Maryland
|
|
38-3148187
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
Name of Each Exchange
|
Title of Each Class
|
|
On Which Registered
|
Common Stock, $.0001 par value
|
|
New York Stock Exchange
|
Business
|
1 | ||
2 | ||
3 | ||
4 | ||
Risk Factors
|
|
·
|
the financial condition of our tenants may be adversely affected, which may result in tenant defaults under the leases due to bankruptcy, lack of liquidity, operational failures or for other reasons; |
· | current or potential tenants may delay or postpone entering into long-term net leases with us which could lead to reduced demand for commercial real estate; |
· | the ability to borrow on terms and conditions that we find acceptable may be limited or unavailable, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from acquisition and development activities, reduce our ability to make cash distributions to our stockholders and increase our future interest expense; |
· | our ability to access the capital markets may be restricted at a time when we would like, or need, to access those markets, which could have an impact on our flexibility to react to changing economic and business conditions; |
· | the recognition of impairment charges on or reduced values of our properties, which may adversely affect our results of operations or limit our ability to dispose of assets at attractive prices and may reduce the availability of buyer financing; and |
· | one or more lenders under the Credit Facility could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all. |
· | Approximately 27.4% of our annualized base rent was from Walgreen; |
· | Approximately 5.5% of our annualized base rent was from CVS; and |
· | Approximately 5.3% of our annualized base rent was from Kmart; and |
· | Approximately 5.0% of our annualized base rent was from Wawa; and |
· | Approximately 4.6% of our annualized base rent was from Walmart Stores, Inc. |
5 | ||
6 | ||
· | We may not exercise sole decision-making authority regarding the joint venture’s business and assets and, thus, we may not be able to take actions that we believe are in our company’s best interests. |
· | We may be required to accept liability for obligations of the joint venture (such as recourse carve-outs on mortgage loans) beyond our economic interest. |
· | Our returns on joint venture assets may be adversely affected if the assets are not held for the long-term. |
· | Changes in general or local economic conditions; |
· | The attractiveness of our properties to potential tenants; |
· | Changes in supply of or demand for similar or competing properties in an area; |
· | Bankruptcies, financial difficulties or lease defaults by our tenants; |
· | Changes in operating costs and expense and our ability to control rents; |
· | Our ability to lease properties at favorable rental rates; |
· | Our ability to sell a property when we desire to do so at a favorable price; |
· | Unanticipated changes in costs associated with known adverse environmental conditions or retained liabilities for such conditions; |
· | Changes in or increased costs of compliance with governmental rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws, and our potential liability thereunder; and |
· | Unanticipated expenditures to comply with the Americans with Disabilities Act and other similar regulations. |
7 | ||
· | As owner we may have to pay for property damage and for investigation and clean-up costs incurred in connection with the contamination. |
· | The law may impose clean-up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination. |
· | Even if more than one person is responsible for the contamination, each person who shares legal liability under environmental laws may be held responsible for all of the clean-up costs. |
· | Governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs. |
8 | ||
9 | ||
10 | ||
· | “Business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder and thereafter would require the recommendation of our board of directors and impose special appraisal rights and special stockholder voting requirements on these combinations; and |
· | “Control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
· | Change our investment and financing policies and our policies with respect to certain other activities, including our growth, debt capitalization, distributions, REIT status and investment and operating policies; |
· | Within the limits provided in our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders; |
· | Issue additional shares without obtaining stockholder approval, which could dilute the ownership of our then-current stockholders; |
· | Classify or reclassify any unissued shares of our common stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval; |
11 | ||
· | Employ and compensate affiliates; |
· | Direct our resources toward investments that do not ultimately appreciate over time; |
· | Change creditworthiness standards with respect to third-party tenants; and |
· | Determine that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. |
· | Our financial condition and operating performance and the performance of other similar companies; |
· | Actual or anticipated variations in our quarterly results of operations; |
· | The extent of investor interest in our company, real estate generally or commercial real estate specifically; |
· | The reputation of REITs generally and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities; |
· | Changes in expectations of future financial performance or changes in estimates of securities analysts; |
· | Fluctuations in stock market prices and volumes; and |
· | Announcements by us or our competitors of acquisitions, investments or strategic alliances. |
12 | ||
· | We would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to federal income tax at regular corporate rates. |
· | We could be subject to the federal alternative minimum tax and possibly increased state and local taxes. |
· | Unless we are entitled to relief under statutory provisions, we could not elect to be treated as a REIT for four taxable years following the year in which we failed to qualify. |
13 | ||
14 | ||
Unresolved Staff Comments
|
Properties
|
15 | ||
|
|
|
|
|
|
|
|
|
|
Cost Per
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
|
Tenant(s)
|
|
Sector
|
|
Location
|
|
Cost (1)
|
|
|
Foot
|
|
||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Walgreen
|
|
Pharmacy
|
|
Rancho Cordova, California
|
|
$
|
7.1
|
million
|
|
$
|
490
|
|
Wawa
|
|
Gas & Convenience Store
|
|
Kissimmee, Florida
|
|
$
|
2.4
|
million
|
|
$
|
430
|
|
Wawa
|
|
Gas & Convenience Store
|
|
Pinellas Park, Florida
|
|
$
|
3.5
|
million
|
|
$
|
621
|
|
Wawa
|
|
Gas & Convenience Store
|
|
Casselberry, Florida
|
|
$
|
2.6
|
million
|
|
$
|
424
|
|
Walgreen
|
|
Pharmacy
|
|
Ann Arbor, Michigan
|
|
$
|
7.6
|
million
|
|
$
|
428
|
|
Hobby Lobby (2)
|
|
Specialty Retail
|
|
Grand Forks, North Dakota
|
|
$
|
3.8
|
million
|
|
$
|
102
|
|
HomeGoods
|
|
Specialty Retail
|
|
Monroeville, Pennsylvania
|
|
$
|
1.4
|
million
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
Cost Per
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
|
Tenant(s)
|
|
Sector
|
|
Location
|
|
Cost (1)
|
|
|
Foot
|
|
||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
McDonald's
|
|
Quick Service Restaurant
|
|
Southfield, Michigan
|
|
$
|
1.2
|
million
|
|
|
(3)
|
|
Miner's Super One Foods
|
|
Grocery
|
|
Ironwood, Michigan
|
|
$
|
1.2
|
million
|
|
$
|
188
|
|
Chase
|
|
Financial Institutions
|
|
Venice, Florida
|
|
$
|
1.3
|
million
|
|
|
(3)
|
|
(1) | All costs related to planning, development and construction of buildings prior to the date they become operational, including interest and real estate taxes during the construction period, are capitalized for financial reporting purposes. Leasing costs associated with the lease up of development properties are not included in development costs. See Note 2 to our Consolidated Financial Statements. |
(2) | Costs of approximately $1,800,000 had not yet been incurred related to this project as of December 31, 2013, but are included in the cost per square foot. |
(3) | Represents land cost. Tenant built the improvements under the terms of the ground lease. |
16 | ||
Tenant(s)
|
|
Sector
|
|
Location
|
|
Cost
|
|
|||
2013
|
|
|
|
|
|
|
|
|
|
|
Dick's Sporting Goods
|
|
Sporting Goods
|
|
St Joseph, Missouri
|
|
$
|
6.7
|
|
million
|
|
PetSmart
|
|
Specialty Retail
|
|
St Joseph, Missouri
|
|
|
1.9
|
|
million
|
|
Dollar General Market
|
|
Grocery
|
|
Statham, Georgia
|
|
|
4.1
|
|
million
|
|
AutoZone
|
|
Auto Parts
|
|
North Las Vegas, Nevada
|
|
|
1.0
|
|
million
|
|
Family Dollar
|
|
Dollar Stores
|
|
Memphis, Tennessee
|
|
|
1.4
|
|
million
|
|
Starbucks
|
|
Quick Service Restaurant
|
|
Manchester, Connecticut
|
|
|
1.4
|
|
million
|
|
PetSmart
|
|
Specialty Retail
|
|
Rapid City, North Dakota
|
|
|
4.0
|
|
million
|
|
AutoZone
|
|
Auto Parts
|
|
Chicago, Illinois
|
|
|
1.0
|
|
million
|
|
Sam's Club
|
|
Big Box/Discount
|
|
Brooklyn, Ohio
|
|
|
21.5
|
|
million
|
|
Tractor Supply
|
|
Specialty Retail
|
|
Madisonville, Texas
|
|
|
1.2
|
|
million
|
|
Mattress Firm
|
|
Specialty Retail
|
|
Baton Rouge, Louisiana
|
|
|
1.6
|
|
million
|
|
Tractor Supply (1)
|
|
Specialty Retail
|
|
Forest, Mississippi
|
|
|
1.1
|
|
million
|
|
AutoZone
|
|
Auto Parts
|
|
Sun Valley, Nevada
|
|
|
2.0
|
|
million
|
|
LA Fitness
|
|
Health and Fitness
|
|
Rochester, New York
|
|
|
10.3
|
|
million
|
|
BJ's Wholesale
|
|
Big Box/Discount
|
|
Allentown, Pennsylvania
|
|
|
10.5
|
|
million
|
|
Waffle House
|
|
Casual Dining
|
|
Allentown, Pennsylvania
|
|
|
0.4
|
|
million
|
|
Just Tires
|
|
Auto Service
|
|
Berwyn, Illinois
|
|
|
1.2
|
|
million
|
|
Mattress Firm
|
|
Specialty Retail
|
|
Joplin, Missouri
|
|
|
2.5
|
|
million
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
National Tire & Battery
|
|
Auto Service
|
|
Madison, Alabama
|
|
$
|
2.3
|
|
million
|
|
Chase
|
|
Financial Institutions
|
|
Macomb, Michigan
|
|
|
2.3
|
|
million
|
|
Advance Auto Parts
|
|
Auto Parts
|
|
Walker, Michigan
|
|
|
1.4
|
|
million
|
|
Lowe's Home Improvement
|
|
Home Improvement
|
|
Portland, Oregon
|
|
|
14.1
|
|
million
|
|
Jared, The Galleria of Jewelry (1)
|
|
Specialty Retail
|
|
Baton Rouge, Louisiana
|
|
|
1.8
|
|
million
|
|
Dollar General Market
|
|
Grocery
|
|
Cochran, Georgia
|
|
|
3.1
|
|
million
|
|
Walgreen
|
|
Pharmacy
|
|
Ann Arbor, Michigan
|
|
|
2.9
|
|
million
|
|
Wawa Portfolio
|
|
Gas & Convenience Store
|
|
Newark, Delaware
|
|
|
14.2
|
|
million
|
|
|
|
|
|
Clifton Heights, Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
Vineland, New Jersey
|
|
|
|
|
|
|
Goodyear
|
|
Auto Service
|
|
Fort Mill, South Carolina
|
|
|
2.4
|
|
million
|
|
Family Dollar
|
|
Dollar Stores
|
|
Spartanburg, South Carolina
|
|
|
1.2
|
|
million
|
|
AutoZone
|
|
Auto Parts
|
|
Springfield, Illinois
|
|
|
0.9
|
|
million
|
|
USAA/US Cellular
|
|
Financial Institutions
|
|
Jacksonville, North Carolina
|
|
|
3.1
|
|
million
|
|
Mattress Firm
|
|
Specialty Retail
|
|
Morrow, Georgia
|
|
|
1.9
|
|
million
|
|
Harris Teeter
|
|
Grocery
|
|
Charlotte, North Carolina
|
|
|
2.9
|
|
million
|
|
Dollar General Market
|
|
Grocery
|
|
Lyons, Georgia
|
|
|
2.2
|
|
million
|
|
Big Lots
|
|
Big Box/Discount
|
|
Fuquay-Varina, North Carolina
|
|
|
3.1
|
|
million
|
|
AutoZone
|
|
Auto Parts
|
|
Minneapolis, Minnesota
|
|
|
1.8
|
|
million
|
|
LA Fitness
|
|
Health & Fitness
|
|
Lake Zurich, Illinois
|
|
|
9.8
|
|
million
|
|
Advance Auto Parts
|
|
Auto Parts
|
|
Lebanon, Virginia
|
|
|
1.0
|
|
million
|
|
Applebee's Portfolio (4 properties)
|
|
Casual Dining
|
|
Harlingen, Texas
|
|
|
9.1
|
|
million
|
|
|
|
|
|
Wichita Falls, Texas
|
|
|
|
|
|
|
|
|
|
|
Pensacola, Florida (two properties)
|
|
|
|
|
|
|
17 | ||
Tenant(s)
|
|
Sector
|
|
Location
|
|
Sales Price
|
|
|||
2013
|
|
|
|
|
|
|
|
|
|
|
Walgreen
|
|
Pharmacy
|
|
Ypsilanti, Michigan
|
|
$
|
5.5
|
|
million
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Former Borders
|
|
Office
|
|
Ann Arbor, Michigan
|
|
$
|
0.6
|
|
million
|
|
Former Borders
|
|
Book Store
|
|
Omaha, Nebraska
|
|
|
2.7
|
|
million
|
|
Former Borders
|
|
Book Store
|
|
Columbus, Ohio
|
|
|
1.7
|
|
million
|
|
Charlevoix Commons
|
|
Shopping Center
|
|
Charlevoix, Michigan
|
|
|
3.4
|
|
million
|
|
Plymouth Commons
|
|
Shopping Center
|
|
Plymouth, Wisconsin
|
|
|
3.7
|
|
million
|
|
Shawano Plaza
|
|
Shopping Center
|
|
Shawano, Wisconsin
|
|
|
3.8
|
|
million
|
|
|
|
|
|
|
|
Percent of Total
|
|
|
|
|
|
|
Annualized Base
|
|
Annualized Base
|
|
|
|
|
Number of
|
|
Rent as of
|
|
Rent as of
|
|
|
Tenant
|
|
Leases
|
|
December 31, 2013
|
|
December 31, 2013
|
|
|
Walgreen
|
|
32
|
|
$
|
12,362,304
|
|
27.4
|
%
|
CVS Caremark
|
|
6
|
|
|
2,463,490
|
|
5.5
|
%
|
Kmart
|
|
8
|
|
|
2,386,344
|
|
5.3
|
%
|
Wawa, Inc.
|
|
7
|
|
|
2,250,182
|
|
5.0
|
%
|
Walmart Stores, Inc.
|
|
2
|
|
|
2,093,931
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
55
|
|
$
|
21,556,251
|
|
47.8
|
%
|
18 | ||
19 | ||
|
|
|
|
|
|
Percent of GLA
|
|
|
|
Number of
|
|
Total GLA
|
|
Leased on
|
|
State
|
|
Properties
|
|
(Sq. Feet)
|
|
December 31, 2013
|
|
Alabama
|
|
1
|
|
6,000
|
|
100
|
%
|
Arizona
|
|
1
|
|
6,228
|
|
100
|
%
|
California
|
|
2
|
|
30,341
|
|
100
|
%
|
Connecticut
|
|
2
|
|
11,687
|
|
100
|
%
|
Delaware
|
|
1
|
|
5,599
|
|
100
|
%
|
Florida
|
|
15
|
|
442,446
|
|
100
|
%
|
Georgia
|
|
6
|
|
93,580
|
|
100
|
%
|
Illinois
|
|
9
|
|
129,915
|
|
97
|
%
|
Indiana
|
|
2
|
|
15,844
|
|
100
|
%
|
Kansas
|
|
4
|
|
72,049
|
|
100
|
%
|
Kentucky
|
|
1
|
|
116,212
|
|
100
|
%
|
Louisiana
|
|
2
|
|
11,588
|
|
100
|
%
|
Maryland
|
|
1
|
|
4,800
|
|
100
|
%
|
Michigan
|
|
45
|
|
1,432,391
|
|
97
|
%
|
Minnesota
|
|
1
|
|
5,400
|
|
100
|
%
|
Mississippi
|
|
1
|
|
24,708
|
|
100
|
%
|
Missouri
|
|
3
|
|
63,342
|
|
100
|
%
|
Nebraska
|
|
1
|
|
6,500
|
|
100
|
%
|
Nevada
|
|
2
|
|
12,826
|
|
100
|
%
|
New Jersey
|
|
2
|
|
15,721
|
|
100
|
%
|
New York
|
|
3
|
|
72,626
|
|
100
|
%
|
North Carolina
|
|
5
|
|
230,630
|
|
100
|
%
|
North Dakota
|
|
1
|
|
55,000
|
|
100
|
%
|
Ohio
|
|
2
|
|
160,996
|
|
100
|
%
|
Oregon
|
|
1
|
|
133,850
|
|
100
|
%
|
Pennsylvania
|
|
5
|
|
154,014
|
|
100
|
%
|
South Carolina
|
|
2
|
|
15,880
|
|
100
|
%
|
South Dakota
|
|
1
|
|
20,535
|
|
100
|
%
|
Tenessee
|
|
1
|
|
8,320
|
|
100
|
%
|
Texas
|
|
4
|
|
38,406
|
|
100
|
%
|
Utah
|
|
1
|
|
88,926
|
|
100
|
%
|
Virginia
|
|
1
|
|
7,000
|
|
100
|
%
|
Wisconsin
|
|
1
|
|
168,311
|
|
92
|
%
|
|
|
|
|
|
|
|
|
Total
|
|
130
|
|
3,661,671
|
|
98
|
%
|
20 | ||
|
|
|
|
December 31, 2013
|
|||||||||||||
|
|
Number of
|
|
Gross Leasable Area
|
|
|
Annualized Base Rent
|
|
|||||||||
Expiration
|
|
Leases
|
|
Square
|
|
Percent of
|
|
|
|
|
Percent
|
|
|
Average Per
|
|
||
Year
|
|
Expiring
|
|
Footage
|
|
Total
|
|
|
Amount
|
|
of Total
|
|
|
Square Foot
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
12
|
|
269,017
|
|
7.6
|
%
|
|
$
|
1,271,287
|
|
2.8
|
%
|
|
$
|
4.73
|
|
2015
|
|
20
|
|
408,548
|
|
11.5
|
%
|
|
|
2,115,763
|
|
4.7
|
%
|
|
|
5.18
|
|
2016
|
|
15
|
|
105,941
|
|
3.0
|
%
|
|
|
1,019,523
|
|
2.3
|
%
|
|
|
9.62
|
|
2017
|
|
11
|
|
90,499
|
|
2.5
|
%
|
|
|
1,681,348
|
|
3.7
|
%
|
|
|
18.58
|
|
2018
|
|
15
|
|
310,792
|
|
8.7
|
%
|
|
|
2,197,837
|
|
4.9
|
%
|
|
|
7.07
|
|
2019
|
|
13
|
|
258,741
|
|
7.3
|
%
|
|
|
3,515,770
|
|
7.8
|
%
|
|
|
13.59
|
|
2020
|
|
7
|
|
140,371
|
|
3.9
|
%
|
|
|
1,326,108
|
|
2.9
|
%
|
|
|
9.45
|
|
2021
|
|
10
|
|
154,386
|
|
4.3
|
%
|
|
|
3,268,729
|
|
7.3
|
%
|
|
|
21.17
|
|
2022
|
|
9
|
|
203,409
|
|
5.7
|
%
|
|
|
1,839,417
|
|
4.1
|
%
|
|
|
9.04
|
|
2023
|
|
12
|
|
181,622
|
|
5.1
|
%
|
|
|
2,020,346
|
|
4.5
|
%
|
|
|
11.12
|
|
Thereafter
|
|
72
|
|
1,439,464
|
|
40.4
|
%
|
|
|
24,813,146
|
|
55.0
|
%
|
|
|
17.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
196
|
|
3,562,790
|
|
100.0
|
%
|
|
$
|
45,069,274
|
|
100.0
|
%
|
|
$
|
12.65
|
|
|
|
|
|
Percent of Total
|
|
|
|
|
Annualized Base
Rent as of |
|
Annualized Base
Rent as of |
|
|
Type of Tenant
|
|
December 31, 2013
|
|
December 31, 2013
|
|
|
National (1)
|
|
$
|
40,605,319
|
|
90
|
%
|
Regional (2)
|
|
|
3,241,848
|
|
7
|
%
|
Local
|
|
|
1,222,107
|
|
3
|
%
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,069,274
|
|
100
|
%
|
(1)
|
Includes national tenants such as: Advance Auto, Applebee’s, AT&T, AutoZone, Best Buy, BJ’s Wholesale, CVS, Dick’s Sporting Goods, Dollar General Market, Dollar Tree, Family Dollar, GNC Group, Goodyear, Jo Ann Fabrics, JP Morgan Chase, Kmart, Kohl’s, LA Fitness, Lowe’s, Mattress Firm, McDonalds, Payless Shoes, PetSmart, PNC Bank, Rite Aid, Staples, Starbucks, Sterling Jewelers, TGI Friday’s, Tractor Supply, Walgreen, and Walmart. |
(2) | Includes regional tenants such as: Beall’s Department Stores, Dunham’s Sports, Harris Teeter, Meijer, and Wawa. |
21 | ||
Tenant
|
|
Annualized Base Rent
|
|
Percent of Total Base Rent
|
|
||
Walgreen
|
|
$
|
12,362,304
|
|
|
27.4
|
%
|
CVS
|
|
|
2,463,490
|
|
|
5.5
|
%
|
Kmart
|
|
|
2,386,344
|
|
|
5.3
|
%
|
Wawa
|
|
|
2,250,182
|
|
|
5.0
|
%
|
Wal-Mart
|
|
|
2,093,931
|
|
|
4.6
|
%
|
Rite Aid
|
|
|
1,962,135
|
|
|
4.4
|
%
|
Lowe's
|
|
|
1,846,476
|
|
|
4.1
|
%
|
LA Fitness
|
|
|
1,692,841
|
|
|
3.8
|
%
|
Kohl's
|
|
|
1,179,650
|
|
|
2.6
|
%
|
Dick's Sporting Goods
|
|
|
1,087,982
|
|
|
2.4
|
%
|
Total
|
|
$
|
29,325,335
|
|
|
65.1
|
%
|
22 | ||
|
|
|
|
|
|
Year Completed/
|
|
|
|
Lease Expiration (1)
|
|
Tenant
|
|
City
|
|
State
|
|
Expanded/Acquired
|
|
Total GLA
|
|
(Option Expiration)
|
|
Advance Auto Parts (2)
|
|
Lebanon
|
|
VA
|
|
2012
|
|
7,000
|
|
12/31/2017
|
|
Advance Auto Parts (2)
|
|
Marietta
|
|
GA
|
|
2011
|
|
6,271
|
|
4/30/2026
|
|
Advance Auto Parts (2)
|
|
Walker
|
|
MI
|
|
2012
|
|
8,000
|
|
12/31/2026
|
|
Aldi (2)
|
|
New Lenox
|
|
IL
|
|
2011
|
|
15,000
|
|
11/30/2031
|
|
Applebee's (2)
|
|
Harlingen
|
|
TX
|
|
2012
|
|
5,020
|
|
12/31/2032
|
|
Applebee's (2)
|
|
Pensacola Bayou
|
|
FL
|
|
2012
|
|
4,685
|
|
12/31/2032
|
|
Applebee's (2)
|
|
Pensacola 9 Mile
|
|
FL
|
|
2012
|
|
5,404
|
|
12/31/2032
|
|
Applebee's (2)
|
|
Wichita Falls
|
|
TX
|
|
2012
|
|
5,505
|
|
12/31/2032
|
|
AT&T (2)
|
|
Wilmington
|
|
NC
|
|
2010
|
|
4,000
|
|
11/30/2025
|
|
AutoZone (2)
|
|
Minneapolis
|
|
MN
|
|
2012
|
|
5,400
|
|
8/31/2023
|
|
AutoZone (2)
|
|
Springfield
|
|
IL
|
|
2012
|
|
10,000
|
|
12/31/2018
|
|
AutoZone (3)
|
|
Ypsilanti
|
|
MI
|
|
2001
|
|
6,500
|
|
8/31/2021
|
|
AutoZone (2)
|
|
Chicago
|
|
IL
|
|
2013
|
|
11,750
|
|
5/31/2023
|
|
AutoZone
|
|
Sun Valley
|
|
NV
|
|
2013
|
|
6,826
|
|
4/30/2026
|
|
AutoZone (2)
|
|
North Las Vegas
|
|
NV
|
|
2013
|
|
6,000
|
|
12/31/2022
|
|
Big Lots (2)
|
|
Fuquay-Varina
|
|
NC
|
|
2012
|
|
30,237
|
|
1/31/2023
|
|
BJ's Wholesale
|
|
Allentown
|
|
PA
|
|
2013
|
|
110,470
|
|
11/30/2031
|
|
Waffle House (3)
|
|
Allentown
|
|
PA
|
|
2013
|
|
1,760
|
|
2/28/2018
|
|
Chase Bank (2)(3)
|
|
Macomb Twp
|
|
MI
|
|
2009
|
|
4,270
|
|
11/30/2027
|
|
Chase Bank (2)(3)
|
|
Macomb Twp
|
|
MI
|
|
2012
|
|
4,200
|
|
1/31/2029
|
|
Chase Bank (2)(3)
|
|
Spring Grove
|
|
IL
|
|
2010
|
|
4,300
|
|
4/20/2038
|
|
Chase Bank (2)(3)
|
|
Southfield
|
|
MI
|
|
2009
|
|
4,270
|
|
10/31/2029
|
|
Chase Bank (2)(3)(4)
|
|
Venice
|
|
FL
|
|
2012
|
|
4,350
|
|
11/30/2032
|
|
Famous Dave's (2)(3)
|
|
Omaha
|
|
NE
|
|
1995
|
|
6,500
|
|
10/31/2017
|
|
Citizens Bank
|
|
Flint
|
|
MI
|
|
2003
|
|
4,426
|
|
7/14/2023
|
|
CVS (2)
|
|
Atchison
|
|
KS
|
|
2010
|
|
13,225
|
|
1/31/2036
|
|
CVS (2)
|
|
Johnstown
|
|
OH
|
|
2010
|
|
13,225
|
|
1/31/2035
|
|
CVS (2)
|
|
Lake in the Hills
|
|
IL
|
|
2010
|
|
13,225
|
|
1/31/2035
|
|
CVS (2)
|
|
Leawood
|
|
KS
|
|
2005
|
|
13,824
|
|
11/30/2024
|
|
CVS (2)
|
|
Mansfield
|
|
CT
|
|
2010
|
|
10,125
|
|
1/31/2027
|
|
CVS (2)
|
|
Roseville
|
|
CA
|
|
2009
|
|
15,791
|
|
6/30/2029
|
|
Dick's Sporting Goods (2)
|
|
Boynton Beach
|
|
FL
|
|
2010
|
|
43,790
|
|
1/31/2021
|
|
Dick's Sporting Goods (2)
|
|
St. Joseph
|
|
MO
|
|
2013
|
|
45,000
|
|
1/31/2023
|
|
Dollar General
|
|
Cochran
|
|
GA
|
|
2012
|
|
20,707
|
|
5/31/2027
|
|
Dollar General
|
|
Lyons
|
|
GA
|
|
2012
|
|
20,834
|
|
10/31/2027
|
|
Dollar General
|
|
Statham
|
|
GA
|
|
2013
|
|
20,707
|
|
1/31/2028
|
|
Los Tres Amigos (3)
|
|
Lansing
|
|
MI
|
|
2004
|
|
5,448
|
|
8/31/2015
|
|
23 | ||
|
|
|
|
|
|
Year Completed/
|
|
|
|
Lease Expiration (1)
|
|
Tenant
|
|
City
|
|
State
|
|
Expanded/Acquired
|
|
Total GLA
|
|
(Option Expiration)
|
|
Family Dollar (2)
|
|
Spartanburg
|
|
SC
|
|
2012
|
|
8,320
|
|
1/31/2022
|
|
Family Dollar (2)
|
|
Memphis
|
|
TN
|
|
2013
|
|
8,320
|
|
3/31/2022
|
|
Goodyear (2)
|
|
Fort Mill
|
|
SC
|
|
2012
|
|
7,560
|
|
11/30/2022
|
|
Goodyear
|
|
Berwyn
|
|
IL
|
|
2013
|
|
9,800
|
|
7/31/2028
|
|
Harris Teeter (2)
|
|
Charlotte
|
|
NC
|
|
2012
|
|
18,000
|
|
6/30/2023
|
|
Hobby Lobby
|
|
Grand Forks
|
|
ND
|
|
2013
|
|
55,000
|
|
10/31/2028
|
|
Kmart
|
|
Grayling
|
|
MI
|
|
1984
|
|
52,320
|
|
9/30/2014
|
|
Kmart
|
|
Oscoda
|
|
MI
|
|
1984/1990
|
|
90,470
|
|
9/30/2014
|
|
Kohl's (2)
|
|
Salt Lake City
|
|
UT
|
|
1980
|
|
88,926
|
|
7/31/2025
|
|
Kohl's (2)(4)
|
|
Tallahassee
|
|
FL
|
|
2010
|
|
102,381
|
|
1/31/2028
|
|
LA Fitness
|
|
Lake Zurich
|
|
IL
|
|
2012
|
|
42,625
|
|
3/31/2028
|
|
LA Fitness
|
|
Rochester
|
|
NY
|
|
2013
|
|
45,000
|
|
10/31/2028
|
|
Lake Lansing Assoc. (3)
|
|
East Lansing
|
|
MI
|
|
2004
|
|
14,564
|
|
10/31/2028
|
|
Library
|
|
Lawrence
|
|
KS
|
|
2012
|
|
20,000
|
|
5/31/2014
|
|
Lowe's (2)(3)
|
|
Concord
|
|
NC
|
|
2010
|
|
170,393
|
|
10/31/2028
|
|
Lowe's (2)(3)
|
|
Portland
|
|
OR
|
|
2012
|
|
133,850
|
|
9/30/2029
|
|
Mattress Firm (2)
|
|
Morrow
|
|
GA
|
|
2012
|
|
10,241
|
|
4/30/2023
|
|
Mattress Firm (2)
|
|
Baton Rouge
|
|
LA
|
|
2013
|
|
5,531
|
|
4/30/2023
|
|
Mattress Firm
|
|
Joplin
|
|
MO
|
|
2013
|
|
6,000
|
|
11/30/2025
|
|
McDonalds (2)(3)
|
|
Southfield
|
|
MI
|
|
2012
|
|
4,362
|
|
5/17/2032
|
|
Meijer (2)(3)
|
|
Plainfield
|
|
IN
|
|
2002
|
|
-
|
|
11/5/2027
|
|
Natural Grocers (2)
|
|
Wichita
|
|
KS
|
|
1995
|
|
25,000
|
|
11/30/2021
|
|
Off Broadway Shoes (2)
|
|
Boynton Beach
|
|
FL
|
|
1996
|
|
20,745
|
|
2/28/2017
|
|
PetSmart (2)
|
|
Rapid City
|
|
SD
|
|
2013
|
|
20,535
|
|
8/31/2022
|
|
PetSmart (2)
|
|
St. Joseph
|
|
MO
|
|
2013
|
|
12,342
|
|
8/31/2022
|
|
PNC (2)(3)
|
|
Antioch
|
|
IL
|
|
2010
|
|
3,215
|
|
3/31/2039
|
|
Qdoba Mexican / Restaurant Space (2)
|
|
Livonia
|
|
MI
|
|
2008 / 2010
|
|
4,900
|
|
4/30/2023 / 6/30/2020
|
|
Rite Aid (2)
|
|
Albion
|
|
NY
|
|
2004
|
|
13,813
|
|
10/12/2024
|
|
Rite Aid (2)
|
|
Canton Twp
|
|
MI
|
|
2003
|
|
11,180
|
|
10/31/2019
|
|
Rite Aid (2)
|
|
Mt Pleasant
|
|
MI
|
|
2005
|
|
11,095
|
|
11/30/2025
|
|
Rite Aid (2)
|
|
N Cape May
|
|
NJ
|
|
2005
|
|
10,118
|
|
11/30/2025
|
|
Rite Aid (2)
|
|
Roseville
|
|
MI
|
|
2002
|
|
11,060
|
|
6/30/2025
|
|
Rite Aid (2)
|
|
Summit Twp
|
|
MI
|
|
2006
|
|
11,060
|
|
10/31/2019
|
|
Rite Aid (2)
|
|
Webster NY
|
|
NY
|
|
2004
|
|
13,813
|
|
2/24/2024
|
|
Sam's Club (2)(3)
|
|
Roseville
|
|
MI
|
|
2002
|
|
132,332
|
|
8/4/2022
|
|
Sam's Club
|
|
Brooklyn
|
|
OH
|
|
2013
|
|
147,771
|
|
1/31/2019
|
|
Simply Amish
|
|
Indianapolis
|
|
IN
|
|
2007
|
|
15,844
|
|
12/31/2017
|
|
Starbucks (2)
|
|
Manchester
|
|
CT
|
|
2013
|
|
1,562
|
|
2/29/2020
|
|
Sterling Jewelers (2)(4)
|
|
Baton Rouge
|
|
LA
|
|
2012
|
|
6,057
|
|
1/31/2032
|
|
TBC Corp (2)
|
|
Chandler
|
|
AZ
|
|
2011
|
|
6,228
|
|
8/31/2036
|
|
TBC Corp (2)
|
|
Dallas
|
|
TX
|
|
2011
|
|
8,074
|
|
5/31/2036
|
|
TBC Corp (2)
|
|
Madison
|
|
AL
|
|
2011
|
|
6,000
|
|
11/30/2036
|
|
TJX
|
|
Monroeville
|
|
PA
|
|
2013
|
|
28,690
|
|
10/31/2023
|
|
TGI Fridays (3)
|
|
Monroeville
|
|
PA
|
|
1996
|
|
8,400
|
|
1/31/2018
|
|
Tractor Supply (2)
|
|
Forest
|
|
MS
|
|
2013
|
|
24,708
|
|
5/30/2020
|
|
Tractor Supply (2)
|
|
Madisonville
|
|
TX
|
|
2013
|
|
19,807
|
|
5/31/2023
|
|
USAA / US Cellular (2)
|
|
Jacksonville
|
|
NC
|
|
2012
|
|
8,000
|
|
3/31/2022
|
|
Walgreen
|
|
Ann Arbor
|
|
MI
|
|
2010
|
|
13,650
|
|
9/30/2035
|
|
Walgreen
|
|
Ann Arbor
|
|
MI
|
|
2013
|
|
17,733
|
|
1/31/2034
|
|
Walgreen (2)
|
|
Atlantic Beach
|
|
FL
|
|
2010
|
|
14,478
|
|
8/31/2035
|
|
Walgreen
|
|
Barnesville
|
|
GA
|
|
2007
|
|
14,820
|
|
10/31/2032
|
|
Walgreen (2)
|
|
Beecher Ballenger
|
|
MI
|
|
2002
|
|
14,490
|
|
4/30/2027
|
|
Walgreen (8)
|
|
Big Rapids
|
|
MI
|
|
2003
|
|
13,560
|
|
4/30/2028
|
|
Walgreen
|
|
Brighton
|
|
MI
|
|
2009
|
|
14,550
|
|
1/31/2034
|
|
Walgreen (2)
|
|
Chesterfield
|
|
MI
|
|
1998
|
|
13,686
|
|
7/31/2018
|
|
Walgreen (2)
|
|
Corunna Road
|
|
MI
|
|
2004
|
|
14,560
|
|
2/28/2029
|
|
Walgreen (2)
|
|
Delta Twp
|
|
MI
|
|
2005
|
|
14,559
|
|
11/30/2030
|
|
Walgreen (2)
|
|
Flint - Bristol / Fenton
|
|
MI
|
|
2005
|
|
13,650
|
|
11/30/2029
|
|
Walgreen (2)
|
|
Flint-Atherton
|
|
MI
|
|
2000
|
|
14,490
|
|
1/31/2021
|
|
Walgreen (2)
|
|
Flint-Davison
|
|
MI
|
|
2001
|
|
15,120
|
|
2/28/2021
|
|
Walgreen (2)
|
|
Fort Walton Beach
|
|
FL
|
|
2010
|
|
13,905
|
|
3/31/2024
|
|
Walgreen (2)
|
|
Grand Blanc
|
|
MI
|
|
1998
|
|
13,905
|
|
2/28/2019
|
|
Walgreen (2)
|
|
Grand Rapids
|
|
MI
|
|
2005
|
|
14,820
|
|
8/31/2030
|
|
24 | ||
|
|
|
|
|
|
Year Completed/
|
|
|
|
Lease Expiration (1)
|
|
Tenant
|
|
City
|
|
State
|
|
Expanded/Acquired
|
|
Total GLA
|
|
(Option Expiration)
|
|
Walgreen (2)
|
|
Livonia
|
|
MI
|
|
2007
|
|
14,490
|
|
5/31/2032
|
|
Walgreen (2)
|
|
Lowell
|
|
MI
|
|
2009
|
|
13,650
|
|
8/31/2034
|
|
Walgreen (2)
|
|
Macomb Twp
|
|
MI
|
|
2008
|
|
14,820
|
|
3/31/2033
|
|
Walgreen (2)
|
|
Midland
|
|
MI
|
|
2005
|
|
14,820
|
|
7/31/2030
|
|
Walgreen (2)
|
|
N Baltimore
|
|
MI
|
|
2001
|
|
14,490
|
|
8/31/2021
|
|
Walgreen (2)(4)
|
|
Petoskey
|
|
MI
|
|
2000
|
|
13,905
|
|
4/30/2020
|
|
Walgreen (2)
|
|
Pontiac
|
|
MI
|
|
1998
|
|
13,905
|
|
10/31/2018
|
|
Walgreen (2)
|
|
Port St. John
|
|
FL
|
|
2010
|
|
14,550
|
|
4/30/2034
|
|
Walgreen
|
|
Rancho Cordova
|
|
CA
|
|
2013
|
|
14,550
|
|
4/30/2038
|
|
Walgreen (2)
|
|
Rochester
|
|
MI
|
|
1998
|
|
13,905
|
|
6/30/2019
|
|
Walgreen (2)
|
|
Shelby
|
|
MI
|
|
2008
|
|
14,820
|
|
7/31/2033
|
|
Walgreen (2)
|
|
Silver Springs Shores
|
|
FL
|
|
2010
|
|
14,550
|
|
12/31/2033
|
|
Walgreen (2)
|
|
St. Augustine Shores
|
|
FL
|
|
2010
|
|
14,820
|
|
11/30/2035
|
|
Walgreen (2)
|
|
Waterford
|
|
MI
|
|
1997
|
|
13,905
|
|
2/28/2018
|
|
Walgreen (2)
|
|
Ypsilanti
|
|
MI
|
|
1999
|
|
15,120
|
|
12/31/2019
|
|
Wawa (2)
|
|
Baltimore
|
|
MD
|
|
2011
|
|
4,800
|
|
1/31/2032
|
|
Wawa (2)(3)
|
|
Casselberry
|
|
FL
|
|
2013
|
|
6,119
|
|
7/31/2033
|
|
Wawa (2)
|
|
Clifton Heights
|
|
PA
|
|
2012
|
|
4,694
|
|
12/31/2021
|
|
Wawa (3)
|
|
Kissimmee
|
|
FL
|
|
2013
|
|
5,636
|
|
4/30/2033
|
|
Wawa (2)
|
|
Newark
|
|
DE
|
|
2012
|
|
5,599
|
|
12/31/2021
|
|
Wawa (3)
|
|
Pinellas
|
|
FL
|
|
2013
|
|
5,636
|
|
5/31/2033
|
|
Wawa (2)
|
|
Vineland
|
|
NJ
|
|
2012
|
|
5,603
|
|
12/31/2021
|
|
|
|
|
|
|
|
|
|
2,480,420
|
|
|
|
(1) | At the expiration of tenant’s initial lease term, each tenant (except Simply Amish and Citizens Bank) has an option, subject to certain requirements, to extend its lease for an additional period of time. |
(2) | Properties subject to a mortgage/debt or pledged pursuant to the Credit Facility and Unsecured Term Loan. |
(3) | This property is leased from us pursuant to a ground lease. The tenant occupies a building that they constructed. |
(4) | Properties subject to long-term ground leases where a third party owns the underlying land and has leased the land to us to construct or operate the property. We pay rent for the use of the land and we are generally responsible for all costs and expenses associated with the building and improvements. At the end of the lease terms, as extended (Petoskey, MI 2074, Tallahassee, FL 2032, Baton Rouge, LA, 2052), the land together with all improvements revert to the land owner. We have an option to purchase the Petoskey property after August 7, 2019. |
25 | ||
|
|
|
|
Year
|
|
|
|
|
|
|
Average Base
|
|
|
|
Anchor Tenants (Lease
|
|
|
|
|
|
|
Completed/
|
|
|
|
Annualized Base
|
|
Rent per Sq. Ft.
|
|
Percent Leased at
|
|
Expiration/Option
|
|
||
Property Location (1)
|
|
Location
|
|
Expanded
|
|
GLA Sq. Ft.
|
|
Rent (2)
|
|
(3)
|
|
December 31, 2013
|
|
Period Expiration) (4)
|
|
||
Capital Plaza (1)(5)
|
|
Frankfort, KY
|
|
1978/2006
|
|
116,212
|
|
$
|
634,000
|
|
$
|
5.46
|
|
100
|
%
|
Kmart (2018/2053)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walgreen (2031/2052)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chippewa Commons (5)
|
|
Chippewa Falls, WI
|
|
1991
|
|
168,311
|
|
|
889,531
|
|
|
5.74
|
|
92
|
%
|
Kmart (2014/2064)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumers Cooperative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2015/2030)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshall Plaza (5)
|
|
Marshall, MI
|
|
1990
|
|
119,479
|
|
|
686,654
|
|
|
5.75
|
|
100
|
%
|
Kmart (2015/2065)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Michigan Commons (5)
|
|
Mt. Pleasant, MI
|
|
1973/1997
|
|
241,458
|
|
|
929,859
|
|
|
4.51
|
|
83
|
%
|
Kmart (2018/2048)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JCPenney Co. (2015/2035)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staples, Inc. (2015/2030)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Lakeland Plaza (5)
|
|
Lakeland, FL
|
|
1987
|
|
171,397
|
|
|
1,332,340
|
|
|
7.77
|
|
100
|
%
|
Best Buy (2016/2028)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beall's (2020/2035)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petoskey Town Center (5)
|
|
Petoskey, MI
|
|
1990
|
|
174,870
|
|
|
798,737
|
|
|
6.21
|
|
98
|
%
|
Kmart (2015/2065)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Family Fare (2013)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ferris Commons (5)
|
|
Big Rapids, MI
|
|
1990
|
|
169,524
|
|
|
1,050,484
|
|
|
6.20
|
|
100
|
%
|
Kmart (2015/2065)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MC Sports (2018/2033)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peebles (2019/2039)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Frankfort Plaza
|
|
West Frankfort, IL
|
|
1982
|
|
20,000
|
|
|
107,892
|
|
|
6.74
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
1,181,251
|
|
$
|
6,429,497
|
|
$
|
5.78
|
|
94
|
%
|
|
|
(1) | All community shopping centers except Capital Plaza (which is subject to a long-term ground lease expiring in 2053 from a third party) are wholly-owned by us. |
(2) | Annualized base rents as of December 31, 2013. |
(3) | Calculated as total annualized base rents, divided by GLA actually leased as of December 31, 2013. |
(4) | The option to extend the lease beyond its initial term is only at the option of the tenant. |
(5) | Properties subject to a mortgage/debt or pledged pursuant to the Credit Facility. |
Legal Proceedings
|
Mine Safety Disclosures
|
26 | ||
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
Dividends Declared
|
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
Per Common Share
|
|
|||
March 31, 2013
|
|
$
|
30.10
|
|
$
|
26.89
|
|
$
|
0.41
|
|
June 30, 2013
|
|
$
|
33.85
|
|
$
|
28.75
|
|
$
|
0.41
|
|
September 30, 2013
|
|
$
|
32.48
|
|
$
|
26.81
|
|
$
|
0.41
|
|
December 31, 2013
|
|
$
|
32.16
|
|
$
|
27.77
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012
|
|
$
|
25.86
|
|
$
|
22.41
|
|
$
|
0.40
|
|
June 30, 2012
|
|
$
|
23.01
|
|
$
|
20.67
|
|
$
|
0.40
|
|
September 30, 2012
|
|
$
|
25.79
|
|
$
|
22.44
|
|
$
|
0.40
|
|
December 31, 2012
|
|
$
|
26.79
|
|
$
|
24.97
|
|
$
|
0.40
|
|
27 | ||
Selected Financial Data
|
|
|
Year Ended December 31,
|
|
||||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
43,518
|
|
|
$
|
34,624
|
|
|
|
$
|
30,263
|
|
|
$
|
26,235
|
|
|
$
|
24,456
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Expense (1)
|
|
|
3,656
|
|
|
|
3,328
|
|
|
|
|
3,469
|
|
|
|
2,730
|
|
|
|
2,775
|
|
General and Administrative
|
|
|
5,952
|
|
|
|
5,682
|
|
|
|
|
5,662
|
|
|
|
5,003
|
|
|
|
4,559
|
|
Interest
|
|
|
6,475
|
|
|
|
5,134
|
|
|
|
|
3,957
|
|
|
|
3,461
|
|
|
|
3,310
|
|
Depreciation and amortization
|
|
|
8,489
|
|
|
|
6,241
|
|
|
|
|
5,200
|
|
|
|
4,119
|
|
|
|
3,793
|
|
Impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
|
600
|
|
|
|
6,160
|
|
|
|
-
|
|
Total Expenses
|
|
|
24,572
|
|
|
|
20,385
|
|
|
|
|
18,888
|
|
|
|
21,473
|
|
|
|
14,437
|
|
Income From Operations
|
|
|
18,946
|
|
|
|
14,239
|
|
|
|
|
11,375
|
|
|
|
4,762
|
|
|
|
10,019
|
|
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2,360
|
|
|
|
-
|
|
|
|
-
|
|
Income From Continuing Operations
|
|
|
18,946
|
|
|
|
14,239
|
|
|
|
|
13,735
|
|
|
|
4,762
|
|
|
|
10,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Asset From Discontinued Operations
|
|
|
946
|
|
|
|
2,097
|
|
|
|
|
110
|
|
|
|
4,738
|
|
|
|
-
|
|
Income (Loss) From Discontinued Operations
|
|
|
298
|
|
|
|
2,267
|
|
|
|
|
(3,956)
|
|
|
|
6,128
|
|
|
|
7,975
|
|
Net Income
|
|
|
20,190
|
|
|
|
18,603
|
|
|
|
|
9,889
|
|
|
|
15,628
|
|
|
|
17,994
|
|
Less Net Income Attributable to Non-Controlling Interest
|
|
|
515
|
|
|
|
554
|
|
|
|
|
338
|
|
|
|
561
|
|
|
|
950
|
|
Net Income Attributable to Agree Realty Corporation
|
|
$
|
19,675
|
|
|
$
|
18,049
|
|
|
|
$
|
9,551
|
|
|
$
|
15,067
|
|
|
$
|
17,044
|
|
Number of Properties
|
|
|
130
|
|
|
|
109
|
|
|
|
|
87
|
|
|
|
81
|
|
|
|
73
|
|
Number of Square Feet of GLA
|
|
|
3,662
|
|
|
|
3,259
|
|
|
|
|
3,556
|
|
|
|
3,848
|
|
|
|
3,492
|
|
Percentage Leased
|
|
|
98
|
%
|
|
|
98
|
%
|
|
|
|
93
|
%
|
|
|
99
|
%
|
|
|
98
|
%
|
Per Share Data Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (2)
|
|
$
|
1.50
|
|
|
$
|
1.62
|
|
|
|
$
|
0.99
|
|
|
$
|
1.64
|
|
|
$
|
2.14
|
|
Weighted Average of Common Shares Outstanding Diluted
|
|
|
13,158
|
|
|
|
11,137
|
|
|
|
|
9,681
|
|
|
|
9,191
|
|
|
|
7,966
|
|
Cash Dividends per share
|
|
$
|
1.64
|
|
|
$
|
1.60
|
|
|
|
$
|
1.60
|
|
|
$
|
2.04
|
|
|
$
|
2.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate (before accumulated depreciation)
|
|
$
|
471,366
|
|
|
$
|
398,812
|
|
|
|
$
|
340,074
|
|
|
$
|
338,221
|
|
|
$
|
320,444
|
|
Total Assets
|
|
$
|
462,742
|
|
|
$
|
370,093
|
|
|
|
$
|
293,944
|
|
|
$
|
285,042
|
|
|
$
|
261,789
|
|
Total Debt, including accrued interest
|
|
$
|
158,869
|
|
|
$
|
161,242
|
|
|
|
$
|
120,032
|
|
|
$
|
100,128
|
|
|
$
|
104,814
|
|
(1) | Property expense includes real estate taxes, property maintenance, insurance, utilities and land lease expense. |
(2) | Net income per share has been computed by dividing the net income by the weighted average number of shares of common stock outstanding and the effect of dilutive securities outstanding. |
28 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29 | ||
30 | ||
31 | ||
32 | ||
33 | ||
34 | ||
|
|
|
|
|
|
|
|
|
|
Over
|
|
|||||
|
|
Total
|
|
Yr 1
|
|
2-3 Yrs
|
|
4-5 Yrs
|
|
5 Yrs
|
|
|||||
Mortgage Notes Payable
|
|
$
|
113,897
|
|
$
|
12,730
|
|
$
|
16,212
|
|
$
|
49,893
|
|
$
|
35,062
|
|
Unsecured Revolving Credit Facility
|
|
|
9,500
|
|
|
-
|
|
|
9,500
|
|
|
-
|
|
|
-
|
|
Unsecured Term Loan
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
Land Lease Obligations
|
|
|
10,359
|
|
|
416
|
|
|
832
|
|
|
826
|
|
|
8,285
|
|
Estimated Interest Payments on Mortgages and Notes Payable
|
|
|
32,499
|
|
|
6,369
|
|
|
10,900
|
|
|
7,358
|
|
|
7,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
201,255
|
|
$
|
19,515
|
|
$
|
37,444
|
|
$
|
58,077
|
|
$
|
86,219
|
|
35 | ||
36 | ||
|
|
Year Ended
|
|
|||||||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|||
Reconciliation of Funds from Operations to Net Income
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,189,611
|
|
$
|
18,603,594
|
|
$
|
9,889,537
|
|
Depreciation of real estate assets
|
|
|
6,930,145
|
|
|
5,726,319
|
|
|
6,005,270
|
|
Amortization of leasing costs
|
|
|
113,101
|
|
|
106,100
|
|
|
271,586
|
|
Amortization of lease intangibles
|
|
|
1,633,691
|
|
|
1,025,077
|
|
|
519,259
|
|
Impairment charge
|
|
|
450,000
|
|
|
-
|
|
|
13,500,000
|
|
Gain (loss) on sale of assets
|
|
|
(946,347)
|
|
|
(2,097,105)
|
|
|
(110,212)
|
|
Funds from Operations
|
|
$
|
28,370,201
|
|
$
|
23,363,985
|
|
$
|
30,075,440
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
(2,360,000)
|
|
Deferred revenue recognition
|
|
|
-
|
|
|
-
|
|
|
(5,700,000)
|
|
Funds from Operations, as adjusted
|
|
$
|
28,370,201
|
|
$
|
23,363,985
|
|
$
|
22,015,440
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations Per Share - Diluted
|
|
$
|
2.10
|
|
$
|
2.03
|
|
$
|
3.00
|
|
Funds from Operations Per Share, as adjusted - Diluted
|
|
$
|
2.10
|
|
$
|
2.03
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and OP units outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
13,413,526
|
|
|
11,418,937
|
|
|
9,984,984
|
|
Diluted
|
|
|
13,505,124
|
|
|
11,484,529
|
|
|
10,028,851
|
|
|
|
Year Ended
|
|
|||||||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|
|||
Reconciliation of Adjusted Funds from Operations to Net Income
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,189,611
|
|
$
|
18,603,594
|
|
$
|
9,889,537
|
|
Cumulative adjustments to calculate FFO
|
|
|
8,180,590
|
|
|
4,760,391
|
|
|
20,185,903
|
|
Funds from Operations
|
|
$
|
28,370,201
|
|
$
|
23,363,985
|
|
$
|
30,075,440
|
|
Straight-line accrued rent
|
|
|
(1,148,462)
|
|
|
(738,118)
|
|
|
(263,178)
|
|
Deferred revenue recognition
|
|
|
(463,380)
|
|
|
(463,380)
|
|
|
(6,416,188)
|
|
Stock based compensation expense
|
|
|
1,812,532
|
|
|
1,657,209
|
|
|
1,364,280
|
|
Amortization of financing costs
|
|
|
326,238
|
|
|
285,385
|
|
|
122,204
|
|
Capitalized building improvements
|
|
|
(87,018)
|
|
|
(170,858)
|
|
|
(74,624)
|
|
Adjusted Funds from Operations
|
|
$
|
28,810,111
|
|
$
|
23,934,223
|
|
$
|
24,807,934
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
(2,360,000)
|
|
Adjusted Funds from Operations, as adjusted
|
|
$
|
28,810,111
|
|
$
|
23,934,223
|
|
$
|
22,447,934
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional supplemental disclosure
|
|
|
|
|
|
|
|
|
|
|
Scheduled principal repayments
|
|
$
|
3,478,384
|
|
$
|
3,164,654
|
|
$
|
3,574,834
|
|
Capitalized interest
|
|
$
|
566,753
|
|
$
|
149,054
|
|
$
|
-
|
|
37 | ||
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
Thereafter
|
|
|
Total
|
|
|||||||
Mortgage Notes Payable
|
|
$
|
12,730
|
|
|
$
|
3,692
|
|
|
$
|
12,520
|
|
|
$
|
22,490
|
|
|
$
|
27,403
|
|
|
$
|
35,062
|
|
|
$
|
113,897
|
|
Average Interest Rate
|
|
|
5.36
|
%
|
|
|
6.13
|
%
|
|
|
6.43
|
%
|
|
|
3.94
|
%
|
|
|
2.86
|
%
|
|
|
4.50
|
%
|
|
|
-
|
|
Unsecured Revolving Credit Facility
|
|
|
-
|
|
|
$
|
9,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
9,500
|
|
Average Interest Rate
|
|
|
-
|
|
|
|
1.90
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Unsecured Term Loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
Average Interest Rate
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.85
|
%
|
|
|
-
|
|
38 | ||
39 | ||
Financial Statements and Supplementary Data
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
Controls and Procedures
|
1) | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our Company; |
2) | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and |
3) | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements. |
40 | ||
Directors, Executive Officers and Corporate Governance
|
Item 11:
|
Executive Compensation
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
Remaining Available for
|
|
|
|
Number of Securities to be
|
|
|
|
Future Issuance Under
|
|
|
|
Issued Upon Exercise of
|
|
Weighted Average Exercise
|
|
Equity Compensation Plans
|
|
|
|
Outstanding Options,
|
|
Price of Outstanding Options, .
|
|
(Excluding Securities
|
|
|
|
Warrants and Rights
|
|
Warrant and Rights
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity Compensation Plans Approved by Security Holders
|
|
-
|
|
-
|
|
408,826
|
(1)
|
Equity Compensation Plans Not Approved by Security Holders
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Total
|
|
-
|
|
-
|
|
408,826
|
|
(1) | Relates to various stock-based awards available for issuance under our 2005 Equity Incentive Plan, including incentive stock options, non-qualified stock options, stock appreciation rights, deferred stock awards, restricted stock awards, unrestricted stock awards, and dividend equivalent rights. |
Certain Relationships, Related Transactions and Director Independence
|
Item 14:
|
Principal Accounting Fees and Services
|
41 | ||
Exhibits and Financial Statement Schedules
|
A.
|
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1 - 2.
|
The financial statements and supplementary data are listed in the Index to Financial Statements and Financial Statement Schedules appearing on Page F-1 of this Annual Report on Form 10-K.
|
|
|
|
|
3.
|
Exhibits
|
Exhibit No.
|
|
Description
|
3.1
|
|
Articles of Incorporation of the Company, including all amendments and articles supplementary thereto, (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-12928) for the quarter ended June 30, 2013)
|
|
|
|
3.2
|
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 8-K (No. 001-12928) filed on May 9, 2013)
|
|
|
|
4.1
|
|
Rights Agreement, dated as of December 7, 1998, by and between Agree Realty Corporation, a Maryland corporation, and Computershare Trust Company, N.A., f/k/a EquiServe Trust Company, N.A., a national banking association, as successor rights agent to BankBoston, N.A., a national banking association (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3 (No. 333-161520) filed on November 13, 2008)
|
|
|
|
4.2
|
|
Second Amendment to Rights Agreement, dated as of December 8, 2008, by and between Agree Realty Corporation, a Maryland corporation, and Computershare Trust Company, N.A., f/k/a EquiServe Trust Company, N.A., a national banking association, as successor rights agent to BankBoston, N.A., a national banking association (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-12928) filed on December 9, 2008)
|
|
|
|
4.3
|
|
Amended and Restated Registration Rights Agreement, dated July 8, 1994 by and among the Company, Richard Agree, Edward Rosenberg and Joel Weiner (incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 1994)
|
|
|
|
4.4
|
|
Form of certificate representing shares of common stock (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 (No. 333-161520) filed on August 24, 2009
|
|
|
|
10.1
|
|
Credit Agreement, dated October 26, 2011, among Agree Limited Partnership, as the Borrower, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and The Other Lenders Party Hereto, Merrill Lynch, Pierce, Fenner & Smith Incorporated and PNC Capital Markets LLC as Joint Lead Arrangers and Joint Book Managers, PNC Bank, National Association as Syndication Agent (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2011)
|
|
|
|
10.2
|
|
First Amendment to Credit Agreement, dated December 13, 2012, among Agree Limited Partnership, Bank of America and the other lenders party thereto (incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2012)
|
|
|
|
10.3
|
|
First Amended and Restated Agreement of Limited Partnership of Agree Limited Partnership, dated as of April 22, 1994, as amended by and among the Company, Richard Agree, Edward Rosenberg and Joel Weiner (incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2012)
|
|
|
|
10.4
|
|
Second Amendment to Credit Agreement, dated September 30, 2013, among Agree Limited Partnership, Bank of America, N.A. and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2013) |
|
|
|
10.5+
|
|
Agree Realty Corporation Profit Sharing Plan (incorporated by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 1996)
|
10.6+
|
|
Amended Employment Agreement, dated January 1, 2013, by and between the Company and Richard Agree (incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2012)
|
|
|
|
10.7+
|
|
Amended Employment Agreement, dated January 1, 2013, by and between the Company and Joey Agree (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2012)
|
|
|
|
10.8+
|
|
Letter Agreement of Employment dated July 8, 2010 between Agree Limited Partnership and Alan Maximiuk (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-12928) filed on November 8, 2010)
|
|
|
|
10.9+
|
|
Letter Agreement of Employment dated April 5, 2010 between Agree Limited Partnership and Laith Hermiz (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-12928) filed on April 6, 2010)
|
|
|
|
10.10+
|
|
Letter Agreement of Employment dated January 2, 2014 between Agree Limited Partnership and Brian R. Dickman (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-12928) filed on January 6, 2014)
|
|
|
|
10.11+
|
|
2005 Equity Incentive Plan (incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2004)
|
10.12+
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2007)
|
|
|
|
10.13+
|
|
Summary of Director Compensation (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K (No. 001-12928) for the year ended December 31, 2007)
|
|
|
|
12.1*
|
|
Statement of computation of ratios of earnings to combined fixed charges and preferred stock dividends
|
|
|
|
21*
|
|
Subsidiaries of Agree Realty Corporation
|
|
|
|
23.1*
|
|
Consent of Grant Thornton LLP
|
|
|
|
23.2*
|
|
Consent of Baker Tilly Virchow Krause, LLP
|
|
|
|
24
|
|
Power of Attorney (included on the signature page of this Annual Report on Form 10-K)
|
|
|
|
31.1*
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer
|
31.2*
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Brian R. Dickman, Chief Financial Officer
|
|
|
|
32.1*
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer
|
|
|
|
32.2*
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Brian R. Dickman, Chief Financial Officer
|
|
|
|
101*
|
|
The following materials from Agree Realty Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statement of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these consolidated financial statements, tagged as blocks of text
|
|
|
|
|
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934
|
15(c) | The financial statement schedule listed at Item 15(a)(2) is hereby filed with this Annual Report on Form 10-K. |
42 | ||
By:
|
/s/ Joel N. Agree
|
|
Date: March 7, 2014
|
|
Joel N. Agree
|
|
|
|
President and Chief Executive Officer
|
|
|
By:
|
/s/ Richard Agree
|
|
Date: March 7, 2014
|
|
Richard Agree
|
|
|
|
Executive Chairman of the Board of Directors
|
|
|
|
|
|
|
By:
|
/s/ Joel N. Agree
|
|
Date: March 7, 2014
|
|
Joel N. Agree
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
By:
|
/s/ Brian R. Dickman
|
|
Date: March 7, 2014
|
|
Brian R. Dickman
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
By:
|
/s/ Farris G. Kalil
|
|
Date: March 7, 2014
|
|
Farris G. Kalil
|
|
|
|
Director
|
|
|
|
|
|
|
By:
|
/s/ Michael Rotchford
|
|
Date: March 7, 2014
|
|
Michael Rotchford
|
|
|
|
Director
|
|
|
|
|
|
|
By:
|
/s/ William S. Rubenfaer
|
|
Date: March 7, 2014
|
|
William S. Rubenfaer
|
|
|
|
Director
|
|
|
|
|
|
|
By:
|
/s/ Gene Silverman
|
|
Date: March 7, 2014
|
|
Gene Silverman
|
|
|
|
Director
|
|
|
|
|
|
|
By:
|
/s/ Leon M. Schurgin
|
|
Date: March 7, 2014
|
|
Leon M. Schurgin
|
|
|
|
Director
|
|
|
|
|
|
|
By:
|
/s/ John Rakolta
|
|
Date: March 7, 2014
|
|
John Rakolta Jr.
|
|
|
|
Director
|
|
|
43 | ||
F-1 | ||
F-2 | ||
F-3 | ||
F-4 | ||
|
|
2013
|
|
2012
|
|
||
ASSETS
|
|
|
|
|
|
|
|
Real Estate Investments
|
|
|
|
|
|
|
|
Land
|
|
$
|
162,096,646
|
|
$
|
134,740,784
|
|
Buildings
|
|
|
297,464,585
|
|
|
240,204,708
|
|
Less accumulated depreciation
|
|
|
(60,633,824)
|
|
|
(58,508,881)
|
|
|
|
|
398,927,407
|
|
|
316,436,611
|
|
Property under development
|
|
|
6,959,174
|
|
|
18,980,779
|
|
Property held for sale
|
|
|
4,845,504
|
|
|
4,537,752
|
|
|
|
|
|
|
|
|
|
Net Real Estate Investments
|
|
|
410,732,085
|
|
|
339,955,142
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
14,536,881
|
|
|
1,270,027
|
|
|
|
|
|
|
|
|
|
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at December 31, 2013 and 2012, respectively
|
|
|
3,262,768
|
|
|
2,160,055
|
|
|
|
|
|
|
|
|
|
Unamortized Deferred Expenses
|
|
|
|
|
|
|
|
Financing costs, net of accumulated amortization of $7,009,538 and $6,273,113 at December 31, 2013 and 2012, respectively
|
|
|
2,526,768
|
|
|
2,864,314
|
|
|
|
|
|
|
|
|
|
Leasing costs, net of accumulated amortization of $1,425,186 and $1,312,085 at December 31, 2013 and 2012, respectively
|
|
|
758,037
|
|
|
687,828
|
|
|
|
|
|
|
|
|
|
Lease intangibles, net of accumulated amortization of $3,228,506 and $1,594,815 at December 31, 2013 and 2012, respectively
|
|
|
27,705,499
|
|
|
21,342,122
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
3,219,505
|
|
|
1,813,344
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
462,741,543
|
|
$
|
370,092,832
|
|
F-5 | ||
|
|
2013
|
|
2012
|
|
||
LIABILITIES
|
|
|
|
|
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages Notes Payable
|
|
$
|
113,897,759
|
|
$
|
117,376,142
|
|
|
|
|
|
|
|
|
|
Unsecured Revolving Credit Facility
|
|
|
9,500,000
|
|
|
43,530,005
|
|
|
|
|
|
|
|
|
|
Unsecured Term Loan
|
|
|
35,000,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Total Notes Payable
|
|
|
158,397,759
|
|
|
160,906,147
|
|
|
|
|
|
|
|
|
|
Dividends and Distributions Payable
|
|
|
6,243,933
|
|
|
4,710,446
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
|
|
|
1,467,403
|
|
|
1,930,783
|
|
|
|
|
|
|
|
|
|
Accrued Interest Payable
|
|
|
470,862
|
|
|
335,416
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expense
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
144,074
|
|
|
122,080
|
|
Operating
|
|
|
2,851,612
|
|
|
2,015,367
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap
|
|
|
204,696
|
|
|
1,337,998
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
705,000
|
|
|
705,000
|
|
|
|
|
|
|
|
|
|
Tenant Deposits
|
|
|
40,647
|
|
|
64,461
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
170,525,986
|
|
|
172,127,698
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Common stock, $.0001 par value, 28,000,000 and
15,850,000 shares authorized, 14,883,314 and 11,436,044 shares issued and outstanding, respectively |
|
|
1,488
|
|
|
1,144
|
|
Excess stock, $.0001 par value, 8,000,000 and 4,000,000 shares
authorized, 0 shares issued and outstanding, respectively |
|
|
-
|
|
|
-
|
|
Preferred Stock, $.0001 par value per share, 4,000,000
and 150,000 shares authorized, respectively |
|
|
|
|
|
|
|
Series A junior participating preferred stock, $.0001 par value,
200,000 and 150,000 shares authorized 0 shares issued and outstanding, respectively |
|
|
-
|
|
|
-
|
|
Additional paid-in-capital
|
|
|
312,974,162
|
|
|
217,768,918
|
|
Deficit
|
|
|
(23,879,151)
|
|
|
(21,166,509)
|
|
Accumulated other comprehensive income (loss)
|
|
|
471,717
|
|
|
(1,294,267)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity - Agree Realty Corporation
|
|
|
289,568,216
|
|
|
195,309,286
|
|
Non-controlling interest
|
|
|
2,647,341
|
|
|
2,655,848
|
|
Total Stockholders' Equity
|
|
|
292,215,557
|
|
|
197,965,134
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
462,741,543
|
|
$
|
370,092,832
|
|
F-6 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Revenues
|
|
|
|
|
|
|
|
|
|
|
Minimum rents
|
|
$
|
40,895,131
|
|
$
|
32,568,972
|
|
$
|
27,418,946
|
|
Percentage rents
|
|
|
36,074
|
|
|
24,474
|
|
|
30,912
|
|
Operating cost reimbursement
|
|
|
2,567,457
|
|
|
1,970,927
|
|
|
1,768,094
|
|
Development fee income
|
|
|
-
|
|
|
-
|
|
|
894,693
|
|
Other income
|
|
|
19,002
|
|
|
59,989
|
|
|
150,436
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
43,517,664
|
|
|
34,624,362
|
|
|
30,263,081
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
2,035,937
|
|
|
1,785,917
|
|
|
1,699,180
|
|
Property operating expenses
|
|
|
1,192,538
|
|
|
967,747
|
|
|
1,048,341
|
|
Land lease payments
|
|
|
427,900
|
|
|
574,300
|
|
|
721,300
|
|
General and administrative
|
|
|
5,952,433
|
|
|
5,681,828
|
|
|
5,661,912
|
|
Depreciation and amortization
|
|
|
8,489,207
|
|
|
6,240,727
|
|
|
5,199,624
|
|
Impairment charge
|
|
|
-
|
|
|
-
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
18,098,015
|
|
|
15,250,519
|
|
|
14,930,357
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
25,419,649
|
|
|
19,373,843
|
|
|
15,332,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(6,474,727)
|
|
|
(5,134,283)
|
|
|
(3,956,818)
|
|
Gain on extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
2,360,231
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations
|
|
|
18,944,922
|
|
|
14,239,560
|
|
|
13,736,137
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets from discontinued operations
|
|
|
946,347
|
|
|
2,097,105
|
|
|
110,212
|
|
Income/(loss) from discontinued operations
|
|
|
298,342
|
|
|
2,266,929
|
|
|
(3,956,812)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
20,189,611
|
|
|
18,603,594
|
|
|
9,889,537
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Net Income Attributable to Non-Controlling Interest
|
|
|
515,036
|
|
|
554,150
|
|
|
338,395
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Agree Realty Corporation
|
|
$
|
19,674,575
|
|
$
|
18,049,444
|
|
$
|
9,551,142
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.41
|
|
$
|
1.25
|
|
$
|
1.38
|
|
Discontinued operations
|
|
|
0.10
|
|
|
0.38
|
|
|
(0.39)
|
|
|
|
$
|
1.51
|
|
$
|
1.63
|
|
$
|
0.99
|
|
Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.40
|
|
$
|
1.24
|
|
$
|
1.37
|
|
Discontinued operations
|
|
|
0.10
|
|
|
0.38
|
|
|
(0.38)
|
|
|
|
$
|
1.50
|
|
$
|
1.62
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,189,611
|
|
$
|
18,603,594
|
|
$
|
9,889,537
|
|
Other Comprehensive Income (Loss)
|
|
|
1,812,535
|
|
|
(708,538)
|
|
|
163,751
|
|
Total Comprehensive Income
|
|
|
22,002,146
|
|
|
17,895,056
|
|
|
10,053,288
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to Non-Controlling Interest
|
|
|
(561,587)
|
|
|
(533,311)
|
|
|
(343,979)
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to Agree Realty Corporation
|
|
$
|
21,440,559
|
|
$
|
17,361,745
|
|
$
|
9,709,309
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares: Outstanding - Basic
|
|
|
13,065,907
|
|
|
11,071,318
|
|
|
9,637,365
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares: Outstanding - Dilutive
|
|
|
13,157,505
|
|
|
11,136,910
|
|
|
9,681,232
|
|
F-7 | ||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Other
|
|
Non-
|
|
|||||
|
|
|
|
|
|
Additional
|
|
|
|
Comprehensive
|
|
Controlling
|
|
|||||
|
|
Shares
|
|
Amount
|
|
Paid-In Capital
|
|
Deficit
|
|
Income (Loss)
|
|
Interest
|
|
|||||
Balance, January 1, 2011
|
|
9,759,014
|
|
|
976
|
|
|
179,705,353
|
|
|
(14,702,252)
|
|
|
(764,735)
|
|
|
2,890,934
|
|
Issuance of restricted stock under the Equity
Incentive Plan |
|
105,050
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
(12,150)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of restricted stock
|
|
|
|
|
|
|
|
1,364,280
|
|
|
|
|
|
|
|
|
|
|
Dividends and distributions declared for the period
$1.60 per share |
|
|
|
|
|
|
|
|
|
|
(15,767,384)
|
|
|
|
|
|
(556,188)
|
|
Other comprehensive income (loss) - change in fair
value of interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
158,167
|
|
|
5,584
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
9,551,142
|
|
|
|
|
|
338,395
|
|
Balance, December 31, 2011
|
|
9,851,914
|
|
|
985
|
|
|
181,069,633
|
|
|
(20,918,494)
|
|
|
(606,568)
|
|
|
2,678,725
|
|
Issuance of common stock, net of issuance costs
|
|
1,495,000
|
|
|
150
|
|
|
35,042,076
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock under the Equity
Incentive Plan |
|
94,850
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
(5,720)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of restricted stock
|
|
|
|
|
|
|
|
1,657,209
|
|
|
|
|
|
|
|
|
|
|
Dividends and distributions declared for the period
$1.60 per share |
|
|
|
|
|
|
|
|
|
|
(18,297,459)
|
|
|
|
|
|
(556,188)
|
|
Other comprehensive income (loss) - change in fair
value of interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
(687,699)
|
|
|
(20,839)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
18,049,444
|
|
|
|
|
|
554,150
|
|
Balance, December 31, 2012
|
|
11,436,044
|
|
$
|
1,144
|
|
$
|
217,768,918
|
|
$
|
(21,166,509)
|
|
$
|
(1,294,267)
|
|
$
|
2,655,848
|
|
Issuance of common stock, net of issuance costs
|
|
3,375,000
|
|
|
337
|
|
|
93,392,712
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock under the Equity
Incentive Plan |
|
87,950
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
(15,680)
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of restricted stock
|
|
|
|
|
|
|
|
1,812,532
|
|
|
|
|
|
|
|
|
|
|
Dividends and distributions declared for the period
$1.64 per share |
|
|
|
|
|
|
|
|
|
|
(22,387,217)
|
|
|
|
|
|
(570,094)
|
|
Other comprehensive income (loss) - change in fair
value of interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,765,984
|
|
|
46,551
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
19,674,575
|
|
|
|
|
|
515,036
|
|
Balance, December 31, 2013
|
|
14,883,314
|
|
$
|
1,488
|
|
$
|
312,974,162
|
|
$
|
(23,879,151)
|
|
$
|
471,717
|
|
$
|
2,647,341
|
|
F-8 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,189,611
|
|
$
|
18,603,594
|
|
$
|
9,889,537
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
6,996,741
|
|
|
5,792,281
|
|
|
6,055,225
|
|
Amortization
|
|
|
2,483,217
|
|
|
1,712,530
|
|
|
1,105,087
|
|
Stock-based compensation
|
|
|
1,812,532
|
|
|
1,657,209
|
|
|
1,364,280
|
|
Impairment charge
|
|
|
450,000
|
|
|
-
|
|
|
13,500,000
|
|
Gain on extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
(2,360,231)
|
|
Gain on sale of assets
|
|
|
(946,347)
|
|
|
(2,097,105)
|
|
|
(110,212)
|
|
(Increase) decrease in accounts receivable
|
|
|
(1,102,713)
|
|
|
(1,358,374)
|
|
|
528,448
|
|
(Increase) decrease in other assets
|
|
|
(780,069)
|
|
|
(864,294)
|
|
|
8,072
|
|
(Decrease) increase in accounts payable
|
|
|
838,515
|
|
|
(1,358,147)
|
|
|
1,951,420
|
|
Decrease in deferred revenue
|
|
|
(463,380)
|
|
|
(463,380)
|
|
|
(6,951,591)
|
|
Increase (decrease) in accrued interest
|
|
|
135,446
|
|
|
(398,779)
|
|
|
513,041
|
|
Increase (decrease) in tenant deposits
|
|
|
(23,814)
|
|
|
(19,814)
|
|
|
3,873
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
29,589,739
|
|
|
21,205,721
|
|
|
25,496,949
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition of real estate investments
|
|
|
(75,920,083)
|
|
|
(64,166,390)
|
|
|
(35,657,158)
|
|
Development of real estate investments and other (including capitalized
interest of $566,793 in 2013, $149,054 in 2012, and $0 in 2011) |
|
|
(14,619,386)
|
|
|
(20,349,688)
|
|
|
(1,456,455)
|
|
Payment of leasing costs
|
|
|
(183,310)
|
|
|
(55,960)
|
|
|
(197,259)
|
|
Net proceeds from sale of assets
|
|
|
5,462,280
|
|
|
15,315,728
|
|
|
8,058,520
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Investing Activities
|
|
|
(85,260,499)
|
|
|
(69,256,310)
|
|
|
(29,252,352)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds from common stock offering, net
|
|
|
93,393,056
|
|
|
35,042,235
|
|
|
-
|
|
Unsecured revolving credit facility borrowings
|
|
|
106,189,924
|
|
|
101,220,945
|
|
|
119,244,291
|
|
Unsecured revolving credit facility repayments
|
|
|
(140,219,929)
|
|
|
(114,134,838)
|
|
|
(91,180,647)
|
|
Mortgage notes payable proceeds
|
|
|
-
|
|
|
48,640,000
|
|
|
-
|
|
Payments of mortgage notes payable
|
|
|
(3,478,383)
|
|
|
(3,164,654)
|
|
|
(4,229,352)
|
|
Term loan payable proceeds
|
|
|
35,000,000
|
|
|
-
|
|
|
-
|
|
Dividends paid
|
|
|
(20,859,476)
|
|
|
(17,663,808)
|
|
|
(16,803,705)
|
|
Limited partners' distributions paid
|
|
|
(566,619)
|
|
|
(556,188)
|
|
|
(594,427)
|
|
Repayments of payables for capital expenditures
|
|
|
(122,080)
|
|
|
(424,321)
|
|
|
(286,078)
|
|
Payments for financing costs
|
|
|
(398,879)
|
|
|
(1,641,418)
|
|
|
(985,297)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
68,937,614
|
|
|
47,317,953
|
|
|
5,164,785
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
13,266,854
|
|
|
(732,636)
|
|
|
1,409,382
|
|
Cash and Cash Equivalents, beginning of period
|
|
|
1,270,027
|
|
|
2,002,663
|
|
|
593,281
|
|
Cash and Cash Equivalents, end of period
|
|
$
|
14,536,881
|
|
$
|
1,270,027
|
|
$
|
2,002,663
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amounts capitalized)
|
|
$
|
6,149,649
|
|
$
|
4,722,042
|
|
$
|
4,458,292
|
|
Cash paid (refunded) for income tax
|
|
$
|
(21,543)
|
|
$
|
318,289
|
|
$
|
220,202
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
|
Shares issued under Stock Incentive Plan
|
|
$
|
2,401,688
|
|
$
|
2,175,831
|
|
$
|
2,312,056
|
|
Dividends and limited partners' distributions declared and unpaid
|
|
$
|
6,243,933
|
|
$
|
4,710,446
|
|
$
|
4,070,690
|
|
Forgiveness of mortgage debt
|
|
$
|
-
|
|
$
|
9,173,789
|
|
$
|
-
|
|
Real estate acquisitions financed with debt assumption
|
|
$
|
-
|
|
$
|
18,220,528
|
|
$
|
3,403,603
|
|
F-9 | ||
Notes to Consolidated Financial Statements
|
F-10 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Asset:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Value
|
|
||||
Interest rate swaps
|
|
$
|
-
|
|
$
|
679,234
|
|
$
|
-
|
|
$
|
679,234
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Liability:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Value
|
|
||||
Interest rate swap
|
|
$
|
-
|
|
$
|
204,696
|
|
$
|
-
|
|
$
|
204,696
|
|
Mortgage notes payable
|
|
$
|
-
|
|
$
|
-
|
|
$
|
108,385,281
|
|
$
|
113,897,758
|
|
Unsecured revolving credit facility
|
|
$
|
-
|
|
$
|
9,500,000
|
|
$
|
-
|
|
$
|
9,500,000
|
|
Unsecured term loan
|
|
$
|
-
|
|
$
|
-
|
|
$
|
32,728,011
|
|
$
|
35,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Liability:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Value
|
|
||||
Interest rate swaps
|
|
$
|
-
|
|
$
|
1,337,998
|
|
$
|
-
|
|
$
|
1,337,998
|
|
Mortgage notes payable
|
|
$
|
-
|
|
$
|
-
|
|
$
|
119,581,000
|
|
$
|
117,376,142
|
|
Unsecured revolving credit facility
|
|
$
|
-
|
|
$
|
43,530,005
|
|
$
|
-
|
|
$
|
43,530,005
|
|
F-11 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
F-12 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
Year Ending December 31,
|
|
|
|
|
2014
|
|
$
|
2,856,168
|
|
2015
|
|
|
2,551,978
|
|
2016
|
|
|
2,423,747
|
|
2017
|
|
|
2,330,506
|
|
2018
|
|
|
2,198,622
|
|
Thereafter
|
|
|
18,629,283
|
|
Total
|
|
$
|
30,990,304
|
|
F-13 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
December 31,
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Ordinary income
|
|
$
|
1.372
|
|
$
|
1.200
|
|
$
|
1.570
|
|
Return of capital
|
|
|
..268
|
|
|
..400
|
|
|
..030
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1.640
|
|
$
|
1.600
|
|
$
|
1.600
|
|
|
|
Year Ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
13,314,989
|
|
11,321,498
|
|
9,854,285
|
|
Unvested restricted stock
|
|
249,082
|
|
250,180
|
|
216,920
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in basic earnings per share
|
|
13,065,907
|
|
11,071,318
|
|
9,637,365
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in basic earnings per share
|
|
13,065,907
|
|
11,071,318
|
|
9,637,365
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
Restricted stock
|
|
91,598
|
|
65,592
|
|
43,867
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in diluted earnings per share
|
|
13,157,505
|
|
11,136,910
|
|
9,681,232
|
|
F-14 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
Total revenue
|
|
$
|
45,910
|
|
Income before discontinued operations
|
|
$
|
19,178
|
|
Total revenue
|
|
$
|
38,266
|
|
Income before discontinued operations
|
|
$
|
14,311
|
|
|
(1)
|
This unaudited pro forma supplemental information does not purport to be indicative of what our operating results would have been had the acquisitions occurred on January 1, 2013 or January 1, 2012 and may not be indicative of future operating results. Various acquisitions were of newly leased or constructed assets and may not have been in service for the full periods shown.
|
F-15 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
-
|
|
$
|
-
|
|
$
|
600,000
|
|
Discontinued operations
|
|
|
450,000
|
|
|
-
|
|
|
12,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
450,000
|
|
$
|
-
|
|
$
|
13,500,000
|
|
|
|
|
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
|
|
|
|
|||
|
|
|
|
|
active markets for
|
|
observable
|
|
unobservable
|
|
|
|
|
|||
2013
|
|
Fair Value as of
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
Impairment
|
|
|||||
(in thousands)
|
|
measurement date
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Charge
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investments
|
|
$
|
4,875
|
|
$
|
4,875
|
|
$
|
-0-
|
|
$
|
-0-
|
|
$
|
450
|
|
|
|
|
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
|
|
|
|
|||
|
|
|
|
|
active markets for
|
|
observable
|
|
unobservable
|
|
|
|
|
|||
2011
|
|
Fair Value as of
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
Impairment
|
|
|||||
(in thousands)
|
|
measurement date
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Charge
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investments
|
|
$
|
19,805
|
|
$
|
-0-
|
|
$
|
7,100
|
|
$
|
12,705
|
|
$
|
13,500
|
|
F-16 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
F-17 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Note payable in monthly installments of interest only at LIBOR plus 160 basis points, swapped to a fixed rate of 2.49% with balloon payment due April 4, 2018; collateralized by related real estate and tenants' leases
|
|
|
25,000,000
|
|
|
25,000,000
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of interest only at 3.60% per annum, with balloon payment due January 1, 2023; collateralized by related real estate and tenants' leases
|
|
|
23,640,000
|
|
|
23,640,000
|
|
|
|
|
|
|
|
|
|
Note payable in monthly principal installments of $50,120 plus interest at 170 basis points over LIBOR, swapped to a fixed rate of 3.62% as of December 31, 2013. A final balloon payment in the amount of $19,744,758 is due on May 14, 2017 unless extended for a two year period at the option of the Company, subject to certain conditions, collateralized by related real estate and tenants’ leases
|
|
|
22,017,758
|
|
|
22,601,978
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $153,838 including interest at 6.90% per annum, with the final monthly payment due January 2020; collateralized by related real estate and tenants’ leases
|
|
|
9,149,944
|
|
|
10,320,440
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026; collateralized by related real estate and tenants’ leases
|
|
|
9,557,942
|
|
|
10,042,152
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $60,097 including interest at 5.08% per annum, with a final balloon payment in the amount of $9,167,573 due June 2014; collateralized by related real estate and tenants’ leases
|
|
|
9,271,561
|
|
|
9,509,011
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $99,598 including interest at 6.63% per annum, with the final monthly payment due February 2017; collateralized by related real estate and tenants’ leases
|
|
|
3,405,384
|
|
|
4,340,850
|
|
|
|
|
|
|
|
|
|
Note payable in monthy interest-only installments of $48,467 at 6.56% annum, with a balloon payment in the amount of $8,580,000 due June 11, 2016; collateralized by related real estate and tenants’ leases
|
|
|
8,580,000
|
|
|
8,580,000
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $23,004 including interest at 6.24% per annum, with the final balloon payment of $2,766,628 due February 2020; collateralized by related real estate and tenant lease
|
|
|
3,275,170
|
|
|
3,341,711
|
|
Total
|
|
$
|
113,897,759
|
|
$
|
117,376,142
|
|
F-18 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
Year Ending December 31,
|
|
|||
|
|
|
|
|
2014
|
|
$
|
12,730,495
|
|
2015 (1)
|
|
|
13,191,970
|
|
2016
|
|
|
12,520,195
|
|
2017 (2)
|
|
|
22,489,650
|
|
2018
|
|
|
27,403,792
|
|
Thereafter
|
|
|
70,061,657
|
|
Total debt
|
|
$
|
158,397,759
|
|
|
(1)
|
Scheduled maturities in 2015 include the $9,500,000 outstanding balance under the Credit Facility as of December 31, 2013. The Credit Facility matures on October 26, 2015, and may be extended at the Company’s election, for two one-year terms to October 2017, subject to certain conditions.
|
|
(2)
|
Scheduled maturities in 2017 include $19,744,758 which represents the ending balance of a note payable due in 2017. The note matures May 14, 2017 and may be extended, at the Company’s election, for a two-year term to May 2019, subject to certain conditions.
|
F-19 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
6.
|
Dividends and Distribution Payable
|
F-20 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
Number of Instruments
|
|
Notional
|
|
||||||
|
|
December 31,
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Interest Rate Derivatives
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap
|
|
3
|
|
3
|
|
$
|
82,017,758
|
|
$
|
47,601,978
|
|
F-21 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
Asset Derivatives
|
|
||||||||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||
|
|
Balance Sheet
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
|
||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
Other Assets
|
|
$
|
679,234
|
|
|
|
$
|
-
|
|
|
|
Liability Derivatives
|
|
||||||||
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||
|
|
Balance Sheet
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
Location
|
|
Fair Value
|
|
Location
|
|
Fair Value
|
|
||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
Other Liabilities
|
|
$
|
204,696
|
|
Other Liabilities
|
|
$
|
1,337,998
|
|
Derivatives in
Cash Flow Hedging Relationships |
|
Amount of Income/(Loss)
Recognized in OCI on Derivative (Effective Portion) |
|
Location of
Income/(Loss) Reclassifed from Accumulated OCI into Income (Effective Portion) |
|
Amount of Income/(Loss)
Reclassified from Accumulated OCI into Expense (Effective Portion) |
|
Location of Loss
Recognized In Income of Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Loss Recognized
in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing and Missed Forecasted Transactions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
1,812,536
|
|
$
|
(708,538)
|
|
Interest Expense
|
|
$
|
(773,120)
|
|
$
|
(470,055)
|
|
|
|
|
$
|
-
|
|
$
|
-
|
|
F-22 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
|
|
Weighted Average
|
|
|
|
|
Shares
|
|
Grant Date
|
|
|
|
|
Outstanding
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock at January 1, 2011
|
|
166,850
|
|
$
|
22.00
|
|
|
|
|
|
|
|
|
Restricted stock granted
|
|
105,050
|
|
$
|
22.01
|
|
Restricted stock vested
|
|
(42,830)
|
|
$
|
22.48
|
|
Restricted stock forfeited
|
|
(12,150)
|
|
$
|
22.22
|
|
|
|
|
|
|
|
|
Unvested restricted stock at December 31, 2011
|
|
216,920
|
|
$
|
21.74
|
|
|
|
|
|
|
|
|
Restricted stock granted
|
|
94,850
|
|
$
|
24.40
|
|
Restricted stock vested
|
|
(55,870)
|
|
$
|
21.87
|
|
Restricted stock forfeited
|
|
(5,720)
|
|
$
|
24.32
|
|
|
|
|
|
|
|
|
Unvested restricted stock at December 31, 2012
|
|
250,180
|
|
$
|
22.66
|
|
|
|
|
|
|
|
|
Restricted stock granted
|
|
87,950
|
|
$
|
27.70
|
|
Restricted stock vested
|
|
(73,368)
|
|
$
|
22.50
|
|
Restricted stock forfeited
|
|
(15,680)
|
|
$
|
25.01
|
|
|
|
|
|
|
|
|
Unvested restricted stock at December 31, 2013
|
|
249,082
|
|
$
|
24.33
|
|
F-23 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
For the Year Ending December 31,
|
|
|
|
|
2014
|
|
$
|
43,087
|
|
2015
|
|
|
41,889
|
|
2016
|
|
|
39,534
|
|
2017
|
|
|
38,991
|
|
2018
|
|
|
37,598
|
|
Thereafter
|
|
|
334,493
|
|
|
|
|
|
|
Total
|
|
$
|
535,592
|
|
For the Year Ending December 31,
|
|
|
|
|
2014
|
|
$
|
415,900
|
|
2015
|
|
|
415,900
|
|
2016
|
|
|
415,900
|
|
2017
|
|
|
415,900
|
|
2018
|
|
|
410,233
|
|
Thereafter
|
|
|
8,285,521
|
|
|
|
|
|
|
Total
|
|
$
|
10,359,354
|
|
F-24 | ||
Agree Realty Corporation
|
Notes to Consolidated Financial Statements
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
9,928
|
|
$
|
10,601
|
|
$
|
11,272
|
|
$
|
11,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
5,392
|
|
$
|
4,530
|
|
$
|
4,646
|
|
$
|
5,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Share Diluted
|
|
$
|
..41
|
|
$
|
..34
|
|
$
|
..35
|
|
$
|
..38
|
|
F-25 | ||
Agree Realty Corporation
|
|
Notes to Consolidated Financial Statements
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
8,087
|
|
$
|
8,368
|
|
$
|
8,902
|
|
$
|
9,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
4,742
|
|
$
|
5,090
|
|
$
|
4,025
|
|
$
|
4,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Diluted
|
|
$
|
..43
|
|
$
|
..44
|
|
$
|
..35
|
|
$
|
..40
|
|
F-26 | ||
Schedule III Real Estate and Accumulated Depreciation
|
December 31, 2013
|
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried at Close of
|
|
|
|
|
|
Life on Which
|
|
|||||||||||
|
|
|
|
|
Initial Cost
|
|
Costs
|
|
Period
|
|
|
|
|
|
Depreciation in
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Latest Income
|
|
|||||||
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Date of
|
|
Statement is
|
|
|||||||
Description
|
|
Encumbrance
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Computed
|
|
||||||||
Com pleted Retail Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borman Center, MI
|
|
$
|
-
|
|
$
|
550,000
|
|
$
|
562,404
|
|
$
|
1,087,596
|
|
$
|
550,000
|
|
$
|
1,650,000
|
|
$
|
2,200,000
|
|
$
|
1,576,772
|
|
1977
|
|
40 Years
|
|
Capital Plaza, KY
|
|
|
-
|
|
|
7,379
|
|
|
2,240,607
|
|
|
3,434,142
|
|
|
7,379
|
|
|
5,674,749
|
|
|
5,682,128
|
|
|
2,744,365
|
|
1978
|
|
40 Years
|
|
Chippew a Commons, WI
|
|
|
-
|
|
|
1,197,150
|
|
|
6,367,560
|
|
|
492,995
|
|
|
1,197,150
|
|
|
6,860,555
|
|
|
8,057,705
|
|
|
3,910,563
|
|
1990
|
|
40 Years
|
|
Grayling Plaza, MI
|
|
|
-
|
|
|
200,000
|
|
|
1,778,657
|
|
|
-
|
|
|
200,000
|
|
|
1,778,657
|
|
|
1,978,657
|
|
|
1,320,460
|
|
1984
|
|
40 Years
|
|
Marshall Plaza Two, MI
|
|
|
-
|
|
|
-
|
|
|
4,662,230
|
|
|
159,688
|
|
|
-
|
|
|
4,821,918
|
|
|
4,821,918
|
|
|
2,702,421
|
|
1990
|
|
40 Years
|
|
North Lakeland Plaza, FL
|
|
|
-
|
|
|
1,641,879
|
|
|
6,364,379
|
|
|
1,995,896
|
|
|
1,641,879
|
|
|
8,360,275
|
|
|
10,002,154
|
|
|
4,908,425
|
|
1987
|
|
40 Years
|
|
Oscoda Plaza, MI
|
|
|
-
|
|
|
183,295
|
|
|
1,872,854
|
|
|
-
|
|
|
183,295
|
|
|
1,872,854
|
|
|
2,056,149
|
|
|
1,387,693
|
|
1984
|
|
40 Years
|
|
Petoskey Town Center, MI
|
|
|
-
|
|
|
875,000
|
|
|
8,895,289
|
|
|
392,154
|
|
|
875,000
|
|
|
9,287,443
|
|
|
10,162,443
|
|
|
5,216,143
|
|
1990
|
|
40 Years
|
|
Rapids Associates, MI
|
|
|
-
|
|
|
705,000
|
|
|
6,854,790
|
|
|
2,157,041
|
|
|
705,000
|
|
|
9,011,831
|
|
|
9,716,831
|
|
|
4,359,647
|
|
1990
|
|
40 Years
|
|
West Frankfort Plaza, IL
|
|
|
-
|
|
|
8,002
|
|
|
784,077
|
|
|
202,463
|
|
|
8,002
|
|
|
986,540
|
|
|
994,542
|
|
|
675,719
|
|
1982
|
|
40 Years
|
|
Omaha Store, NE
|
|
|
-
|
|
|
150,000
|
|
|
-
|
|
|
-
|
|
|
150,000
|
|
|
-
|
|
|
150,000
|
|
|
-
|
|
1995
|
|
40 Years
|
|
Wichita Store, KS
|
|
|
1,669,449
|
|
|
1,039,195
|
|
|
1,690,644
|
|
|
(48,910)
|
|
|
1,139,677
|
|
|
1,541,252
|
|
|
2,680,929
|
|
|
742,605
|
|
1995
|
|
40 Years
|
|
Monroeville, PA
|
|
|
-
|
|
|
6,332,158
|
|
|
2,249,724
|
|
|
(2,586,265)
|
|
|
3,153,890
|
|
|
2,841,727
|
|
|
5,995,617
|
|
|
907,676
|
|
1996
|
|
40 Years
|
|
Boynton Beach, FL
|
|
|
-
|
|
|
1,534,942
|
|
|
2,043,122
|
|
|
3,976,385
|
|
|
1,534,942
|
|
|
6,019,507
|
|
|
7,554,449
|
|
|
1,419,357
|
|
1996
|
|
40 Years
|
|
Lawrence, KS
|
|
|
-
|
|
|
981,331
|
|
|
3,000,000
|
|
|
(1,510,873)
|
|
|
419,791
|
|
|
2,050,667
|
|
|
2,470,458
|
|
|
1,185,693
|
|
1997
|
|
40 Years
|
|
Waterford, MI
|
|
|
820,016
|
|
|
971,009
|
|
|
1,562,869
|
|
|
135,390
|
|
|
971,009
|
|
|
1,698,259
|
|
|
2,669,268
|
|
|
678,267
|
|
1997
|
|
40 Years
|
|
Chesterfield Township, MI
|
|
|
900,383
|
|
|
1,350,590
|
|
|
1,757,830
|
|
|
(46,164)
|
|
|
1,350,590
|
|
|
1,711,666
|
|
|
3,062,256
|
|
|
663,852
|
|
1998
|
|
40 Years
|
|
Grand Blanc, MI
|
|
|
860,200
|
|
|
1,104,285
|
|
|
1,998,919
|
|
|
43,929
|
|
|
1,104,285
|
|
|
2,042,848
|
|
|
3,147,133
|
|
|
648,096
|
|
1998
|
|
40 Years
|
|
Pontiac, MI
|
|
|
824,784
|
|
|
1,144,190
|
|
|
1,808,955
|
|
|
(113,506)
|
|
|
1,144,190
|
|
|
1,695,449
|
|
|
2,839,639
|
|
|
760,420
|
|
1998
|
|
40 Years
|
|
Mt Pleasant Shopping Ctr, MI
|
|
|
-
|
|
|
907,600
|
|
|
8,081,968
|
|
|
1,024,052
|
|
|
907,600
|
|
|
9,106,020
|
|
|
10,013,620
|
|
|
4,482,688
|
|
1973
|
|
40 Years
|
|
Rochester, MI
|
|
|
1,833,649
|
|
|
2,438,740
|
|
|
2,188,050
|
|
|
1,949
|
|
|
2,438,740
|
|
|
2,189,999
|
|
|
4,628,739
|
|
|
793,851
|
|
1999
|
|
40 Years
|
|
Ypsilanti, MI
|
|
|
1,656,140
|
|
|
2,050,000
|
|
|
2,222,097
|
|
|
32,641
|
|
|
2,050,000
|
|
|
2,254,738
|
|
|
4,304,738
|
|
|
788,297
|
|
1999
|
|
40 Years
|
|
Petoskey, MI
|
|
|
1,151,978
|
|
|
-
|
|
|
2,332,473
|
|
|
1,179
|
|
|
-
|
|
|
2,333,652
|
|
|
2,333,652
|
|
|
797,243
|
|
2000
|
|
40 Years
|
|
Flint, MI
|
|
|
1,737,574
|
|
|
2,026,625
|
|
|
1,879,700
|
|
|
(1,201)
|
|
|
2,026,625
|
|
|
1,878,499
|
|
|
3,905,124
|
|
|
610,518
|
|
2000
|
|
40 Years
|
|
Flint, MI
|
|
|
1,495,101
|
|
|
1,477,680
|
|
|
2,241,293
|
|
|
-
|
|
|
1,477,680
|
|
|
2,241,293
|
|
|
3,718,973
|
|
|
721,413
|
|
2001
|
|
40 Years
|
|
New Baltimore, MI
|
|
|
1,275,502
|
|
|
1,250,000
|
|
|
2,285,781
|
|
|
(16,502)
|
|
|
1,250,000
|
|
|
2,269,279
|
|
|
3,519,279
|
|
|
702,233
|
|
2001
|
|
40 Years
|
|
Flint, MI
|
|
|
3,138,856
|
|
|
1,729,851
|
|
|
1,798,091
|
|
|
660
|
|
|
1,729,851
|
|
|
1,798,751
|
|
|
3,528,602
|
|
|
526,473
|
|
2002
|
|
40 Years
|
|
Indianapolis, IN
|
|
|
-
|
|
|
180,000
|
|
|
1,117,617
|
|
|
-
|
|
|
180,000
|
|
|
1,117,617
|
|
|
1,297,617
|
|
|
319,174
|
|
2002
|
|
40 Years
|
|
Big Rapids, MI
|
|
|
-
|
|
|
1,201,675
|
|
|
2,014,107
|
|
|
(2,000)
|
|
|
1,201,675
|
|
|
2,012,107
|
|
|
3,213,782
|
|
|
540,794
|
|
2003
|
|
40 Years
|
|
Flint, MI
|
|
|
-
|
|
|
-
|
|
|
471,272
|
|
|
(198,810)
|
|
|
-
|
|
|
272,462
|
|
|
272,462
|
|
|
112,275
|
|
2003
|
|
20 Years
|
|
Canton Tw p, MI
|
|
|
-
|
|
|
1,550,000
|
|
|
2,132,096
|
|
|
23,020
|
|
|
1,550,000
|
|
|
2,155,116
|
|
|
3,705,116
|
|
|
543,220
|
|
2003
|
|
40 Years
|
|
Flint, MI
|
|
|
3,637,875
|
|
|
1,537,400
|
|
|
1,961,674
|
|
|
-
|
|
|
1,537,400
|
|
|
1,961,674
|
|
|
3,499,074
|
|
|
482,329
|
|
2004
|
|
40 Years
|
|
Webster, NY
|
|
|
-
|
|
|
1,600,000
|
|
|
2,438,781
|
|
|
-
|
|
|
1,600,000
|
|
|
2,438,781
|
|
|
4,038,781
|
|
|
596,997
|
|
2004
|
|
40 Years
|
|
Albion, NY
|
|
|
-
|
|
|
1,900,000
|
|
|
3,037,864
|
|
|
-
|
|
|
1,900,000
|
|
|
3,037,864
|
|
|
4,937,864
|
|
|
693,015
|
|
2004
|
|
40 Years
|
|
Flint, MI
|
|
|
2,781,211
|
|
|
1,029,000
|
|
|
2,165,463
|
|
|
(6,666)
|
|
|
1,029,000
|
|
|
2,158,797
|
|
|
3,187,797
|
|
|
492,435
|
|
2004
|
|
40 Years
|
|
Lansing, MI
|
|
|
-
|
|
|
785,000
|
|
|
348,501
|
|
|
3,045
|
|
|
785,000
|
|
|
351,546
|
|
|
1,136,546
|
|
|
83,456
|
|
2004
|
|
40 Years
|
|
Boynton Beach, FL
|
|
|
-
|
|
|
1,569,000
|
|
|
2,363,524
|
|
|
-
|
|
|
1,569,000
|
|
|
2,363,524
|
|
|
3,932,524
|
|
|
573,223
|
|
2004
|
|
40 Years
|
|
Midland, MI
|
|
|
-
|
|
|
2,350,000
|
|
|
2,313,413
|
|
|
(79,235)
|
|
|
2,268,695
|
|
|
2,315,483
|
|
|
4,584,178
|
|
|
489,552
|
|
2005
|
|
40 Years
|
|
Grand Rapids, MI
|
|
|
3,045,498
|
|
|
1,450,000
|
|
|
2,646,591
|
|
|
-
|
|
|
1,450,000
|
|
|
2,646,591
|
|
|
4,096,591
|
|
|
551,375
|
|
2005
|
|
40 Years
|
|
F-27 | ||
Agree Realty Corporation
|
|
Schedule III Real Estate and Accumulated Depreciation
|
December 31, 2013
|
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried at Close of
|
|
|
|
|
|
Life on Which
|
|
||||
|
|
|
|
Initial Cost
|
|
Costs
|
|
Period
|
|
|
|
|
|
Depreciation in
|
|
||||||
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Latest Income
|
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Date of
|
|
Statement is
|
|
Description
|
|
Encumbrance
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Computed
|
|
Delta Tow nship, MI
|
|
3,179,846
|
|
2,075,000
|
|
2,535,971
|
|
7,004
|
|
2,075,000
|
|
2,542,975
|
|
4,617,975
|
|
519,249
|
|
2005
|
|
40 Years
|
|
Roseville, MI
|
|
2,403,987
|
|
1,771,000
|
|
2,327,052
|
|
-
|
|
1,771,000
|
|
2,327,052
|
|
4,098,052
|
|
472,681
|
|
2005
|
|
40 Years
|
|
Mt Pleasant, MI
|
|
1,252,087
|
|
1,075,000
|
|
1,432,390
|
|
4,787
|
|
1,075,000
|
|
1,437,177
|
|
2,512,177
|
|
290,417
|
|
2005
|
|
40 Years
|
|
N Cape May, NJ
|
|
-
|
|
1,075,000
|
|
1,430,092
|
|
495
|
|
1,075,000
|
|
1,430,587
|
|
2,505,587
|
|
289,094
|
|
2005
|
|
40 Years
|
|
Summit Tw p, MI
|
|
1,473,349
|
|
998,460
|
|
1,336,357
|
|
-
|
|
998,460
|
|
1,336,357
|
|
2,334,817
|
|
243,584
|
|
2006
|
|
40 Years
|
|
Livonia, MI
|
|
4,363,369
|
|
1,200,000
|
|
3,441,694
|
|
817,589
|
|
1,200,000
|
|
4,259,283
|
|
5,459,283
|
|
671,580
|
|
2007
|
|
40 Years
|
|
Barnesville, GA
|
|
-
|
|
932,500
|
|
2,091,514
|
|
5,490
|
|
932,500
|
|
2,097,004
|
|
3,029,504
|
|
325,443
|
|
2007
|
|
40 Years
|
|
East Lansing, MI
|
|
-
|
|
1,450,000
|
|
1,002,192
|
|
140,169
|
|
1,450,000
|
|
1,142,361
|
|
2,592,361
|
|
178,363
|
|
2007
|
|
40 Years
|
|
Plainfield, IN
|
|
-
|
|
4,549,758
|
|
-
|
|
114,383
|
|
4,664,141
|
|
-
|
|
4,664,141
|
|
-
|
|
2007
|
|
40 Years
|
|
Macomb Tow nship, MI
|
|
4,070,126
|
|
2,621,500
|
|
3,484,212
|
|
(83,479)
|
|
2,537,222
|
|
3,485,011
|
|
6,022,233
|
|
508,214
|
|
2008
|
|
40 Years
|
|
Shelby Tow nship, MI
|
|
3,481,583
|
|
2,055,174
|
|
2,533,876
|
|
47,775
|
|
2,058,474
|
|
2,578,351
|
|
4,636,825
|
|
348,345
|
|
2008
|
|
40 Years
|
|
Silver Springs Shores, FL
|
|
3,637,014
|
|
1,975,000
|
|
2,504,112
|
|
(5,400)
|
|
1,975,000
|
|
2,498,712
|
|
4,473,712
|
|
312,475
|
|
2009
|
|
40 Years
|
|
Brighton, MI
|
|
-
|
|
1,365,000
|
|
2,802,036
|
|
5,615
|
|
1,365,000
|
|
2,807,651
|
|
4,172,651
|
|
339,179
|
|
2009
|
|
40 Years
|
|
Port St John, FL
|
|
-
|
|
2,320,860
|
|
2,402,641
|
|
880
|
|
2,320,860
|
|
2,403,521
|
|
4,724,381
|
|
280,396
|
|
2009
|
|
40 Years
|
|
Low ell, MI
|
|
-
|
|
890,000
|
|
1,930,182
|
|
10,190
|
|
890,000
|
|
1,940,372
|
|
2,830,372
|
|
206,101
|
|
2009
|
|
40 Years
|
|
Southfield, MI
|
|
-
|
|
1,200,000
|
|
125,616
|
|
2,064
|
|
1,200,000
|
|
127,690
|
|
1,327,690
|
|
13,425
|
|
2009
|
|
40 Years
|
|
Atchison, KS
|
|
-
|
|
943,750
|
|
3,021,672
|
|
-
|
|
823,170
|
|
3,142,252
|
|
3,965,422
|
|
273,440
|
|
2010
|
|
40 Years
|
|
Johnstow n, OH
|
|
2,384,927
|
|
485,000
|
|
2,799,502
|
|
-
|
|
485,000
|
|
2,799,502
|
|
3,284,502
|
|
244,957
|
|
2010
|
|
40 Years
|
|
Lake in the Hills, IL
|
|
-
|
|
2,135,000
|
|
3,328,560
|
|
-
|
|
1,690,000
|
|
3,773,560
|
|
5,463,560
|
|
324,624
|
|
2010
|
|
40 Years
|
|
Concord, NC
|
|
-
|
|
7,676,305
|
|
-
|
|
-
|
|
7,676,305
|
|
-
|
|
7,676,305
|
|
-
|
|
2010
|
|
40 Years
|
|
Antioch, IL
|
|
1,669,449
|
|
1,087,884
|
|
-
|
|
-
|
|
1,087,884
|
|
-
|
|
1,087,884
|
|
-
|
|
2010
|
|
40 Years
|
|
St Augustine Shores, FL
|
|
-
|
|
1,700,000
|
|
1,973,929
|
|
(4,754)
|
|
1,700,000
|
|
1,969,175
|
|
3,669,175
|
|
153,704
|
|
2010
|
|
40 Years
|
|
Atlantic Beach, FL
|
|
3,452,182
|
|
1,650,000
|
|
1,904,357
|
|
1,262
|
|
1,650,000
|
|
1,905,619
|
|
3,555,619
|
|
150,758
|
|
2010
|
|
40 Years
|
|
Mansfield, CT
|
|
2,170,284
|
|
700,000
|
|
1,902,191
|
|
508
|
|
700,000
|
|
1,902,699
|
|
2,602,699
|
|
148,646
|
|
2010
|
|
40 Years
|
|
Spring Grove, IL
|
|
2,313,000
|
|
1,191,199
|
|
-
|
|
968
|
|
1,192,167
|
|
-
|
|
1,192,167
|
|
-
|
|
2010
|
|
40 Years
|
|
Ann Arbor, MI
|
|
-
|
|
-
|
|
3,061,507
|
|
2,623,823
|
|
2,660,582
|
|
3,024,748
|
|
5,685,330
|
|
245,981
|
|
2010
|
|
40 Years
|
|
Tallahassee, FL
|
|
1,628,000
|
|
-
|
|
1,482,462
|
|
-
|
|
-
|
|
1,482,462
|
|
1,482,462
|
|
112,729
|
|
2010
|
|
40 Years
|
|
Wilmington, NC
|
|
2,186,000
|
|
1,500,000
|
|
1,348,591
|
|
-
|
|
1,500,000
|
|
1,348,591
|
|
2,848,591
|
|
95,525
|
|
2011
|
|
40 Years
|
|
Marietta, GA
|
|
900,000
|
|
575,000
|
|
696,297
|
|
6,359
|
|
575,000
|
|
702,656
|
|
1,277,656
|
|
43,836
|
|
2011
|
|
40 Years
|
|
Baltimore, MD
|
|
2,534,000
|
|
2,610,430
|
|
-
|
|
(3,447)
|
|
2,606,983
|
|
-
|
|
2,606,983
|
|
-
|
|
2011
|
|
40 Years
|
|
Dallas, TX
|
|
1,844,000
|
|
701,320
|
|
778,905
|
|
1,042,730
|
|
701,320
|
|
1,821,635
|
|
2,522,955
|
|
99,196
|
|
2011
|
|
40 Years
|
|
Chandler, AZ
|
|
1,550,203
|
|
332,868
|
|
793,898
|
|
360
|
|
332,868
|
|
794,258
|
|
1,127,126
|
|
44,715
|
|
2011
|
|
40 Years
|
|
New Lenox, IL
|
|
1,192,464
|
|
1,422,488
|
|
-
|
|
-
|
|
1,422,488
|
|
-
|
|
1,422,488
|
|
-
|
|
2011
|
|
40 Years
|
|
F-28 | ||
Agree Realty Corporation
|
|
Schedule III Real Estate and Accumulated Depreciation
|
December 31, 2013
|
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried at Close of
|
|
|
|
|
|
Life on Which
|
|
||||
|
|
|
|
Initial Cost
|
|
Costs
|
|
Period
|
|
|
|
|
|
Depreciation in
|
|
||||||
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Latest Income
|
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Date of
|
|
Statement is
|
|
Description
|
|
Encumbrance
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Construction
|
|
Computed
|
|
Roseville, CA
|
|
4,752,000
|
|
2,800,000
|
|
3,695,455
|
|
(96,364)
|
|
2,695,636
|
|
3,703,455
|
|
6,399,091
|
|
215,968
|
|
2011
|
|
40 Years
|
|
Fort Walton Beach, FL
|
|
1,768,000
|
|
542,200
|
|
1,958,790
|
|
303
|
|
542,200
|
|
1,959,093
|
|
2,501,293
|
|
102,032
|
|
2011
|
|
40 Years
|
|
Leaw ood, KS
|
|
3,275,170
|
|
989,622
|
|
3,003,541
|
|
16,198
|
|
989,622
|
|
3,019,739
|
|
4,009,361
|
|
150,987
|
|
2011
|
|
40 Years
|
|
Salt Lake City, UT
|
|
4,948,724
|
|
-
|
|
6,810,104
|
|
(44,417)
|
|
-
|
|
6,765,687
|
|
6,765,687
|
|
373,753
|
|
2011
|
|
40 Years
|
|
Burton, MI
|
|
-
|
|
80,000
|
|
-
|
|
-
|
|
80,000
|
|
-
|
|
80,000
|
|
-
|
|
2011
|
|
|
|
Macomb Tow nship, MI
|
|
1,793,000
|
|
1,605,134
|
|
-
|
|
-
|
|
1,605,134
|
|
-
|
|
1,605,134
|
|
-
|
|
2012
|
|
40 Years
|
|
Madison, AL
|
|
1,552,000
|
|
675,000
|
|
1,317,927
|
|
-
|
|
675,000
|
|
1,317,927
|
|
1,992,927
|
|
65,896
|
|
2012
|
|
40 Years
|
|
Walker, MI
|
|
887,000
|
|
219,200
|
|
1,024,738
|
|
-
|
|
219,200
|
|
1,024,738
|
|
1,243,938
|
|
44,829
|
|
2012
|
|
40 Years
|
|
Portland, OR
|
|
9,271,562
|
|
7,969,403
|
|
-
|
|
161
|
|
7,969,564
|
|
-
|
|
7,969,564
|
|
-
|
|
2012
|
|
40 Years
|
|
Cochran, GA
|
|
-
|
|
365,714
|
|
2,053,726
|
|
-
|
|
365,714
|
|
2,053,726
|
|
2,419,440
|
|
77,015
|
|
2012
|
|
40 Years
|
|
Baton Rouge, LA
|
|
1,073,217
|
|
-
|
|
1,188,322
|
|
-
|
|
-
|
|
1,188,322
|
|
1,188,322
|
|
47,038
|
|
2012
|
|
40 Years
|
|
Southfield, MI
|
|
1,483,000
|
|
1,178,215
|
|
-
|
|
-
|
|
1,178,215
|
|
-
|
|
1,178,215
|
|
-
|
|
2012
|
|
40 Years
|
|
Clifton Heights, PA
|
|
3,898,994
|
|
2,543,941
|
|
3,038,561
|
|
-
|
|
2,543,941
|
|
3,038,561
|
|
5,582,502
|
|
110,668
|
|
2012
|
|
40 Years
|
|
New ark, NJ
|
|
2,492,444
|
|
2,117,547
|
|
4,777,516
|
|
-
|
|
2,117,547
|
|
4,777,516
|
|
6,895,063
|
|
174,002
|
|
2012
|
|
40 Years
|
|
Vineland, DE
|
|
2,188,562
|
|
4,102,710
|
|
1,501,854
|
|
-
|
|
4,102,710
|
|
1,501,854
|
|
5,604,564
|
|
55,046
|
|
2012
|
|
40 Years
|
|
Fort Mill, SC
|
|
-
|
|
750,000
|
|
1,187,380
|
|
-
|
|
750,000
|
|
1,187,380
|
|
1,937,380
|
|
42,053
|
|
2012
|
|
40 Years
|
|
Spartanburg, SC
|
|
-
|
|
250,000
|
|
765,714
|
|
-
|
|
250,000
|
|
765,714
|
|
1,015,714
|
|
26,321
|
|
2012
|
|
40 Years
|
|
Springfield, IL
|
|
-
|
|
302,520
|
|
653,654
|
|
-
|
|
302,520
|
|
653,654
|
|
956,174
|
|
21,788
|
|
2012
|
|
40 Years
|
|
Jacksonville, FL
|
|
-
|
|
676,930
|
|
1,482,748
|
|
-
|
|
676,930
|
|
1,482,748
|
|
2,159,678
|
|
49,425
|
|
2012
|
|
40 Years
|
|
Morrow , GA
|
|
-
|
|
525,000
|
|
1,383,489
|
|
(99,850)
|
|
525,000
|
|
1,283,639
|
|
1,808,639
|
|
40,738
|
|
2012
|
|
40 Years
|
|
Charlotte, NC
|
|
-
|
|
1,822,900
|
|
3,531,275
|
|
(572,344)
|
|
1,822,900
|
|
2,958,931
|
|
4,781,831
|
|
88,687
|
|
2012
|
|
40 Years
|
|
Lyons, GA
|
|
-
|
|
121,627
|
|
2,155,635
|
|
(126,199)
|
|
121,627
|
|
2,029,436
|
|
2,151,063
|
|
55,227
|
|
2012
|
|
40 Years
|
|
Fuquay-Varina, NC
|
|
-
|
|
2,042,225
|
|
1,763,768
|
|
(255,778)
|
|
2,042,225
|
|
1,507,990
|
|
3,550,215
|
|
41,374
|
|
2012
|
|
40 Years
|
|
Minneapolis, MN
|
|
-
|
|
1,088,015
|
|
345,958
|
|
(54,430)
|
|
826,635
|
|
552,908
|
|
1,379,543
|
|
14,543
|
|
2012
|
|
40 Years
|
|
Lake Zurich, IL
|
|
-
|
|
780,974
|
|
7,909,277
|
|
28,174
|
|
780,974
|
|
7,937,451
|
|
8,718,425
|
|
206,675
|
|
2012
|
|
40 Years
|
|
Lebanon, VA
|
|
-
|
|
300,000
|
|
612,582
|
|
16,363
|
|
300,000
|
|
628,945
|
|
928,945
|
|
15,724
|
|
2012
|
|
40 Years
|
|
Harlingen, TX
|
|
-
|
|
430,000
|
|
1,614,378
|
|
12,854
|
|
430,000
|
|
1,627,232
|
|
2,057,232
|
|
40,681
|
|
2012
|
|
40 Years
|
|
Wichita, TX
|
|
-
|
|
340,000
|
|
1,530,971
|
|
12,854
|
|
340,000
|
|
1,543,825
|
|
1,883,825
|
|
38,596
|
|
2012
|
|
40 Years
|
|
Pensacola, FL
|
|
-
|
|
650,000
|
|
1,165,415
|
|
12,854
|
|
650,000
|
|
1,178,269
|
|
1,828,269
|
|
29,457
|
|
2012
|
|
40 Years
|
|
Pensacola, FL
|
|
-
|
|
400,000
|
|
1,507,583
|
|
12,854
|
|
400,000
|
|
1,520,437
|
|
1,920,437
|
|
38,011
|
|
2012
|
|
40 Years
|
|
F-29 | ||
Agree Realty Corporation
|
|
Schedule III Real Estate and Accumulated Depreciation
|
December 31, 2013
|
COLUMN A
|
|
|
COLUMN B
|
|
COLUMN C
|
|
COLUMN D
|
|
COLUMN E
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Costs
|
|
Gross Amount at Which Carried at Close of
|
|
|
|
|
|
|
Life on Which
Depreciation in |
|
||||||||
|
|
|
|
|
Initial Cost
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
Latest Income
|
|
||||||||||||
|
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
|
|
Building and
|
|
|
|
|
|
Accumulated
|
|
Date of
|
|
Statement is
|
|
||
Description
|
|
|
Encumbrance
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation
|
|
Construction
|
|
Computed
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venice, FL
|
|
|
-
|
|
|
1,300,196
|
|
|
-
|
|
|
4,891
|
|
|
1,305,087
|
|
|
-
|
|
|
1,305,087
|
|
|
-
|
|
2012
|
|
40 Years
|
|
St. Joseph, MO
|
|
|
-
|
|
|
377,620
|
|
|
7,639,521
|
|
|
-
|
|
|
377,620
|
|
|
7,639,521
|
|
|
8,017,141
|
|
|
175,072
|
|
2013
|
|
40 Years
|
|
Statham, GA
|
|
|
-
|
|
|
191,919
|
|
|
3,851,073
|
|
|
-
|
|
|
191,919
|
|
|
3,851,073
|
|
|
4,042,992
|
|
|
88,254
|
|
2013
|
|
40 Years
|
|
North Las Vegas, NV
|
|
|
-
|
|
|
214,552
|
|
|
717,435
|
|
|
-
|
|
|
214,552
|
|
|
717,435
|
|
|
931,987
|
|
|
15,694
|
|
2013
|
|
40 Years
|
|
Memphis, TN
|
|
|
-
|
|
|
322,520
|
|
|
748,890
|
|
|
-
|
|
|
322,520
|
|
|
748,890
|
|
|
1,071,410
|
|
|
15,602
|
|
2013
|
|
40 Years
|
|
Rancho Cordova, CA
|
|
|
-
|
|
|
3,889,612
|
|
|
3,232,662
|
|
|
-
|
|
|
3,889,612
|
|
|
3,232,662
|
|
|
7,122,274
|
|
|
60,612
|
|
2013
|
|
40 Years
|
|
Kissimmee, FL
|
|
|
-
|
|
|
1,453,500
|
|
|
971,683
|
|
|
-
|
|
|
1,453,500
|
|
|
971,683
|
|
|
2,425,183
|
|
|
18,219
|
|
2013
|
|
40 Years
|
|
Pinellas Park, FL
|
|
|
-
|
|
|
2,625,000
|
|
|
874,542
|
|
|
-
|
|
|
2,625,000
|
|
|
874,542
|
|
|
3,499,542
|
|
|
12,754
|
|
2013
|
|
40 Years
|
|
Manchester, CT
|
|
|
-
|
|
|
397,800
|
|
|
325,705
|
|
|
-
|
|
|
397,800
|
|
|
325,705
|
|
|
723,505
|
|
|
5,428
|
|
2013
|
|
40 Years
|
|
Rapid City, ND
|
|
|
-
|
|
|
1,017,800
|
|
|
2,348,032
|
|
|
-
|
|
|
1,017,800
|
|
|
2,348,032
|
|
|
3,365,832
|
|
|
36,688
|
|
2013
|
|
40 Years
|
|
Chicago, IL
|
|
|
-
|
|
|
272,222
|
|
|
649,063
|
|
|
-
|
|
|
272,222
|
|
|
649,063
|
|
|
921,285
|
|
|
9,465
|
|
2013
|
|
40 Years
|
|
Brooklyn, OH
|
|
|
-
|
|
|
3,643,700
|
|
|
15,079,714
|
|
|
-
|
|
|
3,643,700
|
|
|
15,079,714
|
|
|
18,723,414
|
|
|
188,496
|
|
2013
|
|
40 Years
|
|
Madisonville, TX
|
|
|
-
|
|
|
96,680
|
|
|
1,087,642
|
|
|
-
|
|
|
96,680
|
|
|
1,087,642
|
|
|
1,184,322
|
|
|
13,596
|
|
2013
|
|
40 Years
|
|
Baton Rouge, LA
|
|
|
-
|
|
|
271,400
|
|
|
1,086,434
|
|
|
-
|
|
|
271,400
|
|
|
1,086,434
|
|
|
1,357,834
|
|
|
11,317
|
|
2013
|
|
40 Years
|
|
Forest, MS
|
|
|
-
|
|
|
-
|
|
|
1,298,176
|
|
|
-
|
|
|
-
|
|
|
1,298,176
|
|
|
1,298,176
|
|
|
13,523
|
|
2013
|
|
40 Years
|
|
Sun Valley, NV
|
|
|
-
|
|
|
308,495
|
|
|
1,373,336
|
|
|
-
|
|
|
308,495
|
|
|
1,373,336
|
|
|
1,681,831
|
|
|
11,444
|
|
2013
|
|
40 Years
|
|
Rochester, NY
|
|
|
-
|
|
|
2,500,000
|
|
|
7,398,639
|
|
|
-
|
|
|
2,500,000
|
|
|
7,398,639
|
|
|
9,898,639
|
|
|
53,948
|
|
2013
|
|
40 Years
|
|
Allentow n, PA
|
|
|
-
|
|
|
2,525,051
|
|
|
7,896,613
|
|
|
-
|
|
|
2,525,051
|
|
|
7,896,613
|
|
|
10,421,664
|
|
|
57,579
|
|
2013
|
|
40 Years
|
|
Casselberry, FL
|
|
|
-
|
|
|
1,804,000
|
|
|
793,101
|
|
|
-
|
|
|
1,804,000
|
|
|
793,101
|
|
|
2,597,101
|
|
|
8,261
|
|
2013
|
|
40 Years
|
|
Berw yn, IL
|
|
|
-
|
|
|
186,791
|
|
|
933,959
|
|
|
-
|
|
|
186,791
|
|
|
933,959
|
|
|
1,120,750
|
|
|
1,946
|
|
2013
|
|
40 Years
|
|
Grand Forks, ND
|
|
|
-
|
|
|
1,502,609
|
|
|
2,301,337
|
|
|
-
|
|
|
1,502,609
|
|
|
2,301,337
|
|
|
3,803,946
|
|
|
9,589
|
|
2013
|
|
40 Years
|
|
Ann Arbor, MI
|
|
|
-
|
|
|
3,000,000
|
|
|
4,595,757
|
|
|
-
|
|
|
3,000,000
|
|
|
4,595,757
|
|
|
7,595,757
|
|
|
9,574
|
|
2013
|
|
40 Years
|
|
Joplin, MO
|
|
|
-
|
|
|
1,208,225
|
|
|
1,160,843
|
|
|
-
|
|
|
1,208,225
|
|
|
1,160,843
|
|
|
2,369,068
|
|
|
4,837
|
|
2013
|
|
40 Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total
|
|
|
113,897,759
|
|
|
164,052,041
|
|
|
281,351,592
|
|
|
14,157,588
|
|
|
162,096,646
|
|
|
297,464,585
|
|
|
459,561,231
|
|
|
60,633,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ironw ood, MI
|
|
|
-
|
|
|
167,500
|
|
|
8,181,306
|
|
|
1,299,613
|
|
|
167,500
|
|
|
9,480,919
|
|
|
9,648,419
|
|
|
4,802,915
|
|
1991
|
|
40 Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completed
|
|
|
113,897,759
|
|
|
164,219,541
|
|
|
289,532,898
|
|
|
15,457,201
|
|
|
162,264,146
|
|
|
306,945,504
|
|
|
469,209,650
|
|
|
65,436,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Facilities Under Developm ent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St Petersburg, FL
|
|
|
-
|
|
|
1,177,000.00
|
|
|
659,751
|
|
|
-
|
|
|
1,177,000
|
|
|
659,751
|
|
|
1,836,751
|
|
|
-
|
|
N/A
|
|
N/A
|
|
New Lenox, IL
|
|
|
-
|
|
|
2,010,000.00
|
|
|
1,101,817
|
|
|
-
|
|
|
2,010,000
|
|
|
1,101,817
|
|
|
3,111,817
|
|
|
-
|
|
N/A
|
|
N/A
|
|
Bloomfield Hills, MI
|
|
|
-
|
|
|
-
|
|
|
1,369,965
|
|
|
-
|
|
|
-
|
|
|
1,369,965
|
|
|
1,369,965
|
|
|
-
|
|
N/A
|
|
N/A
|
|
Other
|
|
|
-
|
|
|
-
|
|
|
640,641
|
|
|
-
|
|
|
-
|
|
|
640,641
|
|
|
640,641
|
|
|
-
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total
|
|
|
-
|
|
|
3,187,000
|
|
|
3,772,174
|
|
|
-
|
|
|
3,187,000
|
|
|
3,772,174
|
|
|
6,959,174
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
113,897,759
|
|
$
|
167,406,541
|
|
$
|
293,305,072
|
|
$
|
15,457,201
|
|
$
|
165,451,146
|
|
$
|
310,717,678
|
|
$
|
476,168,824
|
|
$
|
65,436,739
|
|
|
|
|
|
F-30 | ||
Agree Realty Corporation
|
|
Notes to Schedule III
|
December 31, 2013
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
398,811,830
|
|
$
|
340,073,911
|
|
$
|
339,492,832
|
|
Construction and acquisition cost
|
|
|
82,692,554
|
|
|
97,418,031
|
|
|
31,219,239
|
|
Impairment charge
|
|
|
(450,000)
|
|
|
-
|
|
|
(13,500,000)
|
|
Disposition of real estate
|
|
|
(4,885,560)
|
|
|
(38,680,112)
|
|
|
(17,138,160)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
476,168,824
|
|
$
|
398,811,830
|
|
$
|
340,073,911
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
58,856,688
|
|
$
|
68,589,778
|
|
$
|
67,383,413
|
|
Current year depreciation expense
|
|
|
6,930,145
|
|
|
5,726,319
|
|
|
6,005,270
|
|
Disposition of real estate
|
|
|
(350,094)
|
|
|
(15,459,409)
|
|
|
(4,798,905)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
65,436,739
|
|
$
|
58,856,688
|
|
$
|
68,589,778
|
|
F-31 | ||