UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K/A
(Amendment No. 3)
ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
Commission file number 000-16789
ALERE INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 04-3565120 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
51 Sawyer Road, Suite 200, Waltham, Massachusetts | 02453 | |
(Address of principal executive offices) | (Zip Code) |
(781) 647-3900
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 (the Exchange Act):
Title of Each Class |
Name of Each Exchange on Which Registered | |
Common Stock, $0.001 per share par value Series B Convertible Perpetual Preferred Stock, $0.001 per share par value |
New York Stock Exchange New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Exchange Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1933. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the common stock held by non-affiliates of the registrant based on the closing price of the registrants common stock on the New York Stock Exchange on June 30, 2014 (the last business day of the registrants most recently completed second fiscal quarter) was $2,918,891,906.
As of November 11, 2015, the registrant had 86,256,820 shares of common stock, par value $0.001 per share, outstanding.
Explanatory Note
In the Quarterly Report on Form 10-Q of Alere Inc. (the Company) filed with the Securities and Exchange Commission (the SEC) on November 9, 2015, the Company disclosed that, during the quarter ended September 30, 2015, management identified and corrected out-of-period errors in that quarter relating to U.S. taxes on foreign earnings for the year ended December 31, 2014. The Company disclosed that management had concluded that these errors were the result of a material weakness in that the Company did not maintain a sufficient complement of resources with adequate experience and expertise in accounting for income taxes. Accordingly, the Company stated that it was revising its previous description of the material weakness that existed as of December 31, 2014.
This Amendment No. 3 (Amendment No. 3) on Form 10-K/A to the Annual Report on Form 10-K of the Company for the year ended December 31, 2014, as originally filed with the SEC on March 5, 2015 (the Original Report) and as amended on April 30, 2015 (Amendment No. 1) and May 28, 2015 (Amendment No. 2), is being filed to restate Item 9A, Controls and Procedures, and the Report of Independent Registered Public Accounting Firm (which is included in Item 8, Financial Statements and Supplementary Data) in order to revise the description of the material weakness that existed as of December 31, 2014 and related matters, including the Companys remediation plans. Other than the restated Report of Independent Registered Public Accounting Firm on page F-2, no changes have been made to the Companys consolidated financial statements or the notes thereto that were included in Amendment No. 2.
In order to preserve the nature and character of the disclosures set forth in the Original Report, as amended by Amendment No. 1 and Amendment No. 2, this Form 10-K/A speaks as of the date of the filing of the Original Report, March 5, 2015, and the disclosures contained in this Form 10-K/A have not been updated to reflect events occurring subsequent to that date, other than those associated with (a) the restatement described in Amendment No. 2 and (b) the revised description of the material weakness that existed as of December 31, 2014.
Currently dated certifications from the Companys Chief Executive Officer and Chief Financial Officer are attached to this Form 10-K/A as Exhibits 31.1, 31.2 and 32.1. This Form 10-K/A should be read in conjunction with Amendment No. 1 and Amendment No. 2 to the Original Report and the Companys other filings with the SEC.
2
FORM 10-K/A
(Amendment No. 3)
For The Fiscal Year Ended December 31, 2014
Page | ||||||
PART II | ||||||
ITEM 8. |
Financial Statements and Supplementary Data | 4 | ||||
ITEM 9A. |
Controls and Procedures | 6 | ||||
PART IV | ||||||
ITEM 15. |
Exhibits and Financial Statement Schedules | 9 | ||||
14 |
3
PART II
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The financial statements and supplementary data, except for selected quarterly financial data which are summarized below, are listed under Item 15(1) and have been filed as part of this report on the pages indicated.
As described in Note 2 of our accompanying consolidated financial statements, we have restated our financial statements for each of the three months ended September 30 and December 31, 2014 and have revised our financial statements for each of the three-month periods ended in 2013 and each of the three months ended March 31 and June 30, 2014. We have also revised the selected quarterly financial data for the quarters presented below to correct the intra-period tax allocations between continuing operations and discontinued operations.
On October 10, 2014, we completed the sale of ACS, and on January 9, 2015, we completed the sale of our health management business. The results of ACS and the health management business are included in income (loss) from discontinued operations, net of tax, for all periods presented in the selected quarterly financial data below. See Note 3 to our accompanying consolidated financial statements for more information about these divestitures and discontinued operations.
The following table presents selected quarterly financial data for each of the quarters in the years ended December 31, 2014 and 2013 (in thousands, except per share data):
2014 | ||||||||||||||||
First Quarter(2) |
Second Quarter(3) |
Third Quarter(4) (Restated) |
Fourth Quarter(5) (Restated) |
|||||||||||||
Net revenue |
$ | 625,239 | $ | 647,398 | $ | 649,210 | $ | 666,857 | ||||||||
Gross profit |
$ | 310,358 | $ | 298,693 | $ | 301,622 | $ | 308,264 | ||||||||
Loss from continuing operations |
$ | (2,850 | ) | $ | (57,941 | ) | $ | (84,289 | ) | $ | (30,948 | ) | ||||
Income (loss) from discontinued operations, net of tax |
$ | (2,596 | ) | $ | 12,915 | $ | (14,401 | ) | $ | 142,400 | ||||||
Net income (loss) available to common stockholders(1) |
$ | (10,804 | ) | $ | (50,397 | ) | $ | (103,751 | ) | $ | 105,919 | |||||
Basic and diluted net income (loss) per common share attributable to Alere Inc. and Subsidiaries: |
||||||||||||||||
Loss per common share from continuing operations |
$ | (0.10 | ) | $ | (0.77 | ) | $ | (1.08 | ) | $ | (0.44 | ) | ||||
Income (loss) per common share from discontinued operations |
$ | (0.03 | ) | $ | 0.16 | $ | (0.17 | ) | $ | 1.71 | ||||||
Net income (loss) per common share(1) |
$ | (0.13 | ) | $ | (0.61 | ) | $ | (1.25 | ) | $ | 1.27 |
2013 | ||||||||||||||||
First Quarter(6) |
Second Quarter(7) |
Third Quarter(8) |
Fourth Quarter(9) |
|||||||||||||
Net revenue |
$ | 633,989 | $ | 659,839 | $ | 650,648 | $ | 671,888 | ||||||||
Gross profit |
$ | 318,938 | $ | 337,132 | $ | 320,495 | $ | 340,490 | ||||||||
Income (loss) from continuing operations |
$ | (803 | ) | $ | (42,126 | ) | $ | (17,156 | ) | $ | 4,478 | |||||
Income (loss) from discontinued operations, net of tax |
$ | 14,333 | $ | (24,746 | ) | $ | (1,916 | ) | $ | (3,797 | ) | |||||
Net income (loss) available to common stockholders(1) |
$ | 8,305 | $ | (72,448 | ) | $ | (24,798 | ) | $ | (5,061 | ) | |||||
Basic and diluted net income (loss) per common share attributable to Alere Inc. and Subsidiaries: |
||||||||||||||||
Net income (loss) per common share from continuing operations |
$ | (0.08 | ) | $ | (0.59 | ) | $ | (0.28 | ) | $ | (0.01 | ) | ||||
Net income (loss) per common share from discontinued operations |
$ | 0.18 | $ | (0.30 | ) | $ | (0.02 | ) | $ | (0.05 | ) | |||||
Net income (loss) per common share(1) |
$ | 0.10 | $ | (0.89 | ) | $ | (0.30 | ) | $ | (0.06 | ) |
(1) | Net income (loss) available to common stockholders and basic and diluted net income (loss) per common share are computed consistent with the annual per share calculations described in Notes 4(o) and 13 of our consolidated financial statements included elsewhere in this report. |
4
(2) | Included in net loss from continuing operations for the first quarter of 2014 is $4.4 million of restructuring charges, $5.7 million of stock-based compensation expense, $0.3 million of acquisition-related costs, $1.4 million of expense recorded for fair value adjustments to acquisition-related contingent consideration, $3.0 million of costs associated with potential business dispositions, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, $0.4 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations. |
(3) | Included in net loss from continuing operations for the second quarter of 2014 is $15.4 million of restructuring charges, $0.1 million of acquisition-related costs, $16.7 million of expense recorded for fair value adjustments to acquisition-related contingent consideration, $11.6 million of costs associated with potential business dispositions, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, a $0.6 million loss associated with the disposition of a component of our Alere Informatics business, $0.6 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations, offset by the reversal of $1.1 million of stock-based compensation expense. |
(4) | Included in net loss from continuing operations for the third quarter of 2014 is $79.4 million of valuation allowance establishment against deferred tax assets associated with our U.S. foreign tax credit carryforwards, $17.3 million of restructuring charges, $3.2 million of stock-based compensation expense, $0.3 million of acquisition-related costs, $6.2 million of costs associated with potential business dispositions, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, $0.7 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations, $0.4 million loss on the sale of our equity investment in Vedalab S.A., offset by the reversal of $5.5 million of expense recorded for fair value adjustments to acquisition-related contingent consideration. |
(5) | Included in net loss from continuing operations for the fourth quarter of 2014 is $60.8 million of amortization, $21.6 million of restructuring charges, $4.7 million of stock-based compensation expense, $0.2 million of acquisition-related costs, $5.8 million of costs associated with potential business dispositions, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, $0.2 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations and $7.1 million in impairment and gain (loss) on dispositions, net, offset by the reversal of $4.8 million of expense recorded for fair value adjustments to acquisition-related contingent consideration. |
(6) | Included in net income from continuing operations for the first quarter of 2013 is $2.0 million related to restructuring charges associated with the decision to close various facilities, acquisition-related costs in the amount of $0.9 million, $9.3 million of expense recorded in connection with fair value adjustments to acquisition-related contingent consideration obligations in accordance with ASC 805, Business Combinations, $1.0 million of interest expense recorded in connection with fees paid for certain debt modifications and the termination of our former senior secured credit facility, $4.1 million of non-cash stock-based compensation expense, $0.7 million in compensation charges associated with acquisition-related contingent consideration obligations, a $0.5 million charge associated with the write-up to fair market value of inventory acquired in connection with the acquisition of Epocal Inc. and $0.2 million of expense associated with the extinguishment of debt. |
(7) | Included in net loss from continuing operations for the second quarter of 2013 is $2.1 million related to restructuring charges associated with the decision to close various facilities, acquisition-related costs in the amount of $0.4 million, $5.2 million of expense recorded in connection with fair value adjustments to acquisition-related contingent consideration obligations in accordance with ASC 805, Business Combinations, $35.6 million of loss in connection with the repurchase of our 9% senior subordinated notes, $8.1 million of bargain purchase gain associated with our acquisition of the Liberty business, $5.1 million of non-cash write-off of an investment, $0.8 million of interest expense recorded in connection with fees paid for certain debt modifications and the termination of our former senior secured credit facility, $4.7 million of non-cash stock-based compensation expense, $0.5 million in compensation charges and $0.2 million of related interest accretion associated with acquisition-related contingent consideration obligations, and a $0.7 million charge associated with the write-up to fair market value of inventory acquired in connection with the acquisition of Epocal Inc. |
(8) | Included in net loss from continuing operations for the third quarter of 2013 is $6.1 million related to restructuring charges associated with the decision to close various facilities, acquisition-related costs in the amount of $0.5 million, $1.8 million of expense recorded in connection with fair value adjustments to acquisition-related contingent consideration obligations in accordance with ASC 805, Business Combinations, $5.5 million of costs associated with the conduct of a contested proxy solicitation, $5.9 million of loss on disposition of our Spinreact operations, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, |
5
$5.7 million of non-cash stock-based compensation expense, $0.8 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations, and a $0.7 million charge associated with the write-up to fair market value of inventory acquired in connection with the acquisition of Epocal Inc. |
(9) | Included in net loss from continuing operations for the fourth quarter of 2013 is amortization of $70.5 million, $4.2 million of restructuring charges, $6.7 million of stock-based compensation expense, $1.3 million of acquisition-related costs, $6.1 million of costs associated with potential business dispositions, $0.4 million of interest expense recorded in connection with fees paid for certain debt modifications, $0.8 million in compensation charges and $0.1 million of related interest accretion associated with acquisition-related contingent consideration obligations, a $0.6 million charge associated with the write-up to fair market value of inventory acquired in connection with the acquisition of Epocal Inc., $0.1 million of costs associated with the proxy contest, offset by an $0.8 million reduction in the loss on disposition of our Spinreact, S.A. subsidiary located in Spain and $1.6 million of income recorded for fair value adjustments to acquisition-related contingent consideration. |
ITEM 9A. | CONTROLS AND PROCEDURES |
Managements Conclusions Regarding the Effectiveness of Our Disclosure Controls and Procedures
In connection with the filing of the Original Report on March 5, 2015, our management evaluated, with the participation of our Chief Executive Officer (CEO) and our then-serving Chief Financial Officer (CFO), the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by the Original Report. Based on that evaluation, our CEO and then-serving CFO concluded in the Original Report that, because of the material weakness related to our accounting for deferred taxes related to dispositions described below our disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, or that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. The conclusion reached in the Original Report has not changed as of the filing of this report as our CEO and current CFO have concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report.
Managements Annual Report on Internal Control over Financial Reporting (Restated)
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Our internal control over financial reporting is a process designed under the supervision of our CEO and CFO to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
(i) | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; |
(ii) | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and |
(iii) | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements. |
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2014. In making this assessment, management used the criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In Managements Annual Report on Internal Control over Financial Reporting included in our Original Report, our management, including our CEO and then-serving CFO, concluded that we did not maintain effective internal control over financial reporting as of December 31, 2014 because of a material weakness related to ineffective controls in assessing the accounting for deferred taxes which become recognizable as a result of dispositions. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a
6
timely basis. The material weakness identified by management in the Original Report resulted in adjustments to our deferred tax assets and income from discontinued operations, which were reflected in our consolidated financial statements for the year ended December 31, 2014 included in the Original Report. Subsequent to the filing of the Original Report, the material weakness also resulted in the restatement of the consolidated financial statements for the three and nine months ended September 30, 2014 and the year ended December 31, 2014.
In connection with the preparation of our Quarterly Report on Form 10-Q for the three months ended September 30, 2015, management identified and corrected out-of-period errors in that quarter relating to U.S. taxes on foreign earnings for the year ended December 31, 2014 and concluded that these errors were the result of a material weakness in that we did not maintain a sufficient complement of resources with adequate experience and expertise in accounting for income taxes. As a result, we are restating our Annual Report on Internal Control over Financial Reporting to revise the description of the material weakness as follows: we did not maintain a sufficient complement of resources with adequate experience and expertise in accounting for income taxes, as a result of which our controls did not operate at a level of precision to identify errors in the calculation of tax balances resulting from dispositions and U.S. taxes on foreign earnings. This revision of the description of the material weakness did not alter managements previous conclusion that we did not maintain effective internal control over financial reporting as of December 31, 2014.
Additionally, as initially reported in Amendment No. 2, management concluded that this material weakness could result in misstatements of our income tax accounts and related disclosures that could result in a material misstatement of the consolidated financial statements that would not be prevented or detected. This conclusion has not changed as of the date of the filing of this report.
The effectiveness of our internal control over financial reporting as of December 31, 2014 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during our fourth fiscal quarter of 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Plan for Remediation of Material Weakness in Internal Control over Financial Reporting
With the oversight of senior management and the audit committee, we have been taking steps to remediate the material weakness described above and plan to take additional actions to remediate the underlying cause of this material weakness, primarily through:
(1) | supplementing our accounting and tax professionals with additional personnel with expertise in accounting for the income tax effects of dispositions and other complex transactions. Since May 1, 2015, we have hired a Vice President, Global Tax, a Senior Director, International Tax, a Director, Global Tax Accounting and Senior Manager, Global Tax Accounting, all of whom have experience working on tax provisions of multinational companies; |
(2) | enhancing our income tax controls to include specific activities to assess the accounting for deductible outside basis differences that could reverse as a result of transactions to dispose of components of the company; |
(3) | enhancing our controls over the income tax provision process to include specific controls over the determination of U.S. taxes on foreign earnings; and |
(4) | holding training for our accounting and tax professionals, specifically related to accounting for income taxes relating to transactions to dispose of components of the company. |
These actions are subject to ongoing review by our senior management, as well as oversight by the audit committee of our board of directors. Although we plan to complete this remediation process as quickly as possible, we cannot, at this time, estimate when such remediation may occur, and our initiatives may not prove successful in remediating this material weakness. Management may determine to enhance other existing controls and/or implement additional controls as the implementation progresses. It will take time to determine whether the additional controls we are implementing will be sufficient to accomplish their intended purpose; accordingly, the material weakness may continue for a period of time.
The remedial measures we are taking may not be adequate to prevent additional misstatements or avoid other control deficiencies or material weaknesses. The effectiveness of our internal control over financial reporting is subject to various inherent limitations, including judgments used in decision making, the nature and complexity of the transactions we
7
undertake, assumptions about the likelihood of future events, the soundness of our systems, the adequacy of training and experience, the possibility of human error, cost limitations and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time. Because of these limitations, there can be no assurance that any system of internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management. As a result, our financial statements may contain one or more material misstatements and may not be available on a timely basis, any of which could cause investors to lose confidence in us and lead to, among other things, unanticipated legal, accounting and other expenses, delays in filing required financial disclosures, enforcement actions by government authorities, fines, penalties, the delisting of our securities, a decline in the prices of our securities, liabilities arising from stockholder litigation and defaults under our secured credit facility and notes indentures.
8
PART IV
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
1. | Financial Statements. |
The financial statements listed below have been filed as part of this report on the pages indicated:
2. | Financial Statement Schedules. |
All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission have been omitted because they are inapplicable or the required information is shown in the Consolidated Financial Statements or the notes thereto included herein.
3. | Exhibits. |
Some of the agreements filed as exhibits to this report contain representations and warranties that were made solely for the benefit of the parties to the agreement. These representations and warranties:
| may have been qualified by disclosures that were made to the other party or parties in connection with the negotiation of the agreements, which disclosures are not necessarily reflected in the agreements; |
| may apply standards of materiality that differ from those of investors; |
| may have constituted an allocation of risk and responsibility among the parties rather than statements of fact; and |
| were made only as of specified dates contained in the agreements and are subject to subsequent developments and changed circumstances. |
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date that these representations and warranties were made or at any other time. Investors should not rely on them as statements of fact.
Exhibit No. |
Description | |
***2.1 |
Membership Interest Purchase Agreement dated October 27, 2014, by and among Alere Inc., Alere Health, LLC and OptumHealth Care Solutions, Inc. (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K, event date October 27, 2014, filed October 28, 2014) | |
3.1 |
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2014) | |
3.2 |
Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3.2 to the Companys Current Report on Form 8-K, event date August 21, 2014, filed with the SEC on August 26, 2014) | |
4.1 |
Indenture, dated May 14, 2007, between the Company and U.S. Bank Trust National Association (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date May 9, 2007, filed on May 15, 2007) | |
4.2 |
Indenture dated as of May 12, 2009 between Inverness Medical Innovations, Inc., as issuer, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date May 12, 2009, filed on May 12, 2009) | |
4.3 |
Ninth Supplemental Indenture dated September 21, 2010 to Indenture date as of May 12, 2009 among Alere Inc., as issuer, the subsidiary guarantors named therein, as guarantors, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date September 15, 2010, filed with the SEC on September 21, 2010) |
9
Exhibit No. |
Description | |
4.4 |
Eleventh Supplemental Indenture to Indenture dated as of May 12, 2009 (relating to the Record Date Amendments and Waivers) dated as of June 16, 2011, among the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K, event date June 16, 2011, filed on June 22, 2011) | |
4.5 |
Thirteenth Supplemental Indenture to Indenture dated as of May 12, 2009 (relating to the Restricted Payments Amendments and Waivers) dated as of June 16, 2011, among the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.4 to the Companys Current Report on Form 8-K, event date June 16, 2011, filed on June 22, 2011) | |
4.6 |
Fifteenth Supplemental Indenture to Indenture dated as of May 12, 2009 (to add the guarantees of Alere Informatics, Inc., Alere Wellogic, LLC, ATS Laboratories, Inc., Avee Laboratories Inc., eScreen, Inc., Global Analytical Development LLC, Ionian Technologies Inc., Pembrooke Occupational Health, Inc., Screen Tox, Inc., and Standing Stone, Inc.) dated as of April 3, 2013 among Alere Informatics, Inc., Alere Wellogic, LLC, ATS Laboratories, Inc., Avee Laboratories Inc., eScreen, Inc., Global Analytical Development LLC, Ionian Technologies Inc., Pembrooke Occupational Health, Inc., Screen Tox, Inc., and Standing Stone, Inc., as guarantors, the Company as issuer, the other guarantor subsidiaries named therein, as guarantors, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2013) | |
4.7 |
Seventeenth Supplemental Indenture to Indenture dated as of May 12, 2009 (relating to the BBI Transaction) dated as of June 5, 2014, among the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K, event date May 30, 2014, filed on June 5, 2014) | |
*4.8 |
Nineteenth Supplemental Indenture to Indenture dated as of May 12, 2009 (to add the guarantees of NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc.) dated October 30, 2014 among NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc., as guarantors, the Company as issuer, the other guarantor subsidiaries named therein, as guarantors, and U.S. Bank National Association, as trustee | |
4.9 |
Sixteenth Supplemental Indenture dated as of May 24, 2013 to Indenture dated as of May 12, 2009, by and among the Company, the subsidiary guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date May 23, 2013, filed May 30, 2013) | |
4.10 |
Eighteenth Supplemental Indenture to Indenture dated as of May 12, 2009 (relating to the BBI Transaction) dated as of June 5, 2014, among the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K, event date May 30, 2014, filed on June 5, 2014) | |
*4.11 |
Twentieth Supplemental Indenture to Indenture dated as of May 12, 2009 (to add the guarantees of NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc.) dated October 30, 2014 among NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc., as guarantors, the Company as issuer, the other guarantor subsidiaries named therein, as guarantors, and U.S. Bank National Association, as trustee | |
4.12 |
Indenture dated as of August 11, 2009 between Inverness Medical Innovations, Inc., as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date August 11, 2009, filed on August 11, 2009) | |
4.13 |
Fifteenth Supplemental Indenture dated as of December 11, 2012 to Indenture dates as of August 11, 2009, by and among the Company, the subsidiary guarantors named therein and Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K, event date December 11, 2012, filed on December 14, 2012) |
10
Exhibit No. |
Description | |
4.14 |
Sixteenth Supplemental Indenture, dated April 3, 2013 (to add the guarantees of Alere Informatics, Inc., Alere Wellogic, LLC, ATS Laboratories, Inc., Avee Laboratories Inc., eScreen, Inc., Global Analytical Development LLC, Ionian Technologies Inc., Pembrooke Occupational Health, Inc., Screen Tox, Inc., and Standing Stone, Inc.) to Indenture dated as of August 11, 2009 among Alere Informatics, Inc., Alere Wellogic, LLC, ATS Laboratories, Inc., Avee Laboratories Inc., eScreen, Inc., Global Analytical Development LLC, Ionian Technologies Inc., Pembrooke Occupational Health, Inc., Screen Tox, Inc., and Standing Stone, Inc., as guarantors, the Company as issuer, the other guarantor subsidiaries named therein, as guarantors, and Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.6 of the Companys Registration Statement on Form S-4 (File No. 333-187776)) | |
4.15 |
Seventeenth Supplemental Indenture to Indenture dated as of August 11, 2009 (relating to the BBI Transaction) dated as of June 5, 2014, among the Company, the subsidiary guarantors party thereto and Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, event date May 30, 2014, filed on June 5, 2014) | |
*4.16 |
Eighteenth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc.) dated October 30, 2014 among NewCo SS, LLC, Newco AA, Inc., Newco RD, LLC, Newco RD2, LLC, and Alere Holdco, Inc., as guarantors, the Company as issuer, the other guarantor subsidiaries named therein, as guarantors, and Bank of New York Mellon Trust Company, N.A., as trustee | |
4.17 |
Registration Rights Agreement, dated as of December 11, 2012, by and among the Company, the guarantors named therein, and Jefferies & Company, Inc., Goldman, Sachs & Co., and Credit Suisse Securities (USA) LLC, as representatives of the Initial Purchasers (incorporated by reference to Exhibit 4.4 to the Companys Current Report on Form 8-K, event date December 11, 2012, filed on December 14, 2012) | |
4.18 |
Registration Rights Agreement, dated as of May 24, 2013, by and among the Company, the guarantors named therein, and Goldman, Sachs & Co., Jefferies LLC and Credit Suisse Securities (USA) LLC, as representatives of the Initial Purchasers (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K, event date May 23, 2013, filed May 30, 2013) | |
+10.1 |
BNP Assay Development, Manufacture and Supply Agreement between Biosite Incorporated and Beckman Coulter, Inc. effective June 24, 2003 (incorporated by reference to Exhibit 10.22 to Annual Report of Biosite Incorporated on Form 10-K, filed on March 12, 2007) | |
+10.2 |
Shareholder Agreement dated as of May 17, 2007 among Inverness Medical Switzerland GmbH, Procter & Gamble International Operations, SA and SPD Swiss Precision Diagnostics GmbH (incorporated by reference to Exhibit 10.12 to Companys Quarterly Report on Form 10-Q for the period ended June 30, 2007) | |
10.3 |
Inverness Medical Innovations, Inc. 2001 Stock Option and Incentive Plan, as amended (incorporated by reference to Appendix A to the Companys Proxy Statement filed on Schedule 14A as filed with the SEC on April 30, 2009) | |
10.4 |
Alere Inc. 2010 Stock Option and Incentive Plan, as amended (incorporated by reference to Appendix A to the Companys Proxy Statement filed on Schedule 14A as filed with the SEC on July 17, 2014) | |
10.5 |
Rules of Alere Inc. HM Revenue and Customs Approved Share Option Plan (2007), as amended (authorized for use under the Alere Inc. 2001 Stock Option and Incentive Plan and the Alere Inc. 2010 Stock Option and Incentive Plan) (incorporated by reference to Exhibit 10.5 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2010) | |
10.6 |
Summary of Terms of Award Agreements under Alere Inc. Stock Option Plans (incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q, for the period ended September 30, 2014) | |
10.7 |
Form of Change of Control Agreement between the Company and each of its executive officers (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event date October 25, 2014, filed on October 28, 2014) | |
10.8 |
Summary of Non-Employee Director Compensation (incorporated by reference to Exhibit 10.8 to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2010) |
11
Exhibit No. |
Description | |
10.9 |
Alere Inc. 2001 Employee Stock Purchase Plan, as amended (incorporated by reference to Appendix B to the Companys Proxy Statement filed on Schedule 14A as filed with the SEC on July 17, 2014) | |
10.10 |
Restricted Stock Unit Agreement, dated December 30, 2012, between Alere Inc. and Namal Nawana (incorporated by reference to Exhibit 10.9 to the Companys Annual Report on Form 10-K, for the year ended December 31, 2012) | |
10.11 |
Purchase Agreement dated November 28, 2012 among Alere Inc., the subsidiary guarantors named therein and Jefferies & Company, Inc., Goldman, Sachs & Co. and Credit Suisse Securities (USA) LLC, as Representatives of the Initial Purchasers (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event date November 28, 2012, filed with the SEC on November 30, 2012) | |
10.12 |
Summary of Arrangement with Chairman of the Board Regarding Expense Reimbursement (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q ,for the quarter ended June 30, 2014) | |
10.13 |
Purchase Agreement dated May 13, 2013 among Alere Inc., the subsidiary guarantors named therein and Goldman, Sachs & Co., Jefferies LLC and Credit Suisse Securities (USA) LLC, as Representatives of the Initial Purchasers (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event date May 10, 2013, filed May 16, 2013) | |
10.14 |
Credit Agreement dated as of June 30, 2011 among Alere Inc., as Borrower, the Lenders and L/C Issuers party thereto, General Electric Capital Corporation, as Administrative Agent, Jefferies Finance LLC, as Syndication Agent, and Credit Suisse Securities (USA) LLC, Goldman Sachs Bank USA, DnB Nor Bank ASA and SunTrust Bank, as Co-Documentation Agents (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event date June 30, 2011, filed on July 7, 2011) | |
10.15 |
Guaranty and Security Agreement dated as of June 30, 2011 among Alere Inc., as Borrower, and each Grantor party thereto and General Electric Capital Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K, event date June 30, 2011, filed on July 7, 2011) | |
10.16 |
First Amendment to Credit Agreement dated as of July 27, 2011 among Alere Inc., as Borrower, the Lenders and L/C Issuers party thereto, General Electric Capital Corporation, as Administrative Agent, Jefferies Finance LLC, as Syndication Agent, and Credit Suisse Securities (USA) LLC, Goldman Sachs Bank USA, DnB Nor Bank ASA and SunTrust Bank, as Co-Documentation Agents (incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2011) | |
10.17 |
Second Amendment to Credit Agreement dated as of December 7, 2011 among Alere Inc., as Borrower, the Lenders party thereto, and General Electric Capital Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.3 to the Companys Current Report on Form 8-K, event date December 7, 2011, filed on December 9, 2011) | |
10.18 |
Third Amendment to Credit Agreement dated as of March 28, 2012 among Alere Inc., as Borrower, the Lenders party thereto, and General Electric Capital Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event date March 28, 2012, filed on April 2, 2012) | |
10.19 |
Fourth Amendment to Credit Agreement, dated as of March 22, 2013, among Alere Inc., as Borrower, each of the Guarantors (as defined therein), the Lenders party thereto, and General Electric Capital Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2013) | |
10.20 |
Fifth Amendment to Credit Agreement, dated as of May 30, 2014, among Alere Inc., as Borrower, each of the Guarantors (as defined therein), the Lenders party thereto, and General Electric Capital Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, event dated May 30, 2014, filed June 5, 2014) | |
*10.21 |
Sixth Amendment to Credit Agreement, dated as of December 1, 2014, among Alere Inc., as Borrower, each of the Guarantors (as defined therein), the Lenders party thereto, and General Electric Capital Corporation, as Administrative Agent | |
*21.1 |
List of Subsidiaries of the Company as of March 5, 2015 |
12
Exhibit No. |
Description | |
**23.1 |
Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm | |
**31.1 |
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
**31.2 |
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
**32.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act | |
*101 |
Interactive Data Files regarding (a) our Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012, (b) our Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2014, 2013 and 2012 (c) our Consolidated Balance Sheets as of December 31, 2014 and 2013, (d) our Consolidated Statements of Equity for the Years Ended December 31, 2014, 2013 and 2012, (e) our Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012 and (f) the Notes to such consolidated financial statements. |
* | Previously filed. |
** | Filed herewith. |
*** | The Company agrees to furnish supplementally to the Securities and Exchange Commission (the Commission) a copy of any omitted schedule or exhibit to this agreement upon request by the Commission. |
+ | We have omitted portions of this exhibit which have been granted confidential treatment. |
| Management contract or compensatory plan or arrangement, or amendment thereto. |
13
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ALERE INC. | ||||||
Date: November 13, 2015 | By: | /s/ Namal Nawana | ||||
Namal Nawana | ||||||
Chief Executive Officer and President |
14
ALERE INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Alere Inc.,
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of comprehensive loss, of equity and of cash flows present fairly, in all material respects, the financial position of Alere Inc. and its subsidiaries at December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America.
Management and we previously concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2014, because of a material weakness related to the accounting for deferred taxes related to dispositions. However, management has subsequently determined that the Company did not maintain a sufficient complement of resources with adequate experience and expertise in accounting for income taxes. As a result, the description of the material weakness for accounting for deferred taxes related to dispositions at December 31, 2014 was revised to state: The Company did not maintain a sufficient complement of resources with adequate experience and expertise in accounting for income taxes, which resulted in controls that did not operate at a level of precision to identify errors in the calculation of tax balances resulting from dispositions and U.S. taxes on foreign earnings. Accordingly, our opinion on the effectiveness of internal control over financial reporting has been restated to include this revised material weakness. Also in our opinion, the Company did not maintain, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) because a material weakness in internal control over financial reporting relating to lack of a sufficient complement of resources with adequate experience and expertise in accounting for income taxes, which resulted in controls that did not operate at a level of precision to identify errors in the calculation of tax balances resulting from dispositions and U.S. taxes on foreign earnings existed as of that date. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. The material weakness referred to above is described in Managements Annual Report on Internal Control over Financial Reporting appearing under Item 9A. We considered this material weakness in determining the nature, timing, and extent of audit tests applied in our audit of the 2014 consolidated financial statements, and our opinion regarding the effectiveness of the Companys internal control over financial reporting does not affect our opinion on those consolidated financial statements. The Companys management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in managements report referred to above. Our responsibility is to express opinions on these financial statements and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 2 to the consolidated financial statements, the Company has restated its 2014 consolidated financial statements to correct errors.
As discussed in Notes 3 and 4 to the consolidated financial statements, effective October 1, 2014, the Company changed the manner in which it accounts for discontinued operations.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
F-2
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
March 5, 2015, except for the effects of the restatement and revision discussed in Note 2 to the consolidated financial statements, as to which the date is May 28, 2015, and except with respect to our opinion on internal control over financial reporting insofar as it relates to the matter described in the fourth paragraph of Managements Annual Report on Internal Control over Financial Reporting as to which the date is November 13, 2015
F-3
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Year Ended December 31, | ||||||||||||
2014 (Restated) |
2013 | 2012 | ||||||||||
Net product sales |
$ | 2,035,666 | $ | 2,056,519 | $ | 1,899,913 | ||||||
Services revenue |
531,988 | 532,616 | 465,882 | |||||||||
|
|
|
|
|
|
|||||||
Net product sales and services revenue |
2,567,654 | 2,589,135 | 2,365,795 | |||||||||
License and royalty revenue |
21,050 | 27,229 | 28,576 | |||||||||
|
|
|
|
|
|
|||||||
Net revenue |
2,588,704 | 2,616,364 | 2,394,371 | |||||||||
|
|
|
|
|
|
|||||||
Cost of net product sales |
1,069,422 | 1,017,501 | 920,617 | |||||||||
Cost of services revenue |
294,753 | 274,045 | 220,510 | |||||||||
|
|
|
|
|
|
|||||||
Cost of net product sales and services revenue |
1,364,175 | 1,291,546 | 1,141,127 | |||||||||
Cost of license and royalty revenue |
5,592 | 7,763 | 7,354 | |||||||||
|
|
|
|
|
|
|||||||
Cost of net revenue |
1,369,767 | 1,299,309 | 1,148,481 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
1,218,937 | 1,317,055 | 1,245,890 | |||||||||
Operating expenses: |
||||||||||||
Research and development |
144,828 | 159,053 | 181,735 | |||||||||
Sales and marketing |
513,801 | 566,137 | 556,594 | |||||||||
General and administrative |
453,988 | 435,199 | 347,379 | |||||||||
Impairment and (gain) loss on dispositions, net |
7,742 | 5,124 | | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
98,578 | 151,542 | 160,182 | |||||||||
Interest expense, including amortization of original issue discounts and deferred financing costs |
(209,191 | ) | (255,346 | ) | (240,397 | ) | ||||||
Other income (expense), net |
(731 | ) | (11,260 | ) | 11,137 | |||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations before provision (benefit) for income taxes |
(111,344 | ) | (115,064 | ) | (69,078 | ) | ||||||
Provision (benefit) for income taxes |
82,193 | (42,014 | ) | (10,742 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations before equity earnings of unconsolidated entities, net of tax |
(193,537 | ) | (73,050 | ) | (58,336 | ) | ||||||
Equity earnings of unconsolidated entities, net of tax |
17,509 | 17,443 | 13,245 | |||||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations |
(176,028 | ) | (55,607 | ) | (45,091 | ) | ||||||
Income (loss) from discontinued operations, net of tax |
138,318 | (16,126 | ) | (33,126 | ) | |||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
(37,710 | ) | (71,733 | ) | (78,217 | ) | ||||||
Less: Net income attributable to non-controlling interests |
30 | 976 | 275 | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to Alere Inc. and Subsidiaries |
(37,740 | ) | (72,709 | ) | (78,492 | ) | ||||||
Preferred stock dividends |
(21,293 | ) | (21,293 | ) | (21,293 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss available to common stockholders |
$ | (59,033 | ) | $ | (94,002 | ) | $ | (99,785 | ) | |||
|
|
|
|
|
|
|||||||
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries: |
||||||||||||
Loss from continuing operations |
$ | (2.38 | ) | $ | (0.95 | ) | $ | (0.83 | ) | |||
Income (loss) from discontinued operations |
1.67 | (0.20 | ) | (0.41 | ) | |||||||
|
|
|
|
|
|
|||||||
Net loss per common share |
$ | (0.71 | ) | $ | (1.15 | ) | $ | (1.24 | ) | |||
|
|
|
|
|
|
|||||||
Weighted-average shares basic and diluted |
82,938 | 81,542 | 80,587 | |||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
Year Ended December 31, | ||||||||||||
2014 (Restated) |
2013 | 2012 | ||||||||||
Net income (loss) |
$ | (37,710 | ) | $ | (71,733 | ) | $ | (78,217 | ) | |||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), before tax: |
||||||||||||
Changes in cumulative translation adjustment |
(166,448 | ) | (50,166 | ) | 54,642 | |||||||
Unrealized losses on available for sale securities |
(17 | ) | | (216 | ) | |||||||
Unrealized gains on hedging instruments |
38 | 39 | 388 | |||||||||
Minimum pension liability adjustment |
(169 | ) | (415 | ) | (1,042 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), before tax |
(166,596 | ) | (50,542 | ) | 53,772 | |||||||
Income tax provision (benefit) related to items of other comprehensive income (loss) |
(173 | ) | (106 | ) | (372 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss), net of tax |
(166,423 | ) | (50,436 | ) | 54,144 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive loss |
(204,133 | ) | (122,169 | ) | (24,073 | ) | ||||||
Less: Comprehensive income attributable to non-controlling interests |
30 | 976 | 275 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to Alere Inc. and Subsidiaries |
$ | (204,163 | ) | $ | (123,145 | ) | $ | (24,348 | ) | |||
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
As of December 31, | ||||||||
2014 (Restated) |
2013 | |||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 378,461 | $ | 355,431 | ||||
Restricted cash |
37,571 | 3,458 | ||||||
Marketable securities |
259 | 858 | ||||||
Accounts receivable, net of allowances of $76,163 and $69,146 at December 31, 2014 and December 31, 2013, respectively |
466,106 | 487,377 | ||||||
Inventories, net |
365,165 | 365,267 | ||||||
Deferred tax assets |
112,573 | 48,858 | ||||||
Prepaid expenses and other current assets |
132,413 | 125,645 | ||||||
Assets held for sale |
315,515 | 380,483 | ||||||
|
|
|
|
|||||
Total current assets |
1,808,063 | 1,767,377 | ||||||
Property, plant and equipment, net |
453,570 | 466,497 | ||||||
Goodwill |
2,926,666 | 3,006,997 | ||||||
Other intangible assets with indefinite lives |
43,651 | 56,702 | ||||||
Finite-lived intangible assets, net |
1,276,444 | 1,557,426 | ||||||
Restricted cash |
| 29,370 | ||||||
Deferred financing costs, net, and other non-current assets |
67,832 | 83,497 | ||||||
Investments in unconsolidated entities |
91,693 | 86,830 | ||||||
Deferred tax assets |
8,569 | 7,389 | ||||||
Non-current income tax receivable |
2,468 | | ||||||
|
|
|
|
|||||
Total assets |
$ | 6,678,956 | $ | 7,062,085 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Short-term debt and current portion of long-term debt |
$ | 88,875 | $ | 64,112 | ||||
Current portion of capital lease obligations |
4,241 | 5,962 | ||||||
Accounts payable |
213,592 | 181,642 | ||||||
Accrued expenses and other current liabilities |
375,494 | 381,894 | ||||||
Liabilities related to assets held for sale |
78,843 | 133,242 | ||||||
|
|
|
|
|||||
Total current liabilities |
761,045 | 766,852 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Long-term debt, net of current portion |
3,621,385 | 3,757,788 | ||||||
Capital lease obligations, net of current portion |
10,560 | 13,242 | ||||||
Deferred tax liabilities |
214,639 | 285,034 | ||||||
Other long-term liabilities |
161,582 | 161,031 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
4,008,166 | 4,217,095 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Notes 10, 11 and 12) |
||||||||
Stockholders equity: |
||||||||
Series B preferred stock, $0.001 par value (liquidation preference: $709,763 at December 31, 2014 and 2013); Authorized: 2,300 shares; Issued: 2,065 shares at December 31, 2014 and 2013; Outstanding: 1,774 shares at December 31, 2014 and 2013 |
606,468 | 606,468 | ||||||
Common stock, $0.001 par value; Authorized: 200,000 shares; Issued: 91,532 shares and 89,666 shares at December 31, 2014 and 2013, respectively; Outstanding: 83,853 shares and 81,987 shares at December 31, 2014 and 2013, respectively |
92 | 90 | ||||||
Additional paid-in capital |
3,355,672 | 3,319,168 | ||||||
Accumulated deficit |
(1,679,552 | ) | (1,641,812 | ) | ||||
Treasury stock, at cost, 7,679 shares at December 31, 2014 and 2013 |
(184,971 | ) | (184,971 | ) | ||||
Accumulated other comprehensive loss |
(192,110 | ) | (25,687 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,905,599 | 2,073,256 | ||||||
Non-controlling interests |
4,146 | 4,882 | ||||||
|
|
|
|
|||||
Total equity |
1,909,745 | 2,078,138 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 6,678,956 | $ | 7,062,085 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands)
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Compre- hensive Income (Loss) |
Treasury Stock, at cost |
Total Stockholders Equity |
Non- controlling Interest |
Total Equity |
Redeemable Non- controlling Interest |
|||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
$0.001 Par Value |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Amount | Number of Shares |
Value | |||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2011 |
1,774 | $ | 606,468 | 87,647 | $ | 88 | $ | 3,324,710 | $ | (1,490,611 | ) | $ | (29,395 | ) | 7,679 | $ | (184,971 | ) | $ | 2,226,289 | $ | 2,340 | $ | 2,228,629 | $ | 2,497 | ||||||||||||||||||||||||||
Exercise of common stock options, warrants and shares issued under employee stock purchase plan |
| | 862 | 1 | 14,923 | | | | | 14,924 | | 14,924 | | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock for settlement of an acquisition-related contingent consideration obligation |
| | 67 | | 1,243 | | | | | 1,243 | | 1,243 | | |||||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
| | | | (21,293 | ) | | | | | (21,293 | ) | | (21,293 | ) | | ||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
| | | | 15,665 | | | | | 15,665 | | 15,665 | | |||||||||||||||||||||||||||||||||||||||
Excess tax benefits on exercised stock options |
| | | | (234 | ) | | | | | (234 | ) | | (234 | ) | | ||||||||||||||||||||||||||||||||||||
Minimum pension liability adjustment, net of tax |
| | | | | | (756 | ) | | | (756 | ) | | (756 | ) | | ||||||||||||||||||||||||||||||||||||
Changes in cumulative translation adjustment, net of tax |
| | | | | | 54,642 | | | 54,642 | | 54,642 | | |||||||||||||||||||||||||||||||||||||||
Unrealized gain on hedging instruments, net of tax |
| | | | | | 388 | | | 388 | | 388 | | |||||||||||||||||||||||||||||||||||||||
Unrealized loss on available-for-sale securities, net of tax |
| | | | | | (130 | ) | | | (130 | ) | | (130 | ) | | ||||||||||||||||||||||||||||||||||||
Purchase of subsidiary shares from non-controlling interest |
| | | | (35,079 | ) | | | | | (35,079 | ) | | (35,079 | ) | (2,434 | ) | |||||||||||||||||||||||||||||||||||
Non-controlling interest dividend |
| | | | | | | | | | (396 | ) | (396 | ) | | |||||||||||||||||||||||||||||||||||||
Net income (loss) |
| | | | | (78,492 | ) | | | | (78,492 | ) | 338 | (78,154 | ) | (63 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2012 |
1,774 | $ | 606,468 | 88,576 | $ | 89 | $ | 3,299,935 | $ | (1,569,103 | ) | $ | 24,749 | 7,679 | $ | (184,971 | ) | $ | 2,177,167 | $ | 2,282 | $ | 2,179,449 | $ | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Compre- hensive Income (Loss) |
Treasury Stock, at cost |
Total Stockholders Equity |
Non- controlling Interest |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
Number of Shares |
$0.001 Par Value |
|||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Amount | Number of Shares |
Value | |||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2012 |
1,774 | $ | 606,468 | 88,576 | $ | 89 | $ | 3,299,935 | $ | (1,569,103 | ) | $ | 24,749 | 7,679 | $ | (184,971 | ) | $ | 2,177,167 | $ | 2,282 | $ | 2,179,449 | |||||||||||||||||||||||||
Issuance of common stock under employee compensation plans |
| | 1,090 | 1 | 20,714 | | | | | 20,715 | | 20,715 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
| | | | (21,293 | ) | | | | | (21,293 | ) | | (21,293 | ) | |||||||||||||||||||||||||||||||||
Stock-based compensation expense |
| | | | 21,210 | | | | | 21,210 | | 21,210 | ||||||||||||||||||||||||||||||||||||
Excess tax benefits on exercised stock options |
| | | | (1,398 | ) | | | | | (1,398 | ) | | (1,398 | ) | |||||||||||||||||||||||||||||||||
Minimum pension liability adjustment, net of tax |
| | | | | | (309 | ) | | | (309 | ) | | (309 | ) | |||||||||||||||||||||||||||||||||
Changes in cumulative translation adjustment, net of tax |
| | | | | | (50,166 | ) | | | (50,166 | ) | | (50,166 | ) | |||||||||||||||||||||||||||||||||
Unrealized gain on hedging instruments, net of tax |
| | | | | | 39 | | | 39 | | 39 | ||||||||||||||||||||||||||||||||||||
Non-controlling interest from acquisition |
| | | | | | | | | | 1,788 | 1,788 | ||||||||||||||||||||||||||||||||||||
Non-controlling interest dividend |
| | | | | | | | | | (164 | ) | (164 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss) |
| | | | | (72,709 | ) | | | | (72,709 | ) | 976 | (71,733 | ) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2013 |
1,774 | $ | 606,468 | 89,666 | $ | 90 | $ | 3,319,168 | $ | (1,641,812 | ) | $ | (25,687 | ) | 7,679 | $ | (184,971 | ) | $ | 2,073,256 | $ | 4,882 | $ | 2,078,138 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
ALERE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (Continued) (Restated)
(in thousands)
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Compre- hensive Loss |
Treasury Stock, at cost |
Total Stockholders Equity |
Non- controlling Interest |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
Number of Shares |
$0.001 Par Value |
|||||||||||||||||||||||||||||||||||||||||||||||
Number of Shares |
Amount | Number of Shares |
Value | |||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2013 |
1,774 | $ | 606,468 | 89,666 | $ | 90 | $ | 3,319,168 | $ | (1,641,812 | ) | $ | (25,687 | ) | 7,679 | $ | (184,971 | ) | $ | 2,073,256 | $ | 4,882 | $ | 2,078,138 | ||||||||||||||||||||||||
Issuance of common stock under employee compensation plans |
| | 1,866 | 2 | 51,553 | | | | | 51,555 | | 51,555 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
| | | | (21,293 | ) | | | | | (21,293 | ) | | (21,293 | ) | |||||||||||||||||||||||||||||||||
Stock-based compensation expense |
| | | | 12,452 | | | | | 12,452 | | 12,452 | ||||||||||||||||||||||||||||||||||||
Excess tax benefits on exercised stock options |
| | | | (6,208 | ) | | | | | (6,208 | ) | | (6,208 | ) | |||||||||||||||||||||||||||||||||
Minimum pension liability adjustment, net of tax |
| | | | | | 4 | | | 4 | | 4 | ||||||||||||||||||||||||||||||||||||
Changes in cumulative translation adjustment, net of tax |
| | | | | | (166,448 | ) | | | (166,448 | ) | | (166,448 | ) | |||||||||||||||||||||||||||||||||
Unrealized gain on hedging instruments and marketable securities, net of tax |
| | | | | | 21 | | | 21 | | 21 | ||||||||||||||||||||||||||||||||||||
Non-controlling interest share purchase |
| | | | | | | | | | (766 | ) | (766 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss) |
| | | | | (37,740 | ) | | | | (37,740 | ) | 30 | (37,710 | ) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2014 |
1,774 | $ | 606,468 | 91,532 | $ | 92 | $ | 3,355,672 | $ | (1,679,552 | ) | $ | (192,110 | ) | 7,679 | $ | (184,971 | ) | $ | 1,905,599 | $ | 4,146 | $ | 1,909,745 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-9
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For The Year Ended December 31, | ||||||||||||
2014 (Restated) |
2013 | 2012 | ||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net income (loss) |
$ | (37,710 | ) | $ | (71,733 | ) | $ | (78,217 | ) | |||
Income (loss) from discontinued operations, net of tax |
138,318 | (16,126 | ) | (33,126 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations |
(176,028 | ) | (55,607 | ) | (45,091 | ) | ||||||
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities: |
||||||||||||
Non-cash interest expense, including amortization of original issue discounts and deferred financing costs |
16,233 | 17,839 | 21,346 | |||||||||
Depreciation and amortization |
335,833 | 374,473 | 383,900 | |||||||||
Non-cash charges for sale of inventories revalued at the date of acquisition |
| 2,504 | 4,681 | |||||||||
Non-cash stock-based compensation expense |
12,452 | 21,210 | 15,665 | |||||||||
Tax benefit related to discontinued operations retained by Alere Inc. |
9,845 | 7,882 | 4,888 | |||||||||
Impairment of inventory |
3,124 | 337 | 290 | |||||||||
Impairment of long-lived assets |
7,019 | 5,818 | 1,037 | |||||||||
Impairment of intangible assets |
| 686 | | |||||||||
(Gain) loss on disposition of fixed assets |
6,545 | 1,471 | (3,134 | ) | ||||||||
Gain on sales of marketable securities |
| | (751 | ) | ||||||||
Equity earnings of unconsolidated entities, net of tax |
(17,509 | ) | (17,443 | ) | (13,245 | ) | ||||||
Deferred income taxes |
(6,982 | ) | (129,687 | ) | (57,909 | ) | ||||||
Loss on extinguishment of debt |
| 35,603 | 23,235 | |||||||||
Loss related to impairment and net gain on dispositions |
7,742 | 5,124 | | |||||||||
Bargain purchase gain |
| (8,023 | ) | | ||||||||
Other non-cash items |
4,965 | 10,450 | 7,367 | |||||||||
Changes in assets and liabilities, net of acquisitions: |
||||||||||||
Accounts receivable, net |
(689 | ) | (46,672 | ) | (19,810 | ) | ||||||
Inventories, net |
(61,110 | ) | (82,710 | ) | (16,893 | ) | ||||||
Prepaid expenses and other current assets |
(51,998 | ) | (11,310 | ) | (5,360 | ) | ||||||
Accounts payable |
47,851 | 17,750 | (11,672 | ) | ||||||||
Accrued expenses and other current liabilities |
63,689 | 57,158 | 41,025 | |||||||||
Other non-current liabilities |
9,150 | (20,525 | ) | (39,775 | ) | |||||||
Cash paid for contingent consideration |
(22,077 | ) | (11,660 | ) | (10,317 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by continuing operations |
188,055 | 174,668 | 279,477 | |||||||||
Net cash provided by discontinued operations |
43,468 | 69,232 | 40,204 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
231,523 | 243,900 | 319,681 | |||||||||
|
|
|
|
|
|
|||||||
Cash Flows from Investing Activities: |
||||||||||||
(Increase) decrease in restricted cash |
(5,446 | ) | (31,164 | ) | 5,911 | |||||||
Purchases of property, plant and equipment |
(100,562 | ) | (99,908 | ) | (109,097 | ) | ||||||
Proceeds from sale of property, plant and equipment |
1,486 | 3,618 | 21,646 | |||||||||
Cash received from disposition, net of cash divested |
45,076 | 29,000 | | |||||||||
Cash paid for business acquisitions, net of cash acquired |
(75 | ) | (176,131 | ) | (419,987 | ) | ||||||
Cash received from investments |
198 | | | |||||||||
Proceeds from sale of equity investment |
9,526 | | | |||||||||
Cash received from sales of marketable securities |
580 | 41 | 3,056 | |||||||||
Cash received from (paid for) equity method investments |
| 29,338 | 12,707 | |||||||||
(Increase) decrease in other assets |
986 | 14,723 | (56,355 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in continuing operations |
(48,231 | ) | (230,483 | ) | (542,119 | ) | ||||||
Net cash used in discontinued operations |
(8,972 | ) | (26,963 | ) | (32,070 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(57,203 | ) | (257,446 | ) | (574,189 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash Flows from Financing Activities: |
||||||||||||
Cash paid for financing costs |
(1,528 | ) | (9,845 | ) | (10,139 | ) | ||||||
Cash paid for contingent purchase price consideration |
(32,902 | ) | (40,079 | ) | (20,132 | ) | ||||||
Cash paid for dividends |
(21,293 | ) | (21,293 | ) | (21,293 | ) | ||||||
Proceeds from issuance of common stock, net of issuance costs |
51,555 | 20,863 | 14,924 | |||||||||
Proceeds from issuance of short-term debt |
806 | | | |||||||||
Proceeds from issuance of long-term debt |
58 | 458,962 | 648,535 | |||||||||
Payments on short-term debt |
| | (6,240 | ) | ||||||||
Payments on long-term debt |
(65,122 | ) | (470,557 | ) | (311,312 | ) | ||||||
Net (payments) proceeds under revolving credit facilities |
(42,522 | ) | 138,963 | 14,272 | ||||||||
Excess tax benefits on exercised stock options |
972 | 461 | 504 | |||||||||
Principal payments on capital lease obligations |
(6,085 | ) | (6,533 | ) | (6,731 | ) | ||||||
Purchase of non-controlling interest |
(623 | ) | (165 | ) | (2,972 | ) | ||||||
Other |
| (18,953 | ) | (12,267 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) continuing operations |
(116,684 | ) | 51,824 | 287,149 | ||||||||
Net cash provided by (used in) discontinued operations |
(1,471 | ) | (2,833 | ) | (1,406 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
(118,155 | ) | 48,991 | 285,743 | ||||||||
|
|
|
|
|
|
|||||||
Foreign exchange effect on cash and cash equivalents |
(16,312 | ) | (1,871 | ) | (2,064 | ) | ||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
39,853 | 33,574 | 29,171 | |||||||||
Cash and cash equivalents, beginning of period continuing operations |
355,431 | 316,479 | 287,541 | |||||||||
Cash and cash equivalents, beginning of period discontinued operations |
6,477 | 11,855 | 11,622 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of period |
401,761 | 361,908 | 328,334 | |||||||||
Less: Cash and cash equivalents of discontinued operations, end of period |
23,300 | 6,477 | 11,855 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents of continuing operations, end of period |
$ | 378,461 | $ | 355,431 | $ | 316,479 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-10
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Description of Business and Basis of Presentation of Financial Information
Alere Inc. delivers reliable and actionable health information through rapid diagnostic tests, resulting in better clinical and economic healthcare outcomes globally. A leading global provider of point-of-care diagnostics and services, we have developed a strong commercial presence in cardiometabolic disease, infectious disease, toxicology, and diabetes.
Our business is organized into three operating segments: (i) professional diagnostics, (ii) patient self-testing and (iii) consumer diagnostics. The professional diagnostics segment includes an array of innovative rapid diagnostic test products and other in vitro diagnostic tests marketed to medical professionals and laboratories for detection of diseases and conditions within our areas of focus identified above. The patient-self testing segment provides services designed to provide physicians with actionable data that allow them to make more effective decisions in real time, deliver quality care, and put the individuals they treat on a pathway to better health. The consumer diagnostics segment consists primarily of manufacturing operations related to our role as the exclusive manufacturer of products for SPD Swiss Precision Diagnostics, or SPD, our 50/50 joint venture with The Procter & Gamble Company, or P&G. SPD has significant operations in the worldwide over-the-counter pregnancy and fertility/ovulation test market.
Acquisitions have historically been an important part of our growth strategy. When we acquired businesses, we sought to complement existing products and services, enhance or expand our product lines and/or expand our customer base. We determined what we were willing to pay for each acquisition partially based upon our expectation that we could cost effectively integrate the products and services of the acquired companies into our existing infrastructure. In addition, we utilized existing infrastructure of the acquired companies to cost effectively introduce our products to new geographic areas. All of these factors contributed to the acquisition prices of acquired businesses that were in excess of the fair value of net assets acquired, resulting in goodwill (Note 6).
The consolidated financial statements include the accounts of Alere Inc. and its subsidiaries. Intercompany transactions and balances are eliminated and net earnings are reduced by the portion of the net earnings of subsidiaries applicable to non-controlling interests. Equity investments in which we exercise significant influence but do not control and are not the primary beneficiary are accounted for using the equity method. Investments in which we are not able to exercise significant influence over the investee and which do not have readily determinable fair values are accounted for under the cost method.
Certain amounts for prior periods have been reclassified to conform to the current period classification. These reclassifications had no effect on net income or equity.
Certain amounts presented may not recalculate directly, due to rounding.
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements
In connection with the preparation of our consolidated financial statements for the three months ended March 31, 2015, we determined that, in 2014, we had incorrectly accounted for income taxes associated with two divestitures. We determined that, for the three months ended December 31, 2014, we incorrectly accounted for the deferred taxes related to the divestiture of our health management business. The adjustment to correct this error resulted in a decrease to deferred tax assets and to income from discontinued operations of $30.3 million. In addition, for the three months ended September 30, 2014, we incorrectly accounted for deferred taxes in connection with the ACS Companies divestiture. The adjustment to correct this error resulted in an increase to deferred tax
F-11
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
liabilities of $7.0 million, an increase in income taxes payable of $0.3 million and a decrease in income from discontinued operations of $7.3 million. In the quarter ended December 31, 2014 we recorded a $2.1 million adjustment to decrease income from discontinued operations.
The impact of these errors was determined to be material to our fiscal year 2014 consolidated financial statements and, accordingly, we have restated our consolidated financial statements and related footnotes for the year ended December 31, 2014 and for the three months ended September 30, 2014. We also corrected additional errors in the three months ended September 30 and December 31, 2014 as part of these restatements to correct out-of-period adjustments that were previously determined to be immaterial. In the three months ended September 30, 2014, we recorded a $3.4 million adjustment to increase the provision for income taxes and increase income taxes payable related to an audit settlement. For the three months ended December 31, 2014, we recorded a $5.6 million adjustment to increase the provision for income taxes and increase income taxes payable related to a non-creditable withholding tax on an intercompany dividend. In addition to these adjustments, we are correcting certain other out-of-period adjustments for the three months ended September 30 and December 31, 2014. Those adjustments, in the aggregate, increased the provision for income taxes by $2.9 million and increase the loss from continuing operations before provision (benefit) for income taxes by an additional $0.1 million for the three months ended December 31, 2014. Those adjustments, in the aggregate, increased the provision for income taxes by $0.1 million and decreased loss from continuing operations before provision (benefit) for income taxes by $1.3 million for the three months ended September 30, 2014.
In connection with those restatements, we corrected additional errors in 2012, 2013 and 2014 and in each of the three-month periods ended in 2013 and in each of the three-month periods ended March 31, 2014 and June 30, 2014. We concluded that the correction of these errors was not material individually, or in the aggregate, to our previously issued financial statements. Accordingly, we have revised our consolidated financial statements and related footnotes for the years ended December 31, 2012 and 2013 and for each of the three-month periods ended March 31, 2014 and June 30, 2014 and each of the three-month periods ended in 2013. The adjustments in these periods are all corrections to out-of-period adjustments. The adjustments recorded in connection with the revisions include:
| A $4.6 million decrease in general and administrative expense related to our contingent consideration obligations in the three months ended March 31, 2014. |
| A $4.2 million adjustment to reverse the benefit from certain foreign tax credits, which decreased the benefit for income taxes in the three months ended March 31, 2014. |
| Additional adjustments to the three months ended March 31, 2014 and June 30, 2014 that, in the aggregate, decreased the loss from continuing operations before provision (benefit) for income taxes by $2.6 million and increased the benefit for income taxes by $0.7 million. |
| A $4.6 million increase in general and administrative expense related to our contingent consideration obligations in the three months ended December 31, 2013. |
| A $4.2 million adjustment to record the benefit from certain foreign tax credits, which increased the benefit from income taxes in the three months ended December 31, 2013, the period in which this adjustment originated. |
| A $4.0 million adjustment to record additional income taxes payable related to various foreign subsidiaries in the three months ended December 31, 2013, which decreased the benefit from income taxes. |
| A $5.4 million adjustment to reverse a valuation allowance against state deferred tax assets in the three months ended December 31, 2013, which increased the benefit from income taxes by $5.4 million. |
F-12
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
| Additional adjustments to the three-month periods ended March 31, June 30, September 30 and December 31, 2013 that, in the aggregate for the year, increased the loss from continuing operations before provision (benefit) for income taxes by $4.2 million and increased the benefit from income taxes by $1.3 million. |
| A $39.6 million adjustment to increase accrued expenses and other current liabilities and decrease liabilities related to assets held for sale as of December 31, 2013. |
| A $15.0 million adjustment to increase short-term debt and current portion of long-term debt and decrease long-term debt, net of current portion as of December 31, 2013. |
| A $8.7 million adjustment to increase assets held for sale and decrease goodwill as of December 31, 2014. |
| A $5.4 million adjustment to record a valuation allowance against state deferred tax assets which decreased the benefit from income taxes in the year ended December 31, 2012, the period in which this adjustment originated. |
| Additional adjustments to the year ended December 31, 2012 that, in the aggregate, decreased the loss from continuing operations before provision (benefit) for income taxes by $1.2 million and increased the benefit from income taxes by $4.4 million. |
Adjustments recorded in periods prior to December 31, 2011 had the cumulative effect of increasing the opening 2012 accumulated deficit by $3.8 million. In addition, we corrected the disclosure of cash paid for interest for the year ended December 31, 2014 from $102.3 million, as previously reported, to $192.1 million.
The following schedules reconcile the amounts as previously reported in the applicable financial statement to the corresponding restated or revised amounts:
Year Ended December 31, 2014 | ||||||||||||
Restated Consolidated Statement of Operations (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Restatement Adjustment |
As Restated |
|||||||||
Net product sales |
$ | 2,033,651 | $ | 2,015 | $ | 2,035,666 | ||||||
Net product sales and services revenue |
$ | 2,565,639 | $ | 2,015 | $ | 2,567,654 | ||||||
Net revenue |
$ | 2,586,689 | $ | 2,015 | $ | 2,588,704 | ||||||
Cost of net product sales |
$ | 1,070,268 | $ | (846 | ) | $ | 1,069,422 | |||||
Cost of service revenue |
$ | 288,925 | $ | 5,828 | $ | 294,753 | ||||||
Cost of net product sales and services revenue |
$ | 1,359,193 | $ | 4,982 | $ | 1,364,175 | ||||||
Cost of net revenue |
$ | 1,364,785 | $ | 4,982 | $ | 1,369,767 | ||||||
Gross profit |
$ | 1,221,904 | $ | (2,967 | ) | $ | 1,218,937 | |||||
General and administrative |
$ | 462,108 | $ | (8,120 | ) | $ | 453,988 | |||||
Operating income |
$ | 93,425 | $ | 5,153 | $ | 98,578 | ||||||
Other income (expense), net |
$ | (2,733 | ) | $ | 2,002 | $ | (731 | ) | ||||
Loss from continuing operations before benefit for income taxes |
$ | (118,499 | ) | $ | 7,155 | $ | (111,344 | ) | ||||
Provision for income taxes |
$ | 67,022 | $ | 15,171 | $ | 82,193 |
F-13
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
Year Ended December 31, 2014 | ||||||||||||
Restated Consolidated Statement of Operations (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Restatement Adjustment |
As Restated |
|||||||||
Loss from continuing operations before equity earnings of unconsolidated entities, net of tax |
$ | (185,521 | ) | $ | (8,016 | ) | $ | (193,537 | ) | |||
Loss from continuing operations |
$ | (168,012 | ) | $ | (8,016 | ) | $ | (176,028 | ) | |||
Net income from discontinued operations, net of tax |
$ | 177,960 | $ | (39,642 | ) | $ | 138,318 | |||||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Net income (loss) attributable to Alere Inc. and Subsidiaries |
$ | 9,918 | $ | (47,658 | ) | $ | (37,740 | ) | ||||
Net loss available to common stockholders |
$ | (11,375 | ) | $ | (47,658 | ) | $ | (59,033 | ) | |||
Basic and diluted net income (loss) per common share: Loss from continuing operations |
$ | (2.28 | ) | $ | (0.10 | ) | $ | (2.38 | ) | |||
Income from discontinued operations |
$ | 2.14 | $ | (0.47 | ) | $ | 1.67 | |||||
Basic and diluted net income (loss) per common share: Net income (loss) per common share |
$ | (0.14 | ) | $ | (0.57 | ) | $ | (0.71 | ) | |||
Year Ended December 31, 2013 | ||||||||||||
Revised Consolidated Statement of Operations (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised | |||||||||
Net product sales |
$ | 2,058,534 | $ | (2,015 | ) | $ | 2,056,519 | |||||
Services revenue |
$ | 534,099 | $ | (1,483 | ) | $ | 532,616 | |||||
Net product sales and services revenue |
$ | 2,592,633 | $ | (3,498 | ) | $ | 2,589,135 | |||||
Net revenue |
$ | 2,619,862 | $ | (3,498 | ) | $ | 2,616,364 | |||||
Cost of net product sales |
$ | 1,017,632 | $ | (131 | ) | $ | 1,017,501 | |||||
Cost of service revenue |
$ | 272,089 | $ | 1,956 | $ | 274,045 | ||||||
Cost of net product sales and services revenue |
$ | 1,289,721 | $ | 1,825 | $ | 1,291,546 | ||||||
Cost of net revenue |
$ | 1,297,484 | $ | 1,825 | $ | 1,299,309 | ||||||
Gross profit |
$ | 1,322,378 | $ | (5,323 | ) | $ | 1,317,055 | |||||
General and administrative |
$ | 431,666 | $ | 3,533 | $ | 435,199 | ||||||
Operating income |
$ | 160,398 | $ | (8,856 | ) | $ | 151,542 | |||||
Loss from continuing operations before benefit for income taxes |
$ | (106,208 | ) | $ | (8,856 | ) | $ | (115,064 | ) | |||
Benefit for income taxes |
$ | (35,167 | ) | $ | (6,847 | ) | $ | (42,014 | ) | |||
Loss from continuing operations before equity earnings of unconsolidated entities, net of tax |
$ | (71,041 | ) | $ | (2,009 | ) | $ | (73,050 | ) | |||
Loss from continuing operations |
$ | (53,598 | ) | $ | (2,009 | ) | $ | (55,607 | ) | |||
Loss from discontinued operations, net of tax |
$ | (16,680 | ) | $ | 554 | $ | (16,126 | ) | ||||
Net loss |
$ | (70,278 | ) | $ | (1,455 | ) | $ | (71,733 | ) | |||
Net loss attributable to Alere Inc. and Subsidiaries |
$ | (71,254 | ) | $ | (1,455 | ) | $ | (72,709 | ) | |||
Net loss available to common stockholders |
$ | (92,547 | ) | $ | (1,455 | ) | $ | (94,002 | ) | |||
Basic and diluted loss per common share: Loss from continuing operations |
$ | (0.92 | ) | $ | (0.03 | ) | $ | (0.95 | ) | |||
Loss from discontinued operations |
$ | (0.21 | ) | $ | 0.01 | $ | (0.20 | ) | ||||
Basic and diluted loss per common share: Net loss per common share |
$ | (1.13 | ) | $ | (0.02 | ) | $ | (1.15 | ) |
F-14
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
Year Ended December 31, 2012 | ||||||||||||
Revised Consolidated Statement of Operations (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised | |||||||||
Services revenue |
$ | 464,637 | $ | 1,245 | $ | 465,882 | ||||||
Net product sales and services revenue |
$ | 2,364,550 | $ | 1,245 | $ | 2,365,795 | ||||||
Net revenue |
$ | 2,393,126 | $ | 1,245 | $ | 2,394,371 | ||||||
Cost of net product sales |
$ | 920,385 | $ | 232 | $ | 920,617 | ||||||
Cost of service revenue |
$ | 221,228 | $ | (718 | ) | $ | 220,510 | |||||
Cost of net product sales and services revenue |
$ | 1,141,613 | $ | (486 | ) | $ | 1,141,127 | |||||
Cost of net revenue |
$ | 1,148,967 | $ | (486 | ) | $ | 1,148,481 | |||||
Gross profit |
$ | 1,244,159 | $ | 1,731 | $ | 1,245,890 | ||||||
Sales and marketing |
$ | 556,724 | $ | (130 | ) | $ | 556,594 | |||||
General and administrative |
$ | 348,817 | $ | (1,438 | ) | $ | 347,379 | |||||
Operating income |
$ | 156,883 | $ | 3,299 | $ | 160,182 | ||||||
Loss from continuing operations before benefit for income taxes |
$ | (72,377 | ) | $ | 3,299 | $ | (69,078 | ) | ||||
Benefit for income taxes |
$ | (12,880 | ) | $ | 2,138 | $ | (10,742 | ) | ||||
Loss from continuing operations before equity earnings of unconsolidated entities, net of tax |
$ | (59,497 | ) | $ | 1,161 | $ | (58,336 | ) | ||||
Loss from continuing operations |
$ | (46,252 | ) | $ | 1,161 | $ | (45,091 | ) | ||||
Net loss from discontinued operations, net of tax |
$ | (31,655 | ) | $ | (1,471 | ) | $ | (33,126 | ) | |||
Net loss |
$ | (77,907 | ) | $ | (310 | ) | $ | (78,217 | ) | |||
Net loss attributable to Alere Inc. and Subsidiaries |
$ | (78,182 | ) | $ | (310 | ) | $ | (78,492 | ) | |||
Net loss available to common stockholders |
$ | (99,475 | ) | $ | (310 | ) | $ | (99,785 | ) | |||
Basic and diluted net loss per common share: Loss from continuing operations |
$ | (0.85 | ) | $ | 0.02 | $ | (0.83 | ) | ||||
Loss from discontinued operations |
$ | (0.38 | ) | $ | (0.03 | ) | $ | (0.41 | ) | |||
Basic and diluted net loss per common share: Net loss per common share |
$ | (1.23 | ) | $ | (0.01 | ) | $ | (1.24 | ) |
Year Ended December 31, 2014 | ||||||||||||
Restated Consolidated Statement of Comprehensive Loss (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Restatement Adjustment |
As Restated | |||||||||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Comprehensive loss |
$ | (156,475 | ) | $ | (47,658 | ) | $ | (204,133 | ) | |||
Comprehensive loss attributable to Alere Inc. and Subsidiaries |
$ | (156,505 | ) | $ | (47,658 | ) | $ | (204,163 | ) |
F-15
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
Year Ended December 31, 2013 | ||||||||||||
Revised Consolidated Statement of Comprehensive Loss (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised |
|||||||||
Net loss |
$ | (70,278 | ) | $ | (1,455 | ) | $ | (71,733 | ) | |||
Comprehensive loss |
$ | (120,714 | ) | $ | (1,455 | ) | $ | (122,169 | ) | |||
Comprehensive loss attributable to Alere Inc. and Subsidiaries |
$ | (121,690 | ) | $ | (1,455 | ) | $ | (123,145 | ) | |||
Year Ended December 31, 2012 | ||||||||||||
Revised Consolidated Statement of Comprehensive Loss (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised |
|||||||||
Net loss |
$ | (77,907 | ) | $ | (310 | ) | $ | (78,217 | ) | |||
Comprehensive loss |
$ | (23,763 | ) | $ | (310 | ) | $ | (24,073 | ) | |||
Comprehensive loss attributable to Alere Inc. and Subsidiaries |
$ | (24,038 | ) | $ | (310 | ) | $ | (24,348 | ) |
As of December 31, 2014 | ||||||||||||
Restated Consolidated Balance Sheet (In thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Restatement Adjustment |
As Restated | |||||||||
Deferred tax assets |
$ | 146,812 | $ | (34,239 | ) | $ | 112,573 | |||||
Prepaid expenses and other current assets |
$ | 131,554 | $ | 859 | $ | 132,413 | ||||||
Assets held for sale |
$ | 306,865 | $ | 8,650 | $ | 315,515 | ||||||
Total current assets |
$ | 1,832,793 | $ | (24,730 | ) | $ | 1,808,063 | |||||
Property, plant and equipment |
$ | 456,767 | $ | (3,197 | ) | $ | 453,570 | |||||
Goodwill |
$ | 2,936,581 | $ | (9,915 | ) | $ | 2,926,666 | |||||
Deferred tax assets |
$ | 9,812 | $ | (1,243 | ) | $ | 8,569 | |||||
Total assets |
$ | 6,718,041 | $ | (39,085 | ) | $ | 6,678,956 | |||||
Accrued expenses and other current liabilities |
$ | 365,954 | $ | 9,540 | $ | 375,494 | ||||||
Liabilities related to assets held for sale |
$ | 70,752 | $ | 8,091 | $ | 78,843 | ||||||
Total current liabilities |
$ | 743,414 | $ | 17,631 | $ | 761,045 | ||||||
Deferred tax liabilities |
$ | 215,274 | $ | (635 | ) | $ | 214,639 | |||||
Other long-term liabilities |
$ | 164,925 | $ | (3,343 | ) | $ | 161,582 | |||||
Total long-term liabilities |
$ | 4,012,144 | $ | (3,978 | ) | $ | 4,008,166 | |||||
Accumulated deficit |
$ | (1,625,939 | ) | $ | (53,613 | ) | $ | (1,679,552 | ) | |||
Accumulated other comprehensive loss |
$ | (192,985 | ) | $ | 875 | $ | (192,110 | ) | ||||
Total stockholders equity |
$ | 1,958,337 | $ | (52,738 | ) | $ | 1,905,599 | |||||
Total equity |
$ | 1,962,483 | $ | (52,738 | ) | $ | 1,909,745 | |||||
Total liabilities and equity |
$ | 6,718,041 | $ | (39,085 | ) | $ | 6,678,956 |
F-16
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
As of December 31, 2013 | ||||||||||||
Revised Consolidated Balance Sheet (In thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised | |||||||||
Accounts receivable, net of allowances |
$ | 489,392 | $ | (2,015 | ) | $ | 487,377 | |||||
Inventories, net |
$ | 362,167 | $ | 3,100 | $ | 365,267 | ||||||
Deferred tax assets |
$ | 48,085 | $ | 773 | $ | 48,858 | ||||||
Prepaid expenses and other current assets |
$ | 123,598 | $ | 2,047 | $ | 125,645 | ||||||
Assets held for sale |
$ | 371,291 | $ | 9,192 | $ | 380,483 | ||||||
Total current assets |
$ | 1,754,280 | $ | 13,097 | $ | 1,767,377 | ||||||
Property, plant and equipment |
$ | 468,232 | $ | (1,735 | ) | $ | 466,497 | |||||
Goodwill |
$ | 3,016,518 | $ | (9,521 | ) | $ | 3,006,997 | |||||
Deferred tax assets |
$ | 7,959 | $ | (570 | ) | $ | 7,389 | |||||
Total assets |
$ | 7,060,814 | $ | 1,271 | $ | 7,062,085 | ||||||
Short-term debt and current portion of long-term debt |
$ | 49,112 | $ | 15,000 | $ | 64,112 | ||||||
Accounts payable |
$ | 179,565 | $ | 2,077 | $ | 181,642 | ||||||
Accrued expenses and other current liabilities |
$ | 341,076 | $ | 40,818 | $ | 381,894 | ||||||
Liabilities related to assets held for sale |
$ | 172,799 | $ | (39,557 | ) | $ | 133,242 | |||||
Total current liabilities |
$ | 748,514 | $ | 18,338 | $ | 766,852 | ||||||
Long-term debt, net of current portion |
$ | 3,772,788 | $ | (15,000 | ) | $ | 3,757,788 | |||||
Deferred tax liabilities |
$ | 293,370 | $ | (8,336 | ) | $ | 285,034 | |||||
Other long-term liabilities |
$ | 150,081 | $ | 10,950 | $ | 161,031 | ||||||
Total long-term liabilities |
$ | 4,229,481 | $ | (12,386 | ) | $ | 4,217,095 | |||||
Accumulated deficit |
$ | (1,636,256 | ) | $ | (5,556 | ) | $ | (1,641,812 | ) | |||
Accumulated other comprehensive loss |
$ | (26,562 | ) | $ | 875 | $ | (25,687 | ) | ||||
Total stockholders equity |
$ | 2,077,937 | $ | (4,681 | ) | $ | 2,073,256 | |||||
Total equity |
$ | 2,082,819 | $ | (4,681 | ) | $ | 2,078,138 | |||||
Total liabilities and equity |
$ | 7,060,814 | $ | 1,271 | $ | 7,062,085 |
Revised Consolidated Statement of Equity (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Adjustment | As Revised | |||||||||
Accumulated deficit, Balance at December 31, 2011 |
$ | (1,486,791 | ) | $ | (3,820 | ) | $ | (1,490,611 | ) | |||
Net loss |
$ | (78,182 | ) | $ | (310 | ) | $ | (78,492 | ) | |||
Accumulated deficit, Balance at December 31, 2012 |
$ | (1,564,973 | ) | $ | (4,130 | ) | $ | (1,569,103 | ) | |||
Total stockholders equity, Balance at December 31, 2011 |
$ | 2,229,234 | $ | (2,945 | ) | $ | 2,226,289 | |||||
Net loss |
$ | (78,182 | ) | $ | (310 | ) | $ | (78,492 | ) | |||
Total stockholders equity, Balance at December 31, 2012 |
$ | 2,180,422 | $ | (3,255 | ) | $ | 2,177,167 | |||||
Total equity, Balance at December 31, 2011 |
$ | 2,234,071 | $ | (2,945 | ) | $ | 2,231,126 | |||||
Net loss |
$ | (78,182 | ) | $ | (310 | ) | $ | (78,492 | ) | |||
Total equity, Balance at December 31, 2012 |
$ | 2,182,704 | $ | (3,255 | ) | $ | 2,179,449 |
F-17
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
Revised Consolidated Statement of Equity (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Adjustment | As Revised | |||||||||
Accumulated deficit, Balance at December 31, 2012 |
$ | (1,564,973 | ) | $ | (4,130 | ) | $ | (1,569,103 | ) | |||
Net loss |
$ | (71,254 | ) | $ | (1,455 | ) | $ | (72,709 | ) | |||
Accumulated deficit, Balance at December 31, 2013 |
$ | (1,636,256 | ) | $ | (5,556 | ) | $ | (1,641,812 | ) | |||
Total stockholders equity, Balance at December 31, 2012 |
$ | 2,180,422 | $ | (3,255 | ) | $ | 2,177,167 | |||||
Net loss |
$ | (71,254 | ) | $ | (1,455 | ) | $ | (72,709 | ) | |||
Total stockholders equity, Balance at December 31, 2013 |
$ | 2,077,937 | $ | (4,681 | ) | $ | 2,073,256 | |||||
Total equity, Balance at December 31, 2012 |
$ | 2,182,704 | $ | (3,255 | ) | $ | 2,179,449 | |||||
Net loss |
$ | (70,278 | ) | $ | (1,455 | ) | $ | (71,733 | ) | |||
Total equity, Balance at December 31, 2013 |
$ | 2,082,819 | $ | (4,681 | ) | $ | 2,078,138 |
Restated Consolidated Statement of Equity (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Adjustment | As Restated | |||||||||
Accumulated deficit, Balance at December 31, 2013 |
$ | (1,636,256 | ) | $ | (5,556 | ) | $ | (1,641,812 | ) | |||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Accumulated deficit, Balance at December 31, 2014 |
$ | (1,625,939 | ) | $ | (53,613 | ) | $ | (1,679,552 | ) | |||
Total stockholders equity, Balance at December 31, 2013 |
$ | 2,077,937 | $ | (4,681 | ) | $ | 2,073,256 | |||||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Total stockholders equity, Balance at December 31, 2014 |
$ | 1,958,337 | $ | (52,738 | ) | $ | 1,905,599 | |||||
Total equity, Balance at December 31, 2013 |
$ | 2,082,819 | $ | (4,681 | ) | $ | 2,078,138 | |||||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Total equity, Balance at December 31, 2014 |
$ | 1,962,483 | $ | (52,738 | ) | $ | 1,909,745 |
Year Ended December 31, 2014 | ||||||||||||
Restated Consolidated Statement of Cash Flows (In thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Restatement Adjustment |
As Restated |
|||||||||
Net income (loss) |
$ | 9,948 | $ | (47,658 | ) | $ | (37,710 | ) | ||||
Income from discontinued operations, net of tax |
$ | 177,960 | $ | (39,642 | ) | $ | 138,318 | |||||
Loss from continuing operations |
$ | (168,012 | ) | $ | (8,016 | ) | $ | (176,028 | ) | |||
Impairment of long-lived assets |
$ | 7,865 | $ | (846 | ) | $ | 7,019 | |||||
Deferred income taxes |
$ | (11,947 | ) | $ | 4,965 | $ | (6,982 | ) | ||||
Accounts receivable, net |
$ | 1,326 | $ | (2,015 | ) | $ | (689 | ) | ||||
Prepaid expenses and other current assets |
$ | (47,997 | ) | $ | (4,001 | ) | $ | (51,998 | ) | |||
Accrued expenses and other current liabilities |
$ | 55,271 | $ | 8,418 | $ | 63,689 | ||||||
Other non-current liabilities |
$ | 9,964 | $ | (814 | ) | $ | 9,150 | |||||
Purchases of property, plant and equipment |
$ | (102,870 | ) | $ | 2,308 | $ | (100,562 | ) | ||||
Net cash used in continuing operations investing activities |
$ | (50,539 | ) | $ | 2,308 | $ | (48,231 | ) | ||||
Net cash used in investing activities |
$ | (59,511 | ) | $ | 2,308 | $ | (57,203 | ) |
F-18
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(2) Restatement and Revision of Previously Reported Consolidated Financial Statements (Continued)
Year Ended December 31, 2013 | ||||||||||||
Revised Consolidated Statement of Cash Flows (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised | |||||||||
Net loss |
$ | (70,278 | ) | $ | (1,455 | ) | $ | (71,733 | ) | |||
Loss from discontinued operations, net of tax |
$ | (16,680 | ) | $ | 554 | $ | (16,126 | ) | ||||
Loss from continuing operations |
$ | (53,598 | ) | $ | (2,009 | ) | $ | (55,607 | ) | |||
Impairment of long-lived assets |
$ | 5,949 | $ | (131 | ) | $ | 5,818 | |||||
Deferred income taxes |
$ | (117,938 | ) | $ | (11,749 | ) | $ | (129,687 | ) | |||
Accounts receivable, net |
$ | (50,170 | ) | $ | 3,498 | $ | (46,672 | ) | ||||
Inventories, net |
$ | (79,610 | ) | $ | (3,100 | ) | $ | (82,710 | ) | |||
Prepaid expenses and other current assets |
$ | (6,121 | ) | $ | (5,189 | ) | $ | (11,310 | ) | |||
Accounts payable |
$ | 15,673 | $ | 2,077 | $ | 17,750 | ||||||
Accrued expenses and other current liabilities |
$ | 50,112 | $ | 7,046 | $ | 57,158 | ||||||
Other non-current liabilities |
$ | (27,443 | ) | $ | 6,918 | $ | (20,525 | ) | ||||
Net cash provided by continuing operations operating activities |
$ | 177,319 | $ | (2,651 | ) | $ | 174,668 | |||||
Net cash provided by discontinued operations operating activities |
$ | 67,470 | $ | 1,762 | $ | 69,232 | ||||||
Purchases of property, plant and equipment |
$ | (100,797 | ) | $ | 889 | $ | (99,908 | ) | ||||
Net cash used in continuing operations investing |
$ | (231,372 | ) | $ | 889 | $ | (230,483 | ) | ||||
Net cash used in investing activities |
$ | (258,335 | ) | $ | 889 | $ | (257,446 | ) |
Year Ended December 31, 2012 | ||||||||||||
Revised Consolidated Statement of Cash Flows (in thousands) |
As Previously Reported, Giving Effect to the Impact of Discontinued Operations |
Revision Adjustment |
As Revised | |||||||||
Net loss |
$ | (77,907 | ) | $ | (310 | ) | $ | (78,217 | ) | |||
Loss from discontinued operations, net of tax |
$ | (31,655 | ) | $ | (1,471 | ) | $ | (33,126 | ) | |||
Loss from continuing operations |
$ | (46,252 | ) | $ | 1,161 | $ | (45,091 | ) | ||||
Impairment of long-lived assets |
$ | 805 | $ | 232 | $ | 1,037 | ||||||
Deferred income taxes |
$ | (63,565 | ) | $ | 5,656 | $ | (57,909 | ) | ||||
Accounts receivable, net |
$ | (18,327 | ) | $ | (1,483 | ) | $ | (19,810 | ) | |||
Accrued expenses and other current liabilities |
$ | 43,547 | $ | (2,522 | ) | $ | 41,025 | |||||
Other non-current liabilities |
$ | (36,730 | ) | $ | (3,045 | ) | $ | (39,775 | ) |
The Company has also reflected these corrections as applicable in its consolidated financial statements and also in the consolidating financial statements presented in Note 26 Guarantor Financial Information.
F-19
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(3) Discontinued Operations
On October 10, 2014, we completed the sale of our ACS subsidiary to ACS Acquisition, LLC (the Purchaser), pursuant to the terms of a Membership Interest Purchase Agreement with the Purchaser and Sumit Nagpal. In connection with the sale of ACS, we also agreed to sell our subsidiary Wellogic ME FZ LLC (Wellogic, together with ACS, the ACS Companies) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. The ACS Companies were included in our patient self-testing segment. The purchase price for the ACS Companies consisted of cash proceeds of $2.00 at closing and contingent consideration of up to an aggregate of $7.0 million, consisting of (i) payments based on the gross revenues of the ACS Companies, (ii) payments to be made in connection with financing transactions by the Purchaser or the ACS Companies and (iii) payments to be made in connection with a sale by the Purchaser of the ACS Companies. In connection with the sale, we agreed to reimburse the Purchaser for up to $750,000 of the Purchasers and the ACS Companies transitional expenses. We accounted for our divestiture of the ACS Companies in accordance with ASC 205, Presentation of Financial Statements.
On January 9, 2015, we completed the sale of our health management business to OptumHealth Care Solutions for a purchase price of approximately $600.1 million, subject to a customary post-closing working capital adjustment. We used the net cash proceeds of the sale to repay $575.0 million in aggregate principal amount of outstanding indebtedness under our senior secured credit facility.
We accounted for our divestiture of the health management business in accordance with ASU No. 2014-08. See Note 4. The following assets and liabilities associated with the health management business have been segregated and classified as assets held for sale and liabilities related to assets held for sale, as appropriate, in the consolidated balance sheets as of December 31, 2014 and 2013, respectively (in thousands):
December 31, 2014 (Restated) |
December 31, 2013 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 23,300 | $ | 6,477 | ||||
Restricted cash |
361 | 2,915 | ||||||
Accounts receivable, net of allowances of $5,882 and $7,497 at December 31, 2014 and 2013, respectively |
50,902 | 59,337 | ||||||
Inventories, net |
1,656 | 2,018 | ||||||
Deferred tax assets current |
6,939 | 12,604 | ||||||
Prepaid expenses and other current assets |
3,857 | 6,074 | ||||||
Property, plant and equipment, net |
57,595 | 76,932 | ||||||
Goodwill |
82,665 | 86,365 | ||||||
Finite-lived intangible assets, net |
82,428 | 127,185 | ||||||
Deferred tax assets non-current |
3,347 | | ||||||
Other non-current assets |
2,465 | 576 | ||||||
|
|
|
|
|||||
Total assets held for sale |
$ | 315,515 | $ | 380,483 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Current portion of capital lease obligations |
$ | 799 | $ | 893 | ||||
Accounts payable |
5,654 | 7,806 | ||||||
Accrued expenses and other current liabilities |
32,822 | 49,243 | ||||||
Capital lease obligations, net of current portion |
365 | 1,165 | ||||||
Deferred tax liabilities non-current |
27,453 | 35,879 | ||||||
Other long-term liabilities |
11,750 | 38,256 | ||||||
|
|
|
|
|||||
Total liabilities related to assets held for sale |
$ | 78,843 | $ | 133,242 | ||||
|
|
|
|
F-20
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(3) Discontinued Operations (Continued)
The following summarized financial information related to the businesses of the ACS Companies and health management business, which were previously included in our patient self-testing reporting segment, has been segregated from continuing operations and has been reported as discontinued operations in our consolidated statements of operations (in thousands):
For The Years Ended December 31, | ||||||||||||
2014 (Restated) |
2013 | 2012 | ||||||||||
Net revenue |
$ | 359,496 | $ | 409,579 | $ | 425,938 | ||||||
Cost of net revenue |
(203,115 | ) | (229,310 | ) | (243,111 | ) | ||||||
Research and development |
| (1,750 | ) | (1,266 | ) | |||||||
Sales and marketing |
(56,808 | ) | (73,700 | ) | (86,829 | ) | ||||||
General and administrative |
(99,383 | ) | (129,565 | ) | (145,387 | ) | ||||||
Interest expense |
(506 | ) | (310 | ) | (164 | ) | ||||||
Other income (expense), net |
(1,799 | ) | (1,860 | ) | (1,179 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss from discontinued operations before provision (benefit) for income taxes |
(2,115 | ) | (26,916 | ) | (51,998 | ) | ||||||
Provision (benefit) for income taxes |
(140,433 | ) | (10,790) | (18,872 | ) | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from discontinued operations, net of tax |
$ | 138,318 | $ | (16,126 | ) | $ | (33,126 | ) | ||||
|
|
|
|
|
|
(4) Summary of Significant Accounting Policies
(a) Use of Estimates
To prepare our financial statements in conformity with accounting principles generally accepted in the United States of America, our management must make estimates, judgments and assumptions that may affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from such estimates under different assumptions or conditions.
(b) Foreign Currencies
In general, the functional currencies of our foreign subsidiaries are the local currencies. For the purpose of consolidating the financial statements of our foreign subsidiaries, all assets and liabilities of the foreign subsidiaries are translated into U.S. dollars using the exchange rate at each balance sheet date, while the stockholders equity accounts are translated at historical exchange rates. Translation gains and losses that result from the conversion of the balance sheets of the foreign subsidiaries into U.S. dollars are recorded to cumulative translation adjustment, which is a component of accumulated other comprehensive income (loss) (Note 16) within stockholders equity. The revenue and expenses of our foreign subsidiaries are translated using the average of the rates of exchange in effect during each fiscal month.
Net realized and unrealized foreign currency exchange transaction losses of $12.8 million, $4.0 million and $7.9 million during 2014, 2013 and 2012, respectively, are included as a component of other income (expense), net in the accompanying consolidated statements of operations.
F-21
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
(c) Cash and Cash Equivalents
We consider all highly-liquid investments purchased with original maturities of three months or less at the date of acquisition to be cash equivalents. Cash equivalents consisted of money market funds at December 31, 2014 and 2013.
(d) Restricted Cash
We had restricted cash of $37.6 million and $32.8 million as of December 31, 2014 and 2013, respectively. As of December 31, 2013, $29.4 million was classified as non-current on our consolidated balance sheet, as it secures a foreign bank loan arrangement that we entered into during the third quarter of 2013 and, under the terms of the loan agreement, is required to remain on deposit for two years.
(e) Marketable Securities
Securities classified as available-for-sale or trading are carried at fair value, as determined by quoted market prices at the balance sheet date. Realized gains and losses on securities are included in other income (expense), net, on a specific identification basis. Unrealized holding gains and losses (except for other than temporary impairments) on securities classified as available-for-sale, are reported in accumulated other comprehensive income (loss), net of related tax effects. Marketable securities that are held indefinitely are classified in our accompanying consolidated balance sheets as long-term marketable securities.
(f) Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market and are made up of raw material, work-in-process and finished goods. The cost elements of work-in-process and finished goods inventory consist of raw material, direct labor and manufacturing overhead. Where finished goods inventory is purchased from third-party manufacturers, the costs of finished goods inventory recorded in the financial statements represent the costs to acquire such inventory.
(g) Property, Plant and Equipment
We record property, plant and equipment at historical cost or, in the case of a business combination, at fair value on the date of the business combination. Depreciation is computed using the straight-line method based on the following estimated useful lives of the related assets: machinery, laboratory equipment and tooling, 1-15 years; buildings, 7-61 years; leasehold improvements, lesser of the remaining term of the lease or estimated useful life of the asset; computer software and equipment, 1-10 years and furniture and fixtures, 2-16 years. Land is not depreciated. Depreciation expense related to property, plant and equipment amounted to $97.5 million, $94.2 million and $84.5 million in 2014, 2013 and 2012, respectively. Fully-depreciated property, plant and equipment that are still in use remain on the books until disposal or retirement. When property, plant and equipment are retired or disposed of, the cost and respective accumulated depreciation are removed from the books. Any gain or loss on disposal is recorded in the income statement. Expenditures for repairs and maintenance are expensed as incurred.
F-22
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
(h) Goodwill and Other Intangible Assets with Indefinite Lives
Goodwill relates to amounts that arose in connection with our various business combinations and represents the difference between the purchase price and the fair value of the identifiable tangible and intangible net assets when accounted for using the acquisition method of accounting. Goodwill is not amortized, but is subject to periodic review for impairment.
We test goodwill and other intangible assets with indefinite lives at the reporting unit level for impairment on an annual basis and between annual tests, if events and circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying value. Events that would indicate impairment and trigger an interim impairment assessment include, but are not limited to, current economic and market conditions, including a decline in market capitalization, a significant adverse change in legal factors, business climate or operational performance of the business and an adverse action or assessment by a regulator.
In performing the annual goodwill impairment test, we utilize the two-step approach. The first step, or Step 1, requires a comparison of the carrying value of each reporting unit to its estimated fair value. To estimate the fair value of our reporting units for Step 1, we use a combination of the income approach, the market comparable approach and the market transaction approach. The income approach is based on a discounted cash flow analysis, or DCF approach, and calculates the fair value by estimating the after-tax cash flows attributable to a reporting unit and then discounting the after-tax cash flows to a present value, using a risk-adjusted discount rate. Assumptions used in the DCF approach require the exercise of significant judgment, including judgment about appropriate discount rates and terminal values, growth rates and the amount and timing of expected future cash flows. The forecasted cash flows are based on our most recent budget and for years beyond the budget, our estimates are based on assumed growth rates. We believe our assumptions are consistent with the plans and estimates used to manage the underlying businesses. The discount rates, which are intended to reflect the risks inherent in future cash flow projections, used in the DCF approach are based on estimates of the weighted-average cost of capital, or WACC, of market participants relative to each respective reporting unit. The market approaches consider comparable and transactional market data based on multiples of revenue or earnings before interest, taxes, depreciation and amortization, or EBITDA based on trading multiples of selected guidelines companies and deal multiples of selected target companies.
If the carrying value of a reporting unit exceeds its estimated fair value, we are required to perform the second step, or Step 2, of the annual goodwill impairment test to measure the amount of impairment loss, if any. Step 2 of the goodwill impairment test compares the implied fair value of a reporting units goodwill to its carrying value. The implied fair value of goodwill is calculated as the difference between the fair value of the reporting unit and the estimated fair value of its assets and liabilities. To the extent this amount is below the carrying value of goodwill, an impairment charge is recorded to write down the carrying value to its implied value.
Impairment charges related to goodwill have no impact on our cash balances or on compliance with financial covenants under our Amended and Restated Credit Agreement.
F-23
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
2014 Annual Goodwill Impairment Test
We conducted our 2014 annual goodwill impairment test for our reporting units during the fourth quarter of 2014. For our patient self-testing reporting unit, we utilized the purchase price for the sale of our health management business as the estimated fair value of the health management business and combined that with the estimated fair value of the remaining patient self-testing reporting unit which was determined using a combination of the income approach, the market comparable approach and the market transaction approach to arrive at the total estimated fair value of the patient self-testing business. Key assumptions (which vary by reporting unit) used in determining fair value under the DCF approach included discount rates ranging from 10.5% to 15.5%, projected compound average revenue growth rates of 3.0% to 11.0% and terminal value growth rates of 3.0% to 4.0%. In determining the appropriate discount rate, we considered the WACC for each reporting unit, which among other factors considers the cost of common equity capital and the marginal cost of debt of market participants. Key assumptions (which again vary by reporting unit) used in determining fair value under the market approaches were based on observed market multiples of enterprise value to revenue and EBITDA for both comparable publicly-traded companies and recent merger and acquisition transactions involving similar companies to estimate appropriate controlling basis multiples to apply to each of the reporting units. Based on the multiples implied by this market data, we selected multiples of revenue of 1.2 to 2.9 times and multiples of EBITDA of 7.1 to 11.8 times. In assessing the reasonableness of our estimated fair values of the reporting units, management compared the results of the valuation analyses against our then-current market capitalization to imply a control premium. Based on this analysis, the implied control premium was within the range of comparable industry transactions.
The Step 1 impairment test indicated the estimated fair value of the professional diagnostics, patient self-testing and consumer diagnostics reporting units exceeded the carrying value of their reporting units net assets as follows: by $2.2 billion, $515.6 million and $86.8 million, respectively, or 42.4%, 162.1% and 38.0%, respectively.
As discussed in Note 3, our health management business met the criteria for assets held for sale as of December 31, 2014 and the sale was subsequently completed on January 9, 2015. Accordingly, we performed a Step 1 impairment test on the goodwill remaining in the patient self-testing reporting unit at December 31, 2014. The Step 1 impairment test indicated that the estimated fair value of the remaining patient self-testing reporting unit exceeded the carrying value of the reporting units net assets by 67%.
The estimate of fair value requires significant judgment. We based our fair value estimates on assumptions that we believe to be reasonable but that are unpredictable and inherently uncertain, including estimates of future growth rates and operating margins and assumptions about the overall economic climate and the competitive environment for our business units. There can be no assurance that our estimates and assumptions made for purposes of our goodwill and identifiable intangible asset testing as of the time of testing will prove to be accurate predictions of the future. If our assumptions regarding business plans, competitive environment or anticipated growth rates are not correct, we may be required to record goodwill and/or intangible asset impairment charges in future periods, whether in connection with our next annual impairment testing or earlier, if an indicator of an impairment is present before our next annual evaluation.
F-24
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
2013 Annual Goodwill Impairment Test
We conducted our 2013 annual goodwill impairment test for our reporting units during the fourth quarter of 2013. Key assumptions (which vary by reporting unit) used in determining fair value under the DCF approach included discount rates ranging from 11.0% to 14.0%, projected compound average revenue growth rates of 4.0% to 11.4% and terminal value growth rates of 3.0% to 4.0%. The factors considered in determining the appropriate discount rate and the key assumptions were the same as those in the 2014 annual goodwill impairment test described above. Based on the multiples implied by this market data, we selected multiples of revenue of 0.8 to 2.9 times and multiples of EBITDA of 6.4 to 10.6 times. In assessing the reasonableness of our estimated fair values of the reporting units, management compared the results of the valuation analyses against our then-current market capitalization to imply a control premium. Based on this analysis, the implied control premium was within the range of comparable industry transactions.
The Step 1 impairment test indicated the estimated fair value of the professional diagnostics, patient self-testing and consumer diagnostics reporting units exceeded the carrying value of their reporting units net assets as follows: by $1.6 billion, $34.7 million and $92.7 million, respectively, or 30.3%, 8.5% and 45.5%, respectively.
2012 Annual Goodwill Impairment Test
We conducted our 2012 annual goodwill impairment test for our reporting units during the fourth quarter of 2012. Key assumptions (which vary by reporting unit) used in determining fair value under the DCF approach included discount rates ranging from 11.0% to 15.0%, projected compound average revenue growth rates of 3.0% to 8.1% and terminal value growth rates of 3.0% to 4.0%. The factors considered in determining the appropriate discount rate and the key assumptions were the same as those in the 2014 annual goodwill impairment test described above. Based on the multiples implied by this market data, we selected multiples of revenue of 0.9 to 2.4 times and multiples of EBITDA of 6.1 to 8.9 times. In assessing the reasonableness of our estimated fair values of the reporting units, management compared the results of the valuation analyses against our then-current market capitalization to imply a control premium. Based on this analysis, the implied control premium was within the range of comparable industry transactions.
The Step 1 impairment test indicated the estimated fair value of the professional diagnostics, patient self-testing and consumer diagnostics reporting units exceeded the carrying value of their reporting units net assets as follows: by $399.2 million, $45.2 million and $53.9 million, respectively, or 7.9%, 10.2% and 27.2%, respectively.
(i) Impairment of Other Long-lived Tangible and Intangible Assets
Our intangible assets consist primarily of core technology, in-process research and development, patents, trademarks, trade names, customer relationships, distribution rights and non-competition agreements. The majority of our intangible assets were recorded in connection with our various business combinations. Our intangible assets are recorded at fair value at the time of their acquisition. We amortize intangible assets over their estimated useful lives.
The estimated useful lives of the individual categories of intangible assets were based on the nature of the applicable intangible asset and the expected future cash flows to be derived from the intangible asset. Amortization of intangible assets with finite lives is recognized over the shorter of the
F-25
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
respective lives of the agreement or the period of time the intangible assets are expected to contribute to future cash flows. We amortize our finite-lived intangible assets based on patterns on which the respective economic benefits are expected to be realized.
We evaluate long-lived tangible and intangible assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If indicators of impairment are present with respect to long-lived tangible and intangible assets used in operations and undiscounted future cash flows are not expected to be sufficient to recover the assets carrying amount, additional analysis is performed as appropriate and the carrying value of the long-lived assets is reduced to the estimated fair value, if this is lower, and an impairment loss is charged to expense in the period the impairment is identified.
(j) Acquired In-process Research and Development (IPR&D)
Acquired IPR&D represents the fair value assigned to research and development assets that we acquire as part of business combinations, and which have not been completed at the date of acquisition. The acquired IPR&D is capitalized as an intangible asset and tested for impairment at least annually until commercialization, after which time the IPR&D is amortized over its estimated useful life. We utilize a discounted probable future cash flow model on a project-by-project basis to value acquired IPR&D. Significant assumptions used in the model include the period in which material net cash inflows from significant projects are expected to commence, anticipated material changes from historical pricing, margins and expense levels and an appropriate risk adjusted discount rate applied to the projects cash flows.
(k) Business Acquisitions
Our business acquisitions have historically been made at prices above the fair value of the assets acquired and liabilities assumed, resulting in goodwill, based on our expectations of synergies and other benefits of combining the businesses. These synergies and benefits include elimination of redundant facilities, functions and staffing; use of our existing commercial infrastructure to expand sales of the products of the acquired businesses; and use of the commercial infrastructure of the acquired businesses to expand product sales in a cost-efficient manner.
Significant judgment is required in estimating the fair value of intangible assets and in assigning their respective useful lives. The fair value estimates are based on available historical information and on future expectations and assumptions deemed reasonable by management, but are inherently uncertain.
We generally employ the income method to estimate the fair value of intangible assets, which is based on forecasts of the expected future cash flows attributable to the respective assets. Significant estimates and assumptions inherent in the valuations reflect a consideration of other marketplace participants, and include the amount and timing of future cash flows (including expected growth rates and profitability), the underlying product life cycles, economic barriers to entry, a brands relative market position and the discount rate applied to the cash flows. Unanticipated market or macroeconomic events and circumstances may occur, which could affect the accuracy or validity of the estimates and assumptions.
Net assets acquired are recorded at their fair value and are subject to adjustment upon finalization of the fair value analysis. We are not aware of any information that indicates the final fair value analysis will differ materially from the preliminary estimates.
F-26
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
During 2014, 2013 and 2012, we expensed acquisition-related costs of $0.9 million, $3.1 million and $9.7 million, respectively, in general and administrative expense.
(l) Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are more likely than not to be realized in the future (Note 17).
We account for uncertain tax positions using a more-likely-than-not threshold for recognizing and resolving uncertain tax positions. We evaluate uncertain tax positions on a quarterly basis and consider various factors, including, but not limited to, changes in tax law, the measurement of tax positions taken or expected to be taken in tax returns, the effective settlement of matters subject to audit, new audit activity and changes in facts or circumstances related to a tax position.
(m) Revenue Recognition
We primarily recognize revenue when the following four basic criteria have been met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services rendered, (3) the fee is fixed or determinable and (4) collection is reasonably assured.
The majority of our revenue is derived from product sales. We recognize revenue upon transfer of the title of the products to third-party customers, less a reserve for estimated product returns and allowances. Determination of the reserve for estimated product returns and allowances is based on our managements analyses and judgments regarding certain conditions. Should future changes in conditions prove managements conclusions and judgments on previous analyses to be incorrect, revenue recognized for any reporting period could be adversely affected.
For products that include installation, and if the installation meets the criteria to be considered a separate element, product revenue is recognized upon delivery, and installation revenue is recognized when the installation is complete. For sales that include customer-specified acceptance criteria, revenue is recognized after the acceptance criteria have been met. Certain of our products require specialized installation. Revenue for these products is deferred until installation is completed. Revenue from services is deferred and recognized over the contractual period, or as services are rendered and accepted by the customer. When arrangements include multiple elements, we use objective evidence of fair value to allocate revenue to the elements, and recognize revenue when the criteria for revenue recognition have been met for each element, in accordance with authoritative guidance on multiple-element arrangements.
Additionally, with respect to our health management business which is included in discontinued operations, we generate services revenue in connection with contracts with health plans (both commercial and governmental) and self-insured employers, whereby we provide clinical expertise through fee-based arrangements. Revenue for fee-based arrangements is recognized over the period in which the services are provided. Some contracts provide that a portion of our fees are at risk if our
F-27
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
customers do not achieve certain financial cost savings or we do not achieve certain other clinical and operational metrics, over a period of time, typically one year. Revenue subject to refund is not recognized if (i) sufficient information is not available to calculate performance measurements or (ii) interim performance measurements indicate that we are not meeting performance targets. If either of these two conditions exists, we record the amounts as other current liabilities in the consolidated balance sheet, deferring recognition of the revenue until we establish that we have met the performance criteria. However, revenue recognized for fees subject to refund before the end of the contract period is realizable under the termination provisions or other provisions of the contract. If we do not meet the performance targets at the end of the contractual period, we are obligated under the contract to refund some or all of the at-risk fees.
We also receive license and royalty revenue from agreements with third-party licensees. Revenue from license and royalty agreements is recognized on a straight-line basis over the obligation period of the related license agreements, or at the time when we have no further obligations. License and royalty fees that the licensees calculate based on their sales, which we have the right to audit under most of our agreements, are generally recognized upon receipt of the license or royalty payments unless we are able to reasonably estimate the fees as they are earned. License and royalty fees that are determinable prior to the receipt thereof are recognized in the period they are earned.
(n) Employee Stock-Based Compensation Arrangements
We account for share-based payments in accordance with Accounting Standards Codification, or ASC 718, Compensation Stock Compensation. Compensation expense associated with stock options includes amortization based on the grant-date fair value estimated in accordance with the provisions of ASC 718. In addition, we record expense over the offering period in connection with shares issued under our employee stock purchase plan. Compensation expense for stock-based compensation awards includes an estimate for forfeitures and is recognized over the vesting period of the options using the straight-line method. It is our policy to recognize, through additional paid in capital, the excess or windfall tax benefits on stock option deductions, as those deductions are recognized on tax returns.
Our stock option plans provide for grants of options to employees to purchase common stock at or above the fair market value of such shares on the grant date of the award. The options generally vest over a four-year period, beginning on the date of grant, with a graded vesting schedule of 25% at the end of each of the four years. The fair value of each option grant is estimated on the date of grant primarily using a Black-Scholes option-pricing method. We use historical data to estimate the expected price volatility and the expected forfeiture rate. The contractual term of our stock option awards is ten years. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant with a remaining term equal to the expected term of the option. We have not made any dividend payments to common shareholders nor do we have plans to pay dividends in the foreseeable future.
(o) Net Loss per Common Share
Net loss per common share is based upon the weighted-average number of outstanding common shares and the dilutive effect of common share equivalents, such as options and warrants to purchase common stock, convertible preferred stock and convertible notes, if applicable, that are outstanding each year (Note 13).
F-28
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
(p) Other Operating Expenses
We expense advertising costs as incurred. In 2014, 2013 and 2012, advertising costs amounted to $8.0 million, $10.6 million and $22.0 million, respectively, and are included in sales and marketing expenses in the accompanying consolidated statements of operations.
Shipping and handling costs are included in cost of net revenue in the accompanying consolidated statements of operations. When we charge our customers for shipping and handling costs, these costs are recorded along with product revenues.
(q) Concentration of Credit Risk, Off-Balance Sheet Risks and Other Risks and Uncertainties
Financial instruments that potentially subject us to concentration of credit risk primarily consist of cash and cash equivalents and accounts receivable. We invest our excess cash primarily in high quality securities and limit the amount of our credit exposure to any one financial institution. We do not require collateral or other securities to support customer receivables; however, we perform on-going credit evaluations of our customers and maintain allowances for potential credit losses.
At December 31, 2014 and 2013, no individual customers accounts receivable balance was more than 10% of our aggregate accounts receivable. During 2014, 2013 and 2012, no one customer represented more than 10% of our net revenue.
We rely on a number of third parties to manufacture certain of our products. If any of our third-party manufacturers cannot, or will not, manufacture our products in the required volumes, on a cost-effective basis, in a timely manner, or at all, we will have to secure additional manufacturing capacity. Any interruption or delay in manufacturing could have a material adverse effect on our business and operating results.
(r) Financial Instruments and Fair Value of Financial Instruments
Our primary financial instruments at December 31, 2014 and 2013 consisted of cash equivalents, restricted cash, marketable securities, accounts receivable, accounts payable and debt. We apply fair value measurement accounting to value our financial assets and liabilities. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
Described below are the three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
F-29
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
(s) Software for Internal Use and for Resale
We may capitalize certain costs associated with the development of internal-use software, including direct materials and services. Capitalized software is amortized on a straight-line basis over its estimated useful life and is included in computer software and equipment within property, plant and equipment.
We also develop software for resale or lease to external parties and expense the costs of developing software for resale or lease incurred before establishment of technological feasibility of the underlying software. The costs incurred from establishment of technological feasibility until general release of the software are capitalized, and the capitalized software is amortized over its estimated useful life. Capitalized software for resale or lease is included in computer software and equipment within property, plant and equipment.
(t) Research and Development
Our research and development programs focus on the development of cardiometabolic, infectious disease and toxicology products. Research and development costs are expensed as incurred. Payments received from external parties to fund our research and development activities reduce the recorded research and development expenses.
(u) Leases
We lease certain facilities and equipment from external parties under operating leases. Rent expense related to operating leases is recorded in the income statement as incurred. We also lease machinery, laboratory equipment, tooling and other equipment under capital leases. In determining whether a lease is a capital or an operating lease, we estimate the expected term of the lease, which includes certain renewable options as required by lease accounting guidance. Rent deferrals, landlord incentives and rent escalations are included in calculation of minimum lease payments when performing the capital lease tests and when calculating the rent expense for operating leases.
Leased property, plant and equipment that meet the capital lease criteria are capitalized at the lower of the present value of the minimum lease payments or the fair value of the underlying asset at the inception date of the lease. Assets under capital leases are depreciated on a straight-line basis over the lease term.
Leasehold improvements are capitalized and amortized over the shorter of their estimated useful lives or the remainder of the expected term of the lease.
(v) Recent Accounting Pronouncements
Recently Issued Standards
In August 2014, the FASB issued Accounting Standards Update, or ASU, No. 2014-15, Presentation of Financial Statements Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, or ASU 2014-15. ASU 2014-15 is intended to define managements responsibility to evaluate whether there is substantial doubt about an organizations ability to continue as a going concern and to provide related footnote disclosures. ASU 2014-15 is effective for fiscal years ending after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2016. Early adoption is permitted. We are currently evaluating the potential impacts of the new standard on our consolidated financial statements.
F-30
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Summary of Significant Accounting Policies (Continued)
In June 2014, the FASB issued ASU No. 2014-12, Compensation Stock Compensation (Topic 718) Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, or ASU 2014-12. ASU 2014-12 requires that a performance target which affects vesting and which could be achieved after the requisite service period be treated as a performance condition. ASU 2014-12 is effective for fiscal years beginning after December 15, 2015, and for interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of the adoption of ASU 2014-12 on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), or ASU 2014-09. ASU 2014-09 requires that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for fiscal years beginning after December 15, 2016, and for interim periods within those fiscal years. Early adoption is not permitted. We are currently evaluating the impact of the new guidance and the method of adoption in the consolidated financial statements.
We believe that there were no other accounting standards recently issued that had or are expected to have a material impact on our consolidated financial statements.
Recently Adopted Standards
In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, or ASU 2014-08. ASU 2014-08 requires that only disposals representing a strategic shift in operations which has a major effect on the organizations operations and financial results, such as a disposal of a major geographic area, a major line of business, or a major equity method investment, should be presented as discontinued operations. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. ASU 2014-08 is effective in the first quarter of 2015 with early adoption permitted. Effective October 1, 2014, we adopted ASU 2014-08. As a result of our early adoption of this standard, we reported our divestiture of BioNote, Inc., or BioNote, as a gain on disposition within operating income from continuing operations. See Note 3 and Note 24.
In November 2014, the FASB issued ASU No. 2014-17, Business Combinations (Topic 805): Pushdown Accounting, or ASU 2014-17. ASU 2014-17 provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity. ASU 2014-17 is effective on November 18, 2014. Effective November 18, 2014, we adopted ASU 2014-17. The adoption of this standard had no material impact on our consolidated financial statements.
Effective January 1, 2014, we adopted ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. ASU 2013-11 clarifies guidance and eliminates diversity in practice on the presentation of unrecognized tax benefits when a net operating loss carryforward, similar tax loss or a tax credit carryforward exists, with limited exceptions. The adoption of this standard had no material impact on our consolidated financial statements.
F-31
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(5) Other Balance Sheet Information
Components of selected captions in the consolidated balance sheets consist of (in thousands):
December 31, | ||||||||
2014 (Restated) |
2013 | |||||||
Inventories, net: |
||||||||
Raw materials |
$ | 122,886 | $ | 121,671 | ||||
Work-in-process |
82,724 | 79,559 | ||||||
Finished goods |
159,555 | 164,037 | ||||||
|
|
|
|
|||||
$ | 365,165 | $ | 365,267 | |||||
|
|
|
|
|||||
Property, plant and equipment, net: |
||||||||
Machinery, laboratory equipment and tooling |
$ | 431,255 | $ | 418,416 | ||||
Land and buildings |
172,773 | 182,547 | ||||||
Leasehold improvements |
55,788 | 53,488 | ||||||
Computer software and equipment |
154,566 | 127,011 | ||||||
Furniture and fixtures |
35,656 | 31,539 | ||||||
|
|
|
|
|||||
850,038 | 813,001 | |||||||
Less: Accumulated depreciation |
(396,468 | ) | (346,504 | ) | ||||
|
|
|
|
|||||
$ | 453,570 | $ | 466,497 | |||||
|
|
|
|
|||||
Accrued expenses and other current liabilities: |
||||||||
Compensation and compensation-related |
$ | 88,546 | $ | 87,437 | ||||
Royalty obligations |
23,072 | 25,321 | ||||||
Deferred revenue |
22,479 | 20,686 | ||||||
Income taxes payable and deferred tax liabilities |
32,922 | 25,088 | ||||||
Other taxes payable |
31,491 | 18,185 | ||||||
Acquisition-related obligations |
69,779 | 95,759 | ||||||
Other |
107,205 | 109,418 | ||||||
|
|
|
|
|||||
$ | 375,494 | $ | 381,894 | |||||
|
|
|
|
(6) Business Combinations
Acquisitions are accounted for using the acquisition method and the acquired companies results have been included in the accompanying consolidated financial statements from their respective dates of acquisition. During 2014, 2013 and 2012, we recorded acquisition-related costs of $0.9 million, $3.1 million and $9.7 million, respectively, in general and administrative expense.
Our business acquisitions have historically been made at prices above the fair value of the assets acquired and liabilities assumed, resulting in goodwill, based on our expectations of synergies and other benefits of combining the businesses. These synergies and benefits include elimination of redundant facilities, functions and staffing; use of our existing commercial infrastructure to expand sales of the products of the acquired businesses; and use of the commercial infrastructure of the acquired businesses to expand product sales in a cost-efficient manner.
Net assets acquired are recorded at their fair value and are subject to adjustment upon finalization of the fair value analysis. The estimated useful lives of the individual categories of intangible assets were based on the nature of the applicable intangible asset and the expected future cash flows to be
F-32
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(6) Business Combinations (Continued)
derived from the intangible asset. Amortization of intangible assets with finite lives is recognized over the shorter of the respective lives of the agreement or the period of time the intangible assets are expected to contribute to future cash flows. We amortize our finite-lived intangible assets based on patterns on which the respective economic benefits are expected to be realized.
(a) Acquisitions in 2013
(i) Epocal
On February 1, 2013, we acquired Epocal, Inc., or Epocal, located in Ottawa, Canada, a provider of technologies that support blood gas and electrolyte testing at the point of care. The aggregate purchase price was approximately $248.5 million, which consisted of $151.4 million in cash, a $22.1 million settlement of a pre-existing arrangement and a contingent consideration obligation with an aggregate acquisition date fair value of $75.0 million. The operating results of Epocal are included in our professional diagnostics reporting unit and business segment. The amount allocated to goodwill from this acquisition is not deductible for tax purposes.
(ii) Other acquisitions in 2013
During the year ended December 31, 2013, we acquired the following businesses for an aggregate purchase price of $57.6 million, which included cash payments totaling $28.2 million, a $17.5 million settlement of a pre-existing arrangement, contingent consideration obligations with an aggregate acquisition date fair value of $1.3 million, deferred purchase price consideration with an acquisition date fair value of $0.8 million and an $8.0 million bargain purchase gain.
| certain assets of PT Mega Medika Mandiri, or Mega Medika, located in South Jakarta, Indonesia, a distributor of infectious disease products to the Indonesian marketplace as well as materials for vaccines to a pharmaceutical customer (Acquired January 2013) |
| Discount Diabetic, LLC, or Discount Diabetic, located in Phoenix, Arizona, a provider of blood glucose monitoring products, including diabetes testing systems and test strips and other products (Acquired April 2013) |
| the Medicare fee-for-service assets of Liberty Medical, or the Liberty business, located in Port St. Lucie, Florida, a leading mail order provider of diabetes testing supplies serving the needs of both Type 1 and Type 2 diabetic patients (Acquired April 2013) |
| 51% share in Cardio Selfcare B.V., subsequently renamed Alere Health Services B.V., or Alere Health Services, located in Ede, the Netherlands, a developer of innovative software for the healthcare industry that develops and licenses software and sells medical devices to enable patients to perform medical self-care, including thrombosis self-care (Acquired May 2013) |
| 74.9% interest in Pantech Proprietary Limited, or Pantech, located in Durban, South Africa, a supplier of rapid diagnostic test kits, including HIV, malaria, syphilis, drugs of abuse, 10 parameter urine sticks, glucometers and glucose sticks (Acquired July 2013) |
| Certain assets of Simplex Healthcare, Inc. and its subsidiaries, or Simplex, located in Tennessee, a provider of home delivery of diabetes-related medical supplies and products (Acquired November 2013) |
The operating results of Mega Medika, Discount Diabetic, the Liberty business, Alere Health Services, Pantech, and Simplex are included in our professional diagnostics reporting unit and business segment.
F-33
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(6) Business Combinations (Continued)
Our consolidated statement of operations for the year ended December 31, 2013 included revenue totaling approximately $83.0 million related to these businesses. Goodwill has been recognized in the Mega Medika, Alere Health Services, Pantech, and Simplex acquisitions and amounted to approximately $2.4 million. The goodwill related to the Mega Medika and Simplex acquisitions is deductible for tax purposes, but the goodwill related to the Pantech and Alere Health Services acquisitions is not.
With respect to our acquisition of the Liberty business, the purchase price of the acquisition has been allocated to the net tangible and intangible assets acquired, with the excess of the fair value of assets acquired over the purchase price recorded as a bargain purchase gain. The $8.0 million bargain purchase gain has been recorded in other income (expense), net in our consolidated statement of operations and is not recognized for tax purposes. The bargain purchase gain resulted from our operating cost structure which we believe will allow us to operate this business more cost effectively than the sellers.
A summary of the fair values of the net assets acquired for the acquisitions consummated in 2013 is as follows (in thousands):
Epocal | Other | Total | ||||||||||
Current assets(1) |
$ | 12,535 | $ | 13,623 | $ | 26,158 | ||||||
Property, plant and equipment |
1,267 | 1,731 | 2,998 | |||||||||
Goodwill |
100,419 | 2,447 | 102,866 | |||||||||
Intangible assets |
164,400 | 51,180 | 215,580 | |||||||||
Other non-current assets |
18,158 | 29 | 18,187 | |||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
296,779 | 69,010 | 365,789 | |||||||||
|
|
|
|
|
|
|||||||
Current liabilities |
2,701 | 5,398 | 8,099 | |||||||||
Non-current liabilities |
45,542 | 6,062 | 51,604 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
48,243 | 11,460 | 59,703 | |||||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
248,536 | 57,550 | 306,086 | |||||||||
Less: |
||||||||||||
Contingent consideration |
75,000 | 1,264 | 76,264 | |||||||||
Settlement of pre-existing arrangements |
22,088 | 17,500 | 39,588 | |||||||||
Non-controlling interest |
| 1,774 | 1,774 | |||||||||
Bargain purchase gain |
| 8,023 | 8,023 | |||||||||
Deferred purchase price consideration |
| 768 | 768 | |||||||||
|
|
|
|
|
|
|||||||
Cash paid |
$ | 151,448 | $ | 28,221 | $ | 179,669 | ||||||
|
|
|
|
|
|
(1) | Includes approximately $3.3 million of acquired cash. |
F-34
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(6) Business Combinations (Continued)
The following are the intangible assets acquired in 2013 and their respective fair values and weighted-average useful lives (dollars in thousands):
Epocal | Other | Total | Weighted- average Useful Life |
|||||||||||||
Core technology and patents |
$ | 119,700 | $ | | $ | 119,700 | 20.0 years | |||||||||
Software |
| 2,154 | 2,154 | 5.7 years | ||||||||||||
Trademarks and trade names |
20,500 | 80 | 20,580 | 19.1 years | ||||||||||||
License agreements |
| 620 | 620 | 1.5 years | ||||||||||||
Customer relationships |
| 42,510 | 42,510 | 11.5 years | ||||||||||||
Other |
| 5,816 | 5,816 | 3.0 years | ||||||||||||
In-process research and development |
24,200 | | 24,200 | N/A | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets |
$ | 164,400 | $ | 51,180 | $ | 215,580 | ||||||||||
|
|
|
|
|
|
(b) Acquisitions in 2012
(i) eScreen
On April 2, 2012, we acquired eScreen, Inc., or eScreen, headquartered in Overland Park, Kansas, a technology-enabled provider of employment drug screening solutions for hiring and maintaining healthier and more efficient workforces. The aggregate purchase price was approximately $295.0 million, which consisted of $271.4 million in cash and a contingent consideration obligation with an aggregate acquisition date fair value of $23.6 million. Included in our consolidated statements of operations for the year ended December 31, 2012 is revenue totaling approximately $116.7 million related to eScreen. The operating results of eScreen are included in our professional diagnostics reporting unit and business segment. The amount allocated to goodwill from this acquisition is not deductible for tax purposes.
(ii) Other acquisitions in 2012
During 2012, we acquired the following businesses for an aggregate purchase price of $199.5 million, which included cash payments totaling $147.5 million and contingent consideration obligations with aggregate acquisition date fair values of $52.0 million.
| Reatrol Comercializacao De Produtos De Saude, LDA, subsequently renamed Alere Lda, located in Vila Nova de Gaia, Portugal, a distributor of products for drugs of abuse testing (Acquired January 2012) |
| Kullgren Holding AB, or Kullgren, located in Gensta, Sweden, a company that manufactures and distributes high-quality intimacy and pharmaceutical products (Acquired February 2012) |
| Wellogic ME FZ-LLC, or Wellogic UAE, located in Dubai, United Arab Emirates, a company that provides development services to Alere Wellogic, LLC, which acquired the assets of Method Factory, Inc. (d/b/a Wellogic), or Wellogic, in December 2011 (Acquired February 2012) |
| certain assets, primarily including customer and patient lists, of AmMed Direct LLC, or AmMed, located near Nashville, Tennessee, a privately-owned mail-order provider of home-diabetes testing products and supplies (Acquired March 2012) |
| MedApps Holding Company, Inc., or MedApps, headquartered in Scottsdale, Arizona, a developer of innovative remote health monitoring solutions that deliver efficient cost-effective connectivity between patient, care provider and electronic medical records (Acquired July 2012) |
F-35
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(6) Business Combinations (Continued)
| Amedica Biotech, Inc., or Amedica, located in Hayward, California, a company focused on the development and manufacture of in vitro diagnostic tests (Acquired July 2012) |
| DiagnosisOne, Inc., or DiagnosisOne, located in Lowell, Massachusetts, a software company that provides clinical analytics technology and data-driven content to hospitals, physician groups, insurers and governments (Acquired July 2012) |
| Seelen Care Laege-og & Hospitalsartikler ApS, or Seelen, located in Holstebro, Denmark, a distributor of consumables, instruments and equipment to doctors, specialists and physiotherapists (Acquired August 2012) |
| certain assets of Diagnostik Nord, or Diagnostik, located in Schwerin, Germany, a company focused on the sale of drug screening and in vitro diagnostic medical devices and a provider of diagnostic solutions (Acquired September 2012) |
| Healthcare Connections Limited, or HCC, located in Buckinghamshire, United Kingdom, an occupational health provider specializing in employment medical programs, preventative health schemes and drug and alcohol sample collection services (Acquired November 2012) |
| the diagnostic division of Medial spol. s.r.o., subsequently renamed Alere s.r.o., located in Prague, Czech Republic, a distributor of laboratory diagnostic devices, devices operating in the point-of-care testing regime, diagnostic kits and tests for biochemistry, hematology, and microbiology (Acquired November 2012) |
| certain assets of Quantum Diagnostics, or Quantum Australia, located in Australia, an on-line medical supply company that provides a range of affordable drug and alcohol tests for personal, business and professional medical use. (Acquired November 2012) |
| certain assets of NationsHealth, Inc., or NationsHealth, headquartered in Sunrise, Florida, a privately-owned mail-order provider of diabetes home-testing products and supplies, and a share acquisition of NationsHealths subsidiary in the Philippines, or NationsHealth Philippines (Acquired December 2012) |
| Branan Medical Corporation, or Branan, headquartered in Irvine, California, a manufacturer of drugs of abuse testing products (Acquired December 2012) |
The operating results of Alere Lda, AmMed, MedApps, Amedica, Seelen, Diagnostik, HCC, Alere s.r.o., Quantum Australia, NationsHealth and Branan are included in our professional diagnostics reporting unit and business segment. The operating results DiagnosisOne are included in our patient self-testing reporting unit and business segment. The operating results of Kullgren are included in our consumer diagnostics reporting unit and business segment. The operating results of Wellogic UAE are reflected in discontinued operations.
Our consolidated statements of operations for the year ended December 31, 2012 included revenue totaling approximately $44.6 million related to these businesses. Goodwill has been recognized in all of these acquisitions and amounted to approximately $94.2 million. Goodwill related to the acquisitions of AmMed, Diagnostik and the US-based assets of NationsHealth, which totaled $8.8 million, is deductible for tax purposes. The goodwill related to the remaining 2012 acquisitions is not deductible for tax purposes.
F-36
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(6) Business Combinations (Continued)
A summary of the fair values of the net assets acquired for the acquisitions consummated in 2012 is as follows (in thousands):
eScreen | Other | Total | ||||||||||
Current assets(1) |
$ | 33,690 | $ | 13,615 | $ | 47,305 | ||||||
Property, plant and equipment |
5,806 | 3,223 | 9,029 | |||||||||
Goodwill |
144,522 | 94,219 | 238,741 | |||||||||
Intangible assets |
204,000 | 121,223 | 325,223 | |||||||||
Other non-current assets |
9,783 | 9,363 | 19,146 | |||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
397,801 | 241,643 | 639,444 | |||||||||
|
|
|
|
|
|
|||||||
Current liabilities |
22,865 | 5,452 | 28,317 | |||||||||
Non-current liabilities |
79,945 | 36,659 | 116,604 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities assumed |
102,810 | 42,111 | 144,921 | |||||||||
|
|
|
|
|
|
|||||||
Net assets acquired |
294,991 | 199,532 | 494,523 | |||||||||
Less: |
||||||||||||
Contingent consideration |
23,600 | 52,020 | 75,620 | |||||||||
|
|
|
|
|
|
|||||||
Cash paid |
$ | 271,391 | $ | 147,512 | $ | 418,903 | ||||||
|
|
|
|
|
|
(1) | Includes approximately $3.8 million of acquired cash. |
The following are the intangible assets acquired and their respective fair values and weighted-average useful lives (dollars in thousands):
eScreen | Other | Total | Weighted- average Useful Life |
|||||||||||||
Core technology and patents |
$ | 93,200 | $ | 54,903 | $ | 148,103 | 18.7 years | |||||||||
Trademarks and trade names |
17,300 | 2,090 | 19,390 | 18.3 years | ||||||||||||
Customer relationships |
79,600 | 56,885 | 136,485 | 18.1 years | ||||||||||||
Non-competition agreements |
| 1,118 | 1,118 | 5.1 years | ||||||||||||
Other |
13,900 | 1,327 | 15,227 | 9.2 years | ||||||||||||
In-process research and development |
| 4,900 | 4,900 | N/A | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets |
$ | 204,000 | $ | 121,223 | $ | 325,223 | ||||||||||
|
|
|
|
|
|
F-37
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(7) Goodwill and Other Intangible Assets
The following is a summary of goodwill and other intangible assets as of December 31, 2014 (dollars in thousands):
Gross Carrying Amount |
Accumulated Amortization and Impairment Losses |
Net Carrying Value |
Weighted- average Useful Life |
|||||||||||||
Amortized intangible assets: |
||||||||||||||||
Core technology and patents |
$ | 969,993 | $ | 417,119 | $ | 552,874 | 15.2 years | |||||||||
|
|
|
|
|
|
|||||||||||
Other intangible assets: |
||||||||||||||||
Supplier relationships |
17,975 | 16,188 | 1,787 | 9.2 years | ||||||||||||
Trademarks and trade names |
256,014 | 161,945 | 94,069 | 11.0 years | ||||||||||||
License agreements |
11,670 | 11,511 | 159 | 6.8 years | ||||||||||||
Customer relationships |
1,504,078 | 930,533 | 573,545 | 16.6 years | ||||||||||||
Manufacturing know-how |
21,540 | 11,595 | 9,945 | 8.9 years | ||||||||||||
Other |
108,792 | 64,727 | 44,065 | 8.7 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total other intangible assets |
1,920,069 | 1,196,499 | 723,570 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets with finite lives |
$ | 2,890,062 | $ | 1,613,618 | $ | 1,276,444 | ||||||||||
|
|
|
|
|
|
|||||||||||
Intangible assets with indefinite lives: |
||||||||||||||||
Goodwill |
$ | 2,926,666 | ||||||||||||||
Other intangible assets(1) |
43,651 | |||||||||||||||
|
|
|||||||||||||||
Total intangible assets with indefinite lives |
$ | 2,970,317 | ||||||||||||||
|
|
(1) | Primarily includes in-process research and development assets recorded in connection with certain acquisitions. |
F-38
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(7) Goodwill and Other Intangible Assets (Continued)
The following is a summary of goodwill and other intangible assets as of December 31, 2013 (dollars in thousands):
Gross Carrying Amount |
Accumulated Amortization and Impairment Losses |
Net Carrying Value |
Weighted- average Useful Life |
|||||||||||||
Amortized intangible assets: |
||||||||||||||||
Core technology and patents |
$ | 990,911 | $ | 348,394 | $ | 642,517 | 15.4 years | |||||||||
|
|
|
|
|
|
|||||||||||
Other intangible assets: |
||||||||||||||||
Supplier relationships |
18,388 | 16,087 | 2,301 | 9.3 years | ||||||||||||
Trademarks and trade names |
260,900 | 137,918 | 122,982 | 11.0 years | ||||||||||||
License agreements |
11,584 | 11,323 | 261 | 6.8 years | ||||||||||||
Customer relationships |
1,546,281 | 824,447 | 721,834 | 16.6 years | ||||||||||||
Manufacturing know-how |
17,349 | 10,684 | 6,665 | 10.8 years | ||||||||||||
Other |
121,393 | 60,527 | 60,866 | 8.8 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total other intangible assets |
1,975,895 | 1,060,986 | 914,909 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total intangible assets with finite lives |
$ | 2,966,806 | $ | 1,409,380 | $ | 1,557,426 | ||||||||||
|
|
|
|
|
|
|||||||||||
Intangible assets with indefinite lives: |
||||||||||||||||
Goodwill |
$ | 3,006,997 | ||||||||||||||
Other intangible assets(1) |
56,702 | |||||||||||||||
|
|
|||||||||||||||
Total intangible assets with indefinite lives |
$ | 3,063,699 | ||||||||||||||
|
|
(1) | Primarily includes in-process research and development assets recorded in connection with certain acquisitions. |
The estimated useful lives of the individual categories of intangible assets were based on the nature of the applicable intangible assets and the expected future cash flows to be derived from those intangible assets. Amortization of intangible assets with finite lives is recognized over the shorter of the respective lives of the underlying license agreements, if applicable, or the period of time the assets are expected to contribute to future cash flows. We amortize our finite-lived intangible assets on patterns in which the economic benefits are expected to be realized. Amortization expense of intangible assets, which in the aggregate amounted to $237.2 million, $280.0 million and $299.4 million in 2014, 2013 and 2012, respectively, is included in cost of net revenue, research and development, sales and marketing and general and administrative expenses in the accompanying consolidated statements of operations. The allocation of amortization expense to the expense categories is based on the intended usage and the expected benefits of the intangible assets in relation to the expense categories.
The following is a summary of estimated aggregate amortization expense of intangible assets for each of the five succeeding fiscal years as of December 31, 2014 (in thousands):
2015 |
$ | 192,721 | ||
2016 |
$ | 177,636 | ||
2017 |
$ | 158,323 | ||
2018 |
$ | 148,412 | ||
2019 |
$ | 112,713 |
F-39
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(7) Goodwill and Other Intangible Assets (Continued)
During the fourth quarter, we perform our annual impairment tests of the carrying value of our goodwill by reporting unit. For further discussion see Note 4(h).
Goodwill amounts for our professional diagnostics, patient self-testing and consumer diagnostics reporting units are summarized as follows (in thousands):
Professional Diagnostics |
Patient Self- testing |
Consumer Diagnostics |
Total | |||||||||||||
Goodwill at December 31, 2012(1) |
$ | 2,867,422 | $ | 34,363 | $ | 57,125 | $ | 2,958,910 | ||||||||
Acquisitions(2) |
88,613 | (3,551 | ) | | 85,062 | |||||||||||
Dispositions(3) |
(14,786 | ) | | | (14,786 | ) | ||||||||||
Other(4) |
(25,832 | ) | 2,733 | 910 | (22,189 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodwill at December 31, 2013 |
$ | 2,915,417 | $ | 33,545 | $ | 58,035 | $ | 3,006,997 | ||||||||
Acquisitions(2) |
(546 | ) | (25 | ) | | (571 | ) | |||||||||
Dispositions(3) |
(16,517 | ) | | | (16,517 | ) | ||||||||||
Other(4) |
(59,549 | ) | (650 | ) | (3,044 | ) | (63,243 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodwill at December 31, 2014 (Restated) |
$ | 2,838,805 | $ | 32,870 | $ | 54,991 | $ | 2,926,666 | ||||||||
|
|
|
|
|
|
|
|
(1) | The December 31, 2012 balance for the patient self-testing reporting unit reflects an allocation of goodwill related to our condition management, case management, wellbeing, wellness, and womens and childrens health businesses, or collective, our health management business, which was held for sale at this date. |
(2) | Includes initial purchase price allocation, purchase accounting adjustments recorded to the acquired entities opening balance sheet and additional payments made for earn-outs and milestones achieved. |
(3) | Reflects write-off related to the dispositions of Spinreact in 2013 and BioNote in 2014. |
(4) | These amounts relate primarily to adjustments resulting from fluctuations in foreign currency exchange rates. |
We generally expense costs incurred for the internal development of intangible assets, except for costs that are incurred to establish patents and trademarks, such as legal fees for initiating, filing and obtaining the patents and trademarks. As of December 31, 2014 and 2013, we had approximately $9.5 million and $9.6 million, respectively, of costs capitalized, net of amortization, in connection with establishing patents and trademarks which are included in other intangible assets, net, in the accompanying consolidated balance sheets. Upon the initial filing of the patents and trademarks, we commence amortization of such intangible assets over their estimated useful lives. Costs incurred to maintain the patents and trademarks are expensed as incurred.
F-40
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt
We had the following long-term debt balances outstanding (in thousands) as of December 31, 2014 and December 31, 2013, respectively:
December 31, 2014 (Restated) |
December 31, 2013 |
|||||||
A term loans(1)(2) |
$ | 785,938 | $ | 832,188 | ||||
B term loans(1)(3) |
1,330,810 | 1,344,238 | ||||||
Revolving line of credit(1) |
127,000 | 170,000 | ||||||
7.25% Senior notes |
450,000 | 450,000 | ||||||
6.5% Senior subordinated notes |
425,000 | 425,000 | ||||||
8.625% Senior subordinated notes |
400,000 | 400,000 | ||||||
3% Convertible senior subordinated notes |
150,000 | 150,000 | ||||||
Other lines of credit |
684 | 355 | ||||||
Other |
40,828 | 50,119 | ||||||
|
|
|
|
|||||
3,710,260 | 3,821,900 | |||||||
Less: Short-term debt and current portion |
(88,875 | ) | (64,112 | ) | ||||
|
|
|
|
|||||
$ | 3,621,385 | $ | 3,757,788 | |||||
|
|
|
|
(1) | Incurred under our secured credit facility. |
(2) | Includes A term loans and Delayed Draw term loans under our secured credit facility. |
(3) | Includes term loans previously referred to as Incremental B-1 term loans and Incremental B-2 term loans under our secured credit facility, which term loans have been converted into and consolidated with the B term loans under our secured credit facility. |
In connection with our significant long-term debt issuances, we recorded interest expense, including amortization and write-offs of deferred financing costs and original issue discounts, in our accompanying consolidated statements of operations for 2014, 2013 and 2012, respectively, as follows (in thousands):
2014 (Restated) |
2013 | 2012 | ||||||||||
Secured credit facility(1) |
$ | 99,399 | $ | 104,159 | $ | 104,916 | ||||||
7.25% Senior notes |
34,098 | 33,906 | 1,994 | |||||||||
7.875% Senior notes |
| 137 | (2) | 44,994 | (3) | |||||||
6.5% Senior subordinated notes |
29,057 | 17,384 | | |||||||||
8.625% Senior subordinated notes |
37,092 | 37,093 | 37,096 | |||||||||
9% Senior subordinated notes |
| 54,043 | (4) | 41,474 | ||||||||
3% Convertible senior subordinated notes |
4,984 | 4,984 | 4,984 | |||||||||
|
|
|
|
|
|
|||||||
$ | 204,630 | $ | 251,706 | $ | 235,458 | |||||||
|
|
|
|
|
|
(1) | Includes A term loans, including the Delayed-Draw term loans; B term loans, including the term loans previously referred to as Incremental B-1 term loans and Incremental B-2 term loans, which term loans have been converted into and consolidated with the B term loans; and revolving line of credit loans. For 2014, 2013 and 2012, the amounts include $1.5 million, $2.6 million and $5.0 million, respectively, related to the amortization of fees paid for certain debt modifications. |
(2) | Amount includes an approximate $0.2 million loss recorded in connection with the repurchase of our 7.875% senior notes. |
F-41
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
(3) | Amount includes an approximate $23.2 million loss recorded in connection with the repurchase of substantially all of our 7.875% senior notes. Included in the $23.2 million is a $12.3 million make-whole payment which has been classified within cash flow from financing activities in our consolidated statement of cash flows. |
(4) | Amount includes an approximate $35.6 million loss recorded in connection with the repurchase of our 9% senior subordinated notes. Included in the $35.6 million is $19.0 million related to tender offer consideration and call premium which has been classified within cash flow from financing activities in our consolidated statement of cash flows. |
The following describes each of the debt instruments listed above:
(a) Secured Credit Facility
On June 30, 2011, we entered into a Credit Agreement, or secured credit facility, with certain lenders, General Electric Capital Corporation as administrative agent and collateral agent, and certain other agents and arrangers, and, along with certain of our subsidiaries, a related guaranty and security agreement. On December 7, 2011, we entered into an amendment to our secured credit facility to provide an additional term loan facility for Incremental B-1 term loans (all of which we borrowed on that date). On March 28, 2012, we entered into a further amendment to provide an additional term loan facility for Incremental B-2 term loans (all of which we borrowed on that date). On May 30, 2014, we entered into a further amendment pursuant to which (among other changes) the Incremental B-1 term loans and the Incremental B-2 term loans were converted into and consolidated with the B term loans thereunder. The secured credit facility, as so amended (and before the repayments of loans pursuant to the amendment described in the immediately following paragraph), comprises credit facilities totaling $2.55 billion in aggregate original principal amount, consisting of term loans in the aggregate original principal amount of $2.3 billion (consisting of A term loans (including Delayed Draw term loans) in the aggregate original principal amount of $925.0 million and B term loans in the aggregate original principal amount of $1.375 billion (including the respective $250.0 million and $200.0 million aggregate original principal amounts of the Incremental B-1 term loans and Incremental B-2 term loans, which were converted into B term loans as described above), all of which we have fully drawn, and, subject to our continued compliance with the secured credit facility, a $250.0 million revolving line of credit (which includes a $50.0 million sublimit for the issuance of letters of credit).
In December 2014, we used the net cash proceeds of our sale of the BioNote business to repay revolving credit loans in the aggregate amount of $43.0 million. We may reborrow the amounts repaid under the $250.0 million revolving credit facility, subject to compliance with the terms of the secured credit facility.
We must repay the A term loans (excluding the Delayed Draw term loans) in eighteen consecutive quarterly installments, which began on December 31, 2011 and continue through March 31, 2016, in the amount of $7,812,500 each and a final installment on June 30, 2016, in the amount of $484,375,000. We must repay the Delayed-Draw term loans included within the A term loans in fifteen consecutive quarterly installments, which began on September 30, 2012, and continue through March 31, 2016, in the amount of $3,750,000 each and a final installment on June 30, 2016, in the amount of $243,750,000. We must repay the B term loans (including the amounts thereof converted from the previously outstanding Incremental B-1 term loans and Incremental B-2 term loans as described above) in twenty-two consecutive quarterly installments, which began on
F-42
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
December 31, 2011 and continue through March 31, 2017, each remaining payment in the amount of $3,437,500 with a final installment due on June 30, 2017 in the amount of $1,301,000,000. We have paid in full all installments of all term loans due on or before December 31, 2014. We may repay any borrowings under the revolving line of credit at any time without premium or penalty, but we must repay all such borrowings in no event later than June 30, 2016. Notwithstanding the foregoing, and subject to certain exceptions provided for in the Credit Agreement, in the event that any of our existing 3% convertible senior subordinated notes remain outstanding on November 15, 2015, then all of the term loans and revolving credit loans under the secured credit facility shall instead mature in full on such prior date.
The A term loans (including the Delayed Draw term loans) and our borrowings under the revolving credit facility bear interest at a rate per annum of, at our option, either (i) the Base Rate, as defined in the Credit Agreement, plus an applicable margin, which varies within a range from 1.75% to 2.50% depending on our consolidated secured leverage ratio, or (ii) the Eurodollar Rate, as defined in the Credit Agreement, plus an applicable margin, which varies within a range from 2.75% to 3.50% depending on our consolidated secured leverage ratio. On March 22, 2013, we entered into an amendment to the secured credit facility that provided for (among other changes) 50 basis point reductions in the interest rate margins applicable to the B term loans (which reductions also applied to the Incremental B-1 term loans and the Incremental B-2 term loans then outstanding). Under the secured credit facility as amended, the B term loans (including the amounts thereof converted from the previously outstanding Incremental B-1 term loans and Incremental B-2 term loans as described above) bear interest at a rate per annum of, at our option, either (i) the Base Rate, as defined in the Credit Agreement, plus an applicable margin, which varies within a range from 2.00% to 2.75% depending on our consolidated secured leverage ratio, or (ii) the Eurodollar Rate, as defined in the Credit Agreement, plus an applicable margin, which varies within a range from 3.00% to 3.75% depending on our consolidated secured leverage ratio. Interest on B term loans (including the amounts thereof converted from the previously outstanding Incremental B-1 term loans and Incremental B-2 term loans as described above) based on the Eurodollar Rate is subject to a 1.00% floor with respect to the base Eurodollar Rate. We are required to pay a fee on the unused portion of the revolving credit facility at a rate per annum of 0.50%. As of December 31, 2014, the A term loans (including the Delayed-Draw term loans), the B term loans (including the amounts thereof converted from the previously outstanding Incremental B-1 term loans and Incremental B-2 term loans as described above) and the revolving line of credit loans bore interest at the rates of 3.17%, 4.25% and 3.17%, respectively, per annum.
We must comply with various customary financial and non-financial covenants under the Credit Agreement. The primary financial covenants consist of a maximum consolidated secured leverage ratio, a minimum consolidated interest coverage ratio and a limit on capital expenditures; we were in compliance with all such financial covenants as of December 31, 2014. The primary non-financial covenants limit our ability to pay dividends or other distributions on our capital stock, to repurchase our capital stock, to conduct mergers or acquisitions, to make investments and loans, to incur future indebtedness, to place liens on assets, to prepay certain other indebtedness, to alter our capital structure and to sell assets. The covenants are subject to certain important exceptions and qualifications, which are set forth in the Credit Agreement.
The lenders under the Credit Agreement are entitled to terminate the revolving line of credit and accelerate repayment of all loans outstanding under the Credit Agreement upon the occurrence of any of various customary events of default.
F-43
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
As of December 31, 2014, accrued interest related to the secured credit facility amounted to $0.2 million.
(b) 7.25% Senior Notes
On December 11, 2012, we sold a total of $450.0 million aggregate principal amount of 7.25% senior notes due 2018, or the 7.25% senior notes, in a private placement to initial purchasers, who agreed to resell the notes only to qualified institutional buyers and to persons outside the United States; we sold the 7.25% senior notes at an initial offering price of 100%. Net proceeds from this offering amounted to $443.2 million, which was net of the underwriters commissions and offering expenses totaling $6.8 million. These notes were subsequently exchanged for new notes having substantially the same terms in an exchange offer registered under the Securities Act. We used $267.4 million of the net proceeds to purchase $248.2 million outstanding principal amount of the 7.875% senior notes as described below and $170.0 million to pay down a portion of the outstanding balance under our revolving line of credit.
The 7.25% senior notes were issued under a supplemental indenture dated as of August 11, 2009, as amended or supplemented, or the 7.25% Indenture. The 7.25% senior notes accrue interest at the rate of 7.25% per annum. Interest on the 7.25% senior notes is payable semi-annually on June 15 and December 15, beginning on June 15, 2013. The 7.25% senior notes mature on July 1, 2018, unless earlier redeemed.
We may redeem the 7.25% senior notes, in whole or part, at any time on or after December 15, 2015, by paying the principal amount of the notes being redeemed plus a declining premium, plus accrued and unpaid interest to, but excluding, the redemption date. The premium declines from 3.625% during the twelve months on and after December 15, 2015 to 1.813% during the six months on and after December 15, 2016 to zero on and after June 15, 2017. At any time prior to December 15, 2015, we may redeem up to 35% of the aggregate principal amount of the 7.25% senior notes with money that we raise in certain equity offerings, so long as (i) we pay 107.25% of the principal amount of the notes being redeemed, plus accrued and unpaid interest to, but excluding, the redemption date; (ii) we redeem the notes within 90 days of completing such equity offering; and (iii) at least 65% of the aggregate principal amount of the 7.25% senior notes remains outstanding afterwards. In addition, at any time prior to December 15, 2015, we may redeem some or all of the 7.25% senior notes by paying the principal amount of the notes being redeemed plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the redemption date.
If a change of control occurs, subject to specified conditions, we must give holders of the 7.25% senior notes an opportunity to sell their notes to us at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to, but excluding, the date of the purchase.
If we, or our subsidiaries, engage in asset sales, we, or they, generally must either invest the net cash proceeds from such sales in our or their businesses within a specified period of time, prepay certain indebtedness or make an offer to purchase a principal amount of the 7.25% senior notes equal to the excess net cash proceeds, subject to certain exceptions. The purchase price of the notes would be 100% of their principal amount, plus accrued and unpaid interest.
The 7.25% Indenture provides that we and our subsidiaries must comply with various customary covenants. These covenants limit our ability, and the ability of our subsidiaries, to, among other things, incur additional debt; pay dividends on capital stock or redeem, repurchase or retire capital stock or
F-44
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
subordinated debt; make certain investments; create liens on assets; transfer or sell assets; engage in transactions with affiliates; create restrictions on the ability of subsidiaries to pay dividends or make loans, asset transfers or other payments to us and our subsidiaries; issue capital stock of subsidiaries; engage in any business, other than our or their existing businesses and related businesses; enter into sale and leaseback transactions; incur layered indebtedness; and consolidate or merge with any person (other than certain affiliates) or transfer all or substantially all of our assets or the aggregate assets of us and our subsidiaries. These covenants are subject to certain important exceptions and qualifications, which are set forth in the 7.25% Indenture. At any time the 7.25% senior notes are rated investment grade, certain covenants will be suspended with respect to them.
The 7.25% Indenture contains customary events of default entitling the trustee or the holders of the 7.25% senior notes to declare all amounts owed pursuant to the 7.25% senior notes immediately payable if any such event of default occurs.
The 7.25% senior notes are our senior unsecured obligations and are equal in right of payment to all of our existing and future senior debt, including our borrowings under our secured credit facility. Our obligations under the 7.25% senior notes and the 7.25% Indenture are fully and unconditionally guaranteed, jointly and severally, on an unsecured senior basis by certain of our domestic subsidiaries, and the obligations of such domestic subsidiaries under their guarantees are equal in right of payment to all of their existing and future senior debt. See Note 26 for guarantor financial information.
As of December 31, 2014, accrued interest related to the 7.25% senior notes amounted to $1.4 million.
(c) 7.875% Senior Notes
During the third quarter of 2009, we sold a total of $250.0 million aggregate principal amount of 7.875% senior notes due 2016, or the 7.875% senior notes, in two separate transactions on August 11, 2009 and September 28, 2009. The 7.875% senior notes were issued under a supplemental indenture dated as of August 11, 2009, as amended or supplemented, or the 7.875% Indenture. The 7.875% senior notes accrued interest from the dates of their respective issuances at the rate of 7.875% per annum. Interest on the notes was payable semi-annually on February 1 and August 1, commencing on February 1, 2010. The terms of the notes provided that they matured on February 1, 2016, unless earlier redeemed.
In December 2012, we used $267.4 million of the net proceeds of our sale of the 7.25% senior notes to purchase $248.2 million outstanding principal amount of the 7.875% senior notes. The purchased 7.875% senior notes represented 99.3% of the total then-outstanding principal amount of the 7.875% senior notes. In February 2013, we redeemed the remaining $1.8 million outstanding principal amount of the 7.875% senior notes pursuant to our optional redemption right under the 7.875% Indenture, and we subsequently terminated the 7.875% Indenture.
(d) 6.5% Senior Subordinated Notes
In May 2013, we sold a total of $425.0 million aggregate principal amount of 6.5% senior subordinated notes due 2020, or the 6.5% senior subordinated notes, in a private placement to initial purchasers, who agreed to resell the notes only to qualified institutional buyers and to persons outside the United States. We sold the 6.5% senior subordinated notes at an initial offering price of 100%. Net
F-45
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
proceeds from this offering amounted to $417.7 million, which were net of the underwriters commissions and offering expenses totaling approximately $7.3 million. These notes were subsequently exchanged for new notes having substantially the same terms in an exchange offer registered under the Securities Act. In May 2013, we used $200.6 million of the net proceeds of our sale of the 6.5% senior subordinated notes to purchase $190.6 million outstanding principal amount of our 9% senior subordinated notes pursuant to our tender offer for these notes. In June 2013, we redeemed the remaining $209.4 million outstanding principal amount of the 9% senior subordinated notes pursuant to our optional redemption right under the indenture for those notes, and we subsequently terminated that indenture.
The 6.5% senior subordinated notes were issued under a supplemental indenture dated as of May 24, 2013, or the 6.5% Indenture. The 6.5% senior subordinated notes accrue interest at the rate of 6.5% per annum. Interest on the 6.5% senior subordinated notes is payable semi-annually on June 15 and December 15, beginning on December 15, 2013. The 6.5% senior subordinated notes mature on June 15, 2020, unless earlier redeemed.
We may, at our option, redeem the 6.5% senior subordinated notes, in whole or part, at any time (which may be more than once) on or after June 15, 2016, by paying the principal amount of the notes being redeemed plus a declining premium, plus accrued and unpaid interest to (but excluding) the redemption date. The premium declines from 3.250% during the twelve months on and after June 15, 2016 to 1.625% during the twelve months on and after June 15, 2017 to zero on and after June 15, 2018. In addition, we may, at our option, at any time (which may be more than once) before May 24, 2015, redeem up to 10% of the aggregate principal amount of the 6.5% senior subordinated notes in each of the two twelve-month periods preceding May 24, 2015 at a redemption price of 103% of the principal amount thereof plus accrued and unpaid interest to (but excluding) the redemption date. In addition, at any time (which may be more than once) prior to June 15, 2016, we may, at our option, redeem up to 35% of the aggregate principal amount of the 6.5% senior subordinated notes with money that we raise in certain equity offerings, so long as (i) we pay 106.5% of the principal amount of the notes being redeemed, plus accrued and unpaid interest to (but excluding) the redemption date; (ii) we redeem the 6.5% senior subordinated notes within 90 days of completing such equity offering; and (iii) at least 65% of the aggregate principal amount of the 6.5% senior subordinated notes remains outstanding afterwards. In addition, at any time (which may be more than once) prior to June 15, 2016, we may, at our option, redeem some or all of the 6.5% senior subordinated notes by paying the principal amount of the 6.5% senior subordinated notes being redeemed plus a make-whole premium, plus accrued and unpaid interest to (but excluding) the redemption date.
If a change of control occurs, subject to specified conditions, we must give holders of the 6.5% senior subordinated notes an opportunity to sell their notes to us at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to (but excluding) the date of the purchase.
If we or our subsidiaries engage in asset sales, we or they generally must either invest the net cash proceeds from such sales in our or their businesses within a specified period of time, repay senior indebtedness or make an offer to purchase a principal amount of the 6.5% senior subordinated notes (on a pro rata basis with respect to the 6.5% senior subordinated notes and our 8.625% senior subordinated notes) equal to the excess net cash proceeds, subject to certain exceptions. The purchase price of the 6.5% senior subordinated notes would be 100% of their principal amount, plus accrued and unpaid interest.
F-46
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
The 6.5% Indenture provides that we and our subsidiaries must comply with various customary covenants. These covenants limit our ability, and the ability of our subsidiaries, to, among other things, incur additional debt; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated debt; make certain investments; create liens on assets; transfer or sell assets; engage in transactions with affiliates; create restrictions on the ability of subsidiaries to pay dividends or make loans, asset transfers or other payments to us and our subsidiaries; issue capital stock of subsidiaries; engage in any business, other than our or their existing businesses and related businesses; enter into sale and leaseback transactions; incur layered indebtedness; and consolidate or merge with any person (other than certain affiliates) or transfer all or substantially all of our assets or the aggregate assets of us and our subsidiaries. These covenants are subject to certain important exceptions and qualifications, which are set forth in the 6.5% Indenture. At any time the 6.5% senior subordinated notes are rated investment grade, certain covenants will be suspended with respect to them.
The 6.5% Indenture contains customary events of default entitling the trustee or the holders of the 6.5% senior subordinated notes to declare all amounts owed pursuant to the 6.5% senior subordinated notes immediately payable if any such event of default occurs.
The 6.5% senior subordinated notes are our senior subordinated unsecured obligations, are subordinated in right of payment to all of our existing and future senior debt, including our borrowings under our secured credit facility and our 7.25% senior notes, and are equal in right of payment with our 8.625% senior subordinated notes and our 3% convertible senior subordinated notes. Our obligations under the 6.5% senior subordinated notes and the 6.5% Indenture are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated unsecured basis by certain of our domestic subsidiaries, and the obligations of such domestic subsidiaries under their guarantees are subordinated in right of payment to all of their existing and future senior debt. See Note 26 for guarantor financial information.
As of December 31, 2014, accrued interest related to the 6.5% senior subordinated notes amounted to $1.3 million.
(e) 8.625% Senior Subordinated Notes
In September 2010, we sold $400.0 million aggregate principal amount of 8.625% senior subordinated notes due 2018, or the 8.625% senior subordinated notes. These notes were subsequently exchanged for new notes having substantially the same terms in an exchange offer registered under the Securities Act.
The 8.625% senior subordinated notes were issued under a supplemental indenture dated as of September 21, 2010, as amended or supplemented, or the 8.625% Indenture. The 8.625% senior subordinated notes accrue interest at the rate of 8.625% per annum. Interest on the 8.625% notes is payable semi-annually on April 1 and October 1, beginning on April 1, 2011. The 8.625% subordinated notes mature on October 1, 2018, unless earlier redeemed.
We may redeem the 8.625% senior subordinated notes, in whole or part, at any time (which may be more than once) on or after October 1, 2014, by paying the principal amount of the notes being redeemed plus a declining premium, plus accrued and unpaid interest to, but excluding, the redemption date. The premium declines from 4.313% during the twelve months on and after October 1, 2014 to 2.156% during the twelve months on and after October 1, 2015 to zero on and after October 1, 2016.
F-47
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
If a change of control occurs, subject to specified conditions, we must give holders of the 8.625% senior subordinated notes an opportunity to sell their notes to us at a purchase price of 101% of the principal amount of the notes, plus accrued and unpaid interest to, but excluding, the date of the purchase.
If we, or our subsidiaries, engage in asset sales, we, or they, generally must either invest the net cash proceeds from such sales in our or their businesses within a specified period of time, prepay senior debt or make an offer to purchase a principal amount of the 8.625% senior subordinated notes (on a pro rata basis with respect to the 8.625% senior subordinated notes and the 6.5% senior subordinated notes) equal to the excess net cash proceeds, subject to certain exceptions. The purchase price of the senior subordinated notes would be 100% of their principal amount, plus accrued and unpaid interest.
The 8.625% Indenture provides that we and our subsidiaries must comply with various customary covenants. These covenants limit our ability, and the ability of our subsidiaries, to, among other things, incur additional debt; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated debt; make certain investments; create liens on assets; transfer or sell assets; engage in transactions with affiliates; create restrictions on the ability of subsidiaries to pay dividends or make loans, asset transfers or other payments to us or our subsidiaries; issue capital stock of subsidiaries; engage in any business, other than our or their existing businesses and related businesses; enter into sale and leaseback transactions; incur layered indebtedness; and consolidate or merge or transfer all or substantially all of our assets or the aggregate assets of us and our subsidiaries. These covenants are subject to certain important exceptions and qualifications, which are set forth in the 8.625% Indenture. At any time the 8.625% senior subordinated notes are rated investment grade, certain covenants will be suspended with respect to them.
The 8.625% Indenture contains customary events of default entitling the trustee or the holders of the 8.625% senior subordinated notes to declare all amounts owed pursuant the 8.625% senior subordinated notes immediately payable if any such event of default occurs.
The 8.625% senior subordinated notes are our senior subordinated unsecured obligations, are subordinated in right of payment to all of our existing and future senior debt, including our borrowings under our secured credit facility and our 7.25% senior notes, and equal in right of payment with our 6.5% senior subordinated notes and our 3% convertible senior subordinated notes. Our obligations under the 8.625% senior subordinated notes and the 8.625% Indenture are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated unsecured basis by certain of our domestic subsidiaries, and the obligations of such domestic subsidiaries under their guarantees are subordinated in right of payment to all of their existing and future senior debt. See Note 26 for guarantor financial information.
As of December 31, 2014, accrued interest related to the 8.625% senior subordinated notes amounted to $8.6 million.
(f) 9% Senior Subordinated Notes
On May 12, 2009, we sold $400.0 million aggregate principal amount of 9% senior subordinated notes due 2016, or the 9% senior subordinated notes. The 9% senior subordinated notes were issued under a supplemental indenture dated as of May 12, 2009, as amended or supplemented, or the 9% Indenture. The 9% senior subordinated notes accrued interest from the date of their issuance at the
F-48
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
rate of 9% per annum. Interest on the 9% senior subordinated notes was payable semi-annually on May 15 and November 15, commencing on November 15, 2009. The terms of the 9% senior subordinated notes provided that they matured on May 15, 2016, unless earlier redeemed.
On May 24, 2013, we used $200.6 million of the net proceeds of our sale of the 6.5% senior subordinated notes to purchase $190.6 million outstanding principal amount of our 9% senior subordinated notes pursuant to our tender offer for these notes. The purchased 9% senior subordinated notes represented approximately 47.7% of the total then-outstanding principal amount of the 9% senior subordinated notes. On June 24, 2013, we redeemed the remaining $209.4 million outstanding principal amount of the 9% senior subordinated notes pursuant to our optional redemption right under the 9% Indenture, and we subsequently terminated the 9% Indenture.
(g) 3% Convertible Senior Subordinated Notes
On May 14, 2007, we sold $150.0 million principal amount of 3% convertible senior subordinated notes due 2016, or the 3% convertible senior subordinated notes. The 3% convertible senior subordinated notes are convertible into approximately 3.4 million shares of our common stock at a conversion price of $43.98. Interest accrues at 3% per annum, compounded daily, on the outstanding principal amount of the 3% convertible senior subordinated notes and is payable in arrears on May 15th and November 15th of each year, beginning on November 15, 2007.
We may not redeem the 3% convertible senior subordinated notes prior to their stated maturity. In the event of certain fundamental changes (as defined in the indenture governing the 3% convertible senior subordinated notes) or a termination of trading of our common stock (as described in such indenture), we may be required to repurchase the 3% convertible senior subordinated notes for cash at a price equal to 100% of the unconverted principal amount thereof plus any accrued but unpaid interest. The 3% convertible senior subordinated notes are unsecured and are subordinated in right of payment to all of our existing and future senior debt, including borrowings under our secured credit facility and our senior notes, and equal in right of payment to our senior subordinated notes. The indenture governing the 3% convertible senior subordinated notes contains customary events of default entitling the trustee or the holders thereof to declare all amounts owed pursuant to the 3% convertible senior subordinated notes immediately payable if any such event of default occurs.
As of December 31, 2014, accrued interest related to the 3% convertible senior subordinated notes amounted to $0.6 million.
(h) Lines of Credit
Some of our subsidiaries maintain local lines of credit for short-term advances. Total available credit under the local lines of credit as of December 31, 2014 is approximately $267.8 million, of which $127.7 million was borrowed and outstanding as of that date.
(i) Other Debt
Included in other debt as of December 31, 2014 are borrowings by certain of our subsidiaries from various financial institutions. The borrowed funds are primarily used to fund capital expenditures and working capital requirements. Interest expense on these borrowings was $3.3 million for 2014.
F-49
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Long-term Debt (Continued)
(j) Maturities of Long-Term Debt
The following is a summary of the maturities of long-term debt, including the current portions thereof, outstanding on December 31, 2014 (in thousands):
2015 |
$ | 88,875 | ||
2016 |
1,038,257 | |||
2017 |
1,305,272 | |||
2018 |
850,822 | |||
2019 |
790 | |||
Thereafter |
427,371 | |||
|
|
|||
3,711,387 | ||||
Less: Original issue discounts |
(1,127 | ) | ||
|
|
|||
$ | 3,710,260 | |||
|
|
(9) Fair Value Measurements
We apply fair value measurement accounting to value our financial assets and liabilities. Fair value measurement accounting provides a framework for measuring fair value under U.S. GAAP and requires expanded disclosures regarding fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
Described below are the three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
F-50
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(9) Fair Value Measurements (Continued)
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2014 and 2013, and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value (in thousands):
Description |
December 31, 2014 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
||||||||||||
Assets: |
||||||||||||||||
Marketable securities |
$ | 259 | $ | 259 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 259 | $ | 259 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Contingent consideration obligations(1) |
$ | 139,671 | $ | | $ | | $ | 139,671 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 139,671 | $ | | $ | | $ | 139,671 | ||||||||
|
|
|
|
|
|
|
|
Description |
December 31, 2013 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
||||||||||||
Assets: |
||||||||||||||||
Marketable securities |
$ | 858 | $ | 858 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 858 | $ | 858 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Contingent consideration obligations(1) |
$ | 218,569 | $ | | $ | | $ | 218,569 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 218,569 | $ | | $ | | $ | 218,569 | ||||||||
|
|
|
|
|
|
|
|
(1) | We determine the fair value of the contingent consideration obligations based on a probability-weighted approach derived from earn-out criteria estimates and a probability assessment with respect to the likelihood of achieving the various earn-out criteria. The measurement is based upon significant inputs not observable in the market. Significant increases or decreases in any of these inputs could result in a significantly higher or lower fair value measurement. Changes in the fair value of these contingent consideration obligations are recorded as income or expense within operating income in our consolidated statements of operations. See Note 12 for additional information on the valuation of our contingent consideration obligations. |
Changes in the fair value of our Level 3 contingent consideration obligations during the year ended December 31, 2014 were as follows (in thousands):
Fair value of contingent consideration obligations, December 31, 2013 |
$ | 218,569 | ||
Payments |
(60,019 | ) | ||
Present value accretion and adjustments (Restated) |
7,677 | |||
Reversal of Method Factory Inc., now known as ACS obligation(1) |
(26,321 | ) | ||
Foreign currency adjustments |
(235 | ) | ||
|
|
|||
Fair value of contingent consideration obligations, December 31, 2014 (Restated) |
$ | 139,671 | ||
|
|
(1) | ACS was divested in October 2014 and, in connection with this transaction, the contingent consideration obligation was terminated. See Note 12. |
F-51
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(9) Fair Value Measurements (Continued)
At December 31, 2014 and 2013, the carrying amounts of cash and cash equivalents, restricted cash, receivables, accounts payable and other current liabilities approximated their estimated fair values.
The carrying amount and estimated fair value of our long-term debt were both $3.7 billion at December 31, 2014. The carrying amount and estimated fair value of our long-term debt were $3.8 billion and $3.9 billion, respectively, at December 31, 2013. The estimated fair value of our long-term debt was determined using information derived from available market sources (Level 2 in the fair value hierarchy) and may not be representative of actual values that could have been or will be realized in the future.
(10) Capital Leases
The following is a schedule of the future minimum lease payments under capital leases, together with the present value of such payments as of December 31, 2014 (in thousands):
2015 |
$ | 4,241 | ||
2016 |
4,150 | |||
2017 |
2,891 | |||
2018 |
1,546 | |||
2019 |
922 | |||
Thereafter |
1,051 | |||
|
|
|||
Total future minimum lease payments |
14,801 | |||
Less: Imputed interest |
| |||
|
|
|||
Present value of future minimum lease payments |
14,801 | |||
Less: Current portion |
(4,241 | ) | ||
|
|
|||
$ | 10,560 | |||
|
|
At December 31, 2014, the capitalized amounts of the building, machinery and equipment and computer equipment under capital leases were as follows (in thousands):
Machinery, laboratory equipment and tooling |
$ | 31,105 | ||
Computer equipment |
4,065 | |||
Furniture and fixtures |
738 | |||
Vehicles |
144 | |||
Leasehold improvements |
| |||
|
|
|||
36,052 | ||||
Less: Accumulated amortization |
(11,823 | ) | ||
|
|
|||
$ | 24,229 | |||
|
|
The amortization expense of assets recorded under capital leases is included in depreciation and amortization expense of property, plant and equipment.
F-52
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(11) Postretirement Benefit Plans
(a) Employee Savings Plans
Our company and several of our U.S.-based subsidiaries sponsor various 401(k) savings plans, to which eligible domestic employees may voluntarily contribute a portion of their income, subject to statutory limitations. In addition to the participants own contributions to these 401(k) savings plans, we match such contributions up to a designated level. Total matching contributions related to employee savings plans were $9.2 million, $9.4 million and $8.8 million in 2014, 2013 and 2012, respectively.
(b) U.K. Pension Plans
Our subsidiary in England, Unipath Ltd., or Unipath, has a defined benefit pension plan established for certain of its employees.
Changes in benefit obligations, plan assets, funded status and amounts recognized on the accompanying balance sheet as of and for the years ended December 31, 2014 and 2013, for our Defined Benefit Plan were as follows (in thousands):
2014 | 2013 | |||||||
Change in projected benefit obligation |
||||||||
Benefit obligation at beginning of year |
$ | 21,572 | $ | 18,340 | ||||
Interest cost |
938 | 754 | ||||||
Actuarial loss |
1,830 | 2,202 | ||||||
Benefits paid |
(300 | ) | (232 | ) | ||||
Foreign exchange impact |
(1,480 | ) | 508 | |||||
|
|
|
|
|||||
Benefit obligation at end of year |
$ | 22,560 | $ | 21,572 | ||||
Change in plan assets |
||||||||
Fair value of plan assets at beginning of year |
$ | 17,226 | $ | 14,043 | ||||
Actual return on plan assets |
1,429 | 2,084 | ||||||
Employer contribution |
953 | 904 | ||||||
Benefits paid |
(300 | ) | (232 | ) | ||||
Foreign exchange impact |
(1,188 | ) | 427 | |||||
|
|
|
|
|||||
Fair value of plan assets at end of year |
$ | 18,120 | $ | 17,226 | ||||
|
|
|
|
|||||
Funded status |
$ | (4,440 | ) | $ | (4,346 | ) | ||
|
|
|
|
|||||
Accumulated benefit obligation |
$ | 22,560 | $ | 21,572 | ||||
|
|
|
|
The net amounts recognized in the accompanying consolidated balance sheets are shown in long-term liabilities and were $4.4 million and $4.3 million, respectively, for years ended December 31, 2014 and 2013.
The following represents the amounts recognized in other comprehensive income (loss) for the year ended December 31, 2014 (in thousands):
Amortization of net loss |
(267 | ) | ||
Amortization of prior service cost |
(438 | ) | ||
New actuarial loss |
(1,423 | ) | ||
Foreign exchange impact |
2,230 | |||
|
|
|||
Total |
$ | 102 | ||
|
|
F-53
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(11) Postretirement Benefit Plans (Continued)
The amortization of prior service cost is expected to be approximately $0.4 million in 2015.
Amounts recognized in accumulated other comprehensive loss for the years ending December 31, 2014 and 2013 are as follows:
2014 | 2013 | |||||||
Net actuarial loss |
$ | 5,635 | $ | 4,846 | ||||
Prior service cost |
3,718 | 4,404 | ||||||
|
|
|
|
|||||
Net amount recognized |
$ | 9,353 | $ | 9,250 | ||||
|
|
|
|
The measurement dates used to determine plan assets and benefit obligations for the Defined Benefit Plan were December 31, 2014 and 2013.
The following table provides the weighted-average actuarial assumptions:
2014 | 2013 | |||||||
Assumptions used to determine benefit obligations(1): |
||||||||
Discount rate |
3.55 | % | 4.40 | % | ||||
Rate of compensation increase |
3.85 | % | 4.15 | % | ||||
Assumptions used to determine net periodic benefit cost(2): |
||||||||
Discount rate |
4.40 | % | 4.30 | % | ||||
Expected long-term return on plan assets |
5.95 | % | 5.15 | % | ||||
Rate of compensation increase |
4.15 | % | 3.65 | % |
(1) | The actuarial assumptions used to compute the unfunded status for the plan are based upon information available as of December 31, 2014 and 2013. |
(2) | The actuarial assumptions used to compute the net periodic pension benefit cost are based upon the information available as of the beginning of the presented year. |
The actuarial assumptions are reviewed on an annual basis. The overall expected long-term rate of return on plan assets assumption was determined based on historical investment return rates on portfolios with a high proportion of equity securities, and was calculated using a weighted-average of the expected returns for each asset class held by the Plan. The long-term expected return on assets is net of investment expenses.
The annual net periodic benefit costs of the Defined Benefit Plan are as follows (in thousands):
2014 | 2013 | 2012 | ||||||||||
Service cost |
$ | | $ | | $ | | ||||||
Interest cost |
938 | 754 | 742 | |||||||||
Expected return on plan assets |
(1,022 | ) | (713 | ) | (636 | ) | ||||||
Amortization of net loss |
267 | 199 | 114 | |||||||||
Amortization of prior service cost |
438 | 416 | 422 | |||||||||
Curtailment loss (gain) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 621 | $ | 656 | $ | 642 | ||||||
|
|
|
|
|
|
F-54
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(11) Postretirement Benefit Plans (Continued)
The plan assets of the Defined Benefit Plan comprise a mix of stocks and fixed income securities and other investments. At December 31, 2014, these stocks and fixed income securities represented 72% and 28%, respectively, of the market value of the pension assets. We expect to contribute approximately £0.6 million (or $0.9 million at December 31, 2014) to the Defined Benefit Plan in 2015. We expect that the benefits to be paid to plan participants will range between approximately $0.3 million and $0.5 million per year for each of the next five years and that benefits totaling $0.5 million will be paid annually for the five years thereafter.
Our overall investment strategy is to ensure the investments are spread across a range of investments varying by both investment class and geographical location which is achieved by investing largely in equity and fixed income funds. Spreading the investments in this manner reduces the risk of a decline in a particular market having a substantial impact on the whole fund. The target allocation for the plan assets is a 70% holding in equities (both in the U.K. and overseas), with the remaining assets invested in investment grade corporate bonds.
The fair values of our pension plan assets at December 31, 2014 and 2013 by asset category are presented in the following table (Level 2 in the fair value hierarchy).
Plan Assets at December 31, |
||||||||
Asset Category |
2014 | 2013 | ||||||
Equity securities: |
||||||||
U.K. equities |
$ | 6,136 | $ | 6,000 | ||||
Overseas equities |
3,105 | 2,995 | ||||||
U.S. equities |
3,631 | 3,003 | ||||||
Debt securities corporate bonds |
5,048 | 4,402 | ||||||
Other cash |
200 | 826 | ||||||
|
|
|
|
|||||
Total plan assets |
$ | 18,120 | $ | 17,226 | ||||
|
|
|
|
The table above presents the fair value of our plans assets in accordance with the fair value hierarchy. The pension plan assets are measured using net asset value per share (or its equivalent) and are reported as a Level 2 investment above due to our ability to redeem the investment either at the balance sheet date or within limited time restrictions.
Unipath contributed $0.4 million in 2014, $0.3 million in 2013 and $0.4 million in 2012 to the Defined Contribution Plan, which was recognized as an expense in the accompanying consolidated statement of operations.
F-55
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(12) Commitments and Contingencies
(a) Operating Leases
We have operating lease commitments for certain of our facilities and equipment that expire on various dates through 2019. The following schedule outlines future minimum annual rental payments under these leases at December 31, 2014 (in thousands):
2015 |
$ | 37,565 | ||
2016 |
31,397 | |||
2017 |
25,389 | |||
2018 |
19,387 | |||
2019 |
15,125 | |||
Thereafter |
27,135 | |||
|
|
|||
$ | 155,998 | |||
|
|
Rent expense relating to operating leases was approximately $48.4 million, $46.0 million and $41.7 million during 2014, 2013 and 2012, respectively. The year-over-year increases in rent expense were the result of new leases entered into during the years.
(b) Acquisition-related Contingent Consideration Obligations
We have contractual contingent purchase price consideration obligations related to certain of our acquisitions. We determine the acquisition date fair value of the contingent consideration obligations based on a probability-weighted approach derived from the overall likelihood of achieving certain performance targets, including product development milestones or financial metrics. The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement, as defined in fair value measurement accounting. The resultant probability-weighted earn-out payments are discounted using a discount rate based upon the weighted-average cost of capital. At each reporting date, we revalue the contingent consideration obligations to the reporting date fair values and record increases and decreases in the fair values as income or expense in our consolidated statements of operations.
Increases or decreases in the fair values of the contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of earn-out criteria and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria.
F-56
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(12) Commitments and Contingencies (Continued)
The following table summarizes our contractual contingent purchase price consideration obligations related to certain of our acquisitions, as follows (in thousands):
Acquisition |
Acquisition Date | Acquisition Date Fair Value |
Maximum Remaining Earn-out Potential as of December 31, 2014 |
Remaining Earn-out Period as of December 31, 2014 |
Estimated Fair Value as of December 31, 2014 |
Estimated Fair Value as of December 31, 2013 |
Payments Made During 2014 |
|||||||||||||||||||||
TwistDx, Inc.(1) |
March 11, 2010 | $ | 35,600 | $ | 108,624 | 2015 2025 | (10) | $ | 41,100 | $ | 45,502 | $ | 15,403 | |||||||||||||||
Ionian Technologies, Inc.(2) |
July 12, 2010 | $ | 24,500 | $ | 50,000 | 2015 | 24,500 | 29,000 | 7,500 | |||||||||||||||||||
Laboratory Data Systems, Inc.(3) |
August 29, 2011 | $ | 13,000 | $ | | | | 7,400 | 7,500 | |||||||||||||||||||
Forensics Limited (ROAR)(4) |
September 22, 2011 | $ | 5,463 | $ | | | | 2,484 | 3,398 | |||||||||||||||||||
ACS(5) |
December 9, 2011 | $ | 18,900 | $ | | (11) | | | 26,900 | 579 | ||||||||||||||||||
MedApps(6) |
July 2, 2012 | $ | 13,100 | $ | | | | 12,800 | 11,600 | |||||||||||||||||||
Amedica Biotech, Inc.(7) |
July 3, 2012 | $ | 8,900 | $ | | | | 7,500 | 8,055 | |||||||||||||||||||
DiagnosisOne, Inc.(8) |
July 31, 2012 | $ | 22,300 | $ | 30,000 | 2015 2017 | 21,000 | 26,600 | 3,000 | |||||||||||||||||||
Epocal(9) |
February 1, 2013 | $ | 75,000 | $ | 65,500 | 2015 2018 | 47,200 | 47,200 | | |||||||||||||||||||
Other |
Various | $ | 43,854 | $ | 1,600 | 2015 2016 | 5,871 | 13,183 | 2,984 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
$ | 139,671 | $ | 218,569 | $ | 60,019 | |||||||||||||||||||||||
|
|
|
|
|
|
(1) | The terms of the acquisition agreement require us to pay an earn-out upon successfully meeting certain revenue and product development targets through 2025. |
(2) | The terms of the acquisition agreement require us to pay earn-outs upon successfully meeting multiple product development milestones during the five years following the acquisition. |
(3) | The terms of the acquisition agreement required us to pay an earn-out upon successfully meeting certain revenue and operating income targets during each of the twelve-month periods ending June 30, 2012 and 2013. |
(4) | The terms of the acquisition agreement required us to pay an earn-out upon successfully meeting certain EBITDA targets during 2012 through 2014. |
(5) | The terms of the acquisition agreement required us to pay an earn-out upon successfully meeting certain operational and profit targets during 2012 through 2019. See also (11). |
(6) | The terms of the acquisition agreement required us to make earn-out payments upon achievement of certain technological and product development milestones through December 31, 2014. |
(7) | The terms of the acquisition agreement required us to make earn-out payments upon successfully meeting certain financial targets during each of the calendar years 2012 and 2013. |
(8) | The terms of the acquisition agreement require us to pay earn-outs upon successfully meeting certain financial targets within five years of the acquisition date. |
(9) | The terms of the acquisition agreement require us to pay earn-outs and management incentive payments upon successfully meeting certain product development and United States Food and Drug Administration regulatory approval milestones from the date of acquisition through December 31, 2018. |
(10) | The maximum earn-out period ends on the fifteenth anniversary of the acquisition date. |
(11) | The earn-out was comprised of three components, of which two components had an aggregate maximum remaining earn-out potential of $49.4 million. There was no dollar cap on the third earn-out component, however, the earn-out potential was limited to the remaining earn-out period. ACS was divested in October 2014 and these earn-outs were terminated in connection with the divestiture transaction. See Note 3. |
F-57
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(12) Commitments and Contingencies (Continued)
(c) Legal Proceedings
| Matters Relating to our San Diego Facility |
On October 9, 2012, we received a warning letter from the FDA referencing inspectional observations set forth in an FDA Form 483 received in June, 2012. The observations were the result of an inspection of our San Diego facility conducted earlier during 2012 relating to our Alere Triage products, which resulted in two recalls of certain Alere Triage products and revised release specifications for our Alere Triage meter-based products. We have submitted evidence of our completion of most of the actions we committed to in response to the FDA Form 483 and warning letter. In September 2014, as follow up to a further inspection of our San Diego facility, the FDA notified us that this most recent inspection was classified voluntary action indicated, meaning that the objectionable conditions or practices found in the inspection do not meet the threshold of significance requiring regulatory action, but that formal close-out of the October 2012 warning letter could not occur until after a future inspection.
In May 2012, we also received a subpoena from the Office of Inspector General of the Department of Health and Human Services, or the OIG, seeking documents relating primarily to the quality control testing and performance characteristics of Alere Triage products. We are cooperating with the OIG and have provided documents in response to the OIG under the subpoena.
We are unable to predict when these matters will be resolved or what further action, if any, the government will take in connection with them.
| Matters Related to Theft of Laptop |
In September 2012, a password-protected laptop containing personally identifiable information of approximately 116,000 patients was stolen from an employee of Alere Home Monitoring, or AHM. On January 24, 2013, a class action complaint was filed in the U.S. District Court for the Northern District of California against AHM, asserting claims for damages and other relief under California state law, including under Californias Confidentiality of Medical Information Act, or CMIA, arising out of this theft. On October 7, 2014, the class action was dismissed with leave to amend the complaint. On October 28, 2014, an amended complaint was filed, and on November 17, 2014 AHM responded by filing another motion to dismiss. On February 23, 2015, AHMs motion to dismiss was granted in part, but denied as to the plaintiffs amended CMIA claims.
| Claims in the Ordinary Course and Other Matters |
We are not a party to any other pending legal proceedings that we currently believe could have a material adverse impact on our business. However, on December 10, 2014, we and our subsidiary, Avee Laboratories Inc., or Avee, received subpoenas from the United States Attorney for the District of New Jersey seeking marketing materials and other documents relating primarily to billing and marketing practices related to toxicology testing. We are cooperating with the investigation and have begun to provide documents responsive to the subpoenas. Our subsidiary, Arriva Medical, LLC, or Arriva, is also in the process of responding to a Civil Investigative Demand, or CID, from the United States Attorney for the Middle District of Tennessee in connection with an investigation of possible improper claims submitted to Medicare and Medicaid. The CID requests patient and billing records. Both investigations are in preliminary stages, and we cannot predict what effect, if any, the investigations, or any resulting claims, could have on Alere or its subsidiaries.
F-58
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(12) Commitments and Contingencies (Continued)
Our diabetes, toxicology and patient self-testing business areas are subject to audit and claims for reimbursement brought in the ordinary course by Zone Program Integrity Contractors, or ZPICs, and Medicare Administrative Contractors, or MACs, to monitor compliance with coverage and reimbursement rules and guidelines under Medicare and Medicaid. These types of audits often lead to determinations that certain claims should not have been paid by Medicare or Medicaid and the programs will seek to recoup or offset amounts they assert have been paid in error.
Our businesses may also be subject at any time to other commercial disputes, consumer product claims, negligence claims or various other lawsuits arising in the ordinary course of business, including infringement, employment or investor matters, and we expect that this will continue to be the case in the future. Such lawsuits or claims generally seek damages or reimbursement, sometimes in substantial amounts.
(13) Net Loss Per Common Share
The following tables set forth the computation of basic and diluted net loss per common share (in thousands, except per share amounts):
2014 | ||||||||||||
(Restated) | 2013 | 2012 | ||||||||||
Basic and diluted net loss per common share: |
||||||||||||
Numerator: |
||||||||||||
Loss from continuing operations |
$ | (176,028 | ) | $ | (55,607 | ) | $ | (45,091 | ) | |||
Preferred stock dividends |
(21,293 | ) | (21,293 | ) | (21,293 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations attributable to common shares |
(197,321 | ) | (76,900 | ) | (66,384 | ) | ||||||
Less: Net income attributable to non-controlling interest |
30 | 976 | 275 | |||||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations attributable to Alere Inc. and Subsidiaries |
(197,351 | ) | (77,876 | ) | (66,659 | ) | ||||||
Income (loss) from discontinued operations |
138,318 | (16,126 | ) | (33,126 | ) | |||||||
|
|
|
|
|
|
|||||||
Net loss available to common stockholders |
$ | (59,033 | ) | $ | (94,002 | ) | $ | (99,785 | ) | |||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Weighted-average common shares outstanding basic and diluted |
82,938 | 81,542 | 80,587 | |||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net loss per common share: |
||||||||||||
Loss from continuing operations attributable to Alere Inc. and Subsidiaries |
$ | (2.38 | ) | $ | (0.95 | ) | $ | (0.83 | ) | |||
Income (loss) from discontinued operations |
1.67 | (0.20 | ) | (0.41 | ) | |||||||
|
|
|
|
|
|
|||||||
Basic and diluted net loss per common share attributable to Alere Inc. and Subsidiaries |
$ | (0.71 | ) | $ | (1.15 | ) | $ | (1.24 | ) | |||
|
|
|
|
|
|
F-59
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(13) Net Loss Per Common Share (Continued)
The following potential dilutive securities were not included in the calculation of diluted net loss per common share for our continuing operations because the inclusion thereof would be antidilutive (in thousands):
2014 | 2013 | 2012 | ||||||||||
Denominator: |
||||||||||||
Options to purchase shares of common stock |
7,140 | 10,879 | 10,234 | |||||||||
Warrants |
4 | 4 | 4 | |||||||||
Conversion shares related to 3% convertible senior subordinated notes |
3,411 | 3,411 | 3,411 | |||||||||
Conversion shares related to subordinated convertible promissory notes |
27 | 27 | 27 | |||||||||
Conversion shares related to Series B convertible preferred stock |
10,239 | 10,239 | 10,239 | |||||||||
Common stock equivalents related to the settlement of a contingent consideration obligation |
| 451 | | |||||||||
|
|
|
|
|
|
|||||||
Total number of antidilutive potentially issuable shares of common stock excluded from diluted common shares outstanding |
20,821 | 25,011 | 23,915 | |||||||||
|
|
|
|
|
|
(14) Stockholders Equity
(a) Common Stock
As of December 31, 2014, we had 200.0 million shares of common stock, $0.001 par value, authorized, of which 7.7 million shares were held in treasury and 83.9 million shares were outstanding, 10.2 million shares were reserved for issuance upon grant and exercise of equity awards under current equity compensation plans, 2.1 million shares were reserved for issuance under our employee stock purchase plan and 4,000 shares were reserved for issuance upon exercise of outstanding warrants. We also had shares of common stock reserved for issuance upon conversion of the following securities outstanding on December 31, 2014: $150.0 million in the aggregate principal amount of 3% convertible senior subordinated notes, convertible at $43.98 per share into 3.4 million shares of our common stock; $1.7 million of subordinated convertible promissory notes, convertible at $61.49 per share into 27,647 shares of our common stock; and 1.8 million shares of our Series B convertible preferred stock, with an aggregate liquidation preference of approximately $709.8 million, convertible under certain circumstances at $69.32 per share into 10.2 million shares of our common stock.
(b) Preferred Stock
As of December 31, 2014, we had 5.0 million shares of preferred stock, $0.001 par value, authorized, of which 2.3 million shares were designated as Series B Convertible Perpetual Preferred Stock, or Series B preferred stock. In connection with our acquisition of Matria, we issued shares of the Series B preferred stock and through June 30, 2011 paid all dividends on outstanding shares of Series B preferred stock in additional shares of Series B preferred stock. Subsequent to June 30, 2011 all dividends on outstanding shares of Series B preferred stock were paid in cash. At December 31, 2014, there were 1.8 million shares of Series B preferred stock outstanding with a fair value of approximately $558.9 million.
Each share of Series B preferred stock, which has a liquidation preference of $400.00 per share, is convertible, at the option of the holder and only upon certain circumstances, into 5.7703 shares of
F-60
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(14) Stockholders Equity (Continued)
our common stock, plus cash in lieu of fractional shares. The initial conversion price is $69.32 per share, subject to adjustment upon the occurrence of certain events, but will not be adjusted for accumulated and unpaid dividends. Upon a conversion of shares of the Series B preferred stock, we may, at our option, satisfy the entire conversion obligation in cash or through a combination of cash and common stock. Series B preferred stock outstanding at December 31, 2014 would convert into 10.2 million shares of our common stock, which are reserved. There were no conversions as of December 31, 2014.
Generally, the shares of Series B preferred stock are convertible, at the option of the holder, if during any calendar quarter beginning with the second calendar quarter after the issuance date of the Series B preferred stock, if the closing sale price of our common stock for each of 20 or more trading days within any period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter exceeds 130% of the conversion price per share of common stock in effect on the last trading day of the immediately preceding calendar quarter. In addition, the shares of Series B preferred stock are convertible, at the option of the holder, in certain other circumstances, including those relating to the trading price of the Series B preferred stock and upon the occurrence of certain fundamental changes or major corporate transactions. We also have the right, under certain circumstances relating to the trading price of our common stock, to force conversion of the Series B preferred stock. Depending on the timing of any such forced conversion, we may have to make certain payments relating to foregone dividends, which payments we can make, at our option, in the form of cash, shares of our common stock, or a combination of cash and shares of our common stock.
Each share of Series B preferred stock accrues dividends at $12.00, or 3%, per annum, payable quarterly on January 15, April 15, July 15 and October 15 of each year, commencing following the first full calendar quarter after the issuance date. Dividends on the Series B preferred stock are cumulative from the date of issuance. For the years ended December 31, 2014, 2013 and 2012, Series B preferred stock dividends amounted to $21.3 million, $21.3 million and $21.3 million respectively, which reduced earnings available to common stockholders for purposes of calculating net loss per common share in each of 2014, 2013 and 2012 (Note 14). Accrued dividends are payable only if declared by our board of directors and, upon conversion by the Series B preferred stockholder, holders will not receive any cash payment representing accumulated dividends. If our board of directors declares a dividend payable, we have the right to pay the dividends in cash, shares of common stock, additional shares of Series B preferred stock or a similar convertible preferred stock or any combination thereof. The Series B preferred stock dividends for each of the years ended December 31, 2014 and 2013 were paid in cash.
The holders of Series B preferred stock have liquidation preferences over the holders of our common stock and other classes of stock, if any, outstanding at the time of liquidation. Upon liquidation, the holders of outstanding Series B preferred stock would receive an amount equal to $400.00 per share of Series B preferred stock, plus any accumulated and unpaid dividends. As of December 31, 2014, the liquidation preference of the outstanding Series B preferred stock was $709.8 million. The holders of the Series B preferred stock have no voting rights, except with respect to matters affecting the Series B preferred stock (including the creation of a senior preferred stock).
We evaluated the terms and provisions of our Series B preferred stock to determine if it qualified for derivative accounting treatment. Based on our evaluation, these securities do not qualify for derivative accounting.
F-61
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(14) Stockholders Equity (Continued)
(c) Share Repurchases
During the first quarter of 2011, we repurchased in the open market and privately-negotiated transactions 183,000 shares of our Series B preferred stock, which were convertible into approximately 1.1 million shares of our common stock, at a cost of approximately $49.4 million, which we paid in cash. The repurchase of the preferred stock at an average cost of $269.84 per preferred share, an amount less than the weighted-average fair value of the preferred shares at issuance, resulted in the allocation of $13.7 million of income attributable to common stockholders. Also during the first quarter of 2011, and pursuant to the same repurchase program, we repurchased 16,700 shares of our common stock at a cost of approximately $0.6 million, which we paid in cash.
During the second quarter of 2011, we repurchased in the open market and privately-negotiated transactions, 174,788 shares of our Series B preferred stock, which were convertible into approximately 1.0 million shares of our common stock, at a cost of approximately $49.7 million, which we paid in cash. The repurchase of the preferred stock at an average cost of $284.28 per preferred share, an amount less than the weighted-average fair value of the preferred shares at issuance, resulted in the allocation of $10.2 million of income attributable to common stockholders. Also during the second quarter of 2011, and pursuant to the same repurchase program, we repurchased 8,300 shares of our common stock at a cost of approximately $0.3 million, which we paid in cash.
During the third quarter of 2011, we repurchased approximately 7.6 million shares of our common stock at a cost of approximately $183.9 million, which we paid in cash.
(d) Stock Options and Awards
In 2010, we adopted the Alere Inc. 2010 Stock Option and Incentive Plan, or the 2010 Plan, which replaced our 2001 Stock Option and Incentive Plan, or the 2001 Plan. The 2010 Plan currently allows for the issuance of up to 9.2 million shares of common stock and other awards. The 2010 Plan is administered by the Compensation Committee of the Board of Directors, which selects the individuals eligible to receive awards, determines or modifies the terms and conditions of the awards granted, accelerates the vesting schedule of any award and generally administers and interprets the 2010 Plan. The 2010 Plan permits the granting of incentive and nonqualified stock options with terms of up to ten years and the granting of stock appreciation rights, restricted stock awards, restricted stock units, unrestricted stock awards, performance share awards and dividend equivalent rights. The 2010 Plan also generally provides for automatic vesting acceleration of all options, and automatic removal of conditions and restrictions on all restricted stock awards, restricted stock units and performance share awards upon a change in control, as defined by the 2010 Plan. As of December 31, 2014 and 2013, there were 2.8 million and 1.1 million shares, respectively, available for future grant under the 2010 Plan.
The following summarizes all stock option activity during the year ended December 31, 2014 (in thousands, except exercise price):
Options | Weighted- average Exercise Price |
|||||||
Outstanding at January 1,2014 |
11,441 | $ | 37.66 | |||||
Granted |
1,287 | $ | 36.84 | |||||
Exercised |
(1,512 | ) | $ | 28.29 | ||||
Canceled/expired/forfeited. |
(3,852 | ) | $ | 46.68 | ||||
|
|
|||||||
Outstanding at December 31, 2014 |
7,364 | $ | 34.68 | |||||
|
|
|||||||
Exercisable at December 31, 2014 |
4,548 | $ | 36.72 | |||||
|
|
F-62
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(14) Stockholders Equity (Continued)
The aggregate intrinsic value of the options outstanding at December 31, 2014 was $42.8 million. The aggregate intrinsic value of the options exercisable at December 31, 2014 was $23.9 million. The aggregate intrinsic value of stock options exercised during 2014, 2013 and 2012 was $14.9 million, $4.5 million and $1.3 million, respectively.
On December 30, 2012, we granted a restricted stock unit, or RSU, award to one of our executive employees in the amount of 110,000 units. The RSU award vests over a three-year period, however, if the executives employment is involuntarily terminated, without cause, within three years, the RSU award will accelerate and fully vest. The RSU award will also accelerate and fully vest if the executive terminates his employment voluntarily after one year, other than in the presence of facts or circumstances which would constitute cause for termination by us. The fair value of the RSU award is $18.37 per unit, calculated based on the closing market price of our common stock on the date of grant. The aggregate fair value of the RSU award is expensed on a straight-line basis over the recipients service requirement completion period of one year. 10,000 of the units underlying the RSU award have vested as of December 31, 2014.
In addition, on August 31, 2014, October 31, 2014 and December 31, 2014, we granted 385,000, 50,000 and 4,000 RSUs, respectively, to various employees. The fair value of the RSU awards was $35.45 on August 31, 2014, $39.97 on October 31, 2014 and $38.00 on December 31, 2014. Vesting is one-third per year for three years. All of these RSU awards were outstanding on December 31, 2014.
Based on equity awards outstanding as of December 31, 2014, there was $47.4 million of unrecognized compensation costs related to unvested share-based compensation arrangements that are expected to vest. Such costs are expected to be recognized over a weighted-average period of 1.42 years.
(e) Warrants
The following is a summary of all warrant activity during the three years ended December 31, 2014:
Number of Shares |
Exercise Price | Weighted- average Exercise Price |
||||||||||
(in thousands) | ||||||||||||
Warrants outstanding and exercisable, December 31, 2011 |
162 | $ | 13.54 - $50.00 | $ | 14.44 | |||||||
Exercised |
(158 | ) | $ | 13.54 | $ | 13.54 | ||||||
|
|
|||||||||||
Warrants outstanding and exercisable, December 31, 2012 |
4 | $ | $50.00 | $ | 50.00 | |||||||
Exercised |
| |||||||||||
|
|
|||||||||||
Warrants outstanding and exercisable, December 31, 2013 |
4 | $ | 50.00 | $ | 50.00 | |||||||
Exercised |
| |||||||||||
|
|
|||||||||||
Warrants outstanding and exercisable, December 31, 2014 |
4 | $ | 50.00 | $ | 50.00 | |||||||
|
|
F-63
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(14) Stockholders Equity (Continued)
The following table presents additional information related to warrants outstanding and exercisable at December 31, 2014:
Outstanding and Exercisable | ||||||||||||
Exercise Price |
Number of Shares |
Weighted- average Remaining Contract Life |
Weighted- average Exercise Price |
|||||||||
(in thousands) | ||||||||||||
$50.00 |
4 | 1.50 | $ | 50.00 |
The warrants included in the table above were issued in connection with the acquisition of GeneCare. There were no warrants to purchase shares of our common stock outstanding that were issued to officers and directors of our company or entities controlled by these officers and directors at December 31, 2014. All outstanding warrants have been classified in equity.
(f) Employee Stock Purchase Plan
In 2001, we adopted the 2001 Employee Stock Purchase Plan, under which eligible employees are allowed to purchase shares of our common stock at a discount through periodic payroll deductions. Purchases may occur at the end of every six-month offering period at a purchase price equal to 85% of the market value of our common stock at either the beginning or end of the offering period, whichever is lower. We may issue up to 5.0 million shares of common stock under this plan. At December 31, 2014, 2.9 million shares had been issued under this plan.
(15) Stock-based Compensation
We recorded stock-based compensation expense in our consolidated statements of operations for the years ended December 31, 2014, 2013 and 2012, respectively, as follows (in thousands):
2014 | 2013 | 2012 | ||||||||||
Cost of net revenue |
$ | 1,180 | $ | 1,126 | $ | 1,063 | ||||||
Research and development |
(41 | ) | 4,053 | 3,150 | ||||||||
Sales and marketing |
3,940 | 3,698 | 3,464 | |||||||||
General and administrative |
7,373 | 12,333 | 7,988 | |||||||||
|
|
|
|
|
|
|||||||
12,452 | 21,210 | 15,665 | ||||||||||
Benefit for income taxes |
(2,891 | ) | (4,190 | ) | (2,660 | ) | ||||||
|
|
|
|
|
|
|||||||
Stock-based compensation, net of tax |
$ | 9,561 | $ | 17,020 | $ | 13,005 | ||||||
|
|
|
|
|
|
In connection with the departure of three of our senior executives, we recorded a reversal of stock-based compensation expense in the amount of $5.6 million during the second quarter of 2014 relating to the termination of their stock option awards following their resignations. Of the $5.6 million reversal, $2.2 million was recorded through research and development and $3.4 million through general and administrative.
For the years ended December 31, 2014, 2013 and 2012, the presentation of our cash flows reports the excess tax benefits from the exercise of stock options as financing cash flows. For the years ended December 31, 2014, 2013 and 2012, excess tax benefits generated from option exercises amounted to $1.0 million, $0.5 million and $0.5 million, respectively.
F-64
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(15) Stock-based Compensation (Continued)
The following assumptions were used to estimate the fair value of options granted during the years ended December 31, 2014, 2013 and 2012, using a Black-Scholes option-pricing model:
2014 | 2013 | 2012 | ||||||||||
Risk-free interest rate |
1.77 | % | 1.47 | % | 0.83 | % | ||||||
Expected dividend yield |
| | | |||||||||
Expected life |
5.78 years | 5.74 years | 5.60 years | |||||||||
Expected volatility |
36 | % | 42 | % | 42 | % |
The weighted-average fair value under a Black-Scholes option pricing model of options granted to employees during 2014, 2013 and 2012 was $19.55, $15.22 and $7.37 per share, respectively. All options granted during these periods were granted at or above the fair market value on the date of grant.
For the year ended December 31, 2014, we recorded compensation expense of $2.6 million related to our Employee Stock Purchase Plan. The fair value of the option component of the Employee Stock Purchase Plan shares was estimated at the date of grant using a Black-Scholes option pricing model and assumed an expected volatility of 35% and 32%, a risk-free interest rate of 0.09% and 0.06% and an expected life of 181 days and 184 days, for each of the two respective offering periods. The 2014 charge is included in the employees respective cost classification in the table above.
For the year ended December 31, 2013, we recorded compensation expense of $2.6 million related to our Employee Stock Purchase Plan. The fair value of the option component of the Employee Stock Purchase Plan shares was estimated at the date of grant using a Black-Scholes option pricing model and assumed an expected volatility of 41% and 40%, a risk-free interest rate of 0.12% and 0.09% and an expected life of 181 days and 184 days, for each of the two respective offering periods. The 2013 charge is included in the employees respective cost classification in the table above.
For the year ended December 31, 2012, we recorded compensation expense of $2.7 million related to our Employee Stock Purchase Plan. The fair value of the option component of the Employee Stock Purchase Plan shares was estimated at the date of grant using a Black-Scholes option pricing model and assumed an expected volatility of 44% and 47%, a risk-free interest rate of 0.06% and 0.15% and an expected life of 182 days and 184 days, for each of the two respective offering periods. In the first half of 2012 we had a second offering period to accommodate employees of a recent acquisition. The fair value of the option component of the Employee Stock Purchase Plans shares for this offering was estimated at the grant date of March 1, 2012 using a Black-Scholes option pricing model and assumed an expected volatility of 40%, a risk-free rate of 0.10%, and an expected life of 122 days. The 2012 charge is included in the employees respective cost classification in the table above.
F-65
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(16) Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consisted of the following (in thousands):
Cumulative Translation Adjustment (Note 4(b)) |
Pension Liability Adjustment (Note 11(b)) |
Other(1) | Accumulated Other Comprehensive Income (Loss) |
|||||||||||||
Balance at December 31, 2011 |
$ | (23,125 | ) | $ | (5,952 | ) | $ | (318 | ) | $ | (29,395 | ) | ||||
Period change |
54,642 | (756 | ) | 258 | 54,144 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2012 |
31,517 | (6,708 | ) | (60 | ) | 24,749 | ||||||||||
Period change |
(50,166 | ) | (309 | ) | 39 | (50,436 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2013 |
(18,649 | ) | (7,017 | ) | (21 | ) | (25,687 | ) | ||||||||
Period change |
(166,448 | ) | 4 | 21 | (166,423 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2014 (Restated) |
$ | (185,097 | ) | $ | (7,013 | ) | $ | | $ | (192,110 | ) | |||||
|
|
|
|
|
|
|
|
(1) | Other represents unrealized gains (losses) on available-for-sale securities and hedging instruments. |
(17) Income Taxes
Income (loss) before provision (benefit) for income taxes consists of the following (in thousands):
Continuing Operations:
2014 (Restated) |
2013 | 2012 | ||||||||||
United States |
$ | (185,560 | ) | $ | (193,349 | ) | $ | (106,242 | ) | |||
Foreign |
74,216 | 78,285 | 37,164 | |||||||||
|
|
|
|
|
|
|||||||
$ | (111,344 | ) | $ | (115,064 | ) | $ | (69,078 | ) | ||||
|
|
|
|
|
|
F-66
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(17) Income Taxes (Continued)
Our primary temporary differences that give rise to deferred tax assets and liabilities are net operating loss, or NOL and capital loss carryforwards, tax credit carryforwards, nondeductible reserves and accruals, outside basis differences, differences in basis of the tangible and intangible assets. The income tax effects of these temporary differences, are as follows (in thousands):
2014 (Restated) |
2013 | |||||||
Deferred tax assets: |
||||||||
NOL and capital loss carryforwards |
$ | 123,847 | $ | 133,205 | ||||
Outside basis differences |
211,880 | - | ||||||
Tax credit carryforwards |
123,891 | 66,357 | ||||||
Nondeductible reserves |
43,393 | 31,429 | ||||||
Nondeductible accruals |
34,284 | 39,355 | ||||||
Difference between book and tax bases of tangible assets |
881 | 2,698 | ||||||
Difference between book and tax bases of intangible assets |
31,010 | 27,288 | ||||||
Deferred revenue |
6,483 | 12,307 | ||||||
All other |
18,698 | 17,563 | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
594,367 | 330,202 | ||||||
Less: Valuation allowance |
(269,219 | ) | (84,315 | ) | ||||
|
|
|
|
|||||
Total deferred tax assets |
325,148 | 245,887 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Difference between book and tax bases of tangible assets |
26,260 | 29,927 | ||||||
Difference between book and tax bases of intangible assets |
361,357 | 413,417 | ||||||
Debt |
12,895 | 16,712 | ||||||
Other |
18,150 | 15,234 | ||||||
|
|
|
|
|||||
Total deferred tax liabilities |
418,662 | 475,290 | ||||||
|
|
|
|
|||||
Net deferred tax liabilities |
$ | 93,514 | $ | 229,403 | ||||
|
|
|
|
|||||
Reported as: |
||||||||
Deferred tax assets, current portion |
$ | 112,573 | $ | 48,858 | ||||
Deferred tax assets, long-term |
8,569 | 7,389 | ||||||
Deferred tax liabilities, current portion |
(17 | ) | (616 | ) | ||||
Deferred tax liabilities, long-term |
(214,639 | ) | (285,034 | ) | ||||
|
|
|
|
|||||
Net deferred tax liabilities |
$ | (93,514 | ) | $ | (229,403 | ) | ||
|
|
|
|
As of December 31, 2014, we recorded a deferred tax asset for tax over book outside basis differences related to our health management business due to the anticipated realization of this deferred tax asset in the foreseeable future. A portion of this deferred tax asset is expected to be capital in nature and, therefore, a valuation allowance was recorded against this portion of the deferred tax asset as it is not more likely than not that these deferred tax assets will be realized. The recognition of this deferred tax asset resulted in recording tax benefit of $144.8 million that has been reflected in income from discontinued operations, net of tax.
As of December 31, 2014, we had $46.9 million of U.S. federal NOL carryforwards, $740.2 million of state NOL carryforwards and $244.8 million of foreign NOL and foreign capital loss carryforwards, which either expire on various dates through 2034 or can be carried forward indefinitely. As of December 31, 2014, we had $14.6 million of U.S. federal and state research and development credit, $108.0 million of U.S. foreign tax credit and $1.3 million of other foreign tax credit carryforwards which
F-67
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(17) Income Taxes (Continued)
either expire on various dates through 2034 or can be carried forward indefinitely. These loss and tax credit carryforwards may be available to reduce future U.S. federal, state and foreign taxable income and taxes, if any, and are subject to review and possible adjustment by the appropriate tax authorities. Internal Revenue Code Section 382 imposes an annual limitation on the use of these losses to an amount equal to the value of the company at the time of certain ownership changes multiplied by the long-term tax exempt rate. Our U.S. federal NOLs are subject to various Section 382 limitations, however, we forecast we will fully utilize the NOLs before their expiration. Section 383 imposes an annual limitation on the use of credits to an amount equal to the value of the Company at the time of certain ownership changes multiplied by the long-term tax exempt rate. Our U.S. federal credits are subject to various Section 383 limitations. Additionally, certain state and foreign losses and credits may be subject to similar limitations based on local provisions.
During the year ended December 31, 2014, the provision for income taxes of $82.2 million primarily related to the establishment of a valuation allowance of $79.4 million against deferred tax assets associated with our U.S. foreign tax credit carryforwards. This valuation allowance was established as it is more likely than not that these deferred tax assets will not be realized. This decision was based on the weight of all available positive and negative evidence that existed at December 31, 2014.
We recorded a valuation allowance of $269.2 million as of December 31, 2014 due to uncertainties related to the future benefits and realization of our deferred tax assets related primarily to U.S. foreign tax credits, outside basis differences and certain state and foreign attribute carryforwards. This is an increase of $184.9 million from the valuation allowance of $84.3 million as of December 31, 2013. The increase is primarily related to our assessment of realizability related to U.S. foreign tax credits and outside basis differences. The valuation allowance is based on the weight of available positive and negative evidence, including our estimates of future income by the jurisdictions in which we operate and the period over which our deferred tax assets will be recoverable. In the event that actual results differ from these estimates, or we adjust these estimates in future periods, we may need to establish an additional valuation allowance or reduce our current valuation allowance, which could materially impact our tax provision.
In December 2014, our Swiss subsidiary declared and paid a dividend of $43.5 million out of current year earnings to its U.S. parent for which we recorded estimated tax liabilities. The U.S. taxation of the dividend depends on the amount of earnings and profits as well as tax pools at the Swiss subsidiary, which involves numerous complex computations and intercompany transactions, and estimates, and final results could differ.
F-68
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(17) Income Taxes (Continued)
The estimated amount of undistributed earnings of our foreign subsidiaries is $294.8 million at December 31, 2014. No amount for U.S. income tax has been provided on undistributed earnings of our foreign subsidiaries because we consider such earnings to be indefinitely reinvested. In the event of distribution of those earnings we would be subject to both U.S. income and foreign withholding taxes, subject to possible offset by U.S. foreign tax credits. Determination of the amount of U.S. income tax liability that would be incurred is not practicable because of the complexities associated with this hypothetical calculation.
The following table presents the components of our provision (benefit) for income taxes (in thousands) for continuing operations:
2014 (Restated) |
2013 | 2012 | ||||||||||
Current: |
||||||||||||
Federal |
$ | 33,673 | $ | 7,371 | $ | 9,704 | ||||||
State |
487 | (12 | ) | 9,216 | ||||||||
Foreign |
53,923 | 58,772 | 30,922 | |||||||||
|
|
|
|
|
|
|||||||
88,083 | 66,131 | 49,842 | ||||||||||
|
|
|
|
|
|
|||||||
Deferred: |
||||||||||||
Federal |
11,470 | (71,904 | ) | (42,340 | ) | |||||||
State |
(4,142 | ) | (6,513 | ) | (4,010 | ) | ||||||
Foreign |
(13,218 | ) | (29,728 | ) | (14,234 | ) | ||||||
|
|
|
|
|
|
|||||||
(5,890 | ) | (108,145 | ) | (60,584 | ) | |||||||
|
|
|
|
|
|
|||||||
Total provision (benefit) for income taxes |
$ | 82,193 | $ | (42,014 | ) | $ | (10,742 | ) | ||||
|
|
|
|
|
|
F-69
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(17) Income Taxes (Continued)
The following table presents a reconciliation from the U.S. statutory tax rate to our effective tax rate:
2014 (Restated) |
2013 | 2012 | ||||||||||
Statutory rate |
35 | % | 35 | % | 35 | % | ||||||
Stock-based compensation |
(1 | ) | (3 | ) | (4 | ) | ||||||
Rate differential on foreign earnings |
3 | 4 | (4 | ) | ||||||||
Impact of foreign inclusion |
(2 | ) | (3 | ) | 2 | |||||||
U.S. federal research and development credit |
1 | 3 | 1 | |||||||||
State income taxes, net of federal benefit |
3 | (2 | ) | 2 | ||||||||
Acquisition costs |
| | (3 | ) | ||||||||
Contingent consideration |
(3 | ) | (3 | ) | 11 | |||||||
Rate changes |
(2 | ) | 8 | (3 | ) | |||||||
Return to provision |
20 | (3 | ) | 6 | ||||||||
Other permanent items |
3 | 1 | (2 | ) | ||||||||
Section 199 deduction |
1 | 2 | | |||||||||
Bargain purchase |
| 3 | | |||||||||
Change in valuation allowance |
(104 | ) | (1 | ) | (20 | ) | ||||||
Foreign dividends, net |
(2 | ) | (3 | ) | | |||||||
Uncertain tax positions |
(21 | ) | (1 | ) | (5 | ) | ||||||
Withholding Taxes |
(5 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Effective tax rate |
(74 | )% | 37 | % | 16 | % | ||||||
|
|
|
|
|
|
The impact on the rate in 2012 through 2014 relating to contingent consideration is due to fair value accounting used for contingent consideration on stock acquisitions with no corresponding basis for tax purposes.
Change in valuation allowances primarily relates to an increase in the valuation allowance attributable to U.S. foreign tax credits, as well as state and foreign losses where it is not more likely than not that these will be realized.
During the year ended December 31, 2014, we increased the gross liability for income taxes associated with uncertain tax positions by $20.8 million to a total of $51.2 million at December 31, 2014. The primary reason for the increase relates to changes in tax return positions on prior year returns.
F-70
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(17) Income Taxes (Continued)
We classify $47.9 million of income tax liabilities in other long-term liabilities on our consolidated balance sheet at December 31, 2014.
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits for uncertain tax positions excluding interest and penalties is as follows (in thousands):
Amount | ||||
Balance as of January 1, 2012 |
$ | 18,549 | ||
Additions for tax positions related to prior years |
1,852 | |||
Additions for tax positions related to current year |
4,775 | |||
Reductions for tax positions related to prior years |
(208 | ) | ||
Expiration of statutes of limitations or closure of tax audits |
(1,328 | ) | ||
|
|
|||
Balance as of December 31, 2012 |
23,640 | |||
Additions for tax positions related to prior years |
| |||
Additions for tax positions related to current year |
7,654 | |||
Reductions for tax positions related to prior years |
(900 | ) | ||
|
|
|||
Balance as of December 31, 2013 |
30,394 | |||
Additions for tax positions related to prior years |
20,797 | |||
Additions for tax positions related to current year |
3,217 | |||
Reductions for tax positions related to prior years |
(3,196 | ) | ||
|
|
|||
Balance as of December 31, 2014 (Restated) |
$ | 51,212 | ||
|
|
Included in the balance of unrecognized tax benefits as of December 31, 2014 is $48.9 million of tax benefits that, if recognized, would affect the effective tax rate. Also included in the balance of unrecognized tax benefits as of December 31, 2014 is $2.3 million of tax benefits that, if recognized, would result in adjustments to other tax accounts, primarily deferred taxes. We do not anticipate material increases or decreases to our unrecognized tax benefits during 2015.
We do not anticipate material increases or decreases to our unrecognized tax benefits during 2015.
Interest and penalties related to income tax liabilities are included in income tax expense. The gross interest and penalties recorded in 2014, 2013 and 2012 amounted to $1.1 million, $1.3 million and $0.5 million, respectively. The net balance of accrued interest and penalties recorded on the consolidated balance sheet at December 31, 2014, 2013 and 2012 was $2.3 million, $1.9 million and $0.4 million, respectively.
We are subject to U.S. federal, state and foreign income tax audits by tax authorities for our open years which include 2007 through present. We are currently under income tax examination by a number of state and foreign tax authorities. We cannot currently estimate the impact of these audits due to the uncertainties associated with tax examinations. Management does not expect material changes in tax position as a result of these ongoing audits.
In December 2014, the Tax Increase Prevention Act of 2014 retroactively extended the U.S. federal research and development credit from January 1, 2014 through December 31, 2014. As a result, we recognized the retroactive benefit of the 2014 U.S. federal research and development credit of approximately $1.4 million as a discrete item in the fourth quarter of 2014, the period in which the legislation was enacted.
F-71
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(18) Financial Information by Segment
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-making group is composed of the chief executive officer and members of senior management. Our reportable operating segments are professional diagnostics, patient self-testing, consumer diagnostics and corporate and other. Our operating results include license and royalty revenue which are allocated to professional diagnostics and consumer diagnostics on the basis of the original license or royalty agreement.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate performance of our operating segments based on revenue and operating income. Revenues are attributed to geographic areas based on where the customer is located. Segment information for 2014, 2013 and 2012 is as follows (in thousands):
2014 (Restated) |
Professional Diagnostics |
Patient Self-testing |
Consumer Diagnostics |
Corporate and Other |
Total | |||||||||||||||
Net revenue |
$ | 2,341,654 | $ | 137,096 | $ | 109,954 | $ | | $ | 2,588,704 | ||||||||||
Operating income (loss) |
$ | 170,631 | $ | (517 | ) | $ | 21,389 | $ | (92,925 | ) | $ | 98,578 | ||||||||
Depreciation and amortization |
$ | 312,077 | $ | 19,189 | $ | 1,112 | $ | 3,455 | $ | 335,833 | ||||||||||
Restructuring charge |
$ | 44,273 | $ | 188 | $ | | $ | 14,235 | $ | 58,696 | ||||||||||
Stock-based compensation |
$ | | $ | | $ | | $ | 12,452 | $ | 12,452 | ||||||||||
Assets |
$ | 5,851,852 | $ | 472,092 | $ | 216,451 | $ | 138,561 | $ | 6,678,956 | ||||||||||
Expenditures for property, plant and equipment |
$ | 77,887 | $ | 1,247 | $ | 3,360 | $ | 18,068 | $ | 100,562 |
2013 |
Professional Diagnostics |
Patient Self-testing |
Consumer Diagnostics |
Corporate and Other |
Total | |||||||||||||||
Net revenue |
$ | 2,387,638 | $ | 123,647 | $ | 105,079 | $ | | $ | 2,616,364 | ||||||||||
Operating income (loss) |
$ | 247,989 | $ | (17,224 | ) | $ | 12,122 | $ | (91,345 | ) | $ | 151,542 | ||||||||
Depreciation and amortization |
$ | 348,635 | $ | 20,374 | $ | 4,330 | $ | 1,134 | $ | 374,473 | ||||||||||
Restructuring charge |
$ | 12,606 | $ | 1,584 | $ | | $ | | $ | 14,190 | ||||||||||
Stock-based compensation |
$ | | $ | | $ | | $ | 21,210 | $ | 21,210 | ||||||||||
Assets |
$ | 5,746,021 | $ | 501,673 | $ | 197,458 | $ | 616,933 | $ | 7,062,085 | ||||||||||
Expenditures for property, plant and equipment |
$ | 86,415 | $ | 1,942 | $ | 1,645 | $ | 9,906 | $ | 99,908 |
2012 |
Professional Diagnostics |
Patient Self-testing |
Consumer Diagnostics |
Corporate and Other |
Total | |||||||||||||||
Net revenue |
$ | 2,191,375 | $ | 109,485 | $ | 93,511 | $ | | $ | 2,394,371 | ||||||||||
Operating income (loss) |
$ | 244,563 | $ | (23,865 | ) | $ | 12,707 | $ | (73,223 | ) | $ | 160,182 | ||||||||
Depreciation and amortization |
$ | 355,957 | $ | 23,480 | $ | 3,455 | $ | 1,008 | $ | 383,900 | ||||||||||
Restructuring charge |
$ | 11,124 | $ | (80 | ) | $ | | $ | (2 | ) | $ | 11,042 | ||||||||
Stock-based compensation |
$ | | $ | | $ | | $ | 15,665 | $ | 15,665 | ||||||||||
Assets |
$ | 6,215,595 | $ | 589,211 | $ | 192,748 | $ | 67,161 | $ | 7,064,715 | ||||||||||
Expenditures for property, plant and equipment |
$ | 90,568 | $ | 13,664 | $ | 2,823 | $ | 2,042 | $ | 109,097 |
F-72
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(18) Financial Information by Segment (Continued)
The following tables summarize our net revenue from the professional diagnostics and patient self-testing reporting segments by groups of similar products and services for 2014, 2013 and 2012 (in thousands):
Professional Diagnostics Segment
2014 (Restated) |
2013 | 2012 | ||||||||||
Infectious disease |
$ | 711,369 | $ | 721,754 | $ | 615,950 | ||||||
Toxicology |
627,755 | 631,244 | 588,744 | |||||||||
Cardiometabolic |
442,742 | 462,725 | 503,534 | |||||||||
Diabetes |
197,476 | 225,488 | 144,441 | |||||||||
Other |
342,574 | 321,495 | 314,030 | |||||||||
|
|
|
|
|
|
|||||||
Professional diagnostics net product sales and services revenue |
2,321,916 | 2,362,706 | 2,166,699 | |||||||||
License and royalty revenue |
19,738 | 24,932 | 24,676 | |||||||||
|
|
|
|
|
|
|||||||
Professional diagnostics net revenue |
$ | 2,341,654 | $ | 2,387,638 | $ | 2,191,375 | ||||||
|
|
|
|
|
|
Patient Self-testing Segment
2014 (Restated) |
2013 | 2012 | ||||||||||
Patient self-testing services |
$ | 116,779 | $ | 102,919 | $ | 90,088 | ||||||
Other |
20,317 | 20,728 | 19,397 | |||||||||
|
|
|
|
|
|
|||||||
Patient self-testing services net revenue |
$ | 137,096 | $ | 123,647 | $ | 109,485 | ||||||
|
|
|
|
|
|
As a result of the sales of our health management business in January 2015 and ACS in October 2014, our former health information solutions segment, now referred to as our patient self-testing segment, consists primarily of our Alere Home Monitoring patient self-testing services.
The following tables summarize our net revenue by geographic area for 2014, 2013 and 2012, respectively, and our long-lived tangible assets by geographic area as of December 31, 2014 and 2013, respectively (in thousands):
2014 (Restated) |
2013 | 2012 | ||||||||||
Revenue by Geographic Area: |
||||||||||||
United States |
$ | 1,363,886 | $ | 1,447,762 | $ | 1,300,311 | ||||||
Europe |
532,944 | 508,484 | 483,857 | |||||||||
Elsewhere(1) |
691,874 | 660,118 | 610,203 | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,588,704 | $ | 2,616,364 | $ | 2,394,371 | |||||||
|
|
|
|
|
|
(1) | Includes, among many others, the following countries: China, India, Japan, South Korea, Brazil, Canada, and Australia. |
F-73
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(18) Financial Information by Segment (Continued)
December 31, | ||||||||
2014 (Restated) |
2013 | |||||||
Long-lived Tangible Assets by Geographic Area: |
||||||||
United States |
$ | 251,731 | $ | 227,656 | ||||
United Kingdom |
28,092 | 39,599 | ||||||
China |
29,505 | 30,285 | ||||||
Elsewhere(1) |
144,242 | 168,957 | ||||||
|
|
|
|
|||||
$ | 453,570 | $ | 466,497 | |||||
|
|
|
|
(1) | Includes, among many others, the following countries: Germany, Norway, South Korea, Canada, and Brazil. |
(19) Other Arrangements
In September 2014, we entered into a contract with the U.S. Department of Health and Human Services Biomedical Advanced Research and Development Authority (BARDA) to develop diagnostic countermeasures for pandemic influenza. Under the terms of the 3.5 year contract, BARDA will provide up to $12.9 million to us to support the development of a rapid, molecular, low-cost influenza diagnostic device with PCR-like performance at the point-of-care. The project is designed to help support future preparedness and medical response to an influenza pandemic. Funding from BARDA is subject to successful completion of various interim feasibility and development milestones as defined in the agreement. As of December 31, 2014, we had incurred $0.4 million of qualified expenditures under the contract, for which we had received cash reimbursement from BARDA in the amount of $0.1 million, and $0.3 million was recorded as a receivable as of this date. Reimbursements of qualified expenditures under this contract are recorded as a reduction of our related qualified research and development expenditures.
In February 2013, we entered into an agreement with the Bill and Melinda Gates Foundation, or the Gates Foundation, whereby we were awarded a grant by the Gates Foundation in the amount of $21.6 million to support the development and commercialization of a validated, low-cost, nucleic-acid assay for clinical Tuberculosis, or TB, detection and drug-resistance test cartridges and adaptation of an analyzer platform capable of operation in rudimentary laboratories in low-resource settings. In connection with this agreement, we also entered into a loan agreement with the Gates Foundation, or the Gates Loan Agreement, which provides for the making of subordinated term loans by the Gates Foundation to us from time to time, subject to the achievement of certain milestones, in an aggregate principal amount of up to $20.6 million. Funding under the Gates Loan Agreement will be used in connection with the purchase of equipment for an automated high-throughput manufacturing line and other uses as necessary for the manufacture of the TB and HIV-related products. All loans under the Gates Loan Agreement are evidenced by promissory notes that we have executed and delivered to the Gates Foundation, bear interest at the rate of 3% per annum and, except to the extent earlier repaid by us, mature and are required to be repaid in full on December 31, 2019. As of December 31, 2014, we had borrowed no amounts under the Gates Loan Agreement. As of December 31, 2014, we had received approximately $17.4 million in grant-related funding from the Gates Foundation, which was recorded as restricted cash and deferred grant funding. The deferred grant funding is classified within accrued expenses and other current liabilities on our accompanying consolidated balance sheet. As qualified expenditures are incurred under the terms of the grant, we use the deferred funding to recognize a reduction of our related qualified research and development expenditures. For the year
F-74
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(19) Other Arrangements (Continued)
ended December 31, 2014, we incurred approximately $9.5 million of qualified expenditures, for which we reduced our deferred grant funding balance and recorded an offset to our research and development expenses. For the year ended December 31, 2013, we incurred approximately $6.6 million of qualified expenditures, for which we reduced our deferred grant funding balance and recorded an offset to our research and development expenses.
(20) Related Party Transactions
(a) Divestiture of ACS Companies
On October 10, 2014, we completed the sale of our ACS subsidiary to ACS Acquisition, LLC (the Purchaser), pursuant to the terms of a Membership Interest Purchase Agreement with the Purchaser and Sumit Nagpal. In connection with the sale of ACS, we also agreed to sell our subsidiary Wellogic ME FZ LLC (Wellogic, together with ACS, the ACS Companies) to the Purchaser, subject to the satisfaction of routine requirements of Dubai law relating to the transfer of equity. See Note 3.
Mr. Nagpal is a director of Wellogic and served as the chief executive officer and a director of ACS until his resignation on September 2, 2014. Mr. Nagpal was also the owner of Method Factory, Inc., the company that sold the business and assets of ACS to Alere in 2011 and that sold Wellogic to Alere in 2012.
(b) SPD Joint Venture
In May 2007, we completed the formation of SPD Swiss Precision Diagnostics GmbH, or SPD, our 50/50 joint venture with Procter & Gamble, or P&G, for the development, manufacturing, marketing and sale of existing and to-be-developed consumer diagnostic products, outside the cardiometabolic, diabetes and oral care fields. Upon completion of the arrangement to form the joint venture, we ceased to consolidate the operating results of our consumer diagnostic products business related to the joint venture and instead account for our 50% interest in the results of the joint venture under the equity method of accounting.
We had a net payable to SPD of $4.0 million as of December 31, 2014 and a net receivable from SPD of $2.1 million as of December 31, 2013. Included in the $4.0 million payable balance as of December 31, 2014 is a receivable of approximately $1.6 million for costs incurred in connection with our 2008 SPD-related restructuring plans. Included in the $2.1 million receivable balance as of December 31, 2013 is approximately $1.8 million of costs incurred in connection with our 2008 SPD-related restructuring plans. We have also recorded a long-term receivable totaling approximately $10.9 million and $13.2 million as of December 31, 2014 and 2013, respectively, related to the 2008 SPD-related restructuring plans. Additionally, customer receivables associated with revenue earned after the formation of the joint venture was completed have been classified as other receivables within prepaid and other current assets on our consolidated balance sheets in the amount of $9.6 million and $12.4 million as of December 31, 2014 and 2013, respectively. In connection with the joint venture arrangement, the joint venture bears the collection risk associated with these receivables. Sales to the joint venture under our manufacturing agreement totaled $83.2 million, $78.0 million and $63.6 million during the years ended December 31, 2014, 2013 and 2012, respectively. Additionally, services revenue generated pursuant to the long-term services agreement with the joint venture totaled $1.3 million, $1.3 million and $1.1 million during the years ended December 31, 2014, 2013 and 2012, respectively. Sales under our manufacturing agreement and long-term services agreement are included in net product sales and services revenue, respectively, in our accompanying consolidated statements of operations.
F-75
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(20) Related Party Transactions (Continued)
Under the terms of our product supply agreement, SPD purchases products from our manufacturing facilities in China. SPD in turn sells a portion of those tests back to us for final assembly and packaging. Once packaged, a portion of the tests are sold to P&G for distribution to third-party customers in North America. As a result of these related transactions, we have recorded $10.5 million and $9.4 million of trade receivables which are included in accounts receivable on our consolidated balance sheets as of December 31, 2014 and 2013, respectively, and $30.8 million and $18.8 million of trade accounts payable which are included in accounts payable on our consolidated balance sheets as of December 31, 2014 and 2013, respectively. During 2013, we received $28.0 million in cash from SPD as a return of capital.
The following table summarizes our related party balances with SPD within our consolidated balance sheets (in thousands):
Balance Sheet Caption |
As of December 31, | |||||||
2014 | 2013 | |||||||
Accounts receivable, net of allowances |
$ | 10,465 | $ | 11,510 | ||||
Prepaid expenses and other current assets |
$ | 9,635 | $ | 12,417 | ||||
Deferred financing costs, net, and other non-current assets |
$ | 10,875 | $ | 13,249 | ||||
Accounts payable |
$ | 34,816 | $ | 18,811 |
(c) Entrustment Loan Arrangement with SPD Shanghai
Alere (Shanghai) Diagnostics Co., Ltd., or Alere Shanghai, and SPD Trading (Shanghai) Co., Ltd., or SPD Shanghai, entered into an entrustment loan arrangement for a maximum of CNY 23 million (approximately $3.8 million at December 31, 2014), in order to finance the latters short-term working capital needs, with the Royal Bank of Scotland (China) Co., Ltd. Shanghai Branch, or RBS. The agreement governs the setting up of an Entrustment Loan Account with RBS, into which Alere Shanghai deposits certain monies. This restricted cash account provides a guarantee to RBS of amounts borrowed from RBS by SPD Shanghai. The Alere Shanghai RBS account is recorded as restricted cash on Alere Shanghais balance sheet and amounted to $1.7 million at December 31, 2014.
(21) Valuation and Qualifying Accounts
We have established reserves against accounts receivable for doubtful accounts, product returns, discounts and other allowances. The activity in the table below includes all accounts receivable reserves. Provisions for doubtful accounts are recorded as a component of general and administrative expenses. Provisions for returns, discounts and other allowances are charged against net product sales. The following table sets forth activities in our accounts receivable reserve accounts (in thousands):
Balance at Beginning of Period |
Provision | Amounts Charged Against Reserves |
Balance at End of Period |
|||||||||||||
Year ended December 31, 2012 |
$ | 15,485 | $ | 39,206 | $ | (24,618 | ) | $ | 30,073 | |||||||
Year ended December 31, 2013 |
$ | 30,073 | $ | 65,643 | $ | (26,570 | ) | $ | 69,146 | |||||||
Year ended December 31, 2014 |
$ | 69,146 | $ | 42,477 | $ | (35,460 | ) | $ | 76,163 |
F-76
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(21) Valuation and Qualifying Accounts (Continued)
We have established reserves against obsolete and slow-moving inventories. The activity in the table below includes all inventory reserves. Provisions for obsolete and slow-moving inventories are recorded as a component of cost of net product sales. The following table sets forth activities in our inventory reserve accounts (in thousands):
Balance at Beginning of Period |
Provision | Amounts Charged Against Reserves |
Balance at End of Period |
|||||||||||||
Year ended December 31, 2012 |
$ | 13,609 | $ | 13,587 | $ | (5,374 | ) | $ | 21,822 | |||||||
Year ended December 31, 2013 |
$ | 21,822 | $ | 3,286 | $ | (3,671 | ) | $ | 21,437 | |||||||
Year ended December 31, 2014 |
$ | 21,437 | $ | 12,818 | $ | (6,907 | ) | $ | 27,348 |
We have established a valuation allowance against our deferred tax assets based on the weight of available positive and negative evidence, including our estimates of future income by the jurisdictions in which we operate and the period over which our deferred tax assets will be recoverable. The following table sets forth activities in our deferred tax accounts (in thousands):
Balance at Beginning of Period |
Additions (Reversals) |
Amounts Charged Against Other Accounts |
Balance at End of Period |
|||||||||||||
Year ended December 31, 2012 |
$ | 51,579 | $ | 27,418 | $ | (3,542 | ) | $ | 75,455 | |||||||
Year ended December 31, 2013 |
$ | 75,455 | $ | 5,598 | $ | 3,262 | $ | 84,315 | ||||||||
Year ended December 31, 2014 (Restated) |
$ | 84,315 | $ | 184,040 | $ | 864 | $ | 269,219 |
(22) Restructuring Activities
The following table sets forth aggregate restructuring charges recorded in our consolidated statements of operations for the years ended December 31, 2014, 2013 and 2012 (in thousands):
Statement of Operations Caption |
2014 | 2013 | 2012 | |||||||||
Cost of net revenue |
$ | 11,760 | $ | 6,145 | $ | 2,330 | ||||||
Research and development |
9,800 | 1,795 | 1,278 | |||||||||
Sales and marketing |
11,350 | 1,550 | 2,075 | |||||||||
General and administrative |
25,786 | 4,953 | 5,489 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
58,696 | 14,443 | 11,172 | |||||||||
Interest expense, including amortization of original issue discounts and deferred financing costs |
42 | 58 | 132 | |||||||||
|
|
|
|
|
|
|||||||
Total charges |
$ | 58,738 | $ | 14,501 | $ | 11,304 | ||||||
|
|
|
|
|
|
F-77
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(22) Restructuring Activities (Continued)
(a) 2014 Restructuring Plans
In 2014, management developed world-wide cost reduction plans to reduce costs and improve operational efficiencies within our professional diagnostics, patient self-testing and corporate and other business segments, primarily impacting our global sales and marketing, information technology, and research and development groups, as well as closing certain business locations in Europe and Asia. The following table summarizes the restructuring activities related to our 2014 restructuring plans for the year ended December 31, 2014 (in thousands):
Professional Diagnostics |
Patient Self-testing |
Corporate and Other |
Total | |||||||||||||
Severance-related costs |
$ | 27,618 | $ | 188 | $ | 2,901 | $ | 30,707 | ||||||||
Facility and transition costs |
3,460 | | 11,335 | 14,795 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash charges |
31,078 | 188 | 14,236 | 45,502 | ||||||||||||
Fixed asset and inventory impairments |
10,952 | | | 10,952 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total charges |
$ | 42,030 | $ | 188 | $ | 14,236 | $ | 56,454 | ||||||||
|
|
|
|
|
|
|
|
We anticipate incurring approximately $14.0 million in additional costs under our 2014 restructuring plans related to our professional diagnostics business segment, including in connection with the closure of our facility in Israel and several locations in Europe. We do not anticipate incurring significant additional costs under our existing 2014 restructuring plans relating to our corporate and other and patient self-testing business segments. As of December 31, 2014, $13.8 million in severance and transition costs arising under our 2014 restructuring plans remain unpaid.
(b) 2013 Restructuring Plans
In 2013, management developed cost reduction plans within our professional diagnostics business and patient self-testing business segments, impacting businesses in our U.S., Europe and Asia Pacific regions. The following tables summarize the restructuring activities in our professional diagnostics and patient self-testing business segments related to our 2013 restructuring plans for the years ended December 31, 2014 and 2013 and since inception (in thousands):
Professional Diagnostics |
2014 | 2013 | Since Inception |
|||||||||
Severance-related costs |
$ | 1,167 | $ | 7,126 | $ | 8,293 | ||||||
Facility and transition costs |
614 | 2,581 | 3,195 | |||||||||
|
|
|
|
|
|
|||||||
Cash charges |
1,781 | 9,707 | 11,488 | |||||||||
Fixed asset and inventory impairments |
39 | 743 | 782 | |||||||||
|
|
|
|
|
|
|||||||
Total charges |
$ | 1,820 | $ | 10,450 | $ | 12,270 | ||||||
|
|
|
|
|
|
Patient Self-testing |
2014 | 2013 | Since Inception |
|||||||||
Severance-related costs |
$ | | $ | 88 | $ | 88 | ||||||
Facility and transition costs |
| 241 | 241 | |||||||||
|
|
|
|
|
|
|||||||
Cash charges |
| 329 | 329 | |||||||||
Fixed asset and inventory impairments |
| 800 | 800 | |||||||||
|
|
|
|
|
|
|||||||
Total charges |
$ | | $ | 1,129 | $ | 1,129 | ||||||
|
|
|
|
|
|
F-78
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(22) Restructuring Activities (Continued)
We do not anticipate incurring significant additional costs under our 2013 restructuring plans related to our professional diagnostics and patient self-testing business segments. As of December 31, 2014, $0.3 million in severance and facility costs arising under our 2013 restructuring plans remain unpaid.
(c) Restructuring Plans Prior to 2013
In 2012, management developed cost reduction plans within our professional diagnostics business segment, including the integration of our businesses in Brazil, Europe and the United States. Additionally, management developed new plans to continue our efforts to reduce costs within our patient self-testing business segment.
In 2011, management also developed plans within our professional diagnostics business segment to consolidate operating activities among certain of our U.S., European and Asia Pacific subsidiaries, including transferring the manufacturing of our Panbio products from Australia to our Standard Diagnostics facility in South Korea and eliminating redundant costs among our newly-acquired Axis-Shield subsidiaries. Additionally, within our patient self-testing business segment, management executed plans to transfer the majority of our Quality Assured Services, Inc. operation in Orlando, Florida to our facility in Livermore, California.
In 2008, management developed and initiated plans to transition the business of Cholestech to our San Diego, California facility, which impacted our professional diagnostics business segment.
The following table summarizes the restructuring activities related to our active 2012, 2011 and 2008 restructuring plans for the years ended December 31, 2014, 2013, 2012 and since inception (in thousands):
Professional Diagnostics |
2014 | 2013 | 2012 | Since Inception |
||||||||||||
Severance-related costs (recoveries) |
$ | 98 | $ | (253 | ) | $ | 7,874 | $ | 24,290 | |||||||
Facility and transition costs |
324 | 1,416 | 2,240 | 9,086 | ||||||||||||
Other exit costs |
42 | 58 | 132 | 798 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash charges |
464 | 1,221 | 10,246 | 34,174 | ||||||||||||
Fixed asset and inventory impairments |
| 308 | 1,008 | 6,922 | ||||||||||||
Intangible asset impairments |
| 686 | | 686 | ||||||||||||
Other non-cash charges |
| | | 64 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total charges |
$ | 464 | $ | 2,215 | $ | 11,254 | $ | 41,846 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Patient Self-testing |
2014 | 2013 | 2012 | Since Inception |
||||||||||||
Severance-related costs |
$ | | $ | 707 | $ | 715 | $ | 2,120 | ||||||||
Facility and transition costs (recoveries) |
| | (750 | ) | 1,837 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash charges (recoveries) |
| 707 | (35 | ) | 3,957 | |||||||||||
Fixed asset and inventory impairments |
| | 85 | 145 | ||||||||||||
Other non-cash recoveries |
| | | (51 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total charges |
$ | | $ | 707 | $ | 50 | $ | 4,051 | ||||||||
|
|
|
|
|
|
|
|
We do not anticipate incurring significant additional costs under these plans related to our professional diagnostics and patient self-testing business segments. As of December 31, 2014, $0.7 million in cash charges remain unpaid, primarily related to facility lease obligations, which are anticipated to continue through 2017.
F-79
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(22) Restructuring Activities (Continued)
(d) Restructuring Reserves
The following table summarizes our restructuring reserves related to the plans described above, of which $14.2 million is included in accrued expenses and other current liabilities and $0.5 million is included in other long-term liabilities on our consolidated balance sheets (in thousands):
Severance- related Costs |
Facility and Transition Costs |
Other Exit Costs |
Total | |||||||||||||
Balance, December 31, 2011 |
$ | 3,171 | $ | 1,863 | $ | 366 | $ | 5,400 | ||||||||
Cash charges |
8,589 | 1,490 | 132 | 10,211 | ||||||||||||
Payments |
(9,735 | ) | (3,113 | ) | (83 | ) | (12,931 | ) | ||||||||
Currency adjustments |
(14 | ) | 16 | | 2 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2012 |
2,011 | 256 | 415 | 2,682 | ||||||||||||
Cash charges |
7,668 | 4,238 | 58 | 11,964 | ||||||||||||
Payments |
(8,573 | ) | (2,725 | ) | (106 | ) | (11,404 | ) | ||||||||
Currency adjustments |
(114 | ) | 12 | | (102 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2013 |
992 | 1,781 | 367 | 3,140 | ||||||||||||
Cash charges |
31,972 | 15,733 | 42 | 47,747 | ||||||||||||
Payments |
(27,394 | ) | (7,345 | ) | (119 | ) | (34,858 | ) | ||||||||
Currency adjustments |
(980 | ) | (301 | ) | | (1,281 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, December 31, 2014 |
$ | 4,590 | $ | 9,868 | $ | 290 | $ | 14,748 | ||||||||
|
|
|
|
|
|
|
|
(23) Equity Investments
We account for the results from our equity investments under the equity method of accounting in accordance with Accounting Standards Codification, or ASC, 323, Investments Equity Method and Joint Ventures, based on the percentage of our ownership interest in the business. Our equity investments primarily include the following:
(a) SPD
We recorded earnings of $16.2 million, $15.0 million and $10.7 million for the years ended December 31, 2014, 2013 and 2012, respectively, in equity earnings of unconsolidated entities, net of tax, in our consolidated statements of operations, which represented our 50% share of SPDs net income for the respective periods.
(b) TechLab
We own 49% of TechLab, Inc., or TechLab, a privately-held developer, manufacturer and distributor of rapid non-invasive intestinal diagnostics tests in the areas of intestinal inflammation, antibiotic-associated diarrhea and parasitology. We recorded earnings of $1.6 million, $2.0 million and $2.3 million for the years ended December 31, 2014, 2013 and 2012, respectively, in equity earnings of unconsolidated entities, net of tax, in our consolidated statements of operations, which represented our minority share of TechLabs net income for the respective periods.
F-80
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(23) Equity Investments (Continued)
Summarized financial information for SPD and TechLab on a combined basis is as follows (in thousands):
Combined Condensed Results of Operations:
For The Years Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net revenue |
$ | 211,370 | $ | 203,115 | $ | 212,955 | ||||||
|
|
|
|
|
|
|||||||
Gross profit |
$ | 160,192 | $ | 152,698 | $ | 139,694 | ||||||
|
|
|
|
|
|
|||||||
Net income after taxes |
$ | 35,646 | $ | 34,079 | $ | 26,056 | ||||||
|
|
|
|
|
|
Combined Condensed Balance Sheets:
As of December 31, | ||||||||
2014 | 2013 | |||||||
Current assets |
$ | 90,546 | $ | 63,985 | ||||
Non-current assets |
33,697 | 38,541 | ||||||
|
|
|
|
|||||
Total assets |
$ | 124,243 | $ | 102,526 | ||||
|
|
|
|
|||||
Current liabilities |
$ | 35,954 | $ | 38,053 | ||||
Non-current liabilities |
5,884 | 6,175 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 41,838 | $ | 44,228 | ||||
|
|
|
|
(24) Impairment and Gain (Loss) on Dispositions, Net
In December 2014, our management decided to close our Alere Connect, LLC subsidiary located in Scottsdale, Arizona. In connection with this decision, we recorded an impairment charge of $10.8 million, including write-offs of intangible assets of $7.3 million, inventories of $1.6 million and other assets of $0.5 million, and an accrual for divestiture-related commitments of $1.4 million.
In November 2014, we sold BioNote to the former owner of that company who was also its Chief Executive Officer while it was owned by Alere. We received cash consideration of KRW 48 billion (approximately $43.2 million at the date of disposition), resulting in a gain on disposition of $6.5 million.
In October 2014, we sold our subsidiary Mologic Ltd., located in the United Kingdom, to former owners of the company who were also members of management while it was owned by Alere. The consideration received was nominal, resulting in a loss on disposition of $2.8 million.
In April 2014, we sold the Glucostabilizer business of Alere Informatics, Inc., which was part of our professional diagnostics reporting unit and business segment, to Medical Decision Network, LLC, or MDN, for $1.1 million in cash proceeds and a $1.5 million note receivable, which we fully reserved for based on our assessment of collectability. As a result of this transaction, we recorded a loss on disposition of $0.6 million during the year ended December 31, 2014.
The financial results for the above businesses are immaterial to our consolidated financial results.
F-81
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(24) Impairment and Gain (Loss) on Dispositions, Net (Continued)
In July 2013, we sold our Spinreact operations located in Spain, which was part of our professional diagnostics reporting unit and business segment, for approximately $33.4 million in proceeds and, as a result of this transaction, we recorded a loss on disposition of $5.1 million during 2013. The financial results for our Spinreact operations are immaterial to our consolidated financial results.
(25) Supplemental Cash Flow Information
Cash Paid for Interest and Income Taxes:
During 2014, 2013 and 2012, we made cash payments for interest totaling $192.1 million, $206.3 million and $205.0 million, respectively.
During 2014, 2013 and 2012, total net cash paid for income taxes was $58.8 million, $49.1 million and $31.9 million, respectively.
During 2012, we issued shares of our common stock in connection with the settlement of an acquisition-related contingent consideration obligation (dollars in thousands):
Common Stock Issued | ||||||||
Contingent Consideration Obligation |
Number of Shares |
Fair Value of Shares |
||||||
Mologic |
66,666 | $ | 1,243 |
(26) Guarantor Financial Information
Our 7.25% senior notes due 2018, our 8.625% senior subordinated notes due 2018 and our 6.5% senior subordinated notes due 2020 are guaranteed by certain of our consolidated wholly owned subsidiaries, or the Guarantor Subsidiaries. The guarantees are full and unconditional and joint and several. The following supplemental financial information sets forth, on a consolidating basis, audited balance sheets as of December 31, 2014 and 2013, the related statements of operations, statements of comprehensive loss and cash flows for each of the three years in the period ended December 31, 2014, respectively, for Alere Inc., the Guarantor Subsidiaries and our other subsidiaries, or the Non-Guarantor Subsidiaries. The supplemental financial information reflects the investments of Alere Inc. and the Guarantor Subsidiaries in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting.
We have extensive transactions and relationships between various members of the consolidated group. These transactions and relationships include intercompany pricing agreements, intellectual property royalty agreements and general and administrative and research and development cost-sharing agreements. Because of these relationships, it is possible that the terms of these transactions are not the same as those that would result from transactions among wholly unrelated parties.
For comparative purposes, certain amounts for prior periods have been reclassified to conform to the current period classification.
F-82
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2014 (Restated)
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net product sales |
$ | | $ | 853,056 | $ | 1,419,676 | $ | (237,066 | ) | $ | 2,035,666 | |||||||||
Services revenue |
| 464,283 | 67,705 | | 531,988 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net product sales and services revenue |
| 1,317,339 | 1,487,381 | (237,066 | ) | 2,567,654 | ||||||||||||||
License and royalty revenue |
| 13,477 | 19,846 | (12,273 | ) | 21,050 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net revenue |
| 1,330,816 | 1,507,227 | (249,339 | ) | 2,588,704 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales |
5,328 | 472,567 | 804,208 | (212,681 | ) | 1,069,422 | ||||||||||||||
Cost of services revenue |
261 | 288,288 | 33,388 | (27,184 | ) | 294,753 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales and |
5,589 | 760,855 | 837,596 | (239,865 | ) | 1,364,175 | ||||||||||||||
Cost of license and royalty revenue |
40 | 199 | 17,625 | (12,272 | ) | 5,592 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net revenue |
5,629 | 761,054 | 855,221 | (252,137 | ) | 1,369,767 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit (loss) |
(5,629 | ) | 569,762 | 652,006 | 2,798 | 1,218,937 | ||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
23,190 | 61,862 | 59,776 | | 144,828 | |||||||||||||||
Sales and marketing |
7,598 | 232,406 | 273,797 | | 513,801 | |||||||||||||||
General and administrative |
93,952 | 155,794 | 204,242 | | 453,988 | |||||||||||||||
Impairment and (gain) loss on |
4,236 | 11,393 | (7,887 | ) | | 7,742 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(134,605 | ) | 108,307 | 122,078 | 2,798 | 98,578 | ||||||||||||||
Interest expense, including amortization of original issue discounts and deferred financing costs |
(205,919 | ) | (18,995 | ) | (18,629 | ) | 34,352 | (209,191 | ) | |||||||||||
Other income (expense), net |
13,625 | 21,633 | (1,573 | ) | (34,416 | ) | (731 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before provision (benefit) for income taxes |
(326,899 | ) | 110,945 | 101,876 | 2,734 | (111,344 | ) | |||||||||||||
Provision (benefit) for income taxes |
(12,330 | ) | 44,155 | 49,347 | 1,021 | 82,193 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before equity in earnings of subsidiaries and unconsolidated entities, net of tax |
(314,569 | ) | 66,790 | 52,529 | 1,713 | (193,537 | ) | |||||||||||||
Equity in earnings of subsidiaries, net of tax |
129,391 | | | (129,391 | ) | | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax |
1,717 | | 15,928 | (136 | ) | 17,509 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(183,461 | ) | 66,790 | 68,457 | (127,814 | ) | (176,028 | ) | ||||||||||||
Income (loss) from discontinued operations, net of tax |
145,751 | (27,839 | ) | 20,400 | 6 | 138,318 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
(37,710 | ) | 38,951 | 88,857 | (127,808 | ) | (37,710 | ) | ||||||||||||
Less: Net income attributable to non-controlling interests |
| | 30 | | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Alere Inc. and Subsidiaries |
(37,710 | ) | 38,951 | 88,827 | (127,808 | ) | (37,740 | ) | ||||||||||||
Preferred stock dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) available to common stockholders |
$ | (59,003 | ) | $ | 38,951 | $ | 88,827 | $ | (127,808 | ) | $ | (59,033 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-83
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2013
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net product sales |
$ | | $ | 880,713 | $ | 1,362,853 | $ | (187,047 | ) | $ | 2,056,519 | |||||||||
Services revenue |
| 454,989 | 77,627 | | 532,616 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net product sales and services revenue |
| 1,335,702 | 1,440,480 | (187,047 | ) | 2,589,135 | ||||||||||||||
License and royalty revenue |
| 20,611 | 19,657 | (13,039 | ) | 27,229 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net revenue |
| 1,356,313 | 1,460,137 | (200,086 | ) | 2,616,364 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales |
4,458 | 475,441 | 703,766 | (166,164 | ) | 1,017,501 | ||||||||||||||
Cost of services revenue |
47 | 257,588 | 35,413 | (19,003 | ) | 274,045 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales and services revenue |
4,505 | 733,029 | 739,179 | (185,167 | ) | 1,291,546 | ||||||||||||||
Cost of license and royalty revenue |
| 69 | 20,732 | (13,038 | ) | 7,763 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net revenue |
4,505 | 733,098 | 759,911 | (198,205 | ) | 1,299,309 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit (loss) |
(4,505 | ) | 623,215 | 700,226 | (1,881 | ) | 1,317,055 | |||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
21,971 | 65,752 | 71,330 | | 159,053 | |||||||||||||||
Sales and marketing |
6,340 | 255,949 | 303,848 | | 566,137 | |||||||||||||||
General and administrative |
76,076 | 141,877 | 217,246 | | 435,199 | |||||||||||||||
Loss on disposition |
| | 5,124 | | 5,124 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(108,892 | ) | 159,637 | 102,678 | (1,881 | ) | 151,542 | |||||||||||||
Interest expense, including amortization of original issue discounts and deferred financing costs |
(252,791 | ) | (25,582 | ) | (11,192 | ) | 34,219 | (255,346 | ) | |||||||||||
Other income (expense), net |
(10,759 | ) | 24,071 | 9,647 | (34,219 | ) | (11,260 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before provision (benefit) for income taxes |
(372,442 | ) | 158,126 | 101,133 | (1,881 | ) | (115,064 | ) | ||||||||||||
Provision (benefit) for income taxes |
(164,618 | ) | 81,187 | 42,038 | (621 | ) | (42,014 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of subsidiaries and unconsolidated entities, net of tax |
(207,824 | ) | 76,939 | 59,095 | (1,260 | ) | (73,050 | ) | ||||||||||||
Equity in earnings (losses) of subsidiaries, net of tax |
134,003 | (2,948 | ) | | (131,055 | ) | | |||||||||||||
Equity earnings of unconsolidated entities, net of tax |
1,890 | | 15,470 | 83 | 17,443 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(71,931 | ) | 73,991 | 74,565 | (132,232 | ) | (55,607 | ) | ||||||||||||
Income (loss) from discontinued operations, net of tax |
198 | (14,370 | ) | (1,954 | ) | | (16,126 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
(71,733 | ) | 59,621 | 72,611 | (132,232 | ) | (71,733 | ) | ||||||||||||
Less: Net income attributable to non-controlling interests |
| | 976 | | 976 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Alere Inc. and Subsidiaries |
(71,733 | ) | 59,621 | 71,635 | (132,232 | ) | (72,709 | ) | ||||||||||||
Preferred stock dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) available to common stockholders |
$ | (93,026 | ) | $ | 59,621 | $ | 71,635 | $ | (132,232 | ) | $ | (94,002 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-84
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2012
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net product sales |
$ | | $ | 856,094 | $ | 1,187,054 | $ | (143,235 | ) | $ | 1,899,913 | |||||||||
Services revenue |
| 400,989 | 64,893 | | 465,882 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net product sales and services revenue |
| 1,257,083 | 1,251,947 | (143,235 | ) | 2,365,795 | ||||||||||||||
License and royalty revenue |
| 18,848 | 17,958 | (8,230 | ) | 28,576 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net revenue |
| 1,275,931 | 1,269,905 | (151,465 | ) | 2,394,371 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales |
6,040 | 409,889 | 639,183 | (134,495 | ) | 920,617 | ||||||||||||||
Cost of services revenue |
| 195,564 | 30,363 | (5,417 | ) | 220,510 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net product sales and services revenue |
6,040 | 605,453 | 669,546 | (139,912 | ) | 1,141,127 | ||||||||||||||
Cost of license and royalty revenue |
| 36 | 15,548 | (8,230 | ) | 7,354 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of net revenue |
6,040 | 605,489 | 685,094 | (148,142 | ) | 1,148,481 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit (loss) |
(6,040 | ) | 670,442 | 584,811 | (3,323 | ) | 1,245,890 | |||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
24,593 | 70,245 | 86,897 | | 181,735 | |||||||||||||||
Sales and marketing |
4,415 | 259,790 | 292,389 | | 556,594 | |||||||||||||||
General and administrative |
52,079 | 113,604 | 181,696 | | 347,379 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(87,127 | ) | 226,803 | 23,829 | (3,323 | ) | 160,182 | |||||||||||||
Interest expense, including amortization of original issue discounts and deferred financing costs |
(236,320 | ) | (39,411 | ) | (13,080 | ) | 48,414 | (240,397 | ) | |||||||||||
Other income (expense), net |
(16,655 | ) | 41,658 | 34,548 | (48,414 | ) | 11,137 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before provision (benefit) for income taxes |
(340,102 | ) | 229,050 | 45,297 | (3,323 | ) | (69,078 | ) | ||||||||||||
Provision (benefit) for income taxes |
(107,331 | ) | 74,824 | 22,720 | (955 | ) | (10,742 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of subsidiaries and unconsolidated
entities, |
(232,771 | ) | 154,226 | 22,577 | (2,368 | ) | (58,336 | ) | ||||||||||||
Equity in earnings (losses) of subsidiaries, net of tax |
153,740 | (1,574 | ) | | (152,166 | ) | | |||||||||||||
Equity earnings of unconsolidated entities, net of tax |
2,205 | | 10,952 | 88 | 13,245 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(76,826 | ) | 152,652 | 33,529 | (154,446 | ) | (45,091 | ) | ||||||||||||
Loss from discontinued operations, net of tax |
(1,391 | ) | (29,011 | ) | (2,724 | ) | | (33,126 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
(78,217 | ) | 123,641 | 30,805 | (154,446 | ) | (78,217 | ) | ||||||||||||
Less: Net income attributable to non-controlling interests |
| | 275 | | 275 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Alere Inc. and Subsidiaries |
(78,217 | ) | 123,641 | 30,530 | (154,446 | ) | (78,492 | ) | ||||||||||||
Preferred stock dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) available to common stockholders |
$ | (99,510 | ) | $ | 123,641 | $ | 30,530 | $ | (154,446 | ) | $ | (99,785 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-85
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2014 (Restated)
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | (37,710 | ) | $ | 38,951 | $ | 88,857 | $ | (127,808 | ) | $ | (37,710 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, |
||||||||||||||||||||
Changes in cumulative translation adjustment |
(489 | ) | (516 | ) | (165,443 | ) | | (166,448 | ) | |||||||||||
Unrealized losses on available for sale securities |
| (17 | ) | | | (17 | ) | |||||||||||||
Unrealized gains on hedging instruments |
| | 38 | | 38 | |||||||||||||||
Minimum pension liability adjustment |
| | (169 | ) | | (169 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, before tax |
(489 | ) | (533 | ) | (165,574 | ) | | (166,596 | ) | |||||||||||
Income tax benefit related to items of other comprehensive loss |
| | (173 | ) | | (173 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, net of tax |
(489 | ) | (533 | ) | (165,401 | ) | | (166,423 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
(38,199 | ) | $ | 38,418 | $ | (76,544 | ) | (127,808 | ) | (204,133 | ) | |||||||||
Less: Comprehensive income attributable to non-controlling interests |
| | 30 | | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries |
$ | (38,199 | ) | $ | 38,418 | $ | (76,574 | ) | $ | (127,808 | ) | $ | (204,163 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
F-86
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2013
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | (71,733 | ) | $ | 59,621 | $ | 72,611 | $ | (132,232 | ) | $ | (71,733 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, |
||||||||||||||||||||
Changes in cumulative translation adjustment |
(550 | ) | (619 | ) | (48,998 | ) | 1 | (50,166 | ) | |||||||||||
Unrealized gains on hedging instruments |
| | 39 | | 39 | |||||||||||||||
Minimum pension liability adjustment |
| | (415 | ) | | (415 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, |
(550 | ) | (619 | ) | (49,374 | ) | 1 | (50,542 | ) | |||||||||||
Income tax benefit related to items of other comprehensive loss |
| | (106 | ) | | (106 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive loss, |
(550 | ) | (619 | ) | (49,268 | ) | 1 | (50,436 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
(72,283 | ) | 59,002 | 23,343 | (132,231 | ) | (122,169 | ) | ||||||||||||
Less: Comprehensive income attributable to non-controlling interests |
| | 976 | | 976 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries |
$ | (72,283 | ) | $ | 59,002 | $ | 22,367 | $ | (132,231 | ) | $ | (123,145 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-87
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2012
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | (78,217 | ) | $ | 123,641 | $ | 30,805 | $ | (154,446 | ) | $ | (78,217 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), |
||||||||||||||||||||
Changes in cumulative translation adjustment |
(834 | ) | (302 | ) | 53,654 | 2,124 | 54,642 | |||||||||||||
Unrealized gains (losses) on available for sale securities |
(221 | ) | 5 | | | (216 | ) | |||||||||||||
Unrealized gains on hedging instruments |
16 | | 372 | | 388 | |||||||||||||||
Minimum pension liability adjustment |
| | (1,042 | ) | | (1,042 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), before tax |
(1,039 | ) | (297 | ) | 52,984 | 2,124 | 53,772 | |||||||||||||
Income tax benefit related to items of other |
(86 | ) | | (286 | ) | | (372 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss), net of tax |
(953 | ) | (297 | ) | 53,270 | 2,124 | 54,144 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
(79,170 | ) | 123,344 | 84,075 | (152,322 | ) | (24,073 | ) | ||||||||||||
Less: Comprehensive income attributable to non-controlling interests |
| | 275 | | 275 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Alere Inc. and Subsidiaries |
$ | (79,170 | ) | $ | 123,344 | $ | 83,800 | $ | (152,322 | ) | $ | (24,348 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-88
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING BALANCE SHEET
December 31, 2014 (Restated)
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 2,149 | $ | 69,154 | $ | 307,158 | $ | | $ | 378,461 | ||||||||||
Restricted cash |
5,012 | | 32,559 | | 37,571 | |||||||||||||||
Marketable securities |
| 259 | | | 259 | |||||||||||||||
Accounts receivable, net of allowances |
| 192,775 | 273,331 | | 466,106 | |||||||||||||||
Inventories, net |
| 191,323 | 195,606 | (21,764 | ) | 365,165 | ||||||||||||||
Deferred tax assets |
36,347 | 44,961 | 31,265 | | 112,573 | |||||||||||||||
Prepaid expenses and other current assets |
9,800 | 31,410 | 88,695 | 2,508 | 132,413 | |||||||||||||||
Assets held for sale |
1,361 | 284,369 | 29,785 | | 315,515 | |||||||||||||||
Intercompany receivables |
404,990 | 888,688 | 55,923 | (1,349,601 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
459,659 | 1,702,939 | 1,014,322 | (1,368,857 | ) | 1,808,063 | ||||||||||||||
Property, plant and equipment, net |
30,547 | 218,613 | 204,188 | 222 | 453,570 | |||||||||||||||
Goodwill |
| 1,795,663 | 1,131,003 | | 2,926,666 | |||||||||||||||
Other intangible assets with indefinite lives |
| 9,287 | 34,422 | (58 | ) | 43,651 | ||||||||||||||
Finite-lived intangible assets, net |
6,104 | 742,760 | 527,580 | | 1,276,444 | |||||||||||||||
Deferred financing costs, net and other non-current assets |
40,992 | 5,334 | 21,541 | (35 | ) | 67,832 | ||||||||||||||
Investments in subsidiaries |
3,740,004 | 179,315 | 58,067 | (3,977,386 | ) | | ||||||||||||||
Investments in unconsolidated entities |
13,987 | 14,765 | 49,608 | 13,333 | 91,693 | |||||||||||||||
Deferred tax assets |
| | 8,569 | | 8,569 | |||||||||||||||
Non-current income tax receivable |
2,468 | | | | 2,468 | |||||||||||||||
Intercompany notes receivables |
2,028,701 | 649,444 | 46,676 | (2,724,821 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 6,322,462 | $ | 5,318,120 | $ | 3,095,976 | $ | (8,057,602 | ) | $ | 6,678,956 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Short-term debt and current portion of long-term |
$ | 61,700 | $ | 2 | $ | 27,173 | $ | | $ | 88,875 | ||||||||||
Current portion of capital lease obligations |
| 1,045 | 3,196 | | 4,241 | |||||||||||||||
Accounts payable |
21,402 | 81,741 | 110,449 | | 213,592 | |||||||||||||||
Accrued expenses and other current liabilities |
(536,286 | ) | 663,221 | 248,604 | (45 | ) | 375,494 | |||||||||||||
Liabilities related to assets held for sale |
1,094 | 77,749 | | | 78,843 | |||||||||||||||
Intercompany payables |
902,576 | 198,788 | 248,237 | (1,349,601 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
450,486 | 1,022,546 | 637,659 | (1,349,646 | ) | 761,045 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term liabilities: |
||||||||||||||||||||
Long-term debt, net of current portion |
3,615,759 | | 5,626 | | 3,621,385 | |||||||||||||||
Capital lease obligations, net of current portion |
| 4,097 | 6,463 | | 10,560 | |||||||||||||||
Deferred tax liabilities |
(107,844 | ) | 252,944 | 69,457 | 82 | 214,639 | ||||||||||||||
Other long-term liabilities |
42,762 | 46,865 | 71,988 | (33 | ) | 161,582 | ||||||||||||||
Intercompany notes payables |
415,700 | 1,276,245 | 1,032,876 | (2,724,821 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total long-term liabilities |
3,966,377 | 1,580,151 | 1,186,410 | (2,724,772 | ) | 4,008,166 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders equity |
1,905,599 | 2,715,423 | 1,267,761 | (3,983,184 | ) | 1,905,599 | ||||||||||||||
Non-controlling interests |
| | 4,146 | | 4,146 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
1,905,599 | 2,715,423 | 1,271,907 | (3,983,184 | ) | 1,909,745 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 6,322,462 | $ | 5,318,120 | $ | 3,095,976 | $ | (8,057,602 | ) | $ | 6,678,956 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-89
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING BALANCE SHEET
December 31, 2013
(in thousands)
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 14,801 | $ | 78,976 | $ | 261,654 | $ | | $ | 355,431 | ||||||||||
Restricted cash |
2,221 | | 1,237 | | 3,458 | |||||||||||||||
Marketable securities |
| 853 | 5 | | 858 | |||||||||||||||
Accounts receivable, net of allowances |
| 179,445 | 307,932 | | 487,377 | |||||||||||||||
Inventories, net |
| 169,141 | 219,892 | (23,766 | ) | 365,267 | ||||||||||||||
Deferred tax assets |
4,418 | 9,483 | 31,451 | 3,506 | 48,858 | |||||||||||||||
Prepaid expenses and other current assets |
517,311 | (415,124 | ) | 23,502 | (44 | ) | 125,645 | |||||||||||||
Assets held for sale |
| 380,414 | 69 | | 380,483 | |||||||||||||||
Intercompany receivables |
331,844 | 759,498 | 75,424 | (1,166,766 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
870,595 | 1,162,686 | 921,166 | (1,187,070 | ) | 1,767,377 | ||||||||||||||
Property, plant and equipment, net |
14,197 | 210,883 | 241,713 | (296 | ) | 466,497 | ||||||||||||||
Goodwill |
| 1,753,498 | 1,253,499 | | 3,006,997 | |||||||||||||||
Other intangible assets with indefinite lives |
| 14,301 | 42,401 | | 56,702 | |||||||||||||||
Finite-lived intangible assets, net |
11,006 | 868,683 | 677,737 | | 1,557,426 | |||||||||||||||
Restricted cash |
| | 29,370 | | 29,370 | |||||||||||||||
Deferred financing costs, net and other non-current assets |
55,207 | 7,777 | 20,560 | (47 | ) | 83,497 | ||||||||||||||
Investments in subsidiaries |
3,780,251 | 282,310 | 191,947 | (4,254,508 | ) | | ||||||||||||||
Investments in unconsolidated entities |
29,005 | | 44,636 | 13,189 | 86,830 | |||||||||||||||
Deferred tax assets |
(570 | ) | | 7,959 | | 7,389 | ||||||||||||||
Intercompany notes receivables |
2,197,576 | 630,627 | 60,441 | (2,888,644 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 6,957,267 | $ | 4,930,765 | $ | 3,491,429 | $ | (8,317,376 | ) | $ | 7,062,085 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Short-term debt and current portion of long-term debt |
$ | 60,000 | $ | 323 | $ | 3,789 | $ | | $ | 64,112 | ||||||||||
Current portion of capital lease obligations |
| 2,859 | 3,103 | | 5,962 | |||||||||||||||
Accounts payable |
12,584 | 63,346 | 105,712 | | 181,642 | |||||||||||||||
Accrued expenses and other current liabilities |
68,581 | 117,937 | 195,412 | (36 | ) | 381,894 | ||||||||||||||
Liabilities related to assets held for sale |
| 106,343 | 26,899 | | 133,242 | |||||||||||||||
Intercompany payables |
728,541 | 163,518 | 274,708 | (1,166,767 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
869,706 | 454,326 | 609,623 | (1,166,803 | ) | 766,852 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term liabilities: |
||||||||||||||||||||
Long-term debt, net of current portion |
3,720,137 | 100 | 37,551 | | 3,757,788 | |||||||||||||||
Capital lease obligations, net of current portion |
| 4,773 | 8,469 | | 13,242 | |||||||||||||||
Deferred tax liabilities |
(49,190 | ) | 246,178 | 88,038 | 8 | 285,034 | ||||||||||||||
Other long-term liabilities |
21,038 | 47,008 | 93,032 | (47 | ) | 161,031 | ||||||||||||||
Intercompany notes payables |
322,322 | 1,444,742 | 1,121,581 | (2,888,645 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total long-term liabilities |
4,014,307 | 1,742,801 | 1,348,671 | (2,888,684 | ) | 4,217,095 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders equity |
2,073,254 | 2,733,638 | 1,528,253 | (4,261,889 | ) | 2,073,256 | ||||||||||||||
Non-controlling interests |
| | 4,882 | | 4,882 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
2,073,254 | 2,733,638 | 1,533,135 | (4,261,889 | ) | 2,078,138 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 6,957,267 | $ | 4,930,765 | $ | 3,491,429 | $ | (8,317,376 | ) | $ | 7,062,085 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-90
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2014 (Restated)
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||
Net income (loss) |
$ | (37,710 | ) | $ | 38,951 | $ | 88,857 | $ | (127,808 | ) | $ | (37,710 | ) | |||||||
Income (loss) from discontinued operations, net of tax |
145,751 | (27,839 | ) | 20,400 | 6 | 138,318 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(183,461 | ) | 66,790 | 68,457 | (127,814 | ) | (176,028 | ) | ||||||||||||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: |
||||||||||||||||||||
Equity in earnings of subsidiaries, net of tax |
(129,391 | ) | | | 129,391 | | ||||||||||||||
Non-cash interest expense, including amortization of original issue discounts and deferred financing costs |
15,780 | 42 | 411 | | 16,233 | |||||||||||||||
Depreciation and amortization |
8,783 | 177,347 | 149,688 | 15 | 335,833 | |||||||||||||||
Non-cash stock-based compensation expense |
3,446 | 4,957 | 4,049 | | 12,452 | |||||||||||||||
Tax benefit related to discontinued operations retained by Alere Inc |
| 12,977 | (3,132 | ) | | 9,845 | ||||||||||||||
Impairment of inventory |
| | 3,124 | | 3,124 | |||||||||||||||
Impairment of long-lived assets |
1,019 | (712 | ) | 6,712 | | 7,019 | ||||||||||||||
Loss on disposition of fixed assets |
1 | 4,807 | 1,737 | | 6,545 | |||||||||||||||
Equity earnings of unconsolidated entities, net of tax |
(1,717 | ) | | (15,928 | ) | 136 | (17,509 | ) | ||||||||||||
Deferred income taxes |
40,693 | (32,750 | ) | (15,945 | ) | 1,020 | (6,982 | ) | ||||||||||||
(Gain) loss related to impairment and net gain on dispositions |
4,236 | 11,393 | (7,887 | ) | | 7,742 | ||||||||||||||
Other non-cash items |
1,418 | 3,726 | (179 | ) | | 4,965 | ||||||||||||||
Changes in assets and liabilities, net of acquisitions: |
||||||||||||||||||||
Accounts receivable, net |
| (13,966 | ) | 13,277 | | (689 | ) | |||||||||||||
Inventories, net |
| (53,181 | ) | (5,784 | ) | (2,145 | ) | (61,110 | ) | |||||||||||
Prepaid expenses and other current assets |
501,023 | (474,115 | ) | (78,161 | ) | (745 | ) | (51,998 | ) | |||||||||||
Accounts payable |
8,818 | 24,776 | 14,257 | | 47,851 | |||||||||||||||
Accrued expenses and other current liabilities |
(559,508 | ) | 544,755 | 80,256 | (1,814 | ) | 63,689 | |||||||||||||
Other non-current liabilities |
127 | 3,601 | 2,851 | 2,571 | 9,150 | |||||||||||||||
Cash paid for contingent consideration |
(21,867 | ) | | (210 | ) | | (22,077 | ) | ||||||||||||
Intercompany payable (receivable) |
428,340 | (266,833 | ) | (161,507 | ) | | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by continuing operations |
117,740 | 13,614 | 56,086 | 615 | 188,055 | |||||||||||||||
Net cash provided by (used in) discontinued operations |
(671 | ) | 44,060 | 79 | | 43,468 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by operating activities |
117,069 | 57,674 | 56,165 | 615 | 231,523 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Increase in restricted cash |
(2,791 | ) | | (2,655 | ) | | (5,446 | ) | ||||||||||||
Purchases of property, plant and equipment |
(21,680 | ) | (40,737 | ) | (41,862 | ) | 3,717 | (100,562 | ) | |||||||||||
Proceeds from sale of property, plant and equipment |
726 | 845 | 4,165 | (4,250 | ) | 1,486 | ||||||||||||||
Cash received from disposition, net of cash divested |
| 1,081 | 43,995 | | 45,076 | |||||||||||||||
Cash paid for business acquisitions, net of cash acquired |
(75 | ) | | | | (75 | ) | |||||||||||||
Cash received (paid) for investments |
477 | (279 | ) | | 198 | |||||||||||||||
Proceeds from sale of equity investment |
| | 9,526 | | 9,526 | |||||||||||||||
Cash received from sales of marketable securities |
| 576 | 4 | | 580 | |||||||||||||||
Decrease in other assets |
96 | 714 | 130 | 46 | 986 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) continuing operations |
(23,247 | ) | (37,800 | ) | 13,303 | (487 | ) | (48,231 | ) | |||||||||||
Net cash used in discontinued operations |
| (8,972 | ) | | | (8,972 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
(23,247 | ) | (46,772 | ) | 13,303 | (487 | ) | (57,203 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Cash paid for financing costs |
(1,528 | ) | | | | (1,528 | ) | |||||||||||||
Cash paid for contingent purchase price consideration |
(32,467 | ) | | (435 | ) | | (32,902 | ) | ||||||||||||
Cash paid for dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
Proceeds from issuance of common stock, net of issuance costs |
51,555 | | | | 51,555 | |||||||||||||||
Proceeds from issuance of short-term debt |
| | 806 | | 806 | |||||||||||||||
Proceeds from issuance of long-term debt |
| | 58 | | 58 | |||||||||||||||
Payments on long-term debt |
(60,000 | ) | (271 | ) | (4,851 | ) | | (65,122 | ) | |||||||||||
Net proceeds (payments) under revolving credit facilities |
(43,000 | ) | | 478 | | (42,522 | ) | |||||||||||||
Excess tax benefits on exercised stock options |
460 | 422 | 90 | | 972 | |||||||||||||||
Principal payments on capital lease obligations |
| (2,885 | ) | (3,200 | ) | | (6,085 | ) | ||||||||||||
Purchase of non-controlling interest |
| | (623 | ) | | (623 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in continuing operations |
(106,273 | ) | (2,734 | ) | (7,677 | ) | | (116,684 | ) | |||||||||||
Net cash used in discontinued operations |
| (893 | ) | (578 | ) | | (1,471 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in financing activities |
(106,273 | ) | (3,627 | ) | (8,255 | ) | | (118,155 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign exchange effect on cash and cash equivalents |
(201 | ) | (273 | ) | (15,710 | ) | (128 | ) | (16,312 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
(12,652 | ) | 7,002 | 45,503 | | 39,853 | ||||||||||||||
Cash and cash equivalents, beginning of period - continuing operations |
14,801 | 78,976 | 261,654 | | 355,431 | |||||||||||||||
Cash and cash equivalents, beginning of period - discontinued operations |
| 6,476 | 1 | | 6,477 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
2,149 | 92,454 | 307,158 | | 401,761 | |||||||||||||||
Less: Cash and cash equivalents of discontinued operations, end of period |
| 23,300 | | | 23,300 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents of continuing operations, end of period |
$ | 2,149 | $ | 69,154 | $ | 307,158 | $ | | $ | 378,461 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-91
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2013
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||
Net income (loss) |
$ | (71,733 | ) | $ | 59,621 | $ | 72,611 | $ | (132,232 | ) | $ | (71,733 | ) | |||||||
Income (loss) from discontinued operations, net of tax |
198 | (14,370 | ) | (1,954 | ) | | (16,126 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(71,931 | ) | 73,991 | 74,565 | (132,232 | ) | (55,607 | ) | ||||||||||||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: |
||||||||||||||||||||
Equity in earnings of subsidiaries, net of tax |
(134,003 | ) | 2,948 | | 131,055 | | ||||||||||||||
Non-cash interest expense, including amortization of original issue discounts and deferred financing costs |
17,704 | 59 | 76 | | 17,839 | |||||||||||||||
Depreciation and amortization |
5,864 | 189,325 | 179,403 | (119 | ) | 374,473 | ||||||||||||||
Non-cash charges for sale of inventories revalued at the date of acquisition |
| | 2,504 | | 2,504 | |||||||||||||||
Non-cash stock-based compensation expense |
8,792 | 5,158 | 7,260 | | 21,210 | |||||||||||||||
Tax benefit related to discontinued operations retained by Alere Inc |
| 6,567 | 1,315 | | 7,882 | |||||||||||||||
Impairment of inventory |
| 26 | 311 | | 337 | |||||||||||||||
Impairment of long-lived assets |
| 4,581 | 1,237 | | 5,818 | |||||||||||||||
Impairment of intangible assets |
| | 686 | | 686 | |||||||||||||||
Loss on disposition of fixed assets |
| 326 | 1,145 | | 1,471 | |||||||||||||||
Equity earnings of unconsolidated entities, net of tax |
(1,890 | ) | | (15,470 | ) | (83 | ) | (17,443 | ) | |||||||||||
Deferred income taxes |
(41,807 | ) | (26,116 | ) | (61,144 | ) | (620 | ) | (129,687 | ) | ||||||||||
Loss on extinguishment of debt |
35,603 | | | | 35,603 | |||||||||||||||
Loss related to impairment and net gain on dispositions |
| | 5,124 | | 5,124 | |||||||||||||||
Bargain purchase gain |
| | (8,023 | ) | | (8,023 | ) | |||||||||||||
Other non-cash items |
5,202 | 1,617 | 3,631 | | 10,450 | |||||||||||||||
Changes in assets and liabilities, net of acquisitions: |
||||||||||||||||||||
Accounts receivable, net |
| (8,598 | ) | (38,074 | ) | | (46,672 | ) | ||||||||||||
Inventories, net |
| (55,783 | ) | (28,981 | ) | 2,054 | (82,710 | ) | ||||||||||||
Prepaid expenses and other current assets |
(577,892 | ) | 515,020 | 54,469 | (2,907 | ) | (11,310 | ) | ||||||||||||
Accounts payable |
4,591 | (4,541 | ) | 17,700 | | 17,750 | ||||||||||||||
Accrued expenses and other current liabilities |
500,079 | (427,864 | ) | (17,964 | ) | 2,907 | 57,158 | |||||||||||||
Other non-current liabilities |
(14,271 | ) | (17,729 | ) | 11,451 | 24 | (20,525 | ) | ||||||||||||
Cash paid for contingent consideration |
(10,236 | ) | | (1,424 | ) | | (11,660 | ) | ||||||||||||
Intercompany payable (receivable) |
410,392 | (251,389 | ) | (159,037 | ) | 34 | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by continuing operations |
136,197 | 7,598 | 30,760 | 113 | 174,668 | |||||||||||||||
Net cash provided by (used in) discontinued operations |
(2,103 | ) | 71,184 | 182 | (31 | ) | 69,232 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by operating activities |
134,094 | 78,782 | 30,942 | 82 | 243,900 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Increase in restricted cash |
(2,221 | ) | | (28,943 | ) | | (31,164 | ) | ||||||||||||
Purchases of property, plant and equipment |
(11,400 | ) | (33,483 | ) | (69,920 | ) | 14,895 | (99,908 | ) | |||||||||||
Proceeds from sale of property, plant and equipment |
| 5,183 | 12,876 | (14,441 | ) | 3,618 | ||||||||||||||
Cash received from disposition, net of cash divested |
| | 29,000 | | 29,000 | |||||||||||||||
Cash paid for business acquisitions, net of cash acquired |
(166,772 | ) | | (9,359 | ) | | (176,131 | ) | ||||||||||||
Cash received from sales of marketable securities |
| (66 | ) | 107 | | 41 | ||||||||||||||
Cash received from (paid for) equity method investments |
1,960 | | 27,384 | (6 | ) | 29,338 | ||||||||||||||
(Increase) decrease in other assets |
15,269 | (1,428 | ) | 905 | (23 | ) | 14,723 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in continuing operations |
(163,164 | ) | (29,794 | ) | (37,950 | ) | 425 | (230,483 | ) | |||||||||||
Net cash used in discontinued operations |
| (26,936 | ) | (27 | ) | | (26,963 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(163,164 | ) | (56,730 | ) | (37,977 | ) | 425 | (257,446 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Cash paid for financing costs |
(9,845 | ) | | | | (9,845 | ) | |||||||||||||
Cash paid for contingent purchase price consideration |
(39,073 | ) | | (1,006 | ) | | (40,079 | ) | ||||||||||||
Cash paid for dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
Proceeds from issuance of common stock, net of issuance costs |
20,863 | | | | 20,863 | |||||||||||||||
Proceeds from issuance of long-term debt |
425,000 | | 33,962 | | 458,962 | |||||||||||||||
Payments on long-term debt |
(461,845 | ) | (299 | ) | (8,413 | ) | | (470,557 | ) | |||||||||||
Net proceeds (payments) under revolving credit facilities |
147,500 | | (8,537 | ) | | 138,963 | ||||||||||||||
Excess tax benefits on exercised stock options |
193 | 200 | 68 | | 461 | |||||||||||||||
Principal payments on capital lease obligations |
| (3,278 | ) | (3,255 | ) | | (6,533 | ) | ||||||||||||
Purchase of non-controlling interest |
| | (165 | ) | | (165 | ) | |||||||||||||
Other |
(18,953 | ) | | | | (18,953 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) continuing operations |
42,547 | (3,377 | ) | 12,654 | | 51,824 | ||||||||||||||
Net cash used in discontinued operations |
(2,299 | ) | (534 | ) | | | (2,833 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
40,248 | (3,911 | ) | 12,654 | | 48,991 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign exchange effect on cash and cash equivalents |
| (618 | ) | (746 | ) | (507 | ) | (1,871 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
11,178 | 17,523 | 4,873 | | 33,574 | |||||||||||||||
Cash and cash equivalents, beginning of periodcontinuing operations |
3,623 | 56,074 | 256,782 | | 316,479 | |||||||||||||||
Cash and cash equivalents, beginning of perioddiscontinued operations |
| 11,855 | | | 11,855 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
14,801 | 85,452 | 261,655 | | 361,908 | |||||||||||||||
Less: Cash and cash equivalents of discontinued operations, end of period |
| 6,476 | 1 | | 6,477 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents of continuing operations, end of period |
$ | 14,801 | $ | 78,976 | $ | 261,654 | $ | | $ | 355,431 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-92
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(26) Guarantor Financial Information (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2012
(in thousands)
Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||
Net income (loss) |
$ | (78,217 | ) | $ | 123,641 | $ | 30,805 | $ | (154,446 | ) | $ | (78,217 | ) | |||||||
Loss from discontinued operations, net of tax |
(1,391 | ) | (29,011 | ) | (2,724 | ) | | (33,126 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(76,826 | ) | 152,652 | 33,529 | (154,446 | ) | (45,091 | ) | ||||||||||||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: |
||||||||||||||||||||
Equity in (earnings) losses of subsidiaries, net of tax |
(153,740 | ) | 1,574 | | 152,166 | | ||||||||||||||
Non-cash interest expense, including amortization of original issue discounts and deferred financing costs |
21,213 | 133 | | | 21,346 | |||||||||||||||
Depreciation and amortization |
7,961 | 193,368 | 182,592 | (21 | ) | 383,900 | ||||||||||||||
Non-cash charges for sale of inventories revalued at the date of acquisition |
| 1,400 | 3,281 | | 4,681 | |||||||||||||||
Non-cash stock-based compensation expense |
4,247 | 5,486 | 5,932 | | 15,665 | |||||||||||||||
Tax benefit related to discontinued operations retained by Alere Inc |
| 3,133 | 1,755 | | 4,888 | |||||||||||||||
Impairment of inventory |
| | 290 | | 290 | |||||||||||||||
Impairment of long-lived assets |
| 451 | 586 | | 1,037 | |||||||||||||||
(Gain) loss on disposition of fixed assets |
4 | (3,656 | ) | 518 | | (3,134 | ) | |||||||||||||
Gain on sales of marketable securities |
(751 | ) | | | | (751 | ) | |||||||||||||
Equity earnings of unconsolidated entities, net of tax |
(2,205 | ) | | (10,952 | ) | (88 | ) | (13,245 | ) | |||||||||||
Deferred income taxes |
26,156 | (59,249 | ) | (23,854 | ) | (962 | ) | (57,909 | ) | |||||||||||
Loss on extinguishment of debt |
23,235 | | | | 23,235 | |||||||||||||||
Other non-cash items |
(1,001 | ) | 940 | 7,428 | | 7,367 | ||||||||||||||
Changes in assets and liabilities, net of acquisitions: |
||||||||||||||||||||
Accounts receivable, net |
| 714 | (20,524 | ) | | (19,810 | ) | |||||||||||||
Inventories, net |
| (6,103 | ) | (13,692 | ) | 2,902 | (16,893 | ) | ||||||||||||
Prepaid expenses and other current assets |
(454,780 | ) | 355,041 | (708 | ) | 95,087 | (5,360 | ) | ||||||||||||
Accounts payable |
1,289 | 2,085 | (15,046 | ) | | (11,672 | ) | |||||||||||||
Accrued expenses and other current liabilities |
342,165 | (236,872 | ) | 30,813 | (95,081 | ) | 41,025 | |||||||||||||
Other non-current liabilities |
(15,418 | ) | 1,424 | (25,711 | ) | (70 | ) | (39,775 | ) | |||||||||||
Cash paid for contingent consideration |
(10,243 | ) | (74 | ) | | | (10,317 | ) | ||||||||||||
Intercompany payable (receivable) |
413,479 | (405,459 | ) | (6,858 | ) | (1,162 | ) | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by continuing operations |
124,785 | 6,988 | 149,379 | (1,675 | ) | 279,477 | ||||||||||||||
Net cash provided by (used in) discontinued operations |
5,332 | 36,545 | (1,673 | ) | | 40,204 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by operating activities |
130,117 | 43,533 | 147,706 | (1,675 | ) | 319,681 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Decrease in restricted cash |
| 12 | 5,899 | | 5,911 | |||||||||||||||
Purchases of property, plant and equipment |
(2,061 | ) | (63,602 | ) | (109,396 | ) | 65,962 | (109,097 | ) | |||||||||||
Proceeds from sale of property, plant and equipment |
| 22,115 | 65,748 | (66,217 | ) | 21,646 | ||||||||||||||
Cash paid for business acquisitions, net of cash acquired |
(399,052 | ) | 1,999 | (22,934 | ) | | (419,987 | ) | ||||||||||||
Cash received from sales of marketable securities |
2,784 | 269 | 3 | | 3,056 | |||||||||||||||
Cash received from equity method investments |
1,470 | | 11,237 | | 12,707 | |||||||||||||||
Increase in other assets |
(53,189 | ) | (1,131 | ) | (2,105 | ) | 70 | (56,355 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in continuing operations |
(450,048 | ) | (40,338 | ) | (51,548 | ) | (185 | ) | (542,119 | ) | ||||||||||
Net cash used in discontinued operations |
(4,500 | ) | (27,570 | ) | | | (32,070 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(454,548 | ) | (67,908 | ) | (51,548 | ) | (185 | ) | (574,189 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Cash paid for financing costs |
(10,139 | ) | | | | (10,139 | ) | |||||||||||||
Cash paid for contingent purchase price consideration |
(19,284 | ) | (788 | ) | (60 | ) | | (20,132 | ) | |||||||||||
Cash paid for dividends |
(21,293 | ) | | | | (21,293 | ) | |||||||||||||
Proceeds from issuance of common stock, net of issuance costs |
14,924 | | | | 14,924 | |||||||||||||||
Proceeds from issuance of long-term debt |
648,000 | | 535 | | 648,535 | |||||||||||||||
Payments on short-term debt |
(6,240 | ) | | | | (6,240 | ) | |||||||||||||
Payments on long-term debt |
(300,155 | ) | (234 | ) | (10,923 | ) | | (311,312 | ) | |||||||||||
Net proceeds (payments) under revolving credit facilities |
22,500 | (2 | ) | (8,226 | ) | | 14,272 | |||||||||||||
Excess tax benefits on exercised stock options |
176 | 303 | 25 | | 504 | |||||||||||||||
Principal payments on capital lease obligations |
| (2,076 | ) | (4,655 | ) | | (6,731 | ) | ||||||||||||
Purchase of non-controlling interest |
| | (2,972 | ) | | (2,972 | ) | |||||||||||||
Other |
(12,267 | ) | | | | (12,267 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) continuing operations |
316,222 | (2,797 | ) | (26,276 | ) | | 287,149 | |||||||||||||
Net cash used in discontinued operations |
(832 | ) | (574 | ) | | | (1,406 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
315,390 | (3,371 | ) | (26,276 | ) | | 285,743 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign exchange effect on cash and cash equivalents |
213 | 474 | (4,611 | ) | 1,860 | (2,064 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
(8,828 | ) | (27,272 | ) | 65,271 | | 29,171 | |||||||||||||
Cash and cash equivalents, beginning of period - continuing operations |
12,451 | 83,579 | 191,511 | | 287,541 | |||||||||||||||
Cash and cash equivalents, beginning of period - discontinued operations |
| 11,622 | | | 11,622 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
3,623 | 67,929 | 256,782 | | 328,334 | |||||||||||||||
Less: Cash and cash equivalents of discontinued operations, end of period |
| 11,855 | | | 11,855 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents of continuing operations, end of period |
$ | 3,623 | $ | 56,074 | $ | 256,782 | $ | | $ | 316,479 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-93
ALERE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(27) Subsequent Event
On January 9, 2015, we completed the sale of our health management business conducted by Alere Health and its subsidiaries to OptumHealth Care Solutions, Inc. At the closing of the sale, Optum paid Alere $600.1 million, which amount reflected an initial adjustment based on a preliminary determination of Alere Healths working capital and net cash as of the closing date and is subject to post-closing adjustments based on the final determination of Alere Healths working capital and net cash as of the closing date.
We used the net cash proceeds of the sale to repay $575.0 million in aggregate principal amount of indebtedness under our secured credit facility, consisting of the repayment of $127.0 million in aggregate principal amount of revolving credit loans outstanding thereunder, $166.3 million in aggregate principal amount of A term loans (including Delayed Draw term loans) outstanding thereunder and $281.7 million in aggregate principal amount of B term loans outstanding thereunder. Such repaid term loan amounts may not be reborrowed; such repaid revolving credit loan amount may be reborrowed, subject to compliance with the terms of the secured credit facility. If as a result of any purchase price adjustment we receive any additional net cash proceeds from the sale, we will be obligated to use such proceeds to make additional repayments of A term loans (including Delayed Draw term loans) and B term loans outstanding. See Note 8 for further information about our secured credit facility.
F-94