UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 001-35456
ALLISON TRANSMISSION HOLDINGS, INC.
(Exact Name of Registrant as Specified In Its Charter)
Delaware | 26-0414014 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) | |
One Allison Way | ||
Indianapolis, IN (Address of Principal Executive Offices) |
46222 (Zip Code) |
(317) 242-5000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 11, 2016, there were 165,384,097 shares of Common Stock outstanding.
PART I. FINANCIAL INFORMATION | ||||
Page | ||||
Item 1. | 3-5 | |||
3 | ||||
4 | ||||
5 | ||||
6-19 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
20-30 | ||
Item 3. | 31-32 | |||
Item 4. | 33 | |||
PART II. OTHER INFORMATION | ||||
Item 1. | 34 | |||
Item 1A. | 34 | |||
Item 2. | 34 | |||
Item 6. | 35 | |||
36 |
2
ITEM 1. | Financial Statements |
Allison Transmission Holdings, Inc.
Condensed Consolidated Balance Sheets
(unaudited, dollars in millions, except share data)
September 30, 2016 |
December 31, 2015 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 164.7 | $ | 251.6 | ||||
Accounts receivable net of allowance for doubtful accounts of $0.5 and $0.4, respectively |
202.8 | 195.0 | ||||||
Inventories |
155.8 | 141.4 | ||||||
Other current assets |
26.6 | 28.8 | ||||||
|
|
|
|
|||||
Total Current Assets |
549.9 | 616.8 | ||||||
Property, plant and equipment, net |
454.6 | 479.7 | ||||||
Intangible assets, net |
1,265.5 | 1,334.8 | ||||||
Goodwill |
1,941.0 | 1,941.0 | ||||||
Other non-current assets |
28.3 | 36.1 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 4,239.3 | $ | 4,408.4 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 134.6 | $ | 126.2 | ||||
Product warranty liability |
28.0 | 24.9 | ||||||
Current portion of long-term debt |
11.9 | 24.5 | ||||||
Deferred revenue |
24.3 | 22.9 | ||||||
Other current liabilities |
136.9 | 106.1 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
335.7 | 304.6 | ||||||
Product warranty liability |
42.1 | 53.4 | ||||||
Deferred revenue |
61.0 | 56.4 | ||||||
Long-term debt |
2,148.8 | 2,352.7 | ||||||
Deferred income taxes |
281.8 | 204.6 | ||||||
Other non-current liabilities |
253.2 | 248.1 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
3,122.6 | 3,219.8 | ||||||
Commitments and contingencies (see NOTE N) |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $0.01 par value, 1,880,000,000 shares authorized, 165,643,283 shares issued and outstanding and 171,157,004 shares issued and outstanding, respectively |
1.7 | 1.7 | ||||||
Non-voting common stock, $0.01 par value, 20,000,000 shares authorized, none issued and outstanding |
| | ||||||
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |
| | ||||||
Paid in capital |
1,707.1 | 1,690.2 | ||||||
Accumulated deficit |
(535.7 | ) | (444.5 | ) | ||||
Accumulated other comprehensive loss, net of tax |
(56.4 | ) | (58.8 | ) | ||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
1,116.7 | 1,188.6 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 4,239.3 | $ | 4,408.4 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Income
(unaudited, dollars in millions, except per share data)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales |
$ | 434.3 | $ | 493.0 | $ | 1,371.3 | $ | 1,507.6 | ||||||||
Cost of sales |
229.6 | 256.9 | 724.8 | 796.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
204.7 | 236.1 | 646.5 | 711.6 | ||||||||||||
Selling, general and administrative expenses |
80.0 | 86.6 | 240.4 | 235.6 | ||||||||||||
Engineering research and development |
20.7 | 23.6 | 64.3 | 69.0 | ||||||||||||
Environmental remediation |
| 14.0 | | 14.0 | ||||||||||||
Loss associated with impairment of long-lived assets |
| | | 1.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
104.0 | 111.9 | 341.8 | 391.7 | ||||||||||||
Interest income |
0.2 | 0.1 | 0.6 | 0.5 | ||||||||||||
Interest expense |
(22.4 | ) | (33.8 | ) | (84.7 | ) | (94.2 | ) | ||||||||
Expenses related to long-term debt refinancing |
(11.6 | ) | (0.2 | ) | (11.6 | ) | (25.3 | ) | ||||||||
Other income (expense), net |
0.8 | (4.2 | ) | 0.5 | (3.6 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
71.0 | 73.8 | 246.6 | 269.1 | ||||||||||||
Income tax expense |
(26.4 | ) | (27.3 | ) | (92.9 | ) | (99.8 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 44.6 | $ | 46.5 | $ | 153.7 | $ | 169.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to common stockholders |
$ | 0.27 | $ | 0.27 | $ | 0.91 | $ | 0.95 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to common stockholders |
$ | 0.27 | $ | 0.27 | $ | 0.91 | $ | 0.95 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.15 | $ | 0.15 | $ | 0.45 | $ | 0.45 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income, net of tax |
$ | 45.5 | $ | 43.6 | $ | 156.1 | $ | 155.4 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, dollars in millions)
Nine months ended September 30, |
||||||||
2016 | 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 153.7 | $ | 169.3 | ||||
Add (deduct) items included in net income not using (providing) cash: |
||||||||
Deferred income taxes |
80.3 | 91.5 | ||||||
Amortization of intangible assets |
69.4 | 72.9 | ||||||
Depreciation of property, plant and equipment |
62.8 | 65.8 | ||||||
Expenses related to long-term debt refinancing |
11.0 | 25.3 | ||||||
Excess tax benefit from stock-based compensation |
(2.1 | ) | (8.2 | ) | ||||
Unrealized loss on derivatives |
9.9 | 17.5 | ||||||
Stock-based compensation |
6.4 | 7.2 | ||||||
Amortization of deferred financing costs |
5.4 | 5.7 | ||||||
Loss associated with impairment of long-lived assets |
| 1.3 | ||||||
Other |
1.8 | 2.5 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(5.9 | ) | (19.3 | ) | ||||
Inventories |
(11.6 | ) | (16.0 | ) | ||||
Accounts payable |
8.0 | (10.5 | ) | |||||
Other assets and liabilities |
26.5 | 0.1 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
415.6 | 405.1 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Additions of long-lived assets |
(36.7 | ) | (30.1 | ) | ||||
Investments in technology-related initiatives |
(1.0 | ) | (1.9 | ) | ||||
Proceeds from disposal of assets |
0.2 | 0.2 | ||||||
|
|
|
|
|||||
Net cash used for investing activities |
(37.5 | ) | (31.8 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Payments on long-term debt |
(1,212.2 | ) | (110.2 | ) | ||||
Issuance of long-term debt |
1,000.0 | 470.0 | ||||||
Debt financing fees |
(19.4 | ) | (7.7 | ) | ||||
Repurchase and redemption of long-term debt |
| (491.2 | ) | |||||
Repurchases of common stock |
(169.0 | ) | (296.3 | ) | ||||
Dividend payments |
(75.9 | ) | (80.0 | ) | ||||
Proceeds from exercise of stock options |
8.9 | 22.5 | ||||||
Excess tax benefit from stock-based compensation |
2.1 | 8.2 | ||||||
Taxes paid related to net share settlement of equity awards |
(0.3 | ) | (0.5 | ) | ||||
|
|
|
|
|||||
Net cash used for financing activities |
(465.8 | ) | (485.2 | ) | ||||
Effect of exchange rate changes on cash |
0.8 | (2.7 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(86.9 | ) | (114.6 | ) | ||||
Cash and cash equivalents at beginning of period |
251.6 | 263.0 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 164.7 | $ | 148.4 | ||||
|
|
|
|
|||||
Supplemental disclosures: |
||||||||
Interest paid |
$ | 63.6 | $ | 75.4 | ||||
Income taxes paid |
$ | 10.0 | $ | 5.0 |
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Allison Transmission Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(UNAUDITED)
NOTE A. OVERVIEW
Overview
Allison Transmission Holdings, Inc. and its subsidiaries (Allison, the Company or we) design and manufacture commercial and defense fully-automatic transmissions. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana since inception. Allison was an operating unit of General Motors Corporation (Old GM) from 1929 until 2007, when Allison once again became a stand-alone company. In March 2012, Allison began trading on the New York Stock Exchange under the symbol, ALSN.
The Company has approximately 2,700 employees and 13 different transmission product lines. Although approximately 81% of revenues were generated in North America in 2015, the Company has a global presence by serving customers in Europe, Asia, South America and Africa. The Company serves customers through a network of approximately 1,400 independent distributor and dealer locations worldwide.
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The condensed consolidated financial statements have been prepared in accordance with accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete financial statements. The information herein reflects all normal recurring material adjustments, which are, in the opinion of management, necessary for the fair statements of the results for the periods presented. The condensed consolidated financial statements herein consist of all wholly-owned domestic and foreign subsidiaries with all significant intercompany transactions eliminated.
These condensed consolidated financial statements present the financial position, results of comprehensive income and cash flows of the Company. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Companys Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission (SEC) on February 19, 2016. The Company revised its condensed consolidated statement of cash flows for the prior period due to changes in how foreign currency exchange rate movements on cash were calculated. The revision resulted in a decrease to the Effect of exchange rate changes on cash with a corresponding increase to Net cash provided by operating activities for the nine months ended September 30, 2015. Management believes the revision is immaterial to the condensed consolidated financial statements. Certain other immaterial reclassifications have been made in the condensed consolidated financial statements of prior periods to conform to the current period presentation. These reclassifications had no impact on previously reported net income, total stockholders equity or cash. The interim period financial results for the three and nine month periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Significant estimates include, but are not limited to, sales allowances, government price adjustments, fair market values and future cash flows associated with goodwill, indefinite life intangibles, long-lived asset impairment tests, useful lives for depreciation and amortization, warranty liabilities, environmental liabilities, determination of discount and other assumptions for pension and other postretirement benefit expense, income taxes and deferred tax valuation allowances, derivative valuation, and contingencies. The Companys accounting policies involve the application of judgments and assumptions made by management that include inherent risks and uncertainties. Actual results could differ materially from these estimates. Changes in estimates are recorded in results of operations in the period that the events or circumstances giving rise to such changes occur.
6
Recently Issued Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board (FASB) issued authoritative accounting guidance on the presentation and classification of certain cash receipts and cash payments on the statement of cash flows. The guidance specifically addresses cash flow issues with the objective of reducing the diversity in practice. The guidance will be effective for the Company in fiscal year 2018, but early adoption is permitted. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In March 2016, the FASB issued authoritative accounting guidance on share-based payment awards to employees. The guidance involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance will be effective for the Company in fiscal year 2017, but early adoption is permitted. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In February 2016, the FASB issued authoritative accounting guidance on lease accounting. The guidance requires lessees to present right-of-use assets and lease liabilities on the balance sheet for all leases not considered short-term leases. Short-term leases are leases with a lease term of 12 months or less as long as the leases do not include options to purchase the underlying assets that the lessee is reasonably certain to exercise. The new guidance also introduces new disclosure requirements for leasing arrangements. The guidance will be effective for the Company in fiscal year 2019, but early adoption is permitted. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In January 2016, the FASB issued authoritative accounting guidance on the classification of equity securities with readily determinable fair values into different categories (e.g. trading or available-for-sale) and the requirement for equity securities to be measured at fair value with changes in fair value recognized in net income. The guidance will be effective prospectively for the Company in fiscal year 2018 and early adoption is limited to certain provisions. Upon adoption, a cumulative-effect adjustment to retained earnings in the statement of financial position will be reclassified to beginning retained earnings in the year of adoption. Management is currently evaluating the impact of this guidance on the Companys consolidated financial statements.
In July 2015, the FASB issued authoritative accounting guidance to simplify the measurement of inventory. The guidance requires that inventory be measured at the lower of cost and net realizable value. When evidence exists that the net realizable value of inventory is lower than its cost, the difference shall be recognized as a loss in earnings in the period in which it occurs. Inventory measured using last-in, first-out and the retail inventory method are not impacted by the new guidance. The guidance will be effective for the Company in fiscal year 2017, but early adoption is permitted. Management is assessing the potential impact of the adoption of this guidance on the Companys consolidated financial statements.
In August 2014, the FASB issued authoritative accounting guidance on the disclosure of uncertainties about an entitys ability to continue as a going concern. The guidance requires management to evaluate whether there is substantial doubt about an entitys ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that financial statements are available to be issued when applicable) and to provide related footnote disclosures. The guidance became effective prospectively for the Company as of January 1, 2016. The adoption of this guidance did not have an effect on the Companys condensed consolidated financial statements.
In May 2014, the FASB issued authoritative accounting guidance on a companys accounting for revenue from contracts with customers. The guidance applies to all companies that enter into contracts with customers to transfer goods, services or nonfinancial assets. The guidance requires these companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, timing, amount and uncertainty of revenue that is recognized. The guidance allows either full or modified retrospective adoption. The guidance will be effective for the Company for the annual and interim periods beginning January 1, 2018, but early adoption is permitted. Management is currently evaluating the impact this guidance will have on the Companys revenue sources including assessing the impact of both methods of adoption on the Companys consolidated financial statements.
7
NOTE C. INVENTORIES
Inventories consisted of the following components (dollars in millions):
September 30, 2016 |
December 31, 2015 |
|||||||
Purchased parts and raw materials |
$ | 71.1 | $ | 69.5 | ||||
Work in progress |
7.1 | 5.1 | ||||||
Service parts |
47.6 | 45.8 | ||||||
Finished goods |
30.0 | 21.0 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 155.8 | $ | 141.4 | ||||
|
|
|
|
Inventory components shipped to third parties, primarily cores, parts to re-manufacturers, and parts to contract manufacturers, which the Company has an obligation to buy back, are included in purchased parts and raw materials, with an offsetting liability in Other current liabilities. See NOTE J, Other Current Liabilities for more information.
NOTE D. GOODWILL AND OTHER INTANGIBLE ASSETS
As of September 30, 2016 and December 31, 2015, the carrying amount of the Companys Goodwill was $1,941.0 million. The following presents a summary of other intangible assets (dollars in millions):
September 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
Intangible assets, gross |
Accumulated amortization |
Intangible assets, net |
Intangible assets, gross |
Accumulated amortization |
Intangible assets, net |
|||||||||||||||||||
Other intangible assets: |
||||||||||||||||||||||||
Trade name |
$ | 790.0 | $ | | $ | 790.0 | $ | 790.0 | $ | | $ | 790.0 | ||||||||||||
Customer relationships defense |
62.3 | (33.8 | ) | 28.5 | 62.3 | (31.3 | ) | 31.0 | ||||||||||||||||
Customer relationships commercial |
831.8 | (513.9 | ) | 317.9 | 831.8 | (477.3 | ) | 354.5 | ||||||||||||||||
Proprietary technology |
476.3 | (348.7 | ) | 127.6 | 476.3 | (320.1 | ) | 156.2 | ||||||||||||||||
Non-compete agreement |
17.3 | (15.8 | ) | 1.5 | 17.3 | (14.6 | ) | 2.7 | ||||||||||||||||
Patented technology defense |
28.2 | (28.2 | ) | | 28.2 | (27.9 | ) | 0.3 | ||||||||||||||||
Tooling rights |
4.5 | (4.5 | ) | | 4.5 | (4.4 | ) | 0.1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 2,210.4 | $ | (944.9 | ) | $ | 1,265.5 | $ | 2,210.4 | $ | (875.6 | ) | $ | 1,334.8 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2016 and December 31, 2015, the net carrying value of our Goodwill and other intangibles was $3,206.5 million and $3,275.8 million, respectively. The Company performs its annual goodwill and intangible assets impairment analysis on October 31 of every year. Events or circumstances that could unfavorably impact the key assumptions in the impairment test include lower net sales, the Companys inability to execute on marketing programs and/or delay in the introduction of new products, lower gross margins or failure to obtain forecasted cost reductions, or a higher discount rate as a result of market conditions.
Amortization expense related to other intangible assets for the next five years and thereafter is as follows (dollars in millions):
2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | |||||||||||||||||||
Amortization expense |
$ | 89.7 | $ | 87.2 | $ | 85.7 | $ | 49.9 | $ | 44.7 | $ | 95.2 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
8
NOTE E. FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with the FASBs authoritative accounting guidance on fair value measurements, fair value is the price (exit price) that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company primarily applies the market approach for recurring fair value measurements and utilizes the best available information that maximizes the use of observable inputs and minimizes the use of unobservable inputs. The Company is able to classify fair value balances based on the observability of those inputs. The accounting guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy defined by the relevant guidance are as follows:
Level 1 Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, listed equities and publicly traded bonds.
Level 2 Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes financial instruments that are valued using quoted prices in markets that are not active and those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Level 3 Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in managements best estimate of fair value. At each balance sheet date, the Company performs an analysis of all instruments subject to authoritative accounting guidance and includes, in Level 3, all of those whose fair value is based on significant unobservable inputs. As of September 30, 2016 and December 31, 2015, the Company did not have any Level 3 financial assets or liabilities.
The Companys assets and liabilities that are measured at fair value include cash and cash equivalents, available-for-sale securities, derivative instruments, assets held in a rabbi trust and a deferred compensation obligation. The Companys cash equivalents consist of short-term U.S. government backed securities. The Companys available-for-sale securities consist of ordinary shares of Torotrak plc (Torotrak) associated with a license and exclusivity agreement with Torotrak. Torotraks listed shares are traded on the London Stock Exchange under the ticker symbol TRK. The Companys derivative instruments consist of interest rate swaps and commodity swaps. The Companys assets held in the rabbi trust consist principally of publicly available mutual funds and target date retirement funds. The Companys deferred compensation obligation is directly related to the fair value of assets held in the rabbi trust.
The Companys valuation techniques used to calculate the fair value of cash and cash equivalents, available-for-sale securities, assets held in the rabbi trust and the deferred compensation obligation represent a market approach in active markets for identical assets that qualify as Level 1 in the fair value hierarchy. The Companys valuation techniques used to calculate the fair value of derivative instruments represent a market approach with observable inputs that qualify as Level 2 in the fair value hierarchy.
The commodity swaps consist of forward rate contracts which are intended to hedge exposure of transactions involving purchases of component parts and energy to power our facilities, reducing the impact of commodity price volatility on the Companys financial results. The interest rate swaps consist of floating-for-fixed rate contracts, reducing the impact of changes in LIBOR on the effective rate of our variable interest rate debt instrument.
For the fair value measurement of commodity derivatives, the Company uses forward prices received from the issuing financial institution. These rates are periodically corroborated by comparing to third-party broker quotes. The commodity derivatives are accounted for within the authoritative accounting guidance set forth on accounting for derivative instruments and hedging activities and have been recorded at fair value based upon quoted market rates. The fair values are included in Other current and non-current assets and liabilities in the Condensed Consolidated Balance Sheets. The Company has either not qualified for or not elected hedge accounting treatment for these commodity swaps, and as a result, unrealized fair value adjustments and realized gains and losses are recorded in Other expense, net in the Condensed Consolidated Statements of Comprehensive Income.
9
For the fair value measurement of interest rate derivatives, the Company uses valuations from the issuing financial institution. The Company corroborates the valuation through the use of third-party valuation services using a standard replacement valuation model. The floating-to-fixed interest rate swaps are based on the London Interbank Offered Rate (LIBOR) which is observable at commonly quoted intervals. The fair values are included in other current and non-current assets and liabilities in the Condensed Consolidated Balance Sheets. The Company has not qualified for hedge accounting treatment for the interest rate swaps and, as a result, fair value adjustments are charged directly to Interest expense in the Condensed Consolidated Statements of Comprehensive Income.
The following table summarizes the fair value of the Companys financial assets and (liabilities) as of September 30, 2016 and December 31, 2015 (dollars in millions):
Fair Value Measurements Using | ||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
TOTAL | ||||||||||||||||||||||
September 30, 2016 |
December 31, 2015 |
September 30, 2016 |
December 31, 2015 |
September 30, 2016 |
December 31, 2015 |
|||||||||||||||||||
Cash equivalents |
$ | 41.2 | $ | 100.0 | $ | | $ | | $ | 41.2 | $ | 100.0 | ||||||||||||
Available-for-sale securities |
2.8 | 2.9 | | | 2.8 | 2.9 | ||||||||||||||||||
Rabbi trust assets |
5.4 | 4.8 | | | 5.4 | 4.8 | ||||||||||||||||||
Deferred compensation obligation |
(5.4 | ) | (4.8 | ) | | | (5.4 | ) | (4.8 | ) | ||||||||||||||
Derivative assets |
| | 0.3 | | 0.3 | | ||||||||||||||||||
Derivative liabilities |
| | (40.3 | ) | (30.1 | ) | (40.3 | ) | (30.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 44.0 | $ | 102.9 | $ | (40.0 | ) | $ | (30.1 | ) | $ | 4.0 | $ | 72.8 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
10
NOTE F. DEBT
Long-term debt and maturities are as follows (dollars in millions):
September 30, 2016 |
December 31, 2015 |
|||||||
Long-term debt: |
||||||||
Senior Secured Credit Facility Term B-3 Loan, variable, due 2019 |
$ | | $ | 2,402.8 | ||||
Senior Secured Credit Facility Term B-3 Loan, variable, due 2022 |
1,190.6 | | ||||||
Senior Notes, fixed 5.0%, due 2024 |
1,000.0 | | ||||||
Less: current maturities of long-term debt |
11.9 | 24.5 | ||||||
deferred financing costs, net |
29.9 | 25.6 | ||||||
|
|
|
|
|||||
Total long-term debt, net |
$ | 2,148.8 | $ | 2,352.7 | ||||
|
|
|
|
As of September 30, 2016, the Company had $2,190.6 million of indebtedness associated with Allison Transmission, Inc.s (ATI), the Companys wholly-owned subsidiary, Senior Secured Credit Facility Term B-3 Loan due 2022 (previously due 2019 and as refinanced in September 2016, the Term B-3 Loan, and together with the revolving credit facility, defined as the Senior Secured Credit Facility), and ATIs 5.0% Senior Notes due September 2024 (5.0% Senior Notes).
The fair value of the Companys long-term debt obligations as of September 30, 2016 was $2,224.0 million. The fair value is based on quoted Level 2 market prices of the Companys debt as of September 30, 2016. It is not expected that the Company would be able to repurchase a significant amount of its debt at these levels. The difference between the fair value and carrying value of the long-term debt is driven primarily by trends in the financial markets.
Senior Secured Credit Facility
In September 2016, ATI entered into an amendment with the term loan lenders under its Senior Secured Credit Facility to reduce the existing Term B-3 Loan commitments by $1,200.0 million and the revolving credit facility commitments by $15.0 million. The amendment also reduced the Term B-3 Loan minimum LIBOR from 1.00% to 0.75%, extended the maturity of the existing Term B-3 Loan from 2019 to September 2022, and extended the revolving credit facility termination date from 2019 to September 2021. With the exception of the items noted above, the terms of the extended Term B-3 Loan and revolving credit facility are materially the same as the terms of the existing Term B-3 Loan and revolving credit facility. As a result of the amendment to the Senior Secured Credit Facility, the Company expensed $11.0 million of prior deferred financing fees and recorded $7.4 million as new deferred financing fees in the Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets, respectively.
The Senior Secured Credit Facility is collateralized by a lien on substantially all assets of the Company including all of ATIs capital stock and all of the capital stock or other equity interest held by the Company, ATI and each of the Companys existing and future U.S. subsidiary guarantors (subject to certain limitations for equity interests of foreign subsidiaries and other exceptions set forth in the terms of the Senior Secured Credit Facility). Interest on the Term B-3 Loan, as of September 30, 2016, is either (a) 2.50% over the LIBOR (which may not be less than 0.75%) or (b) 1.50% over the greater of the prime lending rate as quoted by the administrative agent or the federal funds effective rate published by the Federal Reserve Bank of New York plus 0.5%, provided that neither is below 1.75%. As of September 30, 2016, the Company elected to pay the lowest all-in rate of LIBOR (which may not be less than 0.75%) plus the applicable margin, or 3.25%, on the Term B-3 Loan. The Senior Secured Credit Facility requires minimum quarterly principal payments on the Term B-3 Loan as well as prepayments from certain net cash proceeds of non-ordinary course asset sales and casualty and condemnation events and from a percentage of excess cash flow, if applicable. The minimum required quarterly principal payment on the Term B-3 Loan is $3.0 million and remains through its maturity date of September 2022. As of September 30, 2016, there had been no payments required for certain net cash proceeds of non-ordinary course asset sales and casualty and condemnation events. The remaining principal balance is due upon maturity.
The Senior Secured Credit Facility also provides a revolving credit facility. As of September 30, 2016, the Company had $447.4 million available under the revolving credit facility, net of $2.6 million in letters of credit. Revolving credit borrowings bear interest at a variable base rate plus an applicable margin based on the Companys total leverage ratio. In addition, there is an annual commitment fee, based on the Companys total leverage ratio, on the average unused revolving credit borrowings available under the Senior Secured Credit Facility. Revolving credit borrowings are payable at the option of the Company throughout the term of the Senior Secured Credit Facility with the balance due in September 2021.
11
The revolving credit facility requires the Company to maintain a specified maximum total senior secured leverage ratio of 5.50x when revolving loan commitments remain outstanding at the end of a fiscal quarter. As of September 30, 2016, the Company had no revolving loans outstanding; however, the Company would have been in compliance with the maximum total senior secured leverage ratio, achieving a 1.56x ratio. Additionally, within the terms of the Senior Secured Credit Facility, a senior secured leverage ratio at or below 4.00x results in the elimination of excess cash flow payments on the Senior Secured Credit Facility for the applicable year. The Senior Secured Credit Facility also provides certain financial incentives based on our total leverage ratio. A total leverage ratio at or below 4.00x results in a 25 basis point reduction to the applicable margin on the revolving credit facility, and a total leverage ratio at or below 3.50x results in a 12.5 basis point reduction to the revolving credit facility commitment fee and an additional 25 basis point reduction to the applicable margin on the revolving credit facility. These reductions would remain in effect as long as the Company achieves a total leverage ratio at or below the related threshold. As of September 30, 2016, the total leverage ratio was 3.09x.
In addition, the Senior Secured Credit Facility, among other things, includes customary restrictions (subject to certain exceptions) on the Companys ability to incur certain indebtedness, grant certain liens, make certain investments, declare or pay certain dividends, or repurchase shares of the Companys common stock. As of September 30, 2016, the Company is in compliance with all covenants under the Senior Secured Credit Facility.
5.0% Senior Notes
In September 2016, ATI completed an offering of $1,000.0 million of the 5.0% Senior Notes. The 5.0% Senior Notes were offered in a private placement exempt from registration under the Securities Act of 1933, as amended. The proceeds from the offering, together with cash on hand, were used to repay $1,200.0 million of the Term B-3 Loan plus accrued and unpaid interest and related transaction expenses. As a result of the offering, the Company recorded approximately $12.8 million as deferred financing fees in the Condensed Consolidated Balance Sheets.
ATI may from time to time seek to retire the 5.0% Senior Notes through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions, contractual redemptions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. Prior to October 1, 2019, ATI may redeem up to 40% of the 5.0% Senior Notes by paying a price equal to 100% of the principal amount being redeemed plus the applicable make-whole premium. At any time on or after October 1, 2019, ATI may redeem some or all of the 5.0% Senior Notes at specified redemption prices in the governing indenture.
The 5.0% Senior Notes are unsecured and will be guaranteed by each of ATIs domestic subsidiaries that is a borrower under or guarantees the Senior Secured Credit Facility and will be unconditionally guaranteed, jointly and severally, by any of ATIs future domestic subsidiaries that are borrowers under or guarantee the Senior Secured Credit Facility. None of ATIs domestic subsidiaries currently guarantee its obligations under the Senior Secured Credit Facility, and therefore none of the ATIs domestic subsidiaries currently guarantee the 5.0% Senior Notes. The indenture governing the 5.0% Senior Notes contains negative covenants restricting or limiting the Companys ability to, among other things: incur or guarantee additional indebtedness, incur liens, pay dividends on, redeem or repurchase the Companys capital stock, make certain investments, permit payment or dividend restrictions on certain of the Companys subsidiaries, sell assets, engage in certain transactions with affiliates, and consolidate or merge or sell all or substantially all of the Companys assets.
12
NOTE G. DERIVATIVES
The Company is exposed to certain financial risk from volatility in interest rates, foreign exchange rates and commodity prices. The risk is managed through the use of financial derivative instruments including interest rate swaps, foreign currency swaps and commodity swaps, when appropriate. The Companys current derivative instruments are used strictly as an economic hedge and not for speculative purposes. As necessary, the Company adjusts the values of the derivative instruments for counter-party or credit risk.
Interest Rate
The Company is subject to interest rate risk related to the Senior Secured Credit Facility and enters into interest rate swap contracts that are based on the LIBOR to manage a portion of this exposure. The Company has not elected hedge accounting treatment for these derivatives, and as a result, fair value adjustments are charged directly to Interest expense in the Condensed Consolidated Statements of Comprehensive Income. A summary of the Companys interest rate derivatives as of September 30, 2016 and December 31, 2015 is as follows (dollars in millions):
September 30, 2016 | December 31, 2015 | |||||||||||||||
Notional Amount |
Fair Value | Notional Amount |
Fair Value | |||||||||||||
3.44% Interest Rate Swap L, Aug 2016 Aug 2019* |
$ | 75.0 | $ | (4.7 | ) | $ | 75.0 | $ | (3.6 | ) | ||||||
3.43% Interest Rate Swap M, Aug 2016 Aug 2019* |
100.0 | (6.2 | ) | 100.0 | (4.8 | ) | ||||||||||
3.37% Interest Rate Swap N, Aug 2016 Aug 2019* |
75.0 | (4.5 | ) | 75.0 | (3.5 | ) | ||||||||||
3.19% Interest Rate Swap O, Aug 2016 Aug 2019* |
75.0 | (4.2 | ) | 75.0 | (3.1 | ) | ||||||||||
3.08% Interest Rate Swap P, Aug 2016 Aug 2019* |
75.0 | (3.9 | ) | 75.0 | (2.8 | ) | ||||||||||
2.99% Interest Rate Swap Q, Aug 2016 Aug 2019* |
50.0 | (2.5 | ) | 50.0 | (1.7 | ) | ||||||||||
2.98% Interest Rate Swap R, Aug 2016 Aug 2019* |
50.0 | (2.5 | ) | 50.0 | (1.7 | ) | ||||||||||
2.73% Interest Rate Swap S, Aug 2016 Aug 2019* |
50.0 | (2.1 | ) | 50.0 | (1.4 | ) | ||||||||||
2.74% Interest Rate Swap T, Aug 2016 Aug 2019* |
75.0 | (3.2 | ) | 75.0 | (2.1 | ) | ||||||||||
2.66% Interest Rate Swap U, Aug 2016 Aug 2019* |
50.0 | (2.0 | ) | 50.0 | (1.2 | ) | ||||||||||
2.60% Interest Rate Swap V, Aug 2016 Aug 2019* |
50.0 | (1.9 | ) | 50.0 | (1.2 | ) | ||||||||||
2.40% Interest Rate Swap W, Aug 2016 Aug 2019* |
25.0 | (0.8 | ) | 25.0 | (0.5 | ) | ||||||||||
2.25% Interest Rate Swap X, Aug 2016 Aug 2019* |
50.0 | (1.5 | ) | 50.0 | (0.8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
* includes LIBOR floor of 1.00% |
$ | 800.0 | $ | (40.0 | ) | $ | 800.0 | $ | (28.4 | ) | ||||||
|
|
|
|
|
|
|
|
Commodity
The Companys business is subject to commodity price risk, primarily with component suppliers. As a result, the Company enters into various commodity swaps that qualify as derivatives under the authoritative accounting guidance to manage certain of these exposures. Swap contracts are used to hedge forecasted transactions either of the commodity or of components containing the commodity. The Company has not qualified for hedge accounting treatment for these commodity swaps, and as a result, unrealized fair value adjustments and realized gains and losses associated with these contracts were charged directly to Other expense, net in the Condensed Consolidated Statements of Comprehensive Income during the period of change.
The following table summarizes the outstanding commodity swaps as of September 30, 2016 and December 31, 2015 (dollars in millions):
September 30, 2016 | December 31, 2015 | |||||||||||||||||||||||
Notional Amount |
Quantity | Fair Value | Notional Amount |
Quantity | Fair Value | |||||||||||||||||||
Aluminum |
$ | 8.9 | 5,200 metric tons | $ | (0.1 | ) | $ | 13.7 | 8,150 metric tons | $ | (1.7 | ) | ||||||||||||
Natural Gas |
$ | 0.7 | 230,000 MMBtu | 0.0 | $ | 0.2 | 70,000 MMBtu | | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
$ | (0.1 | ) | $ | (1.7 | ) | |||||||||||||||||||
|
|
|
|
13
The following tabular disclosures further describe the Companys derivative instruments and their impact on the financial condition of the Company (dollars in millions):
September 30, 2016 |
December 31, 2015 |
|||||||||||
Balance Sheet Location |
Fair Value | Balance Sheet Location |
Fair Value | |||||||||
Derivatives not designated as hedging instruments |
||||||||||||
Other current and non-current assets | $ | 0.3 | ||||||||||
Commodity swaps |
Other current and non-current liabilities | (0.3 | ) | Other current and non-current liabilities | $ | (1.7 | ) | |||||
Interest rate swaps |
Other current and non-current liabilities | (40.0 | ) | Other current and non-current liabilities | (28.4 | ) | ||||||
|
|
|
|
|||||||||
Total derivatives not designated as hedging instruments |
$ | (40.0 | ) | $ | (30.1 | ) | ||||||
|
|
|
|
The fair values of the derivatives are recorded between Other current and non-current assets and Other current and non-current liabilities as appropriate in the Condensed Consolidated Balance Sheets. As of September 30, 2016, the amounts recorded to Other current and non-current assets for commodity swaps were $0.2 million and $0.1 million, respectively. The amounts recorded to Other current and non-current liabilities for commodity swaps were ($0.3) million and ($0.0) million, respectively. The amounts recorded to Other current and non-current liabilities for interest rate swaps were ($14.1) million and ($25.9) million, respectively.
As of December 31, 2015, the amounts recorded to Other current and non-current liabilities for commodity swaps were ($1.1) million and ($0.6) million, respectively. The amounts recorded to Other current and non-current liabilities for interest rate swaps were ($3.9) million and ($24.5) million, respectively.
The following tabular disclosure describes the location and impact on the Companys results of operations related to unrealized gain (loss) on interest rate derivatives (dollars in millions):
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Location of impact on results of operations |
||||||||||||||||
Interest Expense |
$ | 3.3 | $ | (10.0 | ) | $ | (11.6 | ) | $ | (17.2 | ) |
NOTE H. PRODUCT WARRANTY LIABILITIES
As of September 30, 2016, the current and non-current product warranty liabilities were $28.0 million and $42.1 million, respectively. As of September 30, 2015, the current and non-current product warranty liabilities were $25.0 million and $56.9 million, respectively.
Product warranty liability activities consist of the following (dollars in millions):
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Beginning balance |
$ | 70.4 | $ | 73.7 | $ | 78.3 | $ | 83.6 | ||||||||
Payments |
(7.2 | ) | (7.7 | ) | (26.4 | ) | (24.0 | ) | ||||||||
Increase in liability (warranty issued during period) |
3.9 | 5.0 | 12.3 | 16.2 | ||||||||||||
Net adjustments to liability |
3.0 | 10.8 | 5.6 | 5.8 | ||||||||||||
Accretion (for predecessor liabilities) |
| 0.1 | 0.3 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 70.1 | $ | 81.9 | $ | 70.1 | $ | 81.9 | ||||||||
|
|
|
|
|
|
|
|
During the third quarter of 2015, the Company recorded approximately $10.8 million of net adjustments to the product warranty liabilities as a result of specific field action programs.
14
NOTE I. DEFERRED REVENUE
As of September 30, 2016, the current and non-current deferred revenue for Extended Transmission Coverage (ETC) were $24.3 million and $61.0 million, respectively. As of September 30, 2015, the current and non-current deferred revenue for ETC were $22.5 million and $54.0 million, respectively.
Deferred revenue for ETC activity (dollars in millions):
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Beginning balance |
$ | 84.3 | $ | 74.7 | $ | 79.3 | $ | 69.0 | ||||||||
Increases |
6.8 | 7.2 | 23.1 | 23.7 | ||||||||||||
Revenue earned |
(5.8 | ) | (5.4 | ) | (17.1 | ) | (16.2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 85.3 | $ | 76.5 | $ | 85.3 | $ | 76.5 | ||||||||
|
|
|
|
|
|
|
|
NOTE J. OTHER CURRENT LIABILITIES
Other current liabilities consist of the following (dollars in millions):
As of September 30, 2016 |
As of December 31, 2015 |
|||||||
Payroll and related costs |
$ | 35.8 | $ | 31.5 | ||||
Sales allowances |
29.5 | 24.3 | ||||||
Taxes payable |
16.1 | 12.6 | ||||||
Derivative liabilities |
14.4 | 5.0 | ||||||
Vendor buyback obligation |
13.1 | 12.1 | ||||||
Defense price reduction reserve |
9.2 | 8.7 | ||||||
Accrued interest payable |
4.5 | 0.6 | ||||||
Other liabilities |
14.3 | 11.3 | ||||||
|
|
|
|
|||||
Total |
$ | 136.9 | $ | 106.1 | ||||
|
|
|
|
NOTE K. EMPLOYEE BENEFIT PLANS
Components of net periodic benefit cost consist of the following (dollars in millions):
Pension Plans | Post-retirement Benefits | |||||||||||||||
Three months ended September 30, |
Three months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net periodic benefit cost: |
||||||||||||||||
Service cost |
$ | 3.1 | $ | 3.6 | $ | 0.6 | $ | 0.5 | ||||||||
Interest cost |
1.6 | 1.3 | 1.7 | 1.3 | ||||||||||||
Expected return on assets |
(1.6 | ) | (2.1 | ) | | | ||||||||||
Prior service cost |
0.0 | 0.0 | (0.9 | ) | (0.9 | ) | ||||||||||
Loss (gain) |
0.1 | (0.1 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 3.2 | $ | 2.7 | $ | 1.4 | $ | 0.9 | ||||||||
|
|
|
|
|
|
|
|
Pension Plans | Post-retirement Benefits | |||||||||||||||
Nine months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net periodic benefit cost: |
||||||||||||||||
Service cost |
$ | 9.3 | $ | 10.8 | $ | 1.6 | $ | 1.7 | ||||||||
Interest cost |
4.6 | 3.9 | 5.0 | 4.0 | ||||||||||||
Expected return on assets |
(5.0 | ) | (6.3 | ) | | | ||||||||||
Prior service cost |
0.1 | 0.0 | (2.7 | ) | (2.7 | ) | ||||||||||
Gain |
(0.2 | ) | (0.1 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 8.8 | $ | 8.3 | $ | 3.9 | $ | 3.0 | ||||||||
|
|
|
|
|
|
|
|
15
NOTE L. INCOME TAXES
For the three and nine months ended September 30, 2016, the Company recorded total tax expense of $26.4 million and $92.9 million, respectively. The effective tax rate for the three and nine months ended September 30, 2016 was 37.2% and 37.7%, respectively. For the three and nine months ended September 30, 2015, the Company recorded total tax expense of $27.3 million and $99.8 million, respectively. The effective tax rate for the three and nine months ended September 30, 2015 was 37.0% and 37.1%, respectively.
The need to establish a valuation allowance against the deferred tax assets is assessed periodically based on a more-likely-than-not realization threshold, in accordance with authoritative accounting guidance. Appropriate consideration is given to all positive and negative evidence related to that realization. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carry forward periods, experience with tax attributes expiring unused, and tax planning alternatives. The weight given to these considerations depends upon the degree to which they can be objectively verified.
The Company has determined, based on the evaluation of both objective and subjective evidence available, that a domestic valuation allowance is not necessary and that it is more likely than not that the deferred tax assets are fully realizable. The Company has reached a sustained period of profitability and believes its objectively measured positive evidence outweighs the negative evidence. The Company continues to provide for a valuation allowance on certain of its foreign deferred tax assets.
In accordance with the FASBs authoritative guidance on accounting for uncertainty in income taxes, the Company has recorded a liability for unrecognized tax benefits related to a 2010 Research & Development Credit as of September 30, 2016 and December 31, 2015. The accounting guidance prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Companys returns will remain subject to examination by the various taxing authorities for the duration of the applicable statute of limitations (generally three years from the later of the date of filing or the due date of the return).
NOTE M. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables reconcile changes in Accumulated other comprehensive loss (AOCL) by component (net of tax, dollars in millions):
Three months ended | ||||||||||||||||
Available-for- sale securities |
Defined benefit pension items |
Foreign currency items |
Total | |||||||||||||
AOCL as of June 30, 2015 |
$ | (3.8 | ) | $ | (18.1 | ) | $ | (28.6 | ) | $ | (50.5 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss before reclassifications |
(0.2 | ) | | (2.1 | ) | (2.3 | ) | |||||||||
Amounts reclassified from AOCL |
| (0.9 | ) | | (0.9 | ) | ||||||||||
Income tax |
0.0 | 0.3 | | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive loss |
$ | (0.2 | ) | $ | (0.6 | ) | $ | (2.1 | ) | $ | (2.9 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of September 30, 2015 |
$ | (4.0 | ) | $ | (18.7 | ) | $ | (30.7 | ) | $ | (53.4 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of June 30, 2016 |
$ | (5.8 | ) | $ | (21.2 | ) | $ | (30.3 | ) | $ | (57.3 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income before reclassifications |
(0.1 | ) | | 1.5 | 1.4 | |||||||||||
Amounts reclassified from AOCL |
| (0.9 | ) | | (0.9 | ) | ||||||||||
Income tax |
0.1 | 0.3 | | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive (loss) income |
$ | (0.0 | ) | $ | (0.6 | ) | $ | 1.5 | $ | 0.9 | ||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of September 30, 2016 |
$ | (5.8 | ) | $ | (21.8 | ) | $ | (28.8 | ) | $ | (56.4 | ) | ||||
|
|
|
|
|
|
|
|
16
Nine months ended | ||||||||||||||||
Available-for- sale securities |
Defined benefit pension items |
Foreign currency items |
Total | |||||||||||||
AOCL as of December 31, 2014 |
$ | (0.9 | ) | $ | (17.0 | ) | $ | (21.6 | ) | $ | (39.5 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss before reclassifications |
(4.9 | ) | | (9.1 | ) | (14.0 | ) | |||||||||
Amounts reclassified from AOCL |
| (2.7 | ) | | (2.7 | ) | ||||||||||
Income tax |
1.8 | 1.0 | | 2.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive loss |
$ | (3.1 | ) | $ | (1.7 | ) | $ | (9.1 | ) | $ | (13.9 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of September 30, 2015 |
$ | (4.0 | ) | $ | (18.7 | ) | $ | (30.7 | ) | $ | (53.4 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of December 31, 2015 |
$ | (5.7 | ) | $ | (20.0 | ) | $ | (33.1 | ) | $ | (58.8 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive (loss) income before reclassifications |
(0.1 | ) | | 4.3 | 4.2 | |||||||||||
Amounts reclassified from AOCL |
| (2.8 | ) | | (2.8 | ) | ||||||||||
Income tax |
0.0 | 1.0 | | 1.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net current period other comprehensive (loss) income |
$ | (0.1 | ) | $ | (1.8 | ) | $ | 4.3 | $ | 2.4 | ||||||
|
|
|
|
|
|
|
|
|||||||||
AOCL as of September 30, 2016 |
$ | (5.8 | ) | $ | (21.8 | ) | $ | (28.8 | ) | $ | (56.4 | ) | ||||
|
|
|
|
|
|
|
|
Amounts reclassified from AOCL |
Affected line item in the Condensed Statements of Comprehensive Income | |||||||||
AOCL Components |
Three months ended September 30, 2016 |
Three months ended September 30, 2015 |
||||||||
Amortization of defined benefit pension items: |
||||||||||
Prior service cost |
$ | 0.8 | $ | 0.8 | Cost of sales | |||||
0.1 | 0.1 | Selling, general and administrative | ||||||||
0.0 | 0.0 | Engineering research and development | ||||||||
Actuarial loss |
0.0 | | Cost of sales | |||||||
|
|
|
|
|||||||
Total reclassifications, before tax |
$ | 0.9 | 0.9 | Income before income taxes | ||||||
Income tax |
(0.3 | ) | (0.3 | ) | Tax expense | |||||
|
|
|
|
|||||||
Total reclassifications |
$ | 0.6 | $ | 0.6 | Net of tax | |||||
|
|
|
|
Amounts reclassified from AOCL |
Affected line item in the Condensed Consolidated Statements of Comprehensive Income | |||||||||
AOCL Components |
Nine months ended September 30, 2016 |
Nine months ended September 30, 2015 |
||||||||
Amortization of defined benefit pension items: |
||||||||||
Prior service cost |
$ | 2.4 | $ | 2.4 | Cost of sales | |||||
0.2 | 0.3 | Selling, general and administrative | ||||||||
0.0 | 0.0 | Engineering research and development | ||||||||
Actuarial loss |
0.2 | | Cost of sales | |||||||
|
|
|
|
|||||||
Total reclassifications, before tax |
$ | 2.8 | 2.7 | Income before income taxes | ||||||
Income tax |
(1.0 | ) | (1.0 | ) | Tax expense | |||||
|
|
|
|
|||||||
Total reclassifications |
$ | 1.8 | $ | 1.7 | Net of tax | |||||
|
|
|
|
Prior service cost and actuarial loss are included in the computation of the Companys net periodic benefit cost. Please see NOTE K for additional details.
17
NOTE N. COMMITMENTS AND CONTINGENCIES
Environmental Matters
In accordance with the asset purchase agreement with Old GM, General Motors Company (GM), as successor to Old GMs obligations, performed remediation activities relating to historical soil and groundwater contamination at the Companys Indianapolis, Indiana manufacturing facilities (the Corrective Action) under a voluntary corrective action agreement with the U.S. Environmental Protection Agency (EPA). Pursuant to the asset purchase agreement, once the EPA issued a final decision on GMs remediation plan for the Corrective Action, the Company would assume all responsibility for operating, monitoring and maintaining the Corrective Action.
During the third quarter of 2015, the Company recorded approximately $14.0 million for the estimated undiscounted environmental liabilities related to the Corrective Action, to be paid out over the next 30 years, including approximately $0.5 million recorded to Other current liabilities and approximately $13.5 million to Other non-current liabilities. The Company expects to fund the expenditures for these activities from operating cash flow.
During the first quarter of 2016, the EPA issued a final decision, and the Company assumed all responsibility for the Corrective Action. The Company entered into an administrative order of consent with the EPA that requires the Company to provide financial assurance to complete the operation, monitoring and maintenance in the event the Company fails to do so. This financial assurance can take a variety of forms including, but not limited to, meeting certain financial metrics, providing a letter of credit, or securing a bond or an insurance policy. The amount and method by which the Company will be required to provide financial assurance is expected to be determined in the fourth quarter of 2016.
Claims, Disputes, and Litigation
The Company is party to various legal actions and administrative proceedings and subject to various claims arising in the ordinary course of business. These proceedings primarily involve commercial claims, product liability claims, personal injury claims and workers compensation claims. The Company believes that the ultimate liability, if any, in excess of amounts already provided for in the condensed consolidated financial statements or covered by insurance on the disposition of these matters will not have a material adverse effect on the financial position, results of operations or cash flows of the Company.
18
NOTE O. EARNINGS PER SHARE
The Company presents both basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted EPS is calculated by dividing net income by the weighted average number of common shares and common equivalent shares outstanding during the reporting period that are calculated using the treasury stock method for stock-based awards. The treasury stock method assumes that the Company uses the proceeds from the exercise of awards to repurchase common stock at the average market price during the period. The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future, compensation cost for future service that the Company has not yet recognized and any tax benefits that would be credited to additional paid-in-capital when the award generates a tax deduction. If there would be a shortfall resulting in a charge to additional paid-in-capital, such an amount would be a reduction of the proceeds to the extent of the gains. The diluted weighted-average common shares outstanding exclude the anti-dilutive effect of certain stock options since such options had an exercise price in excess of the monthly average market value of our common stock. For the three months and nine months ended September 30, 2016, 0.6 million outstanding stock options were not included in the diluted EPS calculation because they were anti-dilutive. For the three months and nine months ended September 30, 2015, 0.7 million outstanding stock options were not included in the diluted EPS calculation because they were anti-dilutive.
The following table reconciles the numerators and denominators used to calculate basic EPS and diluted EPS (in millions, except per share data):
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net income |
$ | 44.6 | $ | 46.5 | $ | 153.7 | $ | 169.3 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares of common stock outstanding |
166.9 | 174.0 | 168.8 | 177.5 | ||||||||||||
Dilutive effect stock-based awards |
1.0 | 1.0 | 1.0 | 1.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares of common stock outstanding |
167.9 | 175.0 | 169.8 | 179.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to common stockholders |
$ | 0.27 | $ | 0.27 | $ | 0.91 | $ | 0.95 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share attributable to common stockholders |
$ | 0.27 | $ | 0.27 | $ | 0.91 | $ | 0.95 | ||||||||
|
|
|
|
|
|
|
|
NOTE P. COMMON STOCK
The Companys current stock repurchase program was announced on October 30, 2014. The Board authorized management to repurchase up to $500.0 million of its common stock on the open market or through privately negotiated transactions through December 31, 2016. The timing and amount of stock purchases are subject to market conditions and corporate needs. This stock repurchase program may be extended, modified, suspended or discontinued at any time at the Companys discretion. The Company retires all shares purchased under the repurchase program. During the three and nine months ended September 30, 2016, the Company repurchased approximately $76.7 million and $169.0 million of its common stock under the repurchase program, respectively.
19
ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our condensed consolidated interim financial statements and the related notes contained elsewhere in this Quarterly Report on Form 10-Q.
The statements in this discussion regarding industry trends, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in Cautionary Note Regarding Forward-Looking Statements and Part II, Item 1A Risk Factors below. Our actual results may differ materially from those contained in or implied by any forward-looking statements.
Overview
Allison Transmission Holdings, Inc. and its subsidiaries (Allison, the Company, or we) design and manufacture commercial and defense fully-automatic transmissions. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana since inception. Allison was an operating unit of General Motors Corporation from 1929 until 2007, when Allison once again became a stand-alone company. In March 2012, Allison began trading on the New York Stock Exchange under the symbol, ALSN.
We have approximately 2,700 employees and 13 different transmission product lines. Although approximately 81% of revenues were generated in North America in 2015, we have a global presence by serving customers in Europe, Asia, South America and Africa. We serve customers through a network of approximately 1,400 independent distributor and dealer locations worldwide.
Trends Impacting Our Business
Our net sales are driven by commercial vehicle production, which tends to be highly correlated to macroeconomic conditions. The 2016 reductions in North America On-Highway, global Off-Highway and Service Parts, Support Equipment and Other end markets net sales are consistent with the previously contemplated impact of low energy and commodity prices and tempering demand conditions in the North America On-Highway end market.
Net Sales by End Market (in millions)
Three months ended September 30, |
||||||||||||
End Market |
2016 | 2015 | % Variance | |||||||||
North America On-Highway |
$ | 224 | $ | 262 | (15 | %) | ||||||
North America Hybrid Propulsion Systems for Transit Bus |
8 | 12 | (33 | %) | ||||||||
North America Off-Highway |
1 | 12 | (92 | %) | ||||||||
Defense |
25 | 34 | (26 | %) | ||||||||
Outside North America On-Highway |
78 | 67 | 16 | % | ||||||||
Outside North America Off-Highway |
2 | 4 | (50 | %) | ||||||||
Service Parts, Support Equipment and Other |
96 | 102 | (6 | %) | ||||||||
|
|
|
|
|||||||||
Total Net Sales |
$ | 434 | $ | 493 | (12 | %) | ||||||
|
|
|
|
North America On-Highway end market net sales were down 15% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by lower demand for Rugged Duty Series, Highway Series and Pupil Transport/Shuttle models, partially offset by higher demand for Transit/Other Bus models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were down 33% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by lower demand due to engine emissions improvements and other alternative technologies.
20
North America Off-Highway end market net sales were down 92% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by the previously contemplated impact of low energy prices.
Defense end market net sales were down 26% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by lower demand for Tracked Defense, partially offset by higher demand for Wheeled Defense.
Outside North America On-Highway end market net sales were up 16% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by higher demand in Europe and Japan, partially offset by lower demand in China.
Outside North America Off-Highway end market net sales were down 50% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by lower demand in the mining sector.
Service parts, support equipment and other end market net sales were down 6% for the quarter ended September 30, 2016 compared to the quarter ended September 30, 2015, principally driven by lower demand for North America service parts.
Key Components of our Results of Operations
Net sales
We generate our net sales primarily from the sale of transmissions, transmission parts, support equipment, defense kits, engineering services, royalties and Extended Transmission Coverage to a wide array of original equipment manufacturers, distributors and the U.S. government. Sales are recorded net of provisions for customer allowances and other rebates. Engineering services are recorded as net sales in accordance with the terms of the contract. The associated costs are recorded in cost of sales. We also have royalty agreements with third parties that provide net sales as a result of joint efforts in developing marketable products.
Cost of sales
Our primary components of cost of sales are purchased parts, the overhead expense related to our manufacturing operations and direct labor associated with the manufacture and assembly of transmissions and parts. For the nine months ended September 30, 2016, direct material costs were approximately 68%, overhead costs were approximately 25%, and direct labor costs were approximately 7% of total cost of sales. We are subject to changes in our cost of sales caused by movements in underlying commodity prices. We seek to hedge against this risk by using commodity swap contracts and long-term supply agreements (LTSAs). See Part I, Item 3 Quantitative and Qualitative Disclosures about Market RiskCommodity Price Risk included below.
Selling, general and administrative expenses
The principal components of our selling, general and administrative expenses are salaries and benefits for our office personnel, advertising and promotional expenses, product warranty expense, expenses relating to certain information technology systems and amortization of our intangibles.
Engineering research and development
We incur costs in connection with research and development programs that are expected to contribute to future earnings. Such costs are expensed as incurred.
21
Non-GAAP Financial Measures
We use Adjusted Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA) and Adjusted EBITDA margin to measure our operating profitability. We believe that Adjusted EBITDA and Adjusted EBITDA margin provide management, investors and creditors with useful measures of the operational results of our business and increase the period-to-period comparability of our operating profitability and comparability with other companies. Adjusted EBITDA margin is also used in the calculation of managements incentive compensation program. The most directly comparable U.S. generally accepted accounting principles (GAAP) measure to Adjusted EBITDA is Net income. Adjusted EBITDA is calculated as the earnings before interest expense, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by our Term B-3 Loan due 2022 (previously due 2019 and as refinanced in September 2016, the Term B-3 Loan, and together with the revolving credit facility, defined as the Senior Secured Credit Facility). Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by net sales.
We use Adjusted free cash flow to evaluate the amount of cash generated by our business that, after the capital investment needed to maintain and grow our business and any mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic opportunities, including investing in our business and strengthening our balance sheet. We believe that Adjusted free cash flow enhances the understanding of the cash flows of our business for management, investors and creditors. Adjusted free cash flow is also used in the calculation of managements incentive compensation program. The most directly comparable GAAP measure to Adjusted free cash flow is Net cash provided by operating activities.
The following is a reconciliation of Net income to Adjusted EBITDA and Adjusted EBITDA margin and a reconciliation of Net cash provided by operating activities to Adjusted free cash flow:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(unaudited, dollars in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income (GAAP) |
$ | 44.6 | $ | 46.5 | $ | 153.7 | $ | 169.3 | ||||||||
plus: |
||||||||||||||||
Interest expense, net |
22.2 | 33.7 | 84.1 | 93.7 | ||||||||||||
Income tax expense |
26.4 | 27.3 | 92.9 | 99.8 | ||||||||||||
Amortization of intangible assets |
23.0 | 24.3 | 69.4 | 72.9 | ||||||||||||
Depreciation of property, plant and equipment |
21.1 | 22.4 | 62.8 | 65.8 | ||||||||||||
Expenses related to long-term debt refinancing (a) |
11.6 | 0.2 | 11.6 | 25.3 | ||||||||||||
Stock-based compensation expense (b) |
2.1 | 2.5 | 6.4 | 7.2 | ||||||||||||
Unrealized (gain) loss on foreign exchange (c) |
(1.1 | ) | 2.8 | 0.7 | 1.6 | |||||||||||
Technology-related investment expense (d) |
1.0 | | 1.0 | | ||||||||||||
Unrealized (gain) loss on commodity hedge contracts (e) |
(0.2 | ) | 0.7 | (1.7 | ) | 0.7 | ||||||||||
Dual power inverter module units extended coverage (f) |
(0.2 | ) | (0.3 | ) | 1.3 | (2.1 | ) | |||||||||
Environmental remediation (g) |
| 14.0 | | 14.0 | ||||||||||||
Stockholder activism expenses (h) |
| | 3.7 | | ||||||||||||
Loss associated with impairment of long-lived assets (i) |
| | | 1.3 | ||||||||||||
Loss on repayments of long-term debt (j) |
| | | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA (Non-GAAP) |
$ | 150.5 | $ | 174.1 | $ | 485.9 | $ | 549.7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales (GAAP) |
$ | 434.3 | $ | 493.0 | $ | 1,371.3 | $ | 1,507.6 | ||||||||
Adjusted EBITDA margin (Non-GAAP) |
34.7 | % | 35.3 | % | 35.4 | % | 36.5 | % | ||||||||
Net cash provided by operating activities (GAAP) |
$ | 127.7 | $ | 162.4 | $ | 415.6 | $ | 405.1 | ||||||||
(Deductions) or additions to reconcile to Adjusted free cash flow: |
||||||||||||||||
Additions of long-lived assets |
(14.1 | ) | (15.2 | ) | (36.7 | ) | (30.1 | ) | ||||||||
Stockholder activism expenses (h) |
0.1 | | 3.7 | | ||||||||||||
Excess tax benefit from stock-based compensation (k) |
1.8 | 0.2 | 2.1 | 8.2 | ||||||||||||
Technology-related license expenses (l) |
| 0.2 | | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted free cash flow (Non-GAAP) |
$ | 115.5 | $ | 147.6 | $ | 384.7 | $ | 383.4 | ||||||||
|
|
|
|
|
|
|
|
(a) | Represents expenses related to the refinancing of Allison Transmission, Inc.s (ATI), our wholly-owned subsidiary, Senior Secured Credit Facility in the third quarter of 2016 and ATIs tender offer and redemption of its 7.125% senior notes due May 2019 (7.125% Senior Notes) in the second quarter of 2015. |
(b) | Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative expenses, and Engineering research and development). |
22
(c) | Represents (gains) losses (recorded in Other income (expense), net) on the mark-to-market of our foreign currency hedge contracts and on intercompany financing transactions related to investments in plant assets for our India facility. |
(d) | Represents a charge (recorded in Other income (expense), net) for investments in co-development agreements to expand our position in transmission technologies. |
(e) | Represents unrealized (gains) losses (recorded in Other income (expense), net) on the mark-to-market of our commodity hedge contracts. |
(f) | Represents an adjustment (recorded in Selling, general and administrative expenses) associated with the Dual Power Inverter Module (DPIM) extended coverage program liability. The DPIM liability will continue to be reviewed for any changes in estimates as additional claims data and field information become available. |
(g) | Represents environmental remediation expenses for ongoing operating, monitoring and maintenance activities at our Indianapolis, Indiana manufacturing facilities as a result of the U.S. Environmental Protection Agency determining that we are responsible for future operating, monitoring and maintenance activities and that General Motors environmental remediation activities, pursuant to the asset purchase agreement, were completed in the third quarter of 2015. |
(h) | Represents expenses of $3.7 million (recorded in Selling, general and administrative expenses) for the nine months ended September 30, 2016, and payments of $0.1 million and $3.7 million for the three months and nine months ended September 30, 2016, respectively, directly associated with stockholder activism activity including the notice, and subsequent withdrawal, of director nomination and governance proposals by Ashe Capital Management, LP. |
(i) | Represents a charge associated with the impairment of long-lived assets related to the production of the H3000 and H4000 hybrid-propulsion systems. |
(j) | Represents losses (recorded in Other income (expense), net) realized on the repayments of ATIs long-term debt. |
(k) | Represents the amount of tax benefit (recorded in Income tax expense) related to stock-based compensation adjusted from cash flows from operating activities to cash flows from financing activities. |
(l) | Represents payments (recorded in Engineering research and development) for licenses to expand our position in transmission technologies. |
23
Results of Operations
Comparison of three months ended September 30, 2016 and 2015
The following table sets forth certain financial information for the three months ended September 30, 2016 and 2015. The following table and discussion should be read in conjunction with the information contained in our condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Three months ended September 30, | ||||||||||||||||
(unaudited, dollars in millions) | 2016 | % of net sales |
2015 | % of net sales |
||||||||||||
Net sales |
$ | 434.3 | | $ | 493.0 | | ||||||||||
Cost of sales |
229.6 | 53 | % | 256.9 | 52 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
204.7 | 47 | 236.1 | 48 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expenses |
80.0 | 18 | 86.6 | 18 | ||||||||||||
Engineering research and development |
20.7 | 5 | 23.6 | 5 | ||||||||||||
Environmental remediation |
| | 14.0 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
100.7 | 23 | 124.2 | 25 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
104.0 | 24 | 111.9 | 23 | ||||||||||||
Interest expense, net |
(22.2 | ) | (5 | ) | (33.7 | ) | (7 | ) | ||||||||
Expenses related to long-term debt refinancing |
(11.6 | ) | (3 | ) | (0.2 | ) | (0 | ) | ||||||||
Other income (expense), net |
0.8 | 0 | (4.2 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
71.0 | 16 | 73.8 | 15 | ||||||||||||
Income tax expense |
(26.4 | ) | (6 | ) | (27.3 | ) | (6 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 44.6 | 10 | % | $ | 46.5 | 9 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales
Net sales for the quarter ended September 30, 2016 were $434.3 million compared to $493.0 million for the quarter ended September 30, 2015, a decrease of 12%. The decrease was principally driven by a $38.0 million, or 15%, decrease in net sales of North America On-Highway commercial products driven by lower demand for Rugged Duty Series, Highway Series and Pupil Transport/Shuttle models partially offset by higher demand for Transit/Other Bus models, a $11.0 million, or 92%, decrease in net sales of North America Off-Highway products driven by the previously contemplated impact of low energy prices, a $9.0 million, or 26%, decrease in net sales of defense products principally driven by lower demand for Tracked Defense partially offset by higher demand for Wheeled Defense, a $6.0 million, or 6%, decrease in net sales of parts and other products driven by lower demand for North America service parts, a $4.0 million, or 33%, decrease in net sales of North America hybrid-propulsion systems for transit buses driven by lower demand due to engine emissions improvements and other alternative technologies, and a $2.0 million, or 50%, decrease in net sales of Outside North America Off-Highway products driven by lower demand in the mining sector, partially offset by an $11.0 million, or 16%, increase in net sales of Outside North America On-Highway products driven by higher demand in Europe and Japan partially offset by lower demand in China.
Cost of sales
Cost of sales for the quarter ended September 30, 2016 was $229.6 million compared to $256.9 million for the quarter ended September 30, 2015, a decrease of 11%. The decrease was principally driven by decreased direct material costs and $6.0 million of lower manufacturing expense, in each case consistent with historical trends and managements expectations given the respective change in sales volume, and $2.0 million of favorable direct material costs.
Gross profit
Gross profit for the quarter ended September 30, 2016 was $204.7 million compared to $236.1 million for the quarter ended September 30, 2015, a decrease of 13%. The decrease was principally driven by $39.0 million related to decreased net sales, partially offset by $6.0 million of lower manufacturing expense commensurate with decreased net sales and $2.0 million of favorable direct material costs. Gross profit as a percent of net sales for the quarter was lower than for the same period in 2015 principally driven by unfavorable sales volume partially offset by favorable direct material costs.
24
Selling, general and administrative expense
Selling, general and administrative expenses for the quarter ended September 30, 2016 were $80.0 million compared to $86.6 million for the quarter ended September 30, 2015, a decrease of 8%. The decrease was principally driven by $9.0 million of unfavorable product warranty adjustments in 2015 and $1.2 million of lower intangible asset amortization, partially offset by higher incentive compensation expense.
Engineering research and development
Engineering expenses for the quarter ended September 30, 2016 were $20.7 million compared to $23.6 million for the quarter ended September 30, 2015, a decrease of 12%. The decrease was principally driven by the cadence of certain product initiatives.
Environmental remediation
During the third quarter of 2015, the EPA determined that GMs environmental remediation activities at our Indianapolis, Indiana manufacturing facilities were complete, resulting in us assuming responsibility for future operating, monitoring and maintenance activities. For the three months ended September 30, 2015, we recorded approximately $14.0 million for the related environmental remediation expenses.
Interest expense, net
Interest expense, net for the quarter ended September 30, 2016 was $22.2 million compared to $33.7 million for the quarter ended September 30, 2015, a decrease of 34%. The decrease was principally driven by $13.3 million of favorable mark-to-market adjustments for our interest rate derivatives and $0.9 million of lower interest expense as a result of debt repayments related to ATIs Term B-3 Loan, partially offset by $2.4 million of interest expense for our interest rate derivatives that became effective in August 2016 and $1.1 million of interest expense on ATIs 5.0% Senior Notes due September 2024 (5.0% Senior Notes) issued in September 2016.
Expenses related to long-term debt refinancing
In September 2016, we refinanced our Senior Secured Credit Facility, resulting in expenses of $11.6 million for the three months ended September 30, 2016.
Other income (expense), net
Other income (expense), net for the quarter ended September 30, 2016 was $0.8 million compared to ($4.2) million for the quarter ended September 30, 2015. The change in other income (expense), net was principally driven by $1.1 million of foreign exchange gains on intercompany financing, $1.1 million of gains on derivative contracts, $2.8 million of 2015 foreign exchange losses on intercompany financing and $0.4 million of lower miscellaneous expenses, partially offset by $1.0 million of technology-related investment expense.
Income tax expense
Income tax expense for the quarter ended September 30, 2016 was $26.4 million resulting in an effective tax rate of 37.2% versus an effective tax rate of 37.0% for the quarter ended September 30, 2015. The increase in the effective income tax rate was principally driven by an increase in estimated taxable income for certain foreign entities.
25
Comparison of nine months ended September 30, 2016 and 2015
The following table sets forth certain financial information for the nine months ended September 30, 2016 and 2015. The following table and discussion should be read in conjunction with the information contained in our condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Nine months ended September 30, | ||||||||||||||||
(unaudited, dollars in millions) | 2016 | % of net sales |
2015 | % of net sales |
||||||||||||
Net sales |
$ | 1,371.3 | | $ | 1,507.6 | | ||||||||||
Cost of sales |
724.8 | 53 | % | 796.0 | 53 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
646.5 | 47 | 711.6 | 47 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expenses |
240.4 | 17 | 235.6 | 16 | ||||||||||||
Engineering research and development |
64.3 | 5 | 69.0 | 4 | ||||||||||||
Environmental remediation |
| | 14.0 | 1 | ||||||||||||
Loss associated with impairment of long-lived assets |
| | 1.3 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
304.7 | 22 | 319.9 | 21 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
341.8 | 25 | 391.7 | 26 | ||||||||||||
Interest expense, net |
(84.1 | ) | (6 | ) | (93.7 | ) | (6 | ) | ||||||||
Expenses related to long-term debt refinancing |
(11.6 | ) | (1 | ) | (25.3 | ) | (2 | ) | ||||||||
Other expense, net |
0.5 | 0 | (3.6 | ) | (0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
246.6 | 18 | 269.1 | 18 | ||||||||||||
Income tax expense |
(92.9 | ) | (7 | ) | (99.8 | ) | (7 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 153.7 | 11 | % | $ | 169.3 | 11 | % | ||||||||
|
|
|
|
|
|
|
|
Net sales
Net sales for the nine months ended September 30, 2016 were $1,371.3 million compared to $1,507.6 million for the nine months ended September 30, 2015, a decrease of 9%. The decrease was principally driven by a $62.0 million, or 8%, decrease in net sales of North America On-Highway commercial products driven by lower demand from Rugged Duty Series and Highway Series models partially offset by higher demand for Pupil Transport/Shuttle models, a $37.0 million, or 84%, decrease in net sales of North American Off-Highway products driven by the previously contemplated impact of low energy prices, a $24.0 million, or 8%, decrease in net sales of parts and other products driven by lower demand for North America Off-Highway service parts, a $20.0 million, or 71%, decrease in net sales of Outside North America Off-Highway products driven by lower demand in the energy and mining sectors, a $10.0 million, or 11%, decrease in net sales of defense products principally driven by lower demand for Tracked Defense partially offset by higher demand for Wheeled Defense, and a $9.0 million, or 18%, decrease in net sales of North America hybrid-propulsion systems for transit buses driven by lower demand due to engine emissions improvements and other alternative technologies, partially offset by a $25.0 million, or 13%, increase in net sales of Outside North America On-Highway products driven by higher demand in Europe and Japan partially offset by lower demand in China.
Cost of sales
Cost of sales for the nine months ended September 30, 2016 was $724.8 million compared to $796.0 million for the nine months ended September 30, 2015, a decrease of 9%. The decrease was principally driven by decreased direct material costs and $16.0 million of lower manufacturing expense, in each case consistent with historical trends and managements expectations given the respective change in sales volume, and $9.0 million of favorable direct material costs.
Gross profit
Gross profit for the nine months ended September 30, 2016 was $646.5 million compared to $711.6 million for the nine months ended September 30, 2015, a decrease of 9%. The decrease was principally driven by $91.0 million related to decreased net sales, partially offset by $16.0 million of lower manufacturing expense commensurate with decreased net sales, $9.0 million of favorable direct material costs and $3.0 million of price increases on certain products. Gross profit as a percent of net sales for the nine months was flat compared to the same period in 2015 principally driven by unfavorable sales volume, offset by favorable direct material costs and price increases on certain products.
26
Selling, general and administrative expenses
Selling, general and administrative expenses for the nine months ended September 30, 2016 were $240.4 million compared to $235.6 million for the nine months ended September 30, 2015, an increase of 2%. The increase was principally driven by $6.9 million of higher incentive compensation expense, $3.7 million of stockholder activism expenses and $3.4 million of unfavorable adjustments related to the DPIM extended coverage program, partially offset by $3.4 million of lower intangible asset amortization, $2.5 million of unfavorable 2015 product warranty adjustments and reduced global commercial spending activities.
Engineering - research and development
Engineering expenses for the nine months ended September 30, 2016 were $64.3 million compared to $69.0 million for the nine months ended September 30, 2015, a decrease of 7%. The decrease was principally driven by the cadence of certain product initiatives.
Loss associated with impairment of long-lived assets
During the first quarter of 2015, we recorded an approximately $1.3 million impairment loss associated with the production of the H3000 and H4000 hybrid-propulsion systems. The loss included $1.0 million of accrued expenses and a $0.3 million impairment of long-lived assets.
Interest expense, net
Interest expense, net for the nine months ended September 30, 2016 was $84.1 million compared to $93.7 million for the nine months ended September 30, 2015, a decrease of 10%. The decrease was principally driven by $5.7 million of favorable mark-to-market adjustments for our interest rate derivatives and $9.3 million of lower interest expense as a result of the repurchase and redemption of ATIs 7.125% Senior Notes due 2019 (7.125% Senior Notes) in the second quarter of 2015, partially offset by $3.1 million of higher interest expense as a result of the addition of $470.0 million to ATIs Term B-3 Loan during the second quarter of 2015, $2.4 million of interest expense for our interest rate derivatives that became effective in August 2016 and $1.1 million of interest expense on ATIs 5.0% Senior Notes issued in September 2016.
Expenses related to long-term debt refinancing
In April 2015, we completed a cash tender offer to purchase any and all of the outstanding 7.125% Senior Notes. The tender offer resulted in the repurchase of $420.9 million of the 7.125% Senior Notes in April 2015. In May 2015, we redeemed the remaining $50.4 million of the outstanding 7.125% Senior Notes, resulting in premiums and expenses totaling $25.3 million for the nine months ended September 30, 2015. In September 2016, we refinanced our Senior Secured Credit Facility, resulting in expenses of $11.6 million for the nine months ended September 30, 2016.
Other income (expense), net
Other income (expense), net for the nine months ended September 30, 2016 was $0.5 million compared to ($3.6) million for the nine months ended September 30, 2015. The change in other income (expense), net was principally driven by $2.7 million of gains on derivative contracts, $1.2 million of lower foreign exchange losses on intercompany financing and $1.2 million of lower miscellaneous expenses, net, partially offset by $1.0 million of technology-related investment expense.
Income tax expense
Income tax expense for the nine months ended September 30, 2016 was $92.9 million resulting in an effective tax rate of 37.7% versus an effective tax rate of 37.1% for the nine months ended September 30, 2015. The increase in the effective income tax rate was principally driven by an increase in estimated taxable income for certain foreign entities.
27
Liquidity and Capital Resources
We generate cash primarily from our operating activities to fund our operating, investing and financing activities. Our principal uses of cash are operating expenses, capital expenditures, debt service, stock repurchases, dividends on common stock and working capital needs. We had total available cash and cash equivalents of $164.7 million and $251.6 million as of September 30, 2016 and December 31, 2015, respectively. Of the available cash and cash equivalents, approximately $123.5 million and $151.6 million were deposited in operating accounts while approximately $41.2 million and $100.0 million were invested in U.S. government backed securities as of September 30, 2016 and December 31, 2015, respectively.
As of September 30, 2016, the total of cash and cash equivalents held by foreign subsidiaries was $44.3 million, the majority of which was located in Europe and China. The geographic location of our cash aligns with our business growth strategy. We manage our worldwide cash requirements considering available funds among the subsidiaries through which we conduct our business and the cost effectiveness with which those funds can be accessed. As a result, we do not anticipate any local liquidity restrictions to preclude us from funding our targeted expectations or operating needs with local resources.
If we distribute our foreign cash balance to the U.S. or to other foreign subsidiaries, we could be required to accrue and pay U.S. taxes. For example, we would be required to accrue and pay additional U.S. taxes if we repatriate earnings from certain foreign subsidiaries whose earnings we have asserted are permanently reinvested outside of the U.S. Foreign earnings for which we assert permanent reinvestment outside the U.S. consists primarily of earnings of our Europe and China subsidiaries. We currently do not foresee a need to repatriate any earnings from these subsidiaries for which we have asserted permanent reinvestment.
Our liquidity requirements are significant, primarily due to our debt service requirements. In September 2016, ATI completed an offering of $1,000.0 million of 5.0% Senior Notes. The 5.0% Senior Notes were offered in a private placement exempt from registration under the Securities Act of 1933, as amended. The proceeds from the offering, together with cash on hand, were used to repay $1,200.0 million of the Term B-3 Loan plus accrued and unpaid interest and related transaction expenses. In September 2016, ATI entered into an amendment with the term loan lenders under the Senior Secured Credit Facility to reduce the existing Term B-3 Loan commitments by $1,200.0 million, reduce the revolving credit facility commitments by $15.0 million, and extend the maturity of the existing Term B-3 Loan from 2019 to September 2022. As of September 30, 2016, we had $2,190.6 million of indebtedness associated with ATIs Term B-3 Loan and ATIs 5.0% Senior Notes. The minimum required quarterly principal payment on ATIs Term B-3 Loan is $3.0 million and remains through its maturity date of September 2022, and there are no required quarterly principal payments on ATIs 5.0% Senior Notes.
Our ability to make payments on and to refinance our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future. This is subject to general economic, financial, competitive, legislative, regulatory and other factors that may be beyond our control. We made principal payments of $1,200.0 million and $1,212.2 million on the Senior Secured Credit Facility for the three and nine months ended September 30, 2016, respectively. We made principal payments of $5.6 million and $110.2 million on the Senior Secured Credit Facility for the three months and nine months ended September 30, 2015, respectively.
The Senior Secured Credit Facility also provides for a $450.0 million revolving credit facility, net of an allowance for up to $75.0 million in outstanding letters of credit commitments. As of September 30, 2016, we had $447.4 million available under the revolving credit facility, net of $2.6 million in letters of credit. Additionally, within the terms of the Senior Secured Credit Facility, a senior secured leverage ratio at or below 4.00x results in the elimination of excess cash flow payments on the Senior Secured Credit Facility for the applicable year. As of September 30, 2016, the senior secured leverage ratio was 1.56x. The Senior Secured Credit Facility provides certain financial incentives based on our total leverage ratio. A total leverage ratio at or below 4.00x results in a 25 basis point reduction to the applicable margin on our revolving credit facility, and a total leverage ratio at or below 3.50x results in a 12.5 basis point reduction to the revolving credit facility commitment fee and an additional 25 basis point reduction to the applicable margin on our revolving credit facility. These reductions would remain in effect as long as we achieve a total leverage ratio at or below the related threshold. As of September 30, 2016, the total leverage ratio was 3.09x.
In addition the Senior Secured Credit Facility and the indenture governing the 5.0% Senior Notes include, among other things, customary restrictions (subject to certain exceptions) on our ability to incur certain indebtedness or liens, make certain investments, declare or pay certain dividends, or repurchase shares of our common stock. As of September 30, 2016, we are in compliance with all covenants under the Senior Secured Credit Facility and 5.0% Senior Notes.
In September 2016, our credit ratings were reviewed by Moodys Investors Service and Fitch Ratings. Moodys held our corporate rating at Ba2 and assigned Ba1 to the Term B-3 Loan and Ba3 to the 5.0% Senior Notes. Fitch held our corporate rating at BB and assigned BB+ to the Term B-3 Loan and BB to the 5.0% Senior Notes.
28
On October 30, 2014, our Board of Directors authorized us to purchase up to $500.0 million of our common stock under a stock repurchase program. For the three and nine months ended September 30, 2016, we repurchased approximately $76.7 million and $169.0 million, respectively, of our common stock under the repurchase program. As of September 30, 2016, we had $25.5 million available under the stock repurchase program.
The following table shows our sources and uses of funds for the nine months ended September 30, 2016 and 2015 (in millions):
Nine months ended September 30, |
||||||||
Statements of Cash Flows Data | 2016 | 2015 | ||||||
Cash flows from operating activities |
$ | 415.6 | $ | 405.1 | ||||
Cash flows used for investing activities |
$ | (37.5 | ) | $ | (31.8 | ) | ||
Cash flows used for financing activities |
$ | (465.8 | ) | $ | (485.2 | ) |
Generally, cash provided by operating activities has been adequate to fund our operations. Due to fluctuations in our cash flows and the growth in our operations, it may be necessary from time to time in the future to borrow under the Senior Secured Credit Facility to meet cash demands. We anticipate cash provided by operating activities, cash and cash equivalents and borrowing capacity under the Senior Secured Credit Facility will be sufficient to meet our cash requirements for the next twelve months.
We continue to utilize net operating loss carryforwards for U.S. federal income tax purposes. If we continue to generate taxable income, we expect to utilize the remaining U.S. federal net operating loss carryforwards by as early as the end of 2016.
Cash provided by operating activities
Operating activities for the nine months ended September 30, 2016 generated $415.6 million of cash compared to $405.1 million for the nine months ended September 30, 2015. The increase was principally driven by higher accounts payable, lower accounts receivable commensurate with decreased net sales, lower inventories, lower incentive compensation payments, decreased excess tax benefit from stock-based compensation, lower interest expense as a result of debt repayments and refinancing, lower manufacturing expense, favorable direct material costs and higher other liabilities, net, partially offset by decreased net sales.
Cash used for investing activities
Investing activities for the nine months ended September 30, 2016 used $37.5 million of cash compared to $31.8 million for the nine months ended September 30, 2015. The increase was principally driven by an increase of $6.6 million in capital expenditures. The increase in capital expenditures was principally driven by spending related to investments in productivity and replacement programs and higher product initiatives spending.
Cash used for financing activities
Financing activities for the nine months ended September 30, 2016 used $465.8 million of cash compared to $485.2 million for the nine months ended September 30, 2015. The decrease was principally driven by $127.3 million of lower stock repurchases and $4.1 million of decreased dividend payments, partially offset by $80.8 million of increased payments on long-term debt, $13.6 million of decreased proceeds from the exercise of stock options, $11.7 million of increased debt financing fees associated with the issuance of our 5.0% Senior Notes in the third quarter of 2016 and the amendments to our Senior Secured Credit Facility in the second quarter of 2015 and the third quarter of 2016, and $6.1 million of decreased excess tax benefit from stock-based compensation
29
Contingencies
We are a party to various legal actions and administrative proceedings and subject to various claims arising in the ordinary course of business, including those relating to commercial transactions, product liability, personal injury and workers compensation, safety, health, taxes, environmental and other matters. For more information, see NOTE N of our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Critical Accounting Policies and Significant Accounting Estimates
A discussion of our critical accounting policies and significant accounting estimates are described in Part II, Item 7 Managements Discussion and Analysis section in our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on February 19, 2016. The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of some assets and liabilities and, in some instances, the reported amounts of revenues and expenses during the applicable reporting period. Actual results could differ materially from these estimates. Changes in estimates are recorded in results of operations in the period that the events or circumstances giving rise to such changes occur. Within the context of these critical accounting estimates, we are not currently aware of any reasonably likely events or circumstances that would result in different policies or estimates being reported for the nine months ended September 30, 2016.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements.
Recently Issued Accounting Pronouncements
Refer to NOTE B, Summary of Significant Accounting Policies in Part I, Item 1, of this Quarterly Report on Form 10-Q.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. The words believe, expect, anticipate, intend, estimate and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Although forward-looking statements reflect managements good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date the statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to: our participation in markets that are competitive; the highly cyclical industries in which certain of our end users operate; general economic and industry conditions; the failure of markets outside North America to increase adoption of fully-automatic transmissions; the concentration of our net sales in our top five customers and the loss of any one of these; future reductions or changes in government subsidies and other external factors impacting demand for hybrid vehicles; U.S. defense spending; the discovery of defects in our products, resulting in delays in new model launches, recall campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and reputation; brand and reputational risks; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments and changing customer needs; risks associated with our international operations; labor strikes, work stoppages or similar labor disputes, which could significantly disrupt our operations or those of our principal customers; risks related to our substantial indebtedness; and our intention to pay dividends and repurchase shares of our common stock.
Important factors that could cause actual results to differ materially from our expectations are disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on February 19, 2016. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements as well as other cautionary statements that are made from time to time in our public communications. You should evaluate all forward-looking statements made in this Quarterly Report on Form 10-Q in the context of these risks and uncertainties.
30
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk |
Our exposure to market risk consists of changes in interest rates, foreign currency rate fluctuations and movements in commodity prices.
Interest Rate Risk
We are subject to interest rate market risk in connection with our long-term debt. Our principal interest rate exposure relates to outstanding amounts under our Senior Secured Credit Facility. As of September 30, 2016, our Senior Secured Credit Facility provides for variable rate borrowings of up to $1,638.0 million including $447.4 million under our revolving credit facility, net of $2.6 million of letters of credit. A one-eighth percent change in assumed interest rates for the Senior Secured Credit Facility, if fully drawn, as of September 30, 2016 would have an impact of approximately $0.6 million on interest expense annually with the 0.75% LIBOR floor in effect on our Term B-3 Loan. Should LIBOR exceed 0.75%, a one-eighth percent change in assumed interest rates for the Senior Secured Credit Facility, if fully drawn, as of September 30, 2016 would have an impact of approximately $1.0 million on interest expense annually. As of September 30, 2016, we had no outstanding borrowings against the revolving credit facility.
From time to time, we enter into interest rate swap agreements to hedge our variable interest rate debt. Below is a list of our interest rate swaps as of September 30, 2016:
Counterparty |
Effective Date |
Notional Amount (in millions) |
LIBOR Fixed Rate |
|||||||||
Interest Rate Swap L* |
Barclays | Aug 2016 - Aug 2019 | $ | 75.0 | 3.44 | % | ||||||
Interest Rate Swap M* |
JP Morgan | Aug 2016 - Aug 2019 | $ | 100.0 | 3.43 | % | ||||||
Interest Rate Swap N* |
Bank of America | Aug 2016 - Aug 2019 | $ | 75.0 | 3.37 | % | ||||||
Interest Rate Swap O* |
Deutsche Bank | Aug 2016 - Aug 2019 | $ | 75.0 | 3.19 | % | ||||||
Interest Rate Swap P* |
Barclays | Aug 2016 - Aug 2019 | $ | 75.0 | 3.08 | % | ||||||
Interest Rate Swap Q* |
Barclays | Aug 2016 - Aug 2019 | $ | 50.0 | 2.99 | % | ||||||
Interest Rate Swap R* |
Deutsche Bank | Aug 2016 - Aug 2019 | $ | 50.0 | 2.98 | % | ||||||
Interest Rate Swap S* |
Deutsche Bank | Aug 2016 - Aug 2019 | $ | 50.0 | 2.73 | % | ||||||
Interest Rate Swap T* |
Bank of America | Aug 2016 - Aug 2019 | $ | 75.0 | 2.74 | % | ||||||
Interest Rate Swap U* |
Fifth Third Bank | Aug 2016 - Aug 2019 | $ | 50.0 | 2.66 | % | ||||||
Interest Rate Swap V* |
Fifth Third Bank | Aug 2016 - Aug 2019 | $ | 50.0 | 2.60 | % | ||||||
Interest Rate Swap W* |
Fifth Third Bank | Aug 2016 - Aug 2019 | $ | 25.0 | 2.40 | % | ||||||
Interest Rate Swap X* |
Huntington Bank | Aug 2016 - Aug 2019 | $ | 50.0 | 2.25 | % |
* | includes LIBOR floor of 1.00% |
We are exposed to increased interest expense if a counterparty defaults. Refer to NOTE F and NOTE G of the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Exchange Rate Risk
While our net sales and costs are denominated primarily in U.S. Dollars, net sales, costs, assets and liabilities are generated in other currencies including Japanese Yen, Euro, Indian Rupee, Brazilian Real, Chinese Yuan Renminbi, Canadian Dollar and Hungarian Forint. The expansion of our business outside North America may further increase the risk that cash flows resulting from these activities may be adversely affected by changes in currency exchange rates.
Assuming current levels of foreign currency transactions, a 10% aggregate increase or decrease in the Japanese Yen, Euro, Indian Rupee, Chinese Yuan Renminbi and Canadian Dollar would correspondingly change our earnings, net of tax, by an estimated $1 million per year. All other exposure to foreign currencies is considered immaterial.
31
Commodity Price Risk
We are subject to changes in our cost of sales caused by movements in underlying commodity prices. Approximately two-thirds of our cost of sales consists of purchased components with significant raw material content. A substantial portion of the purchased parts are made of aluminum and steel. The cost of aluminum parts include an adjustment factor on future purchases for fluctuations in aluminum prices based on accepted industry indices. In addition, a substantial amount of steel-based contracts also include an index-based component. As our costs change, we are able to pass through a portion of the changes in commodity prices to certain of our customers according to our LTSAs. We historically have not entered into long-term purchase contracts related to the purchase of aluminum and steel. We currently hold commodity swaps that are intended to hedge forecasted aluminum purchases. Based on our forecasted demand for 2016 and 2017, as of September 30, 2016, the hedge contracts cover approximately 35% and 24% of our aluminum requirements, respectively. We do not hold financial instruments for trading or speculative purposes.
Assuming current levels of commodity purchases, a 10% increase or decrease in the price of aluminum and steel would correspondingly change our earnings, net of tax, by approximately $1 million and $2 million per year, respectively. This includes the partial offset of our hedging contracts described above.
Many of our LTSAs have incorporated a cost-sharing arrangement related to potential future commodity price fluctuations. Our hedging policy is that we hedge our exposure and do not hedge any portion of the customers exposure. For purposes of the sensitivity analysis above, the impact of these cost sharing arrangements has not been included.
32
ITEM 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Item 1. | Legal Proceedings |
From time to time, we are a party to various legal actions in the normal course of our business, including those related to commercial transactions, product liability, personal injury and workers compensation, safety, health, taxes, environmental and other matters. See NOTE N in the notes to the condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. | Risk Factors |
There have been no material changes from our risk factors as previously reported in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission on February 19, 2016.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table sets forth information related to our repurchases of our common stock on a monthly basis for the three months ended September 30, 2016:
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans(1) |
|||||||||||||
July 1 July 31, 2016 |
820,105 | $ | 28.55 | 820,105 | $ | 78,746,644 | ||||||||||
August 1 August 31, 2016 |
1,109,962 | $ | 28.10 | 1,109,962 | $ | 47,559,450 | ||||||||||
September 1 September 30, 2016 |
800,080 | $ | 27.63 | 800,080 | $ | 25,454,621 | ||||||||||
|
|
|
|
|||||||||||||
Total |
2,730,147 | $ | 28.10 | 2,730,147 | ||||||||||||
|
|
|
|
(1) | These values reflect repurchases made under the stock repurchase program approved by our Board of Directors on October 30, 2014 authorizing $500 million of repurchases through December 31, 2016. |
34
Item 6. | Exhibits |
(a) Exhibits
Exhibit Number |
Description | |
4.1 | Indenture, dated as of September 23, 2016, between Allison Transmission, Inc. and Wilmington Trust, National Association, as Trustee (including the Form of 5.0% Senior Notes due 2024) (incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed September 23, 2016) | |
10.1 | Amendment No. 13 to the Credit Agreement, dated as of September 23, 2016, among Allison Transmission Holdings, Inc., Allison Transmission, Inc., as Borrower, the several banks and other financial institutions or entities from time to time parties thereto as lenders, Citicorp North America, Inc., as Administrative Agent and the other agents and arrangers party thereto (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed September 23, 2016) | |
10.2 | Amended and Restated Credit Agreement among Allison Transmission Holdings, Inc., Allison Transmission, Inc., as Borrower, the several lenders from time to time parties thereto, and Citicorp North America, Inc., as Administrative Agent, dated as of September 23, 2016 (incorporated by reference to Exhibit B of Exhibit 10.1 to the Registrants Current Report on Form 8-K filed September 23, 2016) | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
32.1 | Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
35
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALLISON TRANSMISSION HOLDINGS, INC. | ||||||||
Date: October 25, 2016 | By: | /s/ Lawrence E. Dewey | ||||||
Name: | Lawrence E. Dewey | |||||||
Title: | Chairman of the Board and Chief Executive Officer (Principal Executive Officer) | |||||||
Date: October 25, 2016 | By: | /s/ David S. Graziosi | ||||||
Name: | David S. Graziosi | |||||||
Title: | President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) |
36