Puerto Rico
|
66-0555678
|
|
(STATE OF INCORPORATION)
|
(I.R.S. ID)
|
Title of each class
|
Name of each exchange on which registered
|
|
Class B common stock, $1.00 par value
|
New York Stock Exchange
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
3
|
|
3
|
|
30
|
|
52
|
|
52 | |
53
|
|
53
|
|
53
|
|
53
|
|
56
|
|
57 |
|
84
|
|
87 |
|
89 |
|
90 | |
91 | |
91 | |
91 | |
91 | |
91 | |
92
|
|
92 | |
92 | |
92 | |
93 | |
97 |
Market Sector
|
Enrollment at
December 31, 2018
|
Percentage of
Total Enrollment
|
||||||
Commercial
|
449,047
|
51.2
|
%
|
|||||
Medicare
|
108,605
|
12.4
|
%
|
|||||
Medicaid
|
318,616
|
36.4
|
%
|
|||||
Total
|
876,268
|
100.0
|
%
|
• |
failure to maintain our total adjusted capital at or above 375% of Health Risk-Based Capital (“HRBC”) Authorized Control Level (“ACL”) as defined by the National Association of Insurance Commissioners (“NAIC”) for the for Primary Licensee (TSM) and Larger BCBS Controlled Affiliate (TSS) and 100% HRBC ACL for the
Smaller BCBS Controlled Affiliate (TSA);
|
• |
failure to maintain liquidity of greater than one month of underwritten claims and administrative expenses, as defined by the BCBSA, for two consecutive quarters;
|
• |
failure to satisfy state-mandated statutory net worth requirements;
|
• |
impending financial insolvency; and
|
• |
a change of control not otherwise approved by the BCBSA or a violation of the BCBSA voting and ownership limitations on our capital stock.
|
• |
grant, suspend and revoke licenses to transact business;
|
• |
regulate many aspects of the products and services we offer, including the review and approval of health insurance rates in the individual and small group markets;
|
• |
assess fines, penalties and/or sanctions;
|
• |
monitor our solvency and the adequacy of our financial reserves; and
|
• |
regulate our investment activities based on quality, diversification and other quantitative criteria, within the parameters of a list of permitted investments set
forth in the insurance laws and regulations.
|
• |
initiatives to provide greater access to coverage for uninsured and under-insured populations without adequate funding to health plans or to be funded through taxes
or other negative financial levies on health plans;
|
• |
other efforts or specific legislative changes to the Medicare or Medicaid program, including changes in the bidding process or other means that materially reduce
premiums;
|
• |
local government regulatory changes;
|
• |
increased government enforcement, or changes in interpretation or application of fraud and abuse laws; and
|
• |
regulation that increase the operational burden on health plans or laws that increase a health plan’s exposure to liabilities, including efforts to expand the tort
liability of health care plans.
|
• licensure;
• policy forms, including plan design and disclosures;
• premium rates and rating methodologies;
• underwriting rules and procedures;
• benefit mandates;
• eligibility requirements;
• security of
electronically transmitted individually identifiable health information;
• geographic service areas;
• market conduct;
• utilization review;
• payment of claims, including timeliness and
accuracy of payment;
• special rules on contracts to administer government
programs;
• transactions with affiliated entities;
• limitations on the ability to pay dividends;
• payment rates to healthcare providers;
• rate review and approval;
|
• transactions
resulting in a change of control;
• member rights
and responsibilities;
• fraud and
abuse;
• sales and
marketing activities;
• quality
assurance procedures;
• privacy of
medical and other information and permitted disclosures;
• surcharges on
payments to providers;
• provider
contract forms;
• delegation of
financial risk and other financial arrangements in rates paid to healthcare providers;
• agent
licensing;
• financial
condition (including reserves);
• reinsurance;
• business
continuity plans;
• issuance of
new capital stock shares;
• corporate
governance;
• permissible
investments; and
• guaranteed
issue and renewability.
|
• |
Part A covers, among other things, inpatient hospital stays, skilled nursing facility stays, home health visits (also covered under Part B), and hospice care.
|
• |
Part B covers physician visits, outpatient services, laboratory services, durable medical equipment, certain preventive services, and home health visits.
Enrollment in Part B is voluntary and subject to an annual deductible.
|
• |
Part C, also known as Medicare Advantage, allows beneficiaries to enroll in private health plans and receive Medicare-covered benefits. Currently, about 17 million
Medicare beneficiaries are enrolled in the United States in a Medicare Advantage plan. Under the Patient Protection and Affordable Care Act of 2010 (Pub. L No. 111-148), as amended by the Health Care and Education Reconciliation Act of
2010 (Pub. L. No. 111-152), on March 30, 2010 (referred to herein as “ACA”), payments to Medicare Advantage plans are generally being reduced over time, and bonus payments are available to certain plans based on quality ratings. Medicare
Advantage plans are required to maintain a medical loss ratio (“MLR”) of at least 85%, meaning, very basically, that if Medicare Advantage plans do not spend at least 85% of their revenue on patient care costs, may face various sanctions,
including refunds, prohibition on enrolling new members, and contract termination. The Part C premium varies by plan.
|
• |
Part D is the voluntary, subsidized outpatient prescription drug benefit created under the Medicare Modernization Act of 2003 (the “MMA”). Part D includes
subsidies for beneficiaries with low incomes that do not apply to Puerto Rico. Part D is offered through private plans that contract with Medicare, including stand-alone prescription drug plans and Medicare Advantage prescription drug
plans. Part D plans are also subject to MLR requirements and their premium varies by plan.
|
• |
Provisions requiring greater access to coverage for certain uninsured and under-insured populations and the elimination of certain underwriting practices without
adequate funding to health plans or with negative financial levies on health plans such as restrictions in the ability to charge additional premium for additional risk. These include, among others, (i) extending dependent coverage for
unmarried individuals until age 26 under their parents’ health coverage, (ii) limiting a health plan’s ability to rescind coverage and restricting the plan’s ability to establish annual and lifetime financial caps, (iii) eliminating the
use of gender as a ratings factor, and (iv) limiting a health plan’s ability to deny or limit coverage on grounds of a person’s pre-existing medical condition;
|
• |
Provisions restricting medical loss ratios and requiring premium refunds for non-compliance;
|
• |
Provisions requiring health plans to report to their members and HHS certain quality performance measures and their wellness promotion activities;
|
• |
Provisions that reduce premium payments to Medicare Advantage health plans and that tie such premium to the local Medicare fee for service costs;
|
• |
Provisions that tie Medicare Advantage premiums to achievement of certain quality performance measures;
|
• |
Other efforts or specific legislative changes to the Medicare and Medicaid programs, including changes in the bidding process, authority of CMS to deny bids, or
other means of materially reducing premiums such as through further adjustments to the risk adjustment methodology;
|
• |
Increased federal funding to the Medicaid program;
|
• |
Funding provided to the government of Puerto Rico to enable it to fund the expansion of its Medicaid program, rather than establish a health insurance exchange;
|
• |
Provisions that impose annual fees on health insurers;
|
• |
Increased government funding to enforcement agencies and/or changes in interpretation or application of fraud and abuse laws;
|
• |
Expanded scope of authority and/or funding to audit Medicare Advantage health plans and recoup premiums or other funds by the government or its representatives; and
the increase in persons eligible for coverage under the Medicaid program in Puerto Rico, which may result in some persons currently insured by us in our commercial programs becoming eligible for, and thus moving to, the Medicaid program.
|
• |
trends in health care costs and utilization rates;
|
• |
ability to secure sufficient premium rate increases;
|
• |
competitor pricing below market trends of increasing costs;
|
• |
re-estimates of our policy and contract liabilities;
|
• |
changes in government regulation of managed care, life insurance or property and casualty insurance;
|
• |
significant acquisitions or divestitures by major competitors;
|
• |
introduction and use of new prescription drugs and technologies;
|
• |
a downgrade in our financial strength ratings;
|
• |
litigation or legislation targeted at managed care, life insurance or property and casualty insurance companies;
|
• |
ability to contract with providers and government agencies consistent with past practice;
|
• |
ability to successfully implement our disease management and utilization management programs;
|
• |
volatility in the securities markets and investment losses and defaults; and
|
• |
general economic downturns, major disasters and epidemics.
|
• |
Commercial: One of our Managed Care subsidiaries is a qualified contractor to provide managed care coverage to federal government employees within Puerto Rico. Such coverage is provided
pursuant to a contract with the OPM that is subject to termination in the event of non-compliance not corrected to the satisfaction of the OPM. During each of the years ended December 31, 2018, 2017, and 2016 premiums generated under
this contract represented 5.5%, 5.7%, and 5.8% of our consolidated premiums earned, net, respectively.
|
• |
Medicare: We provide services through our Medicare Advantage
products pursuant to a limited number of contracts with CMS. These contracts generally have terms of one year and must be renewed each year. Each of our contracts with CMS is cancellable for cause if we breach a material provision of
the contract or violate relevant laws or regulations. If we are unable to renew, or to successfully re-bid or compete for any of these contracts, or if the process for bidding materially changes or if any of these contracts are
terminated, our business could be materially impaired. During each of the years ended December 31, 2018, 2017, and 2016, contracts with CMS represented 38.5%, 36.6%, and 35.4% of our consolidated premiums earned, net, respectively.
|
• |
Medicaid: We participate in the government of Puerto Rico
Health Reform Program (similar to Medicaid) to provide health coverage to medically indigent citizens in Puerto Rico. The
current agreement, which became effective November 1, 2018, requires MCOs to serve subscribers on an island-wide basis, rather than assigning each MCO to specific regions, as under the previous model. The term of the agreement
ends on September 30, 2021, which may be extended for an additional year at ASES’s option. Under this agreement, TSS is responsible for providing medical, mental, pharmacy and dental healthcare services on an at-risk basis to subscribers
who enroll with TSS. ASES will pay TSS a per member per month rate that will vary depending on the particular clinical condition or category of the subscriber. Premium rates will be negotiated for each contract year. The agreement initially assigned Triple-S approximately 280,000 subscribers however, participants had until January 31, 2019 to
select their insurance carriers, during which time TSS was able to compete for membership across Puerto Rico. Additionally, participants may change insurance carriers once every year. As of December 31, 2018, our Medicaid membership was approximately 319,000 members. As of October 31, 2018, under the previous agreement with ASES, we provided services to approximately 384,000 eligible
members in the Metro North and West regions of Puerto Rico. During the years ended December 31, 2018, 2017 and 2016
Medicaid premiums generated through our agreements with ASES represented 26.4%, 26.6% and 27.1%, respectively.
|
• |
rising levels of actual costs that are not known by companies at the time they price their products;
|
• |
volatile and unpredictable developments, including man-made and natural catastrophes;
|
• |
changes in reserves resulting from the general claims and legal environments as different types of claims arise and judicial interpretations relating to the scope
of insurers’ liability develop; and
|
• |
fluctuations in interest rates, inflationary pressures and other changes in the investment environment, which affect returns on invested capital.
|
• |
Significantly reducing the value of the debt and equity securities we hold in our investment portfolio, and creating net unrealized capital losses that reduce our
operating results and/or net realized capital losses in the event we are required to sell some of those investments.
|
• |
Lowering interest rates on high quality short-term debt securities and thereby materially reducing our net investment income and operating results.
|
• |
Making it more difficult to value certain of our investment securities, for example if trading becomes less frequent, which could lead to significant
period-to-period changes in our estimates of the fair values of those securities and cause period-to-period volatility in our operating results and shareholders’ equity.
|
• |
Reducing our ability to issue other securities.
|
• |
identify profitable growth opportunities in current and additional markets;
|
• |
transact successful acquisitions, capital investments and other growth initiatives;
|
• |
determine the correct value of assets and investments;
|
• |
implement adequate pricing and operational structure, including underwriting and claim management processes;
|
• |
design attractive and profitable insurance and health products and services;
|
• |
recruit required personnel for expanded operations, including officers, agents, brokers, medical providers, and other key personnel;
|
• |
obtain regulatory permission required to operate in other jurisdictions or lines of business;
|
• |
comply with regulatory requirements;
|
• |
integrate acquired business to our operations, including integration of information technology, management and personnel, and administrative systems;
|
• |
create the expected return over time; and
|
• |
Implement new, or modify existing internal monitoring and control systems.
|
• |
initiatives to provide greater access to coverage for uninsured and under-insured populations without adequate funding to health plan or to be funded through taxes
or other negative financial levy on health plans;
|
• |
payments to health plans that are tied to the achievement of certain quality performance measures and medical loss ratio requirements;
|
• |
specific legislative or regulatory changes to the Medicare or Medicaid programs, including changes in the bidding process or other means to materially reduce
premiums;
|
• |
local government regulatory changes;
|
• |
increased government enforcement actions, or changes in the interpretation or application, of fraud and abuse and health information privacy laws; and
|
• |
regulations that increase the operational burden on health plans, or that increase a health plan’s exposure to liabilities, including efforts to expand the tort
liability of health plans.
|
• |
recoupment of amounts we have been paid pursuant to our government contracts;
|
• |
mandated changes in our business practices;
|
• |
imposition of significant civil or criminal penalties, fines or other sanctions on us and/or our key employees;
|
• |
additional reporting requirements and oversight and mandated corrective action or remediation plans;
|
• |
loss or non-renewal of our government contracts or loss of our ability to participate in Medicare or other federal or local governmental payor programs; damage to
our reputation;
|
• |
increased difficulty in marketing our products and services;
|
• |
inability to obtain approval for future services or geographic expansions;
|
• |
loss of one or more of our licenses to act as an insurance company, preferred provider or managed care organization or other licensed entity or to otherwise provide
a service; and
|
• |
suspension of ability to subscribe members.
|
• |
permit our board of directors to issue one or more series of preferred stock;
|
• |
divide our board of directors into three classes serving staggered three-year terms;
|
• |
limit the ability of shareholders to remove directors;
|
• |
impose restrictions on shareholders’ ability to fill vacancies on our board of directors;
|
• |
impose advance notice requirements for shareholder proposals and nominations of directors to be considered at meetings of shareholders; and
|
• |
impose restrictions on shareholders’ ability to amend our articles and bylaws.
|
High
|
Low
|
|||||||
2018
|
||||||||
First quarter
|
$
|
28.66
|
$
|
22.75
|
||||
Second quarter
|
44.01
|
25.65
|
||||||
Third quarter
|
40.44
|
18.65
|
||||||
Fourth quarter
|
22.16
|
15.45
|
||||||
2017
|
||||||||
First quarter
|
$
|
21.79
|
$
|
16.49
|
||||
Second quarter
|
18.86
|
15.81
|
||||||
Third quarter
|
25.41
|
15.05
|
||||||
Fourth quarter
|
29.43
|
23.33
|
Ticker
|
Name
|
1/2/2014
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
12/31/2018
|
|||||||||||||||||||
GTS US Equity
|
TRIPLE-S MANAGEMENT CORP
|
100.00
|
124.47
|
124.47
|
107.76
|
129.36
|
90.53
|
|||||||||||||||||||
SPX Index
|
S&P 500 INDEX
|
100.00
|
112.39
|
111.57
|
122.21
|
145.94
|
136.84
|
|||||||||||||||||||
S5MANH Index
|
S&P MHC Index
|
100.00
|
133.54
|
160.83
|
189.83
|
270.36
|
296.44
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
(Dollar amounts in millions, except per share data)
|
||||||||||||||||||||
Years ended December 31,
|
||||||||||||||||||||
Premiums earned, net
|
$
|
2,938.6
|
$
|
2,826.9
|
$
|
2,890.6
|
$
|
2,783.2
|
$
|
2,128.6
|
||||||||||
Administrative service fees
|
14.7
|
16.5
|
17.9
|
44.7
|
119.3
|
|||||||||||||||
Net investment income
|
61.9
|
51.6
|
48.9
|
45.2
|
47.5
|
|||||||||||||||
Other operating revenues
|
5.8
|
3.7
|
3.5
|
3.7
|
4.2
|
|||||||||||||||
Total operating revenues
|
3,021.0
|
2,898.7
|
2,960.9
|
2,876.8
|
2,299.6
|
|||||||||||||||
Net realized investments gains
|
0.3
|
10.8
|
17.4
|
18.9
|
18.2
|
|||||||||||||||
Net unrealized investment losses on equity investments
|
(36.5
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Other income, net
|
11.3
|
6.6
|
6.5
|
7.0
|
2.3
|
|||||||||||||||
Total revenues
|
2,996.1
|
2,916.1
|
2,984.8
|
2,902.7
|
2,320.1
|
|||||||||||||||
Benefits and expenses:
|
||||||||||||||||||||
Claims incurred
|
2,527.6
|
2,353.1
|
2,472.2
|
2,318.7
|
1,747.6
|
|||||||||||||||
Operating expenses
|
554.7
|
477.2
|
493.9
|
518.7
|
497.2
|
|||||||||||||||
Total operating costs
|
3,082.3
|
2,830.3
|
2,966.1
|
2,837.4
|
2,244.8
|
|||||||||||||||
Interest expense
|
6.9
|
6.8
|
7.6
|
8.2
|
9.3
|
|||||||||||||||
Total benefits and expenses
|
3,089.2
|
2,837.1
|
2,973.7
|
2,845.6
|
2,254.1
|
|||||||||||||||
(Loss) income before taxes
|
(93.1
|
)
|
79.0
|
11.1
|
57.1
|
66.0
|
||||||||||||||
Income tax (benefit) expense
|
(29.8
|
)
|
24.5
|
(6.3
|
)
|
5.1
|
0.7
|
|||||||||||||
Net (loss) income
|
(63.3
|
)
|
54.5
|
17.4
|
52.0
|
65.3
|
||||||||||||||
Net loss attributable to non-controlling interest
|
-
|
-
|
-
|
(0.1
|
)
|
(0.4
|
)
|
|||||||||||||
Net (loss) income attributable to TSM
|
$
|
(63.3
|
)
|
$
|
54.5
|
$
|
17.4
|
$
|
52.1
|
$
|
65.7
|
|||||||||
Basic net (loss) income per share (1):
|
$
|
(2.76
|
)
|
$
|
2.27
|
$
|
0.71
|
$
|
2.03
|
$
|
2.42
|
|||||||||
Diluted net (loss) income per share:
|
$
|
(2.76
|
)
|
$
|
2.26
|
$
|
0.71
|
$
|
2.02
|
$
|
2.41
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Years ended December 31,
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
117.5
|
$
|
198.9
|
$
|
103.4
|
$
|
197.8
|
$
|
110.0
|
||||||||||
Total assets
|
$
|
2,766.5
|
$
|
3,116.8
|
$
|
2,219.0
|
$
|
2,206.1
|
$
|
2,145.7
|
||||||||||
Long-term borrowings
|
$
|
28.9
|
$
|
32.1
|
$
|
35.1
|
$
|
36.8
|
$
|
74.5
|
||||||||||
Total stockholders' equity
|
$
|
821.9
|
$
|
913.4
|
$
|
863.2
|
$
|
847.5
|
$
|
858.6
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
Years ended December 31,
|
||||||||||||||||||||
Medical loss ratio
|
84.5
|
%
|
85.6
|
%
|
88.6
|
%
|
86.2
|
%
|
85.9
|
%
|
||||||||||
Operating expense ratio
|
16.0
|
%
|
13.6
|
%
|
14.0
|
%
|
15.1
|
%
|
18.5
|
%
|
||||||||||
Medical membership (period end)
|
876,268
|
977,939
|
1,017,372
|
1,094,444
|
2,139,484
|
(1) |
Further details of the calculation of basic and diluted earnings per share are set forth in Notes 2 and
22 of the audited consolidated financial statements for the years ended December 31, 2018, 2017 and 2016.
|
(2) |
Does not reflect inter-segment eliminations.
|
I. Overview
|
57 |
|
2018 Consolidated Highlights
|
58 |
|
Overview details
|
58 |
|
II. Membership
|
61
|
|
III. Results of Operations
|
62
|
|
Consolidated Operating Results
|
62
|
|
Managed Care Segment Operating Results
|
65
|
|
Life Segment Operating Results
|
68 |
|
Property and Casualty Segment Operating Results
|
69 | |
IV. Liquidity and Capital Resources
|
71 | |
V. Critical Accounting Estimates
|
75 | |
VI. Recently Issued Accounting Standards
|
84 |
· |
Consolidated premiums earned, net increased 4.0% year over year, to $2.9 billion, primarily reflecting higher Managed Care premiums;
|
· |
Managed Care premiums increased 3.8% when compared to last year, primarily reflecting growth in Medicare premiums following the Company’s achievement of a four-star rated
Medicare Advantage HMO contract this year, resulting in a 5% bonus applied to the benchmark used in the premium calculation, as well as an increase in the 2018 Medicare reimbursement rates. This increase was partially offset by lower
membership.
|
· |
Consolidated claims for the year were $2.5 billion, up 7.4% over last year, primarily reflecting the
$128.7 million unfavorable prior period reserve development in the Property and Casualty segment related to Hurricane Maria losses. Hurricane Maria was a category 4 hurricane that impacted Puerto Rico in September 2017. In addition, in
2017 the Managed Care segment experienced significantly lower utilization in the aftermath of Hurricanes Irma and Maria. The consolidated loss ratio was up 280 basis points,
to 86.0%, and the MLR decreased 110 basis points, to 84.5%.
|
· |
Consolidated operating expenses for the year were $554.7 million and the operating expense ratio was 18.8%.
|
· |
Net loss for the year was $63.3 million, a decrease from a net income of $54.5 million for the prior year,
primarily reflecting the unfavorable prior period reserve development in the Property and Casualty segment related to the aforementioned hurricanes, the lower Managed Care utilization experienced in 2017 due to the aftermath of
the hurricanes, and the impact of the net unrealized losses on equity investments. The unrealized loss on equity investments is due to the implementation effective
January 1, 2018 of new accounting guidance that requires the change in unrealized gain (loss) of equity investments, previously recognized through comprehensive income, to be recorded through earnings.
|
Years ended December 31,
|
||||||||||||
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Premiums earned, net:
|
||||||||||||
Managed care
|
$
|
2,689.1
|
$
|
2,590.0
|
$
|
2,648.5
|
||||||
Life insurance
|
168.6
|
161.8
|
156.9
|
|||||||||
Property and casualty insurance
|
83.5
|
77.2
|
87.9
|
|||||||||
Intersegment premiums earned
|
(2.6
|
)
|
(2.1
|
)
|
(2.7
|
)
|
||||||
Consolidated premiums earned, net
|
$
|
2,938.6
|
$
|
2,826.9
|
$
|
2,890.6
|
||||||
Administrative service fees:
|
||||||||||||
Managed care
|
$
|
19.1
|
$
|
21.6
|
$
|
22.4
|
||||||
Intersegment administrative service fees
|
(4.4
|
)
|
(5.1
|
)
|
(4.5
|
)
|
||||||
Consolidated administrative service fees
|
$
|
14.7
|
$
|
16.5
|
$
|
17.9
|
||||||
Operating income (loss):
|
||||||||||||
Managed care
|
$
|
26.5
|
$
|
55.0
|
$
|
(36.8
|
)
|
|||||
Life insurance
|
19.9
|
19.4
|
21.5
|
|||||||||
Property and casualty insurance
|
(110.1
|
)
|
(6.0
|
)
|
12.1
|
|||||||
Intersegment and other
|
2.0
|
-
|
(2.0
|
)
|
||||||||
Consolidated operating (loss) income
|
$
|
(61.3
|
)
|
$
|
68.4
|
$
|
(5.2
|
)
|
As of December 31,
|
||||||||||||
2018
|
2017
|
2016
|
||||||||||
Commercial (1)
|
449,047
|
475,026
|
509,157
|
|||||||||
Medicare
|
108,605
|
118,451
|
110,297
|
|||||||||
Medicaid
|
318,616
|
384,462
|
397,918
|
|||||||||
Total
|
876,268
|
977,939
|
1,017,372
|
(1) |
Commercial membership includes corporate accounts, self-funded employers, individual accounts, Medicare Supplement, federal government employees and local government
employees.
|
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Years ended December 31,
|
||||||||||||
Revenues:
|
||||||||||||
Premiums earned, net
|
$
|
2,938.6
|
$
|
2,826.9
|
$
|
2,890.6
|
||||||
Administrative service fees
|
14.7
|
16.5
|
17.9
|
|||||||||
Net investment income
|
61.9
|
51.6
|
48.9
|
|||||||||
Other operating revenues
|
5.8
|
3.7
|
3.5
|
|||||||||
Total operating revenues
|
3,021.0
|
2,898.7
|
2,960.9
|
|||||||||
Net realized investment gains
|
0.3
|
10.8
|
17.4
|
|||||||||
Net unrealized investment losses on equity investments
|
(36.5
|
)
|
-
|
-
|
||||||||
Other income, net
|
11.3
|
6.6
|
6.5
|
|||||||||
Total revenues
|
2,996.1
|
2,916.1
|
2,984.8
|
|||||||||
Benefits and expenses:
|
||||||||||||
Claims incurred
|
2,527.6
|
2,353.1
|
2,472.2
|
|||||||||
Operating expenses
|
554.7
|
477.2
|
493.9
|
|||||||||
Total operating costs
|
3,082.3
|
2,830.3
|
2,966.1
|
|||||||||
Interest expense
|
6.9
|
6.8
|
7.6
|
|||||||||
Total benefits and expenses
|
3,089.2
|
2,837.1
|
2,973.7
|
|||||||||
(Loss) income before taxes
|
(93.1
|
)
|
79.0
|
11.1
|
||||||||
Income (benefit) tax expense
|
(29.8
|
)
|
24.5
|
(6.3
|
)
|
|||||||
Net (loss) income
|
(63.3
|
)
|
54.5
|
17.4
|
||||||||
Net loss attributable to non-controlling interest
|
-
|
-
|
-
|
|||||||||
Net (loss) income attributable to TSM
|
$
|
(63.3
|
)
|
$
|
54.5
|
$
|
17.4
|
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Operating revenues:
|
||||||||||||
Medical premiums earned, net:
|
||||||||||||
Commercial
|
$
|
782.8
|
$
|
803.3
|
$
|
841.4
|
||||||
Medicare
|
1,130.3
|
1,035.3
|
1,023.9
|
|||||||||
Medicaid
|
776.0
|
751.4
|
783.2
|
|||||||||
Medical premiums earned, net
|
2,689.1
|
2,590.0
|
2,648.5
|
|||||||||
Administrative service fees
|
19.1
|
21.6
|
22.4
|
|||||||||
Net investment income
|
23.8
|
16.6
|
15.1
|
|||||||||
Total operating revenues
|
2,732.0
|
2,628.2
|
2,686.0
|
|||||||||
Medical operating costs:
|
||||||||||||
Medical claims incurred
|
2,272.5
|
2,218.3
|
2,347.5
|
|||||||||
Medical operating expenses
|
433.0
|
354.9
|
375.3
|
|||||||||
Total medical operating costs
|
2,705.5
|
2,573.2
|
2,722.8
|
|||||||||
Medical operating income (loss)
|
$
|
26.5
|
$
|
55.0
|
$
|
(36.8
|
)
|
|||||
Additional data:
|
||||||||||||
Member months enrollment:
|
||||||||||||
Commercial:
|
||||||||||||
Fully-insured
|
3,775,441
|
3,981,347
|
4,209,920
|
|||||||||
Self-funded
|
1,732,219
|
1,967,668
|
2,144,621
|
|||||||||
Total Commercial member months
|
5,507,660
|
5,949,015
|
6,354,541
|
|||||||||
Medicare member months
|
1,337,061
|
1,457,363
|
1,394,272
|
|||||||||
Medicaid member months
|
4,555,702
|
4,631,316
|
4,829,729
|
|||||||||
Total member months
|
11,400,423
|
12,037,694
|
12,578,542
|
|||||||||
Medical loss ratio
|
84.5
|
%
|
85.6
|
%
|
88.6
|
%
|
||||||
Operating expense ratio
|
16.0
|
%
|
13.6
|
%
|
14.1
|
%
|
· |
Medical premiums generated by the Commercial business decreased by $20.5 million, or 2.6%, to $782.8 million. This fluctuation primarily reflects lower fully-insured
enrollment during the year of approximately 206,000 member months offset in part by $12.1 million related to the reinstatement of the HIP fee pass-through in 2018 and higher average premium rates.
|
· |
Medical premiums generated by the Medicare business increased by $95.0 million, or 9.2%, to $1,130.3 million,
primarily reflecting an increase in the 2018 Medicare reimbursement rates fee-for-service benchmark for the
first time since 2012, an increase in rates as the result of attaining a four-star rating in the Company’s 2018 HMO product, and higher average membership risk score. These increases were partially offset by lower
enrollment of approximately 120,000 member months.
|
· |
Medical premiums generated by the Medicaid business increased by $24.6 million, or 3.3%, to $776.0 million. This increase primarily reflects higher premiums rates effective
July 1, 2017 and $14.5 million related to the reinstatement of the HIP fee pass-through. These increases were offset in part by a lower enrollment by approximately 76,000 in member months and the impact of the profit sharing accrual,
which lowered 2018 premiums by $4.3 million. The lower membership reflects the lower membership assigned by ASES when implementing the current Medicaid contract, which
was effective November 1, 2018. At the effective date of the current agreement TSS was assigned by ASES approximately 280,000 subscribers. After this date, subscribers had
approximately three months to select their insurance carrier, during which time TSS was able to compete for membership across Puerto Rico. As of December 31, 2018, our Medicaid membership was approximately 319,000 members.
|
· |
The medical claims incurred of the Commercial business increased by $22.3 million, or 3.6%, during the 2018 period and its MLR, at 82.4%, was 490 basis points higher than the
same period last year primarily reflecting the decrease in utilization in the 2017 period caused by Hurricanes Irma and Maria. The hurricane related decrease in utilization
was estimated to lower 2017 claims by approximately $27.8 million, or 340 basis points of last year’s MLR. Adjusting for the effect of prior period reserve
development in 2018 and 2017 period as well as adjusting for the 2017 hurricane related impact in utilization, the Commercial MLR would have been approximately 83.4%, 330 basis points higher than last year, reflecting claim trends
higher than premium trends.
|
· |
The medical claims incurred of the Medicare business increased by $33.1 million, or 3.6%, during the 2018 period and its MLR decreased by 450 basis points, to 83.2%. The hurricane related decrease in utilization was estimated to lower 2017 claims by approximately $25.1 million, or 240 basis points of last year’s MLR. Adjusting for the effect
of prior period reserve development in the 2018 and 2017 periods, moving the risk score revenue to it corresponding period, as well as adjusting for the 2017 hurricane related impact in utilization, the Medicare MLR would have been
approximately 83.9%, 640 basis points lower than last year, primarily reflecting the higher premium rates in the 2018 period as well as cost containment initiatives implemented during the year.
|
· |
The medical claims incurred of the Medicaid business decreased by $1.1 million, or 0.2%, during the 2018 period and its MLR decreased by 300 basis points, to 88.5%. The hurricane related decrease in utilization was estimated to lower 2017 claims by approximately $2.2 million, or 30 basis points of last year’s MLR. Adjusting for the
effect of prior period reserve developments and the 2018 profit sharing accrual, the Medicaid MLR would have been approximately 87.8%, 420 basis points lower than the adjusted MLR for last year mostly reflecting the impact of higher
premium rates in 2018 and cost containment initiatives.
|
· |
Medical premiums generated by the Commercial business decreased by $38.1 million, or 4.5%, to $803.3 million. This fluctuation primarily reflects lower fully-insured
enrollment during the year of approximately 228,600 member months and $14.5 million related to the suspension of the HIP fee pass-through; offset by an increase in average premium rates of approximately 5%.
|
· |
Medical premiums generated by the Medicare business increased by $11.4 million, or 1.1%, to $1,035.3 million, primarily reflecting an increase in member months enrollment of
approximately 63,100 lives. This increase is partially offset by lower additional risk score revenue by $30.9 million as well as lower average premium rates due to a reduction in the 2017 Medicare reimbursement rates.
|
· |
Medical premiums generated by the Medicaid business decreased by $31.8 million to $751.4 million. This decrease primarily reflects lower fully-insured member months
enrollment by approximately 198,400 lives, $10.8 million related to the suspension of the HIP fee pass-through as a result of the 2017 moratorium and, the impact of the 2.5% excess profit accrual that increased 2016 premiums by $10.9
million. Decreases are partially offset by a $12.2 million increase in premium collections related to our compliance with the contract’s quality incentive metrics and the impact of the new premium rates that were effective July 1, 2017,
which increased average premium rates by approximately 9%.
|
· |
The medical claims incurred of the Commercial business decreased by $94.5 million, or 13.2%, during the 2017 period and its MLR, at 77.5%, was 770 basis points lower than the
same period last year. Adjusting for the effect of prior period reserve developments, the Commercial MLR would have been 77.9%, 590 basis points lower than the adjusted MLR for last year, primarily reflecting the estimated decrease in
utilization caused by Hurricanes Irma and Maria in September 2017 as well as the ongoing claim trends that are lower than our premium trends following the continuity of our underwriting discipline. The estimated decrease in utilization
related to the aforementioned hurricanes account for approximately 340 of the 590 basis-points decrease in the adjusted MLR.
|
· |
The medical claims incurred of the Medicare business decreased by $16.6 million, or 1.8%, during the 2017 period and its MLR decreased by 260 basis points, to 87.7 %.
Adjusting for the effect of prior period reserve developments in 2017 and 2016 and moving the additional risk score revenue adjustments to their corresponding period, the Medicare MLR would have been approximately 88.4%, about 80 basis
points lower than last year. The estimated decrease in utilization caused by Hurricanes Irma and Maria mitigated the impact of the higher trends in Part B drugs and pharmacy benefits experienced by this business as well as the improvement
of benefits in 2017 products taking advantage of the HIP fee moratorium. The estimated decrease in utilization related to the aforementioned hurricanes lowered by approximately 240 basis points the adjusted MLR.
|
· |
The medical claims incurred of the Medicaid business decreased by $18.2 million, or 2.6%, during the 2017 period and its MLR increased by 140 basis points, to 91.5%. Adjusting for the effect of prior period reserve developments in 2017 and 2016, as well as for the impact of the 2.5% excess profit accrual and this year’s quality incentive
premiums, the Medicaid MLR would have been approximately 91.8%, about 180 basis points higher than last year. The higher MLR primarily reflects increased pharmacy and outpatient claim trends, partially offset by the estimated decrease
in utilization caused by Hurricanes Irma and Maria, which lowered the adjusted MLR by 30 basis points, and the impact of the higher premium rates that were effective July 1, 2017.
|
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Years ended December 31,
|
||||||||||||
Operating revenues:
|
||||||||||||
Premiums earned, net:
|
||||||||||||
Premiums earned
|
$
|
175.3
|
$
|
166.4
|
$
|
161.3
|
||||||
Assumed earned premiums
|
2.1
|
4.2
|
4.4
|
|||||||||
Ceded premiums earned
|
(8.8
|
)
|
(8.8
|
)
|
(8.8
|
)
|
||||||
Premiums earned, net
|
168.6
|
161.8
|
156.9
|
|||||||||
Net investment income
|
25.6
|
24.8
|
24.9
|
|||||||||
Total operating revenues
|
194.2
|
186.6
|
181.8
|
|||||||||
Operating costs:
|
||||||||||||
Policy benefits and claims incurred
|
99.0
|
87.3
|
86.9
|
|||||||||
Underwriting and other expenses
|
75.3
|
79.9
|
73.4
|
|||||||||
Total operating costs
|
174.3
|
167.2
|
160.3
|
|||||||||
Operating income
|
$
|
19.9
|
$
|
19.4
|
$
|
21.5
|
||||||
Additional data:
|
||||||||||||
Loss ratio
|
58.7
|
%
|
54.0
|
%
|
55.4
|
%
|
||||||
Expense ratio
|
44.7
|
%
|
49.4
|
%
|
46.8
|
%
|
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Years ended December 31,
|
||||||||||||
Operating revenues:
|
||||||||||||
Premiums earned, net:
|
||||||||||||
Premiums written
|
$
|
139.8
|
$
|
143.8
|
$
|
133.1
|
||||||
Premiums ceded
|
(60.4
|
)
|
(62.3
|
)
|
(46.0
|
)
|
||||||
Change in unearned premiums
|
4.1
|
(4.3
|
)
|
0.8
|
||||||||
Premiums earned, net
|
83.5
|
77.2
|
87.9
|
|||||||||
Net investment income
|
10.8
|
9.5
|
8.9
|
|||||||||
Total operating revenues
|
94.3
|
86.7
|
96.8
|
|||||||||
Operating costs:
|
||||||||||||
Claims incurred
|
159.9
|
50.8
|
40.8
|
|||||||||
Underwriting and other operating expenses
|
44.5
|
41.9
|
43.9
|
|||||||||
Total operating costs
|
204.4
|
92.7
|
84.7
|
|||||||||
Operating (loss) income
|
$
|
(110.1
|
)
|
$
|
(6.0
|
)
|
$
|
12.1
|
||||
Additional data:
|
||||||||||||
Loss ratio
|
191.5
|
%
|
65.8
|
%
|
46.4
|
%
|
||||||
Expense ratio
|
53.3
|
%
|
54.3
|
%
|
49.9
|
%
|
(Dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Sources (uses) of cash:
|
||||||||||||
Cash provided by operating activities
|
$
|
7.5
|
$
|
288.9
|
$
|
6.5
|
||||||
Net purchases of investment securities
|
(12.6
|
)
|
(154.6
|
)
|
(80.9
|
)
|
||||||
Net capital expenditures
|
(19.8
|
)
|
(21.4
|
)
|
(4.8
|
)
|
||||||
Proceeds from long-term borrowoings
|
-
|
24.3
|
-
|
|||||||||
Payments of long-term borrowings
|
(3.2
|
)
|
(27.1
|
)
|
(1.7
|
)
|
||||||
Proceeds from policyholder deposits
|
18.5
|
13.6
|
18.2
|
|||||||||
Surrenders of policyholder deposits
|
(26.7
|
)
|
(22.1
|
)
|
(21.9
|
)
|
||||||
Repurchase and retirement of common stock
|
(22.4
|
)
|
(20.2
|
)
|
(21.4
|
)
|
||||||
Other
|
(22.7
|
)
|
14.1
|
11.6
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(81.4
|
)
|
$
|
95.5
|
$
|
(94.4
|
)
|
· |
The table below describes the payments due under our contractual obligations, aggregated by type of contractual obligation, including the maturity profile of our debt,
operating leases and other long-term liabilities, but excludes an estimate of the future cash outflows related to the following:
|
o |
Alternative investments – The Company has $80.5 million of unfunded capital commitments related to alternative
investments. These commitments were excluded from this disclosure due to the undetermined timing of their cash flows.
|
o |
Unearned premiums – This amount accounts for the premiums collected prior to the end of coverage period and does not represent a future cash outflow. As of December 31,
2018, we had $83.0 million in unearned premiums.
|
o |
Policyholder deposits – The cash outflows related to these instruments are not included because they do not have defined maturities, such that the timing of payments and
withdrawals is uncertain. There are currently no significant policyholder deposits in paying status. As of December 31, 2018, our policyholder deposits had a carrying amount of $174.1 million.
|
o |
Other long-term liabilities – Due to the indeterminate nature of their cash outflows, $79.4 million of other long-term liabilities are not reflected in the following table,
consisting of $31.3 million of liability for pension benefits, $3.2 million in deferred tax liabilities, and $44.9 million in liabilities to the Federal Employees’ Health Benefits Plan Program.
|
Contractual obligations by year
|
||||||||||||||||||||||||||||
(Dollar amounts in millions)
|
Total
|
2019
|
2020
|
2021
|
2022
|
2023
|
Thereafter
|
|||||||||||||||||||||
Long-term borrowings (1)
|
$
|
33.0
|
$
|
4.1
|
$
|
4.2
|
$
|
4.0
|
$
|
3.9
|
$
|
3.5
|
$
|
13.3
|
||||||||||||||
Operating leases
|
11.3
|
5.2
|
3.0
|
1.7
|
1.2
|
0.2
|
-
|
|||||||||||||||||||||
Purchase obligations (2)
|
257.2
|
221.8
|
13.5
|
6.9
|
4.1
|
4.0
|
6.9
|
|||||||||||||||||||||
Claim liabilities (3)
|
611.8
|
483.7
|
95.0
|
7.8
|
9.5
|
6.3
|
9.5
|
|||||||||||||||||||||
Estimated obligation for future policy benefits (4)
|
670.6
|
131.2
|
117.6
|
111.7
|
105.7
|
100.2
|
104.2
|
|||||||||||||||||||||
$
|
1,583.9
|
$
|
846.0
|
$
|
233.3
|
$
|
132.1
|
$
|
124.4
|
$
|
114.2
|
$
|
133.9
|
(1) |
As of December 31, 2018, our long-term borrowings consist of a credit agreement entered with a commercial bank in Puerto Rico. See the “Financing and Financing Capacity”
section for additional information regarding our long-term borrowings.
|
(2) |
Purchase obligations represent payments required by us under material agreements to purchase goods or services that are enforceable and legally binding and where all
significant terms are specified, including: quantities to be purchased, price provisions and the timing of the transaction. Other purchase orders made in the ordinary course of business for which we are not liable are excluded from the
table above. Estimated pension plan contributions amounting to $2.0 million were included within the total purchase obligations. However, this amount is an estimate which may be subject to change in view of the fact that contribution
decisions are affected by various factors such as market performance, regulatory and legal requirements and plan funding policy.
|
(3) |
Claim liabilities represent the amount of our claims processed and incomplete as well as an estimate of the amount of incurred but not reported claims and loss-adjustment
expenses. This amount does not include an estimate of claims to be incurred subsequent to December 31, 2018. The expected claims payments are an estimate and may differ materially from the actual claims payments made by us in the
future. Also, claim liabilities are presented gross, and thus do not reflect the effects of reinsurance under which $325.0 million of reserves had been ceded at December 31, 2018.
|
(4) |
Our Life segment establishes, and carries as liabilities, actuarially determined amounts that are calculated to
meet its policy obligations when a policy matures or surrenders, an insured dies or becomes disabled or upon the occurrence of other covered events. A significant portion of the estimated obligation for future policy benefits to be
paid included in this table considers contracts under which we are currently not making payments and will not make payments until the occurrence of an insurable event not under our control, such as death, illness, or the surrender of a
policy. We have estimated the timing of the cash flows related to these contracts based on historical experience as well as expectations of future payment patterns. The amounts presented in the table above represent the
estimated cash payments for benefits under such contracts based on assumptions related to the receipt of future premiums and assumptions related to mortality, morbidity, policy lapses, renewals, retirements, disability incidence and other
contingent events as appropriate for the respective product type. All estimated cash payments included in this table are not discounted to present value nor do they take into account estimated future premiums on policies in-force as of
December 31, 2018 and are gross of any reinsurance recoverable. The $670.6 million total estimated cash flows for all years in the table is different from the liability of future policy benefits of $361.5 million included in our audited consolidated financial statements principally due to the time value of money. Actual cash payments to policyholders could differ significantly from the estimated cash
payments as presented in this table due to differences between actual experience and the assumptions used in the estimation of these payments.
|
(Dollar amounts in millions)
|
||||
Managed care
|
$
|
393.7
|
||
Property and casualty insurance
|
496.9
|
|||
Life insurance
|
46.2
|
|||
Consolidated
|
$
|
936.8
|
Completion Factor 1
|
Claims Trend Factor 2
|
||||||||||||
(Decrease) Increase
|
(Decrease) Increase
|
||||||||||||
In completion factor
|
In unpaid claim
liabilities
|
In claims trend
factor
|
In unpaid claim
liabilities
|
||||||||||
-1.2%
|
$
|
20.3
|
1.5%
|
$
|
17.6
|
||||||||
-0.8%
|
13.4
|
1.0%
|
11.7
|
||||||||||
-0.4%
|
6.7
|
0.5%
|
5.9
|
||||||||||
0.4%
|
(6.7)
|
-0.5%
|
(5.9)
|
||||||||||
0.8%
|
(13.3)
|
-1.0%
|
(11.7)
|
||||||||||
1.2%
|
(19.7)
|
-1.5%
|
(17.6)
|
(1) |
Assumes (decrease) increase in the completion factors for the most recent twelve months.
|
(2) |
Assumes (decrease) increase in the claims trend factors for the most recent twelve months.
|
(Dollar amounts in millions)
|
2017
|
2016
|
2015
|
|||||||||
Years ended December 31,
|
||||||||||||
Total incurred claims:
|
||||||||||||
As reported (1)
|
$
|
2,231.1
|
$
|
2,356.6
|
$
|
2,216.3
|
||||||
On a retrospective basis
|
2,195.1
|
2,343.8
|
2,207.3
|
|||||||||
Variance
|
$
|
36.0
|
$
|
12.8
|
$
|
9.0
|
||||||
Variance to total incurred claims as reported
|
1.6
|
%
|
0.5
|
%
|
0.4
|
%
|
(1) |
Includes total claims incurred less adjustments for prior year reserve development.
|
· |
Through the management of our cash flows and investment portfolio.
|
· |
In the Commercial business we have the ability to increase the premium rates throughout the year in the monthly renewal process, when renegotiating the premiums for the
following contract year of each group as they become due. We consider the actual claims trend of each group when determining the premium rates for the following contract year.
|
· |
We have available short-term borrowing facilities that from time to time address differences between cash receipts and disbursements.
|
· |
the market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on
mortgages; and
|
· |
the model assumes that the composition of assets and liabilities remains unchanged throughout the year.
|
(Dollar amounts in millions)
|
|||||||||||||
Change in Interest Rates
|
Expected
Fair Value
|
Amount of
Decrease
|
%
Change
|
||||||||||
December 31, 2018:
|
|||||||||||||
Base Scenario
|
$
|
1,202.0
|
|||||||||||
+100bp
|
1,148.2
|
(53.8
|
)
|
(4.5
|
)%
|
||||||||
+200bp
|
1,097.9
|
(104.1
|
)
|
(8.7
|
)%
|
||||||||
+300bp
|
1,049.4
|
(152.6
|
)
|
(12.7
|
)%
|
||||||||
December 31, 2017:
|
|||||||||||||
Base Scenario
|
$
|
1,219.3
|
|||||||||||
+100bp
|
1,163.4
|
(55.9
|
)
|
(4.6
|
)%
|
||||||||
+200bp
|
1,111.7
|
(107.6
|
)
|
(8.9
|
)%
|
||||||||
+300bp
|
1,062.4
|
(156.9
|
)
|
(13.0
|
)%
|
2018
|
||||||||||||||||||||
March 31
|
June 30
|
September 30
|
December 31
|
Total
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Premiums earned, net
|
$
|
752,034
|
$
|
741,770
|
$
|
742,445
|
$
|
702,342
|
$
|
2,938,591
|
||||||||||
Administrative service fees
|
3,348
|
4,066
|
3,802
|
3,485
|
14,701
|
|||||||||||||||
Net investment income
|
13,755
|
15,707
|
16,168
|
16,279
|
61,909
|
|||||||||||||||
Other operating revenues
|
1,071
|
1,588
|
1,575
|
1,560
|
5,794
|
|||||||||||||||
Total operating revenues
|
770,208
|
763,131
|
763,990
|
723,666
|
3,020,995
|
|||||||||||||||
Net realized investment gains (losses)
|
2,942
|
(921
|
)
|
(956
|
)
|
(767
|
)
|
298
|
||||||||||||
Net unrealized investment (losses) gains on equity investments
|
(16,199
|
)
|
(776
|
)
|
5,632
|
(25,203
|
)
|
(36,546
|
)
|
|||||||||||
Other income, net
|
1,163
|
494
|
1,943
|
7,712
|
11,312
|
|||||||||||||||
Total revenues
|
758,114
|
761,928
|
770,609
|
705,408
|
2,996,059
|
|||||||||||||||
Benefits and expenses
|
||||||||||||||||||||
Claims incurred
|
618,989
|
692,138
|
648,580
|
567,906
|
2,527,613
|
|||||||||||||||
Operating expenses
|
133,134
|
134,612
|
141,026
|
145,943
|
554,715
|
|||||||||||||||
Total operating costs
|
752,123
|
826,750
|
789,606
|
713,849
|
3,082,328
|
|||||||||||||||
Interest expense
|
1,690
|
1,825
|
2,000
|
1,388
|
6,903
|
|||||||||||||||
Total benefits and expenses
|
753,813
|
828,575
|
791,606
|
715,237
|
3,089,231
|
|||||||||||||||
Income (loss) before taxes
|
4,301
|
(66,647
|
)
|
(20,997
|
)
|
(9,829
|
)
|
(93,172
|
)
|
|||||||||||
Income tax expense (benefit)
|
387
|
(27,901
|
)
|
(3,430
|
)
|
1,078
|
(29,866
|
)
|
||||||||||||
Net income (loss)
|
3,914
|
(38,746
|
)
|
(17,567
|
)
|
(10,907
|
)
|
(63,306
|
)
|
|||||||||||
Less: Net income (loss) attributable to non-controlling
interest
|
-
|
1
|
-
|
(5
|
)
|
(4
|
)
|
|||||||||||||
Net income (loss) attributable to TSM
|
$
|
3,914
|
$
|
(38,747
|
)
|
$
|
(17,567
|
)
|
$
|
(10,902
|
)
|
$
|
(63,302
|
)
|
||||||
Basic net income (loss) per share
|
$
|
0.17
|
$
|
(1.68
|
)
|
$
|
(0.77
|
)
|
$
|
(0.48
|
)
|
$
|
(2.76
|
)
|
||||||
Diluted net income (loss) per share
|
$
|
0.17
|
$
|
(1.68
|
)
|
$
|
(0.77
|
)
|
$
|
(0.48
|
)
|
$
|
(2.76
|
)
|
2017
|
||||||||||||||||||||
March 31
|
June 30
|
September 30
|
December 31
|
Total
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Premiums earned, net
|
$
|
702,273
|
$
|
722,891
|
$
|
714,325
|
$
|
687,443
|
$
|
2,826,932
|
||||||||||
Administrative service fees
|
4,379
|
4,548
|
3,391
|
4,196
|
16,514
|
|||||||||||||||
Net investment income
|
12,016
|
12,698
|
12,395
|
14,506
|
51,615
|
|||||||||||||||
Other operating revenues
|
965
|
1,121
|
941
|
633
|
3,660
|
|||||||||||||||
Total operating revenues
|
719,633
|
741,258
|
731,052
|
706,778
|
2,898,721
|
|||||||||||||||
Net realized investment gains (losses):
|
||||||||||||||||||||
Total other-than-temporary impairment losses on securities
|
-
|
-
|
-
|
(49
|
)
|
(49
|
)
|
|||||||||||||
Net realized gains, excluding other-than-temporary impairment
losses on securities
|
336
|
4,054
|
3,753
|
2,737
|
10,880
|
|||||||||||||||
Total net realized investment gains
|
336
|
4,054
|
3,753
|
2,688
|
10,831
|
|||||||||||||||
Other income, net
|
2,525
|
587
|
3,409
|
12
|
6,533
|
|||||||||||||||
Total revenues
|
722,494
|
745,899
|
738,214
|
709,478
|
2,916,085
|
|||||||||||||||
Benefits and expenses
|
||||||||||||||||||||
Claims incurred
|
620,863
|
611,297
|
583,625
|
537,316
|
2,353,101
|
|||||||||||||||
Operating expenses
|
110,946
|
118,720
|
119,145
|
128,402
|
477,213
|
|||||||||||||||
Total operating costs
|
731,809
|
730,017
|
702,770
|
665,718
|
2,830,314
|
|||||||||||||||
Interest expense
|
1,686
|
1,721
|
1,709
|
1,678
|
6,794
|
|||||||||||||||
Total benefits and expenses
|
733,495
|
731,738
|
704,479
|
667,396
|
2,837,108
|
|||||||||||||||
(Loss) income before taxes
|
(11,001
|
)
|
14,161
|
33,735
|
42,082
|
78,977
|
||||||||||||||
Income tax (benefit) expense
|
(6,658
|
)
|
1,456
|
11,824
|
17,874
|
24,496
|
||||||||||||||
Net (loss) income
|
(4,343
|
)
|
12,705
|
21,911
|
24,208
|
54,481
|
||||||||||||||
Less: Net loss attributable to non-controlling interest
|
1
|
-
|
1
|
3
|
5
|
|||||||||||||||
Net (loss) income attributable to TSM
|
$
|
(4,342
|
)
|
$
|
12,705
|
$
|
21,912
|
$
|
24,211
|
$
|
54,486
|
|||||||||
Basic net (loss) income per share
|
$
|
(0.18
|
)
|
$
|
0.52
|
$
|
0.91
|
$
|
1.02
|
$
|
2.27
|
|||||||||
Diluted net (loss) income per share
|
$
|
(0.18
|
)
|
$
|
0.52
|
$
|
0.91
|
$
|
1.01
|
$
|
2.26
|
· |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
· |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with GAAP and that receipts
and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
· |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material
effect on the consolidated financial statements.
|
Financial Statements
|
Description
|
F-1
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
F-3
|
Consolidated Statements of Earnings for the years ended December 31, 2018, 2017 and 2016
|
F-4
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
F-5
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2018, 2017 and 2016
|
F-6
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
F-7
|
Notes to Consolidated Financial Statements – December 31, 2018, 2017 and 2016
|
Financial Statements
Schedules |
Description
|
S-1
|
Schedule II – Condensed Financial Information of the Registrant
|
S-2
|
Schedule III – Supplementary Insurance Information
|
S-3
|
Schedule IV – Reinsurance
|
S-4
|
Schedule V – Valuation and Qualifying Accounts
|
S-5
|
Schedule VI – Supplementary Information Concerning Consolidated Property and Casualty Insurance Operations
|
Exhibits
|
Description
|
Amended and Restated Articles of Incorporation (incorporated herein by reference to Exhibit 3(i)(d) to TSM’s Annual Report on Form 10-K for the Year
Ended December 31, 2007 (File No. 001-33865).
|
|
Amendment to Article Tenth of the Amended and Restated Articles of Incorporation of Triple-S Management Corporation, incorporated by reference to
Exhibit 3(i)(b) to TSM’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 (File No. 001-33865).
|
|
Articles of Incorporation of Triple-S Management Corporation, as currently in effect, incorporated by reference to Exhibit 3(i)(c) to TSM’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2008 (File No. 001-33865).
|
|
Amendments to Article Tenth and Thirteenth of the Amended and Restated Articles of Incorporation of Triple-S Management Corporation (incorporated
herein by reference to Exhibit 3(i)(d) to TSM’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-33865)).
|
|
Composite Amended and Restated Articles of Incorporation of Triple-S Management Corporation (incorporated herein by reference to Exhibit 3(i)(e) to
TSM’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-33865)).
|
|
Amended and Restated Bylaws of Triple-S Management Corporation (incorporated herein by reference to Exhibit 3.1 to TSM’s Current Report on Form 8-K
filed on June 11, 2010 (File No. 001-33865)).
|
|
Amendment to the Contract between Administración de Seguros de Salud de Puerto Rico (ASES) and Triple-S Salud, Inc. to administer the provision of physical & behavioral health services under the Government
Health Plan Program (incorporated herein by reference to Exhibit 10.1 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2017 (File No. 001-33865)).
|
|
Amendment to Extend Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program dated as of June
30, 2018, by and between the Administración de Seguros de Salud de Puerto Rico and Triple-S Salud, Inc. (incorporated herein by reference to Exhibit 10.1 to TS M's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 (File No.
001-33865)).
|
|
Federal Employees Health Benefits Contract (incorporated herein by reference to Exhibit 10.5 to TSM's General Form of Registration of Securities on
Form 10 (File No. 001-33865)).
|
|
Credit Agreement with FirstBank Puerto Rico in the amount of $41,000,000 (incorporated herein by reference to Exhibit 10.6 to TSM's General Form of
Registration of Securities on Form 10 (File No. 001-33865)).
|
Exhibits
|
Description
|
Credit Agreement with FirstBank Puerto Rico in the amount of $20,000,000 (incorporated herein by reference to Exhibit 10.7 to TSM's General Form of
Registration of Securities on Form 10 (File No. 001-33865)).
|
|
Non-Contributory Retirement Program (incorporated herein by reference to Exhibit 10.8 to TSM's General Form of Registration of Securities on Form 10
(File No. 001-33865)).
|
|
Blue Shield License Agreement by and between BCBSA and TSM, including revisions, if any, adopted by Member Plans through the November 19, 2009
meeting (incorporated herein by reference to Exhibit 10.11 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-33865)).
|
|
Blue Shield Controlled Affiliate License Agreement by and among BCBSA, TSS and TSM, including revisions, if any, adopted by Member Plans through the
November 19, 2009 meeting (incorporated herein by reference to Exhibit 10.12 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-33865)).
|
|
Blue Cross License Agreements by and between BCBSA and TSM, including revisions, if any, adopted by Member Plans through the November 19, 2009
meeting (incorporated herein by reference to Exhibit 10.13 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-33865)).
|
|
Blue Cross Controlled Affiliate License Agreement by and among BCBSA, TSS and TSM, including revisions, if any, adopted by Member Plans through the
November 19, 2009 meeting (incorporated herein by reference to Exhibit 10.14 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-33865)).
|
|
6.30% Senior Unsecured Notes Due September 2019 Note Purchase Agreement, dated September 30, 2004, between Triple-S Management Corporation, Triple-S,
Inc. and various institutional accredited investors (incorporated herein by reference to Exhibit 10.15 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 001-33865)).
|
|
6.60% Senior Unsecured Notes Due December 2020 Note Purchase Agreement, dated December 15, 2005, between Triple-S Management Corporation and various
institutional accredited investors (incorporated herein by reference to Exhibit 10.16 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 001-33865)).
|
|
6.70% Senior Unsecured Notes Due December 2021 Note Purchase Agreement, dated January 23, 2006, between Triple-S Management Corporation and various
institutional accredited investors (incorporated herein by reference to Exhibit 10.1 to TSM’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2006 (File No. 001-33865)).
|
|
TSM 2007 Incentive Plan, dated October 16, 2007 (incorporated herein by reference to Exhibit B to TSM’s 2007 Proxy Statement (File No. 001-33865)).
|
|
Software License and Maintenance Agreement between Quality Care Solutions, Inc, and TSS dated August 16, 2007 (incorporated herein by reference to
Exhibit 10.15 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-33865)).
|
Exhibits
|
Description
|
Addendum Number One to the Software License and Maintenance Agreement between Quality Care Solutions, Inc, and TSS (incorporated herein by reference
to Exhibit 10.15(a) to TSM’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-33865)).
|
|
Addendum Number Two to the Software License and Maintenance Agreement between Quality Care Solutions, Inc, and TSS (incorporated herein by reference
to Exhibit 10.15(b) to TSM’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-33865)).
|
|
Addendum Number Three to the Software License and Maintenance Agreement between Quality Care Solutions, Inc, and TSS (incorporated herein by
reference to Exhibit 10.15(c) to TSM’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-33865)).
|
|
Work Order Agreement between Quality Care Solutions, Inc. and TSS (incorporated herein by reference to Exhibit 10.16 to TSM’s Annual Report on Form
10-K for the year ended December 31, 2007 (File No. 001-33865)).
|
|
Agreement between the Administracion de Seguros de Salud de Puerto Rico and Triple-S Salud, Inc. for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program dated as of
September 21, 2018, (incorporated herein by reference to Exhibit 10.1 to TSM's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 (File No. 001-33865)).
|
|
Agreement between the Puerto Rico Health Insurance Administration and TSS for the provision of the physical & behavioral health services under
the Government Health Plan Program (incorporated herein by reference to Exhibit 10.1 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2014 (File No. 001-33865)).
|
|
Settlement and Release Agreement between Triple-S Management Corporation, Triple-S Salud, Inc., and the Health Insurance Administration of Puerto
Rico (incorporated herein by reference to Exhibit 10.22 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-33865)).
|
|
Resolution Agreement between Triple-S Management Corporation, Triple-S Salud, Inc., and the Department of Health and Human Services (incorporated
herein by reference to Exhibit 10.23 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-33865)).
|
|
Employment Contract between Roberto García-Rodríguez and TSM (incorporated herein by reference to Exhibit 10.1 to TSM’s Current Report on Form 8-K
filed on December 26, 2018 (File No. 001-33865)).
|
|
Credit Agreement dated December 28, 2016 by and between Triple-S Management Corporation and FirstBank Puerto Rico (incorporated herein by reference
to Exhibit 10.1 to TSM’s Current Report on Form 8-K filed on December 30, 2016 (File No. 001-33865)).
|
|
TSM 2017 Incentive Plan (incorporated herein by reference to Exhibit 99.1 to TSM’s Form S-8 dated May 11, 2017 (File No. 001-33865)).
|
|
Amendment to Extend Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program (incorporated
herein by reference to Exhibit 10.1 to TSM’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 (File No. 001-33865)).
|
Exhibits
|
Description
|
Master Services Agreement, dated as of August 29, 2017, by and between Triple-S Salud, Inc. and OptumInsight, Inc. (incorporated herein by reference
to Exhibit 10.2 to TSM’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 (File No. 001-33865)).
|
|
Amendment to Extend Contract for the Provision of Physical & Behavioral Health Services under the Government Health Plan Program dated as of
September 28, 2017, by and between the Administracion de Seguros de Salud de Puerto Rico and Triple-S Salud, Inc. (incorporated herein by reference to Exhibit 10.1 to TSM’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2017 (File No. 001-33865)).
|
|
Statement re computation of per share earnings; an exhibit describing the computation of the earnings per share has been omitted as the detail
necessary to determine the computation of earnings per share can be clearly determined from the material contained in Part II of this Annual Report on Form 10-K.
|
|
List of Subsidiaries of TSM
|
|
Consent of Independent Registered Public Accounting Firm (Deloitte & Touche LLP).
|
|
Certification of the President and Chief Executive Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the Vice President of Finance and Chief Financial Officer required by Rule 13a-14(a)/15d-14(a).
|
|
Certification of the President and Chief Executive Officer required pursuant to 18 U.S. Section 1350.
|
|
Certification of the Vice President of Finance and Chief Financial Officer required pursuant to 18 U.S. Section 1350.
|
|
Incentive Compensation Recoupment Policy (incorporated herein by reference to Exhibit
99.1 to TSM’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-33865)).
|
By:
|
/s/ Roberto García-Rodríguez
|
Date:
|
February 28, 2019
|
||
Roberto García-Rodríguez
|
|||||
President and Chief Executive Officer
|
|||||
By:
|
/s/ Juan J. Román-Jiménez
|
Date:
|
February 28, 2019
|
||
Juan J. Román-Jiménez
|
|||||
Executive Vice President
|
|||||
and Chief Financial Officer
|
By:
|
/s/ Luis A. Clavell-Rodríguez
|
Date:
|
February 28, 2019
|
||
Luis A. Clavell-Rodríguez
|
|||||
Director and Chairman of the Board
|
|||||
By:
|
/s/ Cari M. Domínguez
|
Date:
|
February 28, 2019
|
||
Cari M. Domínguez
|
|||||
Director and Vice-Chairman of the Board
|
|||||
By:
|
/s/ David H.
Chafey, Jr.
|
Date:
|
February 28, 2019
|
||
David H. Chafey, Jr.
|
|||||
Director
|
|||||
By:
|
/s/ Jorge L. Fuentes-Benejam
|
Date:
|
February 28, 2019
|
||
Jorge L. Fuentes-Benejam
|
|||||
Director
|
|||||
By:
|
/s/ Antonio F. Faría-Soto
|
Date:
|
February 28, 2019
|
||
Antonio F. Faría-Soto
|
|||||
Director
|
By:
|
/s/ Manuel Figueroa-Collazo
|
Date:
|
February 28, 2019
|
||
Manuel Figueroa-Collazo
|
|||||
Director
|
|||||
By:
|
/s/ Joseph A.
Frick
|
Date:
|
February 28, 2019
|
||
Joseph A. Frick
|
|||||
Director
|
|||||
By:
|
/s/ Roberto Santa María-Ros
|
Date:
|
February 28, 2019
|
||
Roberto Santa María-Ros
|
|||||
Director
|
|||||
By:
|
/s/ Gail B. Marcus
|
Date:
|
February 28, 2019
|
||
Gail B. Marcus
|
|||||
Director
|
2
|
|
Consolidated Financial Statements
|
|
3 | |
4 | |
5 | |
6 | |
7 | |
9–74
|
Assets
|
2018
|
2017
|
||||||
Investments and cash
|
||||||||
Fixed maturities available for sale, at fair value (amortized cost of $1,168,369 in 2018 and $1,171,651 in 2017)
|
$
|
1,199,402
|
$
|
1,216,788
|
||||
Fixed maturities held to maturity, at amortized cost (fair value of $2,619 in 2018 and $2,475 in 2017)
|
2,492
|
2,319
|
||||||
Equity investments, at fair value (cost of $265,858 in 2018 and $292,459 in 2017)
|
279,164
|
342,308
|
||||||
Other invested assets, at net asset value (amortized cost of $72,627 in 2018 and $34,670 in 2017)
|
74,015
|
34,985
|
||||||
Policy loans
|
9,469
|
9,077
|
||||||
Cash and cash equivalents
|
117,544
|
198,941
|
||||||
Total investments and cash
|
1,682,086
|
1,804,418
|
||||||
Premium and other receivables, net
|
628,444
|
899,327
|
||||||
Deferred policy acquisition costs and value of business acquired
|
215,159
|
200,788
|
||||||
Property and equipment, net
|
81,923
|
74,716
|
||||||
Deferred tax asset
|
79,010
|
65,123
|
||||||
Goodwill
|
25,397
|
25,397
|
||||||
Other assets
|
48,229
|
46,996
|
||||||
Total assets
|
$
|
2,760,248
|
$
|
3,116,765
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Claim liabilities
|
$
|
936,789
|
1,106,876
|
|||||
Liability for future policy benefits
|
361,495
|
339,507
|
||||||
Unearned premiums
|
82,990
|
86,349
|
||||||
Policyholder deposits
|
174,110
|
176,534
|
||||||
Liability to Federal Employees’ Health Benefits and Federal Employees' Programs
|
44,926
|
52,287
|
||||||
Accounts payable and accrued liabilities
|
275,228
|
354,894
|
||||||
Deferred tax liability
|
3,245
|
21,891
|
||||||
Long term borrowings
|
28,883
|
32,073
|
||||||
Liability for pension benefits
|
31,274
|
33,672
|
||||||
Total liabilities
|
1,938,940
|
2,204,083
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity
|
||||||||
Triple-S Management Corporation stockholders' equity Common stock Class A, $1 par value. Authorized 100,000,000 shares; issued and outstanding 950,968 at December
31, 2018 and 2017
|
951
|
951
|
||||||
Common stock Class B, $1 par value. Authorized 100,000,000 shares; issued and outstanding 21,980,492 and 22,627,077 shares at December 31, 2018 and 2017,
respectively
|
21,980
|
22,627
|
||||||
Additional paid-in capital
|
34,021
|
53,142
|
||||||
Retained earnings
|
761,970
|
785,390
|
||||||
Accumulated other comprehensive income, net
|
3,062
|
51,254
|
||||||
Total Triple-S Management Corporation stockholders' equity
|
821,984
|
913,364
|
||||||
Non-controlling interest in consolidated subsidiary
|
(676
|
)
|
(682
|
)
|
||||
Total stockholders' equity
|
821,308
|
912,682
|
||||||
Total liabilities and stockholders’ equity
|
$
|
2,760,248
|
$
|
3,116,765
|
2018
|
2017
|
2016
|
||||||||||
Revenues:
|
||||||||||||
Premiums earned, net
|
$
|
2,938,591
|
$
|
2,826,932
|
$
|
2,890,641
|
||||||
Administrative service fees
|
14,701
|
16,514
|
17,843
|
|||||||||
Net investment income
|
61,909
|
51,615
|
48,913
|
|||||||||
Other operating revenues
|
5,794
|
3,660
|
3,461
|
|||||||||
Total operating revenues
|
3,020,995
|
2,898,721
|
2,960,858
|
|||||||||
Net realized investment gains (losses):
|
||||||||||||
Total other-than-temporary impairment losses on securities
|
-
|
(49
|
)
|
(1,434
|
)
|
|||||||
Net realized gains, excluding other-than-temporary impairment losses on securities
|
298
|
10,880
|
18,813
|
|||||||||
Total net realized investment gains
|
298
|
10,831
|
17,379
|
|||||||||
Net unrealized investment losses on equity investments
|
(36,546
|
)
|
-
|
-
|
||||||||
Other income, net
|
11,312
|
6,533
|
6,569
|
|||||||||
Total revenues
|
2,996,059
|
2,916,085
|
2,984,806
|
|||||||||
Benefits and expenses:
|
||||||||||||
Claims incurred, net of reinsurance
|
2,527,613
|
2,353,101
|
2,472,191
|
|||||||||
Operating expenses
|
554,715
|
477,213
|
493,894
|
|||||||||
Total operating costs
|
3,082,328
|
2,830,314
|
2,966,085
|
|||||||||
Interest expense
|
6,903
|
6,794
|
7,635
|
|||||||||
Total benefits and expenses
|
3,089,231
|
2,837,108
|
2,973,720
|
|||||||||
(Loss) income before taxes
|
(93,172
|
)
|
78,977
|
11,086
|
||||||||
Income tax (benefit) expense
|
(29,866
|
)
|
24,496
|
(6,345
|
)
|
|||||||
Net (loss) income
|
(63,306
|
)
|
54,481
|
17,431
|
||||||||
Less: Net loss attributable to non-controlling interest
|
4
|
5
|
7
|
|||||||||
Net (loss) income attributable to Triple-S Management Corporation
|
$
|
(63,302
|
)
|
$
|
54,486
|
$
|
17,438
|
|||||
Earnings per share attributable to Triple-S Management Corporation
|
||||||||||||
Basic net (loss) income per share
|
$
|
(2.76
|
)
|
$
|
2.27
|
$
|
0.71
|
|||||
Diluted net (loss) income per share
|
$
|
(2.76
|
)
|
$
|
2.26
|
$
|
0.71
|
2018
|
2017
|
2016
|
||||||||||
Net (loss) income
|
$
|
(63,306
|
)
|
$
|
54,481
|
$
|
17,431
|
|||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||
Net unrealized change in fair value of available for sale securities, net of taxes
|
(9,048
|
)
|
13,867
|
(107
|
)
|
|||||||
Defined benefit pension plan:
|
||||||||||||
Actuarial gain (loss), net
|
738
|
(5,028
|
)
|
18,232
|
||||||||
Prior service credit, net
|
-
|
20
|
(1,353
|
)
|
||||||||
Total other comprehensive income, net of tax
|
(8,310
|
)
|
8,859
|
16,772
|
||||||||
Comprehensive (loss) income
|
(71,616
|
)
|
63,340
|
34,203
|
||||||||
Comprehensive loss attributable to non-controlling interest
|
4
|
5
|
7
|
|||||||||
Comprehensive (loss) income attributable to Triple-S Management Corporation
|
$
|
(71,612
|
)
|
$
|
63,345
|
$
|
34,210
|
Class A
Common
Stock
|
Class B
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Triple-S
Management
Corporation
Stockholders’
Equity
|
Non-controlling
Interest in
Consolidated
Subsidiary
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||
Balance, December 31, 2015
|
$
|
951
|
$
|
24,048
|
$
|
83,438
|
$
|
713,466
|
$
|
25,623
|
$
|
847,526
|
$
|
(670
|
)
|
$
|
846,856
|
|||||||||||||||
Share-based compensation
|
-
|
223
|
2,576
|
-
|
-
|
2,799
|
-
|
2,799
|
||||||||||||||||||||||||
Stock issued upon exercise of stock options
|
-
|
4
|
51
|
-
|
-
|
55
|
-
|
55
|
||||||||||||||||||||||||
Repurchase and retirement of common stock
|
-
|
(954
|
)
|
(20,473
|
)
|
-
|
-
|
(21,427
|
)
|
-
|
(21,427
|
)
|
||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
17,438
|
16,772
|
34,210
|
(7
|
)
|
34,203
|
|||||||||||||||||||||||
Balance, December 31, 2016
|
$
|
951
|
$
|
23,321
|
$
|
65,592
|
$
|
730,904
|
$
|
42,395
|
$
|
863,163
|
$
|
(677
|
)
|
$
|
862,486
|
|||||||||||||||
Share-based compensation
|
-
|
167
|
6,909
|
-
|
-
|
7,076
|
-
|
7,076
|
||||||||||||||||||||||||
Repurchase and retirement of common stock
|
-
|
(861
|
)
|
(19,359
|
)
|
-
|
-
|
(20,220
|
)
|
-
|
(20,220
|
)
|
||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
54,486
|
8,859
|
63,345
|
(5
|
)
|
63,340
|
|||||||||||||||||||||||
Balance, December 31, 2017
|
$
|
951
|
$
|
22,627
|
$
|
53,142
|
$
|
785,390
|
$
|
51,254
|
$
|
913,364
|
$
|
(682
|
)
|
$
|
912,682
|
|||||||||||||||
Share-based compensation
|
-
|
287
|
3,070
|
-
|
-
|
3,357
|
-
|
3,357
|
||||||||||||||||||||||||
Repurchase and retirement of common stock
|
-
|
(934
|
)
|
(22,191
|
)
|
-
|
-
|
(23,125
|
)
|
-
|
(23,125
|
)
|
||||||||||||||||||||
Comprehensive income (loss)
|
-
|
-
|
-
|
(63,302
|
)
|
(8,310
|
)
|
(71,612
|
)
|
6
|
(71,606
|
)
|
||||||||||||||||||||
Cumulative effect adjustment due to implementation of ASU 2016-01
|
-
|
-
|
-
|
39,882
|
(39,882
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||
Balance, December 31, 2018
|
$
|
951
|
$
|
21,980
|
$
|
34,021
|
$
|
761,970
|
$
|
3,062
|
$
|
821,984
|
$
|
(676
|
)
|
$
|
821,308
|
2018
|
2017
|
2016
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Net (loss) income
|
$
|
(63,306
|
)
|
$
|
54,481
|
$
|
17,431
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
Depreciation and amortization
|
13,535
|
13,198
|
14,120
|
|||||||||
Net amortization of investments
|
3,976
|
10,114
|
8,671
|
|||||||||
Additions to the allowance for doubtful receivables
|
11,321
|
1,462
|
1,601
|
|||||||||
Deferred tax benefit
|
(32,078
|
)
|
(9,916
|
)
|
(8,326
|
)
|
||||||
Net realized investment gains on sale of securities
|
(298
|
)
|
(10,831
|
)
|
(17,379
|
)
|
||||||
Net unrealized loss on equity investments
|
36,546
|
-
|
-
|
|||||||||
Interest credited to policyholder deposits
|
5,722
|
5,677
|
3,794
|
|||||||||
Share-based compensation
|
3,357
|
7,076
|
2,463
|
|||||||||
(Increase) decrease in assets
|
||||||||||||
Premium and other receivables, net
|
259,561
|
(614,424
|
)
|
(5,320
|
)
|
|||||||
Deferred policy acquisition costs and value of business acquired
|
(12,258
|
)
|
(6,596
|
)
|
(7,286
|
)
|
||||||
Deferred taxes
|
946
|
4,946
|
(4,799
|
)
|
||||||||
Other assets
|
(1,470
|
)
|
5,117
|
(9,009
|
)
|
|||||||
Increase (decrease) in liabilities
|
||||||||||||
Claim liabilities
|
(170,087
|
)
|
618,933
|
(3,822
|
)
|
|||||||
Liability for future policy benefits
|
21,988
|
18,275
|
31,702
|
|||||||||
Unearned premiums
|
(3,359
|
)
|
7,039
|
(950
|
)
|
|||||||
Liability to FEHBP
|
(7,361
|
)
|
17,917
|
7,675
|
||||||||
Accounts payable and accrued liabilities
|
(59,276
|
)
|
166,450
|
(24,095
|
)
|
|||||||
Net cash provided by operating activities
|
7,459
|
288,918
|
6,471
|
2018
|
2017
|
2016
|
||||||||||
Cash flows from investing activities
|
||||||||||||
Proceeds from investments sold or matured
|
||||||||||||
Securities available for sale:
|
||||||||||||
Fixed maturities sold
|
$
|
1,302,810
|
$
|
463,232
|
$
|
400,848
|
||||||
Fixed maturities matured
|
24,945
|
18,893
|
56,988
|
|||||||||
Securities held to maturity:
|
||||||||||||
Fixed maturities matured
|
8,182
|
2,712
|
1,538
|
|||||||||
Equity investments sold
|
203,841
|
59,963
|
109,049
|
|||||||||
Other invested assets sold
|
3,714
|
-
|
-
|
|||||||||
Acquisition of investments
|
||||||||||||
Securities available for sale
|
||||||||||||
Fixed maturities
|
(1,343,346
|
)
|
(560,304
|
)
|
(482,252
|
)
|
||||||
Securities held to maturity
|
||||||||||||
Fixed maturities
|
(8,356
|
)
|
(2,197
|
)
|
(1,445
|
)
|
||||||
Equity investments
|
(156,486
|
)
|
(134,834
|
)
|
(163,119
|
)
|
||||||
Other invested assets
|
(47,221
|
)
|
-
|
-
|
||||||||
Other investments
|
(705
|
)
|
(2,064
|
)
|
(2,493
|
)
|
||||||
Net disbursements for policy loans
|
(392
|
)
|
(513
|
)
|
(663
|
)
|
||||||
Net capital expenditures
|
(19,840
|
)
|
(21,359
|
)
|
(4,750
|
)
|
||||||
Net cash used in investing activities
|
(32,854
|
)
|
(176,471
|
)
|
(86,299
|
)
|
||||||
Cash flows from financing activities
|
||||||||||||
Change in outstanding checks in excess of bank balances
|
(22,243
|
)
|
12,683
|
12,250
|
||||||||
Repayments of long-term borrowings
|
(3,236
|
)
|
(2,836
|
)
|
(1,742
|
)
|
||||||
Repurchase and retirement of common stock
|
(22,377
|
)
|
(20,220
|
)
|
(21,371
|
)
|
||||||
Net proceeds from revolving line of credit
|
-
|
1,964
|
-
|
|||||||||
Proceeds from policyholder deposits
|
18,531
|
13,557
|
18,224
|
|||||||||
Surrenders of policyholder deposits
|
(26,677
|
)
|
(22,082
|
)
|
(21,923
|
)
|
||||||
Net cash used in financing activities
|
(56,002
|
)
|
(16,934
|
)
|
(14,562
|
)
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(81,397
|
)
|
95,513
|
(94,390
|
)
|
|||||||
Cash and cash equivalents
|
||||||||||||
Beginning of year
|
198,941
|
103,428
|
197,818
|
|||||||||
End of year
|
$
|
117,544
|
$
|
198,941
|
$
|
103,428
|
1. |
Nature of Business
|
2. |
Significant Accounting Policies
|
a. |
Managed Care
|
b. |
Life and Accident and Health Insurance
|
c. |
Property and Casualty Insurance
|
Asset Category
|
Estimated
Useful Life
|
|
Buildings
|
20 to 50 years
|
|
Building improvements
|
3 to 10 years
|
|
Leasehold improvements
|
10 years
|
|
Office furniture
|
7 years
|
|
Computer software
|
3 to 5 years
|
|
Computer equipment, equipment, and automobiles
|
3 to 5years
|
3. |
Investment in Securities
|
2018
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Fixed maturities available for sale
|
||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
21,470
|
$
|
120
|
$
|
(1
|
)
|
$
|
21,589
|
|||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
174,675
|
2,349
|
-
|
177,024
|
||||||||||||
Obligations of the
Commonwealth of Puerto Rico and its instrumentalities
|
8,295
|
-
|
-
|
8,295
|
||||||||||||
Municipal securities
|
692,205
|
18,112
|
(538
|
)
|
709,779
|
|||||||||||
Corporate bonds
|
186,085
|
9,724
|
(239
|
)
|
195,570
|
|||||||||||
Residential mortgage-backed securities
|
75,373
|
1,298
|
-
|
76,671
|
||||||||||||
Collateralized mortgage obligations
|
10,266
|
208
|
-
|
10,474
|
||||||||||||
Total fixed maturities available for sale
|
$
|
1,168,369
|
$
|
31,811
|
$
|
(778
|
)
|
$
|
1,199,402
|
2017
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Securities available for sale
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
1,431
|
$
|
13
|
$
|
-
|
$
|
1,444
|
||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
118,858
|
41
|
(550
|
)
|
118,349
|
|||||||||||
Obligations of the
Commonwealth of Puerto Rico and its instrumentalities
|
8,059
|
34
|
-
|
8,093
|
||||||||||||
Municipal securities
|
771,789
|
30,468
|
(1,467
|
)
|
800,790
|
|||||||||||
Corporate bonds
|
217,046
|
17,767
|
(489
|
)
|
234,324
|
|||||||||||
Residential mortgage-backed securities
|
32,465
|
2
|
(355
|
)
|
32,112
|
|||||||||||
Collateralized mortgage obligations
|
22,003
|
10
|
(337
|
)
|
21,676
|
|||||||||||
Total fixed maturities
|
1,171,651
|
48,335
|
(3,198
|
)
|
1,216,788
|
|||||||||||
Equity securities
|
||||||||||||||||
Mutual Funds
|
292,459
|
50,072
|
(223
|
)
|
342,308
|
|||||||||||
Alternative investments
|
34,670
|
559
|
(244
|
)
|
34,985
|
|||||||||||
Total equity securities
|
327,129
|
50,631
|
(467
|
)
|
377,293
|
|||||||||||
Total
|
$
|
1,498,780
|
$
|
98,966
|
$
|
(3,665
|
)
|
$
|
1,594,081
|
2018
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Fixed maturities held to maturity
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S.government instrumentalties
|
$
|
617
|
$
|
125
|
$
|
-
|
$
|
742
|
||||||||
Residential mortgage-backed securities
|
190
|
2
|
-
|
192
|
||||||||||||
Certificates of deposits
|
1,685
|
-
|
-
|
1,685
|
||||||||||||
Total
|
$
|
2,492
|
$
|
127
|
$
|
-
|
$
|
2,619
|
2017
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Securities held to maturity
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalties
|
$
|
617
|
$
|
154
|
$
|
-
|
$
|
771
|
||||||||
Residential mortgage-backed securities
|
191
|
2
|
-
|
193
|
||||||||||||
Certificates of deposits
|
1,511
|
-
|
-
|
1,511
|
||||||||||||
Total
|
$
|
2,319
|
$
|
156
|
$
|
-
|
$
|
2,475
|
2018
|
||||||||||||||||
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated
fair value
|
|||||||||||||
Other invested assets - Alternative investments
|
$
|
72,627
|
$
|
2,042
|
$
|
(654
|
)
|
$
|
74,015
|
2018
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Fixed maturities available for sale
|
||||||||||||||||||||||||||||||||||||
Obligations of government- sponsored enterprises
|
$
|
1,469
|
$
|
(1
|
)
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
1,469
|
$
|
(1
|
)
|
1
|
|||||||||||||||||||
Municipal securities
|
62,328
|
(349
|
)
|
10
|
17,648
|
(189
|
)
|
3
|
79,976
|
(538
|
)
|
13
|
||||||||||||||||||||||||
Corporate bonds
|
52,539
|
(239
|
)
|
18
|
-
|
-
|
-
|
52,539
|
(239
|
)
|
18
|
|||||||||||||||||||||||||
Total fixed maturities
|
$
|
116,336
|
$
|
(589
|
)
|
29
|
$
|
17,648
|
$
|
(189
|
)
|
3
|
$
|
133,984
|
$
|
(778
|
)
|
32
|
||||||||||||||||||
Other invested assets - Alternative investments
|
$
|
7,399
|
$
|
(351
|
)
|
3
|
$
|
10,447
|
$
|
(303
|
)
|
2
|
$
|
17,846
|
$
|
(654
|
)
|
5
|
2017
|
||||||||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
Estimated
Fair Value
|
Gross
Unrealized
Loss
|
Number of
Securities
|
||||||||||||||||||||||||||||
Securites available for sale
|
||||||||||||||||||||||||||||||||||||
Fixed maturities
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. governmental instrumentalities
|
$
|
96,617
|
$
|
(550
|
)
|
7
|
$
|
-
|
$
|
-
|
-
|
96,617
|
(550
|
)
|
7
|
|||||||||||||||||||||
Municipal securities
|
162,731
|
(1,467
|
)
|
27
|
-
|
-
|
-
|
162,731
|
(1,467
|
)
|
27
|
|||||||||||||||||||||||||
Corporate bonds
|
80,374
|
(489
|
)
|
16
|
-
|
-
|
-
|
80,374
|
(489
|
)
|
16
|
|||||||||||||||||||||||||
Residential mortgage-backed securities
|
31,736
|
(355
|
)
|
19
|
-
|
-
|
-
|
31,736
|
(355
|
)
|
19
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
13,630
|
(239
|
)
|
3
|
7,294
|
(98
|
)
|
2
|
20,924
|
(337
|
)
|
5
|
||||||||||||||||||||||||
Total fixed maturities
|
$
|
385,088
|
$
|
(3,100
|
)
|
72
|
$
|
7,294
|
$
|
(98
|
)
|
2
|
$
|
392,382
|
$
|
(3,198
|
)
|
74
|
||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||||||
Mutual funds
|
42,983
|
(223
|
)
|
6
|
-
|
-
|
-
|
42,983
|
(223
|
)
|
6
|
|||||||||||||||||||||||||
Alternative investments
|
9,986
|
(212
|
)
|
5
|
3,162
|
(32
|
)
|
1
|
13,148
|
(244
|
)
|
6
|
||||||||||||||||||||||||
Total equity securities
|
52,969
|
(435
|
)
|
11
|
3,162
|
(32
|
)
|
1
|
56,131
|
(467
|
)
|
12
|
||||||||||||||||||||||||
Total for securities available for sale
|
$
|
438,057
|
$
|
(3,535
|
)
|
83
|
$
|
10,456
|
$
|
(130
|
)
|
3
|
$
|
448,513
|
$
|
(3,665
|
)
|
86
|
• |
Identification and evaluation of securities that have possible indications of other-than-temporary impairment, which includes an analysis of all investments with gross
unrealized investment losses that represent 20% or more of their cost and all investments with an unrealized loss greater than $100.
|
• |
For any securities with a gross unrealized investment loss we might review and evaluate investee’s current financial condition, liquidity, near-term recovery prospects,
implications of rating agency actions, the outlook for the business sectors in which the investee operates and other factors.
|
• |
Consideration of evidential matter, including an evaluation of factors or triggers that may or may not cause individual investments to qualify as having other-than-temporary
impairments.
|
• |
Determination of the status of each analyzed security as other-than-temporary or not, with documentation of the rationale for the decision; and
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||
Securities available for sale
|
||||||||
Due in one year or less
|
$
|
18,707
|
$
|
18,809
|
||||
Due after one year through five years
|
355,334
|
357,777
|
||||||
Due after five years through ten years
|
428,212
|
435,669
|
||||||
Due after ten years
|
280,477
|
300,002
|
||||||
Residential mortgage-backed securities
|
75,373
|
76,671
|
||||||
Collateralized mortgage obligations
|
10,266
|
10,474
|
||||||
$
|
1,168,369
|
$
|
1,199,402
|
|||||
Securities held to maturity
|
||||||||
Due in one year or less
|
$
|
1,685
|
$
|
1,685
|
||||
Due after ten years
|
617
|
742
|
||||||
Residential mortgage-backed securities
|
190
|
192
|
||||||
$
|
2,492
|
$
|
2,619
|
4. |
Realized and Unrealized Gains
|
2018
|
2017
|
2016
|
||||||||||
Realized gains (losses)
|
||||||||||||
Fixed maturity securities:
|
||||||||||||
Securities available for sale
|
||||||||||||
Gross gains
|
$
|
3,730
|
$
|
1,460
|
$
|
3,086
|
||||||
Gross losses
|
(18,627
|
)
|
(2,176
|
)
|
(2,744
|
)
|
||||||
Total fixed maturity securities
|
(14,897
|
)
|
(716
|
)
|
342
|
|||||||
Equity investments:
|
||||||||||||
Gross gains
|
16,045
|
12,154
|
19,674
|
|||||||||
Gross losses
|
(2,290
|
)
|
(558
|
)
|
(1,203
|
)
|
||||||
Gross losses from other-than-temporary
impairments
|
-
|
(49
|
)
|
(1,434
|
)
|
|||||||
Total equity investments
|
13,755
|
11,547
|
17,037
|
|||||||||
Other invested assets:
|
||||||||||||
Gross gains
|
1,492
|
-
|
-
|
|||||||||
Gross losses
|
(52
|
)
|
-
|
-
|
||||||||
Total other invested assets
|
1,440
|
-
|
-
|
|||||||||
Net realized gains on securities
|
$
|
298
|
$
|
10,831
|
$
|
17,379
|
2018
|
2017
|
2016
|
||||||||||
Changes in unrealized gains (losses)
|
||||||||||||
Recognized in accumulated other comprehensive income (loss)
|
||||||||||||
Fixed maturities – available for sale
|
$
|
(14,104
|
)
|
$
|
(2,203
|
)
|
$
|
1,953
|
||||
Other invested assets
|
1,073
|
-
|
-
|
|||||||||
Equity securities
|
-
|
20,514
|
2,172
|
|||||||||
|
||||||||||||
Not recognized in the consolidated financial statements
|
||||||||||||
Fixed maturities – held to maturity
|
$
|
(29
|
)
|
$
|
(20
|
)
|
$
|
(19
|
)
|
5. |
Net Investment Income
|
2018
|
2017
|
2016
|
||||||||||
Fixed maturities
|
$
|
43,873
|
$
|
38,414
|
$
|
37,139
|
||||||
Equity securities
|
12,261
|
10,728
|
9,666
|
|||||||||
Other invested assets
|
1,679
|
-
|
-
|
|||||||||
Policy loans
|
754
|
709
|
619
|
|||||||||
Cash equivalents and interest-bearing deposits
|
1,407
|
798
|
257
|
|||||||||
Other
|
1,935
|
966
|
1,232
|
|||||||||
Total
|
$
|
61,909
|
$
|
51,615
|
$
|
48,913
|
6. |
Premium and Other Receivables, Net
|
2018
|
2017
|
|||||||
Premium
|
$
|
94,613
|
$
|
103,027
|
||||
Self-funded group receivables
|
31,184
|
39,859
|
||||||
FEHBP
|
14,030
|
13,346
|
||||||
Agent balances
|
30,224
|
32,818
|
||||||
Accrued interest
|
12,426
|
14,331
|
||||||
Reinsurance recoverable
|
399,202
|
661,679
|
||||||
Other
|
88,807
|
70,150
|
||||||
670,486
|
935,210
|
|||||||
Less allowance for doubtful receivables:
|
||||||||
Premium
|
32,487
|
26,490
|
||||||
Other
|
9,555
|
9,393
|
||||||
|
42,042
|
35,883
|
||||||
Premium and other receivables, net
|
$
|
628,444
|
$
|
899,327
|
7. |
Deferred Policy Acquisition Costs and Value of Business Acquired
|
DPAC
|
VOBA
|
Total
|
||||||||||
Balance, December 31, 2015
|
$
|
161,731
|
$
|
28,917
|
$
|
190,648
|
||||||
Additions
|
47,742
|
-
|
47,742
|
|||||||||
VOBA interest at an average rate of 5.15%
|
-
|
1,381
|
1,381
|
|||||||||
Amortization
|
(40,848
|
)
|
(4,136
|
)
|
(44,984
|
)
|
||||||
Net change
|
6,894
|
(2,755
|
)
|
4,139
|
||||||||
Balance, December 31, 2016
|
168,625
|
26,162
|
194,787
|
|||||||||
Additions
|
48,701
|
-
|
48,701
|
|||||||||
VOBA interest at an average rate of 5.17%
|
-
|
1,253
|
1,253
|
|||||||||
Amortization
|
(39,605
|
)
|
(4,348
|
)
|
(43,953
|
)
|
||||||
Net change
|
9,096
|
(3,095
|
)
|
6,001
|
||||||||
Balance, December 31, 2017
|
177,721
|
23,067
|
200,788
|
|||||||||
Additions
|
51,144
|
-
|
51,144
|
|||||||||
VOBA interest at an average rate of 5.11%
|
-
|
1,120
|
1,120
|
|||||||||
Amortization
|
(35,005
|
)
|
(2,888
|
)
|
(37,893
|
)
|
||||||
Net change
|
16,139
|
(1,768
|
)
|
14,371
|
||||||||
Balance, December 31, 2018
|
$
|
193,860
|
$
|
21,299
|
$
|
215,159
|
Year ending December 31:
|
||||
2019
|
$
|
2,939
|
||
2020
|
2,064
|
|||
2021
|
1,845
|
|||
2022
|
1,630
|
|||
2023
|
1,697
|
8. |
Property and Equipment, Net
|
2018
|
2017
|
|||||||
Land
|
$
|
10,976
|
$
|
10,976
|
||||
Buildings and leasehold improvements
|
68,424
|
64,856
|
||||||
Office furniture and equipment
|
39,421
|
35,070
|
||||||
Computer equipment and software
|
137,183
|
116,244
|
||||||
Automobiles
|
795
|
701
|
||||||
256,799
|
227,847
|
|||||||
Less accumulated depreciation and amortization
|
174,876
|
153,131
|
||||||
Property and equipment, net
|
$
|
81,923
|
$
|
74,716
|
9. |
Goodwill
|
10. |
Fair Value Measurements
|
Level 1 |
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement
date.
|
Level 2 |
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date.
|
Level 3 |
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||
2018
|
||||
Balance as of January 1,
|
$
|
-
|
||
Realized gains
|
-
|
|||
Unrealized in other accumulated comprehensive income
|
-
|
|||
Purchases
|
3,805
|
|||
Sales
|
-
|
|||
Capital Distributions
|
-
|
|||
Balance as of December 31,
|
$
|
3,805
|
2018
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Fixed maturity securities available for sale
|
||||||||||||||||
Obligations of government-sponsored enterprises
|
$
|
-
|
$
|
21,589
|
$
|
-
|
$
|
21,589
|
||||||||
U.S. Treasury securities and obligations of U.S. government instrumentalities
|
177,024
|
-
|
-
|
177,024
|
||||||||||||
Obligations of the Commonwealth of Puerto Rico and its instrumentalities
|
-
|
8,295
|
-
|
8,295
|
||||||||||||
Municipal securities
|
-
|
709,779
|
-
|
709,779
|
||||||||||||
Corporate bonds
|
-
|
195,570
|
-
|
195,570
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
76,671
|
-
|
76,671
|
||||||||||||
Collaterized mortgage obligations
|
-
|
10,474
|
-
|
10,474
|
||||||||||||
Total fixed maturities
|
$
|
177,024
|
$
|
1,022,378
|
$
|
-
|
$
|
1,199,402
|
||||||||
Equity investments
|
$
|
147,348
|
$
|
128,011
|
$
|
3,805
|
$
|
279,164
|
2017
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Securities available for sale
|
||||||||||||||||
Fixed maturity securities
|
||||||||||||||||
Obligations of government-sponsored
enterprises
|
$
|
-
|
$
|
1,444
|
$
|
-
|
$
|
1,444
|
||||||||
U.S. Treasury securities and obligations
of U.S. government instrumentalities
|
118,349
|
-
|
-
|
118,349
|
||||||||||||
Obligations of the Commonwealth of Puerto
Rico and its instrumentalities
|
-
|
8,093
|
-
|
8,093
|
||||||||||||
Municipal securities
|
-
|
800,790
|
-
|
800,790
|
||||||||||||
Corporate bonds
|
-
|
234,324
|
-
|
234,324
|
||||||||||||
Residential agency mortgage-backed securities
|
-
|
32,112
|
-
|
32,112
|
||||||||||||
Collaterized mortgage obligations
|
-
|
21,676
|
-
|
21,676
|
||||||||||||
Total fixed maturities
|
$
|
118,349
|
$
|
1,098,439
|
$
|
-
|
$
|
1,216,788
|
||||||||
Equity securities
|
$
|
193,159
|
$
|
149,149
|
$
|
-
|
$
|
342,308
|
|
2018
|
|||||||||||||||||||
|
Carrying
|
Fair Value
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
$
|
9,469
|
$
|
-
|
$
|
9,469
|
$
|
-
|
$
|
9,469
|
||||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
$
|
174,110
|
$
|
-
|
$
|
174,110
|
$
|
-
|
$
|
174,110
|
||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
29,114
|
29,114
|
-
|
29,114
|
||||||||||||||||
Total liabilities
|
$
|
203,224
|
$
|
-
|
$
|
203,224
|
$
|
-
|
$
|
203,224
|
|
2017
|
|||||||||||||||||||
|
Carrying
|
Fair Value
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Policy loans
|
$
|
9,077
|
$
|
-
|
$
|
9,077
|
$
|
-
|
$
|
9,077
|
||||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Policyholder deposits
|
$
|
176,534
|
$
|
-
|
$
|
176,534
|
$
|
-
|
$
|
176,534
|
||||||||||
Long-term borrowings:
|
||||||||||||||||||||
Loans payable to bank - variable
|
32,350
|
-
|
32,350
|
-
|
32,350
|
|||||||||||||||
Total liabilities
|
$
|
208,884
|
$
|
-
|
$
|
208,884
|
$
|
-
|
$
|
208,884
|
11. |
Claim Liabilities and Claim Adjustment Expenses
|
2018
|
||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
||||||||||
Claim liabilities at beginning of year
|
$
|
367,357
|
$
|
739,519
|
$
|
1,106,876
|
||||||
Reinsurance recoverable on claim liabilities
|
-
|
(633,099
|
)
|
(633,099
|
)
|
|||||||
Net claim liabilities at beginning of year
|
367,357
|
106,420
|
473,777
|
|||||||||
Claims incurred
|
||||||||||||
Current period insured events
|
2,308,516
|
103,368
|
2,411,884
|
|||||||||
Prior period insured events
|
(36,015
|
)
|
120,961
|
84,946
|
||||||||
Total
|
2,272,501
|
224,329
|
2,496,830
|
|||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||
Current period insured events
|
1,982,372
|
57,260
|
2,039,632
|
|||||||||
Prior period insured events
|
263,260
|
46,469
|
309,729
|
|||||||||
Total
|
2,245,632
|
103,729
|
2,349,361
|
|||||||||
Net claim liabilities at end of year
|
394,226
|
227,020
|
621,246
|
|||||||||
Reinsurance recoverable on claim liabilities
|
-
|
315,543
|
315,543
|
|||||||||
Claim liabilities at end of year
|
$
|
394,226
|
$
|
542,563
|
$
|
936,789
|
2017
|
||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
||||||||||
Claim liabilities at beginning of year
|
$
|
349,047
|
$
|
138,896
|
$
|
487,943
|
||||||
Reinsurance recoverable on claim liabilities
|
-
|
(38,998
|
)
|
(38,998
|
)
|
|||||||
Net claim liabilities at beginning of year
|
349,047
|
99,898
|
448,945
|
|||||||||
Claims incurred
|
||||||||||||
Current period insured events
|
2,231,052
|
118,012
|
2,349,064
|
|||||||||
Prior period insured events
|
(12,782
|
)
|
(8,975
|
)
|
(21,757
|
)
|
||||||
Total
|
2,218,270
|
109,037
|
2,327,307
|
|||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||
Current period insured events
|
1,940,410
|
64,051
|
2,004,461
|
|||||||||
Prior period insured events
|
259,550
|
38,536
|
298,086
|
|||||||||
Total
|
2,199,960
|
102,587
|
2,302,547
|
|||||||||
Net claim liabilities at end of year
|
367,357
|
106,348
|
473,705
|
|||||||||
Reinsurance recoverable on claim liabilities
|
-
|
633,171
|
633,171
|
|||||||||
Claim liabilities at end of year
|
$
|
367,357
|
$
|
739,519
|
$
|
1,106,876
|
2016
|
||||||||||||
Managed
Care
|
Other
Business
Segments *
|
Consolidated
|
||||||||||
Claim liabilities at beginning of year
|
$
|
348,297
|
$
|
143,468
|
$
|
491,765
|
||||||
Reinsurance recoverable on claim liabilities
|
-
|
(40,714
|
)
|
(40,714
|
)
|
|||||||
Net claim liabilities at beginning of year
|
348,297
|
102,754
|
451,051
|
|||||||||
Claims incurred
|
||||||||||||
Current period insured events
|
2,356,594
|
103,049
|
2,459,643
|
|||||||||
Prior period insured events
|
(9,047
|
)
|
(7,157
|
)
|
(16,204
|
)
|
||||||
Total
|
2,347,547
|
95,892
|
2,443,439
|
|||||||||
Payments of losses and loss-adjustment expenses
|
||||||||||||
Current period insured events
|
2,083,552
|
58,091
|
2,141,643
|
|||||||||
Prior period insured events
|
263,245
|
40,657
|
303,902
|
|||||||||
Total
|
2,346,797
|
98,748
|
2,445,545
|
|||||||||
Net claim liabilities at end of year
|
349,047
|
99,898
|
448,945
|
|||||||||
Reinsurance recoverable on claim liabilities
|
-
|
38,998
|
38,998
|
|||||||||
Claim liabilities at end of year
|
$
|
349,047
|
$
|
138,896
|
$
|
487,943
|
*
|
Other Business Segments include the Life Insurance and Property and Casualty segments, as well as intersegment eliminations.
|
Incurred Claims and Allocated Claim
Adjustment Expenses, Net of Reinsurance
|
As of December 31, 2018
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Incurred Year
|
2017
|
2018
|
Total of IBNR Liabilities
Plus Expected
Development on
Reported Claims
|
Cumulative
Number of
Reported Claims
|
||||||||||||
2017
|
$
|
2,231,052
|
2,216,578
|
65,459
|
17,652
|
|||||||||||
2018
|
2,308,516
|
325,857
|
18,259
|
|||||||||||||
Total
|
$
|
4,525,094
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||
Incurred Year
|
2017
|
2018
|
||||||||||||||
2017
|
$
|
1,940,410
|
2,151,406
|
|||||||||||||
2018
|
1,982,372
|
|||||||||||||||
Total
|
$
|
4,133,778
|
||||||||||||||
All outstanding liabilities before 2017, net of reinsurance
|
2,910
|
|||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
$
|
394,226
|
All Lines
in thousands
|
||||||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||||||||||||||||
Incurred
Year
|
Incurred amount
|
Total of IBNR Plus
Expected Development
on Reported Claims
|
Cumulative Number
of reported claims
|
|||||||||||||||||||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|
|||||||||||||||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||||||||||||||||||||||||||
2009
|
51,778
|
51,760
|
50,848
|
51,298
|
51,564
|
51,315
|
51,485
|
51,293
|
51,563
|
$
|
51,439
|
$
|
99
|
16,089
|
||||||||||||||||||||||||||||||||||
2010
|
54,226
|
54,090
|
55,266
|
56,400
|
57,115
|
57,386
|
57,242
|
56,960
|
56,981
|
135
|
18,012
|
|||||||||||||||||||||||||||||||||||||
2011
|
51,315
|
50,287
|
51,105
|
50,776
|
51,895
|
52,099
|
51,729
|
51,684
|
168
|
20,919
|
||||||||||||||||||||||||||||||||||||||
2012
|
49,040
|
49,856
|
48,900
|
49,817
|
48,945
|
48,186
|
47,731
|
392
|
20,217
|
|||||||||||||||||||||||||||||||||||||||
2013
|
52,343
|
51,030
|
49,606
|
49,168
|
48,229
|
47,550
|
785
|
22,360
|
||||||||||||||||||||||||||||||||||||||||
2014
|
48,430
|
45,410
|
43,707
|
42,547
|
41,457
|
916
|
22,044
|
|||||||||||||||||||||||||||||||||||||||||
2015
|
45,067
|
40,175
|
37,271
|
35,505
|
1,094
|
20,069
|
||||||||||||||||||||||||||||||||||||||||||
2016
|
48,127
|
44,294
|
41,168
|
2,788
|
19,397
|
|||||||||||||||||||||||||||||||||||||||||||
2017
|
60,694
|
187,376
|
15,519
|
47,415
|
||||||||||||||||||||||||||||||||||||||||||||
2018
|
40,619
|
15,563
|
15,876
|
|||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
601,510
|
Cumulative Paid claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
Incurred
Year
|
||||||||||||||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|
|||||||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||||||||||||||||||
2009
|
23,843
|
35,327
|
41,810
|
45,838
|
48,637
|
49,709
|
50,196
|
50,371
|
50,594
|
$
|
50,680
|
|||||||||||||||||||||||||||||
2010
|
27,118
|
38,964
|
45,409
|
49,808
|
52,890
|
54,027
|
54,996
|
55,715
|
56,253
|
|||||||||||||||||||||||||||||||
2011
|
24,534
|
34,835
|
41,606
|
44,996
|
47,908
|
49,598
|
50,457
|
50,761
|
||||||||||||||||||||||||||||||||
2012
|
22,677
|
33,620
|
40,406
|
43,663
|
45,607
|
46,094
|
46,441
|
|||||||||||||||||||||||||||||||||
2013
|
21,376
|
33,249
|
38,979
|
42,840
|
44,252
|
45,234
|
||||||||||||||||||||||||||||||||||
2014
|
18,752
|
28,657
|
33,809
|
36,875
|
37,857
|
|||||||||||||||||||||||||||||||||||
2015
|
17,063
|
24,935
|
28,040
|
30,729
|
||||||||||||||||||||||||||||||||||||
2016
|
20,099
|
28,996
|
32,820
|
|||||||||||||||||||||||||||||||||||||
2017
|
28,414
|
41,855
|
||||||||||||||||||||||||||||||||||||||
2018
|
16,555
|
|||||||||||||||||||||||||||||||||||||||
$
|
409,185
|
|||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2009, net of reinsurance
|
1,623
|
|||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
$
|
193,948
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||||||||||||||||||
Average
|
43.2
|
%
|
20.6
|
%
|
11.7
|
%
|
7.4
|
%
|
4.3
|
%
|
2.1
|
%
|
1.3
|
%
|
0.7
|
%
|
0.7
|
%
|
0.2
|
%
|
As of December 31, 2018
|
||||
Net outstanding liabilities
|
||||
Managed Care
|
$
|
394,226
|
||
Property and Casualty
|
193,948
|
|||
Other short-duration insurance lines
|
3,655
|
|||
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
|
591,829
|
|||
Reinsurance recoverable on unpaid claims - Property and Casualty
|
302,928
|
|||
Insurance lines other than short-duration
|
42,502
|
|||
Intersegment elimination
|
(470
|
)
|
||
Total gross liability for unpaid claims and
|
||||
claim adjustment expense
|
$
|
936,789
|
12. |
Federal Employees’ Health Benefits (FEHBP) and Federal Employees’ (FEP) Programs
|
13. |
Long-Term Borrowings
|
2018
|
2017
|
|||||||
Secured loan payable of $11,187, payable in monthly installments of $137 through October 1, 2023,
plus interest at a rate reset periodically of 100 basis points over selected LIBOR maturity (which was 3.35% at December 31, 2018).
|
$
|
7,907
|
$
|
9,547
|
||||
Secured loan payable of $20,150, payable in monthly installments of $84 through January 1, 2024, plus
interest at a rate reset periodically of 275 basis points over selected LIBOR maturity (which was 5.15% at December 31, 2018).
|
18,218
|
19,226
|
||||||
Secured loan payable of $4,116, payable in monthly installments of $49 through January 1, 2024, plus
interest at a rate reset periodically of 325 basis points over selected LIBOR maturity (which was 5.65% at December 31, 2018).
|
2,989
|
3,577
|
||||||
Total borrowings
|
29,114
|
32,350
|
||||||
Less: unamortized debt issuance costs
|
231
|
277
|
||||||
$
|
28,883
|
$
|
32,073
|
Year ending December 31
|
||||
2019
|
$
|
3,236
|
||
2020
|
3,236
|
|||
2021
|
3,236
|
|||
2022
|
3,236
|
|||
2023
|
2,942
|
|||
Thereafter
|
13,228
|
|||
$
|
29,114
|
14. |
Reinsurance Activity
|
Premiums Earned
|
Claims Incurred(1)
|
|||||||||||||||||||||||
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
|||||||||||||||||||
Gross
|
$
|
3,009,830
|
$
|
2,893,765
|
$
|
2,945,017
|
$
|
2,657,639
|
$
|
3,010,728
|
$
|
2,454,758
|
||||||||||||
Ceded
|
(73,591
|
)
|
(71,295
|
)
|
(59,032
|
)
|
(163,898
|
)
|
(687,520
|
)
|
(15,008
|
)
|
||||||||||||
Assumed
|
2,352
|
4,462
|
4,656
|
3,089
|
4,099
|
3,689
|
||||||||||||||||||
Net
|
$
|
2,938,591
|
$
|
2,826,932
|
$
|
2,890,641
|
$
|
2,496,830
|
$
|
2,327,307
|
$
|
2,443,439
|
(1) |
The claims incurred disclosed in this table exclude the portion of the change in the liability for future policy benefits amounting to $30,783, $25,794, and $28,752 that is
included within the consolidated claims incurred during the years ended December 31, 2018, 2017 and 2016, respectively.
|
· |
For group policies, 80% of the claims up to a maximum of $800 (80% of $1,000), per person, per life. For other group policies with other options, the agreement covers 80%
of the claims up to a maximum of $400 (80% of $500), per person, per life, or 80% of the claims up to a maximum of $200 (80% of $250), per person, per life.
|
· |
For policies provided to the active and retired employees of the Commonwealth of Puerto Rico and its instrumentalities, the treaty covers 100% of the claims up to a maximum
of $1,000 per person, per life with major medical coverage, only if the covered person uses providers that are members of TSS network.
|
· |
For policies provided to the municipalities of Puerto Rico, the treaty covers 100% of the claims up to a maximum of $250, per person, per life, with plans with lifetime
limits and all other plans 100% of the claims up to a maximum of $1,000, per person, per life.
|
· |
Casualty excess of loss treaty provides reinsurance for losses up to $12,000, subject to a retention of $225.
|
· |
Medical malpractice excess of loss treaty provides reinsurance for losses up to $3,000, subject to a retention of $150.
|
· |
Property reinsurance treaty includes proportional cessions and a per risk excess of loss contract limiting losses to $325 in $30,000 risks.
|
· |
Catastrophe protection is purchased limiting losses to $10,000 per event with losses up to approximately $915,000.
|
· |
Group life insurance facultative agreement, reinsuring risk in excess of $25 of certain group life policies and a combined pro rata and excess of loss agreement effective
July 1, 2008, reinsuring 50% of the risk up to $200 and ceding the excess.
|
· |
Facultative pro rata agreements for the long‑term disability insurance, reinsuring 65% of the risk.
|
· |
Several reinsurance agreements, mostly on an excess of loss basis up to a maximum retention of $200.
|
· |
Excess of loss agreement for the major medical business in Costa Rica reinsuring 100% of all claims over $35.
|
15. |
Income Taxes
|
2018
|
2017
|
2016
|
||||||||||
Current income tax expense |
$
|
2,212
|
$
|
34,412
|
$
|
1,981
|
||||||
Deferred income tax benefit |
(32,078
|
)
|
(9,916
|
)
|
(8,326
|
)
|
||||||
Total income tax (benefit) expense
|
$
|
(29,866
|
)
|
$
|
24,496
|
$
|
(6,345
|
)
|
2018
|
2017
|
2016
|
||||||||||
(Loss) income before taxes
|
$
|
(93,172
|
)
|
$
|
78,977
|
$
|
11,086
|
|||||
Statutory tax rate
|
39.00
|
%
|
39.00
|
%
|
39.00
|
%
|
||||||
Income tax (benefit) expense at statutory rate
|
(36,337
|
)
|
30,801
|
4,324
|
||||||||
(Decrease) increase in taxes resulting from |
||||||||||||
Exempt income, net
|
(2,330
|
)
|
(3,853
|
)
|
(5,158
|
)
|
||||||
Effect of taxing life insurance operations as a qualified domestic life insurance company instead of
as a regular corporation
|
(3,445
|
)
|
(4,871
|
)
|
(5,033
|
)
|
||||||
Effect of taxing capital gains at a preferential rate
|
4,819
|
(2,116
|
)
|
(3,799
|
)
|
|||||||
Adjustment to deferred tax assets and liabilities for changes in effective tax rates
|
9,217
|
(120
|
)
|
1,669
|
||||||||
Other adjustments to deferred tax assets and liabilities
|
(43
|
)
|
836
|
2,852
|
||||||||
Effect of extraordinary dividend distribution from the JUA Association - reported net of taxes in other income
|
-
|
(922
|
)
|
(151
|
)
|
|||||||
Charges against the catastrophe loss reserve
|
-
|
1,567
|
-
|
|||||||||
Allowance for doubtful receivables recapture
|
-
|
2,688
|
-
|
|||||||||
Tax credit benefit
|
(306
|
)
|
(555
|
)
|
(709
|
)
|
||||||
Tax returns to provision true up
|
(798
|
)
|
363
|
(181
|
)
|
|||||||
Subtotal
|
7,114
|
(6,983
|
)
|
(10,510
|
)
|
|||||||
Other permanent disallowances, net:
|
||||||||||||
Disallowance of expenses related to exempt interest income
|
-
|
-
|
58
|
|||||||||
Disallowed interest expense
|
-
|
-
|
8
|
|||||||||
Other
|
(229
|
)
|
50
|
-
|
||||||||
Total other permanent differences
|
(229
|
)
|
50
|
66
|
||||||||
Other adjustments
|
(414
|
)
|
628
|
(225
|
)
|
|||||||
Total income tax (benefit) expense
|
$
|
(29,866
|
)
|
$
|
24,496
|
$
|
(6,345
|
)
|
2018
|
2017
|
|||||||
Deferred tax assets
|
||||||||
Allowance for doubtful receivables
|
$
|
14,092
|
$
|
11,787
|
||||
Liability for pension benefits
|
12,846
|
13,826
|
||||||
Postretirement benefits
|
527
|
662
|
||||||
Deferred compensation
|
2,202
|
2,168
|
||||||
Accumulated depreciation
|
979
|
1,296
|
||||||
Impairment loss on investments
|
765
|
950
|
||||||
Contingency reserves
|
75
|
1,950
|
||||||
Share-based compensation
|
5,587
|
6,795
|
||||||
Alternative minimum income tax credit
|
2,627
|
1,874
|
||||||
Purchased tax credits
|
1,229
|
2,767
|
||||||
Net operating loss
|
60,731
|
38,839
|
||||||
Reinsurance agreement
|
9,375
|
-
|
||||||
Accrued liabilities
|
4,292
|
3,271
|
||||||
Difference in tax basis of investments portfolio
|
320
|
-
|
||||||
Other
|
188
|
873
|
||||||
Gross deferred tax assets
|
115,835
|
87,058
|
||||||
Less: valuation allowance
|
(9,867
|
)
|
(8,283
|
)
|
||||
Deferred tax assets
|
105,968
|
78,775
|
||||||
Deferred tax liabilities
|
||||||||
Deferred policy acquisition costs
|
(6,382
|
)
|
(7,323
|
)
|
||||
Catastrophe loss reserve
|
(12,385
|
)
|
(6,371
|
)
|
||||
Unrealized gain on securities available for sale
|
(6,781
|
)
|
(19,440
|
)
|
||||
Unrealized gain on equity investments
|
(2,773
|
)
|
-
|
|||||
Difference in tax basis of investments portfolio
|
-
|
(220
|
)
|
|||||
Unamortized debt issue costs
|
(87
|
)
|
(108
|
)
|
||||
Intangible asset
|
(909
|
)
|
(1,546
|
)
|
||||
Employee benefits plan
|
(886
|
)
|
(535
|
)
|
||||
Gross deferred tax liabilities
|
(30,203
|
)
|
(35,543
|
)
|
||||
Net deferred tax asset
|
$
|
75,765
|
$
|
43,232
|
16. |
Pension Plans
|
2018
|
2017
|
|||||||
Change in benefit obligation
|
||||||||
Benefit obligation at beginning of year
|
$
|
185,052
|
$
|
163,877
|
||||
Service cost
|
-
|
223
|
||||||
Interest cost
|
6,853
|
7,186
|
||||||
Benefit payments
|
(4,466
|
)
|
(10,503
|
)
|
||||
Actuarial (gain) loss
|
(18,114
|
)
|
24,269
|
|||||
Settlements
|
(9,848
|
)
|
-
|
|||||
Benefit obligation at end of year
|
$
|
159,477
|
$
|
185,052
|
||||
Accumulated benefit obligation at end of year
|
$
|
159,477
|
$
|
185,052
|
||||
Change in fair value of plan assets
|
||||||||
Fair value of plan assets at beginning of year
|
$
|
158,879
|
$
|
140,398
|
||||
Actual return on assets
|
(11,608
|
)
|
24,984
|
|||||
Employer contributions
|
2,000
|
4,000
|
||||||
Settlements
|
(9,848
|
)
|
-
|
|||||
Benefit payments
|
(4,466
|
)
|
(10,503
|
)
|
||||
Fair value of plan assets at end of year
|
$
|
134,957
|
$
|
158,879
|
||||
Funded status at end of year
|
$
|
(24,520
|
)
|
$
|
(26,173
|
)
|
2018
|
2017
|
|||||||
Pension liability
|
$
|
24,520
|
$
|
26,173
|
||||
Net actuarial loss recognized in accumulated other comprehensive loss, net of a deferred tax of $10,469
and $10,176 in 2018 and 2017, respectively
|
23,691
|
24,540
|
2018
|
2017
|
|||||||
Discount rate
|
4.50
|
%
|
3.75
|
%
|
||||
Expected return on plan assets
|
6.50
|
%
|
6.50
|
%
|
||||
Rate of compensation increase
|
N/A
|
N/A
|
2018
|
2017
|
2016
|
||||||||||
Components of net periodic benefit cost
|
||||||||||||
Service cost
|
$
|
-
|
$
|
223
|
$
|
3,640
|
||||||
Interest cost
|
6,853
|
7,186
|
8,749
|
|||||||||
Expected return on plan assets
|
(9,020
|
)
|
(8,740
|
)
|
(9,003
|
)
|
||||||
Prior service benefit
|
-
|
-
|
(450
|
)
|
||||||||
Actuarial loss
|
961
|
369
|
4,028
|
|||||||||
Settlement loss
|
2,110
|
-
|
-
|
|||||||||
Net periodic benefit cost
|
$
|
904
|
$
|
(962
|
)
|
$
|
6,964
|
2018
|
2017
|
2016
|
||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income
|
||||||||||||
Net actuarial (gain) loss
|
$
|
2,515
|
$
|
8,024
|
$
|
(24,628
|
)
|
|||||
Amortization of:
|
||||||||||||
Prior service credit
|
-
|
-
|
2,225
|
|||||||||
Actuarial loss
|
(3,071
|
)
|
(369
|
)
|
(4,028
|
)
|
||||||
Total recognized in other comprehensive income
|
$
|
(556
|
)
|
$
|
7,655
|
$
|
(26,431
|
)
|
2018
|
2017
|
2016
|
||||||||||
Discount rate
|
3.75
|
%
|
4.50
|
%
|
4.75
|
%
|
||||||
Expected return on plan assets
|
6.50
|
%
|
6.50
|
%
|
7.00
|
%
|
||||||
Rate of compensation increase
|
N/A
|
N/A
|
Graded; 3.50%
to 8.00%
|
2018
|
||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
NAV
|
||||||||||||||||
Government obligations
|
$
|
-
|
$
|
6,856
|
$
|
-
|
$
|
6,856
|
$
|
-
|
||||||||||
Non-agency backed securities
|
-
|
759
|
-
|
759
|
-
|
|||||||||||||||
Corporate obligations
|
-
|
10,490
|
-
|
10,490
|
-
|
|||||||||||||||
Limited Liability Corporations
|
-
|
-
|
-
|
-
|
97,660
|
|||||||||||||||
Real estate
|
-
|
-
|
-
|
-
|
7,975
|
|||||||||||||||
Registered investments
|
2,328
|
1,610
|
-
|
3,938
|
-
|
|||||||||||||||
Common/Collective trusts
|
-
|
4,231
|
-
|
4,231
|
1,898
|
|||||||||||||||
Common stocks
|
1,566
|
-
|
-
|
1,566
|
-
|
|||||||||||||||
Preferred stocks
|
6
|
23
|
-
|
29
|
-
|
|||||||||||||||
Forward foreign currency contracts
|
42
|
-
|
42
|
-
|
||||||||||||||||
Interest-bearing cash
|
700
|
-
|
-
|
700
|
-
|
|||||||||||||||
Derivatives
|
-
|
44
|
-
|
44
|
-
|
|||||||||||||||
$
|
4,600
|
$
|
24,055
|
$
|
-
|
$
|
28,655
|
$
|
107,533
|
2017
|
||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
NAV
|
||||||||||||||||
Government obligations
|
$
|
-
|
$
|
7,131
|
$
|
-
|
$
|
7,131
|
$
|
-
|
||||||||||
Non-agency backed securities
|
-
|
641
|
-
|
641
|
-
|
|||||||||||||||
Corporate obligations
|
-
|
8,560
|
-
|
8,560
|
-
|
|||||||||||||||
Limited Liability Corporations
|
-
|
-
|
-
|
-
|
119,581
|
|||||||||||||||
Real estate
|
-
|
-
|
-
|
-
|
7,568
|
|||||||||||||||
Registered investments
|
3,388
|
659
|
-
|
4,047
|
-
|
|||||||||||||||
Hedge funds
|
-
|
8,808
|
-
|
8,808
|
1,972
|
|||||||||||||||
Common stocks
|
1,920
|
-
|
-
|
1,920
|
-
|
|||||||||||||||
Preferred stocks
|
23
|
17
|
-
|
40
|
-
|
|||||||||||||||
Interest-bearing cash
|
501
|
-
|
-
|
501
|
-
|
|||||||||||||||
Derivatives
|
(1
|
)
|
17
|
-
|
16
|
-
|
||||||||||||||
$
|
5,831
|
$
|
25,833
|
$
|
-
|
$
|
31,664
|
$
|
129,121
|
· |
Increasing risk is rewarded with compensating returns over time, and therefore, prudent risk taking is justifiable for long-term investors.
|
· |
Risk can be controlled through diversification of asset classes and investment approaches, as well as diversification of individual securities.
|
· |
Risk is reduced by time, and over time the relative performance of different asset classes is reasonably consistent. Over the long-term, equity investments have provided
and should continue to provide superior returns over other security types. Fixed-income securities can dampen volatility and provide liquidity in periods of depressed economic activity. Lengthening duration of fixed income securities
may reduce surplus volatility.
|
· |
The strategic or long-term allocation of assets among various asset classes is an important driver of long‑term returns.
|
· |
Relative performance of various asset classes is unpredictable in the short‑term and attempts to shift tactically between asset classes are unlikely to be rewarded.
|
· |
To ensure assets are available to meet current and future obligations of the participating programs when due.
|
· |
To earn the maximum return that can be realistically achieved in the markets over the long‑term at a specified and controlled level of risk in order to minimize future
contributions.
|
· |
To invest assets with consideration of the liability characteristics in order to better align assets and liabilities.
|
· |
To invest the assets with the care, skill, and diligence that a prudent person acting in a like capacity would undertake. In the process, the Administration of the Trust
has the objective of controlling the costs involved with administering and managing the investments of the National Retirement Trust.
|
Year ending December 31
|
||||
2019
|
$
|
9,572
|
||
2020
|
9,145
|
|||
2021
|
9,329
|
|||
2022
|
9,214
|
|||
2023
|
9,278
|
|||
2024 – 2028
|
49,475
|
17. |
Catastrophe Loss Reserve and Trust Fund
|
18. |
Stockholders’ Equity
|
a. |
Common Stock
|
b. |
Preferred Stock
|
c. |
Liquidity Requirements
|
d. |
Dividends
|
19. |
Stock Repurchase Programs
|
· |
In November 2015 the Company’s Board of Directors authorized a $25,000 repurchase program (2015 $25,000 program) of its Class B common stock. This program was completed on
September 14, 2016.
|
· |
In August 2017 the Company’s Board of Directors authorized a $30,000 repurchase program (2017 $30,000 program) of its Class B common stock. In February 2018 the Company’s Board of Directors authorized a $25,000 expansion of this program.
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||
Shares
Repurchased |
Average
Share |
Amount
Repurchased |
Shares
Repurchased |
Average
Share
Price |
Amount
Repurchased
|
Shares
Repurchased |
Average
Share |
Amount
Repurchased |
||||||||||||||||||||||||||||
2017 $30,000 program
|
903,888
|
$
|
24.76
|
$
|
22,390
|
861,415
|
$
|
23.38
|
$
|
20,220
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||||||
2015 $25,000 program
|
-
|
-
|
-
|
-
|
-
|
-
|
951,831
|
22.54
|
21,370
|
|||||||||||||||||||||||||||
Total
|
903,888
|
$
|
24.76
|
$
|
22,390
|
861,415
|
$
|
23.38
|
$
|
20,220
|
951,831
|
$
|
22.54
|
$
|
21,370
|
20. |
Comprehensive Income
|
Unrealized
Gains on |
Liability
for Pension |
Accumulated
Other |
||||||||||
Beginning balance at December 31, 2017
|
$
|
76,238
|
$
|
(24,984
|
)
|
$
|
51,254
|
|||||
Cumulative effect adjustment due to implementation of ASU 2016-01
|
(39,882
|
)
|
-
|
(39,882
|
)
|
|||||||
Net current period change
|
(19,500
|
)
|
1,360
|
(18,140
|
)
|
|||||||
Reclassification adjustments for gains and losses reclassified in income
|
10,452
|
(622
|
)
|
9,830
|
||||||||
Ending balance at December 31, 2018
|
$
|
27,308
|
$
|
(24,246
|
)
|
$
|
3,062
|
2018
|
||||||||||||
Before-Tax
Amount |
Deferred Tax
(Expense) |
Net-of-Tax
Amount |
||||||||||
Unrealized holding gains on securities arising during the period
|
$
|
(24,375
|
)
|
$
|
4,875
|
$
|
(19,500
|
)
|
||||
Less reclassification adjustment for gains and losses realized in income
|
13,457
|
(3,005
|
)
|
10,452
|
||||||||
Net change in unrealized gain
|
(10,918
|
)
|
1,870
|
(9,048
|
)
|
|||||||
Liability for pension benefits:
|
||||||||||||
Reclassification adjustment for amortization of net losses from past experience and prior service costs
|
(995
|
)
|
373
|
(622
|
)
|
|||||||
Net change arising from assumptions and plan changes and experience
|
2,190
|
(830
|
)
|
1,360
|
||||||||
Net change in liability for pension benefits
|
1,195
|
(457
|
)
|
738
|
||||||||
Net current period change
|
$
|
(9,723
|
)
|
$
|
1,413
|
$
|
(8,310
|
)
|
2017
|
||||||||||||
Before-Tax
Amount |
Deferred Tax
(Expense) |
Net-of-Tax
Amount |
||||||||||
Unrealized holding gains on securities arising during the period
|
$
|
28,544
|
$
|
(5,708
|
)
|
$
|
22,836
|
|||||
Less reclassification adjustment for gains and losses realized in income
|
(10,831
|
)
|
1,862
|
(8,969
|
)
|
|||||||
Net change in unrealized gain
|
17,713
|
(3,846
|
)
|
13,867
|
||||||||
Liability for pension benefits:
|
||||||||||||
Reclassification adjustment for amortization of net losses from past experience and prior service costs
|
5
|
(2
|
)
|
3
|
||||||||
Net change arising from assumptions and plan changes and experience
|
(8,215
|
)
|
3,204
|
(5,011
|
)
|
|||||||
Net change in liability for pension benefits
|
(8,210
|
)
|
3,202
|
(5,008
|
)
|
|||||||
Net current period change
|
$
|
9,503
|
$
|
(644
|
)
|
$
|
8,859
|
2016
|
||||||||||||
Before-Tax
Amount |
Deferred Tax
(Expense) |
Net-of-Tax
Amount |
||||||||||
Unrealized holding gains on securities arising during the period
|
$
|
18,357
|
$
|
(3,596
|
)
|
$
|
14,761
|
|||||
Less reclassification adjustment for gains and losses realized in income
|
(17,379
|
)
|
2,511
|
(14,868
|
)
|
|||||||
Net change in unrealized gain
|
978
|
(1,085
|
)
|
(107
|
)
|
|||||||
Liability for pension benefits:
|
||||||||||||
Reclassification adjustment for amortization of net losses from past experience and prior service costs
|
1,888
|
(737
|
)
|
1,151
|
||||||||
Net change arising from assumptions and plan changes and experience
|
25,783
|
(10,055
|
)
|
15,728
|
||||||||
Net change in liability for pension benefits
|
27,671
|
(10,792
|
)
|
16,879
|
||||||||
Net current period change
|
$
|
28,649
|
$
|
(11,877
|
)
|
$
|
16,772
|
21. |
Share-Based Compensation
|
Restricted Awards
|
Performance Awards
|
|||||||||||||||
Number of
Shares |
Weighted
AverageFair
Value
|
Number of
Shares |
Weighted
Average |
|||||||||||||
Outstanding balance at January 1, 2018
|
217,687
|
$
|
19.26
|
536,124
|
$
|
20.47
|
||||||||||
Granted
|
116,316
|
28.49
|
249,575
|
26.50
|
||||||||||||
Lapsed
|
(126,483
|
)
|
18.90
|
16,607
|
3.62
|
|||||||||||
Forfeited (due to termination)
|
(1,647
|
)
|
21.80
|
(16,384
|
)
|
20.82
|
||||||||||
Quantity adjusted (due to performance payout more than 100%), net of forfeited
|
-
|
-
|
(226,084
|
)
|
22.43
|
|||||||||||
Outstanding balance at December 31, 2018
|
205,873
|
$
|
24.67
|
559,838
|
$
|
21.86
|
22. |
Net Income Available to Stockholders and Basic Net Income per Share
|
2018
|
2017
|
2016
|
||||||||||
Numerator for earnings per share
|
||||||||||||
Net (loss) income attributable to TSM available to stockholders
|
$
|
(63,302
|
)
|
$
|
54,486
|
$
|
17,438
|
|||||
Denominator for basic earnings per share – Weighted average of common shares
|
22,975,385
|
23,996,503
|
24,454,435
|
|||||||||
Effect of dilutive securities
|
-
|
71,083
|
56,658
|
|||||||||
Denominator for diluted earnings per share
|
22,975,385
|
24,067,586
|
24,511,093
|
|||||||||
Basic net (loss) income per share attributable to TSM
|
$
|
(2.76
|
)
|
$
|
2.27
|
$
|
0.71
|
|||||
Diluted net (loss) income per share attributable to TSM
|
$
|
(2.76
|
)
|
$
|
2.26
|
$
|
0.71
|
23. |
Commitments
|
Year ending December 31
|
||||
2019
|
$
|
5,214
|
||
2020
|
2,972
|
|||
2021
|
1,713
|
|||
2022
|
1,220
|
|||
2023
|
224
|
|||
Total
|
$
|
11,343
|
24. |
Contingencies
|
25. |
Statutory Accounting
|
(dollar amounts in millions)
|
2018
|
2017
|
2016
|
|||||||||
Net admitted assets
|
$
|
2,089
|
$
|
2,102
|
$
|
1,829
|
||||||
Capital and surplus
|
602
|
647
|
638
|
|||||||||
RBC requirement
|
312
|
301
|
278
|
|||||||||
Net (loss) income
|
(32
|
)
|
87
|
24
|
26. |
Supplementary Information on Cash Flow Activities
|
2018
|
2017
|
2016
|
||||||||||
Supplementary information
|
||||||||||||
Noncash transactions affecting cash flow activities
|
||||||||||||
Change in net unrealized (gain) loss on securities available for sale, including deferred income tax
liability (asset) of ($1,870), $3,846, and $1,085 in 2018, 2017, and 2016, respectively
|
$
|
9,048
|
$
|
(13,867
|
)
|
$
|
107
|
|||||
Change in liability for pension benefits, and deferred income tax (asset) liability of $457,
($3,202),$10,792, in 2018, 2017, and 2016, respectively
|
$
|
(738
|
)
|
$
|
5,008
|
$
|
(16,879
|
)
|
||||
Repurchase and retirement of common stock
|
$
|
(748
|
)
|
$
|
(89
|
)
|
$
|
(56
|
)
|
|||
Exercise of stock options
|
$
|
-
|
$
|
-
|
$
|
55
|
||||||
Other
|
||||||||||||
Income taxes paid
|
$
|
8,978
|
$
|
10,363
|
$
|
11,549
|
||||||
Interest paid
|
$
|
6,903
|
$
|
6,794
|
$
|
7,635
|
27. |
Segment Information
|
· |
Managed Care segment – This segment is engaged in the sale of
managed care products to the Commercial, Medicare and Medicaid market sectors. The Commercial accounts sector includes corporate accounts, U.S. federal government employees, individual accounts, local government employees, and Medicare
supplement. The following represents a description of the major contracts by sector:
|
– |
The segment is a qualified contractor to provide health coverage to federal government employees within Puerto Rico and the USVI. Earned premiums revenue related to this
contract amounted to $150,232, $156,417 and $163,556 for the years ended December 31, 2018, 2017, and 2016, respectively (see note 12).
|
– |
Under its commercial business, the segment also provides health coverage to certain employees of the Commonwealth of Puerto Rico and its instrumentalities. Earned premium
revenue related to such health plans amounted to $24,186, $28,149 and $29,475 for years ended December 31, 2018, 2017, and 2016, respectively.
|
– |
The segment provides services through its Medicare health plans pursuant to a limited number of contracts with CMS. Earned premium revenue related to the Medicare business
amounted to $1,130,226, $1,035,285, and $1,023,904 for the years ended December 31, 2018, 2017, and 2016, respectively.
|
– |
The segment also participates in the Medicaid program to provide health coverage to medically indigent citizens in Puerto Rico, as defined by the laws of the government of
Puerto Rico. Earned premium revenue related to this business amounted to $776,038, $751,393, and $783,231 for the years ended December 31, 2018, 2017, and 2016, respectively.
|
· |
Life Insurance segment – This segment offers primarily life and
accident and health insurance coverage, and annuity products. The premiums for this segment are mainly subscribed through an internal sales force and a network of independent brokers and agents.
|
· |
Property and Casualty Insurance segment –The predominant
insurance products of this segment commercial package, commercial auto, and personal package. The premiums for this segment are originated through a network of independent insurance agents and brokers. Agents or general agencies collect
the premiums from the insureds, which are subsequently remitted to the segment, net of commissions. Remittances are generally due 60 days after the closing date of the general agent’s account current.
|
2018
|
2017
|
2016
|
||||||||||
Operating revenues
|
||||||||||||
Managed care
|
||||||||||||
Premiums earned, net
|
$
|
2,687,773
|
$
|
2,588,692
|
$
|
2,647,169
|
||||||
Fee revenue
|
14,701
|
16,514
|
17,843
|
|||||||||
Intersegment premiums/fee revenue
|
5,690
|
6,362
|
5,918
|
|||||||||
Net investment income
|
23,827
|
16,659
|
15,102
|
|||||||||
Total managed care
|
2,731,991
|
2,628,227
|
2,686,032
|
|||||||||
Life
|
||||||||||||
Premiums earned, net
|
167,888
|
161,628
|
156,140
|
|||||||||
Intersegment premiums
|
668
|
218
|
716
|
|||||||||
Net investment income
|
25,658
|
24,819
|
24,877
|
|||||||||
Total life
|
194,214
|
186,665
|
181,733
|
|||||||||
Property and casualty
|
||||||||||||
Premiums earned, net
|
82,930
|
76,612
|
87,332
|
|||||||||
Intersegment premiums
|
613
|
613
|
613
|
|||||||||
Net investment income
|
10,800
|
9,489
|
8,891
|
|||||||||
Total property and casualty
|
94,343
|
86,714
|
96,836
|
|||||||||
Other segments*
|
||||||||||||
Intersegment service revenues
|
283
|
8,677
|
9,907
|
|||||||||
Operating revenues from external sources
|
5,794
|
3,763
|
3,563
|
|||||||||
Total other segments
|
6,077
|
12,440
|
13,470
|
|||||||||
Total business segments
|
3,026,625
|
2,914,046
|
2,978,071
|
|||||||||
TSM operating revenues from external sources
|
1,624
|
545
|
19
|
|||||||||
Elimination of intersegment premiums
|
(6,971
|
)
|
(7,193
|
)
|
(7,247
|
)
|
||||||
Elimination of intersegment service revenue
|
(283
|
)
|
(8,677
|
)
|
(9,907
|
)
|
||||||
Other intersegment eliminations
|
-
|
-
|
(78
|
)
|
||||||||
Consolidated operating revenues
|
$
|
3,020,995
|
$
|
2,898,721
|
$
|
2,960,858
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinics.
|
2018
|
2017
|
2016
|
||||||||||
Operating income (loss)
|
||||||||||||
Managed care
|
$
|
26,468
|
$
|
55,040
|
$
|
(36,777
|
)
|
|||||
Life
|
19,901
|
19,434
|
21,458
|
|||||||||
Property and casualty
|
(110,119
|
)
|
(6,034
|
)
|
12,074
|
|||||||
Other segments*
|
8
|
(391
|
)
|
(1,784
|
)
|
|||||||
Total business segments
|
(63,742
|
)
|
68,049
|
(5,029
|
)
|
|||||||
TSM operating revenues from external sources
|
1,624
|
545
|
19
|
|||||||||
TSM unallocated operating expenses
|
(8,815
|
)
|
(9,787
|
)
|
(9,739
|
)
|
||||||
Elimination of TSM charges
|
9,600
|
9,600
|
9,522
|
|||||||||
Consolidated operating (loss) income
|
(61,333
|
)
|
68,407
|
(5,227
|
)
|
|||||||
Consolidated net realized investment gains
|
298
|
10,831
|
17,379
|
|||||||||
Consolidated net unrealized investment losses on equity securities
|
(36,546
|
)
|
-
|
-
|
||||||||
Consolidated interest expense
|
(6,903
|
)
|
(6,794
|
)
|
(7,635
|
)
|
||||||
Consolidated other income, net
|
11,312
|
6,533
|
6,569
|
|||||||||
Consolidated (loss) income before taxes
|
$
|
(93,172
|
)
|
$
|
78,977
|
$
|
11,086
|
2018
|
2017
|
2016
|
||||||||||
Depreciation and amortization expense
|
||||||||||||
Managed care
|
$
|
10,525
|
$
|
10,007
|
$
|
11,114
|
||||||
Life
|
1,134
|
1,203
|
1,030
|
|||||||||
Property and casualty
|
384
|
528
|
544
|
|||||||||
Other segments*
|
705
|
673
|
645
|
|||||||||
Total business segments
|
12,748
|
12,411
|
13,333
|
|||||||||
TSM depreciation expense
|
787
|
787
|
787
|
|||||||||
Consolidated depreciation and amortization expense
|
$
|
13,535
|
$
|
13,198
|
$
|
14,120
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinics.
|
2018
|
2017
|
2016
|
||||||||||
Assets
|
||||||||||||
Managed care
|
$
|
1,078,262
|
$
|
1,092,715
|
$
|
1,013,872
|
||||||
Life
|
863,470
|
853,289
|
816,920
|
|||||||||
Property and casualty
|
747,583
|
1,094,773
|
349,159
|
|||||||||
Other segments*
|
20,705
|
19,027
|
26,034
|
|||||||||
Total business segments
|
2,710,020
|
3,059,804
|
2,205,985
|
|||||||||
Unallocated amounts related to TSM
|
||||||||||||
Cash, cash equivalents, and investments
|
57,818
|
81,169
|
17,033
|
|||||||||
Property and equipment, net
|
21,733
|
22,257
|
22,380
|
|||||||||
Other assets
|
22,521
|
22,763
|
21,646
|
|||||||||
102,072
|
126,189
|
61,059
|
||||||||||
Elimination entries – intersegment receivables and others
|
(51,844
|
)
|
(69,228
|
)
|
(48,045
|
)
|
||||||
Consolidated total assets
|
$
|
2,760,248
|
$
|
3,116,765
|
$
|
2,218,999
|
2018
|
2017
|
2016
|
||||||||||
Significant noncash items
|
||||||||||||
Net change in unrealized gain (loss) on securities available for sale
|
||||||||||||
Managed care
|
$
|
2,585
|
$
|
3,932
|
$
|
104
|
||||||
Life
|
(11,285
|
)
|
7,142
|
2,659
|
||||||||
Property and casualty
|
(583
|
)
|
2,691
|
(2,984
|
)
|
|||||||
Other segments*
|
-
|
-
|
105
|
|||||||||
Total business segments
|
(9,283
|
)
|
13,765
|
(116
|
)
|
|||||||
Amount related to TSM
|
235
|
102
|
9
|
|||||||||
Consolidated net change in unrealized (loss) gain on securities available for sale
|
$
|
(9,048
|
)
|
$
|
13,867
|
$
|
(107
|
)
|
*
|
Includes segments that are not required to be reported separately, primarily the data processing services organization and the health clinics.
|
28. |
Subsequent Events
|
As of December 31,
|
||||||||
2018
|
2017
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
19,121
|
17,541
|
||||||
Securities available for sale, at fair value:
|
||||||||
Equity Securities (cost of $24,376 in 2018 and $63,490 in 2017)
|
23,922
|
63,628
|
||||||
Other invested assets,
measured at net asset value (amortized cost of $14,352 in 2018)
|
14,775
|
-
|
||||||
Investment in subsidiaries
|
767,923
|
836,427
|
||||||
Notes receivable and accrued interest from subsidiaries
|
44,340
|
42,869
|
||||||
Due from subsidiaries
|
7,881
|
8,927
|
||||||
Deferred tax assets
|
17,821
|
18,186
|
||||||
Other assets
|
26,433
|
26,834
|
||||||
Total assets
|
$
|
922,216
|
$
|
1,014,412
|
||||
Liabilities:
|
||||||||
Notes payable and accrued interest to subsidiary
|
18,096
|
17,267
|
||||||
Due to subsidiaries
|
5,564
|
66
|
||||||
Long-term borrowings
|
28,883
|
32,073
|
||||||
Liability for pension benefits
|
31,274
|
33,672
|
||||||
Other liabilities
|
16,415
|
17,970
|
||||||
Total liabilities
|
100,232
|
101,048
|
||||||
Stockholders' equity:
|
||||||||
Common stock, class A
|
951
|
951
|
||||||
Common stock, class B
|
21,980
|
22,627
|
||||||
Additional paid-in-capital
|
34,021
|
53,142
|
||||||
Retained earnings
|
761,970
|
785,390
|
||||||
Accumulated other comprehensive income, net
|
3,062
|
51,254
|
||||||
Total stockholders' equity
|
821,984
|
913,364
|
||||||
Total liabilities and stockholders' equity
|
$
|
922,216
|
$
|
1,014,412
|
2018
|
2017
|
2016
|
||||||||||
Investment income
|
$
|
1,624
|
$
|
545
|
$
|
19
|
||||||
Net realized investment gains
|
33
|
-
|
-
|
|||||||||
Net unrealized investment losses on equity investments
|
(462
|
)
|
-
|
-
|
||||||||
Other revenues
|
11,778
|
10,836
|
11,644
|
|||||||||
Total revenues
|
12,973
|
11,381
|
11,663
|
|||||||||
Operating expenses:
|
||||||||||||
General and administrative expenses
|
8,815
|
9,787
|
9,739
|
|||||||||
Interest expense
|
1,375
|
1,196
|
1,763
|
|||||||||
Total operating expenses
|
10,190
|
10,983
|
11,502
|
|||||||||
Income before income taxes
|
2,783
|
398
|
161
|
|||||||||
Income tax expense
|
344
|
295
|
1,183
|
|||||||||
Loss of parent company
|
2,439
|
103
|
(1,022
|
)
|
||||||||
Equity in net income of subsidiaries
|
(65,741
|
)
|
54,383
|
18,460
|
||||||||
Net (loss) income
|
$
|
(63,302
|
)
|
$
|
54,486
|
$
|
17,438
|
2018
|
2017
|
2016
|
||||||||||
Net (loss) income
|
$
|
(63,302
|
)
|
$
|
54,486
|
$
|
17,438
|
|||||
Adjustment to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||||||
Equity in net income of subsidiaries
|
65,741
|
(54,383
|
)
|
(18,460
|
)
|
|||||||
Net realized investment gains
|
(33
|
)
|
-
|
-
|
||||||||
Net unrealized investment losses on equity investments
|
462
|
-
|
-
|
|||||||||
Depreciation and amortization
|
961
|
880
|
839
|
|||||||||
Net amortization of investments
|
53
|
-
|
-
|
|||||||||
Shared- based compensation
|
3,357
|
7,076
|
2,799
|
|||||||||
Deferred income tax (benefit) expense
|
(330
|
)
|
(33
|
)
|
1,042
|
|||||||
Dividends received from subsidiaries
|
6,000
|
90,000
|
19,000
|
|||||||||
Return of investment due to closing of subsidiary
|
-
|
7,731
|
-
|
|||||||||
Changes in assets and liabilities:
|
||||||||||||
Accrued interest from subsidiaries, net
|
(642
|
)
|
5,076
|
(646
|
)
|
|||||||
Due from subsidiaries
|
1,093
|
(3,672
|
)
|
(1,525
|
)
|
|||||||
Other assets
|
(99
|
)
|
1,917
|
(1,751
|
)
|
|||||||
Due to subsidiaries
|
5,498
|
(22,595
|
)
|
10,801
|
||||||||
Other liabilities
|
(3,680
|
)
|
1,339
|
(4,812
|
)
|
|||||||
Net cash provided by operating activities
|
15,079
|
87,822
|
24,725
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Acquisition of investment in securities classified as available for sale
|
(18,007
|
)
|
-
|
-
|
||||||||
Acquisition of equity investments
|
(11,856
|
)
|
(61,747
|
)
|
(2,869
|
)
|
||||||
Acquisition of investment in other invested assets, measured at net asset value
|
(10,862
|
)
|
-
|
-
|
||||||||
Capital contribution to subsidiaries
|
(12,189
|
)
|
-
|
-
|
||||||||
Proceeds from sale and maturities of investment in securities classified as available for sale
|
17,959
|
-
|
-
|
|||||||||
Proceeds from sale of equity investments
|
47,506
|
1,126
|
-
|
|||||||||
Collection of note receivable from subsidiary
|
-
|
-
|
4,500
|
|||||||||
Issuance of note receivable to subsidiary
|
-
|
-
|
(1,394
|
)
|
||||||||
Net acquisition of property and equipment
|
(437
|
)
|
(757
|
)
|
-
|
|||||||
Net cash provided by (used in) investing activities
|
12,114
|
(61,378
|
)
|
237
|
||||||||
Cash flow from financing activities:
|
||||||||||||
Repayments of long-term borrowings
|
(3,236
|
)
|
(2,836
|
)
|
(1,742
|
)
|
||||||
Repurchase of common stock
|
(22,377
|
)
|
(20,220
|
)
|
(21,371
|
)
|
||||||
Net cash used in financing activities
|
(25,613
|
)
|
(23,056
|
)
|
(23,113
|
)
|
||||||
Net increase in cash and cash equivalents
|
1,580
|
3,388
|
1,849
|
|||||||||
Cash and cash equivalents, beginning of year
|
17,541
|
14,153
|
12,304
|
|||||||||
Cash and cash equivalents, end of year
|
$
|
19,121
|
$
|
17,541
|
$
|
14,153
|
(1) |
For purposes of these condensed financial statements, Triple‑S Management Corporation’s (the Company or TSM) investment in its wholly owned subsidiaries is recorded
using the equity method of accounting.
|
(2) |
Significant Accounting Policies
|
(3) |
Long‑Term Borrowings
|
2018
|
2017
|
|||||||
Secured loan payable of $11,187, payable in monthly installments of $137 through October 1, 2023, plus interest at a rate reset periodically of 100 basis points over selected LIBOR maturity (which was 3.35% at December 31, 2018).
|
$
|
7,907
|
$
|
9,547
|
||||
Secured loan payable of $20,150, payable in monthly installments of $84 through January 1, 2024, plus interest at a rate reset periodically of 275 basis points over selected LIBOR maturity (which was 5.15% at December 31, 2018).
|
18,218
|
19,226
|
||||||
Secured loan payable of $4,116, payable in monthly installments of $49 through January 1, 2024, plus interest at a rate reset periodically of 325 basis points over selected LIBOR maturity (which was 5.65% at December 31, 2018).
|
2,989
|
3,577
|
||||||
Total borrowings
|
29,114
|
32,350
|
||||||
Less: unamortized debt issuance costs
|
231
|
277
|
||||||
$
|
28,883
|
$
|
32,073
|
Year ending December 31
|
||||
2019
|
$
|
3,236
|
||
2020
|
3,236
|
|||
2021
|
3,236
|
|||
2022
|
3,236
|
|||
2023
|
2,942
|
|||
Thereafter
|
13,228
|
|||
$
|
29,114
|
(4) |
Transactions with Related Parties
|
2018
|
2017
|
2016
|
||||||||||
Rent charges to subsidiaries
|
$
|
7,874
|
$
|
7,807
|
$
|
7,801
|
||||||
Interest charged to subsidiaries on notes receivable
|
1,935
|
2,032
|
2,258
|
|||||||||
Interest charged from subsidiary on note payable
|
829
|
791
|
755
|
(Dollar amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Segment
|
Deferred
Policy
Acquisition
Costs and Value
of Business
Acquired
|
Claim
Liabilities
|
Liability for
Future
Policy
Benifits
|
Unearned
Premiums |
Other
Policy Claims
and Benefits
Payable
|
Premium
Revenue |
Net
Investment
Income
|
Claims
Incurred
|
Amortization of
Deferred Policy
Acquisition
Costs and Value
of Business
Acquired
|
Other
Operating
Expenses
|
Net
Premiums
Written
|
|||||||||||||||||||||||||||||||||
2018
|
||||||||||||||||||||||||||||||||||||||||||||
Managed care
|
$
|
-
|
$
|
394,226
|
$
|
-
|
$
|
2,418
|
$
|
-
|
$
|
2,689,082
|
$
|
23,827
|
$
|
2,272,501
|
$
|
-
|
$
|
433,022
|
$
|
2,689,082
|
||||||||||||||||||||||
Life insurance
|
198,140
|
46,157
|
361,495
|
9,490
|
-
|
168,556
|
25,658
|
99,048
|
11,017
|
64,248
|
168,556
|
|||||||||||||||||||||||||||||||||
Property and casualty insurance
|
17,019
|
496,876
|
-
|
71,082
|
-
|
83,543
|
10,800
|
159,942
|
25,756
|
18,764
|
79,472
|
|||||||||||||||||||||||||||||||||
Other non-reportable segments, parent company operations and net consolidating entries.
|
-
|
(470
|
)
|
-
|
-
|
-
|
(2,590
|
)
|
1,624
|
(3,878
|
)
|
-
|
1,908
|
-
|
||||||||||||||||||||||||||||||
-
|
||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
215,159
|
$
|
936,789
|
$
|
361,495
|
$
|
82,990
|
$
|
-
|
$
|
2,938,591
|
$
|
61,909
|
$
|
2,527,613
|
$
|
36,773
|
$
|
517,942
|
$
|
2,937,110
|
||||||||||||||||||||||
2017
|
||||||||||||||||||||||||||||||||||||||||||||
Managed care
|
$
|
-
|
$
|
367,357
|
$
|
-
|
$
|
1,813
|
$
|
-
|
$
|
2,589,987
|
$
|
16,659
|
$
|
2,218,270
|
$
|
-
|
$
|
354,917
|
$
|
2,589,987
|
||||||||||||||||||||||
Life insurance
|
182,010
|
45,518
|
339,507
|
8,751
|
-
|
161,846
|
24,819
|
87,348
|
18,511
|
61,372
|
161,846
|
|||||||||||||||||||||||||||||||||
Property and casualty insurance
|
18,778
|
694,444
|
-
|
75,785
|
-
|
77,225
|
9,489
|
50,761
|
23,595
|
18,392
|
81,520
|
|||||||||||||||||||||||||||||||||
Other non-reportable segments, parent company operations and net consolidating entries.
|
-
|
(443
|
)
|
-
|
-
|
-
|
(2,126
|
)
|
648
|
(3,278
|
)
|
-
|
426
|
(2,126
|
)
|
|||||||||||||||||||||||||||||
-
|
||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
200,788
|
$
|
1,106,876
|
$
|
339,507
|
$
|
86,349
|
$
|
-
|
$
|
2,826,932
|
$
|
51,615
|
$
|
2,353,101
|
$
|
42,106
|
$
|
435,107
|
$
|
2,831,227
|
||||||||||||||||||||||
2016
|
||||||||||||||||||||||||||||||||||||||||||||
Managed care
|
$
|
-
|
$
|
349,047
|
$
|
-
|
$
|
2,889
|
$
|
-
|
$
|
2,648,469
|
$
|
15,102
|
$
|
2,347,547
|
$
|
-
|
$
|
375,262
|
$
|
2,648,469
|
||||||||||||||||||||||
Life insurance
|
177,811
|
42,858
|
321,232
|
8,122
|
-
|
156,856
|
24,877
|
86,924
|
12,530
|
60,821
|
152,506
|
|||||||||||||||||||||||||||||||||
Property and casualty insurance
|
16,976
|
96,977
|
-
|
68,299
|
-
|
87,945
|
8,891
|
40,766
|
25,170
|
18,826
|
87,158
|
|||||||||||||||||||||||||||||||||
Other non-reportable segments, parent company operations and net consolidating entries.
|
-
|
(939
|
)
|
-
|
-
|
-
|
(2,629
|
)
|
43
|
(3,046
|
)
|
-
|
1,285
|
(2,629
|
)
|
|||||||||||||||||||||||||||||
-
|
||||||||||||||||||||||||||||||||||||||||||||
Total
|
$
|
194,787
|
$
|
487,943
|
$
|
321,232
|
$
|
79,310
|
$
|
-
|
$
|
2,890,641
|
$
|
48,913
|
$
|
2,472,191
|
$
|
37,700
|
$
|
456,194
|
$
|
2,885,504
|
(Dollar amounts in thousands)
|
Gross
Amount (1)
|
Ceded to
Other
Companies
|
Assumed
from Other
Companies
|
Net
Amount
|
Percentage
of Amount
Assumed
to Net
|
|||||||||||||||
2018
|
||||||||||||||||||||
Life insurance in force
|
$
|
9,158,253
|
$
|
9,158,253
|
0.0
|
%
|
||||||||||||||
Premiums:
|
||||||||||||||||||||
Life insurance
|
$
|
174,624
|
$
|
8,780
|
$
|
2,044
|
$
|
167,888
|
1.2
|
%
|
||||||||||
Accident and health insurance
|
2,691,289
|
3,824
|
308
|
2,687,773
|
0.0
|
%
|
||||||||||||||
Property and casualty insurance
|
143,917
|
60,987
|
-
|
82,930
|
0.0
|
%
|
||||||||||||||
Total premiums
|
$
|
3,009,830
|
$
|
73,591
|
$
|
2,352
|
$
|
2,938,591
|
0.1
|
%
|
||||||||||
-
|
-
|
-
|
||||||||||||||||||
2017
|
||||||||||||||||||||
Life insurance in force
|
$
|
10,307,506
|
$
|
10,307,506
|
0.0
|
%
|
||||||||||||||
Premiums:
|
||||||||||||||||||||
Life insurance
|
$
|
166,280
|
$
|
8,826
|
$
|
4,174
|
$
|
161,628
|
2.6
|
%
|
||||||||||
Accident and health insurance
|
2,591,796
|
3,392
|
288
|
2,588,692
|
0.0
|
%
|
||||||||||||||
Property and casualty insurance
|
135,689
|
59,077
|
-
|
76,612
|
0.0
|
%
|
||||||||||||||
Total premiums
|
$
|
2,893,765
|
$
|
71,295
|
$
|
4,462
|
$
|
2,826,932
|
0.2
|
%
|
||||||||||
-
|
-
|
-
|
||||||||||||||||||
2016
|
||||||||||||||||||||
Life insurance in force
|
$
|
10,178,956
|
$
|
10,178,956
|
0.0
|
%
|
||||||||||||||
Premiums:
|
||||||||||||||||||||
Life insurance
|
$
|
160,628
|
$
|
8,838
|
$
|
4,350
|
$
|
156,140
|
2.8
|
%
|
||||||||||
Accident and health insurance
|
2,650,011
|
3,148
|
306
|
2,647,169
|
0.0
|
%
|
||||||||||||||
Property and casualty insurance
|
134,378
|
47,046
|
-
|
87,332
|
0.0
|
%
|
||||||||||||||
Total premiums
|
$
|
2,945,017
|
$
|
59,032
|
$
|
4,656
|
$
|
2,890,641
|
0.2
|
%
|
(1) |
Gross premiums amount is presented net of intercompany eliminations of $2,590, $2,126 and $3,457 for the years ended December 31, 2018, 2017, and 2016, respectively.
|
(Dollar amounts in thousands)
|
||||||||||||||||||||
Additions
|
||||||||||||||||||||
Balance at
Beginning of
Period
|
Charged to
Costs and
Expenses
|
Charged (Reversal)
To Other Accounts
- Describe (1)
|
Deductions -
Describe (2)
|
Balance at
End of
Period
|
||||||||||||||||
2018
|
||||||||||||||||||||
Allowance for doubtful receivables
|
$
|
35,883
|
4,754
|
6,569
|
(5,164
|
)
|
$
|
42,042
|
||||||||||||
2017
|
||||||||||||||||||||
Allowance for doubtful receivables
|
$
|
37,307
|
5,210
|
(3,748
|
)
|
(2,886
|
)
|
$
|
35,883
|
|||||||||||
2016
|
||||||||||||||||||||
Allowance for doubtful receivables
|
$
|
37,244
|
1,295
|
306
|
(1,538
|
)
|
$
|
37,307
|
(1) |
Represents premiums adjustment to provide for unresolved reconciliation items with the Government of Puerto Rico and other entities.
|
(2) |
Deductions represent the write-off of accounts deemed uncollectible.
|
(Dollar amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||||
As of December 31,
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||||||||||
Year
|
Deferred
Policy
Acquisition
Costs
|
Reserve for
Unpaid Claims
and Claims
Ajustment
Expenses
|
Unearned
Premiums
|
Earned
Premiums
|
Net
Investment
Income
|
Claims and Claim Adjustment
Expenses Incurred
Related to
|
Amortization of
Deferred Policy
Acquisition
Costs
|
Paid Claims and
Claim Adjustment
Expenses
|
Premiums
Written
|
|||||||||||||||||||||||||||||||
Current
Year
|
Prior
Years
|
|||||||||||||||||||||||||||||||||||||||
2018
|
$
|
17,019
|
$
|
496,876
|
$
|
71,082
|
$
|
83,543
|
$
|
10,800
|
$
|
40,619
|
$
|
119,323
|
$
|
25,756
|
$
|
40,158
|
$
|
139,826
|
||||||||||||||||||||
2017
|
$
|
18,778
|
$
|
694,444
|
$
|
75,785
|
$
|
77,225
|
$
|
9,489
|
$
|
60,696
|
$
|
(9,935
|
)
|
$
|
23,595
|
$
|
47,689
|
$
|
143,787
|
|||||||||||||||||||
2016
|
$
|
16,976
|
$
|
96,977
|
$
|
68,299
|
$
|
87,945
|
$
|
8,891
|
$
|
48,127
|
$
|
(7,361
|
)
|
$
|
25,170
|
$
|
42,887
|
$
|
133,115
|