Minnesota
|
20-4709758
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
||
PART
I – FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
Item
4T.
|
Controls
and Procedures
|
16
|
PART
II – OTHER INFORMATION
|
||
Item
1A.
|
Risk
Factors
|
17
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
Item
6.
|
Exhibits
|
18
|
SIGNATURES
|
18
|
|
EXHIBIT
INDEX
|
19
|
September 30, 2008
|
December 31, 2007
|
||||||
(unaudited)
|
(audited)
|
||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
|
$
|
181,794
|
$
|
37,003
|
|||
Accounts
Receivable
|
1,425
|
-
|
|||||
Inventory
|
750
|
750
|
|||||
Prepaid
Expense
|
21,079
|
22,296
|
|||||
Total
Current Assets
|
205,048
|
60,049
|
|||||
Intangible
Assets, Net of Amortization
|
20,678
|
26,882
|
|||||
Total
Assets
|
$
|
225,726
|
$
|
86,931
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
$
|
14,437
|
$
|
20,100
|
|||
Total
Current Liabilities
|
14,437
|
20,100
|
|||||
Total
Liabilities
|
14,437
|
20,100
|
|||||
Shareholders'
Equity
|
|||||||
Common
Stock, $.001 par value: Authorized 250,000,000 shares: Issued and
outstanding 9,194,991and 7,664,991 shares.
|
9,195
|
7,665
|
|||||
Additional
Paid-in Capital
|
659,337
|
301,867
|
|||||
Deficit
Accumulated During the Development Stage
|
(457,243
|
)
|
(242,701
|
)
|
|||
Total
Shareholders' Equity
|
211,289
|
66,831
|
|||||
Total
Liabilities and Shareholders' Equity
|
$
|
225,726
|
$
|
86,931
|
Three months ended
|
Three months ended
|
Nine months ended
|
Nine months ended
|
Period from January
|
||||||||||||
10, 2006 (inception)
|
||||||||||||||||
September 30, 2008
|
September 30, 2007
|
September 30, 2008
|
September 30, 2007
|
to September 30, 2008
|
||||||||||||
Revenues
|
$
|
1,900
|
$
|
-
|
$
|
1,900
|
$
|
-
|
$
|
1,900
|
||||||
Cost
of Revenue
|
21,572
|
-
|
21,572
|
-
|
21,572
|
|||||||||||
Gross
Loss
|
(19,672
|
)
|
-
|
(19,672
|
)
|
-
|
(19,672
|
)
|
||||||||
Operating
Expenses Selling, General & Administrative
|
76,387
|
39,426
|
196,332
|
117,424
|
439,033
|
|||||||||||
Operating
Loss
|
(96,059
|
)
|
(39,426
|
)
|
(216,004
|
)
|
(117,424
|
)
|
(458,705
|
)
|
||||||
Other
Income
|
||||||||||||||||
Interest
Income
|
1,069
|
-
|
1,462
|
-
|
1,462
|
|||||||||||
Net
Loss
|
$
|
(94,990
|
)
|
$
|
(39,426
|
)
|
$
|
(214,542
|
)
|
$
|
(117,424
|
)
|
$
|
(457,243
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
$
|
(0.07
|
)
|
|
Weighted-average
number of common shares outstanding
|
8,963,687
|
7,400,208
|
8,295,940
|
7,210,339
|
6,863,421
|
For the period from
|
||||||||||
For the nine
|
For the nine
|
January 10, 2006
|
||||||||
months ended
|
months ended
|
(inception) to
|
||||||||
September 30, 2008
|
September 30, 2007
|
September 30, 2008
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(214,542
|
)
|
$
|
(117,424
|
)
|
$
|
(457,243
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||||
Amortization
of intangible asset
|
6,204
|
6,204
|
20,679
|
|||||||
Common
stock issued for services
|
-
|
1,000
|
6,500
|
|||||||
Consulting
service expense paid in stock
|
36,717
|
-
|
95,888
|
|||||||
Officers
compensation expense paid in stock
|
2,000
|
-
|
48,000
|
|||||||
Officers
compensation expense as contributed capital
|
34,000
|
-
|
34,000
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
Receivable
|
(1,425
|
)
|
-
|
(1,425
|
)
|
|||||
Prepaid
expense
|
-
|
75,468
|
333
|
|||||||
Accounts
payable
|
(5,663
|
)
|
(1,086
|
)
|
14,437
|
|||||
Net
Cash used in operating activities
|
(142,709
|
)
|
(35,838
|
)
|
(238,831
|
)
|
||||
Cash
Flows from investing activities:
|
||||||||||
Acquisition
of Select Video assets
|
-
|
-
|
(17,000
|
)
|
||||||
Net
cash used in investing activites
|
-
|
-
|
(17,000
|
)
|
||||||
Cash
Flows from financing activities:
|
||||||||||
Proceeds
from subscription receivable
|
-
|
1,500
|
14,000
|
|||||||
Proceeds
from issuance of common stock
|
287,500
|
20,000
|
426,000
|
|||||||
Payment
of short-term debt
|
-
|
(2,375
|
)
|
(2,375
|
)
|
|||||
Net
cash provided by financing activities
|
287,500
|
19,125
|
437,625
|
|||||||
Net
increase (decrease) in cash
|
144,791
|
(16,713
|
)
|
181,794
|
||||||
Cash,
beginning of the period
|
37,003
|
41,345
|
-
|
|||||||
Cash,
end of the period
|
$
|
181,794
|
$
|
24,632
|
$
|
181,794
|
||||
Non-cash
investing and financing activities:
|
||||||||||
Acquisition
of certain assets and liabilities of Select Video in exchange
for common
stock
|
||||||||||
Inventory
|
$
|
-
|
$
|
-
|
$
|
750
|
||||
Intangible
Asset
|
-
|
-
|
24,357
|
|||||||
Accounts
Payable
|
-
|
-
|
(32,000
|
)
|
||||||
Note
Payable
|
-
|
-
|
(7,084
|
)
|
||||||
Stock
issued in lieu of cash for note payable
|
-
|
4,709
|
19,709
|
|||||||
Stock
issued in lieu of cash for prepaid services
|
37,500
|
111,300
|
165,300
|
|||||||
Stock
subscriptions received for common stock
|
-
|
-
|
14,000
|
Years
ending December 31:
|
||||
Remainder
of 2008
|
$
|
2,068
|
||
2009
|
8,271
|
|||
2010
|
8,271
|
|||
2011
|
2,068
|
|||
Total
|
$
|
20,678
|
Three months ended
|
Three months ended
|
||||||
September 30, 2008
|
September 30, 2007
|
||||||
Numerator:
|
|||||||
Net
loss
|
$
|
(94,990
|
)
|
$
|
(39,426
|
)
|
|
Denominator:
|
|||||||
Weighted-average
number of common shares outstanding
|
8,963,687
|
7,400,208
|
|||||
Basic
and diluted net loss per common share
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
Period from January 10,
|
||||||||||
Nine months ended
|
Nine months ended
|
2006 (inception) to
|
||||||||
September 30, 2008
|
September 30, 2007
|
September 30, 2008
|
||||||||
Numerator:
|
||||||||||
Net
loss
|
$
|
(214,542
|
)
|
$
|
(117,424
|
)
|
$
|
(457,243
|
)
|
|
Denominator:
|
||||||||||
Weighted-average
number of common shares outstanding
|
8,295,940
|
7,210,339
|
6,863,421
|
|||||||
Basic
and diluted net loss per common share
|
$
|
(.03
|
)
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
·
|
Our
lack of a significant prior operating history to provide our management
with a basis to better evaluate certain
likelihoods
|
·
|
Our
need for additional financing
|
·
|
The
significant risk that our game may not be accepted by casinos or
gaming
establishments or, ultimately, by gaming consumers and
enthusiasts
|
·
|
Our
inability to obtain required registrations, licenses and approvals
with or
from appropriate state gaming
authorities
|
·
|
Changes
in legal and regulatory regimes applicable to our business or our
games
|
·
|
Our
inability to effectively protect our intellectual property,
or
|
·
|
Our
inability, for any reason, to retain our executive management
personnel.
|
·
|
Casino
service industry (CSI) supplier license issued by the New Jersey
Casino
Control Commission (which license would be more broad and flexible
than
the current transactional waiver which we have thus far secured from
the
New Jersey Casino Control
Commission)
|
·
|
Distribution
licenses permitting us to distribute Winner’s Pot Poker game units (i.e.,
table layouts) to casinos and gaming establishments in Nevada, issued
by
the Nevada State Gaming Control
Board
|
·
|
Distribution
licenses permitting us to distribute Winner’s Pot Poker game units to
casinos and gaming establishments in Minnesota,
and
|
·
|
Registration
with the Nevada Gaming Commission as a publicly traded
company.
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
POKER
MAGIC, INC.
|
/s/
Douglas Polinsky
|
Douglas
Polinsky
|
Chief
Executive Officer
|
Dated:
November 14, 2008
|
/s/
Joseph A. Geraci, II
|
Joseph
A. Geraci, II
|
Chief
Financial Officer
|
Dated:
November 14, 2008
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|