(Mark
One)
|
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the quarterly period ended June 30, 2009
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the transition period
from to
|
|
Commission
file number: 000-51214
|
Pennsylvania
|
68-0593604
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
1834
Oregon Avenue
|
|
Philadelphia,
Pennsylvania
|
19145
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(215)
755-1500
|
|
(Registrant’s
Telephone Number, Including Area
Code)
|
o
Yes o No
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if smaller reporting company)
|
Smaller
reporting company x
|
o
Yes x No
|
PAGE
|
|||||
PART
I
|
FINANCIAL
INFORMATION:
|
||||
Item
1.
|
Consolidated
Financial Statements
|
||||
Unaudited
Consolidated Statements of Financial Condition June 30, 2009 and September
30, 2008 (as restated)
|
2
|
||||
Unaudited
Consolidated Statements of Operations for the Three And Nine Months Ended
June 30, 2009 and 2008 (as restated)
|
3
|
||||
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity and
Comprehensive Income for the Nine Months Ended June 30, 2009 and 2008 (as
restated)
|
4
|
||||
Unaudited
Consolidated Statements of Cash Flows for the Nine Months Ended June 30,
2009 and 2008 (as restated)
|
5
|
||||
Notes
to Unaudited Consolidated Financial Statements
|
6
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
29
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
40
|
|||
Item
4T.
|
Controls
and Procedures
|
43
|
|||
PART
II
|
OTHER
INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
44
|
|||
Item
1A.
|
Risk
Factors
|
44
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
44
|
|||
Item
3.
|
Defaults
Upon Senior Securities
|
45
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
45
|
|||
Item
5.
|
Other
Information
|
45
|
|||
Item
6.
|
Exhibits
|
45
|
|||
SIGNATURES
|
46
|
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION
|
June
30,
2009
|
September
30,
2008
(as
restated
See
Note 10)
|
|||||||
(Dollars
in Thousands)
|
||||||||
ASSETS
|
||||||||
Cash
and amounts due from depository institutions
|
$ | 5,164 | $ | 4,318 | ||||
Interest-bearing
deposits
|
11,010 | 5,136 | ||||||
Total
cash and cash equivalents
|
16,174 | 9,454 | ||||||
Investment
and mortgage-backed securities held to maturity (estimated fair value—June
30, 2009, $166,447; September 30, 2008, $160,522)
|
166,346 | 163,303 | ||||||
Investment
and mortgage-backed securities available for sale (amortized cost—June 30,
2009, $59,217; September 30, 2008, $56,152)
|
56,926 | 55,106 | ||||||
Loans
receivable—net of allowance for loan losses (June 30, 2009, $2,502;
September 30, 2008, $1,591)
|
252,615 | 243,969 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
receivable
|
1,335 | 1,291 | ||||||
Mortgage-backed
securities
|
384 | 393 | ||||||
Investment
securities
|
1,623 | 1,493 | ||||||
Real
estate owned
|
4,444 | 1,488 | ||||||
Federal
Home Loan Bank stock—at cost
|
3,545 | 2,620 | ||||||
Office
properties and equipment—net
|
1,953 | 2,182 | ||||||
Prepaid
expenses and other assets
|
7,047 | 7,147 | ||||||
Deferred
tax asset-net
|
2,338 | 1,091 | ||||||
TOTAL
ASSETS
|
$ | 514,730 | $ | 489,537 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 2,766 | $ | 4,327 | ||||
Interest-bearing
|
429,451 | 372,503 | ||||||
Total
deposits
|
432,217 | 376,830 | ||||||
Advances
from Federal Home Loan Bank
|
19,670 | 31,701 | ||||||
Accrued
interest payable
|
3,100 | 3,471 | ||||||
Advances
from borrowers for taxes and insurance
|
1,919 | 1,348 | ||||||
Accounts
payable and accrued expenses
|
2,761 | 7,169 | ||||||
Accrued
dividend payable
|
491 | 531 | ||||||
Total
liabilities
|
460,158 | 421,050 | ||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Preferred
stock, $.01 par value, 10,000,000 shares authorized, none
issued
|
— | — | ||||||
Common
stock, $.01 par value, 40,000,000 shares authorized, issued 12,563,750;
outstanding - 10,331,866 at June 30, 2009: 11,069,866 at September 30,
2008
|
126 | 126 | ||||||
Additional
paid-in capital
|
52,775 | 54,925 | ||||||
Unearned
ESOP shares
|
(3,513 | ) | (3,680 | ) | ||||
Treasury
stock, at cost: 2,231,884 shares at June 30, 2009: 1,493,884 shares at
September 30, 2008
|
(28,652 | ) | (19,481 | ) | ||||
Retained
earnings
|
35,348 | 37,288 | ||||||
Accumulated
other comprehensive loss
|
(1,512 | ) | (691 | ) | ||||
Total
stockholders’ equity
|
54,572 | 68,487 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 514,730 | $ | 489,537 |
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
|||||||||||||||
2009
|
2008
(as
restated
see
Note 10)
|
2009
|
2008
(as
restated
see
Note 10)
|
|||||||||||||
(Dollars
in Thousands Except Per
Share
Amounts)
|
(Dollars
in Thousands Except Per
Share
Amounts)
|
|||||||||||||||
INTEREST
INCOME:
|
||||||||||||||||
Interest
on loans
|
$ | 3,806 | $ | 3,539 | $ | 11,396 | $ | 10,764 | ||||||||
Interest
on mortgage-backed securities
|
1,329 | 895 | 4,648 | 2,375 | ||||||||||||
Interest
and dividends on investments
|
1,485 | 2,031 | 4,708 | 6,552 | ||||||||||||
Total
interest income
|
6,620 | 6,465 | 20,752 | 19,691 | ||||||||||||
INTEREST
EXPENSE:
|
||||||||||||||||
Interest
on deposits
|
2,972 | 3,247 | 9,333 | 10,220 | ||||||||||||
Interest
on borrowings
|
216 | 256 | 743 | 945 | ||||||||||||
Total
interest expense
|
3,188 | 3,503 | 10,076 | 11,165 | ||||||||||||
NET
INTEREST INCOME
|
3,432 | 2,962 | 10,676 | 8,526 | ||||||||||||
PROVISION
FOR LOAN LOSSES
|
810 | 112 | 1,173 | 262 | ||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
2,622 | 2,850 | 9,503 | 8,264 | ||||||||||||
NON-INTEREST
INCOME (LOSS):
|
||||||||||||||||
Fees
and other service charges
|
114 | 136 | 369 | 411 | ||||||||||||
Loss
on redemption of investment securities, net
|
— | (4,016 | ) | — | (4,016 | ) | ||||||||||
Other
|
87 | 82 | 251 | 242 | ||||||||||||
Total
other-than-temporary impairment losses
|
(28 | ) | — | (5,338 | ) | (1,492 | ) | |||||||||
Portion
of loss recognized in other comprehensive income, before
taxes
|
(228 | ) | — | 2,281 | — | |||||||||||
Net
impairment losses recognized in earnings
|
(256 | ) | — | (3,057 | ) | (1,492 | ) | |||||||||
Total
non-interest loss
|
(55 | ) | (3,798 | ) | (2,437 | ) | (4,855 | ) | ||||||||
NON-INTEREST
EXPENSE:
|
||||||||||||||||
Salaries
and employee benefits
|
1,249 | 1,109 | 3,578 | 3,409 | ||||||||||||
Data
processing
|
126 | 124 | 427 | 377 | ||||||||||||
Professional
services
|
159 | (130 | ) | 578 | 427 | |||||||||||
Office
occupancy
|
89 | 90 | 294 | 275 | ||||||||||||
Depreciation
|
79 | 84 | 245 | 250 | ||||||||||||
Payroll
taxes
|
63 | 62 | 205 | 209 | ||||||||||||
Director
compensation
|
80 | 77 | 201 | 206 | ||||||||||||
Other
|
937 | 491 | 2,386 | 1,268 | ||||||||||||
Total
non-interest expense
|
2,782 | 1,907 | 7,914 | 6,421 | ||||||||||||
LOSS
BEFORE INCOME TAXES
|
(215 | ) | (2,855 | ) | (848 | ) | (3,012 | ) | ||||||||
INCOME
TAXES:
|
||||||||||||||||
Current
expense
|
259 | 339 | 1,112 | 599 | ||||||||||||
Deferred
(benefit) expense
|
(248 | ) | 366 | (693 | ) | 14 | ||||||||||
Total
income tax expense
|
11 | 705 | 419 | 613 | ||||||||||||
NET
LOSS
|
$ | (226 | ) | $ | (3,560 | ) | $ | (1,267 | ) | $ | (3,625 | ) | ||||
BASIC
LOSS PER SHARE
|
$ | (0.02 | ) | $ | (0.33 | ) | $ | (0.12 | ) | $ | (0.33 | ) | ||||
DILUTED
LOSS PER SHARE
|
$ | (0.02 | ) | $ | (0.33 | ) | $ | (0.12 | ) | $ | (0.33 | ) | ||||
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY AND
COMPREHENSIVE INCOME (AS RESTATED, SEE NOTE
10)
|
Common
Stock
|
Additional
Paid-In
Capital
|
Unearned
ESOP
Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Stockholders’
Equity
|
Comprehensive
Loss
|
|||||||||||||||||||||||||
(Dollars
in Thousands except per share amounts)
|
||||||||||||||||||||||||||||||||
BALANCE,
OCTOBER 1, 2008
|
$ | 126 | $ | 54,925 | $ | (3,680 | ) | $ | (19,481 | ) | $ | 37,288 | $ | (691 | ) | $ | 68,487 | |||||||||||||||
(As
restated - see Note 10)
|
||||||||||||||||||||||||||||||||
Cumulative
adjustment related to the adoption of EITF 06-10, net of
tax
|
(256 | ) | (256 | ) | ||||||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Cumulative
adjustment related to the adoption of FSP SFAS 115-2 and SFAS 124-2, net
of income tax benefit of $390 (see Note 1)
|
1,148 | (758 | ) | 390 | 390 | |||||||||||||||||||||||||||
Net
loss
|
(1,267 | ) | (1,267 | ) | (1,267 | ) | ||||||||||||||||||||||||||
Net
unrealized holding loss on available for sale securities arising during
the period, net of income tax benefit of $1,072 (See Note
1)
|
(2,081 | ) | (2,081 | ) | (2,081 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for other than temporary impairment recognized in earnings net
of tax of $1,039 (See Note 1)
|
2,018 | 2,018 | 2,018 | |||||||||||||||||||||||||||||
Comprehensive
loss
|
$ | (940 | ) | |||||||||||||||||||||||||||||
Treasury
stock purchased (738,000 shares)
|
(9,171 | ) | (9,171 | ) | ||||||||||||||||||||||||||||
Cash
dividend declared ($.15 per share)
|
(1,565 | ) | (1,565 | ) | ||||||||||||||||||||||||||||
Excess
tax benefit from stock compensation
|
72 | 72 | ||||||||||||||||||||||||||||||
Stock
option expense
|
105 | 105 | ||||||||||||||||||||||||||||||
Recognition
and Retention Plan expense
|
121 | 121 | ||||||||||||||||||||||||||||||
Nonvested
share grant APIC adjustment
|
(2,465 | ) | (2,465 | ) | ||||||||||||||||||||||||||||
ESOP
shares committed to be released
|
— | 17 | 167 | — | — | — | 184 | |||||||||||||||||||||||||
BALANCE,
June 30, 2009
|
$ | 126 | $ | 52,775 | $ | (3,513 | ) | $ | (28,652 | ) | $ | 35,348 | $ | (1,512 | ) | $ | 54,572 |
Common
Stock
|
Additional
Paid-In
Capital
|
Unearned
ESOP
Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
Comprehensive
Income
|
|||||||||||||||||||||||||
(Dollars
in Thousands except per share amounts)
|
||||||||||||||||||||||||||||||||
BALANCE,
OCTOBER 1, 2007 (as originally stated)
|
$ | 126 | $ | 54,880 | $ | (3,903 | ) | $ | (14,372 | ) | $ | 43,971 | $ | 259 | $ | 80,961 | ||||||||||||||||
Restatement
- See note 10
|
(403 | ) | (403 | ) | ||||||||||||||||||||||||||||
BALANCE,
OCTOBER 1, 2007 (as restated)
|
$ | 126 | $ | 54,880 | $ | (3,903 | ) | $ | (14,372 | ) | $ | 43,568 | $ | 259 | $ | 80,558 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
loss
|
(3,625 | ) | (3,625 | ) | (3,625 | ) | ||||||||||||||||||||||||||
Net
unrealized holding loss on available for sale securities arising during
the period, net of income tax benefit of $669 (see Note1)
|
(1,297 | ) | (1,297 | ) | (1,297 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for other than temporary impairment net of tax of $507 (see
Note 1)
|
985 | 985 | 985 | |||||||||||||||||||||||||||||
Comprehensive
income
|
$ | (3,937 | ) | |||||||||||||||||||||||||||||
Treasury
stock purchased (408,500 shares)
|
(5,109 | ) | (5,109 | ) | ||||||||||||||||||||||||||||
Cash
dividend declared ($.15 per share)
|
(1,616 | ) | (1,616 | ) | ||||||||||||||||||||||||||||
ESOP
shares committed to be released
|
— | 43 | 167 | — | — | — | 210 | |||||||||||||||||||||||||
BALANCE,
June 30, 2008
|
$ | 126 | $ | 54,923 | $ | (3,736 | ) | $ | (19,481 | ) | $ | 38,327 | $ | (53 | ) | $ | 70,106 |
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
Nine
Months Ended June 30,
|
||||||||
2009
|
2008
(As
restated
see
note 10)
|
|||||||
(Dollars
in Thousands)
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$ | (1,267 | ) | $ | (3,625 | ) | ||
Adjustments
to reconcile net loss to net cash (used in)
|
||||||||
provided
by operating activities:
|
||||||||
Provision
for loan losses
|
1,173 | 262 | ||||||
Depreciation
|
245 | 250 | ||||||
Net
accretion of premiums/discounts
|
(1,127 | ) | (80 | ) | ||||
Net
accretion of deferred loan fees and costs
|
(90 | ) | (228 | ) | ||||
Impairment
charge on investment securities
|
3,057 | 1,492 | ||||||
Loss
on redemption of investment securitiies
|
4,016 | |||||||
Share-based
compensation expense
|
298 | — | ||||||
Real
estate owned writedown
|
186 | — | ||||||
Amortization
of ESOP
|
184 | 210 | ||||||
Income
from bank owned life insurance
|
(156 | ) | (149 | ) | ||||
Deferred
income tax (benefit) expense
|
(693 | ) | 14 | |||||
Excess
tax benefit related to stock compensation
|
(72 | ) | — | |||||
Changes
in assets and liabilities which used cash:
|
||||||||
Accrued
interest receivable
|
(165 | ) | 38 | |||||
Prepaid
expenses and other assets
|
256 | 345 | ||||||
Accrued
interest payable
|
(371 | ) | (148 | ) | ||||
Accounts
payable and accrued expenses
|
(4,796 | ) | (303 | ) | ||||
Net
cash (used in) provided by operating activities
|
(3,338 | ) | 2,094 | |||||
INVESTING
ACTIVITIES:
|
||||||||
Purchase
of investment and mortgage-backed securities held to
maturity
|
(91,992 | ) | (74,923 | ) | ||||
Purchase
of investment and mortgage-backed securities available for
sale
|
(10,792 | ) | (18,634 | ) | ||||
Loans
originated or acquired
|
(51,453 | ) | (53,384 | ) | ||||
Principal
collected on loans
|
38,582 | 37,367 | ||||||
Principal
payments received on investment and mortgage-backed
securities:
|
||||||||
held-to-maturity
|
89,079 | 89,729 | ||||||
available-for-sale
|
6,807 | 3,655 | ||||||
Proceeds
from redemption of investment securities available for
sale
|
— | 4,367 | ||||||
Acquisition
of FHLB stock, net
|
(925 | ) | (110 | ) | ||||
Purchases
of equipment
|
(16 | ) | (99 | ) | ||||
Net
cash used in investing activities
|
(20,710 | ) | (12,032 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Net
increase in demand deposits, NOW accounts, and savings
accounts
|
6,980 | 4,137 | ||||||
Net
increase in certificates of deposit
|
48,407 | 16,314 | ||||||
Net
repayment of advances from Federal Home Loan Bank
|
(12,031 | ) | (3,032 | ) | ||||
Increase
in advances from borrowers for taxes and insurance
|
571 | 827 | ||||||
Excess
tax benefit related to stock compensation
|
72 | — | ||||||
Acquisition
of stock for Recognition and Retention Plan
|
(2,465 | ) | — | |||||
Cash
dividend paid
|
(1,595 | ) | (1,637 | ) | ||||
Purchase
of treasury stock
|
(9,171 | ) | (5,109 | ) | ||||
Net
cash provided by financing activities
|
30,768 | 11,500 | ||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
6,720 | 1,562 | ||||||
CASH
AND CASH EQUIVALENTS—Beginning of period
|
9,454 | 12,269 | ||||||
CASH
AND CASH EQUIVALENTS—End of period
|
$ | 16,174 | $ | 13,831 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Interest
paid on deposits and advances from Federal Home Loan Bank
|
$ | 10,447 | $ | 11,313 | ||||
Income
taxes paid
|
$ | 1,779 | $ | 767 | ||||
SUPPLEMENTAL
DISCLOSURES OF NONCASH ITEMS:
|
||||||||
Real
estate acquired in settlement of loans
|
$ | 3,142 | $ | 1,651 | ||||
Mortgage-backed
securities received through redemption in kind
|
$ | — | $ | 24,755 | ||||
Impact
of adoption of EITF 06-10 on other liabilities
|
$ | 388 | $ | — |
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
|
1.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Basis
of presentation –The
accompanying unaudited consolidated financial statements were prepared
pursuant to the rules and regulations of the United States Securities and
Exchange Commission (“SEC”) for interim information and therefore do not
include all the information or footnotes necessary for a complete
presentation of financial condition, results of operations, changes in
equity and cash flows in conformity with accounting principles generally
accepted in the United States of America (“GAAP”). However, all normal
recurring adjustments that, in the opinion of management, are necessary
for a fair presentation of the financial statements have been included.
Certain financial information from the prior period has been condensed to
conform to the current presentation. The results for the three and nine
months ended June 30, 2009 are not necessarily indicative of the results
that may be expected for the fiscal year ending September 30, 2009, or any
other period. These financial statements should be read in conjunction
with the audited consolidated financial statements of Prudential Bancorp,
Inc. of Pennsylvania (the “Company”) and the accompanying notes thereto
for the year ended September 30, 2008 included in the Company’s Annual
Report on Form 10-K for the fiscal year ended September 30,
2008.
|
|
Use
of Estimates in the Preparation of Financial Statements—The
preparation of financial statements in conformity with GAAP in the United
States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of income and expenses
during the reporting period. The most significant estimates and
assumptions in the Company’s consolidated financial statements are
recorded in the allowance for loan losses, deferred income taxes, and the
fair value measurement for investment securities available for sale.
Actual results could differ from those
estimates.
|
|
Dividend
Payable – On June 17, 2009, the Company’s Board of Directors
declared a quarterly cash dividend of $.05 on the common stock of the
Company payable on July 27, 2009 to the shareholders of record at the
close of business on July 13, 2009 which resulted in a payable of $491,000
at June 30, 2009. A portion of the cash dividend was payable to Prudential
Mutual Holding Company (the “MHC”) due to its ownership of shares of the
Company’s common stock and totaled
$365,000.
|
|
Employee
Stock Ownership Plan –
The Company maintains an employee stock ownership plan (“ESOP”) for
substantially all of its full-time employees. The ESOP purchased 452,295
shares of the Company’s common stock for an aggregate cost of
approximately $4.5 million in fiscal 2005. Shares of the Company’s common
stock purchased by the ESOP are held in a suspense account until released
for allocation to participants. Shares are allocated to each eligible
participant based on the ratio of each such participant’s compensation, as
defined in the ESOP, to the total compensation of all eligible plan
participants. As the unearned shares are released from the suspense
account, the Company recognizes compensation expense equal to the fair
value of the ESOP shares during the periods in which they become committed
to be released. To the extent that the fair value of the ESOP shares
released differs from the cost of such shares, the difference is charged
or credited to equity as additional paid-in capital. As of June 30, 2009,
the Company had allocated a total of 84,825 shares from the suspense
account to participants and committed to release an additional 11,310
shares. In addition, at such date of the total number of shares of Company
common stock held by the ESOP was 450,200. For the nine months ended June
30, 2009, the Company recognized $170,000 in compensation
expense.
|
Share-Based Compensation – The
Company accounts for stock-based compensation issued to employees, and
where appropriate non-employees, in accordance with the fair value
recognition provisions of SFAS No. 123(R), Share-Based
Payment. Under the fair value provisions of Statement of Financial
Accounting Standards (“SFAS”) No. 123(R), stock-based compensation cost is
measured at the grant date based on the fair value of the award and is
recognized as expense over the appropriate vesting period using the
straight-line method. However, consistent with SFAS No. 123(R), the amount
of stock-based compensation recognized at any date must at least equal the
portion of the grant date value of the award that is vested at that date
and as a result it may be necessary to recognize the expense using a
ratable method. Although the provisions of SFAS No. 123(R) should
generally be applied to non-employees, Emerging Issues Task Force (“EITF”)
No. 96-18, “Accounting for Equity Instruments That Are Issued to Other
Than Employees,” is used in determining the measurement date of the
compensation expense for non-employees. Determining the fair value of
stock-based awards at the date of grant requires judgment, including
estimating the expected term of the stock options and the expected
volatility of the Company’s stock. In addition, judgment is required in
estimating the amount of stock-based awards that are expected to be
forfeited. If actual results differ significantly from these estimates or
different key assumptions were used, it could have a material effect on
the Company’s Consolidated Financial Statements. See Note 7 of the Notes
to Consolidated Financial Statements for additional information regarding
stock-based compensation.
|
|
Dividends
with respect to non-vested share awards are held by the Company’s
Recognition and Retention Plan (“Plan”) Trust (the “Trust”) for the
benefit of the recipients and will be paid out proportionately by the
Trust to the recipients of stock awards granted pursuant to the Plan as
soon as practicable after the stock awards are earned.
|
|
Treasury
Stock –
Stock held in treasury by the Company is accounted for using the
cost method, which treats stock held in treasury as a reduction to total
stockholders’ equity. On January 21, 2009, the Company announced its
seventh stock repurchase program to repurchase up to 198,000 shares or
approximately 5% of the Company’s outstanding common stock held by
shareholders other than the MHC. The average cost per share of the
approximately 1.5 million shares which have been repurchased by the
Company was $12.84 for purchases through June 30, 2009. In addition, the
MHC also announced on January 21, 2009 that its Board of Directors
approved its second stock purchase plan to purchase up to 198,000 shares
or approximately 5% of the Company’s common stock held by shareholders
other than the MHC. As of June 30, 2009, the MHC had purchased 390,652
shares at an average cost of $11.31 per share. The repurchased shares are
available for general corporate purposes.
|
|
Comprehensive
Income (Loss) —The
Company presents in the unaudited consolidated statement of changes in
stockholders’ equity and comprehensive income those amounts arising from
transactions and other events which currently are excluded from the
statements of operations and are recorded directly to stockholders’
equity. For the nine months ended June 30, 2009 and 2008, the only
components of comprehensive income were net loss, unrealized holding gains
and losses, net of income tax expense and benefit, on available for sale
securities and reclassifications related to realized loss due to other
than temporary impairment, net of tax. Reclassifications are made to avoid
double counting in comprehensive income (loss) items which are displayed
as part of net income for the period. These reclassifications are as
follows:
|
|
Disclosure
of Reclassification Amounts, Net of
Tax
|
For
the nine months ended June 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Pre-tax
|
Tax
|
After-tax
|
Pre-tax
|
Tax
|
After-tax
|
|||||||||||||||||||
Beginning
accumulated other comprehensive (loss) income
|
$ | (1,047 | ) | $ | 356 | $ | (691 | ) | $ | 392 | $ | (133 | ) | $ | 259 | |||||||||
Net
unrealized holding loss on available for sale securities arising during
the period
|
(3,153 | ) | 1,072 | (2,081 | ) | (1,966 | ) | 669 | (1,297 | ) | ||||||||||||||
Reclassification
adjustment for other-than-temporary impairment recognized in
earnings
|
3,057 | (1,039 | ) | 2,018 | 1,492 | (507 | ) | 985 | ||||||||||||||||
Cumulative
adjustment for portion of impairment loss recognized in other
comprehensive loss
|
(1,148 | ) | 390 | (758 | ) | — | — | — | ||||||||||||||||
Ending
accumulated other comprehensive (loss) income
|
$ | (2,291 | ) | $ | 779 | $ | (1,512 | ) | $ | (82 | ) | $ | 29 | $ | (53 | ) |
FHLB
Stock –
Federal Home Loan Bank
(“FHLB”) stock is classified as a restricted equity security
because ownership is restricted and there is not an established market for
its resale. FHLB stock is carried at cost and is evaluated for impairment
when certain conditions warrant further consideration. The Company has
been informed that the FHLB of Pittsburgh has ceased paying dividends on
shares of stock and repurchasing shares thereof. While certain conditions
are noted that required management to evaluate the stock for impairment it
is currently not probable that the Company will not realize its cost
basis. Management concluded that no impairment existed as of June 30,
2009.
|
|
Recent
Accounting Pronouncements –
In March 2007, the Financial Accounting Standards Board (“FASB”)
ratified EITF Issue No. 06-10, Accounting
for Collateral Assignment Split-Dollar Life Insurance Agreement,
(EITF 06-10). EITF 06-10 provides guidance for determining a liability for
the postretirement benefit obligation as well as recognition and
measurement of the associated asset on the basis of the terms of the
collateral assignment agreement. EITF 06-10 is effective for fiscal years
beginning after December 15, 2007. Upon adoption of the accounting
guidance under EITF 06-10 as of October 1, 2008, the Company recognized a
liability of $388,000 in accordance with Accounting Principles Board
Opinion (“APB”) No. 12, Omnibus Opinion—1967 and recorded a corresponding
reduction to retained earnings, net of tax, representing the cumulative
effect of the change in accounting
principle.
|
|
In
February 2008, the FASB issued FASB Staff Position (“FSP”) No. 157-2,
Effective
Date of FASB Statement No. 157. The FSP delays the effective date
of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities,
except for items that are recognized or disclosed at fair value in an
entity’s financial statements on a recurring basis (at least annually), to
fiscal years beginning after November 15, 2008. The Company is currently
evaluating the impact of the FSP on its financial
statements.
|
|
In
March 2008, the FASB issued FAS No. 161, Disclosures
about Derivative Instruments and Hedging Activities, to require
enhanced disclosures about derivative instruments and hedging activities.
The new standard has revised financial reporting for derivative
instruments and hedging activities by requiring more transparency about
how and why an entity uses derivative instruments, how derivative
instruments and related hedged items are accounted for under FAS No. 133,
Accounting
for Derivative Instruments and Hedging Activities; and how
derivative instruments and related hedged items affect an entity’s
financial position, financial performance, and cash flows. FAS No. 161
requires disclosure of the fair values of derivative instruments and their
gains and losses in a tabular format. It also requires entities to provide
more information about their liquidity by requiring disclosure of
derivative features that are credit risk-related. Further, it requires
cross-referencing within footnotes to enable financial statement users to
locate important information about derivative instruments. FAS No. 161 is
effective for financial statements issued for fiscal years and interim
periods beginning after November 15, 2008, with early application
encouraged. The adoption of this standard did not have a material effect
on the Company’s results of operations or financial
position
|
|
In
April 2009, the FASB issued FSP SFAS No. 107-1 and APB 28-1, Interim
Disclosures about Fair Value of Financial Instrument. FSP SFAS No.
107-1 and APB 28-1 require a public entity to provide disclosures about
fair value of financial instruments in interim financial information. FSP
SFAS No. 107-1 and APB 28-1 is effective for interim and annual financial
periods ending after June 15, 2009, with early adoption permitted for
periods ending after March 15, 2009. An entity adopting this FSP early
must also adopt FSP SFAS No. 157-4 and FSP SFAS No. 115-2 and SFAS No.
124-2. The Company adopted FSP SFAS No. 107-1 as of June 30, 2009. Since
FSP SFAS No. 107-1 amends only the disclosure requirements of financial
instruments, the adoption of FSP SFAS No. 107-1 did not impact the
Company’s financial condition or results of operations.
|
|
In
April 2009, the FASB issued FSP SFAS No. 115-2 and SFAS No. 124-2, Recognition
and Presentation of Other-Than-Temporary Impairment. FSP SFAS No.
115-2 and SFAS No. 124-2 amends existing guidance for determining whether
an impairment is other than temporary to debt securities and replaces the
existing requirement that the entity’s management assert it has both the
intent and ability to hold an impaired security until recovery with a
requirement that management assert: (a) it does not have the intent to
sell the security; and (b) it is more likely than not it will not have to
sell the security before recovery of its cost basis. Under FSP SFAS No.
115-2 and SFAS No. 124-2, declines in the fair value of held-to-maturity
and available-for-sale securities below their cost that are deemed to be
other than temporary are reflected in earnings as realized losses to the
extent the impairment is related to credit losses. The amount of
impairment related to other factors is recognized in other comprehensive
income. FSP SFAS No. 115-2 and SFAS No. 124-2 is effective for interim and
annual periods ending after June 15, 2009, with early adoption permitted
for periods ending after March 15, 2009. An entity adopting FSP SFAS No.
115-2 and SFAS No. 124-2 early must also adopt FSP SFAS 157-4. The Company
has chosen to early adopt FSP SFAS No. 115-2 and SFAS No. 124-2. As a
result, provisions of the guidance are applicable to the Company as of
January 1, 2009. See note 3 for discussion of the impact of adoption on
the Company’s financial condition and results of
operations.
|
In
April 2009, the FASB issued FSP SFAS No. 157-4, Determining
Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly. FSP SFAS No. 157-4 includes additional factors for
determining whether there has been a significant decrease in market
activity, affirms the objective of fair value when a market is not active,
eliminates the presumption that all transactions are not orderly unless
proven otherwise, and requires an entity to disclose inputs and valuation
techniques, and changes therein, used to measure fair value. FSP SFAS No.
157-4 is effective for interim and annual periods ending after June 15,
2009, with early adoption permitted for periods ending after March 15,
2009. An entity adopting FSP SFAS No. 157-4 early must also adopt FSP SFAS
No. 115-2 and SFAS No. 124-2. The Company adopted the requirements of FSP
No. 157-4 as of January 1, 2009; the adoption did not have a material
impact on the Company’s financial condition or results of
operations.
|
|
In
January 2009, the FASB issued final FSP No. EITF 99-20-1, Amendments
to the Impairment Guidance of EITF Issue No. 99-20. The FSP amends
the impairment guidance in EITF Issue No. 99-20, Recognition
of Interest Income and Impairment on Purchased Beneficial Interests and
Beneficial Interests That Continue to Be Held by a Transferor in
Securitized Financial Assets, to achieve more consistent
determination of whether an other-than-temporary impairment (OTTI) has
occurred. The FSP retains and emphasizes the OTTI guidance and required
disclosures in Statement 115, FSP FAS 115-1 and SFAS 124-1, The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments, SEC Staff Accounting Bulletin (SAB) Topic 5M,
Other Than Temporary Impairment of Certain Investments in Debt and Equity
Securities, and other related literature. The FSP is effective for
interim and annual reporting periods ending after December 15, 2008, and
is to be applied prospectively. Retrospective application to a prior
interim or annual reporting period is not permitted. Consistent with
paragraph 15 of FSP FAS 115-1 and SFAS 124-1, any other-than temporary
impairment resulting from the application of Statement 115 or Issue 99-20
shall be recognized in earnings, following applicable provisions for
recognition of the OTTI under FSP SFAS 115-2 and SFAS 124-2 at the balance
sheet date of the reporting period for which the assessment is made. The
adoption of the requirements of FSP No. EITF 99-20-1 by the Company did
not have a material impact on its financial condition or results of
operations.
|
|
In
June 2008, the FASB issued FSP No. EITF 03-6-1 Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities. This FSP addresses whether instruments
granted in share-based payment transactions are participating securities
prior to vesting and, therefore, need to be included in the earnings
allocation in computing earnings per share (EPS) under the two-class
method described in paragraphs 60 and 61 of SFAS No. 128, Earnings
per Share. The FSP is effective for fiscal years beginning after
December 15, 2008 and is to be applied retrospectively. The Company is
currently evaluating the requirements of FSP No. EITF 03-6-1 and has not
yet determined the impact, if any, on the Company’s financial condition or
results of operations.
|
|
In
May 2009, the FASB issued SFAS No. 165, Subsequent
Events, which requires companies to evaluate events and
transactions that occur after the balance sheet date but before the date
the financial statements are issued, or available to be issued in the case
of non-public entities. SFAS No. 165 requires entities to recognize in the
financial statements the effect of all events or transactions that provide
additional evidence of conditions that existed at the balance sheet date,
including the estimates inherent in the financial preparation process.
Entities shall not recognize the impact of events or transactions that
provide evidence about conditions that did not exist at the balance sheet
date but arose after that date. SFAS No. 165 also requires entities to
disclose the date through which subsequent events have been evaluated.
SFAS No. 165 was effective for interim and annual reporting periods ending
after June 15, 2009. The Company adopted the provisions of FAS No. 165 for
the quarter ended June 30, 2009, as required, and adoption did not have a
material impact on Company’s results of operations or financial
position.
|
|
In
June 2009, the FASB issued SFAS No. 166, Accounting
for Transfers of Financial Assets. SFAS 166 removes the concept of
a qualifying special-purpose entity (QSPE) from SFAS No. 140, Accounting
for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities, and removes the exception from applying FIN 46(R).
This statement also clarifies the requirements for isolation and
limitations on portions of financial assets that are eligible for sale
accounting. This statement is effective for fiscal years beginning after
November 15, 2009. The adoption of this standard is not expected to have a
material effect on the Company’s results of operations or financial
position.
|
|
In
June 2009, the FASB issued SFAS No. 167, Amendments
to FASB Interpretation No. 46(R). FAS 167, which amends FASB
Interpretation No. 46 (revised December 2003), Consolidation
of Variable Interest Entities, (FIN 46(R)), prescribes a
qualitative model for identifying whether a company has a controlling
financial interest in a variable interest entity (VIE) and eliminates the
quantitative model prescribed by FIN 46(R). The new model identifies two
primary characteristics of a controlling financial interest: (1) provides
a company with the power to direct significant activities of the VIE, and
(2) obligates a company to absorb losses of and/or provides rights to
receive benefits from the VIE. SFAS No. 167 requires a company to reassess
on an ongoing basis whether it holds a controlling financial interest in a
VIE. A company that holds a controlling financial interest is deemed to be
the primary beneficiary of the VIE and is required to consolidate the VIE.
This statement is effective for fiscal years beginning after November 15,
2009. The adoption of this standard is not expected to have a material
effect on the Company’s results of operations or financial
position.
|
|
In
June 2009, the FASB issued SFAS No. 168, The
‘FASB Accounting Standards Codification’ and the Hierarchy of Generally
Accepted Accounting Principles. SFAS No. 168 establishes the FASB
Accounting Standards Codification (Codification), which was
officially launched on July 1, 2009, and became the primary source of
authoritative U.S. GAAP recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the
Securities and Exchange Commission (SEC) under the authority of Federal
securities laws are also sources of authoritative GAAP for SEC
registrants. The subsequent issuances of new standards will be in the form
of Accounting Standards Updates that will be included in the Codification.
SFAS No. 168 is effective for financial statements issued for interim and
annual periods ending after September 15, 2009. As the Codification is
neither expected nor intended to change GAAP, the adoption of FAS No.168
will not have a material impact on its results of operations or financial
position.
|
|
In
April 2009, the FASB issued FSP No. SFAS 141(R)-1, Accounting
for Assets Acquired and Liabilities Assumed in a Business Combination That
Arise from Contingencies. This FSP requires companies acquiring
contingent assets or assuming contingent liabilities in business
combination to either (a) if the assets’ or liabilities’ fair value can be
determined, recognize them at fair value, at the acquisition date, or (b)
if the assets’ or liabilities’ fair value cannot be determined, but (i) it
is probable that an asset existed or that a liability had been incurred at
the acquisition date and (ii) the amount of the asset or liability can be
reasonably estimated, recognize them at their estimated amount, at the
acquisition date. If the fair value of these contingencies cannot be
determined and they are not probable or cannot be reasonably estimated,
then companies should not recognize these contingencies as of the
acquisition date and instead should account for them in subsequent periods
by following other applicable GAAP. This FSP also eliminates the FAS 141R
requirement of disclosing in the footnotes to the financial statements the
range of expected outcomes for a recognized contingency. This FSP shall be
effective for assets or liabilities arising from contingencies in business
combinations for which the acquisition date is on or after the beginning
of the first annual reporting period beginning on or after December 15,
2008. The adoption of this FSP is not expected to have a material effect
on the Company’s results of operations or financial
position.
|
2.
|
EARNINGS
PER SHARE
|
Basic
earnings per common share is computed by dividing net income available to
common shareholders by the weighted average number of shares of common
stock outstanding, net of any treasury shares, during the period. Diluted
earnings per share is calculated by dividing net income available to
common shareholders by the weighted average number of shares of common
stock outstanding, net of any treasury shares, after consideration of the
potential dilutive effect of common stock equivalents (“CSEs”), based upon
the treasury stock method using an average market price for the
period.
|
|
The
calculated basic and diluted earnings per share are as
follows:
|
Quarter Ended June 30, | |||||||||||||||||
2009 |
2008
|
||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||||
(Dollars
in Thousands Except Per Share Data)
|
|||||||||||||||||
Net
loss
|
$ | (226 | ) | $ | (226 | ) | $ | (3,560 | ) | $ | (3,560 | ) | |||||
Weighted
average shares outstanding
|
10,359,243 | 10,359,243 | 10,812,296 | 10,812,296 | |||||||||||||
Effect
of common stock equivalents
|
— | 200,852 | — | — | |||||||||||||
Adjusted
weighted average shares used in earnings per share
computation
|
$ | 10,359,243 | $ | 10,560,095 | $ | 10,812,296 | $ | 10,812,296 | |||||||||
Loss
per share - basic and diluted
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | (0.33 | ) | $ | (0.33 | ) |
Nine
Months Ended June 30,
|
|||||||||||||||||
2009
|
2008
|
||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||||
(Dollars
in Thousands Except Per Share Data)
|
|||||||||||||||||
Net
loss
|
$ | (1,267 | ) | $ | (1,267 | ) | $ | (3,625 | ) | $ | (3,625 | ) | |||||
Weighted
average shares outstanding
|
10,530,671 | 10,530,671 | 10,879,946 | 10,879,946 | |||||||||||||
Effect
of common stock equivalents
|
— | 87,266 | — | — | |||||||||||||
Adjusted
weighted average shares used in earnings per share
computation
|
$ | 10,530,671 | $ | 10,617,937 | $ | 10,879,946 | $ | 10,879,946 | |||||||||
Loss
per share - basic and diluted
|
$ | (0.12 | ) | $ | (0.12 | ) | $ | (0.33 | ) | $ | (0.33 | ) |
3.
|
INVESTMENT
AND MORTGAGE-BACKED SECURITIES
|
The
amortized cost and fair value of investment and mortgage-backed
securities, with gross unrealized gains and losses, are as
follows:
|
June
30, 2009
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
$ | 127,911 | $ | 543 | $ | (1,378 | ) | $ | 127,076 | ||||||||
Debt
securities - Municipal bonds
|
2,345 | 3 | — | 2,348 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
36,090 | 933 | — | 37,023 | |||||||||||||
Total
securities held to maturity
|
$ | 166,346 | $ | 1,479 | $ | (1,378 | ) | $ | 166,447 | ||||||||
Securities
available for sale:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
$ | 2,000 | $ | — | $ | (33 | ) | $ | 1,967 | ||||||||
FHLMC
preferred stock
|
16 | — | — | 16 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
45,995 | 1,373 | (376 | ) | 46,992 | ||||||||||||
Mortgage-backed
securities - Non-agency (1)
|
11,206 | 6 | (3,261 | ) | 7,951 | ||||||||||||
Total
securities available for sale
|
$ | 59,217 | $ | 1,379 | $ | (3,670 | ) | $ | 56,926 |
(1)
|
As
a result of the adoption of FSP SFAS 115-2 and SFAS 124-2, $2.3 million of
the unrealized loss is applicable to the non-credit component of
securities in which an OTTI charge has been
incurred.
|
September
30, 2008
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
$ | 120,572 | $ | 112 | $ | (2,377 | ) | $ | 118,307 | ||||||||
Debt
securities - Municipal bonds
|
2,450 | — | (16 | ) | 2,434 | ||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
40,281 | 95 | (565 | ) | 39,811 | ||||||||||||
Total
securities held to maturity
|
$ | 163,303 | $ | 207 | $ | (2,958 | ) | $ | 160,552 | ||||||||
Securities
available for sale:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
$ | 3,000 | $ | — | $ | (124 | ) | $ | 2,876 | ||||||||
FNMA
stock
|
— | 1 | — | 1 | |||||||||||||
FHLMC
preferred stock
|
26 | 19 | — | 45 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
38,078 | 501 | (160 | ) | 38,419 | ||||||||||||
Mortgage-backed
securities - Non-agency
|
15,048 | 32 | (1,315 | ) | 13,765 | ||||||||||||
Total
securities available for sale
|
$ | 56,152 | $ | 553 | $ | (1,599 | ) | $ | 55,106 |
The
following table shows the gross unrealized losses and related estimated
fair values of the Company’s investment securities, aggregated by
investment category and length of time that individual securities had been
in a continuous loss position at June 30,
2009:
|
Less
than 12 months
|
More
than 12 months
|
||||||||||||||||
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
$ | 1,354 | $ | 74,135 | $ | 24 | $ | 1,972 | |||||||||
Total
securities held to maturity
|
1,354 | 74,135 | 24 | 1,972 | |||||||||||||
Securities
available for sale:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. Government
agencies
|
— | — | 33 | 1,967 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
376 | 11,691 | — | — | |||||||||||||
Mortgage-backed
securities - Non-agency
|
3,261 | 7,545 | — | — | |||||||||||||
Total
securities available for sale
|
3,637 | 19,236 | 33 | 1,967 | |||||||||||||
Total
|
$ | 4,991 | $ | 93,371 | $ | 57 | $ | 3,939 |
All
municipal bonds and mortgage-backed securities held to maturity were in an
unrealized gain position as of June 30, 2009.
|
|
The
following table shows the gross unrealized losses and related estimated
fair values of the Company’s investment securities, aggregated by
investment category and length of time that individual securities had been
in a continuous loss position at September 30,
2008:
|
Less
than 12 months
|
More
than 12 months
|
||||||||||||||||
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. government
agencies
|
$ | 2,377 | $ | 99,203 | $ | — | $ | — | |||||||||
Debt
securities - municipal bonds
|
9 | 1,280 | 7 | 343 | |||||||||||||
Mortgage-backed
securities - U.S. government agencies
|
308 | 23,803 | 257 | 5,778 | |||||||||||||
Total
securities held to maturity
|
2,694 | 124,286 | 264 | 6,121 | |||||||||||||
Securities
available for sale:
|
|||||||||||||||||
Debt
securities - U.S. Treasury securities and securities of U.S. government
agencies
|
124 | 2,876 | — | — | |||||||||||||
Mortgage-backed
securities - U.S. government agencies
|
160 | 14,701 | |||||||||||||||
Mortgage-backed
securities - Non-agency
|
1,315 | 8,276 | — | — | |||||||||||||
Total
securities available for sale
|
1,599 | 25,853 | — | — |
Management
has reviewed its investment securities and determined that for the nine
month period ended June 30, 2009 unrealized losses of $5.3 million on a
pre-tax basis for certain securities in the non-agency mortgage-backed
portfolio classified as available for sale were deemed other than
temporary.
|
|
Management
evaluates securities for other-than-temporary impairment (“OTTI”) at least
on a quarterly basis, and more frequently when economic or market concerns
warrant such evaluation. The Company determines whether the unrealized
losses are temporary in accordance with EITF 99-20, Recognition
of Interest Income and Impairment on Purchased Retained Beneficial
Interests in Securitized Financial Asset as amended by FSP EITF
99-20-1, Amendments
to the Impairment Guidance of EITF Issue No. 99-20,when applicable,
and FSP SFAS No. 115-1 and SFAS No. 124-1,The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments and FSP SFAS No. 115-2 and SFAS No. 124-2, Recognition
and Presentation of Other-Than-Temporary Impairments. The
evaluation is based upon factors such as the creditworthiness of the
issuers/guarantors, the underlying collateral, if applicable, and the
continuing performance of the securities. Management also evaluates other
facts and circumstances that may be indicative of an OTTI condition. This
includes, but is not limited to, an evaluation of the type of security,
length of time and extent to which the fair value has been less than cost,
and near-term prospects of the issuer.
|
|
FSP
SFAS No. 115-2 and SFAS No. 124-2 requires the Company to assess whether
the credit loss existed by considering whether (1) the Company has the
intent to sell the security, (2) it is more likely than not that it will
be required to sell the security before recovery, or (3) it does not
expect to recover the entire amortized cost basis of the security. The
guidance allows the Company to bifurcate the OTTI impact on impaired
securities where impairment in value was deemed to be other than temporary
between the component representing credit loss and the component
representing loss related to other factors. The portion of the fair value
decline attributable to credit loss must be recognized through a charge to
earnings. Credit component is determined by comparing the present value of
the cash flows expected to be collected, discounted at the rate in effect
before recognizing any OTTI with the amortized cost basis of the debt
security. The Company uses the cash flow expected to be realized from the
security, which includes assumptions about interest rates, timing and
severity of defaults, estimates of potential recoveries, the cash flow
distribution from the bond indenture and other factors, then applies a
discount rate equal to the effective yield of the security. The difference
between the present value of the expected cash flows and the amortized
book value is considered a credit loss. The fair market value of the
security is determined using the same expected cash flows; the discount
rate is a rate the Company determines from open market and other sources
as appropriate for the security. The difference between the fair market
value and the security’s remaining amortized cost is recognized in other
comprehensive income.
|
|
FSP
SFAS 115-2 and SFAS 124-2 were adopted by the Company for the quarter
ended March 31, 2009. Upon adoption, a cumulative effect adjustment was
recorded in the amount of $1.1 million to increase retained earnings with
an increase to unrealized losses in accumulated other comprehensive income
(loss). This amount represented the non-credit related impairment charge
related to the non-agency mortgage-backed securities discussed below. This
adjustment was made because the Company does not intend to sell and
more-likely-than-not will not be required to sell the security before
recovery of its amortized cost basis (i.e., the impairment does not meet
the new definition of other-than-temporary). The cumulative effect
adjustment is determined based on the difference between the present value
of the cash flows expected to be collected and the amortized cost basis of
the debt security as of the beginning of the interim period in which the
FSP is adopted. The cumulative effect adjustment includes the related tax
effects.
|
|
For
the quarter ended June 30, 2009, the Company updated its assessment of the
unrealized losses with respect to the securities and whether the losses
were temporary in nature. Upon completion of this review, additional
credit losses of $243,000 were incurred related to securities that the
Company had previously recorded an OTTI charge in prior periods and a
$13,000 OTTI charge was recognized related to securities that were not
other-than-temporarily impaired prior to the current quarter. Application
of the guidance did not have a significant impact on other securities
which were in unrealized loss positions at June 30,
2009.
|
The
following is a rollforward for the three months ended June 30, 2009 of the
amounts recognized in earnings related to credit losses on securities
which the Company has recorded other than temporary impairment charges
through earnings and other comprehensive
income.
|
(Dollars
in thousands)
|
|||||
Credit
component of OTTI as of April 1, 2009
|
$
|
2,379
|
|||
Additions
for credit-related OTTI charges on previously unimpaired
securities
|
243
|
||||
Additional
increases as a result of impairment charges recognized on investments for
which an OTTI was previously recognized
|
13
|
||||
Credit
component of OTTI as of June 30, 2009
|
$
|
2,635
|
Six
non-agency mortgage-backed securities have been determined to be
other-than-temporarily impaired due solely to credit related factors.
These securities have S&P credit ratings ranging from below investment
grade to AAA at June 30, 2009. Each of these securities holds various
levels of credit subordination. The underlying mortgage loans that
comprise these investment securities were originated in years 2004 through
2007 and consist of 87% interest only loans and 53% limited documentation
loans. A summary of key assumptions utilized to forecast future expected
cash flows on the securities determined to have OTTI were as follows as of
June 30, 2009:
|
June
30, 2009
|
|||||
Loss
severity
|
50
|
%
|
|||
Expected
cumulative loss percentage
|
15
|
%
|
|||
Cumulative
loss percentage to date
|
0
|
%
|
|||
Weighted
average FICO score
|
731
|
||||
Weighted
average loan-to-value ratio
|
72
|
%
|
United
States Treasury and Government Sponsored Enterprise and Agency
Notes - The Company’s investments in the preceding table in United
States Government sponsored enterprise notes consist of debt obligations
of the Federal Home Loan Bank (“FHLB”), Federal Home Loan Mortgage
Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), and
Federal Farm Credit System (“FFCS”). FHLB debt securities are rated by
both Moody’s and Standard & Poor’s. All long-term debt issued by the
FHLB banks is rated Aaa by Moody’s and AAA by Standard and Poor’s. All
short-term debt is rated “Prime-1” by Moody’s and A-1+ by Standard &
Poor’s. FNMA and FHLMC senior debt securities are also currently rated
“Aaa” by Moody’s , short-term debt is rated “Prime-1”, subordinated debt
is rated “Aa2” and preferred stock ratings are currently “Aa3” with
“Stable” outlooks. Farm Credit Designated Bonds are high credit quality,
liquid, non-callable and callable securities. The securities are Aaa rated
by Moody’s, AAA by Standard & Poor’s, and AAA by Fitch. At June 30,
2009, securities in a gross unrealized loss for less than twelve months
consist of 42 securities having an aggregate depreciation of 1.8% from the
Company’s amortized cost basis. Securities in a gross unrealized loss for
more than twelve months consisted of 3 securities having an aggregate
depreciation of 1.4% from the Company’s amortized cost basis. The
unrealized losses on these debt securities relates principally to the
changes in market interest rates and a lack of liquidity currently in the
financial markets and are not as a result of projected shortfall of cash
flows. In addition, the Company does not intend to sell these securities
and it is more likely than not that the Company will not be required to
sell the securities. As such, the Company anticipates it will recover the
entire amortized cost basis of the securities. As a result, the Company
does not consider these investments to be other-than-temporarily impaired
at June 30, 2009.
|
|
State
and Municipal Obligations – The municipal bonds consist of
obligations of entities located in Pennsylvania. None of the municipal
bonds were in an unrealized loss position as of June 30,
2009.
|
US
Agency Issued Mortgage-Backed Securities - At June 30, 2009, there
were no unrealized losses in the category of 12 months or longer. The
gross unrealized loss in the category of less than 12 months
was $376,000 or 0.8% and consisted of 13 securities that represent
asset-backed issues that are issued or guaranteed by a U.S. Government
sponsored agency or carry the full faith and credit of the United States
through a government agency and are currently rated AAA by at least one
bond credit rating agency. In September 2008, the U.S. Department of the
Treasury announced the establishment of the Government-Sponsored
Enterprise Credit Facility to ensure credit availability to Fannie Mae and
Freddie Mac. The Treasury also entered into senior preferred stock
purchase agreements, which ensure that each entity maintains a positive
net worth and effectively support the holders of debt and mortgage-backed
securities (“MBS”) issued or guaranteed by Fannie Mae and Freddie Mac. The
Agreements enhance market stability by providing additional security to
debt holders, senior and subordinated, thereby alleviating the concern of
the credit driven impairment of the securities. The unrealized loss on
these debt securities relates principally to the changes in market
interest rates and a lack of liquidity currently in the financial markets
and are not as a result of projected shortfall in cash flows. In addition,
the Company does not intend to sell the securities and it is more likely
than not that the Company will not be required to sell the securities. As
such, the Company expects to recover the entire amortized cost basis of
the securities. As a result, the Company does not consider these
investments to be other-than-temporarily impaired at June 30,
2009.
|
|
Non-Agency
Issued Mortgage-Backed Securities and Collateralized Mortgage
Obligations - This portfolio was acquired through the
redemption-in-kind of a mutual fund during 2008 and includes 75
collateralized mortgage obligations (“CMO”) and MBS securities issued by
large commercial financial institutions. These securities were performing
in accordance with their contractual terms as of June 30, 2009, and had
paid all contractual cash flows since the Company’s initial investment.
For the nine month period ended June 30, 2009 management recognized an
other than temporary impairment charge related to a portfolio of 61
securities in the amount of $5.3 million on a pre-tax basis due to the
fact that, in management’s judgment, the credit quality of the collateral
pool underlying such securities had deteriorated during the most recent
quarter to the point that full recovery of the entire amortized cost of
the investment was considered to be uncertain. This portfolio consists
primarily of the securities with underlying collateral of Alt-A loans and
those collateralized by home equity lines of credit and other receivables
as well as whole loans with more significant exposure to the declining
markets accountable for the balance of the other than temporary impairment
charges. 77% or $6.1 million of the portfolio is collateralized by
adjustable rate whole loans, 4.6% or $365,000 is collateralized by
Alternative A-paper (Alt-A) mortgages, with remainder of the securities
collateralized by the home equity lines of credit and other receivables.
For the overall portfolio of the securities, the Company’s exposure to the
declining real estate markets such as California and Florida is
approximately 39%. Consequently, an other-than- temporary impairment
charge was deemed to be warranted as of June 30, 2009. Of the recorded
charge, a total of $3.1 million was concluded to be credit related and
recognized currently in earnings and $2.3 million was concluded to be
attributable to other factors and recognized in other comprehensive
income.
|
|
As
of January 1, 2009, as a result of adoption of FSP SFAS 115-2 and SFAS
124-2, $1.1 million of the other-than-temporary impairment loss was deemed
to be attributable to other factors and reclassified from beginning
retained earnings to accumulated other comprehensive income at January 1,
2009. The Company also recognized a reduction to our deferred tax
valuation allowance of $390,000.
|
|
With
respect to the remainder of the securities in the non-agency MBS
portfolio, there were no unrealized losses in the category of 12 months or
longer in any of the Company’s investments and the gross unrealized loss
in the category of less than 12 months was $974,000 and consisted of 19
securities issued by non-agency issuers with the book value of $3.0
million of the total portfolio of MBS available for sale of $56.9 million.
In the portfolio of unrealized losses, 14 of the securities with the
aggregate decline of $761,000 are at least “AA” rated by at least one
nationally recognized rating agency. Remaining securities in the portfolio
are “B” rated by at least one nationally recognized rating agency. As of
June 30, 2009, with the exception of 61 securities discussed above, there
are no securities for which the Company currently believes it is not
probable that it will collect all amounts due according to the contractual
terms of the investment. Management concluded that an other-than-temporary
impairment did not exist and the decline in value was attributed to the
illiquidity in the financial markets. In addition, the Company does not
intend to sell these securities and it is more likely than not that the
Company will not be required to sell these
securities.
|
The
amortized cost and estimated fair value of debt securities, by contractual
maturity, are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment
penalties.
|
June
30, 2009
|
|||||||||||||||||
Held
to Maturity
|
Available
for Sale
|
||||||||||||||||
Amortized
Cost
|
Estimated
Fair
Value
|
Amortized
Cost
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Due
within one year
|
$ | 2,000 | $ | 2,068 | $ | — | $ | — | |||||||||
Due
after one through five years
|
1,165 | 1,166 | — | — | |||||||||||||
Due
after five through ten years
|
47,662 | 47,382 | — | — | |||||||||||||
Due
after ten years
|
79,429 | 78,808 | 2,000 | 1,967 | |||||||||||||
Total
|
$ | 130,256 | $ | 129,424 | $ | 2,000 | $ | 1,967 |
The
maturity table above excludes mortgage-backed securities because the
contractual maturities are not indicative of actual maturities due to
significant prepayments.
|
|
4.
|
LOANS
RECEIVABLE
|
Loans
receivable consist of the
following:
|
June
30,
2009
|
September
30,
2008
|
||||||||
(Dollars
in Thousands)
|
|||||||||
One-to-four
family residential
|
$ | 199,176 | $ | 191,344 | |||||
Multi-family
residential
|
2,599 | 2,801 | |||||||
Commercial
real estate
|
20,516 | 20,518 | |||||||
Construction
and land development
|
37,887 | 42,634 | |||||||
Commercial
business
|
1,598 | 465 | |||||||
Consumer
|
694 | 739 | |||||||
Total
loans
|
262,470 | 258,501 | |||||||
Undisbursed
portion of loans-in-process
|
(7,996 | ) | (13,515 | ) | |||||
Deferred
loan costs, net
|
643 | 574 | |||||||
Allowance
for loan losses
|
(2,502 | ) | (1,591 | ) | |||||
Net
|
$ | 252,615 | $ | 243,969 |
The
following schedule summarizes the changes in the allowance for loan
losses:
|
Nine
Months Ended June 30,
|
|||||||||
2009
|
2008
|
||||||||
(Dollars
in Thousands)
|
|||||||||
Balance,
beginning of period
|
$ | 1,591 | $ | 1,011 | |||||
Provision
for loan losses
|
1,173 | 262 | |||||||
Charge-offs
|
(262 | ) | (503 | ) | |||||
Recoveries
|
— | — | |||||||
Balance,
end of period
|
$ | 2,502 | $ | 770 |
The
Company established a provision for loan losses of $810,000 for the
quarter ended June 30, 2009 and $1.2 million for the nine month period
ended June 30, 2009 as compared to $112,000 and $262,000 for the
comparable periods in 2008. The largest factor in the increase of the loan
loss provision for the 2009 periods related to a $294,000 specific reserve
established in the third quarter of fiscal 2009 on a $1.0 million
construction loan for a 17 unit townhouse project in Philadelphia.
Although the loan is performing according to contractual terms and the
project is substantially complete, the loan balance exceeds the current
market value of the collateral securing the loan. In addition, sales of
the townhouses in the project have been much slower than initially
anticipated. Furthermore, due to the decline in market values and slower
than anticipated sales, three construction loans with unpaid principal
balances totaling $5.9 million were internally downgraded to substandard
status from a special mention category necessitating an increase in our
loan loss reserve. These three loans were, however, performing in
accordance with their contractual terms as of June 30, 2009. At June 30,
2009, the Company’s non-performing assets totaled $6.1 million or 1.2% of
total assets as compared to $5.5 million at September 30, 2008. At June
30, 2009, non-performing assets consisted of one construction loan
totaling $640,000, eight one-to four-family residential mortgage loans
totaling $980,000 and three real estate owned (“REO”) properties totaling
$4.4 million. The largest REO was a construction loan for a condominium
project in which another bank acted as the lead lender. The lead lender
took possession of the property in March 2009. The Company’s REO balance
for the property is $2.8 million. The allowance for loan losses totaled
$2.5 million, or 1.0% of total loans and 154.4% of non-performing loans at
June 30, 2009. At September 30, 2008 the allowance for loan losses totaled
$1.6 million, or 0.6% of total loans and 39.0% of non-performing
loans.
|
|
An
impaired loan generally is one for which it is probable, based on current
information, that the lender will not collect all the amounts due under
the contractual terms of the loan. Large groups of smaller balance,
homogeneous loans are collectively evaluated for impairment. Loans
collectively evaluated for impairment include smaller balance commercial
real estate loans, residential real estate loans and consumer loans. These
loans are evaluated as a group because they have similar characteristics
and performance experience. Larger commercial real estate, construction
and commercial business loans are individually evaluated for
impairment.
|
|
As
of June 30, 2009 and September 30, 2008, the recorded investment in loans
that are considered to be impaired was as
follows:
|
June
30,
|
September
30,
|
||||||||
2009
|
2008
|
||||||||
(Dollars
in thousands)
|
|||||||||
Impaired
colateral-dependent loans with related allowance
|
$ | 1,639 | $ | 3,640 | |||||
Impaired
colateral-dependent loans with no related allowance
|
$ | — | $ | — |
Other
data for impaired loans as of June 30, 2009 and 2008 is as
follow:
|
For
the Nine Months Ended June 30,
|
|||||||||
2009
|
2008
|
||||||||
(Dollars
in thousands)
|
|||||||||
Average
impaired loans
|
$ | 3,678 | $ | 2,022 | |||||
Interest
income recognized on impaired loans
|
$ | 54 | $ | — |
5.
|
DEPOSITS
|
Deposits
consist of the following major
classifications:
|
June
30,
2009 |
September
30,
2008 |
||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Money
market deposit accounts
|
$ | 74,639 | 17.3 | % | $ | 66,484 | 17.6 | % | |||||||||
NOW
accounts
|
28,640 | 6.6 | 27,335 | 7.3 | |||||||||||||
Passbook,
club and statement savings
|
65,441 | 15.1 | 67,921 | 18.0 | |||||||||||||
Certificates
maturing in six months or less
|
127,292 | 29.5 | 93,141 | 24.7 | |||||||||||||
Certificates
maturing in more than six months
|
136,205 | 31.5 | 121,949 | 32.4 | |||||||||||||
Total
|
$ | 432,217 | 100.0 | % | $ | 376,830 | 100.0 | % |
At
June 30, 2009 and September 30, 2008, the weighted average rate paid on
deposits was 2.63% and 3.34%, respectively.
|
|
Certificates
$100,000 and over totaled $92.0 million as of June 30, 2009 and $66.7
million as of September 30,
2008.
|
6.
|
INCOME
TAXES
|
Items
that gave rise to significant portions of deferred income taxes are as
follows:
|
June
30,
2009
|
September
30,
2008
(As
restated,
See
Note 10)
|
||||||||
(Dollars
in thousands)
|
|||||||||
Deferred
tax assets:
|
|||||||||
Unrealized
loss on available for sale securities
|
$ | 779 | $ | 356 | |||||
Deposit
premium
|
179 | 216 | |||||||
Allowance
for loan losses
|
896 | 594 | |||||||
Real
estate owned expenses
|
178 | 99 | |||||||
Nonaccrual
interest
|
12 | 21 | |||||||
Accrued
vacation
|
45 | 34 | |||||||
Capital
loss carryforward
|
1,873 | 1,873 | |||||||
Impairment
loss
|
1,286 | 247 | |||||||
Split
dollar life insurance
|
122 | — | |||||||
Post-retirement
benefits
|
198 | 200 | |||||||
Employee
benefit plans
|
203 | 110 | |||||||
Total
deferred tax assets
|
5,771 | 3,750 | |||||||
Valuation
allowance
|
(2,734 | ) | (1,991 | ) | |||||
Total
deferred tax assets, net of valuation allowance
|
3,037 | 1,759 | |||||||
Deferred
tax liabilities:
|
|||||||||
Property
|
477 | 467 | |||||||
Mortgage
servicing rights
|
4 | 6 | |||||||
Deferred
loan fees
|
218 | 195 | |||||||
Total
deferred tax liabilities
|
699 | 668 | |||||||
Net
deferred tax asset
|
$ | 2,338 | $ | 1,091 |
The
Company establishes a valuation allowance for deferred tax assets when
management believes that the deferred tax assets are not likely to be
realized either through a carryback to taxable income in prior years,
future reversals of existing taxable temporary differences, and, to a
lesser extent, future taxable income. The tax deduction generated by the
mutual fund sale and impairment charge on certain non-agency
mortgage-backed securities are considered capital losses and can only be
utilized to the extent of realized capital gains over a five year period
subsequent to the year in which the capital loss occurred, resulting in
the establishment of a valuation allowance in the amount of $2.7 million
for the carryforward period.
|
|
The
Company accounts for income taxes in accordance with SFAS 109, Accounting
For Income Taxes, and
FIN No. 48, Accounting for Uncertainty in Income Taxes - an interpretation
of FASB Statement No. 109. FIN No. 48 clarifies the accounting for
income taxes by prescribing a minimum probability threshold that a tax
position must meet before a financial statement benefit is recognized. The
minimum threshold is defined in FIN No. 48 as a tax position that is more
likely than not to be sustained upon examination by the applicable taxing
authority, including resolution of any related appeals or litigation
processes, based on the technical merits of the position. The tax benefit
to be recognized is measured as the largest amount of benefit that has
greater than fifty percent likelihood of being realized upon ultimate
settlement. FIN No. 48 was applied to all existing tax positions upon
initial adoption. There is currently no liability for uncertain tax
positions and no known unrecognized tax benefits. The Company recognizes,
when applicable, interest and penalties related to unrecognized tax
benefits in the provision for income taxes in the Unaudited Consolidated
Statement of Operations. As of June 30, 2009, the Internal Revenue Service
is in the process of an audit of the Company’s tax returns for the year
ended September 30, 2007. No findings have been communicated to the
Company. The Company’s federal and state income tax returns for taxable
years through September 30, 2005 have been closed for purposes of
examination by the Internal Revenue Service and the Pennsylvania
Department of Revenue.
|
7.
|
STOCK
COMPENSATION PLANS
|
The
Company accounts for its share-based compensation in accordance with SFAS
No. 123R (revised 2004), Share-Based
Payment. This statement requires an entity to recognize the cost of
employee services received in share-based payment transactions and
measures the cost using the grant-date fair value of the award. The cost
is recognized over the period during which an employee is required to
provide service in exchange for the award.
|
|
In
December 2008, the shareholders of the Company approved the adoption of
the 2008 Recognition and Retention Plan (“RRP”). A committee of the Board
of Directors of the Company administers the RRP. The RRP provides for the
grant of shares of common stock of the Company to certain officers,
employees and directors of the Company. In order to fund the grant of
shares under the RRP, the RRP Trust purchased 226,148 shares of the
Company’s common stock in the open market for approximately $2.5 million,
at an average price per share of $10.85. The Company made sufficient
contributions to the RRP Trust to fund these purchases. No additional
purchases are expected to be made by the RRP Trust under this plan. During
January 2009, grants covering 173,228 shares were awarded as part of the
RRP. The remaining shares in the RRP Trust will be available for future
awards. Shares subject to awards under the RRP will generally vest at the
rate of 20% per year over five years. As of June 30, 2009, no awards had
become fully or partially vested and no shares were
forfeited.
|
|
Compensation
expense related to the shares subject to awards granted is recognized
ratably over the five-year vesting period in an amount which totals the
share price at the grant date. During the three and nine months ended June
30, 2009, approximately $97,000 and $184,000, respectively, was recognized
in compensation expense for the RRP. Tax benefits of $33,000 and $63,000,
respectively, were recognized during the three and nine months ended June
30, 2009. There was no compensation expense recognized related to the RRP
during the comparable periods in 2008. At June 30, 2009, approximately
$1.7 million in additional compensation expense for the shares awarded
related to the RRP remained unrecognized.
|
|
A
summary of the Company’s non-vested stock award activity for the nine
months ended June 30, 2009 is presented in the following
table:
|
Nine
Months Ended
June 30, 2009 |
|||||||||
Number
of
Shares
|
Weighted
Average
Grant
Date Fair
Value
|
||||||||
Nonvested
stock awards at beginning of year
|
— | $ | — | ||||||
Issued
|
173,228 | 11.17 | |||||||
Vested
|
— | — | |||||||
Nonvested
stock awards at the end of the period
|
173,228 | $ | 11.17 |
In
December 2008, the shareholders of the Company also approved the adoption
of the 2008 Stock Option Plan. The Stock Option Plan authorizes the grant
of stock options to officers, employees and directors of the Company to
acquire shares of common stock with an exercise price at least equal to
the market value of the common stock on the grant date. Options will
generally become vested and exercisable at the rate of 20% per year over
five years and are generally exercisable for a period of ten years after
the grant date. A total of 565,369 shares of common stock are available
for future issuance pursuant to the Stock Option Plan. There were 315,194
incentive stock options and 113,072 non-qualified stock options awarded
during January 2009. As of June 30, 2009, no options were vested or had
been forfeited.
|
|
A
summary of the status of the Company’ stock options under the Stock Option
Plan as of June 30, 2009 and changes during the nine month period ended
June 30, 2009 are presented
below:
|
Nine
Months Ended
June
30, 2009
|
|||||||||
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
||||||||
Outstanding
at beginning of year
|
— | $ | — | ||||||
Granted
|
428,266 | 11.17 | |||||||
Exercised
|
— | — | |||||||
Forfeited
|
— | — | |||||||
Outstanding
at the end of the period
|
428,266 | $ | 11.17 | ||||||
Exercisable
at the end of the period
|
— | $ | — |
The
weighted average remaining contractual term was approximately 9.5 years
for options outstanding as of June 30, 2009. No options were exercisable
as of June 30, 2009.
|
|
The
estimated fair value of options granted during fiscal 2009 was $2.81 per
share. The fair value was estimated on the date of grant in accordance
with SFAS No. 123R using the Black-Scholes pricing model with the
following weighted average assumptions
used:
|
June
30, 2009
|
|||||
Dividend
yield
|
1.79 | % | |||
Expected
volatility
|
27.94 | % | |||
Risk-free
interest rate
|
1.96 | % | |||
Expected
life of options
|
6.5
years
|
During
the three and nine months ended June 30, 2009, $59,000 and $115,000,
respectively, was recognized in compensation expense for the Stock Option
Plan. Tax benefits of $5,000 and $10,000, respectively, were recognized
during the three and nine months ended June 30, 2009. There was no
compensation expense recognized related to the Stock Option Plan during
the comparable periods in 2008. At June 30, 2009, approximately $1.1
million in additional compensation expense for awarded options remained
unrecognized. The weighted average period over which this expense will be
recognized is approximately 4.5 years.
|
|
8.
|
COMMITMENTS
AND CONTINGENT LIABILITIES
|
At
June 30, 2009, the Company had $10.1 million in outstanding commitments to
originate fixed and variable-rate loans with market interest rates ranging
from 5.00% to 6.75%. At September 30, 2008, the Company had $18.6 million
in outstanding commitments to originate fixed and variable-rate loans with
market interest rates ranging from 5.50% to
8.50%.
|
The
Company also had commitments under unused lines of credit of $7.0 million
and $5.9 million at June 30, 2009 and September 30, 2008, respectively,
and letters of credit outstanding of $95,000 at both June 30, 2009 and
September 30, 2008.
|
|
Among
the Company’s contingent liabilities are exposures to limited recourse
arrangements with respect to the Company’s sales of whole loans and
participation interests. At June 30, 2009, the exposure, which represents
a portion of credit risk associated with the interests sold, amounted to
$64,000. This exposure is for the life of the related loans and payables,
on our proportionate share, as actual losses are
incurred.
|
|
The
Company is involved in various legal proceedings occurring in the ordinary
course of business. Management of the Company, based on discussions with
litigation counsel, believes that such proceedings will not have a
material adverse effect on the financial condition, operations or cash
flows of the Company. There can be no assurance that any of the
outstanding legal proceedings to which the Company is a party will not be
decided adversely to the Company’s interests and have a material adverse
effect on the financial condition and operations of the
Company.
|
|
9.
|
FAIR
VALUE MEASUREMENT
|
The
following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of SFAS No. 107, Disclosure
about Fair Value of Financial Instruments.
|
|
The
estimated fair value amounts have been determined by the Company using
available market information and appropriate valuation methodologies.
However, considerable judgment is necessarily required to interpret market
data to develop the estimates of fair value.
|
|
Accordingly,
the estimates presented herein are not necessarily indicative of the
amounts the Company could realize in a current market exchange. The use of
different market assumptions and/or estimation methodologies may have a
material effect on the estimated fair value
amounts.
|
June 30, | September 30, | ||||||||||||||||
2009 |
2008
|
||||||||||||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Assets:
|
|||||||||||||||||
Cash
and cash equivalents
|
$ | 16,174 | $ | 16,174 | $ | 9,454 | $ | 9,454 | |||||||||
Investment
and mortgage-backed securities held to maturity
|
166,346 | 166,447 | 163,303 | 160,552 | |||||||||||||
Investment
securities and mortgage-backed securities available for
sale
|
56,926 | 56,926 | 55,106 | 55,106 | |||||||||||||
Loans
receivable, net
|
252,615 | 256,203 | 243,969 | 244,772 | |||||||||||||
Accrued
interest receivable:
|
|||||||||||||||||
Loans
receivable
|
1,335 | 1,335 | 1,291 | 1,291 | |||||||||||||
Mortgage-backed
securities
|
384 | 384 | 393 | 393 | |||||||||||||
Investment
securities
|
1,623 | 1,623 | 1,493 | 1,493 | |||||||||||||
Federal
Home Loan Bank stock
|
3,545 | 3,545 | 2,620 | 2,620 | |||||||||||||
Liabilities:
|
|||||||||||||||||
NOW
accounts
|
28,640 | 28,640 | 27,335 | 27,335 | |||||||||||||
Money
market deposit accounts
|
74,639 | 74,639 | 66,484 | 66,484 | |||||||||||||
Passbook,
club and statement savings accounts
|
65,441 | 65,441 | 67,921 | 67,921 | |||||||||||||
Certificates
of deposit
|
263,497 | 269,590 | 215,090 | 217,290 | |||||||||||||
Advances
from Federal Home Loan Bank
|
19,670 | 20,408 | 31,701 | 32,233 | |||||||||||||
Accrued
interest payable
|
3,100 | 3,100 | 3,471 | 3,471 |
Cash
and Cash Equivalents—For cash and cash equivalents, the carrying
amount is a reasonable estimate of fair
value.
|
|
Investments
and Mortgage-Backed Securities—The
fair value of investment securities and mortgage-backed securities is
based on quoted market prices, dealer quotes, and prices obtained from
independent pricing services that may be derivable from observable and
unobservable market inputs.
|
|
Loans
Receivable—The
fair value of loans is estimated based on present value using the current
rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining
maturities.
|
|
Accrued
Interest Receivable –
For accrued interest receivable, the carrying amount is a reasonable
estimate of fair value.
|
|
Federal
Home Loan Bank (FHLB) Stock—Although
FHLB stock is an equity interest in an FHLB, it is carried at cost because
it does not have a readily determinable fair value as its ownership is
restricted and it lacks a market. The estimated fair value approximates
the carrying amount.
|
|
NOW
Accounts, Money Market Deposit Accounts, Passbook Accounts, Club Accounts,
Statement Savings Accounts, and Certificates of Deposit—The
fair value of passbook accounts, club accounts, statement savings
accounts, NOW accounts, and money market deposit accounts is the amount
reported in the financial statements. The fair value of certificates of
deposit is based on a present value estimate using rates currently offered
for deposits of similar remaining
maturity.
|
|
Advances
from Federal Home Loan Bank—The
fair value of advances from FHLB is the amount payable on demand at the
reporting date.
|
|
Accrued
Interest Payable –
For accrued interest payable, the carrying amount is a reasonable estimate
of fair value.
|
|
Commitments
to Extend Credit and Letters of Credit—The
majority of the Bank’s commitments to extend credit and letters of credit
carry current market interest rates if converted to loans. Because
commitments to extend credit and letters of credit are generally
unassignable by either the Bank or the borrower, they only have value to
the Bank and the borrower. The estimated fair value approximates the
recorded deferred fee amounts, which are not
significant.
|
|
The
fair value estimates presented herein are based on pertinent information
available to management as of June 30, 2009 and September 30, 2008,
respectively. Although management is not aware of any factors that would
significantly affect the estimated fair value amounts, such amounts have
not been comprehensively revalued for purposes of these financial
statements since that date and, therefore, current estimates of fair value
may differ significantly from the amounts presented
herein.
|
|
Effective
October 1, 2008, the Company adopted FASB issued SFAS No. 157, Fair
Value Measurements. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, and expands disclosures about fair
value measurements. SFAS No. 157 does not require any new fair value
measurements. The definition of fair value retains the exchange price
notion in earlier definitions of fair value. SFAS No. 157 clarifies that
the exchange price is the price in an orderly transaction between market
participants to sell the asset or transfer the liability in the market in
which the reporting entity would transact for the asset or liability. The
definition focuses on the price that would be received to sell the asset
or paid to transfer the liability (an exit price), not the price that
would be paid to acquire the asset or received to assume the liability (an
entry price). SFAS No. 157 emphasizes that fair value is a market-based
measurement, not an entity-specific measurement. FSP No. 157-2, Effective
Date of FASB Statement No. 157, issued in February 2008, delays the
effective date of SFAS No. 157 for nonfinancial assets and nonfinancial
liabilities, except for items that are recognized or disclosed at fair
value in an entity’s financial statements on a recurring basis (at least
annually), to fiscal years beginning after November 15,
2008.
|
In
October 2008, the FASB issued FSP FAS 157-3, Determining
the Fair Value of a Financial Asset When the Market for That Asset Is Not
Active (“FSP FAS 157-3”). The purpose of FSP FAS 157-3 was to
clarify the application of SFAS No. 157, for a market that is not active.
It also allows for the use of management’s internal assumptions about
future cash flows with appropriately risk-adjusted discount rates when
relevant observable market data does not exist. FSP FAS 157-3 did not
change the objective of SFAS No. 157 which is the determination of the
price that would be received in an orderly transaction that is not a
forced liquidation or distressed sale at the measurement date. FSP FAS
157-3 was effective upon issuance, including prior periods for which
financial statements had not been issued. The adoption of FSP FAS 157-3
had no impact on the Company’s financial condition or results of
operations.
|
||
In
April 2009, the FASB issued FSP SFAS No. 157-4, Determining
Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly. FSP SFAS No. 157-4 includes additional factors for
determining whether there has been a significant decrease in market
activity, affirms the objective of fair value when a market is not active,
eliminates the presumption that all transactions are not orderly unless
proven otherwise, and requires an entity to disclose inputs and valuation
techniques, and changes therein, used to measure fair value. Provisions of
the FSP SFAS No. 157-4 are to be adopted concurrent with the adoption of
FSP SFAS No. 115-2 and SFAS No. 124-2. The Company adopted the
requirements of FSP No. 157-4 as of January 1, 2009. The adoption did not
have an impact on the Company’s financial condition or results of
operations.
|
||
SFAS
No. 157 establishes a fair value hierarchy which requires an entity to
maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. The standard describes three levels of
inputs that may be used to measure fair value:
|
||
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined
using pricing models, discounted cash flow methodologies, or similar
techniques, as well as instruments for which the determination of fair
value requires significant management judgment or
estimation.
|
|
Those
assets which will continue to be measured at fair value on a recurring
basis as of June 30, 2009 are as
follows:
|
Category
Used for Fair Value Measurement
|
|||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Assets:
|
|||||||||||||||||
Securities
available for sale:
|
|||||||||||||||||
U.S.
Government agencies and mortgage-backed securities
|
$ | — | $ | 48,959 | $ | — | $ | 48,959 | |||||||||
Non-agency
mortgage-backed securities
|
— | 7,868 | 83 | 7,951 | |||||||||||||
FNMA
and FHLMC preferred stock
|
16 | — | — | 16 | |||||||||||||
Total
|
$ | 16 | $ | 56,827 | $ | 83 | $ | 56,926 |
As
a result of general market conditions and the illiquidity in the market
for certain non-agency mortgage-backed securities, management deemed it
necessary to classify certain securities as Level 3. These securities were
priced by a third party specialist utilizing recent prices for similar
securities as inputs in the standard discounted cash flow model, adjusted
for assumptions unobservable in the
market.
|
The
following provides details of the fair value measurement activity for
Level 3 of the three months ended June 30,
2009:
|
Measurements
Using
Significant
Unobservable
Inputs
(Level
3)
|
||||
Non-agency
mortgage-
backed
securities
|
||||
(Dollars
in Thousands)
|
||||
Balance,
April 1, 2009:
|
$
|
882
|
||
Total
losses, realized/unrealized
|
||||
Included
in earnings
|
(18
|
)
|
||
Included
in accumulated other comprehensive loss
|
49
|
|||
Purchases,
maturities, prepayments and calls, net
|
(49
|
)
|
||
Transfers
from Level 3, net
|
(781
|
)
|
||
Total
|
$
|
83
|
Fair
Value Measurements Using
Significant
Unobservable Inputs
(Level
3)
|
||||
Non
agency mortgage-backed
securities
|
||||
(Dollars
in Thousands)
|
||||
Balance,
October 1, 2008:
|
$
|
384
|
||
Total
losses, realized/unrealized
|
||||
Included
in earnings
|
(252
|
)
|
||
Included
in accumulated other comprehensive loss
|
24
|
|||
Purchases,
maturities, prepayments and calls, net
|
(115
|
)
|
||
Transfers
into Level 3, net
|
42
|
|||
Total
|
$
|
83
|
At
June 30, 2009
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
Impaired
Loans
|
$ | 797 | $ | — | $ | — | $ | 797 | ||||||||
Real
estate owned
|
1,302 | — | 1,302 | — | ||||||||||||
Total
|
$ | 2,099 | $ | — | $ | 1,302 | $ | 797 |
($
in thousands)
|
Impaired
Loans
|
|||
Balance
at October 1, 2008
|
$
|
3,111
|
||
Total
net writedowns
|
(54
|
)
|
||
Net
transfers out of Level 3
|
(2,260
|
)
|
||
Balance
at June 30, 2009
|
$
|
797
|
||
Net
realized gains included in net income for the year to date relating to
sales
of repossessed assets.
|
$
|
—
|
10.
|
FINANCIAL
STATEMENT RESTATEMENT
|
September
30, 2008
|
||||||||||||
As
Previously
Reported
|
Adjustment
|
As
Restated
|
||||||||||
STATEMENT
OF FINANCIAL CONDITION
|
(Dollars in thousands)
|
|||||||||||
Deferred
income taxes - net
|
$ | 891 | $ | 200 | $ | 1,091 | ||||||
Total
assets
|
489,337 | 200 | 489,537 | |||||||||
Accounts
payable and accrued expenses
|
6,581 | 588 | 7,169 | |||||||||
Total
liabilities
|
420,462 | 588 | 421,050 | |||||||||
Retained
earnings
|
37,676 | (388 | ) | 37,288 | ||||||||
Total
stockholders’ equity
|
68,875 | (388 | ) | 68,487 | ||||||||
Total
liabilities and stockholders’ equity
|
489,337 | 200 | 489,537 |
Three
months ended
June 30, 2008 |
||||||||||||
As
Previously
Reported
|
Adjustment
|
As
Restated
|
||||||||||
Consolidated
Statement of Operations
|
(Dollars in thousands)
|
|||||||||||
Salaries
and employee benefits
|
$ | 1,115 | $ | (6 | ) | $ | 1,109 | |||||
Total
non-interest expense
|
1,913 | (6 | ) | 1,907 | ||||||||
Loss
before taxes
|
(2,861 | ) | 6 | (2,855 | ) | |||||||
Deferred
tax espense
|
364 | 2 | 366 | |||||||||
Total
income tax expense
|
703 | 2 | 705 | |||||||||
Net
loss
|
(3,564 | ) | 4 | (3,560 | ) |
Nine
months ended
June 30, 2008 |
||||||||||||
As
Previously
Reported
|
Adjustment
|
As
Restated
|
||||||||||
Consolidated
Statement of Operations
|
(Dollars in thousands)
|
|||||||||||
Salaries
and employee benefits
|
$ | 3,426 | $ | (17 | ) | $ | 3,409 | |||||
Total
non-interest expense
|
6,438 | (17 | ) | 6,421 | ||||||||
Loss
before taxes
|
(3,029 | ) | 17 | (3,012 | ) | |||||||
Deferred
tax expense
|
8 | 6 | 14 | |||||||||
Total
income tax expense
|
607 | 6 | 613 | |||||||||
Net
loss
|
(3,636 | ) | 11 | (3,625 | ) |
Nine
months ended
June 30, 2008 |
||||||||||||
As
Previously
Reported
|
Adjustment
|
As
Restated
|
||||||||||
Consolidated
Statement of Cash Flows
|
(Dollars in thousands)
|
|||||||||||
Net
loss
|
(3,636 | ) | 11 | (3,625 | ) | |||||||
Deferred
income tax expense
|
8 | 6 | 14 | |||||||||
Changes
in accounts payable and accrued expenses
|
(286 | ) | (17 | ) | (303 | ) |
11.
|
SUBSEQUENT
EVENTS
|
●
|
Level
1 - Quoted prices (unadjusted) in active markets for identical assets or
liabilities.
|
●
|
Level
2 - Inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly or indirectly.
Level 2 inputs include: quoted prices for similar assets or liabilities in
active markets; quoted prices for identical or similar assets or
liabilities in markets that are not active; inputs other than quoted
prices that are observable for the asset or liability; and inputs that are
derived principally from or corroborated by observable market data by
correlation or other means.
|
●
|
Level
3 - Unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or liabilities.
Level 3 assets and liabilities include financial instruments whose value
is determined using pricing models, discounted cash flow methodologies, or
similar techniques, as well as instruments for which the determination of
fair value requires significant management judgment or
estimation.
|
Three
Months
Ended
June 30,
|
||||||||||||||||||||||||
2009
|
2008
(as
restated - see Note 10)
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Investment
securities
|
$ | 125,073 | $ | 1,479 | 4.73 | % | $ | 162,801 | $ | 2,018 | 4.96 | % | ||||||||||||
Mortgage-backed
securities
|
93,661 | 1,329 | 5.68 | 62,567 | 895 | 5.72 | ||||||||||||||||||
Loans
receivable(1)
|
253,435 | 3,806 | 6.01 | 228,195 | 3,539 | 6.20 | ||||||||||||||||||
Other
interest-earning assets (2)
|
16,235 | 6 | 0.15 | 6,354 | 13 | 0.82 | ||||||||||||||||||
Total
interest-earning assets
|
488,404 | 6,620 | 5.42 | 459,917 | 6,465 | 5.62 | ||||||||||||||||||
Cash
and non-interest-bearing balances
|
12,502 | 4,432 | ||||||||||||||||||||||
Other
non-interest-earning assets
|
18,454 | 14,936 | ||||||||||||||||||||||
Total
assets
|
$ | 519,360 | $ | 479,285 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 65,083 | 313 | 1.92 | $ | 66,353 | 443 | 2.67 | ||||||||||||||||
Money
market deposit and NOW accounts
|
98,892 | 410 | 1.66 | 94,316 | 627 | 2.66 | ||||||||||||||||||
Certificates
of deposit
|
263,173 | 2,247 | 3.42 | 208,196 | 2,175 | 4.18 | ||||||||||||||||||
Total
deposits
|
427,148 | 2,970 | 2.78 | 368,865 | 3,245 | 3.52 | ||||||||||||||||||
Advances
from Federal Home Loan Bank
|
19,673 | 216 | 4.39 | 24,001 | 256 | 4.27 | ||||||||||||||||||
Advances
from borrowers for taxes and insurance
|
1,661 | 2 | 0.48 | 1,577 | 2 | 0.51 | ||||||||||||||||||
Total
interest-bearing liabilities
|
448,482 | 3,188 | 2.84 | 394,443 | 3,503 | 3.55 | ||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing
demand accounts
|
3,181 | 4,882 | ||||||||||||||||||||||
Other
liabilities
|
6,484 | 5,419 | ||||||||||||||||||||||
Total
liabilities
|
458,147 | 404,744 | ||||||||||||||||||||||
Stockholders’
equity
|
61,213 | 74,541 | ||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 519,360 | $ | 479,285 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 39,922 | $ | 65,474 | ||||||||||||||||||||
Net
interest income; interest rate spread
|
$ | 3,432 | 2.58 | % | $ | 2,962 | 2.07 | % | ||||||||||||||||
Net
interest margin(3)
|
2.81 | % | 2.58 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
108.90 | % | 116.60 | % |
(1)
|
Includes
non-accrual loans. Calculated net of unamortized deferred fees,
undisbursed portion of loans-in-process and allowance for loan
losses.
|
(2)
|
Yield
substantially decreased due to declining federal reserve overnight
investment rates during the 2009 period as compared to the 2008
period.
|
(3)
|
Equals
net interest income divided by average interest-earning
assets.
|
Nine
Months
Ended
June 30,
|
||||||||||||||||||||||||
2009
|
2008
(as
restated - see Note 10)
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Investment
securities
|
$ | 124,396 | $ | 4,583 | 4.91 | % | $ | 167,463 | $ | 6,427 | 5.12 | % | ||||||||||||
Mortgage-backed
securities(1)
|
92,687 | 4,648 | 6.69 | 58,076 | 2,375 | 5.45 | ||||||||||||||||||
Loans
receivable(2)
|
252,597 | 11,396 | 6.02 | 224,195 | 10,764 | 6.40 | ||||||||||||||||||
Other
interest-earning assets(3)
|
13,896 | 125 | 1.20 | 7,476 | 125 | 2.23 | ||||||||||||||||||
Total
interest-earning assets
|
483,576 | 20,752 | 5.72 | 457,210 | 19,691 | 5.74 | ||||||||||||||||||
Cash
and non-interest-bearing balances
|
7,449 | 4,396 | ||||||||||||||||||||||
Other
non-interest-earning assets
|
15,377 | 13,334 | ||||||||||||||||||||||
Total
assets
|
$ | 506,402 | $ | 474,940 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 64,937 | 1,186 | 2.44 | $ | 66,788 | 1,219 | 2.43 | ||||||||||||||||
Money
market deposit and NOW accounts
|
95,054 | 1,552 | 2.18 | 92,312 | 2,175 | 3.14 | ||||||||||||||||||
Certificates
of deposit
|
242,752 | 6,589 | 3.62 | 202,105 | 6,820 | 4.50 | ||||||||||||||||||
Total
deposits
|
402,743 | 9,327 | 3.09 | 361,205 | 10,214 | 3.77 | ||||||||||||||||||
Advances
from Federal Home Loan Bank
|
29,770 | 743 | 3.33 | 26,304 | 945 | 4.79 | ||||||||||||||||||
Advances
from borrowers for taxes and insurance
|
1,733 | 6 | 0.46 | 1,620 | 6 | 0.49 | ||||||||||||||||||
Total
interest-bearing liabilities
|
434,246 | 10,076 | 3.09 | 389,129 | 11,165 | 3.83 | ||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing
demand accounts
|
3,657 | 4,857 | ||||||||||||||||||||||
Other
liabilities
|
3,890 | 3,282 | ||||||||||||||||||||||
Total
liabilities
|
441,793 | 397,268 | ||||||||||||||||||||||
Stockholders’
equity
|
64,609 | 77,672 | ||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 506,402 | $ | 474,940 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 49,330 | $ | 68,081 | ||||||||||||||||||||
Net
interest income; interest rate spread
|
$ | 10,676 | 2.63 | % | $ | 8,526 | 1.91 | % | ||||||||||||||||
Net
interest margin(4)
|
2.94 | % | 2.49 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
111.36 | % | 117.50 | % |
(1)
|
The
increase in yield of the Company’s mortgage-backed securities portfolio is
primarily a result of changes in portfolio composition as well as in
estimate of prepayment speed assumptions. The Company employs the
effective yield method of accounting, which requires retrospective
adjustments to the yield on the Company’s assets, which in turn directly
affects earnings. The Company estimates yield at the time of purchase of
each asset. To the extent prepayment speeds assumptions differ from
Company’s estimates at the time of purchase, the Company is required to
adjust the yield on that asset as well as the amortization of premium or
discount taken to date on the asset. This cumulative “true up” of the
amortization is taken through earnings in the current
period.
|
(2)
|
Includes
non-accrual loans. Calculated net of unamortized deferred fees,
undisbursed portion of loans-in-process and allowance for loan
losses.
|
(3)
|
Yield
substantially decreased due to declining federal reserve overnight
investment rates during the 2009 period as compared to the 2008
period.
|
(4)
|
Equals
net interest income divided by average interest-earning
assets.
|
Actual
Ratio
|
Required
for
Capital
Adequacy
Purposes
|
To
Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||||||
June
30, 2009:
|
||||||||||
Tier
1 capital (to average assets)
|
||||||||||
The
Company
|
10.80
|
%
|
4.0
|
%
|
N/A
|
|||||
The
Bank
|
9.83
|
%
|
4.0
|
%
|
5.0
|
%
|
||||
Tier
1 capital (to risk weighted assets)
|
||||||||||
The
Company
|
24.33
|
%
|
4.0
|
%
|
N/A
|
|||||
The
Bank
|
22.14
|
%
|
4.0
|
%
|
6.0
|
%
|
||||
Total
capital (to risk weighted assets)
|
||||||||||
The
Company
|
25.41
|
%
|
8.0
|
%
|
N/A
|
|||||
The
Bank
|
23.22
|
%
|
8.0
|
%
|
10.0
|
%
|
||||
September
30, 2008 (as revised see Note 10):
|
||||||||||
Tier
1 capital (to average assets)
|
||||||||||
The
Company
|
14.49
|
%
|
4.0
|
%
|
N/A
|
|||||
The
Bank
|
13.14
|
%
|
4.0
|
%
|
5.0
|
%
|
||||
Tier
1 capital (to risk weighted assets)
|
||||||||||
The
Company
|
31.20
|
%
|
4.0
|
%
|
N/A
|
|||||
The
Bank
|
28.74
|
%
|
4.0
|
%
|
6.0
|
%
|
||||
Total
capital (to risk weighted assets)
|
||||||||||
The
Company
|
31.92
|
%
|
8.0
|
%
|
N/A
|
|||||
The
Bank
|
29.46
|
%
|
8.0
|
%
|
10.0
|
%
|
3
Months
or
Less
|
|
More
than
3
Months
to
1 Year
|
More
than
1
Year
to
3 Years
|
More
than
3
Years
to
5 Years
|
More
than
5
Years
|
Total
Amount
|
||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Interest-earning
assets(1):
|
||||||||||||||||||||||||
Investment
and moortgage-backed securities(2)
|
$
|
12,901 |
$
|
22,329 |
$
|
27,423 |
$
|
14,049 | $ | 148,861 | $ | 225,563 | ||||||||||||
Loans
receivable(3)
|
27,908 | 61,492 | 73,376 | 40,850 | 50,848 | 254,474 | ||||||||||||||||||
Other
interest-earning assets
|
14,555 | — | — | — | — | 14,555 | ||||||||||||||||||
Total
interest-earning assets
|
$
|
55,364 |
$
|
83,821 |
$
|
100,799 |
$
|
54,899 | $ | 199,709 | $ | 494,592 | ||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$
|
484 |
$
|
51 |
$
|
39,365 |
$
|
13,122 | $ | 13,122 | $ | 66,144 | ||||||||||||
Money
market deposit and NOW accounts
|
— | 37,320 | 52,422 | 5,034 | 5,034 | 99,810 | ||||||||||||||||||
Certificates
of deposits
|
66,477 | 117,904 | 53,961 | 25,155 | — | 263,497 | ||||||||||||||||||
Advances
from Federal Home Loan Bank
|
25 | 6,075 | 13,203 | 27 | 340 | 19,670 | ||||||||||||||||||
Advances
from borrowers for taxes and insurance
|
1,919 | — | — | — | — | 1,919 | ||||||||||||||||||
Total
interest-bearing liabilities
|
$
|
68,905 |
$
|
161,350 |
$
|
158,951 |
$
|
43,338 | $ | 18,496 | $ | 451,040 | ||||||||||||
Interest-earning
assets less interest-bearing liabilities
|
($
|
13,541 | ) |
($
|
77,529 | ) |
($
|
58,152 | ) |
$
|
11,561 | $ | 181,213 | $ | 43,552 | |||||||||
Cumulative
interest-rate sensitivity gap (4)
|
($
|
13,541 | ) |
($
|
91,070 | ) |
($
|
149,222 | ) |
($
|
137,661 | ) | $ | 43,552 | ||||||||||
Cumulative
interest-rate gap as a percentage of total assets at June 30,
2009
|
-2.63 | % | -17.69 | % | -28.99 | % | -26.74 | % | 8.46 | % | ||||||||||||||
Cumulative
interest-earning assets as a percentage of cumulative interest-bearing
liabilities at June 30, 2009
|
80.35 | % | 60.45 | % | 61.66 | % | 68.17 | % | 109.66 | % |
(1)
|
Interest-earning
assets are included in the period in which the balances are expected to be
redeployed and/or repriced as a result of anticipated prepayments,
scheduled rate adjustments and contractual maturities.
|
(2)
|
For
purposes of the gap analysis, investment securities are stated at
amortized cost.
|
(3)
|
For
purposes of the gap analysis, loans receivable includes non-performing
loans and is gross of the allowance for loan losses and unamortized
deferred loan fees, but net of the undisbursed portion of
loans-in-process.
|
(4)
|
Cumulative
interest-rate sensitivity gap represents the difference between
interest-earning assets and interest-bearing
liabilities.
|
Change
in
Interest
Rates
In
Basis Points
(Rate
Shock)
|
NPV
as % of Portfolio
Value
of Assets
|
|||||||||||||||||||||
Net
Portfolio Value
|
||||||||||||||||||||||
Amount
|
$
Change
|
%
Change
|
NPV
Ratio
|
Change
|
||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||
300
|
$ | 3,441 | $ | (52,559 | ) | (93.86 | ) % | 0.77 | % | (10.07 | )% | |||||||||||
200
|
19,005 | (36,995 | ) | (66.06 | ) % | 4.06 | % | (6.78 | )% | |||||||||||||
100
|
36,816 | (19,184 | ) | (34.26 | ) % | 7.49 | % | (3.35 | )% | |||||||||||||
Static
|
56,000 | — | — | 10.84 | % | — | ||||||||||||||||
(100)
|
63,559 | 7,559 | 13.50 | % | 11.98 | % | 1.14 | % | ||||||||||||||
(200)
|
64,088 | 8,088 | 14.44 | % | 11.96 | % | 1.12 | % | ||||||||||||||
(300)
|
67,616 | 11,616 | 20.74 | % | 12.49 | % | 1.65 | % |
(a)
|
Not
applicable
|
|
(b)
|
Not
applicable
|
|
(c)
|
The
Company’s repurchases of its common stock made during the quarter are set
forth in the following table:
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares that May
Yet
be Purchased
Under
the Plan or
Programs(1)
|
||||||||||||
April
1 – April 30, 2009
|
— | $ | — | — | 198,000 | |||||||||||
May
1 – May 31, 2009 (2)
|
438,000 | 12.48 | 178,000 | 20,000 | ||||||||||||
June
1 - June 30, 2009 (2)
|
300,000 | 12.35 | — | 20,000 | ||||||||||||
Total
|
738,000 | $ | 12.43 | 178,000 | 20,000 |
(1)
|
On
January 21, 2009, the Company announced its seventh stock repurchase
program to repurchase up to 198,000 shares of the Company’s common stock,
or approximately 5% of the Company’s common stock held by shareholders
other than the MHC.
|
|
(2)
|
Such
shares purchased in private transaction other than pursuant to the
publicly announced repurchase
program.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares that May
Yet
be Purchased
Under
the Plan or
Programs(1)
|
||||||||||||
April
1 – April 30, 2009
|
4,500 | $ | 11.55 | 4,500 | 161,348 | |||||||||||
May
1 – May 31, 2009
|
134,000 | 12.45 | 134,000 | 27,348 | ||||||||||||
June
1 - June 30, 2009
|
— | — | — | 27,348 | ||||||||||||
Total
|
138,500 | $ | 12.42 | 138,500 | 27,348 |
(1)
|
On
January 21, 2009, the MHC announced its second stock purchase plan to
purchase up to 198,000 shares of the Company’s common stock, or
approximately 5% of the Company’s common stock held by shareholders other
than the MHC.
|
Exhibit
No.
|
Description
|
||
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
||
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
||
32.0
|
Section
1350
Certifications
|
Date:
August 14, 2009
|
By:
/s/ Thomas A. Vento
|
|
Thomas
A. Vento
President
and Chief Executive Officer
|
||
Date:
August 14,
2009
|
By:
/s/ Joseph R. Corrato
|
|
Joseph
R. Corrato
|
||
Executive
Vice President and Chief
Financial
Officer
|