x
|
Quarterly
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended February 28,
2010
|
¨
|
Transition
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from ______ to
______
|
DELAWARE
|
42-0920725
|
(State
or other jurisdiction of incorporation or
organization)
|
I.R.S.
Employer Identification No.
|
5556 Highway 9
Armstrong, Iowa 50514
|
(Address
of principal executive
offices)
|
Large
Accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page No.
|
|
PART
I – FINANCIAL INFORMATION
|
2
|
Item
1. Financial Statements
|
2
|
Consolidated
Balance Sheets
|
2
|
Consolidated
Statements of Operations Condensed
|
3
|
Consolidated
Statements of Cash Flows Condensed
|
4
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
12
|
Item
4T. Controls and Procedures
|
17
|
PART
II – OTHER INFORMATION
|
18
|
Item
1. Legal Proceedings
|
18
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
18
|
Item
3. Defaults Upon Senior Securities
|
18
|
Item
4. (Removed and Reserved)
|
18
|
Item
5. Other Information
|
18
|
Item
6. Exhibits
|
18
|
SIGNATURES
|
19
|
Exhibit
Index
|
20
|
(Unaudited)
|
||||||||
February
|
November
|
|||||||
|
2010
|
2009
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 118,733 | $ | 387,218 | ||||
Accounts
receivable-customers, net of allowance for doubtful accounts of $207,143
and $185,746 in 2010 and 2009, respectively
|
3,423,705 | 2,347,956 | ||||||
Inventories,
net
|
13,168,136 | 11,928,234 | ||||||
Deferred
taxes
|
847,000 | 882,000 | ||||||
Cost
and Profit in Excess of Billings
|
6,936 | 141,778 | ||||||
Other
current assets
|
282,802 | 1,038,902 | ||||||
Total
current assets
|
17,847,312 | 16,726,088 | ||||||
Property,
plant, and equipment, net
|
6,730,250 | 6,638,661 | ||||||
Covenant
not to Compete
|
165,000 | 180,000 | ||||||
Goodwill
|
375,000 | 375,000 | ||||||
Total
assets
|
$ | 25,117,562 | $ | 23,919,749 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable to bank
|
$ | 73,000 | $ | 2,438,892 | ||||
Current
portion of term debt
|
480,016 | 473,341 | ||||||
Accounts
payable
|
546,923 | 439,127 | ||||||
Customer
deposits
|
3,893,361 | 249,278 | ||||||
Billings
in Excess of Cost and Profit
|
174,206 | 28,884 | ||||||
Accrued
expenses
|
872,419 | 791,381 | ||||||
Income
taxes payable
|
86,350 | 422,205 | ||||||
Total
current liabilities
|
6,126,275 | 4,843,108 | ||||||
Long-term
liabilities
|
||||||||
Deferred
taxes
|
613,000 | 613,000 | ||||||
Term
debt, excluding current portion
|
5,674,603 | 5,796,223 | ||||||
Total
liabilities
|
12,413,878 | 11,252,331 | ||||||
Stockholders’
equity:
|
||||||||
Common
stock – $0.01 par value. Authorized 5,000,000 shares; issued 3,990,352 and
3,990,352 shares in 2010 and 2009
|
39,904 | 39,904 | ||||||
Additional
paid-in capital
|
2,221,127 | 2,219,286 | ||||||
Retained
earnings
|
10,442,653 | 10,408,228 | ||||||
Total
stockholders’ equity
|
12,703,684 | 12,667,418 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 25,117,562 | $ | 23,919,749 |
Three Months Ended
|
||||||||
February 28,
|
February 28,
|
|||||||
2010
|
2009
|
|||||||
Net
sales
|
$ | 5,579,841 | $ | 6,690,866 | ||||
Cost
of goods sold
|
4,254,130 | 5,374,586 | ||||||
Gross
profit
|
1,325,711 | 1,316,280 | ||||||
Expenses:
|
||||||||
Engineering
|
96,895 | 88,952 | ||||||
Selling
|
447,759 | 420,132 | ||||||
General
and administrative
|
657,630 | 709,559 | ||||||
Total
expenses
|
1,202,284 | 1,218,643 | ||||||
Income
from operations
|
123,427 | 97,637 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(92,180 | ) | (126,162 | ) | ||||
Other
|
17,856 | 34,064 | ||||||
Total
other income
|
(74,324 | ) | (92,098 | ) | ||||
Income
before income taxes
|
49,103 | 5,539 | ||||||
Income
tax expense
|
14,678 | 1,944 | ||||||
Net
income
|
$ | 34,425 | $ | 3,595 | ||||
Net
income per share:
|
||||||||
Basic
|
0.01 | 0.00 | ||||||
Diluted
|
0.01 | 0.00 |
Year To Date
|
||||||||
February
|
February
|
|||||||
2010
|
2009
|
|||||||
Cash
flows from operations:
|
||||||||
Net
income (loss)
|
$ | 34,425 | $ | 3,595 | ||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
Stock
based compensation
|
1,840 | 25,915 | ||||||
Depreciation
expense
|
155,110 | 143,166 | ||||||
Amortization
expense
|
15,000 | 15,000 | ||||||
Deferred
income taxes
|
35,000 | 30,000 | ||||||
Changes
in assets and liabilities, net of Roda acquisition in
2010:
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
(1,075,749 | ) | 308,762 | |||||
Inventories
|
(60,901 | ) | 213,881 | |||||
Other
current assets
|
756,100 | (164,564 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
107,797 | (1,435,499 | ) | |||||
Contracts
in progress, net
|
280,164 | (350,696 | ) | |||||
Customer
deposits
|
3,644,083 | 1,260,540 | ||||||
Income
taxes payable
|
(335,855 | ) | (59,006 | ) | ||||
Accrued
expenses
|
81,038 | (153,906 | ) | |||||
Net
cash provided by (used in) operating activities
|
3,638,052 | (162,812 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property, plant, and equipment
|
(246,699 | ) | (227,975 | ) | ||||
Purchase
of assets of Roda
|
(1,179,001 | ) | - | |||||
Net
cash (used in) investing activities
|
(1,425,700 | ) | (227,975 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in line of credit
|
(2,365,892 | ) | 881,996 | |||||
Net
activity as a result of checks issued in excess of
deposits
|
- | (274,043 | ) | |||||
Payments
of notes payable to bank
|
(114,945 | ) | (104,021 | ) | ||||
Net
cash provided by (used in) financing activities
|
(2,480,837 | ) | 503,932 | |||||
Net
increase in cash
|
(268,485 | ) | 113,145 | |||||
Cash
at beginning of period
|
387,218 | 103,450 | ||||||
Cash
at end of period
|
$ | 118,733 | $ | 216,595 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid/(received) during the period for:
|
||||||||
Interest
|
$ | 93,115 | $ | 117,793 | ||||
Income
taxes
|
315,063 | 30,950 | ||||||
Supplemental
schedule of investing activities:
|
||||||||
Roda
acquisition:
|
||||||||
Inventories
|
$ | 1,179,001 | $ | - | ||||
Cash
paid
|
$ | 1,179,001 | $ | - |
(1)
|
Description
of the Company
|
(2)
|
Summary
of Significant Account Policies
|
(3)
|
Income Per
Share
|
For the three months ended
|
||||||||
February 28,
2010
|
February 28,
2009
|
|||||||
Basic:
|
||||||||
Numerator,
net income
|
$ | 34,425 | $ | 3,595 | ||||
Denominator:
Average number Of common shares Outstanding
|
3,990,352 | 3,986,352 | ||||||
Basic
earnings per common share
|
$ | 0.01 | $ | 0.00 | ||||
Diluted
|
||||||||
Numerator,
net income
|
$ | 34,425 | $ | 3,595 | ||||
Denominator:
Average number Of common shares outstanding
|
3,990,352 | 3,986,352 | ||||||
Effect
of dilutive stock options
|
1,548 | 0.00 | ||||||
3,991,900 | 3,986,352 | |||||||
Diluted
earnings per common share
|
$ | 0.01 | $ | 0.00 |
(4)
|
Inventory
|
February 28,
2010
|
November 30,
2009
|
|||||||
Raw
materials
|
$ | 10,066,608 | $ | 9,209,873 | ||||
Work
in process
|
173,899 | 258,621 | ||||||
Finished
goods
|
4,605,982 | 4,060,163 | ||||||
$ | 14,846,489 | $ | 13,528,657 | |||||
Less:
Reserves
|
(1,678,353 | ) | (1,600,423 | ) | ||||
$ | 13,168,136 | $ | 11,928,234 |
(5)
|
Accrued
Expenses
|
February 28,
2010
|
November 30,
2009
|
|||||||
Salaries,
wages, and commissions
|
$ | 522,616 | $ | 425,133 | ||||
Accrued
warranty expense
|
116,369 | 96,370 | ||||||
Other
|
233,434 | 269,878 | ||||||
$ | 872,419 | $ | 791,381 |
(6)
|
Product
Warranty
|
For the three months ended
|
||||||||
February 28,
2010
|
February 28,
2009
|
|||||||
Balance,
beginning
|
$ | 96,370 | $ | 327,413 | ||||
Settlements
made in cash or in-kind
|
(90,322 | ) | (87,099 | ) | ||||
Warranties
accrued
|
110,321 | 94,441 | ||||||
Balance,
ending
|
$ | 116,369 | $ | 334,755 |
(7)
|
Loan
and Credit Agreements
|
2010
|
2009
|
|||||||
West
Bank loan payable in monthly installments of $42,500 including interest at
5.75%, due May 1, 2013
|
$ | 3,380,010 | $ | 3,457,625 | ||||
West
Bank loan payable in monthly installments of $11,000 including interest at
5.75%, due May 1, 2013
|
1,214,912 | 1,230,104 | ||||||
West
Bank loan payable in monthly installments of $12,550 including interest at
5.75%, due May 1, 2013
|
1,382,364 | 1,399,751 | ||||||
IDED
loan payable in monthly installments of $1,583.33 including interest at
0%, due July 1, 2014.
|
82,333 | 87,084 | ||||||
IDED
loan payable in monthly installments of $0 including interest at 0%, due
July 1, 2014
|
95,000 | 95,000 | ||||||
Total
term debt
|
6,154,619 | 6,269,564 | ||||||
Less
current portion of term debt
|
480,016 | 473,341 | ||||||
Term
debt, excluding current portion
|
$ | 5,674,603 | $ | 5,796,223 |
(8)
|
Recently
Issued Accounting Pronouncements
|
(9)
|
Stock
Option Plan
|
(10)
|
2010
Acquisition
|
(11)
|
Disclosures
About the Fair Value of Financial
Instruments
|
(12)
|
Segment
Information
|
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 3,596,000 | $ | 263,000 | $ | 1,721,000 | $ | 5,580,000 | ||||||||
Income
from operations
|
78,000 | (187,000 | ) | 232,000 | 123,000 | |||||||||||
Income
before tax
|
81,000 | (245,000 | ) | 213,000 | 49,000 | |||||||||||
Total
Assets
|
18,406,000 | 2,925,000 | 3,787,000 | 25,118,000 | ||||||||||||
Capital
expenditures
|
227,000 | 10,000 | 10,000 | 247,000 | ||||||||||||
Depreciation
& Amortization
|
119,000 | 26,000 | 25,000 | 170,000 |
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 4,709,000 | $ | 149,000 | $ | 1,833,000 | $ | 6,691,000 | ||||||||
Income
from operations
|
143,000 | (213,000 | ) | 168,000 | 98,000 | |||||||||||
Income
before tax
|
106,000 | (250,000 | ) | 150,000 | 6,000 | |||||||||||
Total
Assets
|
21,245,000 | 2,843,000 | 3,041,000 | 27,129,000 | ||||||||||||
Capital
expenditures
|
201,000 | 27,000 | 0 | 228,000 | ||||||||||||
Depreciation
& Amortization
|
112,000 | 22,000 | 24,000 | 158,000 |
(13)
|
Subsequent
Events
|
ART’S-WAY
MANUFACTURING CO., INC.
|
|||
Date: April
12, 2010
|
By:
|
/s/ Carrie L. Majeski
|
|
Carrie
L. Majeski
|
|||
President,
Chief Executive Officer and Principal
Financial
Officer
|
Exhibit
No.
|
Description
|
|
10.1
|
Asset
Purchase Agreement between Art’s-Way Manufacturing Co., Inc. and Roda,
Inc. dated January 19, 2010 – incorporated by reference to Exhibit 10.32
of the Annual Report on Form 10-Q for the year ended November 30,
2009.
|
|
31.1
|
Certificate
pursuant to 17 CFR 240 13a-14(a)—filed herewith
|
|
32.1
|
Certificate
pursuant to 18 U.S.C. Section 1350—filed
herewith
|