x
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
65-0707824
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Title
of Class
|
Name
of exchange on which registered
|
|
Common
Stock, $.01 Par Value
|
|
Nasdaq
Capital Market
|
PAGE
|
||
PART
I.
|
||
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
7
|
Item
1B.
|
Unresolved
Staff Comments
|
10
|
Item
2.
|
Properties
|
11
|
Item
3.
|
Legal
Proceedings
|
12
|
Item
4.
|
Removed
and Reserved
|
12
|
PART
II.
|
||
Item
5.
|
Market
for Common Equity, Related Shareholder Matters and Issuer Purchases of
Equity Securities
|
13
|
Item
6.
|
Selected
Financial Data
|
15
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
Item
8.
|
Financial
Statements and Supplementary Data
|
38
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
38
|
Item
9A.
|
Controls
and Procedures
|
38
|
Item
9B.
|
Other
Information
|
39
|
PART
III.
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
40
|
Item
11.
|
Executive
Compensation
|
40
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
40
|
Item
13.
|
Certain
Relationships, Related Transactions, and Director
Independence
|
40
|
Item
14.
|
Principal
Accounting Fees and Services
|
40
|
PART
IV.
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
41
|
Signatures |
50
|
|
·
|
market
presence;
|
|
·
|
growth
potential of product and service
lines;
|
|
·
|
margin
contribution;
|
|
·
|
impact
on our competition;
|
|
·
|
customer
loyalty and retention;
|
|
·
|
commitment
of management and other personnel;
|
|
·
|
integration
efficiencies and controls; and
|
|
·
|
transaction
financing alternatives, among
others.
|
|
·
|
Reduced Operating Costs and
Increased Labor Productivity. Fleet operators are able to
reduce operating costs and lower payroll hours by eliminating the need for
their employees to fuel vehicles either on-site or at local retail
stations and other third party facilities. Overnight fueling
prepares fleet vehicles for operation at the beginning of each workday and
increases labor productivity by allowing employees to use their vehicles
during time that would otherwise be spent fueling. Vehicle use is
maximized since fueling is conducted during non-operating hours. The
fuel necessary to operate vehicles is reduced since fueling takes place at
customer locations. The administrative burden required to manage
fuel programs and monitor vehicle utilization is also
reduced.
|
|
·
|
Centralized Inventory Control
and Management. Our fuel management system provides fleet
operators with a central management data source. Web-based
comprehensive reports detail, among other things, the location,
description, fuel type and daily and weekly fuel sold to each vehicle or
piece of equipment that we provide the fueling services to. This
eliminates customers’ need to invest working capital to carry fuel
supplies and allows customers to centralize fuel inventory controls as
well as track and analyze vehicle movements and fuel consumption for
management and fuel tax reporting purposes. We are also able to
service and manage fuel distribution to a customer’s on-site storage tank,
and using our technology we can provide reports detailing fuel dispensed
from the tank into each of the customer’s vehicles. Our system is
specifically designed for use in commercial fueling and is certified for
accuracy by The National Conference on Weights and
Measures.
|
|
·
|
Tax Reporting
Benefits. Our fuel management system can track fuel
consumption to specific vehicles and fuel tanks, providing tax reporting
benefits to customers consuming fuel in uses that are tax-exempt, such as
for off-road vehicles, government-owned vehicles and fuel used to operate
refrigerator units on vehicles. For these uses, the customers
receive reports that provide them with the information required to
substantiate tax exemptions.
|
|
·
|
Elimination of Expenses and
Liabilities of On-site Storage. Fleet operators who
previously satisfied their fuel requirements using on-site storage tanks
can eliminate the capital and costs relating to installing, equipping and
maintaining fuel storage and dispensing facilities, including the cost and
price volatility associated with fuel inventories; complying with
escalating environmental government regulations; and carrying increasingly
expensive insurance. By removing on-site storage tanks and relying
on commercial mobile fueling, customers are able to avoid potential
liabilities related to both employees and equipment in connection with
fuel storage and handling. Customers’ expensive and inefficient use
of business space and the diminution of property values associated with
environmental concerns are also
eliminated.
|
|
·
|
Lower Risk of Fuel
Theft. Fleet operators relying on employees to fuel vehicles,
whether at on-site facilities or at retail stations, often experience
shrinkage of fuel inventories or excess fuel purchases due to employee
fraud. Our fuel management system prevents the risk of employee
theft by selling fuel only to authorized vehicles. Utilizing our
fueling services, rather than allowing employees to purchase fuel at local
retail stations, also eliminates employee fraud due to credit card
abuse.
|
|
·
|
Access to Emergency Fuel
Supplies and Security. Emergency preparedness, including fuel
availability, is critical to the operation of governmental agencies,
utilities, communication companies, delivery services and numerous other
fleet operators. We provide access to emergency fuel supplies at
times and locations chosen by our customers, allowing them to react more
quickly and effectively to emergency situations, such as severe weather
conditions and related disasters. Fueling by fleet operators at
their own on-site storage facilities, and/or at retail and other third
party locations may be limited due to power interruptions, supply outages
or access and other natural limitations. In addition, since security
concerns of fleet operators to terrorism, hijacking and sabotage are
increasing, fueling vehicles at customers’ facilities eliminates security
risks to the fleet operators’ employees and equipment rather than fueling
at retail service stations and other third party
facilities.
|
|
Emergency Response
Services
|
|
·
|
our
patented
proprietary electronic fuel tracking control
system;
|
|
·
|
our
reputation for timely, efficient and reliable distribution of products and
services;
|
|
·
|
our
well trained drivers and support
staff;
|
|
·
|
our
technical knowledge of our products and our customers’ needs;
and
|
|
·
|
our
competitive pricing for products and services as a result of strong
business relationships with our principal
suppliers.
|
Location
|
Lease Expiration
|
|
Bloomington,
CA
|
7/15/2013
|
|
Gardena,
CA
|
7/15/2011
|
|
Jacksonville,
FL
|
8/31/2015
|
|
Melbourne,
FL
|
2/28/2011
|
|
Orlando,
FL
|
11/30/2012
|
|
Port
Everglades, FL
|
5/31/2011
|
|
Doraville,
GA
|
8/31/2011
|
|
Jackson,
MS
|
12/31/2012
|
|
Charlotte,
NC
|
12/31/2011
|
|
Greensboro,
NC
|
5/31/2011
|
|
Selma,
NC
|
10/31/2011
|
|
North
Augusta, SC
|
10/31/2010
|
|
Spartanburg,
SC
|
11/11/2010
|
|
Knoxville,
TN
|
11/16/2010
|
|
Buda,
TX
|
7/31/2011
|
|
Freeport,
TX
|
9/30/2010
|
|
Ft.
Worth, TX
|
12/31/2010
|
|
Houston,
TX
|
9/30/2015
|
|
Lufkin,
TX
|
9/30/2015
|
|
Selma,
TX
|
12/31/2013
|
|
Waxahachie,
TX
|
|
9/30/2015
|
Fort
Myers, FL
|
|
Ellabell,
GA
|
|
Gonzales,
LA
|
|
North
Las Vegas, NV
|
|
Chattanooga,
TN
|
|
Elm
Mott, TX
|
|
Longview,
TX
|
Common Stock
|
||||||||
High
|
Low
|
|||||||
Year Ended June 30, 2010
|
||||||||
1st
quarter
|
$ | 2.48 | $ | 1.17 | ||||
2nd
quarter
|
$ | 1.79 | $ | 1.21 | ||||
3rd
quarter
|
$ | 1.57 | $ | 1.22 | ||||
4th
quarter
|
$ | 1.91 | $ | 1.11 | ||||
Year Ended June 30, 2009
|
||||||||
1st
quarter
|
$ | 3.20 | $ | 1.13 | ||||
2nd
quarter
|
$ | 1.89 | $ | 0.95 | ||||
3rd
quarter
|
$ | 1.31 | $ | 0.45 | ||||
4th
quarter
|
$ | 3.15 | $ | 0.63 |
Year
Ended June 30,
|
||||||||||||||||||||
2010
|
2009
4
|
2008
4
|
2007
|
2006
|
||||||||||||||||
Selected
Income Statement Data:
|
||||||||||||||||||||
Total
revenue
|
$ | 192,847 | $ | 199,249 | $ | 260,689 | $ | 229,769 | $ | 248,699 | ||||||||||
Gross
profit
|
$ | 15,196 | $ | 16,440 | $ | 12,912 | $ | 12,631 | $ | 12,409 | ||||||||||
Selling,
general and administrative expense
|
$ | 13,745 | $ | 14,755 | $ | 14,881 | $ | 15,836 | $ | 13,262 | ||||||||||
Operating
income (loss)
|
$ | 1,451 | $ | 1,685 | $ | (1,969 | ) | $ | (3,205 | ) | $ | (853 | ) | |||||||
Interest
expense
|
$ | 978 | $ | 2,483 | $ | 3,060 | $ | 3,384 | $ | 4,025 | ||||||||||
Non-cash
ASC 470-20 (formerly FAS No.84)
|
||||||||||||||||||||
inducement on
extinguishment 8
|
$ | - | $ | 1,651 | $ | - | $ | - | $ | - | ||||||||||
(Gain) loss on
extinguishment of promissory notes 6
|
$ | - | $ | (27 | ) | $ | 1,749 | $ | - | $ | - | |||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | $ | (6,769 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Less: Non-cash
ASC 470-20 (formerly FAS No.
|
||||||||||||||||||||
84) inducement on
extinguishment 8
|
$ | - | $ | 1,651 | $ | - | $ | - | $ | - | ||||||||||
Less: Non-cash
write-off of unamortized acquisition costs
|
$ | 187 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Less: Non-cash
stock options repricing costs
|
$ | 93 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Adjusted net income
(loss) before non-cash, non-recurring costs
9
|
$ | 745 | $ | (688 | ) | $ | (6,769 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Share
Data:
|
||||||||||||||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | $ | (6,769 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Less: Preferred
stock dividends
|
(13 | ) | (577 | ) | (249 | ) | - | - | ||||||||||||
Less: Non-cash
EITF No. D-42 deemed dividends 7
|
- | (1,746 | ) | - | - | - | ||||||||||||||
Net
income (loss) attributable to common shareholders
|
$ | 452 | $ | (4,662 | ) | $ | (7,018 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Basic
net income (loss) per share attributable to common
shareholders
|
$ | 0.05 | $ | (1.39 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Diluted
net income (loss) per share attributable to common
shareholders
|
$ | 0.05 | $ | (1.39 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Adjusted net income
(loss) per share attributable to common shareholders excluding
non-recurring costs 10
|
||||||||||||||||||||
Basic
|
$ | 0.09 | $ | (0.38 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Diluted
|
$ | 0.08 | $ | (0.38 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Basic
weighted average common shares outstanding
|
8,480 | 3,355 | 3,215 | 2,558 | 2,182 | |||||||||||||||
Diluted
weighted average common shares outstanding
|
8,692 | 3,355 | 3,215 | 2,558 | 2,182 | |||||||||||||||
As
of June 30,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Selected
Balance Sheet Data:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 115 | $ | 123 | $ | 48 | $ | 987 | $ | 4,103 | ||||||||||
Accounts
receivable, net
|
$ | 17,530 | $ | 15,878 | $ | 30,169 | $ | 25,442 | $ | 24,345 | ||||||||||
Restricted
cash
|
$ | - | $ | - | $ | 69 | $ | 1,145 | $ | - | ||||||||||
Line
of credit payable
|
$ | 6,896 | $ | 7,845 | $ | 19,789 | $ | 17,297 | $ | 15,612 | ||||||||||
Long-term
debt (including current portion)
|
$ | 4,883 | $ | 5,800 | $ | 8,794 | $ | 10,276 | $ | 13,136 | ||||||||||
Shareholders’
equity
|
$ | 7,056 | $ | 6,529 | $ | 3,052 | $ | 4,114 | $ | 5,540 | ||||||||||
Total
assets
|
$ | 29,958 | $ | 30,118 | $ | 46,984 | $ | 43,925 | $ | 48,114 | ||||||||||
Financial
and Statistical Information:
|
||||||||||||||||||||
EBITDA 1
|
$ | 4,010 | $ | 4,530 | $ | 1,240 | $ | 252 | $ | 1,781 | ||||||||||
Net Margin 2
|
$ | 16,087 | $ | 17,517 | $ | 14,354 | $ | 14,333 | $ | 14,076 | ||||||||||
Net Margin per gallon
(in dollars) 3
|
$ | 0.231 | $ | 0.258 | $ | 0.194 | $ | 0.169 | $ | 0.149 | ||||||||||
Total
Gallons
|
69,668 | 67,902 | 73,871 | 84,899 | 94,261 |
Non-GAAP
Measure Reconciliation, EBITDA
|
Year
Ended June 30,
|
|||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Calculation:
|
||||||||||||||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | $ | (6,769 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Add
back:
|
||||||||||||||||||||
Interest expense
5
|
978 | 2,483 | 3,060 | 3,727 | 4,025 | |||||||||||||||
Income
tax expense
|
32 | 32 | - | - | - | |||||||||||||||
Depreciation
and amortization expense within:
|
||||||||||||||||||||
Cost
of sales and SG&A
|
2,158 | 2,438 | 2,696 | 2,623 | 2,123 | |||||||||||||||
Stock-based
compensation expense
|
190 | 292 | 504 | 491 | 511 | |||||||||||||||
Write-off
of unamortized acquisition costs
|
187 | - | - | - | - | |||||||||||||||
Non-cash ASC 470-20
(formerly FAS No. 84) inducement on extinguishment 8
|
- | 1,651 | - | - | - | |||||||||||||||
(Gain) loss on
extinguishment of promissory notes 6
|
- | (27 | ) | 1,749 | - | - | ||||||||||||||
Subtotal
|
3,545 | 6,869 | 8,009 | 6,841 | 6,659 | |||||||||||||||
EBITDA
|
$ | 4,010 | $ | 4,530 | $ | 1,240 | $ | 252 | $ | 1,781 |
Fiscal
Year Ended June 30,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | $ | (6,769 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Preferred
stock dividends
|
(13 | ) | (577 | ) | (249 | ) | - | - | ||||||||||||
Non-cash
deemed dividends for preferred stock
|
||||||||||||||||||||
Series
A, B and C redemption to common stock
|
- | (1,746 | ) | - | - | - | ||||||||||||||
Net
income (loss) attributable to common shareholders
|
$ | 452 | $ | (4,662 | ) | $ | (7,018 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Less: Non-cash
deemed dividends for preferred stock
|
||||||||||||||||||||
Series
A, B and C redemption to common stock
|
- | 1,746 | - | - | - | |||||||||||||||
Less: Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | 1,651 | - | - | - | |||||||||||||||
Less: Non-cash
write-off of unamortized acquisition costs
|
187 | - | - | - | - | |||||||||||||||
Less: Non-cash
stock options repricing costs
|
93 | - | - | - | - | |||||||||||||||
Adjusted
net income (loss) attributable to common shareholders
|
$ | 732 | $ | (1,265 | ) | $ | (7,018 | ) | $ | (6,589 | ) | $ | (4,878 | ) | ||||||
Adjusted net income
(loss) per share attributable to common shareholders excluding
non-recurring costs 10
|
||||||||||||||||||||
Basic
|
$ | 0.09 | $ | (0.38 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Diluted
|
$ | 0.08 | $ | (0.38 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Net
income (loss) per share attributable to common:
|
||||||||||||||||||||
Basic
|
$ | 0.05 | $ | (1.39 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Diluted
|
$ | 0.05 | $ | (1.39 | ) | $ | (2.18 | ) | $ | (2.58 | ) | $ | (2.24 | ) | ||||||
Weighted
average common shares outstanding:
|
||||||||||||||||||||
Basic
|
8,480 | 3,355 | 3,215 | 2,558 | 2,182 | |||||||||||||||
Diluted
|
8,692 | 3,355 | 3,215 | 2,558 | 2,182 |
|
·
|
We
began fiscal year 2010 profitable, reporting net income of $20,000 and
EBITDA of $1.1 million in the first quarter. The results included
non-cash, non-recurring charges of $187,000 for the write-off of
unamortized acquisition costs per application of ASC 805, and $93,000
related to stock option expense incurred as a result of the stock option
repricing. Gallons sold increased slightly from 16.7 million in the
fourth quarter of fiscal year 2009 to 16.9 million in the first quarter of
fiscal year 2010.
|
|
·
|
During
the second quarter of fiscal year 2010, we reported net income of $445,000
and EBITDA of $1.3 million on 17.0 million gallons sold. We expanded
into three new markets during this
quarter.
|
|
·
|
For
the third quarter of fiscal year 2010, typically our most challenging
quarter because of seasonal declines in January and February, we reported
a net loss of $419,000 and EBITDA of $398,000. Our gallons sold
increased to 17.4 million compared to the second quarter of fiscal 2010,
primarily due to customer additions, however, we incurred higher costs
related to the startup of these new markets and experienced ongoing higher
costs of repairs and maintenance, storm water removal costs and further
reduction of existing customer demand in January and February.
|
|
·
|
During
the fourth quarter of fiscal year 2010, we achieved net income of $419,000
and EBITDA of $1.2 million while our gallons sold increased to 18.4
million compared to the third quarter of fiscal 2010. A rebound in
demand from existing customers that began at the end of the third quarter
continued during the fourth quarter, resulting in another strong and
profitable quarter.
|
|
·
|
As
in prior years, our operating results for this year reflect substantial
non-cash charges. In fiscal 2010, we had $2.9 million in such
charges, including depreciation and amortization of assets, amortized debt
costs, stock-based compensation, provision for doubtful accounts, and slow
moving inventory reserve.
|
|
·
|
The
Company improved its bottom line profitability by $2.8 million in fiscal
2010 even though EBITDA, a non-GAAP measure, decreased by $520,000 in
fiscal 2010 from the prior year. The fiscal 2010 net income
reflects stated interest expense of $809,000, which was substantially
lower than the $2.1 million reported in fiscal 2009, a $1.3 million
difference, as much of the benefit of the June 2009 Recapitalization was
realized in fiscal 2010.
|
For the Three Months Ended,
|
||||||||||||||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||||||||||||||
2010
|
2010
|
2009
|
2009
|
2009
|
2009
|
2008
|
2008
|
|||||||||||||||||||||||||
Revenues
|
$ | 53,704 | $ | 49,152 | $ | 46,305 | $ | 43,686 | $ | 39,884 | $ | 34,982 | $ | 45,112 | $ | 79,271 | ||||||||||||||||
Gross
profit
|
$ | 4,320 | $ | 3,398 | $ | 3,381 | $ | 4,097 | $ | 3,539 | $ | 3,790 | $ | 3,292 | $ | 5,819 | ||||||||||||||||
Selling,
general and administrative
|
$ | 3,678 | $ | 3,555 | $ | 2,673 | $ | 3,839 | $ | 3,401 | $ | 3,455 | $ | 3,267 | $ | 4,632 | ||||||||||||||||
Operating
income (loss)
|
$ | 642 | $ | (157 | ) | $ | 708 | $ | 258 | $ | 138 | $ | 335 | $ | 25 | $ | 1,187 | |||||||||||||||
Interest
expense and other income, net
|
$ | (215 | ) | $ | (254 | ) | $ | (255 | ) | $ | (230 | ) | $ | (454 | ) | $ | (570 | ) | $ | (677 | ) | $ | (667 | ) | ||||||||
Non-cash ASC 470-20
(formerly FAS No. 84) inducement on extinguishment 3
|
$ | - | $ | - | $ | - | $ | - | $ | (1,651 | ) | $ | - | $ | - | $ | - | |||||||||||||||
Gain
on extinguishment of promissory notes
|
$ | - | $ | - | $ | - | $ | - | $ | 27 | $ | - | $ | - | $ | - | ||||||||||||||||
Net
income (loss)
|
$ | 419 | $ | (419 | ) | $ | 445 | $ | 20 | $ | (1,948 | ) | $ | (243 | ) | $ | (660 | ) | $ | 512 | ||||||||||||
Less: Non-cash
write-off of unamortized acquisition costs
|
$ | - | $ | - | $ | - | $ | 187 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Less: Non-cash
stock options repricing costs
|
$ | - | $ | - | $ | - | $ | 93 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Less: Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on extinguishment 3
|
$ | - | $ | - | $ | - | $ | - | $ | 1,651 | $ | - | $ | - | $ | - | ||||||||||||||||
Adjusted
net income (loss) before non-cash, non-recurring charges 4
|
$ | 419 | $ | (419 | ) | $ | 445 | $ | 300 | $ | (297 | ) | $ | (243 | ) | $ | (660 | ) | $ | 512 | ||||||||||||
EBITDA 1
|
$ | 1,189 | $ | 398 | $ | 1,289 | $ | 1,134 | $ | 876 | $ | 974 | $ | 690 | $ | 1,990 | ||||||||||||||||
Net
margin
|
$ | 4,529 | $ | 3,616 | $ | 3,609 | $ | 4,333 | $ | 3,795 | $ | 4,027 | $ | 3,534 | $ | 6,161 | ||||||||||||||||
Net margin per
gallon 2
|
$ | 0.25 | $ | 0.21 | $ | 0.21 | $ | 0.26 | $ | 0.23 | $ | 0.25 | $ | 0.21 | $ | 0.33 | ||||||||||||||||
Gallons
sold
|
18,385 | 17,382 | 16,956 | 16,945 | 16,709 | 16,041 | 16,602 | 18,550 |
For the Three Months Ended,
|
||||||||||||||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||||||||||||||
2010
|
2010
|
2009
|
2009
|
2009
|
2009
|
2008
|
2008
|
|||||||||||||||||||||||||
Net
income (loss)
|
$ | 419 | $ | (419 | ) | $ | 445 | $ | 20 | $ | (1,948 | ) | $ | (243 | ) | $ | (660 | ) | $ | 512 | ||||||||||||
Add
back:
|
||||||||||||||||||||||||||||||||
Interest
expense
|
227 | 260 | 261 | 230 | 545 | 575 | 680 | 683 | ||||||||||||||||||||||||
Income
tax expense
|
8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | ||||||||||||||||||||||||
Depreciation and
amortization expense within:
|
||||||||||||||||||||||||||||||||
Cost
of sales
|
208 | 218 | 228 | 236 | 254 | 239 | 242 | 342 | ||||||||||||||||||||||||
Selling,
general and administrative expenses
|
316 | 316 | 316 | 320 | 344 | 334 | 342 | 341 | ||||||||||||||||||||||||
Stock-based
compensation expense
|
11 | 15 | 31 | 133 | 49 | 61 | 78 | 104 | ||||||||||||||||||||||||
Write-off
of unamortized acquisition costs
|
- | - | - | 187 | - | - | - | - | ||||||||||||||||||||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | - | - | - | 1,651 | - | - | - | ||||||||||||||||||||||||
Gain
on extinguishment of promissory notes
|
- | - | - | - | (27 | ) | - | - | - | |||||||||||||||||||||||
EBITDA
|
$ | 1,189 | $ | 398 | $ | 1,289 | $ | 1,134 | $ | 876 | $ | 974 | $ | 690 | $ | 1,990 |
For the Three Months Ended,
|
||||||||||||||||||||||||||||||||
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||||||||||||||
2010
|
2010
|
2009
|
2009
|
2009
|
2009
|
2008
|
2008
|
|||||||||||||||||||||||||
Net
income (loss)
|
$ | 419 | $ | (419 | ) | $ | 445 | $ | 20 | $ | (1,948 | ) | $ | (243 | ) | $ | (660 | ) | $ | 512 | ||||||||||||
Less: Non-cash
write-off of unamortized acquisition costs
|
$ | - | $ | - | $ | - | $ | 187 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Less: Non-cash
stock options repricing costs
|
$ | - | $ | - | $ | - | $ | 93 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Less: Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
$ | - | $ | - | $ | - | $ | - | $ | 1,651 | $ | - | $ | - | $ | - | ||||||||||||||||
Adjusted
net income (loss) before non-cash, non-recurring
charges
|
$ | 419 | $ | (419 | ) | $ | 445 | $ | 300 | $ | (297 | ) | $ | (243 | ) | $ | (660 | ) | $ | 512 |
Years Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||
Add
back:
|
||||||||
Interest
expense
|
978 | 2,483 | ||||||
Income
tax expense
|
32 | 32 | ||||||
Depreciation
and amortization expense within:
|
||||||||
Cost
of sales
|
890 | 1,077 | ||||||
Selling,
general and administrative expenses
|
1,268 | 1,361 | ||||||
Stock-based
compensation amortization expense
|
190 | 292 | ||||||
Write-off
of unamortized acquisition costs
|
187 | - | ||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
Extinguishment
|
- | 1,651 | ||||||
Gain
on extinguishment of promissory notes
|
- | (27 | ) | |||||
EBITDA
|
$ | 4,010 | $ | 4,530 | ||||
Less
fixed charges:
|
||||||||
Principal
payments on term and promissory notes
|
917 | 4,993 | ||||||
Purchases
of property and equipment other than restricted cash
|
415 | 298 | ||||||
Capital
lease payments
|
62 | 58 | ||||||
Cash
paid for interest
|
765 | 2,125 | ||||||
Payment
of dividends
|
- | 390 | ||||||
Principal
and interest payments made as a result of the
Recapitalization
|
- | (5,045 | ) | |||||
Property
and equipment payments made from restricted cash
|
- | (76 | ) | |||||
Total
fixed charges
|
$ | 2,159 | $ | 2,743 | ||||
Cash
contribution
|
$ | 1,851 | $ | 1,787 | ||||
Fixed
charge coverage ratio (EBITDA divided by fixed charges)
|
1.86 | 1.65 |
Year
Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Stated
Rate Interest Expense:
|
||||||||
Line
of credit
|
$ | 455 | $ | 787 | ||||
Long-term
debt
|
261 | 1,093 | ||||||
Other
|
93 | 208 | ||||||
Total
stated rate interest expense
|
809 | 2,088 | ||||||
Non-Cash
Interest Amortization:
|
||||||||
Amortization
of deferred debt costs
|
169 | 305 | ||||||
Amortization
of debt discount
|
- | 42 | ||||||
Other
|
- | 48 | ||||||
Total
non-cash interest amortization
|
169 | 395 | ||||||
Total
interest expense
|
$ | 978 | $ | 2,483 |
Years Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||
Add
back:
|
||||||||
Interest
expense
|
978 | 2,483 | ||||||
Income
tax expense
|
32 | 32 | ||||||
Depreciation
and amortization expense within:
|
||||||||
Cost
of sales
|
890 | 1,077 | ||||||
Selling,
general and administrative expenses
|
1,268 | 1,361 | ||||||
Stock-based
compensation amortization expense
|
190 | 292 | ||||||
Write-off
of unamortized acquisition costs
|
187 | - | ||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | 1,651 | ||||||
Gain
on extinguishment of promissory notes
|
- | (27 | ) | |||||
EBITDA
|
$ | 4,010 | $ | 4,530 |
Years
Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
provided by operating activities
|
$ | 2,467 | $ | 12,067 | ||||
Proceeds
from sale of equipment
|
3 | 102 | ||||||
Proceeds
from term loan and issuance of promissory notes
|
- | 5,725 | ||||||
Proceeds
from issuance of preferred stock
|
- | 149 | ||||||
Decrease
in restricted cash
|
- | 68 | ||||||
$ | 2,470 | $ | 18,111 |
Years
Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net
payments on line of credit payable
|
$ | 949 | $ | 11,944 | ||||
Principal
payments on term and promissory notes
|
917 | 4,993 | ||||||
Purchases
of property and equipment
|
415 | 298 | ||||||
Payments
of debt and equity issuance costs
|
135 | 353 | ||||||
Capital
lease payments
|
62 | 58 | ||||||
Payment
of dividends
|
- | 390 | ||||||
$ | 2,478 | $ | 18,036 | |||||
Net
change in cash and cash equivalents
|
$ | (8 | ) | $ | 75 |
Cash
|
$ | 4,867 | ||
Issuance
of Preferred Stock D
|
1,166 | |||
Issuance
of Common Stock
|
2,026 | |||
Issuance
of June 2009 Note
|
800 | |||
Total
|
$ | 8,859 |
Cash
|
$ | 125 | ||
Issuance
of Preferred Stock D
|
125 | |||
Issuance
of Common Stock
|
475 | |||
Total
|
$ | 725 |
(b)
|
Exhibits
|
Exhibits
|
Description
|
|
2.1
|
Asset
Purchase Agreement by and among SMF Energy Corporation., SMF Services,
Inc., Shank C&E Investments, L.L.C., Jerry C. Shanklin and Claudette
Shanklin dated January 25, 2005 filed as Exhibit 2.1 to the Company’s Form
8-K filed January 31, 2005 and incorporated by reference
herein.
|
|
2.2
|
Supplemental
Agreement dated February 18, 2005 to the Asset Purchase Agreement by and
among SMF Energy Corporation., SMF Services, Inc., Shank C&E
Investments, L.L.C., Jerry C. Shanklin and Claudette Shanklin dated
January 25, 2005 filed as Exhibit 2.1 to the Company’s Form 8-K filed
February 25, 2005 and incorporated by reference herein.
|
|
2.3
|
Stock
Purchase Agreement by and among SMF Energy Corporation, H & W
Petroleum Co., Inc., Eugene Wayne Wetzel, Mary Kay Wetzel, Sharon
Harkrider, William M. Harkrider II, W. M. Harkrider Testamentary Trust,
Harkrider Distributing Company, Inc. and W & H Interests dated
September 7, 2005 filed as Exhibit 2.1 to the Company’s Form 8-K filed
September 8, 2005 and incorporated by reference herein.
|
|
2.4
|
Agreement
of Merger and Plan of Merger and Reorganization between Streicher Mobile
Fueling, Inc. and SMF Energy Corporation dated February 13, 2007.
Filed as Exhibit 2.1 to the Company’s Form 8-K filed February 14, 2007 and
incorporated by reference herein.
|
|
3.1
|
Restated
Articles of Incorporation filed as Exhibit 3.1 to the Company’s Form 10-K
for the fiscal year ended June 30, 2003 and incorporated by reference
herein.
|
|
3.2
|
Amended
and Restated Bylaws filed as Exhibit 3.2 to the Company’s Form
10-Q for the quarter ended December 31, 2003 and incorporated by reference
herein.
|
|
3.3
|
Certificate
of Incorporation of SMF Energy Corporation and Certificate of Amendment of
Certificate of Incorporation of SMF Energy Corporation (incorporated by
reference to Appendix B to the Company’s Definitive Proxy Statement on
Schedule 14A, filed on October 30, 2006).
|
|
3.4
|
Bylaws
of SMF Energy Corporation (incorporated by reference to Appendix D to the
Company’s Definitive Proxy Statement on Schedule 14A, filed on October 30,
2006).
|
3.5
|
|
Certificate
of Designation of Series A Convertible Preferred Stock. Filed as
Exhibit 3.1 to the Company’s Form 8-K filed March 6, 2008 and incorporated
by reference herein.
|
3.6
|
Certificate
of Designation of Series B Convertible Preferred Stock. Filed as
Exhibit 3.1 to the Company’s Form 8-K filed March 14, 2008 and
incorporated by reference herein.
|
|
3.7
|
Certificate
of Designation of Series C Convertible Preferred Stock. Filed as
Exhibit 3.1 to the Company’s Form 8-K filed August 21, 2008 and
incorporated by reference herein.
|
|
3.8
|
Certificate
of Designation of Series D Convertible Preferred Stock. Filed as
Exhibit 3.1 to the Company’s Form 8-K filed July 6, 2009 and incorporated
by reference herein.
|
|
3.9
|
Certificate
of Amendment of Certificate of Incorporation of SMF Energy
Corporation. Filed as Exhibit 3.1 to the Company’s Form 8-K filed
September 15, 2009 and incorporated by reference
herein.
|
|
4.1
|
Form
of Common Stock Certificate filed as Exhibit 4.1 to the Company’s
Registration Statement on Form SB-2 (No. 333-11541) and incorporated by
reference herein.
|
|
4.2
|
Form
of Redeemable Common Stock Purchase Warrant filed as Exhibit 4.2 to the
Company’s Registration Statement on Form SB-2 (No. 333-11541) and
incorporated by reference herein.
|
|
4.3
|
Underwriters’
Purchase Option Agreement between the Company and Argent Securities, Inc.
filed as Exhibit 4.3 to the Company’s Registration Statement on Form SB-2
(No. 333-11541) and incorporated by reference herein.
|
|
4.4
|
Warrant
Agreement between the Company and American Stock Transfer & Trust
Company filed as Exhibit 4.4 to the Company’s Registration Statement on
Form SB-2 (No. 333-11541) and incorporated by reference
herein.
|
|
4.5
|
Indenture
with The Bank of Cherry Creek dated August 29, 2003 filed as Exhibit 10.14
to the Company’s Form 10-K for the fiscal year ended June 30, 2003 and
incorporated by reference herein.
|
|
4.6
|
Form
of 10% Promissory Note dated January 25, 2005 filed as Exhibit 10.2 to the
Company’s Form 8-K filed January 31, 2005 and incorporated by reference
herein.
|
|
4.7
|
Form
of Investor Warrant dated January 25, 2005 filed as Exhibit 10.3 to the
Company’s Form 8-K filed January 31, 2005 and incorporated by reference
herein.
|
|
4.8
|
Indenture
Agreement with American National Bank dated January 25, 2005 filed as
Exhibit 10.4 to the Company’s Form 8-K filed January 31, 2005 and
incorporated by reference herein.
|
|
4.9
|
Form
of Placement Agent Warrants dated January 25, 2005 filed as Exhibit 10.5
to the Company’s Form 8-K filed January 31, 2005 and incorporated by
reference
herein.
|
4.10
|
Form
of Note for Stock Purchase Agreement in Exhibit 2.3 herein filed as
Exhibit 10.1 to the Company’s Form 8-K filed September 8, 2005 and
incorporated by reference herein.
|
|
4.11
|
Form
of 10% Promissory Note filed as Exhibit 10.3 to the Company’s Form 8-K
filed September 8, 2005 and incorporated by reference
herein.
|
|
4.12
|
Form
of Investor Warrant filed as Exhibit 10.4 to the Company’s Form 8-K filed
September 8, 2005 and incorporated by reference herein.
|
|
4.13
|
Form
of Indenture Agreement filed as Exhibit 10.5 to the Company’s Form 8-K
filed September 8, 2005 and incorporated by reference
herein.
|
|
4.14
|
Form
of Warrant. Filed as Exhibit 10.1 to the Company’s Form 8-K filed
February 22, 2007 and incorporated by reference herein.
|
|
4.15
|
Form
of 11% Senior Secured Convertible Promissory Note dated August 8,
2007. Filed as Exhibit 10.2 to the Company’s Form 8-K filed August
14, 2007 and incorporated by reference herein.
|
|
4.16
|
Form
of Indenture dated August 8, 2007. Filed as Exhibit 10.3 to the
Company’s Form 8-K filed August 14, 2007 and incorporated by reference
herein.
|
|
4.17
|
Form
of Warrant dated August 8, 2007. Filed as Exhibit 10.5 to the
Company’s Form 8-K filed August 14, 2007 and incorporated by reference
herein.
|
|
4.18
|
Final
form of 11% Senior Secured Convertible Promissory Note dated August 8,
2007. Filed as Exhibit 4.18 to the Company’s Form 10-K for the
fiscal year ended June 30, 2007 and incorporated by reference
herein.
|
|
4.19
|
Form
of Promissory Note dated November 19, 2007. Filed as Exhibit 4.1 to
the Company’s Form 8-K filed November 23, 2007 and incorporated by
reference herein.
|
|
4.20
|
Form
of Allonge – Amendment to Promissory Note dated November 19, 2007.
Filed as Exhibit 10.2 to the Company’s Form 10-Q for the quarter ended
December 31, 2007 filed February 14, 2008 and incorporated by reference
herein.
|
|
4.21
|
Form
of 12% Unsecured Convertible Promissory Note dated September 2,
2008. Filed as Exhibit 4.1 to the Company’s Form 8-K filed September
8, 2008 and incorporated by reference herein.
|
|
4.22
|
Form
of Convertible Promissory Notes. Filed as Exhibit 4.1 to the
Company’s Form 8-K filed on July 6, 2009 and incorporated by reference
herein.
|
|
10.1
|
Registrant’s
1996 Stock Option Plan filed as Exhibit 10.2 to the Company’s Registration
Statement on Form SB-2 (No. 333-1154) and incorporated by reference
herein.
|
|
10.2
|
2000
Stock Option Plan filed as Exhibit 10.6 to the Company’s Form 10-K for the
fiscal year ended January 31, 2001 and incorporated by reference
herein.
|
10.5
|
2001
Directors Stock Option Plan filed as Appendix A to the Company’s Proxy
Statement for the Annual Meeting of Stockholders on December 9, 2004 and
incorporated by reference herein.
|
|
10.6
|
Loan
and Security Agreement with Congress Financial Corporation dated September
26, 2002 filed as Exhibit 99.1 to the Company’s Form 8-K filed September
30, 2002 and incorporated by reference herein.
|
|
10.7
|
First
Amendment to Loan and Security Agreement with Congress Financial
Corporation dated March 31, 2003 filed as Exhibit 10.13 to the Company’s
Form 10-K for the fiscal year ended June 30, 2003 and incorporated by
reference herein.
|
|
10.8
|
Security
Agreement with The Bank of Cherry Creek dated August 29, 2003 filed as
Exhibit 10.14 to the Company’s Form 10-K for the fiscal year ended June
30, 2003 and incorporated by reference herein.
|
|
10.9
|
Second
Amendment to Loan and Security Agreement with Congress Financial
Corporation dated August 29, 2003 filed as Exhibit 10.1 to the Company’s
Form 10-Q for the quarter ended September 30, 2003 and incorporated by
reference herein.
|
|
10.10
|
Third
Amendment to Loan and Security Agreement with Congress Financial
Corporation dated August 3, 2003 filed as Exhibit 10.1 to the Company’s
Form 10-Q for the quarter ended December 31, 2004 and incorporated by
reference herein.
|
|
10.11
|
Form
of Securities Purchase Agreement dated January 25, 2005 filed as Exhibit
10.1 to the Company’s Form 8-K filed January 31, 2005 and incorporated by
reference herein.
|
|
10.12
|
Fourth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, SMF Services, Inc. and Wachovia Bank, National Association,
successor by merger to Congress Financial Corporation (Florida) dated
February 18, 2005 filed as Exhibit 10.1 to the Company’s Form 8-K filed
February 25, 2005 and incorporated by reference herein.
|
|
10.13
|
Subordination
Agreement by, between and among Shank C&E Investments, L.L.C.,
Wachovia Bank, National Association, successor by merger to Congress
Financial Corporation (Florida), SMF Services, Inc. and SMF Energy
Corporation dated February 18, 2005 filed as Exhibit 10.2 to the Company’s
Form 8-K filed February 25, 2005 and incorporated by reference
herein.
|
|
10.14
|
Amended
and Restated Employment Agreement by and between SMF Energy Corporation
and Richard E. Gathright executed May 14, 2005, effective as of March 1,
2005 filed as Exhibit 10.1 to the Company’s Form 10-Q for the quarter
ended March 31, 2005, and incorporated by reference
herein.
|
|
10.15
|
Form
of Note Purchase Agreement filed as Exhibit 10.2 to the Company’s Form 8-K
filed September 8, 2005 and incorporated by reference
herein.
|
|
10.16
|
|
Form
of Security Agreement filed as Exhibit 10.6 to the Company’s Form 8-K
filed September 8, 2005 and incorporated by reference
herein.
|
10.17
|
Fifth
Amendment to Loan and Security Agreement by among SMF Energy Corporation,
SMF Services, Inc. and Wachovia Bank, National Association, successor by
merger to Congress Financial Corporation (Florida) dated October 1,
2005. Filed as Exhibit 10.1 to the Company’s Form 8-K filed October
6, 2005 and incorporated by reference herein.
|
|
10.18
|
Subordination
Agreement executed effective as of the 1st day of October, 2005, by,
between and among Eugene Wayne Wetzel, Mary Kay Wetzel, Sharon Harkrider,
William M. Harkrider II, W. M. Harkrider Testamentary Trust, Harkrider
Distributing Company, Inc. and W & H Interests, Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (FLORIDA), and SMF Energy Corporation Filed as
Exhibit 10.2 to the Company’s Form 8-K filed October 6, 2005 and
incorporated by reference herein.
|
|
10.19
|
Warrant
Purchase Agreement dated June 30, 2006. Filed as Exhibit 10.1 to the
Company’s Form 8-K filed July 7, 2006 and incorporated by reference
herein.
|
|
10.20
|
Form
of Stock Purchase Warrant. Filed as Exhibit 10.2 to the Company’s
Form 8-K filed July 7, 2006 and incorporated by reference
herein.
|
|
10.21
|
Sixth
Amendment to Loan and Security Agreement by among SMF Energy Corporation,
SMF Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated September 22, 2006 and effective March 31,
2006. Filed as Exhibit 10.1 to the Company’s Form 8-K filed October
2, 2006 and incorporated by reference herein.
|
|
10.22
|
Seventh
Amendment to Loan and Security Agreement by among SMF Energy Corporation,
SMF Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) effective September 22, 2006. Filed as Exhibit
10.2 to the Company’s Form 8-K filed October 2, 2006 and incorporated by
reference herein.
|
|
10.23
|
Amendment
to Warrant Purchase Agreement and Stock Purchase Warrant between Streicher
Mobile Fueling, Inc. and the Purchasers dated September 28, 2006.
Filed as Exhibit 10.1 to the Company’s Form 8-K filed October 3, 2006 and
incorporated by reference herein.
|
|
10.24
|
Second
Amendment to Warrant Purchase Agreement and Stock Purchase Warrant between
Streicher Mobile Fueling, Inc. and the Purchasers dated November 29,
2006. Filed as Exhibit 10.1 to the Company’s Form 8-K filed December
4, 2006 and incorporated by reference herein.
|
|
10.25
|
Third
Amendment to Warrant Purchase Agreement and Stock Purchase Warrant between
Streicher Mobile Fueling, Inc. and the Purchasers dated January 14,
2007. Filed as Exhibit 10.1 to the Company’s Form 8-K filed January
19, 2007 and incorporated by reference herein.
|
|
10.26
|
Assumption
Agreement and Eighth Amendment to Loan and Security Agreement by and among
SMF Energy Corporation, successor by merger to Streicher Mobile Fueling,
Inc., SMF Services, Inc., H & W Petroleum Company, Inc. and Wachovia
Bank, National Association, successor by merger to Congress Financial
Corporation (Florida) dated February 14, 2007. Filed as Exhibit 10.1
to the Company’s Form 8-K filed February 21, 2007 and incorporated by
reference herein.
|
10.27
|
Ninth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated February 15, 2007. Filed as Exhibit 10.2
to the Company’s Form 8-K filed February 21, 2007 and incorporated by
reference herein.
|
|
10.28
|
Fourth
Amendment to Warrant Purchase Agreement and Stock Purchase Warrant between
SMF Energy Corporation, Triage Capital Management, L.P. and Triage Capital
Management B L.P. dated February 14, 2007. Filed as Exhibit 10.3 to
the Company’s Form 8-K filed February 21, 2007 and incorporated by
reference herein.
|
|
10.29
|
Form
of Securities Purchase Agreement. Filed as Exhibit 10.2 to the
Company’s Form 8-K filed February 22, 2007 and incorporated by reference
herein.
|
|
10.30
|
Fifth
Amendment to Warrant Purchase Agreement and Stock Purchase Warrant between
SMF Energy Corporation, Triage Capital Management, L.P. and Triage Capital
Management B L.P. dated March 29, 2007. Filed as Exhibit 10.1 to the
Company’s Form 8-K filed April 3, 2007 and incorporated by reference
herein.
|
|
10.31
|
Tenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated August 8, 2007. Filed as Exhibit 10.1 to
the Company’s Form 8-K filed August 14, 2007 and incorporated by reference
herein.
|
|
10.32
|
Form
of Security Agreement, dated August 8, 2007. Filed as Exhibit 10.4
to the Company’s Form 8-K filed August 14, 2007 and incorporated by
reference herein.
|
|
10.33
|
Form
of Note Purchase Agreement dated August 8, 2007. Filed as Exhibit
10.33 to the Company’s Form 10-K for the fiscal year ended June 30, 2007
and incorporated by reference herein.
|
|
10.34
|
Form
of Securities Purchase Agreement dated August 8, 2007. Filed as
Exhibit 10.34 to the Company’s Form 10-K for the fiscal year ended June
30, 2007 and incorporated by reference herein.
|
|
10.35
|
Subordination
Agreement dated July 13, 2007. Filed as Exhibit 10.33 to the
Company’s Form 10-K for the fiscal year ended June 30, 2007 and
incorporated by reference herein.
|
|
10.36
|
Eleventh
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated October 31, 2007. Filed as Exhibit 10.1
to the Company’s Form 8-K filed November 2, 2007 and incorporated by
reference herein.
|
10.37
|
Form
of Subordination Agreement dated November 19, 2007. Filed as Exhibit
10.1 to the Company’s Form 8-K filed November 23, 2007 and incorporated by
reference herein.
|
|
10.38
|
Form
of Subordination Agreement dated November 19, 2007. Filed as Exhibit
10.2 to the Company’s Form 8-K filed November 23, 2007 and incorporated by
reference herein.
|
|
10.39
|
Twelfth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated November 21, 2007. Filed as Exhibit 10.3
to the Company’s Form 8-K filed November 23, 2007 and incorporated by
reference herein.
|
|
10.40
|
Thirteenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated February 8, 2008. Filed as Exhibit 10.1
to the Company’s Form 8-K filed February 14, 2008 and incorporated by
reference herein.
|
|
10.41
|
Fourteenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated March 6, 2008. Filed as Exhibit 10.1 to
the Company’s Form 8-K filed March 6, 2008 and incorporated by reference
herein.
|
|
10.42
|
Form
of Exchange Agreement. Filed as Exhibit 10.2 to the Company’s Form
8-K filed March 6, 2008 and incorporated by reference
herein.
|
|
10.43
|
Form
of Securities Purchase Agreement. Filed as Exhibit 10.3 to the
Company’s Form 8-K filed March 6, 2008 and incorporated by reference
herein.
|
|
10.44
|
Fifteenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated March 10, 2008. Filed as Exhibit 10.1 to
the Company’s Form 8-K filed March 14, 2008 and incorporated by reference
herein.
|
|
10.45
|
Form
of Exchange Agreement. Filed as Exhibit 10.2 to the Company’s Form
8-K filed March 14, 2008 and incorporated by reference
herein.
|
|
10.46
|
Form
of Securities Purchase Agreement. Filed as Exhibit 10.1 to the
Company’s Form 8-K filed August 21, 2008 and incorporated by reference
herein.
|
|
10.47
|
Sixteenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida) dated September 2, 2008. Filed as Exhibit 10.1
to the Company’s Form 8-K filed September 8, 2008 and incorporated by
reference herein.
|
10.48
|
Seventeenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor by merger to Streicher Mobile Fueling, Inc. SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor by merger to Congress Financial
Corporation (Florida), dated September 17, 2008.
|
|
10.49
|
Form
of Subordination Agreement. Filed as Exhibit 10.2 to the Company’s
Form 8-K filed September 8, 2008 and incorporated by reference
herein.
|
|
10.50
|
Form
of Securities Purchase Agreement. Filed as Exhibit 10.3 to the
Company’s Form 8-K filed September 8, 2008 and incorporated by reference
herein.
|
|
10.51
|
SMF
Energy Corporation 2001 Director Stock Option Plan (incorporated by
reference to Appendix B to the Company’s Definitive Proxy Statement on
Schedule 14A, filed on September 24, 2008).
|
|
10.52
|
SMF
Energy Corporation 2000 Stock Option Plan (incorporated by reference to
Appendix C to the Company’s Definitive Proxy Statement on Schedule 14A,
filed on September 24, 2008).
|
|
10.53
|
Form
of Interest Deferral Agreement. Filed as Exhibit 10.1 to the
Company’s Form 8-K filed on February 9, 2009 and incorporated by reference
herein.
|
|
10.54
|
Form
of Payment in Kind Agreement. Filed as Exhibit 10.1 to the Company’s
Form 8-K filed on May 8, 2009 and incorporated by reference
herein.
|
|
10.55
|
Eighteenth
Amendment to Loan and Security Agreement by and among SMF Energy
Corporation, successor-by-merger to Streicher Mobile Fueling, Inc., SMF
Services, Inc., H & W Petroleum Company, Inc. and Wachovia Bank,
National Association, successor-by-merger to Congress Financial
Corporation (Florida) dated June 29, 2009. Filed as Exhibit 10.1 to
the Company’s Form 8-K filed on July 6, 2009 and incorporated by reference
herein.
|
|
10.56
|
Form
of Debt Subordination Agreement. Filed as Exhibit 10.2 to the
Company’s Form 8-K filed on July 6, 2009 and incorporated by reference
herein.
|
|
10.57
|
Form
of Exchange Agreement (Series A for Common Stock). Filed as Exhibit
10.3 to the Company’s Form 8-K filed on July 6, 2009 and incorporated by
reference herein.
|
|
10.58
|
Form
of Exchange Agreement (Series B for Common Stock). Filed as Exhibit
10.4 to the Company’s Form 8-K filed on July 6, 2009 and incorporated by
reference herein.
|
|
10.59
|
Form
of Exchange Agreement (Series C for Common Stock). Filed as Exhibit
10.5 to the Company’s Form 8-K filed on July 6, 2009 and incorporated by
reference herein.
|
|
10.60
|
Form
of Exchange Agreement (Unsecured Note for Common Stock). Filed as
Exhibit 10.6 to the Company’s Form 8-K filed on July 6, 2009 and
incorporated by reference
herein.
|
10.61
|
Form
of Payment and Exchange Agreement (Unsecured Note for Cash and Series D
Preferred). Filed as Exhibit 10.7 to the Company’s Form 8-K filed on
July 6, 2009 and incorporated by reference herein.
|
|
10.62
|
Form
of Payment and Exchange Agreement (Secured Note for Cash and Common
Stock). Filed as Exhibit 10.8 to the Company’s Form 8-K filed on
July 6, 2009 and incorporated by reference herein.
|
|
10.63
|
Form
of Payment and Exchange Agreement (Secured Note for Cash and Common
Stock). Filed as Exhibit 10.9 to the Company’s Form 8-K filed on
July 6, 2009 and incorporated by reference herein.
|
|
10.64
|
Form
of Payment and Exchange Agreement (Secured Note for Cash, Series
D
Preferred
and Common Stock). Filed as Exhibit 10.10 to the Company’s Form 8-K
filed on July 6, 2009 and incorporated by reference
herein.
|
|
10.65
|
Form
of Payment and Exchange Agreement (Secured Note for Cash and
New
Unsecured
Note). Filed as Exhibit 10.11 to the Company’s Form 8-K filed on
July 6, 2009 and incorporated by reference herein.
|
|
*10.66
|
Amended
and Restated Employment Agreement by and between SMF Energy Corporation
and Richard E. Gathright executed effective September 23,
2010.
|
|
10.67
|
SMF
Energy Corporation 2009 Equity Incentive Plan (incorporated by reference
to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A,
filed on October 28, 2009).
|
|
10.68
|
Amendment
1 to SMF Energy Corporation 2009 Equity Incentive Plan (incorporated by
reference to Appendix A to the Company’s Definitive Proxy Statement on
Schedule 14A, filed on November 24, 2009).
|
|
*21.1
|
Subsidiaries
of the Company
|
|
*23.1
|
|
Consent
of Grant Thornton LLP
|
*31.1
|
Certificate
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
*31.2
|
Certificate
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
*32.1
|
Certificate
of Principal Executive Officer and Principal Financial Officer pursuant to
Section 906 of The Sarbanes-Oxley Act of 2002
|
|
99.1
|
Statement
of Financial Accounting Standards No. 84 “Induced Conversions of
Convertible Debt (as amended)”
|
|
99.2
|
|
Emerging
Issues Task Force D-42 “The Effect on the Calculation of Earnings per
Share for the Redemption or Induced Conversion of Preferred
Stock”
|
Dated: September
28, 2010
|
SMF
ENERGY CORPORATION
|
|
By:
|
/s/ Richard E. Gathright
|
|
Richard
E. Gathright, Chief Executive Officer and President
|
||
Name
|
Title
|
Date
|
|||
By:
|
/s/ Richard E. Gathright
|
Chairman
of the Board, Chief Executive
|
September
28, 2010
|
||
Richard
E. Gathright
|
Officer
and President (Principal
|
||||
Executive Officer) | |||||
By:
|
/s/ Michael S. Shore
|
Chief
Financial Officer, Treasurer and
|
September
28, 2010
|
||
Michael
S. Shore
|
Senior
Vice President (Principal
|
||||
Financial Officer) | |||||
By:
|
/s/ Laura Patricia
Messenbaugh
|
Chief
Accounting Officer and Vice
|
September
28, 2010
|
||
Laura
Patricia Messenbaugh
|
President
(Principal Accounting Officer)
|
||||
By:
|
/s/ Wendell R. Beard
|
Director
|
September
28, 2010
|
||
Wendell
R. Beard
|
|||||
By:
|
/s/ Steven R. Goldberg
|
Director
|
September
28, 2010
|
||
Steven
R. Goldberg
|
|||||
By:
|
/s/ Nat Moore
|
Director
|
September
28, 2010
|
||
Nat
Moore
|
|||||
By:
|
/s/ Larry S. Mulkey
|
Director
|
September
28, 2010
|
||
Larry
S. Mulkey
|
|||||
By:
|
/s/ C. Rodney O’Connor
|
Director
|
September
28, 2010
|
||
C.
Rodney O’Connor
|
|||||
By:
|
/s/ Robert S. Picow
|
Director
|
September
28, 2010
|
||
Robert
S. Picow
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of June 30, 2010 and 2009
|
F-3
|
Consolidated
Statements of Operations for the Years Ended June 30, 2010 and
2009
|
F-4
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended June 30, 2010 and
2009
|
F-5
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2010 and
2009
|
F-7
|
Notes
to Consolidated Financial Statements
|
F-9
|
June 30, 2010
|
June 30, 2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 115 | $ | 123 | ||||
Accounts
receivable, net of allowances for doubtful accounts
|
17,530 | 15,878 | ||||||
Inventories
|
1,744 | 1,959 | ||||||
Prepaid
expenses and other current assets
|
644 | 772 | ||||||
Total
current assets
|
20,033 | 18,732 | ||||||
Property
and equipment, net of accumulated depreciation
|
7,226 | 8,569 | ||||||
Identifiable
intangible assets, net of accumulated amortization
|
1,662 | 2,019 | ||||||
Goodwill
|
228 | 228 | ||||||
Deferred
debt costs, net of accumulated amortization
|
355 | 503 | ||||||
Other
assets
|
74 | 67 | ||||||
Total
assets
|
$ | 29,578 | $ | 30,118 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Line
of credit payable
|
$ | 6,896 | $ | 7,845 | ||||
Current
portion of term loan
|
1,000 | 917 | ||||||
Accounts
payable
|
7,301 | 5,807 | ||||||
Accrued
expenses and other liabilities
|
3,191 | 3,767 | ||||||
Total
current liabilities
|
18,388 | 18,336 | ||||||
Long-term
liabilities:
|
||||||||
Term
loan, net of current portion
|
3,083 | 4,083 | ||||||
Promissory
notes
|
800 | 800 | ||||||
Other
long-term liabilities
|
251 | 370 | ||||||
Total
liabilities
|
22,522 | 23,589 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, $0.01 par value; 10,000 Series A shares authorized,
0 issued and outstanding
|
- | - | ||||||
Preferred
stock, $0.01 par value; 2,000 Series B shares authorized,
0 issued and outstanding
|
- | - | ||||||
Preferred
stock, $0.01 par value; 2,000 Series C shares authorized, 0 issued
and outstanding
|
- | - | ||||||
Preferred
stock, $0.01 par value; 5,000 Series D shares authorized, 598
and 3,228 issued and outstanding, respectively
|
- | - | ||||||
Common
stock, $.01 par value; 50,000,000 shares authorized; 8,557,314 and
7,963,302 issued and outstanding, respectively
|
86 | 80 | ||||||
Additional
paid-in capital
|
36,657 | 36,601 | ||||||
Accumulated
deficit
|
(29,687 | ) | (30,152 | ) | ||||
Total
shareholders’ equity
|
7,056 | 6,529 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 29,578 | $ | 30,118 |
Years Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Petroleum
product sales and service revenues
|
$ | 169,313 | $ | 177,054 | ||||
Petroleum
product taxes
|
23,534 | 22,195 | ||||||
Total
revenues
|
192,847 | 199,249 | ||||||
Cost
of petroleum product sales and service
|
154,117 | 160,614 | ||||||
Petroleum
product taxes
|
23,534 | 22,195 | ||||||
Total
cost of sales
|
177,651 | 182,809 | ||||||
Gross
profit
|
15,196 | 16,440 | ||||||
Selling,
general and administrative expenses
|
13,745 | 14,755 | ||||||
Operating
income
|
1,451 | 1,685 | ||||||
Interest
expense
|
(978 | ) | (2,483 | ) | ||||
Interest
and other income
|
24 | 115 | ||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | (1,651 | ) | |||||
Gain
on extinguishment of promissory notes
|
- | 27 | ||||||
Income
(loss) before income taxes
|
497 | (2,307 | ) | |||||
Income
tax expense
|
(32 | ) | (32 | ) | ||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||
Basic
and diluted net income (loss) per share computation:
|
||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||
Less: Preferred
stock dividends
|
(13 | ) | (577 | ) | ||||
Less: Non-cash
deemed dividends for preferred stock
|
||||||||
Series
A, B and C conversion to common stock
|
- | (1,746 | ) | |||||
Net
income (loss) attributable to common shareholders
|
$ | 452 | $ | (4,662 | ) | |||
Net
income (loss) per share attributable to common
shareholders:
|
||||||||
Basic
|
$ | 0.05 | $ | (1.39 | ) | |||
Diluted
|
$ | 0.05 | $ | (1.39 | ) | |||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
8,480 | 3,355 | ||||||
Diluted
|
8,692 | 3,355 |
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Additional
|
||||||||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
Series
C
|
Series
D
|
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||
Balance
at June 30, 2008
|
4,587 | $ | - | 1,985 | $ | - | - | $ | - | - | $ | - | 3,236,808 | $ | 33 | $ | 30,832 | $ | (27,813 | ) | $ | 3,052 | ||||||||||||||||||
Net
loss
|
- | - | - | - | - | - | - | - | - | - | - | (2,339 | ) | (2,339 | ) | |||||||||||||||||||||||||
Issuance
of Series C preferred stock, net of issuance costs of $39
|
- | - | - | - | 229 | - | - | - | - | - | 110 | - | 110 | |||||||||||||||||||||||||||
Conversion
of Series A preferred stock to common stock
|
(473 | ) | - | - | - | - | - | - | - | 105,112 | 1 | (1 | ) | - | - | |||||||||||||||||||||||||
Issuance
of Series D Preferred Stock for partial extinguishment of August 2007
Notes and September 2008 Notes, net of issuance costs of
$43
|
- | - | - | - | - | - | 3,228 | - | - | - | 1,146 | - | 1,146 | |||||||||||||||||||||||||||
Issuance
of common stock for partial extinguishment of August 2007 Notes, September
2008 Notes, Preferred Stock A, Preferred Stock B, and Preferred Stock C,
net of issuance costs of $224
|
(4,114 | ) | - | (1,985 | ) | - | (229 | ) | - | - | - | 3,917,371 | 39 | 2,172 | - | 2,211 | ||||||||||||||||||||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | - | - | - | - | - | - | - | - | - | 1,651 | - | 1,651 | |||||||||||||||||||||||||||
Issuance
of common stock for agent fees
|
- | - | - | - | - | - | - | - | 58,480 | 1 | 96 | - | 97 | |||||||||||||||||||||||||||
Issuance
of common stock for payment of accrued dividend on preferred stock, net of
issuance costs of $21
|
- | - | - | - | - | - | - | - | 320,359 | 3 | 356 | - | 359 | |||||||||||||||||||||||||||
Series
A preferred stock dividend
|
- | - | - | - | - | - | - | - | - | - | (318 | ) | - | (318 | ) | |||||||||||||||||||||||||
Series
B preferred stock dividend
|
- | - | - | - | - | - | - | - | - | - | (242 | ) | - | (242 | ) | |||||||||||||||||||||||||
Series
C preferred stock dividend
|
- | - | - | - | - | - | - | - | - | - | (17 | ) | - | (17 | ) | |||||||||||||||||||||||||
Issuance
of common stock for payment of interest deferral fee and accrued interest
on August 2007 Notes and September 2008 Notes
|
- | - | - | - | - | - | - | - | 325,172 | 3 | 524 | - | 527 | |||||||||||||||||||||||||||
Stock-based
compensation expense
|
- | - | - | - | - | - | - | - | - | - | 292 | - | 292 | |||||||||||||||||||||||||||
Balance
at June 30, 2009
|
- | $ | - | - | $ | - | - | $ | - | 3,228 | $ | - | 7,963,302 | $ | 80 | $ | 36,601 | $ | (30,152 | ) | $ | 6,529 |
(Continued)
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Additional
|
|||||||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
Series
C
|
Series
D
|
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||
Balance
at June 30, 2009
|
- | $ | - | - | $ | - | - | $ | - | 3,228 | $ | - | 7,963,302 | $ | 80 | $ | 36,601 | $ | (30,152 | ) | $ | 6,529 | ||||||||||||||||||
Net
income
|
- | - | - | - | - | - | - | - | - | - | - | 465 | 465 | |||||||||||||||||||||||||||
Conversion
of Series D Preferred stock to common stock
|
- | - | - | - | - | - | (2,630 | ) | - | 594,012 | 6 | (6 | ) | - | - | |||||||||||||||||||||||||
Recapitalization
costs
|
- | - | - | - | - | - | - | - | - | - | (115 | ) | - | (115 | ) | |||||||||||||||||||||||||
Series
D preferred stock dividends
|
- | - | - | - | - | - | - | - | - | - | (13 | ) | - | (13 | ) | |||||||||||||||||||||||||
Stock-based
compensation amortization expense
|
- | - | - | - | - | - | - | - | - | - | 190 | - | 190 | |||||||||||||||||||||||||||
Balance
at June 30, 2010
|
- | $ | - | - | $ | - | - | $ | - | 598 | $ | - | 8,557,314 | $ | 86 | $ | 36,657 | $ | (29,687 | ) | $ | 7,056 |
Years Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization within:
|
||||||||
Cost
of sales
|
890 | 1,077 | ||||||
Selling,
general and administrative
|
1,268 | 1,361 | ||||||
Amortization
of deferred debt costs
|
168 | 305 | ||||||
Amortization
of debt discount
|
- | 42 | ||||||
Amortization
of stock-based compensation
|
190 | 292 | ||||||
Write-off
of unamortized acquisition costs
|
187 | - | ||||||
Gain
from sale of assets
|
(3 | ) | (93 | ) | ||||
Inventory
reserve provision
|
17 | (17 | ) | |||||
Provision
for doubtful accounts
|
335 | 366 | ||||||
Non-cash
ASC 470-20 (formerly FAS No. 84) inducement on
extinguishment
|
- | 1,651 | ||||||
Non-cash
interest expense deferral fee
|
- | 48 | ||||||
Non-cash
gain on extinguishment of promissory notes
|
- | (27 | ) | |||||
Other
|
- | (13 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in accounts receivable
|
(1,987 | ) | 13,935 | |||||
(Increase)
decrease in inventories, prepaid expenses and other assets
|
132 | 675 | ||||||
Increase
(decrease) in accounts payable and other liabilities
|
805 | (5,196 | ) | |||||
Net
cash provided by operating activities
|
2,467 | 12,067 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of property, software and equipment
|
(415 | ) | (298 | ) | ||||
Proceeds
from sale of equipment
|
3 | 102 | ||||||
Decrease
in restricted cash
|
- | 68 | ||||||
Net
cash used in investing activities
|
(412 | ) | (128 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from line of credit
|
199,195 | 210,313 | ||||||
Repayments
of line of credit
|
(200,144 | ) | (222,257 | ) | ||||
Principal
payments on term loan and promissory notes
|
(917 | ) | (4,993 | ) | ||||
Proceeds
from issuance of term loan and promissory notes
|
- | 5,725 | ||||||
Proceeds
from issuance of preferred stock
|
- | 149 | ||||||
Payment
of dividends
|
- | (390 | ) | |||||
Common
stock, preferred stock, and warrants issuance costs
|
(115 | ) | (167 | ) | ||||
Debt
issuance costs
|
(20 | ) | (186 | ) | ||||
Capital
lease payments
|
(62 | ) | (58 | ) | ||||
Net
cash used in financing activities
|
(2,063 | ) | (11,864 | ) | ||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(8 | ) | 75 | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
123 | 48 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 115 | $ | 123 |
(Continued)
|
Years Ended June 30,
|
|||||||
2010
|
2009
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid for interest
|
$ | 765 | $ | 2,125 | ||||
Cash
paid for income tax
|
$ | 37 | $ | - | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH ACTIVITIES:
|
||||||||
Issuance
of common stock in exchange for Preferred Stock D
|
$ | 1,051 | $ | - | ||||
Capital
leases
|
$ | 43 | $ | 54 | ||||
Accrued
dividend related to Preferred Stock D
|
$ | 13 | $ | - | ||||
Recapitalization
- Issuance of common stock in exchange for Preferred Stock A, Preferred
Stock B, and Preferred Stock C
|
$ | - | $ | 4,198 | ||||
Recapitalization
- Issuance of common stock as part of the extinguishment of August 2007
Notes and September 2008 Notes
|
$ | - | $ | 2,435 | ||||
Recapitalization
- Issuance of preferred stock as part of the extinguishment of August 2007
Notes and September 2008 Notes
|
$ | - | $ | 1,189 | ||||
Recapitalization
- Issuance of June 2009 Note as part of the extinguishment of August 2007
Notes
|
$ | - | $ | 800 | ||||
Issuance
of common stock for payment of accrued dividends on Preferred Stock A,
Preferred Stock B, and Preferred Stock C
|
$ | - | $ | 380 | ||||
Recapitalization
- Issuance of common stock for agent fees
|
$ | - | $ | 97 | ||||
Recapitalization
- Issuance of common stock for accrued interest on August 2007 Notes and
September 2008 Notes
|
$ | - | $ | 478 | ||||
Issuance
of common stock for the deferral fee related to the August 2007 Notes and
September 2008 Notes, January 1, 2009 and March 1, 2009 accrued interest,
respectively, which were deferred until April 15, 2009
|
$ | - | $ | 49 | ||||
Conversion
of Preferred Stock A to common shares
|
$ | - | $ | 260 | ||||
Accrued
debt costs related to the term loan and line of credit
|
$ | - | $ | 352 | ||||
Accrued
costs related to issuance of stock, warrants and promissory
notes
|
$ | - | $ | 104 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
Balance
- beginning of period
|
$ | 1,038 | $ | 1,283 | ||||
Provision
for doubtful accounts
|
335 | 366 | ||||||
Write-offs,
net of recoveries
|
(348 | ) | (611 | ) | ||||
Balance
- end of period
|
$ | 1,025 | $ | 1,038 |
June 30,
|
||||||||||||
2010
|
2009
|
Estimated Useful Life
|
||||||||||
Fuel
trucks, tanks and vehicles
|
$ | 17,380 | $ | 17,430 |
5 –
25 years
|
|||||||
Software
development / ERP
|
3,863 | 3,690 |
5
years
|
|||||||||
Machinery,
equipment and software
|
1,687 | 1,589 |
3 –
5 years
|
|||||||||
Furniture
and fixtures
|
602 | 596 |
5 –
10 years
|
|||||||||
Leasehold
improvements
|
574 | 477 |
Lesser
of lease term or useful life
|
|||||||||
Land
|
67 | 67 |
—
|
|||||||||
24,173 | 23,849 | |||||||||||
Less: Accumulated
depreciation
|
(16,947 | ) | (15,280 | ) | ||||||||
Property
and equipment, net
|
$ | 7,226 | $ | 8,569 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
Deferred Debt Costs
|
||||||||
Balance,
net - beginning of period
|
$ | 503 | $ | 348 | ||||
Amortization
|
(168 | ) | (305 | ) | ||||
Write
off of debt costs related to the conversion of debt
|
- | (118 | ) | |||||
Additional
debt costs incurred during the year
|
20 | 578 | ||||||
Balance,
net - end of period
|
$ | 355 | $ | 503 |
June 30, 2009
|
||||
Debt Discount
|
||||
Balance,
net - beginning of period
|
$ | 65 | ||
Amortization
|
(42 | ) | ||
Write
off of debt discount related to the conversion of debt
|
(23 | ) | ||
Balance,
net - end of period
|
$ | - |
June 30, 2010
|
||||
Incremental
shares due to stock options awarded to employees and
directors
|
2 | |||
Incremental
shares due to preferred stock conversion rights
|
210 | |||
Total
dilutive shares
|
212 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
Stock
options
|
416 | 421 | ||||||
Common
stock warrants
|
141 | 158 | ||||||
Promissory
note conversion rights
|
89 | 89 | ||||||
Preferred
stock conversion rights
|
- | 717 | ||||||
Total
common stock equivalents outstanding
|
646 | 1,385 |
For
the Fiscal Year Ended,
|
||||||||||||||||||||||||
June
30, 2010
|
June
30, 2009
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Common
|
Per
Share
|
Common
|
Per
Share
|
|||||||||||||||||||||
Earnings
|
Shares
|
Amount
|
Earnings
|
Shares
|
Amount
|
|||||||||||||||||||
Net
income (loss)
|
$ | 465 | $ | (2,339 | ) | |||||||||||||||||||
Less: Preferred
stock dividends
|
(13 | ) | (577 | ) | ||||||||||||||||||||
Less: Non-cash
deemed dividends for the
|
||||||||||||||||||||||||
conversion
of preferred stock Series A,
|
||||||||||||||||||||||||
Series
B and Series C to common stock
|
- | (1,746 | ) | |||||||||||||||||||||
Basic
net income (loss) per share attributable to common
shareholders
|
$ | 452 | 8,480 | $ | 0.05 | $ | (4,662 | ) | 3,355 | $ | (1.39 | ) | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Stock
options
|
- | 2 | - | - | ||||||||||||||||||||
Preferred
stock conversion rights
|
- | 210 | - | - | ||||||||||||||||||||
Diluted
net income (loss) per share attributable to common
shareholders
|
$ | 452 | 8,692 | $ | 0.05 | $ | (4,662 | ) | 3,355 | $ | (1.39 | ) |
Years Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Risk
free interest rate
|
3.34 | % | 3.22 | % | ||||
Dividend
yield
|
0 | % | 0 | % | ||||
Expected
volatility
|
108.3 | % | 105.4 | % | ||||
Expected
life
|
7.1
years
|
8.0
years
|
June
30,
|
|||||||||||||||||||||||||
2010
|
2009
|
||||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Amortization
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
Period
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
(Years)
|
|||||||||||||||||||
Amortized
intangible assets:
|
|||||||||||||||||||||||||
Customer
relationships
|
$ | 1,768 | $ | 625 | $ | 1,143 | $ | 1,768 | $ | 513 | $ | 1,255 |
15
|
||||||||||||
Favorable
leases
|
196 | 186 | 10 | 196 | 147 | 49 |
5
|
||||||||||||||||||
Trademarks
|
687 | 218 | 469 | 687 | 172 | 515 |
15
|
||||||||||||||||||
Supplier
contracts
|
801 | 761 | 40 | 801 | 601 | 200 |
5
|
||||||||||||||||||
Total
|
$ | 3,452 | $ | 1,790 | $ | 1,662 | $ | 3,452 | $ | 1,433 | $ | 2,019 | |||||||||||||
Goodwill
|
$ | 228 | $ | 228 |
Year
ending
|
||||
June 30,
|
Amortization
|
|||
2011
|
$ | 207 | ||
2012
|
157 | |||
2013
|
157 | |||
2014
|
157 | |||
2015
|
157 | |||
Thereafter
|
827 | |||
Total
|
$ | 1,662 |
4.
|
JUNE
2009 RECAPITALIZATION
|
5.
|
LINE
OF CREDIT PAYABLE
|
6.
|
LONG-TERM
DEBT (INCLUDES TERM LOAN AND PROMISSORY
NOTES)
|
As of June 30,
|
||||||||
2010
|
2009
|
|||||||
June
2009 term loan (the “Term Loan”), fully
amortized, 60 monthly principal payments of approximately $83,333
commencing on August 1, 2009; variable interest due monthly, 4.75% at June
30, 2010; secured by substantially all Company assets. For
additional details, see below.
|
$ | 4,083 | $ | 5,000 | ||||
June
2009 unsecured convertible subordinated promissory note (the “June 2009
Note”) (5.5% interest due semi-annually, January 15 and July 15, beginning
January 15, 2011; interest accrued for first 13 months deferred to
August 12, 2010); matures July 1, 2014 in its entirety. For
additional details, see below.
|
800 | 800 | ||||||
Total
long-term debt
|
4,883 | 5,800 | ||||||
Less:
current portion
|
(1,000 | ) | (917 | ) | ||||
Long-term
debt, net
|
$ | 3,883 | $ | 4,883 |
Cash
|
$ | 4,867 | ||
Issuance
of Preferred Stock D
|
1,166 | |||
Issuance
of Common Stock
|
2,026 | |||
Issuance
of June 2009 Note
|
800 | |||
Total
|
$ | 8,859 |
Year Ended
|
||||
June 30, 2009
|
||||
Write
offs of costs and gain related to exchanged August 2007 Notes under
the
|
||||
Recapitalization:
|
||||
Unamortized
debt costs
|
$ | 118 | ||
Unamortized
debt discounts
|
23 | |||
Gain
on extinguishment of August 2007 Notes
|
(145 | ) | ||
Gain
on extinguishment of September 2008 Notes
|
(23 | ) | ||
Gain
on extinguishment of promissory notes, net
|
$ | (27 | ) |
Year
Ending
|
Debt
|
|||
June 30,
|
Payments
|
|||
2011
|
$ | 1,000 | ||
2012
|
1,000 | |||
2013
|
2,083 | |||
2014
|
- | |||
2015
|
800 | |||
Total
|
$ | 4,883 |
Amount
|
Preferred
Stock
|
|||||||
(in thousands)
|
Series D Issued (Shares)
|
|||||||
To
extinguish a portion of the August 2007 Notes
|
$ | 1,166 | 2,916 | |||||
To
extinguish a portion of the September 2008 Notes
|
125 | 312 | ||||||
Total
|
$ | 1,291 | 3,228 |
|
Amount
|
Common
|
||||||
(in thousands)
|
Stock Issued (Shares)
|
|||||||
To
extinguish a portion of the August 2007 Notes
|
$ | 2,026 | 1,184,591 | |||||
To
extinguish a portion of the September 2008 Notes
|
475 | 277,778 | ||||||
To
extinguish 4,114 shares outstanding of Preferred Stock Series
A
|
2,262 | 1,323,217 | ||||||
To
extinguish 1,985 shares outstanding of Preferred Stock Series
B
|
1,787 | 1,044,738 | ||||||
To
extinguish 229 shares outstanding of Preferred Stock Series
C
|
149 | 87,047 | ||||||
Total
|
$ | 6,699 | 3,917,371 |
|
(A)
|
the
closing price of the Common Stock on the primary trading market for the
Common Stock were equal to or greater than two times the conversion price
then in effect for such Series (the “Automatic Conversion Price”),
for twenty (20) consecutive business days,
or
|
|
(B)
|
upon
the election of sixty-six and two-thirds percent (66 2/3%) of the
outstanding shares of the applicable Series,
or
|
|
(C)
|
upon
a firmly underwritten, SEC registered, public offering of Common Stock by
the Company at a price per share price is at least two times
the Automatic Conversion Price of the applicable Series with gross
proceeds of at least ten million dollars
($10,000,000).
|
Weighted
|
||||||||||||||||
Weighted
|
Average
|
Aggregate
|
||||||||||||||
Average
|
Remaining
|
Intrinsic
|
||||||||||||||
Exercise
|
Contractual
|
Value
|
||||||||||||||
All Employee Plans
|
Price
|
Term
|
(In Thousands)
|
|||||||||||||
Outstanding
at June 30, 2009
|
337,569 | $ | 7.30 | 4.24 | $ | - | ||||||||||
Granted
|
2,004 | $ | 1.40 | |||||||||||||
Cancelled
|
(6,817 | ) | $ | 23.07 | ||||||||||||
Exercised
|
- | $ | - | |||||||||||||
Outstanding
at June 30, 2010
|
332,756 | $ | 2.46 | 3.01 | $ | - | ||||||||||
Exercisable
|
318,577 | $ | 2.46 | 2.82 | $ | - | ||||||||||
Available
for future grant (2009 Plan only)
|
897,996 |
Options Outstanding
|
Options Exercisable
|
|||||||||||
Weighted
|
|
|||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||
Remaining
|
Average
|
Number
|
Average
|
|||||||||
Exercise
|
Number
|
Contractual
|
Exercise
|
of
Shares
|
Exercise
|
|||||||
Price
|
Outstanding
|
Life (years)
|
Price
|
Exercisable
|
Price
|
|||||||
$
1.35 - $ 2.00
|
6,231
|
8.70
|
$
|
1.46
|
4,897
|
$
|
1.42
|
|||||
$ 2.01
- $ 2.70
|
326,525 | 2.90 |
$
|
2.48 | 313,680 |
$
|
2.48 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
Aggregate
|
||||||||||||||
Average
|
Remaining
|
Intrinsic
|
||||||||||||||
Exercise
|
Contractual
|
Value
|
||||||||||||||
2001 Plan
|
Price
|
Term
|
(In Thousands)
|
|||||||||||||
Outstanding
at June 30, 2009
|
83,773 | $ | 7.03 | 4.70 | $ | - | ||||||||||
Granted
|
2,004 | $ | 1.67 | |||||||||||||
Cancelled
|
- | $ | - | |||||||||||||
Exercised
|
- | $ | - | |||||||||||||
Outstanding
at June 30, 2010
|
85,777 | $ | 6.90 | 3.83 | $ | - | ||||||||||
Exercisable
|
85,777 | $ | 6.90 | 3.83 | $ | - |
Options Outstanding and
Exercisable
|
||||||||||||
Weighted
|
||||||||||||
Average
|
Weighted
|
|||||||||||
Remaining
|
Average
|
|||||||||||
Exercise
|
Number
|
Contractual
|
Exercise
|
|||||||||
Price
|
of Shares
|
Life (years)
|
Price
|
|||||||||
$0.68
to $4.27
|
14,055 | 8.14 | $ | 2.21 | ||||||||
$4.28
to $8.54
|
56,719 | 2.33 | $ | 6.76 | ||||||||
$8.55
to $12.81
|
13,335 | 5.51 | $ | 11.46 | ||||||||
$12.82
to $17.09
|
1,668 | 5.38 | $ | 14.83 | ||||||||
Total
|
85,777 |
Year Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Current:
|
||||||||
State
|
$ | (32 | ) | $ | (32 | ) | ||
Federal
|
- | - | ||||||
Income
tax provision
|
(32 | ) | (32 | ) |
Year Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Expected
(expense) benefit for income taxes at the statutory Federal income tax
rate of 34%
|
$ | (169 | ) | $ | 784 | |||
Deferred
tax valuation allowance
|
351 | 494 | ||||||
State
income taxes, net of federal benefit
|
(15 | ) | 21 | |||||
Effect
of uncertain tax positions
|
34 | 34 | ||||||
Net
operating loss carryforward adjustment
|
(120 | ) | (345 | ) | ||||
Change
in tax rate
|
(61 | ) | 38 | |||||
Nondeductible
expenses
|
(52 | ) | (1,058 | ) | ||||
Provision
for income taxes
|
$ | (32 | ) | $ | (32 | ) |
June 30,
|
||||||||
2010
|
2009
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforwards
|
$ | 9,979 | $ | 10,693 | ||||
Reserves
and allowances
|
360 | 365 | ||||||
Intangible
assets
|
344 | 211 | ||||||
Stock-based
compensation expense
|
752 | 679 | ||||||
Accrued
expenses and deferred income
|
229 | 175 | ||||||
AMT
Credit
|
11 | - | ||||||
Other
|
74 | 69 | ||||||
Total
gross deferred tax assets
|
11,749 | 12,192 | ||||||
Less: valuation
allowance
|
(9,982 | ) | (10,333 | ) | ||||
Total
deferred tax assets
|
1,767 | 1,859 | ||||||
Deferred
tax liabilities:
|
||||||||
Property
and equipment
|
(1,767 | ) | (1,859 | ) | ||||
Total
deferred tax liabilities
|
(1,767 | ) | (1,859 | ) | ||||
Net
deferred tax assets
|
$ | - | $ | - |
June 30,
|
||||||||
2010
|
2009
|
|||||||
Balance
- beginning of period
|
$ | 759 | $ | 777 | ||||
Additions
based on tax positions related to the current year
|
- | 16 | ||||||
Reductions
for tax positions of prior years
|
(30 | ) | - | |||||
Reductions
as a result of lapse of applicable statute
of limitations
|
(34 | ) | (34 | ) | ||||
Balance
- end of period
|
$ | 695 | $ | 759 |
Year
Ending
|
Operating
Lease
|
|||
June 30,
|
Payments
|
|||
2011
|
$ | 1,339 | ||
2012
|
909 | |||
2013
|
827 | |||
2014
|
413 | |||
2015
|
366 | |||
Thereafter
|
90 | |||
Total
|
$ | 3,944 |