | $ | 6,136 |
|
____________
|
|
(1)
|
Represents
present value of future lease payments associated with the DNE lease
financing discounted at 10 percent.
|
|
(2)
|
Includes
PPEA’s non-recourse project financing of $644 million and tax-exempt bonds
of $100 million. Although we own a 37 percent interest in PPEA
Holding, we consolidate PPEA Holding and the debt of its subsidiary, as we
are the primary beneficiary of this VIE. Also includes project
financing associated with our Independence facility. Please
read Note 14—Variable Interest Entities for further
discussion.
|
|
(3)
|
Consists
of net premiums (discounts) on debt of $(12) million at December 31, 2009
and $13 million at December 31,
2008.
|
|
(4)
|
Does
not include letters of credit.
|
Period
Ended:
|
(i)
Secured Debt : Adjusted EBITDA
|
(ii)
Adjusted EBITDA : Interest Expense
|
No
greater than:
|
No
less than:
|
|
December
31, 2009
|
3.00
: 1
|
1.75
: 1
|
March
31, 2010
|
3.25
: 1
|
1.70
: 1
|
June
30, 2010
|
3.25
: 1
|
1.60
: 1
|
September
30, 2010
|
3.50
: 1
|
1.30
: 1
|
December
31, 2010
|
3.50
: 1
|
1.30
: 1
|
March
31, 2011
|
3.50
: 1
|
1.35
: 1
|
June
30, 2011
|
3.50
: 1
|
1.40
: 1
|
September
30, 2011
|
3.25
: 1
|
1.60
: 1
|
December
31, 2011
|
3.00
: 1
|
1.60
: 1
|
Thereafter
|
2.50
: 1
|
1.75
: 1
|
Expiration by Period
|
||||||||||||||||||||
Total
|
Less than 1 Year
|
1 – 3 Years
|
3 - 5 Years
|
More than 5 Years
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Long-term
debt (including current portion) (1)
|
$ | 5,582 | $ | 807 | $ | 314 | $ | 1,006 | $ | 3,455 | ||||||||||
Interest
payments on debt
|
2,992 | 377 | 744 | 738 | 1,133 | |||||||||||||||
Operating
leases
|
1,026 | 120 | 333 | 312 | 261 | |||||||||||||||
Capital
leases
|
10 | 2 | 4 | 3 | 1 | |||||||||||||||
Coal
commitments (2)
|
391 | 253 | 134 | 4 | — | |||||||||||||||
Capacity
payments
|
180 | 33 | 65 | 64 | 18 | |||||||||||||||
Interconnection
obligations
|
18 | 1 | 2 | 2 | 13 | |||||||||||||||
Construction
service agreements
|
340 | 26 | 85 | 96 | 133 | |||||||||||||||
Pension
funding obligations
|
60 | 19 | 41 | — | — | |||||||||||||||
Other
obligations
|
22 | 6 | 5 | 4 | 7 | |||||||||||||||
Total
contractual obligations
|
$ | 10,621 | $ | 1,644 | $ | 1,727 | $ | 2,229 | $ | 5,021 |
____________
|
(1)
|
Includes
$644 million of PPEA’s Construction Loan and $100 million of PPEA’s Tax
Exempt Bonds. We have classified this $744 million in current
liabilities, as PPEA does not expect to be in compliance with certain
restrictions of the applicable financing agreement within the next twelve
months. Please read Note 17—Debt—Plum Point (Including PPEA
Credit Agreement Facility and PPEA Tax Exempt Bonds) for further
discussion.
|
(2)
|
Included
based on nature of purchase obligations under associated
contracts.
|
|
·
|
Payments
associated with a capacity contract between Independence and Con
Edison. The aggregate payments through the 2014 expiration are
approximately $11 million as of
December 31, 2009; and
|
|
·
|
Reserves
of $5 million recorded in connection with uncertain tax
positions. Please read Note 19—Income Taxes—Unrecognized Tax
Benefits for further discussion.
|
Expiration
by Period
|
||||||||||||||||||||
Total
|
Less
than 1 Year
|
1–3
Years
|
3-5
Years
|
More
than 5 Years
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Letters
of credit (1)
|
$ | 536 | $ | 458 | $ | 78 | $ | — | $ | — | ||||||||||
Surety
bonds (2)
|
8 | 8 | — | — | — | |||||||||||||||
Guarantees
|
1 | — | 1 | — | — | |||||||||||||||
Total
financial commitments
|
$ | 545 | $ | 466 | $ | 79 | $ | — | $ | — |
|
____________
|
|
(1)
|
Amounts
include outstanding letters of
credit.
|
|
(2)
|
Surety
bonds are generally on a rolling 12-month basis. The $8 million
of surety bonds are primarily supported by
collateral.
|
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Lease
Expense
|
$ | 50 | $ | 50 | $ | 50 | ||||||
Lease
Payments (Cash Flows)
|
$ | 141 | $ | 144 | $ | 107 |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Cost
of sales
|
(505 | ) | (156 | ) | (534 | ) | 1 | (1,194 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(222 | ) | (120 | ) | (181 | ) | 4 | (519 | ) | |||||||||||
Depreciation
and amortization expense
|
(215 | ) | (62 | ) | (47 | ) | (11 | ) | (335 | ) | ||||||||||
Goodwill
impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
Loss
on sale of assets
|
(96 | ) | — | (28 | ) | — | (124 | ) | ||||||||||||
General
and administrative expense
|
— | — | — | (159 | ) | (159 | ) | |||||||||||||
Operating
loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (168 | ) | $ | (834 | ) | |||||
Earnings
(losses) from unconsolidated investments
|
— | (72 | ) | — | 1 | (71 | ) | |||||||||||||
Other
items, net
|
2 | 3 | 1 | 5 | 11 | |||||||||||||||
Interest
expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
Loss
from continuing operations before income taxes
|
(1,355 | ) | ||||||||||||||||||
Income
tax benefit
|
315 | |||||||||||||||||||
Loss
from continuing operations
|
(1,040 | ) | ||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
Net
loss
|
(1,262 | ) | ||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
Net
loss attributable to Dynegy Inc.
|
$ | (1,247 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
Cost
of sales
|
(583 | ) | (415 | ) | (705 | ) | 10 | (1,693 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(203 | ) | (98 | ) | (180 | ) | 15 | (466 | ) | |||||||||||
Depreciation
and amortization expense
|
(205 | ) | (77 | ) | (54 | ) | (10 | ) | (346 | ) | ||||||||||
Gain
on sale of assets
|
56 | 11 | — | 15 | 82 | |||||||||||||||
General
and administrative expense
|
— | — | — | (157 | ) | (157 | ) | |||||||||||||
Operating
income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
Losses
from unconsolidated investments
|
— | (40 | ) | — | (83 | ) | (123 | ) | ||||||||||||
Other
items, net
|
— | 5 | 6 | 73 | 84 | |||||||||||||||
Interest
expense
|
(427 | ) | ||||||||||||||||||
Income
from continuing operations before income taxes
|
278 | |||||||||||||||||||
Income
tax expense
|
(90 | ) | ||||||||||||||||||
Income
from continuing operations
|
188 | |||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
Net
income
|
171 | |||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
Net
income attributable to Dynegy Inc.
|
$ | 174 |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,323 | $ | 506 | $ | 1,076 | $ | 13 | $ | 2,918 | ||||||||||
Cost
of sales
|
(481 | ) | (286 | ) | (688 | ) | 19 | (1,436 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(190 | ) | (67 | ) | (179 | ) | (4 | ) | (440 | ) | ||||||||||
Depreciation
and amortization expense
|
(193 | ) | (55 | ) | (45 | ) | (13 | ) | (306 | ) | ||||||||||
Gain
on sale of assets
|
39 | — | — | 4 | 43 | |||||||||||||||
General
and administrative expense
|
— | — | — | (203 | ) | (203 | ) | |||||||||||||
Operating
income (loss)
|
$ | 498 | $ | 98 | $ | 164 | $ | (184 | ) | $ | 576 | |||||||||
Earnings
(losses) from unconsolidated investments
|
— | 6 | — | (9 | ) | (3 | ) | |||||||||||||
Other
items, net
|
— | — | — | 56 | 56 | |||||||||||||||
Interest
expense
|
(384 | ) | ||||||||||||||||||
Income
from continuing operations before income taxes
|
245 | |||||||||||||||||||
Income
tax expense
|
(140 | ) | ||||||||||||||||||
Income
from continuing operations
|
105 | |||||||||||||||||||
Income
from discontinued operations, net of taxes
|
166 | |||||||||||||||||||
Net
income
|
271 | |||||||||||||||||||
Less:
Net income attributable to the noncontrolling interests
|
7 | |||||||||||||||||||
Net
income attributable to Dynegy Inc.
|
$ | 264 |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Cost
of sales
|
(505 | ) | (156 | ) | (534 | ) | 1 | (1,194 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(222 | ) | (120 | ) | (181 | ) | 2 | (521 | ) | |||||||||||
Depreciation
and amortization expense
|
(215 | ) | (62 | ) | (47 | ) | (11 | ) | (335 | ) | ||||||||||
Goodwill
impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
Loss
on sale of assets
|
(96 | ) | — | (28 | ) | — | (124 | ) | ||||||||||||
General
and administrative expense
|
— | — | — | (159 | ) | (159 | ) | |||||||||||||
Operating
loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (170 | ) | $ | (836 | ) | |||||
Losses
from unconsolidated investments
|
— | (72 | ) | — | — | (72 | ) | |||||||||||||
Other
items, net
|
2 | 3 | 1 | 4 | 10 | |||||||||||||||
Interest
expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
Loss
from continuing operations before income taxes
|
(1,359 | ) | ||||||||||||||||||
Income
tax benefit
|
313 | |||||||||||||||||||
Loss
from continuing operations
|
(1,046 | ) | ||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
Net
loss
|
(1,268 | ) | ||||||||||||||||||
Less:
Net loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
Net
loss attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
Cost
of sales
|
(583 | ) | (415 | ) | (705 | ) | 10 | (1,693 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(203 | ) | (98 | ) | (180 | ) | 15 | (466 | ) | |||||||||||
Depreciation
and amortization expense
|
(205 | ) | (77 | ) | (54 | ) | (10 | ) | (346 | ) | ||||||||||
Gain
on sale of assets
|
56 | 11 | — | 15 | 82 | |||||||||||||||
General
and administrative expense
|
— | — | — | (157 | ) | (157 | ) | |||||||||||||
Operating
income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
Losses
from unconsolidated investments
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
Other
items, net
|
— | 5 | 6 | 72 | 83 | |||||||||||||||
Interest
expense
|
(427 | ) | ||||||||||||||||||
Income
from continuing operations before income taxes
|
360 | |||||||||||||||||||
Income
tax expense
|
(138 | ) | ||||||||||||||||||
Income
from continuing operations
|
222 | |||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
Net
income
|
205 | |||||||||||||||||||
Less:
Net loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
Net
income attributable to Dynegy Holdings Inc.
|
$ | 208 |
Power Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Revenues
|
$ | 1,323 | $ | 506 | $ | 1,076 | $ | 13 | $ | 2,918 | ||||||||||
Cost
of sales
|
(481 | ) | (286 | ) | (688 | ) | 19 | (1,436 | ) | |||||||||||
Operating
and maintenance expense, exclusive of depreciation and amortization
expense shown separately below
|
(190 | ) | (67 | ) | (179 | ) | (4 | ) | (440 | ) | ||||||||||
Depreciation
and amortization expense
|
(193 | ) | (55 | ) | (45 | ) | (13 | ) | (306 | ) | ||||||||||
Gain
on sale of assets
|
39 | — | — | 4 | 43 | |||||||||||||||
General
and administrative expense
|
— | — | — | (184 | ) | (184 | ) | |||||||||||||
Operating
income (loss)
|
$ | 498 | $ | 98 | $ | 164 | $ | (165 | ) | $ | 595 | |||||||||
Earnings
from unconsolidated investments
|
— | 6 | — | — | 6 | |||||||||||||||
Other
items, net
|
— | — | — | 53 | 53 | |||||||||||||||
Interest
expense
|
(384 | ) | ||||||||||||||||||
Income
from continuing operations before income taxes
|
270 | |||||||||||||||||||
Income
tax expense
|
(105 | ) | ||||||||||||||||||
Income
from continuing operations
|
165 | |||||||||||||||||||
Income
from discontinued operations, net of taxes
|
166 | |||||||||||||||||||
Net
income
|
331 | |||||||||||||||||||
Less:
Net income attributable to the noncontrolling interests
|
7 | |||||||||||||||||||
Net
income attributable to Dynegy Holdings Inc.
|
$ | 324 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
GEN-MW
|
||||||||||||
Million
Megawatt Hours Generated (1)
|
24.9 | 24.4 | 24.9 | |||||||||
In
Market Availability for Coal Fired Facilities (2)
|
90 | % | 90 | % | 93 | % | ||||||
Average
Capacity Factor for Combined Cycle Facilities (3)
|
29 | % | 16 | % | 19 | % | ||||||
Average
Quoted On-Peak Market Power Prices ($/MWh) (4):
|
||||||||||||
Cinergy
(Cin Hub)
|
$ | 35 | $ | 67 | $ | 61 | ||||||
Commonwealth
Edison (NI Hub)
|
$ | 35 | $ | 66 | $ | 59 | ||||||
PJM
West
|
$ | 45 | $ | 84 | $ | 71 | ||||||
Average
On-Peak Market Spark Spreads ($/MWh) (5):
|
||||||||||||
PJM
West
|
$ | 12 | $ | 15 | $ | 17 | ||||||
GEN-WE
|
||||||||||||
Million
Megawatt Hours Generated (6) (7)
|
5.6 | 8.6 | 7.7 | |||||||||
Average
Capacity Factor for Combined Cycle Facilities (3)
|
41 | % | 65 | % | 75 | % | ||||||
Average
Quoted On-Peak Market Power Prices ($/MWh) (4):
|
||||||||||||
North
Path 15 (NP 15)
|
$ | 39 | $ | 80 | $ | 67 | ||||||
Palo
Verde
|
$ | 35 | $ | 72 | $ | 62 | ||||||
Average
On-Peak Market Spark Spreads ($/MWh) (5):
|
||||||||||||
North
Path 15 (NP 15)
|
$ | 8 | $ | 18 | $ | 16 | ||||||
Palo
Verde
|
$ | 7 | $ | 13 | $ | 13 | ||||||
GEN-NE
|
||||||||||||
Million
Megawatt Hours Generated
|
10.2 | 7.9 | 9.4 | |||||||||
In
Market Availability for Coal Fired Facilities (2)
|
95 | % | 91 | % | 90 | % | ||||||
Average
Capacity Factor for Combined Cycle Facilities (3)
|
44 | % | 25 | % | 37 | % | ||||||
Average
Quoted On-Peak Market Power Prices ($/MWh) (4):
|
||||||||||||
New
York—Zone G
|
$ | 50 | $ | 101 | $ | 84 | ||||||
New
York—Zone A
|
$ | 36 | $ | 68 | $ | 64 | ||||||
Mass
Hub
|
$ | 46 | $ | 91 | $ | 78 | ||||||
Average
On-Peak Market Spark Spreads ($/MWh) (5):
|
||||||||||||
New
York—Zone A
|
$ | 4 | $ | 3 | $ | 12 | ||||||
Mass
Hub
|
$ | 12 | $ | 23 | $ | 23 | ||||||
Fuel
Oil
|
$ | (53 | ) | $ | (37 | ) | $ | (16 | ) | |||
Average
natural gas price—Henry Hub ($/MMBtu) (8)
|
$ | 3.92 | $ | 8.85 | $ | 6.95 |
|
____________
|
|
(1)
|
Excludes
less than 0.1 million MWh generated by our Bluegrass power generation
facility, which we sold on November 30, 2009 and is reported in
discontinued operations, for the years ended December 31, 2009, 2008 and
2007.
|
|
(2)
|
Reflects
the percentage of generation available during periods when market prices
are such that these units could be profitably
dispatched.
|
|
(3)
|
Reflects
actual production as a percentage of available
capacity. Excludes the Arizona power generation facilities
which are reported as discontinued operations with respect to the GEN-WE
segment.
|
|
(4)
|
Reflects
the average of day-ahead quoted prices for the periods presented and does
not necessarily reflect prices we
realized.
|
|
(5)
|
Reflects
the simple average of the spark spread available to a 7.0 MMBtu/MWh heat
rate generator selling power at day-ahead prices and buying delivered
natural gas or fuel oil at a daily cash market price and does not reflect
spark spreads available to us.
|
|
(6)
|
Includes
our ownership percentage in the MWh generated by our GEN-WE investment in
the Black Mountain power generation facility for the years ended December
31, 2009, 2008 and 2007,
respectively.
|
|
(7)
|
Excludes
approximately 1.8 million MWh generated by our CoGen Lyondell power
generation facility, which we sold in August 2007 and is reported in
discontinued operations, for the year ended December 31,
2007. Excludes less than 0.1 million MWh generated by our
Calcasieu and Heard County power generation facilities, which we sold on
March 31, 2008 and April 30, 2009, respectively, and are reported in
discontinued operations, for the years ended December 31, 2009, 2008 and
2007. Excludes approximately 2.4 million MWh, 2.6 million MWh
and 3.4 million MWh generated by our Arizona power generation facilities,
which we sold on November 30, 2009 and is reported in
discontinued operations, for the years ended December 31, 2009, 2008 and
2007.
|
|
(8)
|
Reflects
the average of daily quoted prices for the periods presented and does not
reflect costs incurred by the
Company.
|
Year Ended December 31,
2009
|
||||||||||||||||||||
Power Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Impairments
(1)
|
$ | (246 | ) | $ | (495 | ) | $ | (488 | ) | $ | — | $ | (1,229 | ) | ||||||
Loss
on extinguishment of debt (2)
|
— | — | — | (46 | ) | (46 | ) | |||||||||||||
Loss
on LS Power Transactions (3)
|
(118 | ) | (82 | ) | (28 | ) | — | (228 | ) | |||||||||||
Loss
on sale of Sandy Creek Project (4)
|
— | (84 | ) | — | — | (84 | ) | |||||||||||||
Sandy
Creek Project mark-to-market gains (5)
|
— | 21 | — | — | 21 | |||||||||||||||
Gain
on sale of Heard County (6)
|
— | 10 | — | — | 10 | |||||||||||||||
Taxes
(7)
|
— | — | — | (26 | ) | (26 | ) | |||||||||||||
Total—DHI
|
(364 | ) | (630 | ) | (516 | ) | (72 | ) | (1,582 | ) | ||||||||||
Taxes
(7)
|
— | — | — | (7 | ) | (7 | ) | |||||||||||||
Total—Dynegy
|
$ | (364 | ) | $ | (630 | ) | $ | (516 | ) | $ | (79 | ) | $ | (1,589 | ) |
|
(1)
|
Includes
$258 million of impairment charges related to our Arizona and Bluegrass
power generation facilities which are included in discontinued
operations.
|
|
(2)
|
Related
to debt extinguishment costs for repurchase of the 2011 Notes and the 2012
Notes during the fourth quarter
2009.
|
|
(3)
|
Includes
$104 million of losses related to our Arizona and Bluegrass power
generation facilities which are included in discontinued
operations.
|
|
(4)
|
The
loss on sale of Dynegy’s investment in the Sandy Creek Project to LS Power
includes the recognition of $40 million in losses on interest rate swaps
that were previously deferred in OCI. These charges are
included in Losses from unconsolidated investments on our consolidated
statements of operations.
|
|
(5)
|
These
mark-to-market gains represent our 50 percent share prior to the
sale.
|
|
(6)
|
Included
in discontinued operations.
|
|
(7)
|
Includes
charges of $21 million for Dynegy and $16 million for DHI related to a
change in California state law and charges of $12 million for Dynegy and
$10 million for DHI due to revised assumptions around our ability to use
certain state deferred tax
assets.
|
Year Ended December 31,
2008
|
||||||||||||||||||||
Power Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Gain
on sale of Rolling Hills
|
$ | 56 | $ | — | $ | — | $ | — | $ | 56 | ||||||||||
Release
of state franchise tax and sales tax liability
|
— | — | — | 16 | 16 | |||||||||||||||
Gain
on sale of NYMEX shares
|
— | — | — | 15 | 15 | |||||||||||||||
Gain
on sale of Oyster Creek ownership interest
|
— | 11 | — | — | 11 | |||||||||||||||
Gain
on sale of Sandy Creek Project ownership interest
|
— | 13 | — | — | 13 | |||||||||||||||
Gain
on liquidation of foreign entity
|
— | — | — | 24 | 24 | |||||||||||||||
The
Sandy Creek Project mark-to-market losses (1)
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
Taxes
(2)
|
— | — | — | 12 | 12 | |||||||||||||||
Heard
County impairment (3)
|
— | (47 | ) | — | — | (47 | ) | |||||||||||||
Total—DHI
|
$ | 56 | $ | (63 | ) | $ | — | $ | 67 | $ | 60 | |||||||||
Impairment
of equity investment
|
— | — | — | (24 | ) | (24 | ) | |||||||||||||
Loss
on dissolution of equity investment
|
— | — | — | (47 | ) | (47 | ) | |||||||||||||
Taxes
(2)
|
— | — | — | 6 | 6 | |||||||||||||||
Total—Dynegy
|
$ | 56 | $ | (63 | ) | $ | — | $ | 2 | $ | (5 | ) |
|
____________
|
|
(1)
|
These
mark-to-market losses represent our 50 percent
share.
|
|
(2)
|
Represents
the benefit of adjustments arising from the measurement of temporary
differences.
|
|
(3)
|
Included
in discontinued operations.
|
Year
Ended December 31, 2007
|
||||||||||||||||||||
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Gain
on sale of CoGen Lyondell (1)
|
$ | — | $ | 224 | $ | — | $ | — | $ | 224 | ||||||||||
Legal
and settlement charges
|
— | — | — | (17 | ) | (17 | ) | |||||||||||||
Illinois
rate relief charge
|
(25 | ) | — | — | — | (25 | ) | |||||||||||||
Change
in fair value of interest rate swaps, net of minority
interest
|
(9 | ) | — | — | 39 | 30 | ||||||||||||||
Gain
on sale of Sandy Creek ownership interest
|
— | 10 | — | — | 10 | |||||||||||||||
Gain
on sale of Plum Point ownership interest
|
39 | — | — | — | 39 | |||||||||||||||
Settlement
of Kendall toll
|
— | — | — | 31 | 31 | |||||||||||||||
Taxes
(2)
|
— | — | — | 30 | 30 | |||||||||||||||
Total—DHI
|
5 | 234 | — | 83 | 322 | |||||||||||||||
Legal
and settlement charges
|
— | — | — | (19 | ) | (19 | ) | |||||||||||||
Taxes
(2)
|
— | — | — | (20 | ) | (20 | ) | |||||||||||||
Total—Dynegy
|
$ | 5 | $ | 234 | $ | — | $ | 44 | $ | 283 |
|
____________
|
|
(1)
|
Included
in discontinued operations.
|
|
(2)
|
Represents
adjustments arising from the measurement of temporary
differences.
|
|
·
|
Mark-to-market
losses – GEN-MW’s results for the year ended December 31, 2009 included
mark-to-market losses of $112 million related to forward sales, compared
to $191 million of mark-to-market gains for the year ended December 31,
2008. Of the $112 million in 2009 mark-to-market losses, $137
million of losses related to positions that settled in 2009 representing
mark-to-market gains recognized in previous periods, partly offset by $25
million of gains related to positions that will settle in 2010 and
beyond;
|
|
·
|
Decreased
tolling/capacity revenues – Tolling revenues decreased by $58 million as a
result of expiring contracts at our Kendall and Rocky Road
facilities. This decrease is partially offset by a $43 million
increase in capacity sales due to improved capacity pricing plus the
additional capacity we were able to sell from the previously tolled
facilities;
|
|
·
|
Increased
operating expense – operating expense increased from $203 million for year
ended December 31, 2008 to $222 million for the year ended December 31,
2009, primarily as a result of planned outages at our coal-fired power
generating facilities; and
|
|
·
|
Lower
revenues of $13 million from sales of emissions
credits.
|
|
·
|
Energy
sales—GEN-MW’s results from energy sales, including both physical and
financial transactions, increased from $647 million for the year ended
December 31, 2008 to $690 million for the year ended December 31,
2009. The negative impact of lower market power prices was more
than offset by contracting 2009 volumes at higher energy prices, active
management of swap positions, management of option positions and other
commercial activities such as the sale and assignment of a multi-year
power sales contract. Additionally, GEN-MW benefited from the
reduced impact of basis differential between liquid market and power
delivery prices and increased contributions from our natural gas
combined-cycle facilities; and
|
|
·
|
Midwest
production volumes increased two percent due to higher run times
associated with natural gas combined-cycle units, which benefited from
coal-to-gas switching in PJM. Our coal volumes decreased
primarily due to lower demand as a result of mild summer weather and
economic impacts, as well as transmission line outages, increased off-peak
wind generation and imports.
|
|
·
|
Mark-to-market
losses – GEN-WE’s results for the year ended December 31, 2009 included
mark to-market losses of $58 million, compared to $50 million of
mark-to-market gains for the year ended December 31, 2008. Of
the $58 million in 2009 mark-to-market losses, $15 million related to
positions that settled in 2009, and the remaining $43 million related to
positions that will settle in 2010 and
beyond;
|
|
·
|
Energy
sales—GEN-WE’s results from energy sales, including both physical and
financial transactions, decreased from $98 million for the year ended
December 31, 2008 to $94 million for the year ended December 31, 2009,
primarily as a result of lower market spark
spreads;
|
|
·
|
Decreased
volumes – Generated volumes were 5.6 million MWh for the year ended
December 31, 2009, down from 8.6 million MWh for the year ended December
31, 2008. The volume decrease was driven in large part by
decreased market spark spreads and reduced dispatch opportunities;
and
|
|
·
|
Increased
operating expense – operating expense increased from $98 million for the
year ended December 31, 2008 to $120 million for the year ended December
31, 2009, primarily as a result of planned outages at our Moss Landing
facility as well as severance and employee retirement obligations
associated with our South Bay
facility.
|
|
·
|
Mark-to-market
losses – GEN-NE’s results for the year ended December 31, 2009 included
mark-to-market losses of $10 million related to forward sales, compared to
gains of $11 million for the year ended December 31, 2008. Of
the $10 million in 2009 mark-to-market losses, $1 million related to
positions that settled in 2009 and the remaining $9 million related to
positions that will settle in 2010 and
beyond;
|
|
·
|
A
coal inventory write-down of approximately $11 million recorded during the
year ended December 31, 2009; and
|
|
·
|
Increased
emission allowance costs of approximately $17 million to operate our
Northeast facilities due to RGGI requirements that began January 1,
2009.
|
|
·
|
Energy
sales—GEN-NE’s results from energy sales, including both physical and
financial transactions, increased from $98 million for the year ended
December 31, 2008 to $120 million for the year ended December 31,
2009. The negative impact from lower market prices was more
than offset by contracting 2009 volumes at higher energy prices, active
management of swap positions and other commercial
activities;
|
|
·
|
Additional
capacity sales of $14 million;
|
|
·
|
Increased
sales of emission credits of $7 million;
and
|
|
·
|
Increased
volumes – Volumes produced by our natural gas-fired combined cycle fleet
increased as a result of reduced congestion and improved dispatch
opportunities at our Independence facility, as well as a reduction in
transmission outages at our Casco Bay
facility.
|
|
·
|
Mark-to-market
gains – GEN-MW’s results for the year ended December 31, 2008 included
mark-to-market gains of $191 million, compared to $36 million of
mark-to-market losses for the year ended December 31, 2007. Of
the $191 million in 2008 mark-to-market gains, $5 million related to
positions that settled in 2008, and the remaining $186 million related to
positions that will settle in 2009 and
2010;
|
|
·
|
Kendall
and Ontelaunee provided results of $109 million for the year ended
December 31, 2008 compared to $62 million for the year ended December 31,
2007, exclusive of mark-to-market amounts discussed above. The
improved results in 2008 are the result of higher energy and capacity
prices in PJM, and twelve months of results in 2008 compared with nine
months in 2007, as the assets were acquired April 2,
2007;
|
|
·
|
Increased
market prices – The average quoted on-peak prices in the Cin Hub and PJM
West pricing regions (the liquid market hubs where our forward power sales
occurred) increased from $61 and $71 per MWh, respectively, for the year
ended December 31, 2007 to $67 and $84 per MWh, respectively, for the year
ended December 31, 2008;
|
|
·
|
Additional
capacity sales of approximately $35 million, as a result of improved
capacity prices for 2008 compared with 2007;
and
|
|
·
|
In
2007, we recorded a pre-tax charge of $25 million in Cost of sales to
support a rate relief package for Illinois electric
consumers.
|
|
·
|
Decreased
volumes – In spite of the addition of the Midwest plants acquired through
the Merger on April 2, 2007, generated volumes decreased by 2 percent,
from 24.9 million MWh for the year ended December 30, 2007, to 24.4
million MWh for the year ended December 31, 2008. The decrease
in volumes was primarily driven by forced outages, lower off-peak volumes
due to mild temperatures and transmission congestion as a result of
flooding;
|
|
·
|
Increased
fuel costs, due largely to higher natural gas prices;
and
|
|
·
|
Wider
basis differentials – In 2008, the price differential between the
locations where we deliver generated power and the liquid market hubs
where our forward power sales occurred was wider, in part due to
congestion and transmission outages and regional weather differences, as
compared to the same period in the prior year. These wider
price differentials had a negative impact on our results as the price we
received for delivered power at our physical delivery locations did not
increase to the same extent as that of the liquid traded
hubs.
|
|
·
|
Mark-to-market
gains – GEN-WE’s results for the year ended December 31, 2008 included
mark-to-market gains of $50 million, compared to $32 million of
mark-to-market gains for the year ended December 31, 2007. Of
the $50 million in 2008 mark-to-market gains, $2 million of losses related
to positions that settled in 2008, and the remaining $52 million related
to positions that will settle in 2009 and 2010;
and
|
|
·
|
Increased
volumes – Generated volumes were 8.6 million MWh for the year ended
December 31, 2008, up from 7.7 million MWh for the year ended December 31,
2007. The volume increase was primarily driven by the West
plants acquired on April 2, 2007, which provided total results, including
operating expense, of $143 million for the year ended December 31, 2008,
compared with $111 million for the same period in 2007, exclusive of
mark-to-market amounts discussed above. Results for 2008 were
negatively impacted by a forced outage and increased fuel costs due to
higher natural gas prices.
|
|
·
|
Decreased
spark spreads – Although on-peak market power prices in New York Zone A
increased by 7 percent, Zone A spark spreads contracted as fuel prices
rose at a greater rate than power
prices;
|
|
·
|
Decreased
volumes – In spite of the addition of the Northeast plants acquired
through the LS Power Merger on April 2, 2007, generated volumes decreased
by 16 percent, from 9.4 million MWh for the year ended December 31, 2007
to 7.9 million MWh for the year ended December 31, 2008. The
volumes added by the new Northeast plants were more than offset by
declines due to decreased spark spreads and reduced dispatch opportunities
as compared to the same period in the prior
year;
|
|
·
|
Decreased
results from the Bridgeport and Casco Bay assets, which provided results
of $42 million for the year ended December 31, 2008, compared with $90
million for the year ended December 31, 2007, exclusive of mark-to-market
amounts discussed below. Although the Bridgeport and Casco Bay
assets provided a full year of results in 2008 compared with nine months
in 2007, volumes were down during the key summer months as a result of
compressed spark spreads and reduced dispatch
opportunities;
|
|
·
|
Decreased
capacity sales of approximately $15 million, exclusive of the Bridgeport
and Casco Bay results discussed above, as a result of lower capacity
prices for 2008 compared with 2007;
and
|
|
·
|
Increased
fuel cost, due largely to higher coal prices for our Danskammer
facility.
|
|
·
|
Revenue
Recognition and Valuation of Risk Management Assets and
Liabilities;
|
|
·
|
Valuation
of Tangible and Intangible Assets;
|
|
·
|
Accounting
for Contingencies, Guarantees and
Indemnifications;
|
|
·
|
Accounting
for Variable Interest Entities;
|
|
·
|
Accounting
for Income Taxes; and
|
|
·
|
Valuation
of Pension and Other Post-Retirement Plans Assets and
Liabilities.
|
|
·
|
Level
1 – Quoted prices are available in active markets for identical assets or
liabilities as of the reporting date. Active markets are those
in which transactions for the asset or liability occur in sufficient
frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such
as listed equities.
|
|
·
|
Level
2 – Pricing inputs are other than quoted prices in active markets included
in Level 1, which are either directly or indirectly observable as of the
reporting date. Level 2 includes those financial instruments
that are valued using models or other valuation
methodologies. These models are primarily industry-standard
models that consider various assumptions, including quoted forward prices
for commodities, time value, volatility factors, and current market and
contractual prices for the underlying instruments, as well as other
relevant economic measures. Substantially all of these
assumptions are observable in the marketplace throughout the full term of
the instrument, can be derived from observable data or are supported by
observable levels at which transactions are executed in the
marketplace. Instruments in this category include
non-exchange-traded derivatives such as over the counter forwards, options
and repurchase agreements.
|
|
·
|
Level
3 – Pricing inputs include significant inputs that are generally less
observable from objective sources. These inputs may be used
with internally developed methodologies that result in management’s best
estimate of fair value. Level 3 instruments include those that
may be more structured or otherwise tailored to our needs. At
each balance sheet date, we perform an analysis of all instruments and
include in Level 3 all of those whose fair value is based on significant
unobservable inputs.
|
|
·
|
significant
underperformance relative to historical or projected future operating
results;
|
|
·
|
significant
changes in the manner of our use of the assets or the strategy for our
overall business, including an expectation that the asset will be
sold;
|
|
·
|
significant
negative industry or economic trends;
and
|
|
·
|
significant
declines in stock value for a sustained
period.
|
Impact
on PBO, December 31, 2009
|
Impact
on 2010 Expense
|
|||||||
(in
millions)
|
||||||||
Increase
in Discount Rate—50 basis points
|
$ | (15 | ) | $ | (2 | ) | ||
Decrease
in Discount Rate—50 basis points
|
16 | 2 | ||||||
Increase
in Expected Long-term Rate of Return—50 basis points
|
— | (1 | ) | |||||
Decrease
in Expected Long-term Rate of Return—50 basis points
|
— | 1 |
As
of and for the Year Ended December 31, 2009
|
||||
(in
millions)
|
||||
Balance
Sheet Risk-Management Accounts
|
||||
Fair
value of portfolio at January 1, 2009
|
$ | (30 | ) | |
Risk-management
gains recognized through the statements of operations in the period,
net
|
282 | |||
Cash
received related to risk-management contracts settled in the period,
net
|
(451 | ) | ||
Changes
in fair value as a result of a change in valuation technique
(1)
|
— | |||
Non-cash
adjustments and other (2)
|
166 | |||
Fair
value of portfolio at December 31, 2009
|
$ | (33 | ) |
|
___________________
|
|
(1)
|
Our
modeling methodology has been consistently
applied.
|
|
(2)
|
This
amount consists of changes in value associated with fair value and cash
flow hedges on debt as well as ($9) million related to the LS Power
Transactions.
|
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||
Market
Quotations (1) (2)
|
$ | (11 | ) | $ | 39 | $ | (50 | ) | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Value
Based on Models (2)
|
(22 | ) | (21 | ) | (5 | ) | 1 | 1 | 1 | 1 | ||||||||||||||||||
Total
|
$ | (33 | ) | $ | 18 | $ | (55 | ) | $ | 1 | $ | 1 | $ | 1 | $ | 1 |
___________________
|
(1)
|
Price
inputs obtained from actively traded, liquid markets for
commodities.
|
(2)
|
The
market quotations and prices based on models categorization differs from
the categories of Level 1, Level 2 and Level 3 used in our fair value
disclosures due to the application of the different
methodologies. Please read Note 7—Risk Management Activities,
Derivatives and Financial Instruments—Fair Value Measurements for further
discussion.
|
|
·
|
manage
and hedge our fixed-price purchase and sales
commitments;
|
|
·
|
reduce
our exposure to the volatility of cash market prices;
and
|
|
·
|
hedge
our fuel requirements for our generating
facilities.
|
|
·
|
commodity
price risks result from exposures to changes in spot prices, forward
prices and volatilities in commodities, such as electricity, natural gas,
coal, fuel oil, emissions and other similar products;
and
|
|
·
|
interest
rate risks primarily result from exposures to changes in the level, slope
and curvature of the yield curve and the volatility of interest
rates.
|
December
31,
2009
|
December
31,
2008
|
|||||||
(in
millions)
|
||||||||
One
day VaR—95 percent confidence level
|
$ | 41 | $ | 21 | ||||
One
day VaR—99 percent confidence level
|
$ | 57 | $ | 29 | ||||
Average
VaR for the year-to-date period—95 percent confidence
level
|
$ | 34 | $ | 42 |
Investment
Grade Quality
|
Non-Investment
Grade Quality
|
Total | ||||||||||
(in
millions)
|
||||||||||||
Type
of Business:
|
||||||||||||
Financial
institutions
|
$ | 40 | $ | — | $ | 40 | ||||||
Utility
and power generators
|
7 | 3 | 10 | |||||||||
Commercial,
industrial and end users
|
— | 8 | 8 | |||||||||
Total
|
$ | 47 | $ | 11 | $ | 58 |
December 31,
2009
|
December 31,
2008
|
|||||||
Cash
flow hedge interest rate swaps (in millions of U.S. dollars)
(1)
|
$ | — | $ | 471 | ||||
Fixed
interest rate paid on swaps (percent)
|
— | 5.32 | ||||||
Fair
value hedge interest rate swaps (in millions of U.S.
dollars)
|
$ | 25 | $ | 25 | ||||
Fixed
interest rate received on swaps (percent)
|
5.70 | 5.70 | ||||||
Interest
rate risk-management contracts (in millions of U.S. dollars)
(1)
|
$ | 784 | $ | 231 | ||||
Fixed
interest rate paid (percent)
|
5.33 | 5.35 | ||||||
Interest
rate risk-management contracts (in millions of U.S.
dollars)
|
$ | 206 | $ | 206 | ||||
Fixed
interest rate received (percent)
|
5.28 | 5.28 |
|
____________
|
|
(1)
|
As
of July 28, 2009, we determined that PPEA’s interest rate swap agreements
no longer qualify for cash flow hedge accounting because the hedged
forecasted transaction is no longer probable of
occurring. Accordingly, the notional values associated with
these swaps are included in interest rate risk-management contracts at
December 31, 2009. Please read Note—Risk Management Activities,
Derivatives and Financial Instrument—Impact of Derivatives on the
Consolidated Statements of Operations—Cash Flow Hedges for further
discussion.
|
|
(i)
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of our
assets;
|
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP, and that
receipts and expenditures of our company are being made only in accordance
with authorizations of our management and directors;
and
|
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial
statements.
|
|
1.
|
Financial
Statements—Our consolidated financial statements are incorporated under
Item 8. of this report.
|
|
2.
|
Financial
Statement Schedules—Financial Statement Schedules are incorporated under
Item 8. of this report.
|
|
3.
|
Exhibits—The
following instruments and documents are included as exhibits to this
report. All management contracts or compensation plans or
arrangements set forth in such list are marked with a
††.
|
Exhibit
Number
|
Description
|
|
2.1
|
—Dissolution
Agreement by and between Dynegy Inc. and LS Power Associates, L.P.,
effective January 1, 2009.
|
|
2.2
|
—Purchase
and Sale Agreement, dated August 9, 2009 (incorporated herein by reference
to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. filed on
August 13, 2009, File No. 001-33443).
|
|
2.3
|
—Amendment
No. 1 to Purchase and Sale Agreement, dated as of November 25, 2009
(incorporated herein by reference to Exhibit 2.1 to the Current Report on
Form 8-K of Dynegy Inc. filed on December 1, 2009, File No.
001-33443).
|
|
3.1
|
—Amended
and Restated Certificate of Incorporation of Dynegy Inc. (formerly named
Dynegy Acquisitions, Inc.) (incorporated by reference to Exhibit 4.1 to
the Registration Statement on Form S-8 of Dynegy Inc. filed on April 2,
2007, File No. 333-141810).
|
|
3.2
|
—Amended
and Restated Bylaws of Dynegy Inc. (incorporated herein by reference to
Exhibit 3.1 to the Current Report on Form 8-K of Dynegy Inc. filed on
December 11, 2009, File No. 001-33443).
|
|
3.3
|
—Restated
Certificate of Incorporation of Dynegy Holdings Inc. (incorporated by
reference to Exhibit 3.1 to the Annual Report on Form 10-K for the Fiscal
Year Ended December 31, 1999 of Dynegy Holdings Inc., File No.
000-29311).
|
|
3.4
|
—Amended
and Restated Bylaws of Dynegy Holdings Inc. (incorporated by reference to
Exhibit 3.2 to the Annual Report on Form 10-K for the Fiscal Year Ended
December 31, 1999 of Dynegy Holdings Inc., File No.
000-29311).
|
|
4.1
|
—Subordinated
Debenture Indenture between NGC Corporation and The First National Bank of
Chicago, as Debenture Trustee, dated as of May 28, 1997 (incorporated by
reference to Exhibit 4.5 to the Quarterly Report on Form 10-Q for the
Quarterly Period Ended June 30, 1997 of NGC Corporation, File No.
1-11156).
|
|
4.2
|
—Amended
and Restated Declaration of Trust among NGC Corporation, Wilmington Trust
Company, as Property Trustee and Delaware Trustee, and the Administrative
Trustees named therein, dated as of May 28, 1997 (incorporated by
reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q for the
Quarterly Period Ended June 30, 1997 of NGC Corporation, File No.
1-11156).
|
Exhibit
Number
|
Description
|
|
4.3
|
—Series
A Capital Securities Guarantee Agreement executed by NGC Corporation and
The First National Bank of Chicago, as Guarantee Trustee, dated as of May
28, 1997 (incorporated by reference to Exhibit 4.9 to the Quarterly Report
on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC
Corporation, File No. 1-11156).
|
|
4.4
|
—Common
Securities Guarantee Agreement of NGC Corporation, dated as of May 28,
1997 (incorporated by reference to Exhibit 4.10 to the Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation,
File No. 1-11156).
|
|
4.5
|
—Registration
Rights Agreement, dated as of May 28, 1997, among NGC Corporation, NGC
Corporation Capital Trust I, Lehman Brothers, Salomon Brothers Inc. and
Smith Barney Inc. (incorporated by reference to Exhibit 4.11 to the
Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997
of NGC Corporation, File No. 1-11156).
|
|
4.6
|
—Indenture,
dated as of September 26, 1996, restated as of March 23, 1998, and amended
and restated as of March 14, 2001, between Dynegy Holdings Inc. and Bank
One Trust Company, National Association, as Trustee (incorporated by
reference to Exhibit 4.17 to the Annual Report on Form 10-K for the Fiscal
Year Ended December 31, 2000 of Dynegy Holdings Inc., File No.
000-29311).
|
|
4.7
|
—First
Supplemental Indenture, dated July 25, 2003 to that certain Indenture,
dated as of September 26, 1996, between Dynegy Holdings Inc. and
Wilmington Trust Company, as trustee (incorporated by reference to Exhibit
99.2 to the Current Report on Form 8-K of Dynegy Inc. filed on July 28,
2003, File No. 1-15659).
|
|
4.8
|
—Second
Supplemental Indenture, dated as of April 12, 2006, to that certain
Indenture, originally dated as of September 26, 1996, as amended and
restated as of March 23, 1998 and again as of March 14, 2001, by and
between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to
JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain
First Supplemental Indenture, dated as of July 25, 2003 (incorporated by
reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc.
filed on April 12, 2006, File No. 1-15659).
|
|
4.9
|
—Third
Supplemental Indenture, dated as of May 24, 2007, to that certain
Indenture, originally dated as of September 26, 1996, as amended and
restated as of March 23, 1998 and again as of March 14, 2001, by and
between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to
JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain
First Supplemental Indenture, dated as of July 25, 2003, and that certain
Second Supplemental Indenture, dated as of April 12, 2006 (incorporated by
reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy
Holdings Inc. filed on May 25, 2007, File No.
000-29311).
|
|
4.10
|
—Fourth
Supplemental Indenture, dated as of May 24, 2007, to that certain
Indenture, originally dated as of September 26, 1996, as amended and
restated as of March 23, 1998 and again as of March 14, 2001, by and
between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to
JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain
First Supplemental Indenture, dated as of July 25, 2003, that certain
Second Supplemental Indenture, dated as of April 12, 2006, and that
certain Third Supplemental Indenture, dated as of May 24, 2007
(incorporated by reference to Exhibit 4.2 to the Current Report on Form
8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No.
000-29311).
|
Exhibit
Number
|
Description
|
|
4.11
|
—Fifth
Supplemental Indenture dated as of December 1, 2009 between Dynegy
Holdings Inc. and Wilmington Trust Company (incorporated by reference to
Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy
Holdings Inc. filed on December 1, 2009, File No. 001-33443 and 000-29311,
respectively).
|
|
4.12
|
—7.5
percent Senior Unsecured Note Due 2015 (included in Exhibit 4.1 and
incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K
of Dynegy Inc. and Dynegy Holdings Inc. filed on December 1, 2009, File
No. 001-33443 and 000-29311, respectively).
|
|
4.13
|
—Sixth
Supplemental Indenture dated as of December 30, 2009 between Dynegy
Holdings and Wilmington Trust Company (incorporated by reference to
Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy
Holdings Inc. filed on January 4, 2010, File No. 001-33443 and 000-29311,
respectively).
|
|
—Note
Repurchase Agreement by and between Dynegy Holdings Inc. and the Party
Signatory thereto, dated as of December 11, 2009.
|
||
4.15
|
—Registration
Rights Agreement, effective as of July 21, 2006, by and among Dynegy
Holdings Inc. RCP Debt, LLC and RCMF Debt, LLC (incorporated by reference
to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on
July 24, 2006, File No. 1-15659).
|
|
4.16
|
—Registration
Rights Agreement, dated as of May 24, 2007, by and among Dynegy
Holdings Inc. and the several initial purchasers party thereto
(incorporated by reference to Exhibit 4.3 to the Current Report on Form
8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No.
000-29311).
|
|
4.17
|
—Trust
Indenture, dated as of January 1, 1993, among Sithe/Independence
Funding Corporation, Sithe/Independence Power Partners, L.P. and IBJ
Schroder Bank & Trust Company, as Trustee (incorporated by reference
to Exhibit 4.22 to the Annual Report on Form 10-K for the Fiscal Year
Ended December 31, 2004 of Dynegy Inc, File No.
1-15659).
|
|
4.18
|
—First
Supplemental Indenture, dated as of January 1, 1993, to the Trust
Indenture dated as of January 1, 1993, among Sithe/Independence Funding
Corporation, Sithe/Independence Power Partners, L.P. and IBJ Schroder Bank
& Trust Company, as Trustee (incorporated by reference to Exhibit 4.23
to the Annual Report on Form 10-K for the Fiscal Year Ended December 31,
2004 of Dynegy Inc, File No. 1-15659).
|
|
4.19
|
—Second
Supplemental Indenture, dated as of October 23, 2001, to the Trust
Indenture dated as of January 1, 1993, among Sithe/Independence Funding
Corporation, Sithe/Independence Power Partners, L.P. and The Bank of New
York, as Trustee (incorporated by reference to Exhibit 4.24 to the Annual
Report on Form 10-K for the Fiscal Year Ended December 31, 2004 of Dynegy
Inc, File No. 1-15659).
|
|
4.20
|
—Global
Note representing the 9.00 percent Secured Bonds due 2013 of
Sithe/Independence Power Partners, L.P. (incorporated by reference to
Exhibit 4.5 to the Quarterly Report on Form 10-Q for the Quarterly Period
Ended March 31, 2005 of Dynegy Inc., File No. 1-15659).
|
|
4.21
|
—Shareholder
Agreement, dated as of August 9, 2009 between Dynegy Inc. and LS Power and
its affiliates (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K of Dynegy Inc. filed on August 13, 2009, File No.
001-33443.
|
|
4.22
|
—Registration
Rights Agreement, dated as of September 14, 2006, among Dynegy
Acquisition, Inc., LS Power Partners, L.P., LS Power Associates, L.P., LS
Power Equity Partners, L.P., LS Power Equity Partners PIE I, L.P. and LSP
Gen Investors, L.P. (incorporated by reference to Exhibit 4.2 to the
Current Report on Form 8-K of Dynegy Inc. filed on September 19,
2006, File No. 1-15659).
|
Exhibit
Number
|
Description
|
|
4.23
|
—Amendment
No. 1 to the Registration Rights Agreement dated September 14 2006 by and
between Dynegy Inc. and LS Power and affiliates, dated August 9, 2009
(incorporated by reference to Exhibit 10.2 to the Current Report on Form
8-K of Dynegy Inc. filed on August 13, 2009, File No.
001-33443)
|
|
4.24
|
—Trust
Indenture, dated as of April 1, 2006m by and between the City of Osceola,
Arkansas and Regions Bank, as trustee (incorporated by reference to
Exhibit 10.13 to the Current Report on Form 8-K of Dynegy Holdings Inc.
filed on April 6, 2007, File No. 000-29311).
|
|
4.25
|
—First
Supplemental Trust Indenture dated as of April 24, 2007, by and between
the City of Osceola, Arkansas and Regions Bank, as trustee (incorporated
by reference to Exhibit 10.28 to the Annual Report on Form 10-K of Dynegy
Holdings Inc. filed on February 28, 2008, File No.
000-29311).
|
|
4.26
|
—Purchase
Agreement, dated August 1, 2003, among Dynegy Inc., Dynegy Holdings Inc.
and the initial purchasers named therein (incorporated by reference to
Exhibit 10.9 to the Quarterly Report on Form 10-Q for the Quarterly Period
Ended June 30, 2003 of Dynegy Inc., File No. 1-15659).
|
|
4.27
|
—Purchase
Agreement, dated August 1, 2003, among Dynegy Holdings Inc., the
guarantors named therein and the initial purchasers named therein
(incorporated by reference to Exhibit 10.10 to the Quarterly Report on
Form 10-Q for the Quarterly Period Ended June 30, 2003 of Dynegy
Inc., File No. 1-15659).
|
|
4.28
|
—Purchase
Agreement, dated September 30, 2003, among Dynegy Holdings Inc., the
guarantors named therein and the initial purchasers named therein
(incorporated by reference to Exhibit 99.2 to the Current Report on Form
8-K of Dynegy Inc. filed on October 15, 2003, File No.
1-15659).
|
|
4.29
|
—Purchase
Agreement, dated as of March 29, 2006, for the sale of $750,000,000
aggregate principal amount of the 8.375 percent Senior Unsecured Notes due
2016 of Dynegy Holdings Inc. among Dynegy Holdings Inc. and the several
initial purchasers named therein (incorporated by reference to Exhibit
10.11 to the Quarterly Report on Form 10-Q for the Quarter Ended
March 31, 2006 of Dynegy Inc., File No. 1-15659).
|
|
4.30
|
—Purchase
Agreement, dated as of May 17, 2007, by and between Dynegy Holdings Inc.
and J.P. Morgan Securities Inc. (incorporated by reference to Exhibit
10.2 to the Quarterly Report on Form 10-Q for Quarterly Period Ended
June 30, 2007 of Dynegy Holdings Inc., File No.
000-29311).
|
|
4.31
|
—Exchange
Agreement, dated as of July 21, 2006, by and among Dynegy Holdings Inc.,
RCP Debt, LLC and RCMF Debt, LLC (incorporated by reference to Exhibit
10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on July 24,
2006, File No. 1-15659).
|
|
4.32
|
Registration
Rights Agreement dated as of December 1, 2009 by and between Dynegy
Holdings Inc. and Adio Bond, LLC (incorporated herein by reference to
Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on
December 1, 2009, File No. 001-33443).
|
|
10.1
|
—Note
Purchase Agreement by and between Dynegy Holdings Inc. and Adio Bond, LLC,
dated August 9, 2009 (incorporated by reference to Exhibit 10.3 to the
Current Report on Form 8-K of Dynegy Inc. filed on August 13, 2009, File
No. 001-33443).
|
|
10.2
|
—Purchase
Agreement, dated as of December 2, 2009, by and among Credit Suisse
Securities (USA) and Citigroup Global Markets Inc. (as representatives for
additional purchasers named in the Purchase Agreement), Adio Bond, LLC and
Dynegy Holdings Inc. (incorporated herein by reference to Exhibit 10.1 to
the Current Report on Form 8-K by Dynegy Inc. filed on December 7, 2009,
File No. 001-33443).
|
Exhibit
Number
|
Description
|
|
10.3
|
—Fifth
Amended and Restated Credit Agreement, dated as of April 2, 2007, by
and among Dynegy Holdings Inc., as borrower, Dynegy Inc. (formerly named
Dynegy Acquisition, Inc.) and Dynegy Inc., as parent guarantors, the other
guarantors party thereto, the lenders party thereto and various other
parties thereto (incorporated by reference to Exhibit 10.2 to the
Quarterly Report on Form 10-Q for the Quarter Period ended June 30, 2009
of Dynegy Inc., File No. 001-33443).
|
|
10.4
|
—Amendment
No. 1, dated as of May 24, 2007, to the Fifth Amended and
Restated Credit Agreement, dated as of April 2, 2007, by and among
Dynegy Holdings Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc.,
as parent guarantors, the other guarantors party thereto, the lenders
party thereto and various other parties thereto (incorporated by reference
to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Holdings Inc.
filed on May 25, 2007, File No. 000-29311).
|
|
10.5
|
—Amendment
No. 2, dated as of September 30, 2008, to the Fifth Amended and
Restated Credit Agreement, dated as of April 2, 2007, by and among
Dynegy Holdings Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc.,
as parent guarantors, the other guarantors party thereto, the lenders
party thereto and various other parties thereto (incorporated by reference
to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Dynegy Holdings
Inc. filed on November 6, 2008, File No. 000-29311).
|
|
10.6
|
—Amendment
No. 3, dated as of February 13, 2009, to the Fifth Amended and Restated
Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings
Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc., as parent
guarantors, the other guarantors party thereto, the lenders party thereto
and various other parties thereto (incorporated by reference to Exhibit
10.2 to the Annual Report on Form 10-K for the Fiscal Year ended December
31, 2009, filed on February 26, 2009, File No.
001-33443).
|
|
10.7
|
—Amendment
No. 4, dated as of August 5, 2009, to the Fifth Amended and Restated
Credit Agreement, dated as of April 2, 2007, by and among Dynegy
Holdings Inc., as borrower, Dynegy Inc., as parent guarantor, the other
guarantors party thereto, the lenders party thereto and various other
parties thereto (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K of Dynegy Inc. filed on August 10, 2009, File No.
000-29311).
|
|
10.8
|
—Second
Amended and Restated Security Agreement, dated April 2, 2007, by and
among Dynegy Holdings Inc., as Borrower, the initial grantors party
thereto, Wilmington Trust Company, as corporate trustee, and John M.
Beeson, Jr., as individual trustee (incorporated by reference to Exhibit
10.2 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on
April 6, 2007, File No. 000-29311).
|
|
10.9
|
—Facility
and Security Agreement, dated June 17, 2008, by and among Dynegy Holdings
Inc., Morgan Stanley Capital Group Inc., as lender and as issuing bank and
as collateral agent (incorporated by reference to Exhibit 10.8 to the
Quarterly Report on Form 10-Q for the Quarter Period ended June 30, 2009
of Dynegy Inc., File No. 001-33443).
|
|
10.10
|
—Credit
Agreement, dated as of March 29, 2007, by and among Plum Point Energy
Associates, LLC, as borrower, and the lenders and other parties thereto
(incorporated by reference to Exhibit 10.9 to the Quarterly Report on Form
10-Q for the Quarter Period ended June 30, 2009 of Dynegy Inc., File No.
001-33443).
|
|
10.11
|
—First
Amendment to Credit Agreement by and among Plum Point Energy Associates,
LLC, as borrower, and the lenders and other parties thereto, effective
December 13, 2007 (incorporated by reference to Exhibit 10.2 to the Annual
Report on Form 10-K for the year ended December 31, 2009, filed on
February 26, 2009, File No.
001-33443).
|
Exhibit
Number
|
Description
|
|
10.12
|
—Collateral
Agency and Intercreditor Agreement, dated as of March 29, 2007, by
and among Plum Point Energy Associates, LLC, as borrower, PPEA Holding
Company, LLC, as Pledgor, The Bank of New York, as collateral agent, The
Royal Bank of Scotland, as Administrative Agent, AMBAC Assurance
Corporation, as Loan Insurer, and the other parties thereto (incorporated
by reference to Exhibit 10.11 to the Quarterly Report on Form 10-Q for the
Quarter Period ended June 30, 2009 of Dynegy Inc., File No.
001-33443).
|
|
10.13
|
—Loan
Agreement, dated as of April 1, 2006, by and between the City of Osceola,
Arkansas and Plum Point Energy Associates, LLC (incorporated by reference
to Exhibit 10.12 to the Current Report on Form 8-K of Dynegy Holdings Inc.
filed on April 6, 2007, File No. 000-29311).
|
|
10.14
|
—Dynegy
Inc. Executive Severance Pay Plan, as amended and restated effective as of
January 1, 2008 (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K of Dynegy Inc. filed on January 4, 2008, File No.
001-33443). ††
|
|
—First Amendment to the Dynegy Inc. Executive Severance Pay Plan effective as of January 1, 2010. †† | ||
10.16
|
—Dynegy
Inc. Executive Change in Control Severance Pay Plan effective April 3,
2008 (incorporated by reference to Exhibit 10.1 to the Current Report on
Form 8-K of Dynegy Inc. filed on April 8, 1008, File No.
001-33443). ††
|
|
10.17
|
—Dynegy
Inc. Excise Tax Reimbursement Policy, effective January 1, 2008
(incorporated by reference to Exhibit 10.2 to the Current Report on Form
8-K of Dynegy Inc. filed on January 4, 2008, File No. 001-33443).
††
|
|
10.18
|
—Dynegy
Inc. Restoration 401(k) Savings Plan, effective June 1, 2008 (incorporated
by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of
Dynegy Inc. filed on August 7, 2008, File No. 001-33443).
††
|
|
10.19
|
—First
Amendment to the Dynegy Inc. Restoration 401(k) Savings Plan, effective
June 1, 2008 (incorporated by reference to Exhibit 10.3 to the Quarterly
Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File No.
001-33443). ††
|
|
10.20
|
—Dynegy
Inc. Restoration Pension Plan, effective June 1,
2008 (incorporated by reference to Exhibit 10.4 to the
Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File
No. 001-33443). ††
|
|
10.21
|
—First
Amendment to the Dynegy Inc. Restoration Pension Plan, effective June 1,
2008 (incorporated by reference to Exhibit 10.5 to the
Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File
No. 001-33443). ††
|
|
10.22
|
—Form
of Non-Qualified Stock Option Award Agreement between Dynegy Inc., all of
its affiliates and Bruce A. Williamson (incorporated by reference to
Exhibit 10.8 to the Quarterly Report on Form 10-Q for the Quarterly Period
Ended March 31, 2009 of Dynegy Inc. filed on May 7, 2009, File No.
001-33443). ††
|
|
10.23
|
—Form
of Non-Qualified Stock Option Award Agreement (incorporated by reference
to Exhibit 10.7 to the Quarterly Report on Form 10-Q for the Quarterly
Period Ended March 31, 2009 of Dynegy Inc. filed on May 7, 2009, File
No. 001-33443). ††
|
|
10.24
|
—Form
of Phantom Stock Unit Award Agreement between Dynegy Inc., all of its
affiliates and Bruce A. Williamson (incorporated by reference to Exhibit
10.5 to the Current Report on Form 8-K of Dynegy Inc. filed on March 10,
2009, File No. 001-33443). ††
|
|
10.25
|
—Form
of Phantom Stock Unit Award Agreement (Managing Directors and Above)
(incorporated by reference to Exhibit 10.4 to the Current Report on Form
8-K of Dynegy Inc. filed on March 10, 2009, File No.
001-33443). ††
|
|
10.26
|
—Form
of Performance Award Agreement between Dynegy Inc., all of its affiliates
and Bruce A. Williamson (incorporated by reference to Exhibit 10.2 to the
Current Report on Form 8-K of Dynegy Inc. filed on March 10, 2009, File
No. 001-33443). ††
|
Exhibit
Number
|
Description
|
|
10.27
|
—Form
of Performance Award Agreement (incorporated by reference to Exhibit 10.1
to the Current Report on Form 8-K of Dynegy Inc. filed on March 10, 2009,
File No. 001-33443). ††
|
|
10.28
|
—Dynegy
Inc. 2009 Phantom Stock Plan (incorporated by reference to Exhibit 10.3 to
the Current Report onForm8-K of Dynegy Inc. filed on March 10, 2009, File
No. 001-33443). ††
|
|
10.29
|
—Dynegy
Inc. Deferred Compensation Plan, amended and restated, effective January
1, 2002(incorporated by reference to Exhibit 4.6 to the Registration
Statement on Form S-8 of Dynegy Inc., Registration No.
333-76080). ††
|
|
10.30
|
—Amendment
to the Dynegy Inc. Deferred Compensation Plan, dated as of April 2,
2007 (incorporated by reference to Exhibit 10.38 to the Current Report on
Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No.
000-29311). ††
|
|
10.31
|
—Dynegy
Inc. Deferred Compensation Plan for Certain Directors, as amended and
restated, effective January 1, 2008 (incorporated by reference to Exhibit
10.55 to the Annual Report on Form 10-K for the Fiscal Year ended December
31, 2009, filed on February 26, 2009, File No.
001-33443). ††
|
|
10.32
|
—Trust
under Dynegy Inc. Deferred Compensation Plan for Certain Directors,
effective January 1, 2009 (incorporated by reference to Exhibit 10.56 to
the Annual Report on Form 10-K for the Fiscal Year ended December 31,
2009, filed on February 26, 2009, File No.
001-33443). ††
|
|
10.33
|
—Dynegy
Inc. Incentive Compensation Plan, as amended and restated effective
January 1, 2006 (incorporated by reference to Exhibit 10.36 to the
Annual Report on Form 10-K for the Fiscal Year Ended December 31,
2005 of Dynegy Inc. File No. 1-15659). ††
|
|
10.34
|
—First
Amendment to the Dynegy Inc. Incentive Compensation Plan, dated as of
April 2, 2007 (incorporated by reference to Exhibit 10.32 to the
Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6,
2007, File No. 000-29311). ††
|
|
10.35
|
—Dynegy
Inc. 1999 Long Term Incentive Plan (incorporated by reference to Exhibit
10.6 to the Annual Report on Form 10-K for the Fiscal Year Ended
December 31, 1999 of Dynegy Inc., File
No. 1-11156). ††
|
|
10.36
|
—First
Amendment to the Dynegy Inc. 1999 Long Term Incentive Plan, dated as of
April 2, 2007 (incorporated by reference to Exhibit 10.33 to the
Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6,
2007, File No. 000-29311). ††
|
|
10.37
|
—Dynegy
Inc. 2000 Long Term Incentive Plan (incorporated by reference to Exhibit
10.7 to the Annual Report on Form 10-K for the Fiscal Year Ended
December 31, 1999 of Dynegy Inc.,
File No. 1-11156). ††
|
|
10.38
|
—Amendment
to the Dynegy Inc. 2000 Long Term Incentive Plan effective January 1,
2006 (incorporated by reference to Exhibit 10.5 to the Current Report on
Form 8-K of Dynegy Inc. filed on March 17, 2006, File No.
1-15659). ††
|
|
10.39
|
—Second
Amendment to the Dynegy Inc. 2000 Long Term Incentive Plan, dated as of
April 2, 2007 (incorporated by reference to Exhibit 10.34 to the
Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6,
2007, File No. 000-29311). ††
|
|
10.40
|
—Dynegy
Inc. 2002 Long Term Incentive Plan (incorporated by reference to Appendix
A to the Definitive Proxy Statement on Schedule 14A of Dynegy Inc., File
No. 1-15659, filed with the SEC on April 9,
2002). ††
|
|
10.41
|
—Amendment
to the Dynegy Inc. 2002 Long Term Incentive Plan, effective
January 1, 2006 (incorporated by reference to Exhibit 10.6 to the
Current Report on Form 8-K of Dynegy Inc. filed on March 17, 2006,
File No. 1-15659). ††
|
Exhibit
Number
|
Description
|
|
10.42
|
—Second
Amendment to the Dynegy Inc. 2002 Long Term Incentive Plan, dated as of
April 2, 2007 (incorporated by reference to Exhibit 10.36 to the
Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6,
2007, File No. 000-29311). ††
|
|
10.43
|
—Dynegy
Inc. Deferred Compensation Plan Trust Agreement (incorporated by reference
to Exhibit 4.7 to the Registration Statement on Form S-8 of Dynegy Inc.,
Registration No. 333-76080). ††
|
|
10.44
|
—Amendment
to Dynegy Inc. Deferred Compensation Plan Trust Agreement (Vanguard),
dated as of April 2, 2007 (incorporated by reference to Exhibit 10.54 to
the Current Report on Form 8-K of Dynegy Holdings Inc. filed on
April 6, 2007, File No. 000-29311). ††
|
|
10.45
|
—Purchase
Agreement, dated as of May 17, 2007, by and between Dynegy Holdings Inc.
and J.P. Morgan Securities Inc. (incorporated by reference to Exhibit 10.2
to the Quarterly Report on Form 10-Q for Quarterly Period Ended
June 30, 2007 of Dynegy Holdings Inc., File No.
000-29311).
|
|
10.46
|
—Baldwin
Consent Decree, approved May 27, 2005 (incorporated by reference to
Exhibit 99.1 to the Current Report on Form 8-K of Dynegy Inc. filed on May
31, 2005, File No. 1-15659).
|
|
14.1
|
—Dynegy
Inc. Code of Ethics for Senior Financial Professionals (incorporated by
reference to Exhibit 14.1 to the Annual Report on Form 10-K for the Fiscal
Year Ended December 31, 2003 of Dynegy Inc., File No. 1-
15659).
|
|
—Subsidiaries
of the Registrant (Dynegy Inc.)
|
||
21.2
|
—Subsidiaries
of the Registrant (Dynegy Holdings Inc.) — Omitted pursuant to General
Instruction (1)(2)(c) of Form 10-K.
|
|
—Consent
of Ernst & Young LLP (Dynegy Inc.)
|
||
—Consent
of Ernst & Young LLP (Dynegy Holdings Inc.)
|
||
—Chief
Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a),
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a),
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a),
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a),
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Executive Officer Certification Pursuant to 18 United States Code Section
1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Executive Officer Certification Pursuant to 18 United States Code Section
1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Financial Officer Certification Pursuant to 18 United States Code Section
1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
||
—Chief
Financial Officer Certification Pursuant to 18 United States Code Section
1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
___________________
|
|
**
|
Filed
herewith
|
|
†
|
Pursuant
to Securities and Exchange Commission Release No. 33-8238, this
certification will be treated as “accompanying” this report and not
“filed” as part of such report for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, or
otherwise subject to the liability of Section 18 of the Exchange Act, and
this certification will not be deemed to be incorporated by reference into
any filing under the Securities Act of 1933, as amended, or the Exchange
Act.
|
|
††
|
Management
contract or compensation plan.
|
DYNEGY
INC.
|
|||
Date:
|
February
25, 2010
|
By:
|
/s/ BRUCE A. WILLIAMSON
|
Bruce
A. Williamson
Chairman
of the Board, President and Chief Executive
Officer
|
/s/ BRUCE A.
WILLIAMSON
|
Chairman
of the Board, President and Chief
|
February
25, 2010
|
||
Bruce
A. Williamson
|
Executive
Officer (Principal Executive Officer)
|
|||
/s/ HOLLI C.
NICHOLS
|
Executive
Vice President and Chief Financial Officer
|
February
25, 2010
|
||
Holli
C. Nichols
|
(Principal
Financial Officer)
|
|||
/s/ TRACY A.
McLAUCHLIN
|
Senior
Vice President and Controller (Principal
|
February
25, 2010
|
||
Tracy
A. McLauchlin
|
Accounting
Officer)
|
|||
/s/ DAVID W.
BIEGLER
|
Director
|
February
25, 2010
|
||
David
W. Biegler
|
||||
/s/ THOMAS D. CLARK,
JR.
|
Director
|
February
25, 2010
|
||
Thomas
D. Clark, Jr.
|
||||
/s/ VICTOR E.
GRIJALVA
|
Director
|
February
25, 2010
|
||
Victor
E. Grijalva
|
||||
/s/ PATRICIA A.
HAMMICK
|
Director
|
February
25, 2010
|
||
Patricia
A. Hammick
|
||||
/s/ GEORGE L.
MAZANEC
|
Director
|
February
25, 2010
|
||
George
L. Mazanec
|
||||
/s/ HOWARD B.
SHEPPARD
|
Director
|
February
25, 2010
|
||
Howard
B. Sheppard
|
||||
/s/ WILLIAM L.
TRUBECK
|
Director
|
February
25, 2010
|
||
William
L. Trubeck
|
DYNEGY
HOLDINGS INC.
|
|||
Date:
|
February
25, 2010
|
By:
|
/s/ BRUCE A. WILLIAMSON
|
Bruce
A. Williamson
President
and Chief Executive Officer
|
/s/ BRUCE A.
WILLIAMSON
|
President
and Chief Executive Officer (Principal
|
February
25, 2010
|
||
Bruce
A. Williamson
|
Executive
Officer)
|
|||
/s/ HOLLI C.
NICHOLS
|
Executive
Vice President, Chief Financial Officer
|
February
25, 2010
|
||
Holli
C. Nichols
|
and
Director (Principal Financial Officer)
|
|||
/s/ TRACY A.
McLAUCHLIN
|
Senior
Vice President and Controller (Principal
|
February
25, 2010
|
||
Tracy
A. McLauchlin
|
Accounting
Officer)
|
|||
/s/ J. KEVIN
BLODGETT
|
Director
|
February
25, 2010
|
||
J.
Kevin Blodgett
|
||||
/s/ LYNN A.
LEDNICKY
|
Director
|
February
25, 2010
|
||
Lynn
A. Lednicky
|
Page
|
|
Consolidated
Financial Statements
|
|
Report
of Independent Registered Public Accounting Firm–Dynegy
Inc.
|
F-2
|
Report
of Independent Registered Public Accounting Firm–Dynegy Holdings
Inc.
|
F-3
|
Consolidated
Balance Sheets—Dynegy Inc.:
|
|
December
31, 2009 and 2008
|
F-4
|
Consolidated
Statements of Operations—Dynegy Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-5
|
Consolidated
Statements of Cash Flows—Dynegy Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-6
|
Consolidated
Statements of Changes in Stockholders’ Equity—Dynegy Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-7
|
Consolidated
Statements of Comprehensive Income (Loss)—Dynegy Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-8
|
Consolidated
Balance Sheets—Dynegy Holdings Inc.:
|
|
December
31, 2009 and 2008
|
F-9
|
Consolidated
Statements of Operations—Dynegy Holdings Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-10
|
Consolidated
Statements of Cash Flows—Dynegy Holdings Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-11
|
Consolidated
Statements of Changes in Stockholders’ Equity—Dynegy Holdings
Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-12
|
Consolidated
Statements of Comprehensive Income (Loss)—Dynegy Holdings
Inc.:
|
|
For
the years ended December 31, 2009, 2008 and 2007
|
F-13
|
Notes
to Consolidated Financial Statements
|
F-14
|
Financial
Statement Schedules
|
|
Schedule
I– Parent Company Financial Statements—Dynegy Inc.
|
F-97
|
Schedule
II–Valuation and Qualifying Accounts—Dynegy Inc.
|
F-101
|
Schedule
II–Valuation and Qualifying Accounts—Dynegy Holdings Inc.
|
F-102
|
/s/
Ernst & Young LLP
|
/s/
Ernst & Young LLP
|
December 31,
2009
|
December 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 471 | $ | 693 | ||||
Restricted
cash and investments
|
78 | 87 | ||||||
Short-term
investments
|
9 | 25 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $22 and $22,
respectively
|
212 | 340 | ||||||
Accounts
receivable, affiliates
|
2 | 1 | ||||||
Inventory
|
141 | 184 | ||||||
Assets
from risk-management activities
|
713 | 1,263 | ||||||
Deferred
income taxes
|
6 | 6 | ||||||
Broker
margin account
|
286 | 85 | ||||||
Prepayments
and other current assets
|
120 | 119 | ||||||
Total
Current Assets
|
2,038 | 2,803 | ||||||
Property,
Plant and Equipment
|
9,071 | 10,869 | ||||||
Accumulated
depreciation
|
(1,954 | ) | (1,935 | ) | ||||
Property,
Plant and Equipment, Net
|
7,117 | 8,934 | ||||||
Other
Assets
|
||||||||
Unconsolidated
investments
|
— | 15 | ||||||
Restricted
cash and investments
|
877 | 1,158 | ||||||
Assets
from risk-management activities
|
163 | 114 | ||||||
Goodwill
|
— | 433 | ||||||
Intangible
assets
|
380 | 437 | ||||||
Accounts
receivable, affiliates
|
— | 4 | ||||||
Other
long-term assets
|
378 | 315 | ||||||
Total
Assets
|
$ | 10,953 | $ | 14,213 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 181 | $ | 303 | ||||
Accrued
interest
|
36 | 56 | ||||||
Accrued
liabilities and other current liabilities
|
127 | 160 | ||||||
Liabilities
from risk-management activities
|
696 | 1,119 | ||||||
Notes
payable and current portion of long-term debt
|
807 | 64 | ||||||
Total
Current Liabilities
|
1,847 | 1,702 | ||||||
Long-term
debt
|
4,575 | 5,872 | ||||||
Long-term
debt to affiliates
|
200 | 200 | ||||||
Long-Term
Debt
|
4,775 | 6,072 | ||||||
Other
Liabilities
|
||||||||
Liabilities
from risk-management activities
|
213 | 288 | ||||||
Deferred
income taxes
|
780 | 1,166 | ||||||
Other
long-term liabilities
|
359 | 500 | ||||||
Total
Liabilities
|
7,974 | 9,728 | ||||||
Commitments
and Contingencies (Note 21)
|
||||||||
Stockholders’
Equity
|
||||||||
Class
A Common Stock, $0.01 par value, 2,100,000,000 shares authorized at
December 31, 2009 and December 31, 2008; 603,577,577 shares and
505,821,277 shares issued and outstanding at December 31, 2009 and
December 31, 2008, respectively
|
6 | 5 | ||||||
Class
B Common Stock, $0.01 par value, 850,000,000 shares authorized at December
31, 2009 and December 31, 2008; 340,000,000 shares issued and outstanding
at December 31, 2008.
|
— | 3 | ||||||
Additional
paid-in capital
|
6,056 | 6,485 | ||||||
Subscriptions
receivable
|
(2 | ) | (2 | ) | ||||
Accumulated
other comprehensive loss, net of tax
|
(150 | ) | (215 | ) | ||||
Accumulated
deficit
|
(2,937 | ) | (1,690 | ) | ||||
Treasury
stock, at cost, 2,788,383 shares and 2,568,286 shares at December 31, 2009
and December 31, 2008, respectively
|
(71 | ) | (71 | ) | ||||
Total
Dynegy Inc. Stockholders’ Equity
|
2,902 | 4,515 | ||||||
Noncontrolling
interests
|
77 | (30 | ) | |||||
Total Stockholders’
Equity
|
2,979 | 4,485 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 10,953 | $ | 14,213 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues
|
$ | 2,468 | $ | 3,324 | $ | 2,918 | ||||||
Cost
of sales
|
(1,194 | ) | (1,693 | ) | (1,436 | ) | ||||||
Operating
and maintenance expense, exclusive of depreciation shown separately
below
|
(519 | ) | (466 | ) | (440 | ) | ||||||
Depreciation
and amortization expense
|
(335 | ) | (346 | ) | (306 | ) | ||||||
Goodwill
impairments
|
(433 | ) | — | — | ||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
(538 | ) | — | — | ||||||||
Gain
(loss) on sale of assets, net
|
(124 | ) | 82 | 43 | ||||||||
General
and administrative expenses
|
(159 | ) | (157 | ) | (203 | ) | ||||||
Operating
income (loss)
|
(834 | ) | 744 | 576 | ||||||||
Losses
from unconsolidated investments
|
(71 | ) | (123 | ) | (3 | ) | ||||||
Interest
expense
|
(415 | ) | (427 | ) | (384 | ) | ||||||
Debt
extinguishment costs
|
(46 | ) | — | — | ||||||||
Other
income and expense, net
|
11 | 84 | 56 | |||||||||
Income
(loss) from continuing operations before income taxes
|
(1,355 | ) | 278 | 245 | ||||||||
Income
tax benefit (expense)
|
315 | (90 | ) | (140 | ) | |||||||
Income
(loss) from continuing operations
|
(1,040 | ) | 188 | 105 | ||||||||
Income
(loss) from discontinued operations, net of tax benefit (expense) of $121,
$14 and $(102), respectively (Note 4)
|
(222 | ) | (17 | ) | 166 | |||||||
Net
income (loss)
|
(1,262 | ) | 171 | 271 | ||||||||
Less:
Net income (loss) attributable to the noncontrolling
interests
|
(15 | ) | (3 | ) | 7 | |||||||
Net
income (loss) attributable to Dynegy Inc.
|
$ | (1,247 | ) | $ | 174 | $ | 264 | |||||
Earnings
(Loss) Per Share (Note 20):
|
||||||||||||
Basic
earnings (loss) per share attributable to Dynegy Inc.:
|
||||||||||||
Earnings
(loss) from continuing operations.
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 | |||||
Income
(loss) from discontinued operations
|
(0.27 | ) | (0.03 | ) | 0.22 | |||||||
Basic
earnings (loss) per share attributable to Dynegy Inc.
|
$ | (1.52 | ) | $ | 0.20 | $ | 0.35 | |||||
Diluted
earnings (loss) per share attributable to Dynegy Inc.:
|
||||||||||||
Earnings
(loss) from continuing operations.
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 | |||||
Income
(loss) from discontinued operations
|
(0.27 | ) | (0.03 | ) | 0.22 | |||||||
Diluted
earnings (loss) per share attributable to Dynegy Inc.
|
$ | (1.52 | ) | $ | 0.20 | $ | 0.35 | |||||
Basic
shares outstanding
|
822 | 840 | 752 | |||||||||
Diluted
shares outstanding
|
826 | 842 | 754 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
income (loss)
|
$ | (1,262 | ) | $ | 171 | $ | 271 | |||||
Adjustments
to reconcile income (loss) to net cash flows from operating
activities:
|
||||||||||||
Depreciation
and amortization
|
359 | 376 | 333 | |||||||||
Goodwill
impairments
|
433 | — | — | |||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
796 | 47 | — | |||||||||
Losses
from unconsolidated investments, net of cash distributions
|
72 | 124 | 3 | |||||||||
Risk-management
activities
|
180 | (255 | ) | (50 | ) | |||||||
Loss
(gain) on sale of assets, net
|
218 | (82 | ) | (267 | ) | |||||||
Deferred
taxes
|
(436 | ) | 73 | 215 | ||||||||
Legal
and settlement charges
|
2 | 6 | 26 | |||||||||
Debt
extinguishment costs
|
46 | — | — | |||||||||
Other
|
82 | 36 | 35 | |||||||||
Changes
in working capital:
|
||||||||||||
Accounts
receivable
|
66 | 68 | (114 | ) | ||||||||
Inventory
|
7 | 3 | (13 | ) | ||||||||
Broker
margin account
|
(201 | ) | (50 | ) | (25 | ) | ||||||
Prepayments
and other assets
|
15 | (1 | ) | (12 | ) | |||||||
Accounts
payable and accrued liabilities
|
(112 | ) | (71 | ) | (15 | ) | ||||||
Changes
in non-current assets
|
(119 | ) | (113 | ) | (57 | ) | ||||||
Changes
in non-current liabilities
|
(11 | ) | (13 | ) | 11 | |||||||
Net
cash provided by operating activities
|
135 | 319 | 341 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Capital
expenditures
|
(612 | ) | (611 | ) | (379 | ) | ||||||
Unconsolidated
investments
|
1 | (6 | ) | 3 | ||||||||
Proceeds
from asset sales, net
|
652 | 451 | 558 | |||||||||
Business
acquisitions, net of cash acquired
|
— | — | (128 | ) | ||||||||
Decrease
(increase) in short-term investments
|
17 | (27 | ) | — | ||||||||
Decrease
(increase) in restricted cash
|
190 | 80 | (871 | ) | ||||||||
Other
investing, net
|
3 | 11 | — | |||||||||
Net
cash provided by (used in) investing activities
|
251 | (102 | ) | (817 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Net
proceeds from long-term borrowings
|
328 | 192 | 2,758 | |||||||||
Repayments
of borrowings
|
(890 | ) | (45 | ) | (2,320 | ) | ||||||
Debt
extinguishment costs
|
(46 | ) | — | — | ||||||||
Net
proceeds from issuance of capital stock
|
— | 2 | 4 | |||||||||
Other
financing, net
|
— | (1 | ) | (9 | ) | |||||||
Net
cash provided by (used in) financing activities
|
(608 | ) | 148 | 433 | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
(222 | ) | 365 | (43 | ) | |||||||
Cash
and cash equivalents, beginning of period
|
693 | 328 | 371 | |||||||||
Cash
and cash equivalents, end of period
|
$ | 471 | $ | 693 | $ | 328 |
Common
Stock
|
Additional
Paid-In Capital
|
Subscriptions
Receivable
|
Accumulated
Other Comprehensive Income (Loss)
|
Accumulated
Deficit
|
Treasury
Stock
|
Total
Controlling Interests
|
Noncontrolling
Interests
|
Total
|
||||||||||||||||||||||||||||
December 31,
2006
|
$ | 4,373 | $ | 39 | $ | (8 | ) | $ | 67 | $ | (2,135 | ) | $ | (69 | ) | $ | 2,267 | $ | — | $ | 2,267 | |||||||||||||||
Net
income
|
— | — | — | — | 264 | — | 264 | 7 | 271 | |||||||||||||||||||||||||||
Other
comprehensive loss, net of tax
|
— | — | — | (92 | ) | — | — | (92 | ) | (5 | ) | (97 | ) | |||||||||||||||||||||||
Adjustment
to initially apply FIN No. 48
|
— | — | — | — | 7 | — | 7 | — | 7 | |||||||||||||||||||||||||||
Subscriptions
receivable
|
— | — | 3 | — | — | — | 3 | — | 3 | |||||||||||||||||||||||||||
Options
exercised
|
1 | 2 | — | — | — | (2 | ) | 1 | — | 1 | ||||||||||||||||||||||||||
401(k)
plan and profit sharing stock
|
1 | 3 | — | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||||
Options
and restricted stock granted
|
— | 19 | — | — | — | — | 19 | — | 19 | |||||||||||||||||||||||||||
Equity
issuance-LS Power (Note 3)
|
3 | 2,030 | — | — | — | — | 2,033 | — | 2,033 | |||||||||||||||||||||||||||
Sale
of additional interests in subsidiary (Note 4)
|
— | — | — | — | — | — | — | 43 | 43 | |||||||||||||||||||||||||||
Noncontrolling
interest in acquired subsidiary (Note 3)
|
— | — | — | — | — | — | — | (22 | ) | (22 | ) | |||||||||||||||||||||||||
Conversion
from Illinois entity to Delaware entity (Note 22)
|
(4,370 | ) | 4,370 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
December 31,
2007
|
$ | 8 | $ | 6,463 | $ | (5 | ) | $ | (25 | ) | $ | (1,864 | ) | $ | (71 | ) | $ | 4,506 | $ | 23 | $ | 4,529 | ||||||||||||||
Net
income (loss)
|
— | — | — | — | 174 | — | 174 | (3 | ) | 171 | ||||||||||||||||||||||||||
Other comprehensive
loss, net of tax
|
— | — | — | (190 | ) | — | — | (190 | ) | (50 | ) | (240 | ) | |||||||||||||||||||||||
Subscriptions
receivable
|
— | — | 3 | — | — | — | 3 | — | 3 | |||||||||||||||||||||||||||
Options
exercised
|
— | 2 | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||
401(k)
plan and profit sharing stock
|
— | 5 | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||||
Options
and restricted stock granted
|
— | 15 | — | — | — | — | 15 | — | 15 | |||||||||||||||||||||||||||
December 31,
2008
|
$ | 8 | $ | 6,485 | $ | (2 | ) | $ | (215 | ) | $ | (1,690 | ) | $ | (71 | ) | $ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||||||||||
Net
loss
|
— | — | — | — | (1,247 | ) | — | (1,247 | ) | (15 | ) | (1,262 | ) | |||||||||||||||||||||||
Other
comprehensive income, net of tax
|
— | — | — | 65 | — | — | 65 | 122 | 187 | |||||||||||||||||||||||||||
401(k)
plan and profit sharing stock
|
— | 5 | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||||
Board
of directors stock compensation
|
— | (1 | ) | — | — | — | — | (1 | ) | — | (1 | ) | ||||||||||||||||||||||||
Retirement
of Class B common stock (Note 22)
|
(2 | ) | (441 | ) | — | — | — | — | (443 | ) | — | (443 | ) | |||||||||||||||||||||||
Options
and restricted stock granted
|
— | 8 | — | — | — | — | 8 | — | 8 | |||||||||||||||||||||||||||
December 31,
2009
|
$ | 6 | $ | 6,056 | $ | (2 | ) | $ | (150 | ) | $ | (2,937 | ) | $ | (71 | ) | $ | 2,902 | $ | 77 | $ | 2,979 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
income (loss)
|
$ | (1,262 | ) | $ | 171 | $ | 271 | |||||
Cash
flow hedging activities, net:
|
||||||||||||
Unrealized
mark-to-market gains (losses) arising during period, net
|
166 | (142 | ) | (95 | ) | |||||||
Reclassification
of mark-to-market (gains) losses to earnings, net
|
1 | 10 | (25 | ) | ||||||||
Deferred
losses on cash flow hedges, net
|
(11 | ) | (4 | ) | — | |||||||
Changes
in cash flow hedging activities, net (net of tax benefit (expense) of
$(24), $60 and $69, respectively)
|
156 | (136 | ) | (120 | ) | |||||||
Foreign
currency translation adjustments
|
— | (27 | ) | 4 | ||||||||
Actuarial
gain (loss) and amortization of unrecognized prior service cost (net of
tax benefit (expense) of $(8), $29 and $(9), respectively)
|
7 | (41 | ) | 18 | ||||||||
Unrealized
gain (loss) on securities, net:
|
||||||||||||
Unrealized
gain (loss) on securities
|
— | (3 | ) | 6 | ||||||||
Reclassification
adjustments for gains realized in net income (loss)
|
— | (9 | ) | (5 | ) | |||||||
Unrealized
gains (losses) on securities, net (net of tax benefit (expense) of zero,
$8, and $(1), respectively)
|
— | (12 | ) | 1 | ||||||||
Unconsolidated
investment other comprehensive loss, net (net of tax benefit (expense) of
$(17) and $17, respectively)
|
24 | (24 | ) | — | ||||||||
Other
comprehensive income (loss), net of tax
|
187 | (240 | ) | (97 | ) | |||||||
Comprehensive
income (loss)
|
(1,075 | ) | (69 | ) | 174 | |||||||
Less:
Comprehensive income (loss) attributable to the noncontrolling
interests
|
107 | (53 | ) | 2 | ||||||||
Comprehensive
income (loss) attributable to Dynegy Inc.
|
$ | (1,182 | ) | $ | (16 | ) | $ | 172 |
December 31,
2009
|
December 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 419 | $ | 670 | ||||
Restricted
cash and investments
|
78 | 87 | ||||||
Short-term
investments
|
8 | 24 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $20 and $20,
respectively
|
214 | 343 | ||||||
Accounts
receivable, affiliates
|
2 | 1 | ||||||
Inventory
|
141 | 184 | ||||||
Assets
from risk-management activities
|
713 | 1,263 | ||||||
Deferred
income taxes
|
7 | 4 | ||||||
Broker margin
account
|
286 | 85 | ||||||
Prepayments
and other current assets
|
120 | 119 | ||||||
Total
Current Assets
|
1,988 | 2,780 | ||||||
Property,
Plant and Equipment
|
9,071 | 10,869 | ||||||
Accumulated
depreciation
|
(1,954 | ) | (1,935 | ) | ||||
Property,
Plant and Equipment, Net
|
7,117 | 8,934 | ||||||
Other
Assets
|
||||||||
Restricted
cash and investments
|
877 | 1,158 | ||||||
Assets
from risk-management activities
|
163 | 114 | ||||||
Goodwill
|
— | 433 | ||||||
Intangible
assets
|
380 | 437 | ||||||
Accounts
receivable, affiliates
|
— | 4 | ||||||
Other
long-term assets
|
378 | 314 | ||||||
Total
Assets
|
$ | 10,903 | $ | 14,174 | ||||
LIABILITIES
AND STOCKHOLDER’S EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 181 | $ | 284 | ||||
Accrued
interest
|
36 | 56 | ||||||
Accrued
liabilities and other current liabilities
|
128 | 157 | ||||||
Liabilities
from risk-management activities
|
696 | 1,119 | ||||||
Notes
payable and current portion of long-term debt
|
807 | 64 | ||||||
Deferred
income taxes
|
— | 1 | ||||||
Total
Current Liabilities
|
1,848 | 1,681 | ||||||
Long-term
debt
|
4,575 | 5,872 | ||||||
Long-term
debt to affiliates
|
200 | 200 | ||||||
Long-Term
Debt
|
4,775 | 6,072 | ||||||
Other
Liabilities
|
||||||||
Liabilities
from risk-management activities
|
213 | 288 | ||||||
Deferred
income taxes
|
704 | 1,052 | ||||||
Other
long-term liabilities
|
360 | 498 | ||||||
Total
Liabilities
|
7,900 | 9,591 | ||||||
Commitments
and Contingencies (Note 21)
|
||||||||
Stockholder’s
Equity
|
||||||||
Capital
Stock, $1 par value, 1,000 shares authorized at December 31,
2009 and December 31, 2008, respectively
|
— | — | ||||||
Additional
paid-in capital
|
5,135 | 5,684 | ||||||
Affiliate
receivable
|
(777 | ) | (827 | ) | ||||
Accumulated
other comprehensive loss, net of tax
|
(150 | ) | (215 | ) | ||||
Accumulated
deficit
|
(1,282 | ) | (29 | ) | ||||
Total Dynegy
Holdings Inc. Stockholder’s Equity
|
2,926 | 4,613 | ||||||
Noncontrolling
interests
|
77 | (30 | ) | |||||
Total Stockholders’
Equity
|
3,003 | 4,583 | ||||||
Total
Liabilities and Stockholder’s Equity
|
$ | 10,903 | $ | 14,174 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues
|
$ | 2,468 | $ | 3,324 | $ | 2,918 | ||||||
Cost
of sales
|
(1,194 | ) | (1,693 | ) | (1,436 | ) | ||||||
Operating
and maintenance expense, exclusive of depreciation shown separately
below
|
(521 | ) | (466 | ) | (440 | ) | ||||||
Depreciation
and amortization expense
|
(335 | ) | (346 | ) | (306 | ) | ||||||
Goodwill
impairments
|
(433 | ) | — | — | ||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
(538 | ) | — | — | ||||||||
Gain
(loss) on sale of assets
|
(124 | ) | 82 | 43 | ||||||||
General
and administrative expenses
|
(159 | ) | (157 | ) | (184 | ) | ||||||
Operating
income (loss)
|
(836 | ) | 744 | 595 | ||||||||
Earnings
(losses) from unconsolidated investments
|
(72 | ) | (40 | ) | 6 | |||||||
Interest
expense
|
(415 | ) | (427 | ) | (384 | ) | ||||||
Debt
extinguishment costs
|
(46 | ) | — | — | ||||||||
Other
income and expense, net
|
10 | 83 | 53 | |||||||||
Income
(loss) from continuing operations before income taxes
|
(1,359 | ) | 360 | 270 | ||||||||
Income
tax benefit (expense)
|
313 | (138 | ) | (105 | ) | |||||||
Income
(loss) from continuing operations
|
(1,046 | ) | 222 | 165 | ||||||||
Income
(loss) from discontinued operations, net of tax benefit (expense) of $121,
$14 and $(103), respectively (Note 4)
|
(222 | ) | (17 | ) | 166 | |||||||
Net
income (loss)
|
(1,268 | ) | 205 | 331 | ||||||||
Less:
Net income (loss) attributable to the noncontrolling
interests
|
(15 | ) | (3 | ) | 7 | |||||||
Net
income (loss) attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) | $ | 208 | $ | 324 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
income (loss)
|
$ | (1,268 | ) | $ | 205 | $ | 331 | |||||
Adjustments
to reconcile income (loss) to net cash flows from operating
activities:
|
||||||||||||
Depreciation
and amortization
|
359 | 376 | 333 | |||||||||
Goodwill
impairments
|
433 | — | — | |||||||||
Impairment
and other charges, exclusive of goodwill impairments shown separately
above
|
796 | 47 | — | |||||||||
(Earnings)
losses from unconsolidated investments, net of cash
distributions
|
73 | 41 | (6 | ) | ||||||||
Risk-management
activities
|
180 | (255 | ) | (50 | ) | |||||||
Gain
(loss) on sale of assets, net
|
218 | (82 | ) | (267 | ) | |||||||
Deferred
taxes
|
(430 | ) | 119 | 179 | ||||||||
Legal
and settlement charges
|
2 | 6 | 26 | |||||||||
Debt
extinguishment costs
|
46 | — | — | |||||||||
Other
|
79 | 32 | 32 | |||||||||
Changes
in working capital:
|
||||||||||||
Accounts
receivable
|
66 | 67 | (114 | ) | ||||||||
Inventory
|
7 | 3 | (13 | ) | ||||||||
Broker
margin account
|
(201 | ) | (50 | ) | (25 | ) | ||||||
Prepayments
and other assets
|
15 | (1 | ) | (12 | ) | |||||||
Accounts
payable and accrued liabilities
|
(93 | ) | (67 | ) | (1 | ) | ||||||
Changes
in non-current assets
|
(119 | ) | (108 | ) | (56 | ) | ||||||
Changes
in non-current liabilities
|
(11 | ) | (14 | ) | 11 | |||||||
Net
cash provided by operating activities
|
152 | 319 | 368 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Capital
expenditures
|
(612 | ) | (611 | ) | (379 | ) | ||||||
Proceeds
from asset sales, net
|
1,095 | 451 | 558 | |||||||||
Unconsolidated
investments
|
— | 10 | 13 | |||||||||
Business
acquisitions, net of cash acquired
|
— | — | 16 | |||||||||
Decrease
(increase) in short-term investments
|
16 | (25 | ) | — | ||||||||
Decrease
(increase) in restricted cash
|
190 | 80 | (871 | ) | ||||||||
Affiliate
transactions
|
98 | 1 | (24 | ) | ||||||||
Other
investing, net
|
3 | 7 | (1 | ) | ||||||||
Net
cash provided by (used in) investing activities
|
790 | (87 | ) | (688 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Net
proceeds from long-term borrowings
|
328 | 192 | 2,758 | |||||||||
Repayments
of borrowings
|
(890 | ) | (45 | ) | (2,045 | ) | ||||||
Debt
extinguishment costs
|
(46 | ) | — | — | ||||||||
Dividends
to affiliates
|
(585 | ) | — | (342 | ) | |||||||
Other
financing, net
|
— | (1 | ) | (2 | ) | |||||||
Net
cash provided by (used in) financing activities
|
(1,193 | ) | 146 | 369 | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
(251 | ) | 378 | 49 | ||||||||
Cash
and cash equivalents, beginning of period
|
670 | 292 | 243 | |||||||||
Cash
and cash equivalents, end of period
|
$ | 419 | $ | 670 | $ | 292 |
Additional
Paid-In Capital
|
Affiliate
Receivable
|
Accumulated
Other Comprehensive Income (Loss)
|
Accumulated
Deficit
|
Total
Controlling Interests
|
Noncontrolling
Interests
|
Total
|
||||||||||||||||||||||
December 31,
2006
|
$ | 3,543 | $ | — | $ | 67 | $ | (574 | ) | $ | 3,036 | $ | — | $ | 3,036 | |||||||||||||
Net
income
|
— | — | — | 324 | 324 | 7 | 331 | |||||||||||||||||||||
Other
comprehensive loss, net of tax
|
— | — | (92 | ) | — | (92 | ) | (5 | ) | (97 | ) | |||||||||||||||||
Adjustment
to initially apply FIN No. 48
|
— | — | — | 13 | 13 | — | 13 | |||||||||||||||||||||
Contribution
of Contributed Entities and the Sandy Creek Project to DHI
|
2,483 | — | — | — | 2,483 | — | 2,483 | |||||||||||||||||||||
Reclassification
of affiliate receivable
|
— | (825 | ) | — | — | (825 | ) | — | (825 | ) | ||||||||||||||||||
Sale
of additional interests in subsidiary (Note 4)
|
— | — | — | — | — | 43 | 43 | |||||||||||||||||||||
Noncontrolling
interest in acquired subsidiary (Note 5)
|
— | — | — | — | — | (22 | ) | (22 | ) | |||||||||||||||||||
Dividends
to affiliates
|
(342 | ) | — | — | — | (342 | ) | — | (342 | ) | ||||||||||||||||||
December 31,
2007
|
$ | 5,684 | $ | (825 | ) | $ | (25 | ) | $ | (237 | ) | $ | 4,597 | $ | 23 | $ | 4,620 | |||||||||||
Net
income (loss)
|
— | — | — | 208 | 208 | (3 | ) | 205 | ||||||||||||||||||||
Other
comprehensive loss, net of tax
|
— | — | (190 | ) | — | (190 | ) | (50 | ) | (240 | ) | |||||||||||||||||
Affiliate
activity
|
— | (2 | ) | — | — | (2 | ) | — | (2 | ) | ||||||||||||||||||
December 31,
2008
|
$ | 5,684 | $ | (827 | ) | $ | (215 | ) | $ | (29 | ) | $ | 4,613 | $ | (30 | ) | $ | 4,583 | ||||||||||
Net
loss
|
— | — | — | (1,253 | ) | (1,253 | ) | (15 | ) | (1,268 | ) | |||||||||||||||||
Other
comprehensive income, net of tax
|
— | — | 65 | — | 65 | 122 | 187 | |||||||||||||||||||||
Affiliate
activity (Note 18)
|
— | 50 | — | — | 50 | — | 50 | |||||||||||||||||||||
Dividends
to affiliates (Note 18)
|
(585 | ) | — | — | — | (585 | ) | — | (585 | ) | ||||||||||||||||||
Contribution
of intangible assets from Dynegy Inc. (Note 18)
|
36 | — | — | — | 36 | — | 36 | |||||||||||||||||||||
December 31,
2009
|
$ | 5,135 | $ | (777 | ) | $ | (150 | ) | $ | (1,282 | ) | $ | 2,926 | $ | 77 | $ | 3,003 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
income (loss)
|
$ | (1,268 | ) | $ | 205 | $ | 331 | |||||
Cash
flow hedging activities, net:
|
||||||||||||
Unrealized
mark-to-market gains (losses) arising during period, net
|
166 | (142 | ) | (95 | ) | |||||||
Reclassification
of mark-to-market (gains) losses to earnings, net
|
1 | 10 | (25 | ) | ||||||||
Deferred
losses on cash flow hedges, net
|
(11 | ) | (4 | ) | — | |||||||
Changes
in cash flow hedging activities, net (net of tax benefit (expense) of
$(24), $60 and $69, respectively)
|
156 | (136 | ) | (120 | ) | |||||||
Foreign
currency translation adjustments
|
— | (27 | ) | 4 | ||||||||
Actuarial
gain (loss) and amortization of unrecognized prior service cost (net of
tax benefit (expense) of $(8), $29 and $(9), respectively)
|
7 | (41 | ) | 18 | ||||||||
Unrealized
gain (loss) on securities, net:
|
||||||||||||
Unrealized
gain (loss) on securities
|
— | (3 | ) | 6 | ||||||||
Reclassification
adjustments for gains realized in net income (loss)
|
— | (9 | ) | (5 | ) | |||||||
Unrealized
gains (losses) on securities, net (net of tax benefit (expense) of zero,
$8, and $(1), respectively)
|
— | (12 | ) | 1 | ||||||||
Unconsolidated
investment other comprehensive loss, net (net of tax benefit (expense) of
$(17) and $17, respectively)
|
24 | (24 | ) | — | ||||||||
Other
comprehensive income (loss), net of tax
|
187 | (240 | ) | (97 | ) | |||||||
Comprehensive
income (loss)
|
$ | (1,081 | ) | $ | (35 | ) | $ | 234 | ||||
Less:
Comprehensive income (loss) attributable to the noncontrolling
interests
|
107 | (53 | ) | 2 | ||||||||
Comprehensive
income (loss) to Dynegy Holdings Inc.
|
$ | (1,188 | ) | $ | 18 | $ | 232 |
Asset Group
|
Range
of Years
|
|
Power
generation facilities
|
20
to 40
|
|
Buildings
and improvements
|
10
to 39
|
|
Office
and miscellaneous equipment
|
3
to 20
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Beginning
of year
|
$ | 127 | $ | 107 | $ | 56 | ||||||
Accretion
expense
|
13 | 10 | 8 | |||||||||
Acquisition
of the Contributed Entities
|
— | — | 43 | |||||||||
Divestiture
of assets
|
(6 | ) | — | — | ||||||||
Revision
of previous estimate (1)
|
(14 | ) | 10 | — | ||||||||
End
of year
|
$ | 120 | $ | 127 | $ | 107 |
|
(1)
|
We
revised our ARO obligation downward by $(14) million in 2009 and upward by
$10 million in 2008 based on revised estimates of the cost to dismantle
the South Bay facility.
|
|
·
|
Level
1 – Quoted prices are available in active markets for identical assets or
liabilities as of the reporting date. Active markets are those
in which transactions for the asset or liability occur in sufficient
frequency and volume to provide pricing information on an ongoing
basis. Level 1 primarily consists of financial instruments such
as exchange-traded derivatives, listed equities and U.S. government
treasury securities.
|
|
·
|
Level
2 – Pricing inputs are other than quoted prices in active markets included
in Level 1, which are either directly or indirectly observable as of the
reporting date. Level 2 includes those financial instruments
that are valued using models or other valuation
methodologies. These models are primarily industry-standard
models that consider various assumptions, including quoted forward prices
for commodities, time value, volatility factors, and current market and
contractual prices for the underlying instruments, as well as other
relevant economic measures. Substantially all of these
assumptions are observable in the marketplace throughout the full term of
the instrument, can be derived from observable data or are supported by
observable levels at which transactions are executed in the
marketplace. Instruments in this category include
non-exchange-traded derivatives such as over the counter forwards, options
and repurchase agreements.
|
|
·
|
Level
3 – Pricing inputs include significant inputs that are generally less
observable from objective sources. These inputs may be used
with internally developed methodologies that result in management’s best
estimate of fair value. Level 3 instruments include those that
may be more structured or otherwise tailored to our needs as well as
financial transmission rights. At each balance sheet date, we
perform an analysis of all instruments and include in Level 3 all of those
whose fair value is based on significant unobservable
inputs.
|
Cash
|
$ | 16 | ||
Restricted
cash and investments (including $37 million current)
|
91 | |||
Accounts
receivable
|
52 | |||
Inventory
|
37 | |||
Assets
from risk management activities (including $11 million
current)
|
37 | |||
Prepaid
and other current assets
|
12 | |||
Property,
plant and equipment
|
4,223 | |||
Intangible
assets (including $9 million current)
|
224 | |||
Goodwill
|
486 | |||
Unconsolidated
investments
|
83 | |||
Other
|
35 | |||
Total
assets acquired
|
$ | 5,296 | ||
Current
liabilities and accrued liabilities
|
$ | (92 | ) | |
Liabilities
from risk management activities (including $14 million
current)
|
(75 | ) | ||
Long-term
debt (including $32 million current)
|
(1,898 | ) | ||
Deferred
income taxes
|
(627 | ) | ||
Other
|
(96 | ) | ||
Noncontrolling
interests
|
22 | |||
Total
liabilities and noncontrolling interests assumed
|
$ | (2,766 | ) | |
Net
assets acquired
|
$ | 2,530 |
Twelve
Months Ended
|
||||||||
December 31,
2007
|
||||||||
Pro
Forma
|
||||||||
Actual
|
(Unaudited)
|
|||||||
(in
millions)
|
||||||||
Revenue
|
$ | 2,918 | $ | 3,207 | ||||
Income
before cumulative effect of change in accounting principle
|
271 | 223 | ||||||
Net
income attributable to Dynegy Inc. common stockholders
|
264 | 216 | ||||||
Basic
earnings per share before cumulative effect of accounting
change
|
$ | 0.35 | $ | 0.29 | ||||
Diluted
earnings per share before cumulative effect of accounting
change
|
0.35 | 0.29 | ||||||
Basic
earnings per share
|
0.35 | 0.29 | ||||||
Diluted
earnings per share
|
0.35 | 0.29 |
Twelve
Months Ended
|
||||||||
December 31,
2007
|
||||||||
Pro
Forma
|
||||||||
Actual
|
(Unaudited)
|
|||||||
(in
millions)
|
||||||||
Revenue
|
$ | 2,918 | $ | 3,207 | ||||
Net
income attributable to Dynegy Holdings Inc.
|
324 | 279 |
GEN-MW
|
GEN-WE
|
CRM
|
DGC
|
NGL
|
Total
|
|||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||
Revenues
|
$ | 3 | $ | 113 | $ | — | $ | — | $ | — | $ | 116 | ||||||||||||
Loss
from operations before taxes(1)
|
(25 | ) | (224 | ) | — | — | — | (249 | ) | |||||||||||||||
Loss
from operations after taxes
|
(17 | ) | (148 | ) | — | — | — | (165 | ) | |||||||||||||||
Loss
on sale before taxes
|
(22 | ) | (72 | ) | — | — | — | (94 | ) | |||||||||||||||
Loss
on sale after taxes
|
(13 | ) | (44 | ) | — | — | — | (57 | ) | |||||||||||||||
2008
|
||||||||||||||||||||||||
Revenues
|
$ | 2 | $ | 223 | $ | — | $ | — | $ | — | $ | 225 | ||||||||||||
Income
(loss) from operations before taxes(2)
|
(2 | ) | (33 | ) | — | — | 4 | (31 | ) | |||||||||||||||
Income
(loss) from operations after taxes
|
(1 | ) | (19 | ) | — | — | 3 | (17 | ) | |||||||||||||||
2007
|
||||||||||||||||||||||||
Revenues
|
$ | 2 | $ | 479 | $ | — | $ | — | $ | — | $ | 481 | ||||||||||||
Income
(loss) from operations before taxes
|
(3 | ) | 33 | 15 | (1 | ) | — | 44 | ||||||||||||||||
Income
(loss) from operations after taxes
|
(2 | ) | 21 | 15 | — | 11 | 45 | |||||||||||||||||
Gain
on sale before taxes
|
— | 224 | — | — | — | 224 | ||||||||||||||||||
Gain
on sale after taxes
|
— | 121 | — | — | — | 121 |
(1)
|
Includes
$23 million of impairment charges related to our Bluegrass power
generation facilityin the
GEN-MW segment and $235 million of impairment charges related to
our Arizona power generation facilities in the GEN-WE
segment.
|
(2)
|
Includes
$47 million of impairment charges related to our Heard power generation
facility in the GEN-WE
segment.
|
GEN-MW
|
GEN-WE
|
CRM
|
NGL
|
Total
|
||||||||||||||||
(in millions) | ||||||||||||||||||||
2009
|
||||||||||||||||||||
Revenues
|
$ | 3 | $ | 113 | $ | — | $ | — | $ | 116 | ||||||||||
Loss
from operations before taxes(1)
|
(25 | ) | (224 | ) | — | — | (249 | ) | ||||||||||||
Loss
from operations after taxes
|
(17 | ) | (148 | ) | — | — | (165 | ) | ||||||||||||
Loss
on sale before taxes
|
(22 | ) | (72 | ) | — | — | (94 | ) | ||||||||||||
Loss
on sale after taxes
|
(13 | ) | (44 | ) | — | — | (57 | ) | ||||||||||||
2008
|
||||||||||||||||||||
Revenues
|
$ | 2 | $ | 223 | $ | — | $ | — | $ | 225 | ||||||||||
Income
(loss) from operations before taxes(2)
|
(2 | ) | (33 | ) | — | 4 | (31 | ) | ||||||||||||
Income
(loss) from operations after taxes
|
(1 | ) | (19 | ) | — | 3 | (17 | ) | ||||||||||||
2007
|
||||||||||||||||||||
Revenues
|
$ | 2 | $ | 479 | $ | — | $ | — | $ | 481 | ||||||||||
Income
(loss) from operations before taxes
|
(3 | ) | 33 | 15 | — | 45 | ||||||||||||||
Income
(loss) from operations after taxes
|
(2 | ) | 21 | 15 | 11 | 45 | ||||||||||||||
Gain
on sale before taxes
|
— | 224 | — | — | 224 | |||||||||||||||
Gain
on sale after taxes
|
— | 121 | — | — | 121 |
(1)
|
Includes
$23 million of impairment charges related to our Bluegrass power
generation facility in the GEN-MW segment and $235 million of impairment
charges related to our Arizona power generation facilities in the GEN-WE
segment.
|
(2)
|
Includes
$47 million of impairment charges related to our Heard power generation
facility in the GEN-WE
segment.
|
Dynegy
Inc.
|
Dynegy
Holdings Inc.
|
|||||||||||||||||||||||
Twelve
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Income
(loss) from continuing operations
|
$ | (1,025 | ) | $ | 191 | $ | 98 | $ | (1,031 | ) | $ | 225 | $ | 158 | ||||||||||
Income
(loss) from discontinued operations, net of tax benefit (expense) of $121,
$14, ($102), $121, $14 and ($103) respectively
|
(222 | ) | (17 | ) | 166 | (222 | ) | (17 | ) | 166 | ||||||||||||||
Net
income (loss)
|
$ | (1,247 | ) | $ | 174 | $ | 264 | $ | (1,253 | ) | $ | 208 | $ | 324 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2008
|
$ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||
Net
loss
|
(1,247 | ) | (15 | ) | (1,262 | ) | ||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||
Unrealized
mark-to-market gains arising during period
|
38 | 128 | 166 | |||||||||
Reclassification
of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
Deferred
losses on cash flow hedges
|
(3 | ) | (8 | ) | (11 | ) | ||||||
Amortization
of unrecognized prior service cost and actuarial gain
|
7 | — | 7 | |||||||||
Unconsolidated
investments other comprehensive income
|
24 | — | 24 | |||||||||
Total
other comprehensive income, net of tax
|
65 | 122 | 187 | |||||||||
Other
equity activity:
|
||||||||||||
Options
and restricted stock granted
|
8 | — | 8 | |||||||||
401(k)
plan and profit sharing stock
|
5 | — | 5 | |||||||||
Board
of Directors stock compensation
|
(1 | ) | — | (1 | ) | |||||||
Retirement
of Class B common stock
|
(443 | ) | — | (443 | ) | |||||||
December
31, 2009
|
$ | 2,902 | $ | 77 | $ | 2,979 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2007
|
$ | 4,506 | $ | 23 | $ | 4,529 | ||||||
Net
income (loss)
|
174 | (3 | ) | 171 | ||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||
Unrealized
mark-to-market losses arising during period
|
(95 | ) | (47 | ) | (142 | ) | ||||||
Reclassification
of mark-to-market (gains) losses to earnings
|
11 | (1 | ) | 10 | ||||||||
Deferred
losses on cash flow hedges
|
(2 | ) | (2 | ) | (4 | ) | ||||||
Foreign
currency translation adjustment
|
(27 | ) | — | (27 | ) | |||||||
Amortization
of unrecognized prior service cost and actuarial loss
|
(41 | ) | — | (41 | ) | |||||||
Unconsolidated
investments other comprehensive loss
|
(24 | ) | — | (24 | ) | |||||||
Unrealized
loss on securities, net
|
(12 | ) | — | (12 | ) | |||||||
Total
other comprehensive loss, net of tax
|
(190 | ) | (50 | ) | (240 | ) | ||||||
Other
equity activity:
|
||||||||||||
Options
exercised
|
2 | — | 2 | |||||||||
Options
and restricted stock granted
|
15 | — | 15 | |||||||||
401(k)
plan and profit sharing stock
|
5 | — | 5 | |||||||||
Subscriptions
receivable
|
3 | — | 3 | |||||||||
December
31, 2008
|
$ | 4,515 | $ | (30 | ) | $ | 4,485 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2006
|
$ | 2,267 | $ | — | $ | 2,267 | ||||||
Net
income
|
264 | 7 | 271 | |||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||
Unrealized
mark-to-market losses arising during period
|
(90 | ) | (5 | ) | (95 | ) | ||||||
Reclassification
of mark-to-market gains to earnings
|
(25 | ) | — | (25 | ) | |||||||
Foreign
currency translation adjustment
|
4 | — | 4 | |||||||||
Amortization
of unrecognized prior service cost and actuarial gain
|
18 | — | 18 | |||||||||
Unrealized
gain on securities, net
|
1 | — | 1 | |||||||||
Total
other comprehensive loss, net of tax
|
(92 | ) | (5 | ) | (97 | ) | ||||||
Other
equity activity:
|
||||||||||||
Options
exercised
|
1 | — | 1 | |||||||||
Options
and restricted stock granted
|
19 | — | 19 | |||||||||
401(k)
plan and profit sharing stock
|
4 | — | 4 | |||||||||
Adjustment
to initially apply FIN No. 48
|
7 | — | 7 | |||||||||
Equity
issuance-LS Power
|
2,033 | — | 2,033 | |||||||||
Sale
of additional interests in subsidiary
|
— | 43 | 43 | |||||||||
Noncontrolling
interest in acquired subsidiary
|
— | (22 | ) | (22 | ) | |||||||
Subscriptions
receivable
|
3 | — | 3 | |||||||||
December
31, 2007
|
$ | 4,506 | $ | 23 | $ | 4,529 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2008
|
$ | 4,613 | $ | (30 | ) | $ | 4,583 | |||||
Net
loss
|
(1,253 | ) | (15 | ) | (1,268 | ) | ||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||
Unrealized
mark-to-market gains arising during period
|
38 | 128 | 166 | |||||||||
Reclassification
of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
Deferred
losses on cash flow hedges
|
(3 | ) | (8 | ) | (11 | ) | ||||||
Amortization
of unrecognized prior service cost and actuarial gain
|
7 | — | 7 | |||||||||
Unconsolidated
investments other comprehensive income
|
24 | — | 24 | |||||||||
Total
other comprehensive income, net of tax
|
65 | 122 | 187 | |||||||||
Other
equity activity:
|
||||||||||||
Affiliate
activity
|
50 | — | 50 | |||||||||
Dividend
to Dynegy Inc.
|
(585 | ) | — | (585 | ) | |||||||
Contribution
from Dynegy Inc.
|
36 | — | 36 | |||||||||
December
31, 2009
|
$ | 2,926 | $ | 77 | $ | 3,003 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2007
|
$ | 4,597 | $ | 23 | $ | 4,620 | ||||||
Net
income (loss)
|
208 | (3 | ) | 205 | ||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||
Unrealized
mark-to-market losses arising during period
|
(95 | ) | (47 | ) | (142 | ) | ||||||
Reclassification
of mark-to-market (gains) losses to earnings
|
11 | (1 | ) | 10 | ||||||||
Deferred
losses on cash flow hedges
|
(2 | ) | (2 | ) | (4 | ) | ||||||
Foreign
currency translation adjustment
|
(27 | ) | — | (27 | ) | |||||||
Amortization
of unrecognized prior service cost and actuarial loss
|
(41 | ) | — | (41 | ) | |||||||
Unconsolidated
investments other comprehensive loss
|
(24 | ) | — | (24 | ) | |||||||
Unrealized
loss on securities, net
|
(12 | ) | — | (12 | ) | |||||||
Total
other comprehensive loss, net of tax
|
(190 | ) | (50 | ) | (240 | ) | ||||||
Other
equity activity:
|
||||||||||||
Affiliate
activity
|
(2 | ) | — | (2 | ) | |||||||
December
31, 2008
|
$ | 4,613 | $ | (30 | ) | $ | 4,583 |
Controlling
Interest
|
Noncontrolling
Interests
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
December
31, 2006
|
$ | 3,036 | $ | — | $ | 3,036 | ||||||
Net
income
|
324 | 7 | 331 | |||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||
Unrealized
mark-to-market gains arising during period
|
(90 | ) | (5 | ) | (95 | ) | ||||||
Reclassification
of mark-to-market gains to earnings
|
(25 | ) | — | (25 | ) | |||||||
Foreign
currency translation adjustment
|
4 | — | 4 | |||||||||
Amortization
of unrecognized prior service cost and actuarial gain
|
18 | — | 18 | |||||||||
Unrealized
gain on securities, net
|
1 | — | 1 | |||||||||
Total
other comprehensive loss, net of tax
|
(92 | ) | (5 | ) | (97 | ) | ||||||
Other
equity activity:
|
||||||||||||
Contribution
of contributed entities and the Sandy Creek Project to DHI
|
2,483 | — | 2,483 | |||||||||
Adjustment
to initially apply FIN No. 48
|
13 | — | 13 | |||||||||
Reclassification
of affiliate receivable
|
(825 | ) | — | (825 | ) | |||||||
Sale
of additional interests in subsidiary
|
— | 43 | 43 | |||||||||
Noncontrolling
interest in acquired subsidiary
|
— | (22 | ) | (22 | ) | |||||||
Dividends
to affiliates
|
(342 | ) | — | (342 | ) | |||||||
December
31, 2007
|
$ | 4,597 | $ | 23 | $ | 4,620 |
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Three
months ended June 30, 2009:
|
||||||||||||||||
Assets
included in the LS Power Transactions
|
$ | — | $ | — | $ | (179 | ) | $ | (179 | ) | ||||||
Roseton
and Danskammer
|
— | — | (208 | ) | (208 | ) | ||||||||||
Total
2nd Quarter Impairment Charges
|
— | — | (387 | ) | (387 | ) | ||||||||||
Three
months ended September 30, 2009:
|
||||||||||||||||
Assets
included in the LS Power Transactions (1)
|
(147 | ) | — | — | (147 | ) | ||||||||||
Roseton
and Danskammer
|
— | — | (1 | ) | (1 | ) | ||||||||||
Total
3rd Quarter Impairment Charges
|
(147 | ) | — | (1 | ) | (148 | ) | |||||||||
Three
months ended December 31, 2009:
|
||||||||||||||||
Roseton
and Danskammer
|
— | — | (3 | ) | (3 | ) | ||||||||||
Total
4th Quarter Impairment Charges
|
— | — | (3 | ) | (3 | ) | ||||||||||
Impairment
Charges for the Twelve Months Ended December 31, 2009
|
$ | (147 | ) | $ | — | $ | (391 | ) | $ | (538 | ) |
(1)
|
Upon
classification of these assets as held for sale at August 9, 2009, we
recognized impairment charges of $196 million and $19 million in our
GEN-MW and GEN-NE segments, respectively. At September 30,
2009, based on an increase in the fair value of the consideration to be
received, we recovered $49 million and $19 million of the impairment
charges in our GEN-MW and GEN-NE segments,
respectively.
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Three
months ended March 31, 2009:
|
||||||||||||||||
Bluegrass
(included in the LS Power Transactions)
|
$ | (5 | ) | $ | — | $ | — | $ | (5 | ) | ||||||
Total
1st Quarter Impairment Charges
|
(5 | ) | — | — | (5 | ) | ||||||||||
Three
months ended June 30, 2009:
|
||||||||||||||||
Assets
included in the LS Power Transactions
|
(18 | ) | — | — | (18 | ) | ||||||||||
Total
2nd Quarter Impairment Charges
|
(18 | ) | — | — | (18 | ) | ||||||||||
Three
months ended September 30, 2009:
|
||||||||||||||||
Assets
included in the LS Power Transactions (1)
|
— | (235 | ) | — | (235 | ) | ||||||||||
Total
3rd Quarter Impairment Charges
|
— | (235 | ) | — | (235 | ) | ||||||||||
Impairment
Charges for the Twelve Months Ended December 31, 2009
|
$ | (23 | ) | $ | (235 | ) | $ | — | $ | (258 | ) |
(1)
|
Upon
classification of these assets as held for sale at August 9, 2009, we
recognized an impairment charge of $292 million and $4 million in our
GEN-WE and GEN-MW segments, respectively. At September 30, 2009,
based on an increase in the fair value of the consideration to be
received, we recovered $57 million and $4 million of the impairment
charges in our GEN-WE and GEN-MW segments,
respectively.
|
Contract
Type
|
Hedge
Designation
|
Quantity
|
Unit
of Measure
|
Net
Fair Value
|
|||||||
(in
millions)
|
(in
millions)
|
||||||||||
Commodity
derivative contracts:
|
|||||||||||
Electric
energy (1)
|
Not
designated
|
(95 | ) |
MW
|
$ | 89 | |||||
Natural
gas (1)
|
Not
designated
|
160 |
MMBtu
|
$ | (95 | ) | |||||
Electricity/natural
gas spread options
|
Not
designated
|
(7)/56 |
MW/MMBtu
|
$ | 16 | ||||||
Other
(2)
|
Not
designated
|
1 |
Misc.
|
$ | 7 | ||||||
Interest
rate contracts:
|
|||||||||||
Interest
rate swaps
|
Fair
value hedge
|
(25 | ) |
Dollars
|
$ | 2 | |||||
Interest
rate swaps
|
Not
designated
|
553 |
Dollars
|
$ | (50 | ) | |||||
Interest
rate swaps
|
Not
designated
|
231 |
Dollars
|
$ | (15 | ) | |||||
Interest
rate swaps
|
Not
designated
|
(206 | ) |
Dollars
|
$ | 13 |
|
(1)
|
Mainly
comprised of swaps, options and physical
forwards.
|
|
(2)
|
Comprised
of emissions, coal, crude oil, fuel oil options, swaps and physical
forwards.
|
Contract
Type
|
Balance
Sheet Location
|
December
31, 2009
|
December
31, 2008
|
|||||||
(in
millions)
|
||||||||||
Derivatives
designated as hedging instruments:
|
||||||||||
Derivative
Assets:
|
||||||||||
Interest
rate contracts
|
Assets
from risk management activities
|
$ | 2 | $ | 3 | |||||
Derivative
Liabilities:
|
||||||||||
Interest
rate contracts
|
Liabilities
from risk management activities
|
— | (238 | ) | ||||||
Total
derivatives designated as hedging instruments, net
|
2 | (235 | ) | |||||||
Derivatives
not designated as hedging instruments:
|
||||||||||
Derivative
Assets:
|
||||||||||
Commodity
contracts
|
Assets
from risk management activities
|
861 | 1,355 | |||||||
Interest
rate contracts
|
Assets
from risk management activities
|
13 | 19 | |||||||
Derivative
Liabilities:
|
||||||||||
Commodity
contracts
|
Liabilities
from risk management activities
|
(844 | ) | (1,147 | ) | |||||
Interest
rate contracts
|
Liabilities
from risk management activities
|
(65 | ) | (22 | ) | |||||
Total
derivatives not designated as hedging instruments, net
|
(35 | ) | 205 | |||||||
Total
derivatives, net
|
$ | (33 | ) | $ | (30 | ) |
Derivatives
in Cash Flow Hedging
|
Amount
of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion) For
the Twelve Months Ended
December 31,
|
Location
of Gain (Loss) Reclassified from Accumulated OCI into
Income
|
Amount
of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective
Portion) For the Twelve Months Ended
December 31,
|
||||||||||||||
Relationships
|
2009
|
2008
|
(Effective
Portion)
|
2009
|
2008
|
||||||||||||
(in
millions)
|
(in
millions)
|
||||||||||||||||
Interest
rate contracts
|
$ | 166 | $ | (142 | ) |
Interest
expense
|
$ | (4 | ) | $ | (2 | ) | |||||
Commodity
contracts (1)
|
— | — |
Revenues
|
— | (19 | ) | |||||||||||
Total
|
$ | 166 | $ | (142 | ) | $ | (4 | ) | $ | (21 | ) |
|
(1)
|
Beginning
April 2, 2007, we chose to cease designating derivatives related to our
power generation business as hedges. These amounts represent
reclassifications into earnings of amounts that were previously frozen in
Accumulated other comprehensive loss upon de-designation in April
2007.
|
Derivatives Not Designated as Hedging | Location of Gain (Loss) Recognized in Income on |
Amount
of All Gain (Loss) Recognized in Income on Derivatives for the Twelve
Months Ended
December 31,
|
||||||||
Instruments
|
Derivatives
|
2009
|
2008
|
|||||||
(in
millions)
|
||||||||||
Commodity
contracts
|
Revenues
|
$ | 337 | $ | 264 | |||||
Interest
rate contracts
|
Interest
expense
|
(12 | ) | (2 | ) |
Fair
Value as of December 31, 2009
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Assets
from commodity risk management activities
|
$ | — | $ | 780 | $ | 81 | $ | 861 | ||||||||
Assets
from interest rate swaps
|
— | 15 | — | 15 | ||||||||||||
Other—DHI
(1)
|
— | 8 | — | 8 | ||||||||||||
Total—DHI
|
— | 803 | 81 | 884 | ||||||||||||
Other—Dynegy
(1)
|
— | 1 | — | 1 | ||||||||||||
Total—Dynegy
|
$ | — | $ | 804 | $ | 81 | $ | 885 | ||||||||
Liabilities:
|
||||||||||||||||
Liabilities
from commodity risk management activities
|
$ | — | $ | (791 | ) | $ | (53 | ) | $ | (844 | ) | |||||
Liabilities
from interest rate swaps
|
— | (15 | ) | (50 | ) | (65 | ) | |||||||||
Total
|
$ | — | $ | (806 | ) | $ | (103 | ) | $ | (909 | ) |
(1)
|
Other
represents short-term
investments.
|
Fair
Value as of December 31, 2008
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Assets
from commodity risk management activities
|
$ | — | $ | 1,282 | $ | 73 | $ | 1,355 | ||||||||
Assets
from interest rate swaps
|
— | 22 | — | 22 | ||||||||||||
Other—DHI
(1)
|
— | 24 | — | 24 | ||||||||||||
Total—DHI
|
— | 1,328 | 73 | 1,401 | ||||||||||||
Other—Dynegy
(1)
|
— | 1 | — | 1 | ||||||||||||
Total—Dynegy
|
$ | — | $ | 1,329 | $ | 73 | $ | 1,402 | ||||||||
Liabilities:
|
||||||||||||||||
Liabilities
from commodity risk management activities
|
$ | — | $ | (1,134 | ) | $ | (13 | ) | $ | (1,147 | ) | |||||
Liabilities
from interest rate swaps
|
— | (260 | ) | — | (260 | ) | ||||||||||
Total
|
$ | — | $ | (1,394 | ) | $ | (13 | ) | $ | (1,407 | ) |
(1)
|
Other
represents short-term
investments.
|
Twelve
Months Ended
|
||||
December 31,
2009
|
||||
(in
millions)
|
||||
Balance
at December 31, 2008
|
$ | 60 | ||
Realized
and unrealized gains, net
|
47 | |||
Purchases,
issuances and settlements
|
(79 | ) | ||
Transfers
to Level 3
|
(50 | ) | ||
Balance
at December 31, 2009
|
$ | (22 | ) | |
Change
in unrealized gains, net, relating to instruments still held as of
December 31, 2009
|
$ | 3 |
Twelve
Months Ended
|
||||
December 31,
2008
|
||||
(in
millions)
|
||||
Balance
at December 31, 2007
|
$ | (16 | ) | |
Realized
and unrealized gains, net
|
105 | |||
Purchases,
issuances and settlements
|
(28 | ) | ||
Transfers
out of Level 3
|
(1 | ) | ||
Balance
at December 31, 2008
|
$ | 60 | ||
Change
in unrealized gains, net, relating to instruments still held as of
December 31, 2008
|
$ | 85 |
Fair
Value Measurements as of December 31, 2009
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
Total
Losses
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Assets/Liabilities:
|
||||||||||||||||||||
Goodwill
|
$ | — | $ | — | $ | — | $ | — | $ | (433 | ) | |||||||||
Assets
and liabilities associated with assets related to the LS Power
Transactions
|
— | — | — | — | (584 | ) | ||||||||||||||
Assets
held and used
|
— | — | — | — | (212 | ) | ||||||||||||||
Total
|
$ | — | $ | — | $ | — | $ | — | $ | (1,229 | ) |
December 31,
2009
|
December 31,
2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Interest
rate derivatives designated as cash flow accounting hedges
(1)
|
$ | — | $ | — | $ | (238 | ) | $ | (238 | ) | ||||||
Interest
rate derivatives designated as fair value accounting hedges
(1)
|
2 | 2 | 3 | 3 | ||||||||||||
Interest
rate derivatives not designated as accounting hedges (1)
|
(52 | ) | (52 | ) | (2 | ) | (2 | ) | ||||||||
Commodity-based
derivative contracts not designated as accounting hedges
(1)
|
17 | 17 | 207 | 207 | ||||||||||||
Other
(2)
|
9 | 9 | 25 | 25 | ||||||||||||
Total
|
$ | (24 | ) | $ | (24 | ) | $ | (5 | ) | $ | (5 | ) |
(1)
|
Included
in both current and non-current assets and liabilities on the consolidated
balance sheets.
|
(2)
|
Other
represents short-term
investments.
|
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Cash
flow hedging activities, net
|
$ | (24 | ) | $ | (180 | ) | ||
Unrecognized
prior service cost and actuarial loss
|
(59 | ) | (66 | ) | ||||
Accumulated
other comprehensive loss—unconsolidated investments
|
— | (24 | ) | |||||
Accumulated
other comprehensive loss, net of tax
|
$ | (83 | ) | $ | (270 | ) | ||
Less:
Accumulated other comprehensive income (loss) attributable to the
noncontrolling interests
|
67 | (55 | ) | |||||
Accumulated
other comprehensive income (loss) attributable to Dynegy Inc, net of
tax.
|
$ | (150 | ) | $ | (215 | ) |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Interest
paid (net of amount capitalized)
|
$ | 400 | $ | 413 | $ | 393 | ||||||
Taxes
paid, net
|
$ | 4 | $ | 23 | $ | 48 | ||||||
Detail
of businesses acquired:
|
||||||||||||
Current
assets and other
|
$ | — | $ | — | $ | 174 | ||||||
Fair
value of non-current assets
|
— | — | 5,122 | |||||||||
Liabilities
assumed, including deferred taxes
|
— | — | (2,766 | ) | ||||||||
Non-cash
consideration (1)
|
— | — | (2,378 | ) | ||||||||
Cash
balance acquired
|
— | — | (16 | ) | ||||||||
Cash
paid, net of cash acquired (2)
|
$ | — | $ | — | $ | 136 | ||||||
Other
non-cash investing and financing activity:
|
||||||||||||
Non-cash
capital expenditures (3)
|
$ | 32 | $ | 57 | $ | 13 | ||||||
Non-cash
capital stock acquisition (4)
|
443 | — | — |
|
(1)
|
Includes
(i) 340 million shares of the Class B common stock of Dynegy valued at
$5.98 per share; (ii) a promissory note in the aggregate principal amount
of $275 million, and (iii) an additional $70 million of the Griffith
Debt. Please read Note 3— Business Combinations and
Acquisitions—LS Power Business Combination for further
information.
|
|
(2)
|
Includes
transaction costs associated with the Merger of approximately $44 million
and $8 million for the years ended December 31, 2007 and 2006,
respectively.
|
|
(3)
|
These
expenditures related primarily to our interest in the Plum Point Project
and capital expenditures related to the Midwest Consent
Decree. Please read Note 14—Variable Interest Entities—PPEA
Holding Company LLC for further discussion of our interest in the Plum
Point Project and Note 21—Commitment and Contingencies for further
discussion of the Midwest Consent
Decree.
|
|
(4)
|
Represents
the reacquisition of 245 million shares of Dynegy’s Class B common stock
valued at $1.81 per share. Please read Note 4—Dispositions
Contract Terminations and Discontinued Operations—Dispositions—LS Power
Transactions for further
discussion.
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Interest
paid (net of amount capitalized)
|
$ | 400 | $ | 413 | $ | 393 | ||||||
Taxes
paid, net
|
$ | 2 | $ | 18 | $ | 35 | ||||||
Detail
of businesses acquired:
|
||||||||||||
Current
assets and other
|
$ | — | $ | — | $ | — | ||||||
Fair
value of non-current assets
|
— | — | — | |||||||||
Liabilities
assumed, including deferred taxes
|
— | — | — | |||||||||
Cash
balance acquired
|
— | — | — | |||||||||
Cash
paid, net of cash acquired
|
$ | — | $ | — | $ | — | ||||||
Other
non-cash investing and financing activity:
|
||||||||||||
Non-cash
capital expenditures (1)
|
$ | 32 | $ | 57 | $ | 13 | ||||||
Contribution
of the Contributed Entities from Dynegy to DHI (2)
|
— | — | 2,467 | |||||||||
Contribution
of Sithe from Dynegy to DHI (3)
|
— | — | — | |||||||||
Contribution
of the Sandy Creek Project from Dynegy to DHI (4)
|
— | — | 16 | |||||||||
Contribution
of intangible asset from Dynegy to DHI (5)
|
36 | — | — | |||||||||
Other
affiliate activity with Dynegy (6)
|
(48 | ) | — | — |
|
(1)
|
These
expenditures related primarily to our interest in the Plum Point Project
and capital expenditures related to the Midwest Consent
Decree. Please read Note 14—Variable Interest Entities—PPEA
Holding Company LLC for further discussion of our interest in the Plum
Point Project and Note 21—Commitment and Contingencies for further
discussion of the Midwest Consent
Decree.
|
|
(2)
|
In
April 2007, Dynegy contributed to DHI its interest in the Contributed
Entities. The contribution was accounted for as a transaction
between entities under common control in a manner similar to a pooling of
interests whereby the assets and liabilities were transferred at
historical cost. Please read Note 3— Business Combinations and
Acquisitions—LS Assets Contribution for further
information.
|
|
(3)
|
In
April 2007, Dynegy contributed to DHI its interest in New York
Holdings. This contribution was accounted for as a transaction
between entities under common control in a manner similar to a pooling of
interests whereby the assets and liabilities were transferred at
historical cost. Please read Note 3— Business Combinations and
Acquisitions—Sithe Assets Contribution for further
information.
|
|
(4)
|
In
August 2007, Dynegy contributed to DHI its interest in
SCH. This contribution was accounted for as a transaction
between entities under common control and as such, the investment was
transferred at historical cost. Please read Note 14—Variable
Interest Entities—Sandy Creek Project for further
information.
|
|
(5)
|
In
January 2009, Dynegy contributed to DHI its interest in certain intangible
assets which Dynegy received upon the dissolution of DLS Power Holdings
and DLS Power Development. This contribution was accounted for
as a transaction between entities under common control and as such, the
intangible was transferred at historical cost. Please read Note
16—Intangible Assets—LS Power for further
information.
|
|
(6)
|
Represents
transactions with Dynegy in the normal course of business, primarily the
reallocation of deferred taxes between legal entities in accordance with
applicable IRS regulations.
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Materials
and supplies
|
$ | 61 | $ | 76 | ||||
Coal
|
52 | 57 | ||||||
Fuel
oil
|
23 | 29 | ||||||
Emissions
allowances
|
5 | 18 | ||||||
Natural
gas storage
|
— | 4 | ||||||
$ | 141 | $ | 184 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Generation
assets:
|
||||||||
GEN–MW
|
$ | 6,334 | $ | 6,825 | ||||
GEN–WE
|
1,505 | 2,390 | ||||||
GEN–NE
|
1,111 | 1,501 | ||||||
IT
systems and other
|
121 | 153 | ||||||
9,071 | 10,869 | |||||||
Accumulated
depreciation
|
(1,954 | ) | (1,935 | ) | ||||
$ | 7,117 | $ | 8,934 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Equity
affiliates:
|
||||||||
Sandy
Creek Services
|
$ | — | $ | — | ||||
Sandy
Creek Holdings LLC (1)
|
— | (75 | ) | |||||
Black
Mountain
|
— | — | ||||||
Total
unconsolidated investments—DHI
|
— | (75 | ) | |||||
DLS
Power Holdings and DLS Power Development
|
— | 15 | ||||||
Total
unconsolidated investments—Dynegy
|
$ | — | $ | (60 | ) |
|
(1)
|
Included
in Other long-term liabilities on the consolidated balance sheet as of
December 31, 2008.
|
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Total
|
Equity
Share
|
Total
|
Equity
Share
|
Total
|
Equity
Share
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Current
assets
|
$ | — | $ | — | $ | 10 | $ | 5 | $ | 7 | $ | 3 | ||||||||||||
Non-current
assets
|
— | — | 384 | 192 | 262 | 131 | ||||||||||||||||||
Current
liabilities
|
— | — | 36 | 18 | 14 | 7 | ||||||||||||||||||
Non-current
liabilities
|
— | — | 536 | 268 | 280 | 140 | ||||||||||||||||||
Revenues
|
2 | 1 | 2 | 1 | 1 | — | ||||||||||||||||||
Operating
income
|
1 | — | 38 | 19 | 27 | 13 | ||||||||||||||||||
Net
income (loss)
|
15 | 7 | (79 | ) | (40 | ) | 17 | 8 |
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Total
|
Equity
Share
|
Total
|
Equity
Share
|
Total
|
Equity
Share
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Current
assets
|
$ | — | $ | — | $ | 4 | $ | 2 | $ | 2 | $ | 1 | ||||||||||||
Non-current
assets
|
— | — | 10 | 5 | 4 | 2 | ||||||||||||||||||
Current
liabilities
|
— | — | 4 | 2 | 4 | 2 | ||||||||||||||||||
Non-current
liabilities
|
— | — | 2 | 1 | 2 | 1 | ||||||||||||||||||
Revenues
|
— | — | — | — | — | — | ||||||||||||||||||
Operating
loss
|
2 | 1 | (23 | ) | (12 | ) | (19 | ) | (9 | ) | ||||||||||||||
Net
income (loss)
|
2 | 1 | (23 | ) | (12 | ) | (19 | ) | (9 | ) |
December 31,
2009
|
December 31,
2008
|
|||||||
(in
millions)
|
||||||||
As
of:
|
||||||||
Current
assets
|
$ | 6 | $ | 1 | ||||
Property,
plant and equipment, net
|
611 | 507 | ||||||
Intangible
asset
|
190 | 193 | ||||||
Other
non-current asset
|
20 | 29 | ||||||
Total
assets
|
827 | 730 | ||||||
Current
portion of long-term debt
|
744 | — | ||||||
Current
liabilities
|
74 | 19 | ||||||
Long-term
debt
|
— | 615 | ||||||
Non-current
liabilities
|
— | 244 | ||||||
Noncontrolling
interest
|
77 | (30 | ) | |||||
Accumulated
other comprehensive loss
|
(157 | ) | (215 | ) | ||||
For
the period ending:
|
||||||||
Operating
loss
|
(1 | ) | (1 | ) | ||||
Net
loss
|
(7 | ) | (3 | ) |
|
·
|
The
first quarter 2009 was characterized by a steep decline in forward
commodity prices. Forward market prices for natural gas
decreased by 27 percent and 17 percent, respectively, for the calendar
years 2009 and 2010, significantly impacting the current market and
corresponding forward market prices for
power;
|
|
·
|
During
the first quarter 2009, acquisition activity related to power generation
facilities was very low, indicating a lack of demand for such
transactions;
|
|
·
|
Dynegy’s
market capitalization continued to decline through the first quarter 2009,
with Dynegy’s stock price falling from an average of $2.51 per share in
the fourth quarter 2008 to an average of $1.73 per share in the first
quarter 2009 and a closing price of $1.41 at March 31, 2009;
and
|
|
·
|
General
economic indicators, such as economic growth forecasts and unemployment
forecasts, deteriorated further during the first quarter
2009.
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
December
31, 2006
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Acquisition
of the Contributed Entities
|
81 | 308 | 97 | 486 | ||||||||||||
Sale
of CoGen Lyondell
|
— | (48 | ) | — | (48 | ) | ||||||||||
December
31, 2007
|
$ | 81 | $ | 260 | $ | 97 | $ | 438 | ||||||||
Sale
of Rolling Hills
|
(5 | ) | — | — | (5 | ) | ||||||||||
December
31, 2008
|
$ | 76 | $ | 260 | $ | 97 | $ | 433 | ||||||||
Impairment
of goodwill
|
(76 | ) | (260 | ) | (97 | ) | (433 | ) | ||||||||
December
31, 2009
|
$ | — | $ | — | $ | — | $ | — |
LS
Power
|
Sithe
|
Rocky
Road
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
December
31, 2006
|
$ | — | $ | 383 | $ | 22 | $ | 405 | ||||||||
Acquisition
of the Contributed Entities
|
224 | — | — | 224 | ||||||||||||
Amortization
expense
|
(8 | ) | (50 | ) | (9 | ) | (67 | ) | ||||||||
December
31, 2007
|
$ | 216 | $ | 333 | $ | 13 | $ | 562 | ||||||||
Amortization
expense
|
(7 | ) | (49 | ) | (9 | ) | (65 | ) | ||||||||
December
31, 2008
|
$ | 209 | $ | 284 | $ | 4 | $ | 497 | ||||||||
Additions
(1)
|
15 | — | — | 15 | ||||||||||||
Impairments
(2)
|
(5 | ) | — | — | (5 | ) | ||||||||||
LS
Power Transactions (3)
|
(5 | ) | — | — | (5 | ) | ||||||||||
Amortization
expense
|
(11 | ) | (49 | ) | (4 | ) | (64 | ) | ||||||||
December
31, 2009
|
$ | 203 | $ | 235 | $ | — | $ | 438 |
(1)
|
Represents
certain intangible assets we retained upon the dissolution of DLS Power
Holdings and DLS Power Development partnerships. Please read Note
14—Variable Interest Entities—DLS Power Holdings and DLS Power Development
for further discussion of the
dissolution.
|
(2)
|
Represents
the impairment of an intangible asset at our Bridgeport power generation
facility.
|
(3)
|
Represents
the sale of certain intangibles to LS Power in November 2009. Please
read Note 4—Dispositions, Contract Terminations and Discontinued
Operations—Dispositions—LS Power Transactions for further discussion of
the LS Power
Transactions.
|
December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Term
Loan B, due 2013
|
$ | 68 | $ | 66 | $ | 69 | $ | 52 | ||||||||
Term
Facility, floating rate due 2013
|
850 | 814 | 850 | 639 | ||||||||||||
Senior
Notes and Debentures:
|
||||||||||||||||
6.875
percent due 2011
|
81 | 82 | 502 | 427 | ||||||||||||
8.75
percent due 2012
|
89 | 92 | 501 | 426 | ||||||||||||
7.5
percent due 2015 (1)
|
785 | 737 | 550 | 388 | ||||||||||||
8.375
percent due 2016
|
1,047 | 998 | 1,047 | 742 | ||||||||||||
7.125
percent due 2018
|
172 | 140 | 173 | 110 | ||||||||||||
7.75
percent due 2019
|
1,100 | 950 | 1,100 | 762 | ||||||||||||
7.625
percent due 2026
|
171 | 119 | 172 | 93 | ||||||||||||
Subordinated
Debentures payable to affiliates, 8.316 percent, due 2027
|
200 | 107 | 200 | 83 | ||||||||||||
Sithe
Senior Notes, 9.0 percent due 2013
|
287 | 294 | 344 | 328 | ||||||||||||
PPEA
Credit Agreement Facility, floating rate due 2010
|
644 | 334 | 515 | 365 | ||||||||||||
PPEA
Tax Exempt Bonds, floating rate due 2036
|
100 | 100 | 100 | 100 | ||||||||||||
5,594 | 6,123 | |||||||||||||||
Unamortized
premium (discount) on debt, net
|
(12 | ) | 13 | |||||||||||||
5,582 | 6,136 | |||||||||||||||
Less:
Amounts due within one year, including non-cash amortization of basis
adjustments (2)
|
807 | 64 | ||||||||||||||
Total
Long-Term Debt
|
$ | 4,775 | $ | 6,072 |
(1)
|
Includes
the issuance of $235 million aggregate principal amount to Adio Bond, LLC
on December 1, 2009. Please read “—Senior Notes and Debentures”
below for further discussion.
|
(2)
|
Includes
$744 million of PPEA’s non-recourse project
financing.
|
Period
Ended:
|
(i)
Secured Debt : Adjusted EBITDA
|
(ii)
Adjusted EBITDA : Interest Expense
|
No
greater than:
|
No
less than:
|
|
December 31,
2009
|
3.00
: 1
|
1.75
: 1
|
March 31,
2010
|
3.25
: 1
|
1.70
: 1
|
June 30,
2010
|
3.25
: 1
|
1.60
: 1
|
September 30,
2010
|
3.50
: 1
|
1.30
: 1
|
December 31,
2010
|
3.50
: 1
|
1.30
: 1
|
March 31,
2011
|
3.50
: 1
|
1.35
: 1
|
June 30,
2011
|
3.50
: 1
|
1.40
: 1
|
September 30,
2011
|
3.25
: 1
|
1.60
: 1
|
December 31,
2011
|
3.00
: 1
|
1.60
: 1
|
Thereafter
|
2.50
: 1
|
1.75
: 1
|
Total
Debt : Adjusted
EBITDA
|
|
Period
Ended:
|
No
greater than:
|
December 31,
2009
|
6.00
: 1
|
March 31,
2010
|
6.50
: 1
|
June 30,
2010
|
6.50
: 1
|
September 30,
2010
|
6.50
: 1
|
December 31,
2010
|
6.50
: 1
|
March 31,
2011
|
6.50
: 1
|
June 30,
2011
|
6.50
: 1
|
September 30,
2011
|
6.25
: 1
|
December 31,
2011
|
6.00
: 1
|
Thereafter
|
5.00
: 1
|
December 31,
2009
|
December 31,
2008
|
|||||||
(in
millions)
|
||||||||
Credit
facility (1)
|
$ | 850 | $ | 850 | ||||
Sithe
Energy (2)
|
36 | 41 | ||||||
PPEA
(3)
|
19 | 29 | ||||||
GEN
Finance (4)
|
50 | 50 | ||||||
Sandy
Creek Project (5)
|
— | 275 | ||||||
Total
restricted cash and investments
|
$ | 955 | $ | 1,245 |
(1)
|
Includes
cash posted to support the letter of credit component of our Credit
Facility. We are required to post cash collateral in an amount equal
to 103 percent of outstanding letters of
credit.
|
(2)
|
Includes
amounts related to the terms of the indenture governing the Sithe Senior
Debt, which among other things, prohibit cash distributions by
Independence to its affiliates, including us, unless certain project
reserve accounts are funded to specified levels and the required debt
service coverage ratio is
met.
|
(3)
|
Includes
proceeds from the Tax Exempt Bonds. These funds are used to finance
PPEA's undivided interest in various sewage and solid waste collection and
disposal facilities which are under construction. Funds will be
drawn from the restricted accounts as necessary for the construction of
these facilities.
|
(4)
|
Includes
amounts restricted under the terms of a security and deposit agreement
associated with a collateral agreement and commodity hedges entered into
by GEN Finance.
|
(5)
|
At
December 31, 2008, amounts were included that related to our funding
commitment related to the Sandy Creek Project. As a result of the
sale of our investment in this project, we no longer have this
funding commitment. Please read Note 14—Variable Interest
Entities—Sandy Creek
Project.
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Income
(loss) from continuing operations before income taxes:
|
||||||||||||
Domestic
|
$ | (1,355 | ) | $ | 250 | $ | 251 | |||||
Foreign
|
— | 28 | (6 | ) | ||||||||
$ | (1,355 | ) | $ | 278 | $ | 245 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Current
tax expense:
|
||||||||||||
Domestic
|
$ | (3 | ) | $ | (5 | ) | $ | (22 | ) | |||
Foreign
|
— | — | — | |||||||||
Deferred
tax benefit (expense):
|
||||||||||||
Domestic
|
318 | (81 | ) | (121 | ) | |||||||
Foreign
|
— | (4 | ) | 3 | ||||||||
Income
tax (expense) benefit
|
$ | 315 | $ | (90 | ) | $ | (140 | ) |
Year
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
(in
millions)
|
||||||||||||
Expected
tax (expense) benefit at U.S. statutory rate (35%)
|
$ | 474 | $ | (97 | ) | $ | (86 | ) | ||||
State
taxes (1)
|
25 | (2 | ) | (54 | ) | |||||||
Foreign
taxes
|
— | — | 5 | |||||||||
Permanent
differences (2)
|
(175 | ) | 7 | (2 | ) | |||||||
Valuation
allowance
|
(12 | ) | (6 | ) | — | |||||||
IRS
and state audits and settlements
|
8 | — | (3 | ) | ||||||||
Other
(3)
|
(5 | ) | 8 | — | ||||||||
Income
tax (expense) benefit
|
$ | 315 | $ | (90 | ) | $ | (140 | ) |
|
(1)
|
Dynegy
incurred a state tax benefit for the year ended December 31, 2009 due to
current year losses which will reduce future state cash taxes, changes in
its state sale profile, and the exit from various states due to the LS
Power Transactions. Also, includes a benefit of $18 million and
expense of $21 million for the years ended December 31, 2008 and 2007,
respectively, related to adjustments arising from measurement of temporary
differences.
|
|
(2)
|
Includes
$151 million related to nondeductible goodwill impairment expense
and $18 million related to nondeductible losses in connection with
the LS Power transaction.
|
|
(3)
|
Includes
a benefit of $8 million for the year ended December 31, 2008 arising from
the conversion of a foreign tax credit to a
deduction.
|
Year
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
(in
millions)
|
||||||||||||
Income
(loss) from continuing operations before income taxes:
|
||||||||||||
Domestic
|
$ | (1,359 | ) | $ | 332 | $ | 276 | |||||
Foreign
|
— | 28 | (6 | ) | ||||||||
$ | (1,359 | ) | $ | 360 | $ | 270 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions)
|
||||||||||||
Current
tax benefit (expense):
|
||||||||||||
Domestic
|
$ | (2 | ) | $ | (3 | ) | $ | (11 | ) | |||
Foreign
|
— | — | — | |||||||||
Deferred
tax benefit (expense):
|
||||||||||||
Domestic
|
315 | (131 | ) | (97 | ) | |||||||
Foreign
|
— | (4 | ) | 3 | ||||||||
Income
tax (expense) benefit
|
$ | 313 | $ | (138 | ) | $ | (105 | ) |
Year
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
(in
millions)
|
||||||||||||
Expected
tax benefit at U.S. statutory rate (35%)
|
$ | 476 | $ | (126 | ) | $ | (94 | ) | ||||
State
taxes (1)
|
25 | (16 | ) | (20 | ) | |||||||
Foreign
taxes
|
— | — | 5 | |||||||||
Permanent
differences (2)
|
(175 | ) | 7 | (2 | ) | |||||||
Valuation
allowance
|
(11 | ) | (6 | ) | — | |||||||
IRS
and state audits and settlements
|
1 | — | 8 | |||||||||
Other
(3)
|
(3 | ) | 3 | (2 | ) | |||||||
Income
tax (expense) benefit
|
$ | 313 | $ | (138 | ) | $ | (105 | ) |
|
(1)
|
DHI
incurred a state tax benefit for the year ended December 31, 2009 due to
current year losses which will reduce future state cash taxes, changes in
its state sale profile, and the exit from various states due to the LS
Power Transactions. Also, includes a benefit of $12 million and
expense of $19 million for the years ended December 31, 2008 and 2007,
respectively, related to adjustments arising from measurement of temporary
differences.
|
|
(2)
|
Includes
$151 million related to nondeductible goodwill impairment expense and $18
million related to nondeductible losses in connection with the LS Power
transaction.
|
|
(3)
|
Includes
a benefit of $8 million for the year ended December 31, 2008 arising from
the conversion of a foreign tax credit to a
deduction.
|
Dynegy
|
DHI
|
|||||||||||||||
Year
ended December 31,
|
Year
ended December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Deferred
tax assets:
|
||||||||||||||||
Current:
|
||||||||||||||||
Reserves
(legal, environmental and other)
|
$ | 10 | $ | — | $ | 11 | $ | — | ||||||||
NOL
carryforwards
|
— | 13 | — | 12 | ||||||||||||
Miscellaneous
book/tax recognition differences
|
— | 4 | — | 4 | ||||||||||||
Subtotal
|
10 | 17 | 11 | 16 | ||||||||||||
Less:
valuation allowance
|
(4 | ) | (5 | ) | (4 | ) | (5 | ) | ||||||||
Total
current deferred tax assets
|
6 | 12 | 7 | 11 | ||||||||||||
Non-current:
|
||||||||||||||||
NOL
carryforwards
|
166 | 35 | 151 | 35 | ||||||||||||
AMT
credit carryforwards
|
272 | 271 | — | — | ||||||||||||
Capital
loss carryforward
|
— | 10 | — | 10 | ||||||||||||
Reserves
(legal, environmental and other)
|
2 | 42 | 2 | 42 | ||||||||||||
Other
comprehensive income
|
97 | 146 | 97 | 146 | ||||||||||||
Miscellaneous
book/tax recognition differences
|
7 | 71 | 3 | 47 | ||||||||||||
Subtotal
|
544 | 575 | 253 | 280 | ||||||||||||
Less:
valuation allowance
|
(31 | ) | (32 | ) | (30 | ) | (32 | ) | ||||||||
Total
non-current deferred tax assets
|
513 | 543 | 223 | 248 | ||||||||||||
Deferred
tax liabilities:
|
||||||||||||||||
Current:
|
||||||||||||||||
Reserves
(legal, environmental and other)
|
— | 6 | — | 8 | ||||||||||||
Total
current deferred tax liabilities
|
— | 6 | — | 8 | ||||||||||||
Non-current:
|
||||||||||||||||
Depreciation
and other property differences
|
1,240 | 1,620 | 871 | 1,207 | ||||||||||||
Power
contract
|
53 | 89 | 56 | 93 | ||||||||||||
Total
non-current deferred tax liabilities
|
1,293 | 1,709 | 927 | 1,300 | ||||||||||||
Net
deferred tax liability
|
$ | 774 | $ | 1,160 | $ | 697 | $ | 1,049 |
Capital
Loss Carryforwards
|
Foreign
Tax Credits
|
State
NOL Carryforwards and Credits
|
Foreign
NOL Carryforwards and Deferred Tax Assets
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Balance
as of December 31, 2006
|
$ | (17 | ) | $ | (23 | ) | $ | (29 | ) | $ | — | $ | (69 | ) | ||||||
Changes
in valuation allowance—continuing operations
|
— | — | 6 | — | 6 | |||||||||||||||
Changes
in valuation allowance—discontinued operations
|
— | (1 | ) | 2 | — | 1 | ||||||||||||||
Balance
as of December 31, 2007
|
(17 | ) | (24 | ) | (21 | ) | — | (62 | ) | |||||||||||
Changes
in valuation allowance—continuing operations
|
— | 8 | (2 | ) | (4 | ) | 2 | |||||||||||||
Other
release
|
7 | 16 | — | — | 23 | |||||||||||||||
Balance
as of December 31, 2008
|
(10 | ) | — | (23 | ) | (4 | ) | (37 | ) | |||||||||||
Changes
in valuation allowance—continuing operations
|
— | — | (12 | ) | — | (12 | ) | |||||||||||||
Other
release
|
10 | — | — | 4 | 14 | |||||||||||||||
Balance
as of December 31, 2009
|
$ | — | $ | — | $ | (35 | ) | $ | — | $ | (35 | ) |
Capital
Loss Carryforwards
|
Foreign
Tax Credits
|
State
NOL Carryforwards and Credits
|
Foreign
NOL Carryforwards and Deferred Tax Assets
|
Total
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Balance
as of December 31, 2006
|
$ | (17 | ) | $ | (20 | ) | $ | (29 | ) | $ | — | $ | (66 | ) | ||||||
Changes
in valuation allowance—continuing operations
|
— | — | 6 | — | 6 | |||||||||||||||
Changes
in valuation allowance—discontinued operations
|
— | (1 | ) | 2 | — | 1 | ||||||||||||||
Balance
as of December 31, 2007
|
(17 | ) | (21 | ) | (21 | ) | — | (59 | ) | |||||||||||
Changes
in valuation allowance—continuing operations
|
— | 8 | (2 | ) | (4 | ) | 2 | |||||||||||||
Other
release
|
7 | 13 | — | — | 20 | |||||||||||||||
Balance
as of December 31, 2008
|
(10 | ) | — | (23 | ) | (4 | ) | (37 | ) | |||||||||||
Changes
in valuation allowance—continuing operations
|
— | — | (11 | ) | — | (11 | ) | |||||||||||||
Other
release
|
10 | — | — | 4 | 14 | |||||||||||||||
Balance
as of December 31, 2009
|
$ | — | $ | — | $ | (34 | ) | $ | — | $ | (34 | ) |
Dynegy
|
DHI
|
|||||||
(in
millions)
|
||||||||
Balance
at January 1, 2007
|
$ | 111 | $ | 77 | ||||
Additions
based on tax positions related to the current year
|
1 | 1 | ||||||
Additions
based on tax positions related to the prior year
|
11 | 1 | ||||||
Reductions
based on tax positions related to the prior year
|
(47 | ) | (46 | ) | ||||
Settlements
|
(43 | ) | (25 | ) | ||||
Balance
at December 31, 2007
|
$ | 33 | $ | 8 | ||||
Additions
based on tax positions related to the prior year
|
2 | 2 | ||||||
Reductions
based on tax positions related to the prior year
|
(3 | ) | (3 | ) | ||||
Balance
at December 31, 2008
|
$ | 32 | $ | 7 | ||||
Additions
based on tax positions related to the prior year
|
6 | 6 | ||||||
Reductions
based on tax positions related to the prior year
|
(4 | ) | (2 | ) | ||||
Settlements
|
(9 | ) | 6 | |||||
Balance
at December 31, 2009
|
$ | 25 | $ | 17 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(in
millions, except per share amounts)
|
||||||||||||
Income
(loss) from continuing operations
|
$ | (1,040 | ) | $ | 188 | $ | 105 | |||||
Less: Net
income (loss) attributable to the noncontrolling interests
|
(15 | ) | (3 | ) | 7 | |||||||
Income
(loss) from continuing operations attributable to Dynegy Inc. for basic
and diluted earnings (loss) per share
|
$ | (1,025 | ) | $ | 191 | $ | 98 | |||||
Basic
weighted-average shares
|
822 | 840 | 752 | |||||||||
Effect
of dilutive securities - stock options and restricted
stock
|
4 | 2 | 2 | |||||||||
Diluted
weighted-average shares
|
826 | 842 | 754 | |||||||||
Earnings
(loss) per share from continuing operations attributable to Dynegy
Inc.:
|
||||||||||||
Basic
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 | |||||
Diluted
(1)
|
$ | (1.25 | ) | $ | 0.23 | $ | 0.13 |
|
(1)
|
When
an entity has a net loss from continuing operations adjusted for preferred
dividends, it is prohibited from including potential common shares in the
computation of diluted per-share amounts. Accordingly, we have
utilized the basic shares outstanding amount to calculate both basic and
diluted loss per share for the year ended December 31,
2009.
|
|
·
|
In
February 2007, the Tennessee state court dismissed a class action on
defendants’ motion. Plaintiffs appealed and in November 2007, the case was
argued to the appellate court. In October 2008, the appellate
court reversed the dismissal and remanded the case for further
proceedings. Thereafter, defendants appealed to the Tennessee
Supreme Court which held oral argument in November
2009.
|
|
·
|
In
February 2008, the United States District Court in Las Vegas, Nevada
granted defendants’ motion for summary judgment in a Colorado class
action, which had been transferred to Nevada through the multi-district
litigation management process, thereby dismissing the case and all of
plaintiffs’ claims. Plaintiffs moved for reconsideration and
the court ordered additional briefing on plaintiffs’ declaratory judgment
claims. In January 2009, the court dismissed plaintiffs’
remaining declaratory judgment claims. The decision is subject
to appeal.
|
|
·
|
The
remaining six cases, three of which seek class certification, are also
pending in Nevada federal court. Five of the cases were
transferred through the multi-district litigation management process from
other states, including Kansas, Wisconsin, Missouri and
Illinois. All of the cases contain similar claims that
individually and in conjunction with other energy companies, we engaged in
an illegal scheme to inflate natural gas prices by providing false
information to natural gas index publications. The complaints
rely heavily on prior FERC and CFTC investigations into and reports
concerning index manipulation in the energy industry. In
November 2009, the Nevada District Court granted defendants’ motion for
reconsideration on a previously denied motion for summary judgment on the
issue of federal preemption. The court invited defendants to
renew their motions for summary judgment, which were filed shortly
thereafter. A briefing schedule was entered on defendants’
motions as well as plaintiffs’ motions to amend their complaints to add
federal claims. Per the order, briefing is expected to continue
through the first quarter 2010. In the interim, discovery and
plaintiffs’ class certification motion are
stayed.
|
|
·
|
Danskammer
SPDES Permit — In January 2005, the New York State Department of
Environmental Conservation (“NYSDEC”) issued a Draft SPDES Permit renewal
for the Danskammer plant. Three environmental groups sought to
impose a permit requirement that the Danskammer plant install a closed
cycle cooling system. A formal evidentiary hearing was held and
the revised Danskammer SPDES Permit was issued on June 1, 2006 with
conditions generally favorable to us. While the revised
Danskammer SPDES Permit does not require installation of a closed cycle
cooling system, it does require aquatic organism mortality reductions
resulting from NYSDEC’s determination of BTA requirements under its
regulations. The petitioners appealed and on September 19,
2008, the Appellate Division issued its Memorandum and Judgment confirming
the determination of NYSDEC in issuing the revised Danskammer SPDES Permit
and dismissed the appeal. Both the Third Department and the New
York Court of Appeals have denied petitions for leave to
appeal.
|
|
·
|
Roseton
SPDES Permit — In April 2005, the NYSDEC issued a Draft SPDES Permit
renewal for the Roseton plant. The Draft Roseton SPDES Permit
would require the facility to actively manage its water intake to
substantially reduce mortality of aquatic organisms. In July
2005, a public hearing was held to receive comments on the Draft Roseton
SPDES Permit. Three environmental organizations filed petitions
for party status in the permit renewal proceeding. The
petitioners are seeking to impose a permit requirement that the Roseton
plant install a closed cycle cooling system. In September 2006,
the administrative law judge issued a ruling admitting the petitioners to
party status and setting forth the issues to be adjudicated in the permit
renewal hearing. Various holdings in the ruling have been
appealed to the Commissioner of NYSDEC by the petitioners, NYSDEC staff
and us. The adjudicatory hearing on the Draft Roseton SPDES
Permit will be scheduled after the Commissioner rules on the
appeal. We believe that the petitioners’ claims lack merit and
we plan to oppose those claims
vigorously.
|
|
·
|
Moss
Landing NPDES Permit — The California Regional Water Quality Control Board
(“Water Board”) issued an NPDES permit for the Moss Landing Power Plant in
2000 in connection with modernization of the plant. A local
environmental group sought review of the permit contending that the once
through seawater-cooling system at Moss Landing should be replaced with a
closed cycle cooling system to meet the BTA
requirements. Following an initial remand from the courts, the
Water Board affirmed its BTA finding. The Water Board’s
decision was affirmed by the Superior Court in 2004 and by the Court of
Appeals in 2007. The petitioners filed a Petition for Review by
the Supreme Court of California, which was granted in March
2008. The California Supreme Court deferred further action
pending final disposition of the U.S. Supreme Court challenge regarding
the Phase II Rule. The California Supreme Court directed the
parties to brief all issues raised by the pleadings. The
petitioner’s brief was filed in December 2009 and our response is due in
March 2010. We believe that petitioner’s claims lack merit and
we plan to oppose those claims
vigorously.
|
Class
B Common Stock
|
Class
B Common Stock
|
|||||||||||||||||||||||
Class
A Common Stock
|
held
by CUSA
|
held
by LS Power
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
December
31, 2006
|
403 | $ | 3,367 | 97 | $ | 1,006 | — | $ | — | |||||||||||||||
Options
exercised
|
2 | 1 | — | — | — | — | ||||||||||||||||||
401(k)
plan and profit sharing
|
1 | 1 | — | — | — | — | ||||||||||||||||||
LS
Power Business Combination:
|
||||||||||||||||||||||||
Conversion
of Chevron Class B shares to Class A shares
|
97 | 1,006 | (97 | ) | (1,006 | ) | — | — | ||||||||||||||||
Conversion
from Illinois entity to Delaware entity
|
— | (4,370 | ) | — | — | — | — | |||||||||||||||||
Issuance
of LS Power Class B shares
|
— | — | — | — | 340 | 3 | ||||||||||||||||||
December
31, 2007
|
503 | $ | 5 | — | $ | — | 340 | $ | 3 | |||||||||||||||
Options
exercised
|
2 | — | — | — | — | — | ||||||||||||||||||
401(k)
plan and profit sharing
|
1 | — | — | — | — | — | ||||||||||||||||||
December
31, 2008
|
506 | $ | 5 | — | $ | — | 340 | $ | 3 | |||||||||||||||
401(k)
plan and profit sharing
|
3 | — | — | — | — | — | ||||||||||||||||||
LS
Power Transactions:
|
||||||||||||||||||||||||
Conversion
of LS Power Class B shares to Class A shares
|
95 | 1 | — | — | (95 | ) | (1 | ) | ||||||||||||||||
Retirement
of Class B shares
|
— | — | — | — | (245 | ) | (2 | ) | ||||||||||||||||
December
31, 2009
|
604 | $ | 6 | — | $ | — | — | $ | — |
|
·
|
NGC
Plan. Created early in Dynegy’s history and revised
prior to Dynegy becoming a publicly traded company in 1996, this plan
provided for the issuance of 13,651,802 authorized shares through May
2006. All option grants are vested, and options will expire ten
years from the date of the grant.
|
|
·
|
Employee
Equity Plan. This plan is the only plan under which
Dynegy granted options below the fair market value of its Class A common
stock on the date of grant. This plan provided for the issuance
of 20,358,802 authorized shares through May 2002. Grants under
this plan vested on the fifth anniversary from the date of the
grant. All option grants are vested, and options will expire
ten years from the date of the
grant.
|
|
·
|
Illinova
Plan. Adopted by Illinova prior to the merger with
Dynegy, this plan provided for the issuance of 3,000,000 authorized shares
and expired upon the merger date in February 2000. All option
grants are vested, and options will expire ten years from the date of the
grant.
|
|
·
|
Extant
Plan. Adopted by Extant prior to its acquisition by
Dynegy, this plan provided for the issuance of 202,577 authorized shares
through September 2000. Grants from this plan vested at 25
percent per year. All option grants are vested, and options
will expire ten years from the date of the
grant.
|
|
·
|
UK
Plan. This plan provided for the issuance of 276,000
authorized shares and has been terminated. All option grants
are vested.
|
|
·
|
Dynegy 1999
LTIP. This annual compensation plan provided for the
issuance of 6,900,000 authorized shares through 2009. All
option grants are vested, and options will expire ten years from the date
of the grant.
|
|
·
|
Dynegy 2000
LTIP. This annual compensation plan, created for all
employees upon Illinova’s merger with us, provided for the issuance of
10,000,000 authorized shares through June 2009. Grants from
this plan vest in equal annual installments over a three-year period, and
options will expire ten years from the date of the
grant.
|
|
·
|
Dynegy 2001
Non-Executive LTIP. This plan is a broad-based plan and
provides for the issuance of 10,000,000 authorized shares through
September 2011. Grants from this plan vest in equal annual
installments over a three-year period, and options will expire ten years
from the date of the grant.
|
|
·
|
Dynegy 2002
LTIP. This annual compensation plan provides for the
issuance of 10,000,000 authorized shares through May
2012. Grants from this plan vest in equal annual installments
over a three-year period, and options will expire ten years from the date
of the grant.
|
Year
Ended December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||
(options
in thousands)
|
||||||||||||||||||||||||
Outstanding
at beginning of period
|
8,816 | $ | 11.93 | 8,420 | $ | 12.60 | 7,361 | $ | 12.63 | |||||||||||||||
Granted
|
6,332 | $ | 1.13 | 1,565 | $ | 7.48 | 2,136 | $ | 9.67 | |||||||||||||||
Exercised
|
(20 | ) | $ | 1.13 | (555 | ) | $ | 4.03 | (872 | ) | $ | 4.29 | ||||||||||||
Cancelled
or expired
|
(759 | ) | $ | 17.22 | (614 | ) | $ | 16.88 | (205 | ) | $ | 18.60 | ||||||||||||
Outstanding
at end of period
|
14,369 | $ | 6.91 | 8,816 | $ | 11.93 | 8,420 | $ | 12.60 | |||||||||||||||
Vested
and unvested expected to vest
|
14,369 | $ | 6.91 | 8,702 | $ | 11.98 | 8,137 | $ | 12.70 | |||||||||||||||
Exercisable
at end of period
|
6,426 | $ | 12.15 | 5,878 | $ | 13.64 | 6,305 | $ | 13.59 |
Year
Ended December 31, 2009
|
|||||||
Weighted
Average Remaining Contractual Life
(in
years)
|
Aggregate
Intrinsic Value
(in
millions)
|
||||||
Outstanding
at end of period
|
7.04 | $ | 4.30 | ||||
Vested
and unvested expected to vest
|
7.04 | $ | 4.30 | ||||
Exercisable
at end of period
|
5.02 | $ | 0.04 |
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||||
Range
of Exercise Prices
|
Number
of Options Outstanding at
December
31, 2009
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
of Options Exercisable at
December
31, 2009
|
Weighted
Average Exercise Price
|
||||||||||||||||
(options
in thousands)
|
|||||||||||||||||||||
$1.13 | 6,311 | 8.92 | $ | 1.13 | 59 | $ | 1.13 | ||||||||||||||
$1.77-4.48 | 627 | 3.70 | $ | 3.72 | 627 | $ | 3.72 | ||||||||||||||
$4.88 | 2,402 | 6.21 | $ | 4.88 | 2,402 | $ | 4.88 | ||||||||||||||
$7.48 | 1,541 | 7.91 | $ | 7.48 | 532 | $ | 7.48 | ||||||||||||||
$8.70 | 3 | 0.12 | $ | 8.70 | 3 | $ | 8.70 | ||||||||||||||
$9.67 | 2,046 | 6.81 | $ | 9.67 | 1,367 | $ | 9.67 | ||||||||||||||
$10.17-$47.98 | 1,429 | 1.09 | $ | 32.35 | 1,426 | $ | 32.39 | ||||||||||||||
$48.01 | 2 | 1.45 | $ | 48.01 | 2 | $ | 48.01 | ||||||||||||||
$50.63 | 3 | 0.79 | $ | 50.63 | 3 | $ | 50.63 | ||||||||||||||
$52.50 | 5 | 0.70 | $ | 52.50 | 5 | $ | 52.50 | ||||||||||||||
14,369 | 6,426 |
Year
Ended December 31,
|
||||||||||
2009
|
2008
|
2007
|
||||||||
Dividends
|
— | — | — | |||||||
Expected
volatility (historical)
|
61.04% | 45.07% | 45.60% | |||||||
Risk-free
interest rate
|
2.834% | 3.80% | 4.9% | |||||||
Expected
option life
|
6
Years
|
5
Years
|
4
Years
|
Year
Ended December 31,
|
||||||||||||||||
2009
|
2009
Weighted
Average Grant Date Fair Value
|
2008
|
2007
|
|||||||||||||
(restricted
stock shares in thousands)
|
||||||||||||||||
Outstanding
at beginning of period
|
2,545 | $ | 8.48 | 1,552 | 2,114 | |||||||||||
Granted
|
— | $ | — | 1,445 | (1) | 1,643 | (2) | |||||||||
Vested
|
(690 | ) | $ | 8.48 | (367 | ) | (2,113 | ) | ||||||||
Cancelled
or expired
|
(93 | ) | $ | 8.12 | (85 | ) | (92 | ) | ||||||||
Outstanding
at end of period
|
1,762 | $ | 8.50 | 2,545 | 1,552 |
(1)
|
We
awarded 1,445,061 shares of restricted stock in March 2008. The
closing stock price was $7.48 on the date of the
award.
|
(2)
|
We
awarded 1,639,088 shares, 1,967 shares and 2,299 shares of restricted
stock in April 2007, May 2007 and September 2007, respectively. The
closing stock prices were $9.67, $10.17 and $8.70, respectively, on the
dates of the awards.
|
|
·
|
Dynegy Inc.
401(k) Savings Plan. This plan and the related trust
fund are established and maintained for the exclusive benefit of
participating employees in the United States. Generally, all
employees of designated Dynegy subsidiaries are eligible to participate in
the plan. Employee pre-tax and Roth contributions to the plan
are matched by the company at 100 percent, up to a maximum of five percent
of base pay, subject to IRS limitations. Vesting in company
contributions was previously based on years of service at 25 percent per
full year of service. However, effective January 1, 2009,
generally, vesting in company contributions is based on years of service
at 50 percent per full year of service. The Plan also allows
for a discretionary contribution to eligible employee accounts for each
plan year, subject to the sole discretion of the Compensation and Human
Resources Committee of the Board of Directors. Matching and
discretionary contributions, if any, are allocated in the form of units in
the Dynegy common stock fund. During the years ended December
31, 2009, 2008 and 2007, we issued approximately 2.1 million, 0.8 million
and 0.3 million shares, respectively, of Dynegy’s Class A common stock in
the form of matching contributions to fund the plan. No
discretionary contributions were made for any of the years in the
three-year period ended December 31,
2009.
|
|
·
|
Dynegy
Midwest Generation, Inc. 401(K) Savings Plan (formerly the Illinois Power
Company Incentive Savings Plan) and Dynegy Midwest Generation, Inc. 401(K)
Savings Plan for Employees Covered Under a Collective Bargaining Agreement
(formerly the Illinois Power Company Incentive Savings Plan for Employees
Covered Under A Collective Bargaining Agreement). We
match 50 percent of employee pre-tax and Roth contributions to the plans,
up to a maximum of 6 percent of compensation, subject to IRS
limitations. Employees are immediately 100 percent vested in
all contributions. The Plan also provides for an annual discretionary
contribution to eligible employee accounts for a plan year, subject to the
sole discretion of the Compensation and Human Resources Committee of the
Board of Directors. Matching contributions and discretionary
contributions, if any, to the plans are initially allocated in the form of
units in the Dynegy common stock fund. During the years ended
December 31, 2009, 2008 and 2007, we issued 0.7 million, 0.3 million and
0.1 million shares, respectively, of Dynegy’s Class A common stock in the
form of matching contributions to the plans. No discretionary
contributions were made for any of the years in the three-year period
ended December 31, 2009.
|
|
·
|
Dynegy
Northeast Generation, Inc. Savings Incentive Plan. Under
this plan we match 50 percent of employee pre-tax contributions up to six
percent of base salary for union employees and 50 percent of employee
contributions up to eight percent of base salary for non-union employees,
in each case subject to IRS limitations. Employees are
immediately 100 percent vested in our contributions. Matching
contributions to this plan are made in cash and invested according to the
employee’s investment discretion.
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Projected
benefit obligation, beginning of the year
|
$ | 217 | $ | 182 | $ | 61 | $ | 58 | ||||||||
Service
cost
|
12 | 11 | 3 | 3 | ||||||||||||
Interest
cost
|
13 | 11 | 3 | 4 | ||||||||||||
Actuarial
(gain) loss
|
6 | 17 | (1 | ) | (2 | ) | ||||||||||
Benefits
paid
|
(6 | ) | (4 | ) | (1 | ) | (1 | ) | ||||||||
Plan
amendments
|
— | — | — | (1 | ) | |||||||||||
Projected
benefit obligation, end of the year
|
$ | 242 | $ | 217 | $ | 65 | $ | 61 | ||||||||
Fair
value of plan assets, beginning of the year
|
$ | 135 | $ | 154 | $ | — | $ | — | ||||||||
Actual
return on plan assets
|
30 | (44 | ) | — | — | |||||||||||
Employer
contributions
|
27 | 29 | 1 | 1 | ||||||||||||
Benefits
paid
|
(6 | ) | (4 | ) | (1 | ) | (1 | ) | ||||||||
Fair
value of plan assets, end of the year
|
$ | 186 | $ | 135 | $ | — | $ | — | ||||||||
Funded
status
|
$ | (56 | ) | $ | (82 | ) | $ | (65 | ) | $ | (61 | ) |
December 31,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Projected
benefit obligation
|
$ | 242 | $ | 217 | ||||
Accumulated
benefit obligation
|
214 | 187 | ||||||
Fair
value of plan assets
|
186 | 135 |
Year
Ended December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Pension
Benefits
|
Other
Benefits
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Prior
service cost
|
$ | 5 | $ | (1 | ) | $ | 5 | $ | (1 | ) | ||||||
Actuarial
loss
|
82 | 10 | 95 | 11 | ||||||||||||
Net
amount recognized
|
$ | 87 | $ | 9 | $ | 100 | $ | 10 |
Year
Ended December 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Pension
Benefits
|
Other
Benefits
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Current
liabilities
|
$ | — | $ | (1 | ) | $ | — | $ | (1 | ) | ||||||
Noncurrent
liabilities
|
(56 | ) | (64 | ) | (82 | ) | (60 | ) | ||||||||
Net
amount recognized
|
$ | (56 | ) | $ | (65 | ) | $ | (82 | ) | $ | (61 | ) |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Service
cost benefits earned during period
|
$ | 12 | $ | 11 | $ | 10 | $ | 3 | $ | 3 | $ | 3 | ||||||||||||
Interest
cost on projected benefit obligation
|
13 | 11 | 10 | 3 | 4 | 4 | ||||||||||||||||||
Expected
return on plan assets
|
(14 | ) | (13 | ) | (11 | ) | — | — | — | |||||||||||||||
Amortization
of prior service costs
|
— | 1 | 1 | — | — | — | ||||||||||||||||||
Recognized
net actuarial loss
|
4 | — | 1 | 1 | — | 1 | ||||||||||||||||||
Total
net periodic benefit cost
|
$ | 15 | $ | 10 | $ | 11 | $ | 7 | $ | 7 | $ | 8 |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Discount
rate (1)
|
5.86 | % | 6.12 | % | 5.92 | % | 5.93 | % | ||||||||
Rate
of compensation increase
|
4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % |
|
(1)
|
We
utilized a yield curve approach to determine the
discount. Projected benefit payments for the plans were matched
against the discount rates in the yield
curve.
|
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
Discount
rate
|
6.12 | % | 6.46 | % | 5.87 | % | 5.93 | % | 6.48 | % | 5.90 | % | ||||||||||||
Expected
return on plan assets
|
8.25 | % | 8.25 | % | 8.25 | % | N/A | N/A | N/A | |||||||||||||||
Rate
of compensation increase
|
4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Health
care cost trend rate assumed for next year
|
8.00 | % | 7.83 | % | ||||
Ultimate
trend rate
|
4.90 | % | 4.90 | % | ||||
Year
that the rate reaches the ultimate trend rate
|
2060 | 2060 |
Increase
|
Decrease
|
|||||||
(in
millions)
|
||||||||
Aggregate
impact on service cost and interest cost
|
$ | 1 | $ | (1 | ) | |||
Impact
on accumulated post-retirement benefit obligation
|
$ | 11 | $ | (9 | ) |
Fair
Value as of December 31, 2009
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Equity
securities:
|
||||||||||||||||
U.S.
companies (1)
|
$ | — | $ | 76 | $ | — | $ | 76 | ||||||||
Non-U.S.
companies (2)
|
— | 9 | — | 9 | ||||||||||||
International
(3)
|
— | 38 | — | 38 | ||||||||||||
Fixed
income securities (4)
|
37 | 26 | — | 63 | ||||||||||||
Total
|
$ | 37 | $ | 149 | $ | — | $ | 186 |
|
(1)
|
This
category comprises a domestic common collective trust not actively managed
that tracks the Dow Jones total U.S. stock
market.
|
|
(2)
|
This
category comprises a common collective trust not actively managed that
tracks the MSCI All Country World Ex-US
Index.
|
|
(3)
|
This
category comprises actively managed common collective trusts that hold
U.S. and foreign equities. These trusts track the MSCI World
Index.
|
|
(4)
|
This
category includes a mutual fund and a trust that invest primarily in
investment grade corporate
bonds.
|
|
Pension
Benefits
|
Other
Benefits
|
||||||
(in
millions)
|
||||||||
2010
|
$ | 11 | $ | 2 | ||||
2011
|
12 | 2 | ||||||
2012
|
11 | 2 | ||||||
2013
|
11 | 3 | ||||||
2014
|
13 | 3 | ||||||
2015
– 2019
|
87 | 21 |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Other
|
— | — | — | — | — | |||||||||||||||
Total
revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Depreciation
and amortization
|
$ | (215 | ) | $ | (62 | ) | $ | (47 | ) | $ | (11 | ) | $ | (335 | ) | |||||
Goodwill
impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
Impairment
and other charges
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
Operating
loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (168 | ) | $ | (834 | ) | |||||
Earnings
(losses) from unconsolidated investments
|
— | (72 | ) | — | 1 | (71 | ) | |||||||||||||
Other
items, net
|
2 | 3 | 1 | 5 | 11 | |||||||||||||||
Interest
expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
Loss
from continuing operations before taxes
|
(1,355 | ) | ||||||||||||||||||
Income
tax benefit
|
315 | |||||||||||||||||||
Loss
from continuing operations
|
(1,040 | ) | ||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
Net
loss
|
(1,262 | ) | ||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
Net
loss attributable to Dynegy Inc.
|
$ | (1,247 | ) | |||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,381 | $ | 10,929 | ||||||||||
Other
|
— | — | — | 24 | 24 | |||||||||||||||
Total
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,405 | $ | 10,953 | ||||||||||
Capital
expenditures
|
$ | (533 | ) | $ | (45 | ) | $ | (28 | ) | $ | (6 | ) | $ | (612 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,621 | $ | 702 | $ | 890 | $ | (5 | ) | $ | 3,208 | |||||||||
Other
|
— | — | 116 | — | 116 | |||||||||||||||
Total
revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
Depreciation
and amortization
|
$ | (205 | ) | $ | (77 | ) | $ | (54 | ) | $ | (10 | ) | $ | (346 | ) | |||||
Impairment
and other charges
|
— | — | — | — | — | |||||||||||||||
Operating
income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
Losses
from unconsolidated investments
|
— | (40 | ) | — | (83 | ) | (123 | ) | ||||||||||||
Other
items, net
|
— | 5 | 6 | 73 | 84 | |||||||||||||||
Interest
expense
|
(427 | ) | ||||||||||||||||||
Income
from continuing operations before taxes
|
278 | |||||||||||||||||||
Income
tax expense
|
(90 | ) | ||||||||||||||||||
Income
from continuing operations
|
188 | |||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
Net
income
|
171 | |||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
Net
income attributable to Dynegy Inc.
|
$ | 174 | ||||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,763 | $ | 3,410 | $ | 2,534 | $ | 1,494 | $ | 14,201 | ||||||||||
Other
|
— | — | 5 | 7 | 12 | |||||||||||||||
Total
|
$ | 6,763 | $ | 3,410 | $ | 2,539 | $ | 1,501 | $ | 14,213 | ||||||||||
Unconsolidated
investments
|
$ | — | $ | — | $ | — | $ | 15 | $ | 15 | ||||||||||
Capital
expenditures and investments in unconsolidated affiliates
|
$ | (530 | ) | $ | (29 | ) | $ | (36 | ) | $ | (32 | ) | $ | (627 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,323 | $ | 506 | $ | 920 | $ | 12 | $ | 2,761 | ||||||||||
Other
|
— | — | 156 | 1 | 157 | |||||||||||||||
Total
revenues
|
$ | 1,323 | $ | 506 | $ | 1,076 | $ | 13 | $ | 2,918 | ||||||||||
Depreciation
and amortization
|
$ | (193 | ) | $ | (55 | ) | $ | (45 | ) | $ | (13 | ) | $ | (306 | ) | |||||
Operating
income (loss)
|
$ | 498 | $ | 98 | $ | 164 | $ | (184 | ) | $ | 576 | |||||||||
Earnings
(losses) from unconsolidated investments
|
— | 6 | — | (9 | ) | (3 | ) | |||||||||||||
Other
items, net
|
— | — | — | 56 | 56 | |||||||||||||||
Interest
expense
|
(384 | ) | ||||||||||||||||||
Income
from continuing operations before taxes
|
245 | |||||||||||||||||||
Income
tax expense
|
(140 | ) | ||||||||||||||||||
Income
from continuing operations
|
105 | |||||||||||||||||||
Income
from discontinued operations, net of taxes
|
166 | |||||||||||||||||||
Net
income
|
271 | |||||||||||||||||||
Less: Net
income attributable to the noncontrolling interests
|
7 | |||||||||||||||||||
Net
income attributable to Dynegy Inc.
|
$ | 264 | ||||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,507 | $ | 3,251 | $ | 2,352 | $ | 1,075 | $ | 13,185 | ||||||||||
Other
|
— | 5 | 12 | 19 | 36 | |||||||||||||||
Total
|
$ | 6,507 | $ | 3,256 | $ | 2,364 | $ | 1,094 | $ | 13,221 | ||||||||||
Unconsolidated
investments
|
$ | — | $ | 18 | $ | — | $ | 61 | $ | 79 | ||||||||||
Capital
expenditures and investments in unconsolidated affiliate
|
$ | (300 | ) | $ | (17 | ) | $ | (47 | ) | $ | (25 | ) | $ | (389 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Other
|
— | — | — | — | — | |||||||||||||||
Total
revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
Depreciation
and amortization
|
$ | (215 | ) | $ | (62 | ) | $ | (47 | ) | $ | (11 | ) | $ | (335 | ) | |||||
Goodwill
impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
Impairment
and other charges
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
Operating
loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (170 | ) | $ | (836 | ) | |||||
Losses
from unconsolidated investments
|
— | (72 | ) | — | — | (72 | ) | |||||||||||||
Other
items, net
|
2 | 3 | 1 | 4 | 10 | |||||||||||||||
Interest
expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
Loss
from continuing operations before taxes
|
(1,359 | ) | ||||||||||||||||||
Income
tax benefit
|
313 | |||||||||||||||||||
Loss
from continuing operations
|
(1,046 | ) | ||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
Net
loss
|
(1,268 | ) | ||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
Net
loss attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) | |||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,331 | $ | 10,879 | ||||||||||
Other
|
— | — | — | 24 | 24 | |||||||||||||||
Total
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,355 | $ | 10,903 | ||||||||||
Capital
expenditures
|
$ | (533 | ) | $ | (45 | ) | $ | (28 | ) | $ | (6 | ) | $ | (612 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,621 | $ | 702 | $ | 890 | $ | (5 | ) | $ | 3,208 | |||||||||
Other
|
— | — | 116 | — | 116 | |||||||||||||||
Total
revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
Depreciation
and amortization
|
$ | (205 | ) | $ | (77 | ) | $ | (54 | ) | $ | (10 | ) | $ | (346 | ) | |||||
Impairment
and other charges
|
— | — | — | — | — | |||||||||||||||
Operating
income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
Losses
from unconsolidated investments
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
Other
items, net
|
— | 5 | 6 | 72 | 83 | |||||||||||||||
Interest
expense
|
(427 | ) | ||||||||||||||||||
Income
from continuing operations before taxes
|
360 | |||||||||||||||||||
Income
tax expense
|
(138 | ) | ||||||||||||||||||
Income
from continuing operations
|
222 | |||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
Net
income
|
205 | |||||||||||||||||||
Less: Net
loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
Net
income attributable to Dynegy Holdings Inc.
|
$ | 208 | ||||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,763 | $ | 3,410 | $ | 2,534 | $ | 1,455 | $ | 14,162 | ||||||||||
Other
|
— | — | 5 | 7 | 12 | |||||||||||||||
Total
|
$ | 6,763 | $ | 3,410 | $ | 2,539 | $ | 1,462 | $ | 14,174 | ||||||||||
Capital
expenditures
|
$ | (530 | ) | $ | (29 | ) | $ | (36 | ) | $ | (16 | ) | $ | (611 | ) |
Power
Generation
|
||||||||||||||||||||
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
Unaffiliated
revenues:
|
||||||||||||||||||||
Domestic
|
$ | 1,323 | $ | 506 | $ | 920 | $ | 12 | $ | 2,761 | ||||||||||
Other
|
— | — | 156 | 1 | 157 | |||||||||||||||
Total
revenues
|
$ | 1,323 | $ | 506 | $ | 1,076 | $ | 13 | $ | 2,918 | ||||||||||
Depreciation
and amortization
|
$ | (193 | ) | $ | (55 | ) | $ | (45 | ) | $ | (13 | ) | $ | (306 | ) | |||||
Operating
income (loss)
|
$ | 498 | $ | 98 | $ | 164 | $ | (165 | ) | $ | 595 | |||||||||
Earnings
from unconsolidated investments
|
— | 6 | — | — | 6 | |||||||||||||||
Other
items, net
|
— | — | — | 53 | 53 | |||||||||||||||
Interest
expense
|
(384 | ) | ||||||||||||||||||
Income
from continuing operations before taxes
|
270 | |||||||||||||||||||
Income
tax expense
|
(105 | ) | ||||||||||||||||||
Income
from continuing operations
|
165 | |||||||||||||||||||
Income
from discontinued operations, net of taxes
|
166 | |||||||||||||||||||
Net
income
|
$ | 331 | ||||||||||||||||||
Less: Net
income attributable to the noncontrolling interests
|
7 | |||||||||||||||||||
Net
income attributable to Dynegy Holdings Inc.
|
$ | 324 | ||||||||||||||||||
Identifiable
assets:
|
||||||||||||||||||||
Domestic
|
$ | 6,507 | $ | 3,256 | $ | 2,352 | $ | 973 | $ | 13,088 | ||||||||||
Other
|
— | — | 12 | 7 | 19 | |||||||||||||||
Total
|
$ | 6,507 | $ | 3,256 | $ | 2,364 | $ | 980 | $ | 13,107 | ||||||||||
Unconsolidated
investments
|
$ | — | $ | 18 | $ | — | $ | — | $ | 18 | ||||||||||
Capital
expenditures
|
$ | (300 | ) | $ | (17 | ) | $ | (47 | ) | $ | (15 | ) | $ | (379 | ) |
Quarter
Ended
|
||||||||||||||||
March
2009
|
June
2009
|
September
2009
|
December
2009
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Revenues
|
$ | 904 | $ | 450 | $ | 673 | $ | 441 | ||||||||
Operating
loss
|
(146 | ) | (471 | ) | (7 | ) | (210 | ) | ||||||||
Net
loss
|
(337 | )(1) | (346 | )(2) | (223 | )(3) | (356 | )(4) | ||||||||
Net
loss attributable to Dynegy Inc. common stockholders
|
(335 | )(1) | (345 | )(2) | (212 | )(3) | (355 | )(4) | ||||||||
Net
loss per share attributable to Dynegy Inc. common
stockholders
|
$ | (0.40 | )(1) | $ | (0.41 | )(2) | $ | (0.25 | )(3) | $ | (0.47 | )(4) |
|
(1)
|
Includes
goodwill impairment charges of $433 million. Please read Note
15—Goodwill for further discussion. Includes impairment charges
of $5 million (discontinued operations) related to the assets
included in the LS Power Transactions. Please read Note
6—Impairment Charges for further
discussion.
|
|
(2)
|
Includes
impairment charges of $179 million (continuing operations) and $18 million
(discontinued operations) related to the assets included in the LS Power
Transactions and $208 million related to Roseton and
Danskammer. Please read Note 6—Impairment Charges for further
discussion.
|
|
(3)
|
Includes
impairment charges of $147 million (continuing operations) and $235
million (discontinued operations) related to the assets included in the LS
Power Transactions and $1 million related to Roseton and
Danskammer. Please read Note 6—Impairment Charges for further
discussion.
|
|
(4)
|
Includes
pre-tax charges of $312 million related to the sale of assets to LS
Power. This charge is comprised of $124 million included in
Gain (loss) on sale of assets, $104 million included in Income (loss) from
discontinued operations and $84 million included in Losses from
unconsolidated investments. Please read Note
4—Dispositions, Contract Terminations and Discontinued
Operations—Dispositions—LS Power Transactions for further
discussion. In addition, includes $46 million debt
extinguishment costs for the 2011 and 2012 senior unsecured debt
repayment. Please read Note 17—Debt—Credit Facility for further
discussion.
|
Quarter
Ended
|
||||||||||||||||
March
2008
|
June
2008
|
September
2008
|
December
2008
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Revenues
|
$ | 530 | $ | 261 | $ | 1,759 | $ | $ 774 | ||||||||
Operating
income (loss)
|
(130 | ) | (354 | ) | 1,063 | 165 | ||||||||||
Net
income (loss)
|
(152 | ) | (274 | ) | 604 | (1) | (7 | )(2) | ||||||||
Net
income (loss) attributable to Dynegy Inc. common
stockholders
|
(152 | ) | (272 | ) | 605 | (1) | (7 | )(2) | ||||||||
Net
income (loss) per share attributable to Dynegy Inc. common
stockholders
|
$ | (0.18 | ) | $ | (0.32 | ) | $ | 0.72 | (1) | $ | (0.01 | )(2) |
|
(1)
|
Includes
a gain on the sale of the Rolling Hills power generation facility of $56
million. Please read Note 4—Dispositions, Contract Terminations
and Discontinued Operations—Dispositions and Contract Terminations—Rolling
Hills for further information.
|
|
(2)
|
Includes
an impairment of our Heard County power generation facility of $47
million. Please read Note 6—Impairment Charges—Asset
Impairments for further information. Includes a loss on the
dissolution of DLS Power Development of $47 million and an impairment of
our investment in DLS Power Development of $24 million. Please
read Note 14—Variable Interest Entities—DLS Power Holdings and DLS Power
Development for further information. Also includes translation
gains related to the substantial liquidation of a foreign entity of $24
million.
|
Quarter
Ended
|
||||||||||||||||
March
2009
|
June
2009
|
September
2009
|
December
2009
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Revenues
|
$ | 904 | $ | 450 | $ | 673 | $ | 441 | ||||||||
Operating
loss
|
(148 | ) | (471 | ) | (7 | ) | (210 | ) | ||||||||
Net
loss
|
(337 | )(1) | (336 | )(2) | (232 | )(3) | (363 | )(4) | ||||||||
Net
loss attributable to Dynegy Holdings Inc
|
(335 | )(1) | (335 | )(2) | (221 | )(3) | (362 | )(4) |
|
(1)
|
Includes
goodwill impairment charges of $433 million. Please read Note
15—Goodwill for further discussion. Includes impairment charges
of $5 million (discontinued operations) related to the assets
included in the LS Power Transactions. Please read Note
6—Impairment Charges for further
discussion.
|
|
(2)
|
Includes
impairment charges of $179 million (continuing operations) and $18 million
(discontinued operations) related to the assets included in the LS Power
Transactions and $208 million related to Roseton and
Danskammer. Please read Note 6—Impairment Charges for further
discussion.
|
|
(3)
|
Includes
impairment charges of $147 million (continued operations) and $235 million
(discontinued operations) related to the assets included in the LS Power
sale and $1 million related to Roseton and Danskammer. Please
read Note 6—Impairment Charges for further
discussion.
|
|
(4)
|
Includes
pre-tax charges of $312 million related to the sale of assets to LS
Power. This charge is comprised of $124 million included in
Gain (loss) on sale of assets, $104 million included in Income (loss) from
discontinued operations and $84 million included in Losses from
unconsolidated investments. Please read Note
4—Dispositions, Contract Terminations and Discontinued
Operations—Dispositions—LS Power Transactions for further
discussion. In addition, includes $46 million debt
extinguishment costs for the 2011 and 2012 senior unsecured debt
repayment. Please read Note 17—Debt—Credit Facility for further
discussion.
|
Quarter
Ended
|
||||||||||||||||
March
2008
|
June
2008
|
September
2008
|
December
2008
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Revenues
|
$ | 530 | $ | 261 | $ | 1,759 | $ | 774 | ||||||||
Operating
income (loss)
|
(130 | ) | (354 | ) | 1,063 | 165 | ||||||||||
Net
income (loss)
|
(153 | ) | (271 | ) | 605 | (1) | 24 | (2) | ||||||||
Net
income (loss) attributable to Dynegy Holdings Inc.
|
(153 | ) | (269 | ) | 606 | (1) | 24 | (2) |
|
(1)
|
Includes
a gain on the sale of the Rolling Hills power generation facility of $56
million. Please read Note 4—Dispositions, Contract Terminations
and Discontinued Operations—Dispositions and Contract Terminations—Rolling
Hills for further information.
|
|
(2)
|
Includes
an impairment of our Heard County power generation facility of $47
million. Please read Note 6—Impairment Charges—Asset
Impairments for further information. Includes translation gains
related to the substantial liquidation of a foreign entity of $24
million.
|
December 31,
2009
|
December 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 52 | $ | 22 | ||||
Intercompany
accounts receivable
|
— | 534 | ||||||
Short
term investments
|
1 | 1 | ||||||
Deferred
income taxes
|
6 | 6 | ||||||
Total
Current Assets
|
59 | 563 | ||||||
Other
Assets
|
||||||||
Investments
in affiliates
|
6,391 | 7,369 | ||||||
Unconsolidated
investments
|
— | 15 | ||||||
Deferred
income taxes
|
— | — | ||||||
Total
Assets
|
$ | 6,450 | $ | 7,947 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities | ||||||||
Accounts
payable
|
$ | — | $ | 19 | ||||
Intercompany
accounts payable
|
524 | 2 | ||||||
Other
current liabilities
|
— | 1 | ||||||
Total
Current Liabilities
|
524 | 22 | ||||||
Intercompany
long-term debt
|
2,244 | 2,244 | ||||||
Deferred
income taxes
|
780 | 1,166 | ||||||
Total
Liabilities
|
3,548 | 3,432 | ||||||
Commitments
and Contingencies (Note 2)
|
||||||||
Stockholders’
Equity
|
||||||||
Class
A Common Stock, $0.01 par value, 2,100,000,000 shares authorized at
December 31, 2009 and December 31, 2008; 603,577,577 shares and
505,821,277 shares issued and outstanding at December 31, 2009 and
December 31, 2008, respectively
|
6 | 5 | ||||||
Class
B Common Stock, $0.01 par value, 850,000,000 shares authorized at December
31, 2009 and December 31, 2008 and 340,000,000 shares issued and
outstanding at December 31, 2008.
|
— | 3 | ||||||
Additional
paid-in capital
|
6,056 | 6,485 | ||||||
Subscriptions
receivable
|
(2 | ) | (2 | ) | ||||
Accumulated
other comprehensive loss, net of tax
|
(150 | ) | (215 | ) | ||||
Accumulated
deficit
|
(2,937 | ) | (1,690 | ) | ||||
Treasury
stock, at cost, 2,788,383 shares and 2,568,286 shares at December 31, 2009
and December 31, 2008, respectively
|
(71 | ) | (71 | ) | ||||
Total
Stockholders’ Equity
|
2,902 | 4,515 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 6,450 | $ | 7,947 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Operating
loss
|
$ | — | $ | — | $ | — | ||||||
Earnings
(losses) from unconsolidated investments
|
(1,684 | ) | 249 | 503 | ||||||||
Other
income and expense, net
|
1 | 1 | 3 | |||||||||
Income
(loss) before income taxes
|
(1,683 | ) | 250 | 506 | ||||||||
Income
tax (expense) benefit
|
436 | (76 | ) | (242 | ) | |||||||
Net
income (loss)
|
$ | (1,247 | ) | $ | 174 | $ | 264 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Operating
cash flow, exclusive of intercompany transactions
|
$ | (19 | ) | $ | — | $ | 8 | |||||
Intercompany
transactions
|
3 | 3 | 46 | |||||||||
Net
cash provided by (used in) operating activities
|
(16 | ) | 3 | 54 | ||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Unconsolidated
investments
|
1 | (16 | ) | (10 | ) | |||||||
Business
acquisitions, net of cash acquired
|
— | — | (128 | ) | ||||||||
Short
term investments
|
— | (2 | ) | — | ||||||||
Net
cash provided by (used in) investing activities
|
1 | (18 | ) | (138 | ) | |||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Dividends
from affiliate
|
585 | — | — | |||||||||
Redemption
of capital stock
|
(540 | ) | — | — | ||||||||
Proceeds
from issuance of capital stock
|
— | 2 | 4 | |||||||||
Other
financing, net
|
— | — | (6 | ) | ||||||||
Net
cash provided by (used in) financing activities
|
45 | 2 | (2 | ) | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
30 | (13 | ) | (86 | ) | |||||||
Cash
and cash equivalents, beginning of period
|
22 | 35 | 121 | |||||||||
Cash
and cash equivalents, end of period
|
$ | 52 | $ | 22 | $ | 35 | ||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||||||
Taxes
paid (net of refunds)
|
4 | 23 | 48 | |||||||||
SUPPLEMENTAL
NONCASH FLOW INFORMATION
|
||||||||||||
Shares
acquired through exchange of DHI assets
|
97 | — | — | |||||||||
Contribution
of intangibles and related deferred income taxes to DHI
|
36 | — | — | |||||||||
Contribution
of the Sandy Creek Project to DHI
|
— | — | (16 | ) | ||||||||
Other affiliate activity | (48 | ) | — | — |
Balance
at Beginning of Period
|
Charged
to Costs and Expenses
|
Charged
to Other Accounts
|
Deductions
|
Balance
at End of Period
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
2009
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 22 | $ | — | $ | — | $ | — | $ |
22
|
||||||||||
Allowance
for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
Deferred
tax asset valuation allowance
|
37 | 12 | (14 | ) | — | 35 | ||||||||||||||
2008
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 20 | $ | 4 | $ | (2 | ) | $ | — | $ | 22 | |||||||||
Allowance
for risk-management assets (1)
|
11 | — | (11 | ) | — | — | ||||||||||||||
Deferred
tax asset valuation allowance
|
62 | (2 | ) | — | (23 | )(3) | 37 | |||||||||||||
2007
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 48 | $ | (3 | ) | $ | (21 | )(2) | $ | (4 | ) | $ | 20 | |||||||
Allowance
for risk-management assets (1)
|
— | 11 | — | — | 11 | |||||||||||||||
Deferred
tax asset valuation allowance
|
69 | (6 | ) | (1 | ) | — | 62 |
(1)
|
Changes
in price and credit reserves related to risk-management assets are offset
in the net mark-to-market income accounts reported in revenues. In
connection with adopting SFAS No. 157, “Fair Value Measurement” on January
1, 2008, our price and credit reserves related to risk management assets
were no longer considered allowances as they are included in the fair
value measurement of our derivative
contracts.
|
(2)
|
Primarily
represents a partial reversal of the allowance for doubtful accounts on a
foreign entity as a result of a bankruptcy settlement, as such amount
was collected.
|
(3)
|
Primarily
represents the release of valuation allowance associated with foreign tax
credits, which were previously
reserved.
|
Balance
at Beginning of Period
|
Charged
to Costs and Expenses
|
Charged
to Other Accounts
|
Deductions
|
Balance
at End of Period
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
2009
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 20 | $ | — | $ | — | $ | — | $ |
20
|
||||||||||
Allowance
for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
Deferred
tax asset valuation allowance
|
37 | 11 | (14 | ) | — | 34 | ||||||||||||||
2008
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15 | $ | 5 | $ | — | $ | — | $ | 20 | ||||||||||
Allowance
for risk-management assets (1)
|
11 | — | (11 | ) | — | — | ||||||||||||||
Deferred
tax asset valuation allowance
|
59 | (2 | ) | — | (20 | )(3) | 37 | |||||||||||||
2007
|
||||||||||||||||||||
Allowance
for doubtful accounts
|
$ | 48 | $ | (3 | ) | $ | (21 | )(2) | $ | (9 | ) | $ | 15 | |||||||
Allowance
for risk-management assets (1)
|
— | 11 | — | — | 11 | |||||||||||||||
Deferred
tax asset valuation allowance
|
66 | (6 | ) | (1 | ) | — | 59 |
(1)
|
Changes
in price and credit reserves related to risk-management assets are offset
in the net mark-to-market income accounts reported in revenues. In
connection with adopting SFAS No. 157, “Fair Value Measurement” on January
1, 2008, our price and credit reserves related to risk management assets
were no longer considered allowances as they are included in the fair
value measurement of our derivative
contracts.
|
(2)
|
Primarily
represents a partial reversal of the allowance for doubtful accounts on a
foreign entity as a result of a bankruptcy settlement, as such amount was
collected.
|
(3)
|
Primarily
represents the release of valuation allowance associated with foreign tax
credits, which were previously
reserved.
|