UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
(X) |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018 | |
or
| |
( ) |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________ |
Commission file number: 0-10394 | |
DATA I/O CORPORATION | |
(Exact name of registrant as specified in its charter) | |
| |
Washington |
91-0864123 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| |
6645 185th Ave NE, Suite 100, Redmond, Washington, 98052 (Address of principal executive offices, including zip code)
| |
(425) 881-6444 (Registrant’s telephone number, including area code) | |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No __
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X No __
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” ”accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer __ Accelerated filer __ Non-accelerated filer __ Smaller reporting company X
Emerging growth company __
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes _ NoX
Shares of Common Stock, no par value, outstanding as of July 25, 2018:
8,437,341
1
DATA I/O CORPORATION | |||
| |||
FORM 10-Q | |||
For the Quarter Ended June 30, 2018 | |||
| |||
INDEX | |||
Part I. |
|
Financial Information |
Page |
|
|
|
|
|
Item 1. |
Financial Statements |
3 |
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
21 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
21 |
|
|
|
|
Part II |
|
Other Information |
|
|
|
|
|
|
Item 1. |
Legal Proceedings |
22 |
|
|
|
|
|
Item 1A. |
Risk Factors |
22 |
|
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
22 |
|
|
|
|
|
Item 3. |
Defaults Upon Senior Securities |
22 |
|
|
|
|
|
Item 4. |
Mine Safety Disclosures |
22 |
|
|
|
|
|
Item 5. |
Other Information |
22 |
|
|
|
|
|
Item 6. |
Exhibits |
22 |
|
|
|
|
Signatures |
|
24 |
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
DATA I/O CORPORATION | |||
CONSOLIDATED BALANCE SHEETS | |||
(in thousands, except share data) | |||
(UNAUDITED) | |||
June 30, |
December 31, | ||
| |||
ASSETS |
| ||
CURRENT ASSETS: |
| ||
Cash and cash equivalents |
$16,634 |
$18,541 | |
Trade accounts receivable, net of allowance for |
|||
doubtful accounts of $100 and $73, respectively |
5,363 |
3,769 | |
Inventories |
4,320 |
4,168 | |
Other current assets |
528 |
708 | |
TOTAL CURRENT ASSETS |
26,845 |
27,186 | |
Property, plant and equipment – net |
2,109 |
2,458 | |
Income tax receivable |
598 |
598 | |
Other assets |
220 |
45 | |
TOTAL ASSETS |
$29,772 |
$30,287 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||
CURRENT LIABILITIES: |
|||
Accounts payable |
$1,238 |
$1,301 | |
Accrued compensation |
1,842 |
3,536 | |
Deferred revenue |
2,410 |
1,787 | |
Other accrued liabilities |
946 |
858 | |
Income taxes payable |
195 |
218 | |
TOTAL CURRENT LIABILITIES |
6,631 |
7,700 | |
Long-term other payables |
468 |
527 | |
COMMITMENTS |
- |
- | |
STOCKHOLDERS’ EQUITY |
|||
Preferred stock - |
|||
Authorized, 5,000,000 shares, including |
|||
200,000 shares of Series A Junior Participating |
|||
Issued and outstanding, none |
- |
- | |
Common stock, at stated value - |
|||
Authorized, 30,000,000 shares |
|||
Issued and outstanding, 8,427,884 shares as of June 30, |
|||
2018 and 8,276,813 shares as of December 31, 2017 |
19,219 |
18,989 | |
Accumulated earnings |
2,705 |
2,089 | |
Accumulated other comprehensive income |
749 |
982 | |
TOTAL STOCKHOLDERS’ EQUITY |
22,673 |
22,060 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$29,772 |
$30,287 | |
See notes to consolidated financial statements |
|
|
3
DATA I/O CORPORATION | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(in thousands, except per share amounts) | ||||||||
(UNAUDITED) | ||||||||
Three Months Ended |
Six Months Ended | |||||||
2018 |
2017 |
2018 |
2017 | |||||
Net sales |
$7,204 |
$9,135 |
$14,834 |
$16,359 | ||||
Cost of goods sold |
2,955 |
3,933 |
6,169 |
6,990 | ||||
Gross margin |
4,249 |
5,202 |
8,665 |
9,369 | ||||
Operating expenses: |
||||||||
Research and development |
1,845 |
1,771 |
3,724 |
3,316 | ||||
Selling, general and administrative |
2,158 |
2,163 |
4,351 |
3,981 | ||||
Total operating expenses |
4,003 |
3,934 |
8,075 |
7,297 | ||||
Operating income |
246 |
1,268 |
590 |
2,072 | ||||
Non-operating income (expense): |
||||||||
Interest income |
9 |
6 |
16 |
13 | ||||
Gain on sale of assets |
4 |
80 |
4 |
291 | ||||
Foreign currency transaction gain (loss) |
269 |
(62) |
93 |
(92) | ||||
Total non-operating income |
282 |
24 |
113 |
212 | ||||
Income before income taxes |
528 |
1,292 |
703 |
2,284 | ||||
Income tax (expense) |
(42) |
(86) |
(87) |
(99) | ||||
Net income |
$486 |
$1,206 |
$616 |
$2,185 | ||||
Basic earnings per share |
$0.06 |
$0.15 |
$0.07 |
$0.27 | ||||
Diluted earnings per share |
$0.06 |
$0.14 |
$0.07 |
$0.26 | ||||
Weighted-average basic shares |
8,356 |
8,104 |
8,321 |
8,067 | ||||
Weighted-average diluted shares |
8,500 |
8,408 |
8,521 |
8,367 | ||||
See notes to consolidated financial statements |
4
DATA I/O CORPORATION | ||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||||||||
(in thousands) | ||||||||
(UNAUDITED) | ||||||||
Three Months Ended |
Six Months Ended | |||||||
2018 |
2017 |
2018 |
2017 | |||||
Net income |
$486 |
$1,206 |
$616 |
$2,185 | ||||
Other comprehensive income: |
||||||||
Foreign currency translation gain (loss) |
(534) |
272 |
(233) |
354 | ||||
Comprehensive income (loss) |
($48) |
$1,478 |
$383 |
$2,539 | ||||
See notes to consolidated financial statements |
5
DATA I/O CORPORATION | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(in thousands) | ||||
(UNAUDITED) | ||||
For the Six Months Ended | ||||
2018 |
2017 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||
Net income |
$616 |
$2,185 | ||
Adjustments to reconcile net income |
||||
to net cash provided by (used in) operating activities: |
||||
Depreciation and amortization |
507 |
328 | ||
Gain on sale of assets |
(4) |
(291) | ||
Equipment transferred to cost of goods sold |
336 |
372 | ||
Share-based compensation |
650 |
367 | ||
Net change in: |
||||
Trade accounts receivable |
(1,650) |
(2,299) | ||
Inventories |
(179) |
(702) | ||
Other current assets |
175 |
(125) | ||
Accounts payable and accrued liabilities |
(1,667) |
705 | ||
Deferred revenue |
627 |
774 | ||
Other long-term liabilities |
(34) |
(34) | ||
Deposits and other long-term assets |
(175) |
18 | ||
Net cash provided by (used in) operating activities |
(798) |
1,298 | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||
Purchases of property, plant and equipment |
(495) |
(815) | ||
Net proceeds from sale of assets |
4 |
291 | ||
Cash provided by (used in) investing activities |
(491) |
(524) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||
Net Proceeds from issuance of common stock, less payments |
||||
for shares withheld to cover tax |
(420) |
(491) | ||
Cash provided by (used in) financing activities |
(420) |
(491) | ||
Increase (decrease) in cash and cash equivalents |
(1,709) |
283 | ||
Effects of exchange rate changes on cash |
(198) |
179 | ||
Cash and cash equivalents at beginning of period |
18,541 |
11,571 | ||
Cash and cash equivalents at end of period |
$16,634 |
$12,033 | ||
Supplemental disclosure of cash flow information: |
||||
Cash paid during the period for: |
|
|||
Income Taxes |
|
$111 |
$48 | |
See notes to consolidated financial statements |
6
DATA I/O CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - FINANCIAL STATEMENT PREPARATION
Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) prepared the financial statements as of June 30, 2018 and June 30, 2017 according to the rules and regulations of the Securities and Exchange Commission ("SEC"). These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2017.
Revenue Recognition
Effective January 1, 2018, the Company adopted ASU 2014-09, Revenue (“Topic 606”): Revenue from Contracts with Customers, using the modified retrospective method. Topic 606 provides a single, principles-based five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer. For incremental contract acquisition costs, the Company has elected the practical expedient to capitalize and amortize incremental costs for obtaining contracts, primarily sales commissions, with terms that exceed one year.
Our basic revenue recognition remains essentially the same as it was in 2017, but we have modified our policies and processes to be able to identify and properly defer contract acquisition costs. The adoption of Topic 606 did not have a material impact on our financial results.
We generally recognize revenue at the time the product is shipped or when the service is delivered. The revenue related to products requiring installation that is perfunctory is generally recognized at the time of shipment. Installation that is considered perfunctory includes any installation that can be performed by other parties, such as distributors, other vendors, or the customers themselves. This takes into account the complexity, skill and training needed as well as customer expectations regarding installation. Contracts requiring acceptance are recognized when acceptance is received.
We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be considered a separate element. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
We enter into multiple deliverable arrangements that arise during the sale of a system that may include consumables (adapters), an installation component, a service and support component and a software maintenance component. We allocate the value of each element based on relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support components, we use the standard compensation provided as a discount to distributors or as additional commission to our representative channel which performs these components. For software maintenance components, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is generally recognized on the system sale based on shipping terms, installation revenue is recognized after the installation is performed, and hardware service and support and software maintenance revenue is recognized ratably over the term of the agreement, typically one year.
7
When we license software separately, we recognize software revenue upon shipment, provided that only inconsequential obligations remain on our part and substantive acceptance conditions, if any, have been met.
We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are our standard products and typically are service loaners, rental or test systems, engineering test systems or sales demonstration systems. Once transferred, the systems are sold by our regular sales channels as used inventory. These systems often involve refurbishing and an equipment warranty, and are conducted as sales in our normal and ordinary course of business. The transfer amount is the system’s net book value and the sale transaction is accounted for as revenue and cost of goods sold.
Deferred revenue relates to contracted amounts that have been invoiced to customers for which remaining performance obligations must be completed before we can recognize revenue. These amounts primarily relate to unamortized software and service contracts and other items invoiced but not recognized due to incomplete performance obligations, such as installation and acceptance requirements for systems.
As of June 30, 2018, deferred revenue was $2.5 million which consisted of $2.4 million which will be recognized over the next twelve months, and the remaining balance to be recognized beyond that.
Stock-Based Compensation Expense
All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line single-option method. Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.
Income Tax
Penalties associated with tax matters are classified as general and administrative expense when incurred and amounts related to interest associated with tax matters are classified as interest income or interest expense. We did not incur any interest or penalties associated with tax matters during the three months ended June 30, 2018.
Tax Reform impact was included in our 2017 financial statements, which primarily reflected the deemed repatriation (IRC 965 transition tax), the AMT credit receivable as a result of AMT repeal, and the revaluation of net deferred tax assets and valuation allowance as a result of the income tax rate reduction.
We have incurred net operating losses in certain past years. Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and cyclical capital spending, we have limited the recognition of net deferred tax assets associated with our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance. We will continue to analyze the level of valuation allowance in future periods. There were $290,000 and $272,000 of unrecognized tax benefits related to uncertain tax positions and a corresponding valuation allowance as of June 30, 2018 and December 31, 2017, respectively.
8
Tax years that remain open for examination include 2014 through 2018 in the United States of America. In addition, tax years from 2000 to 2013 may be subject to examination in the event that we utilize the net operating losses and credit carryforwards from those years in our current or future year tax returns.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, “Leases” (ASU 2016-02). ASU 2016-02 requires lessees to recognize almost all leases on the balance sheet as a right-of-use asset and a lease liability and requires leases to be classified as either an operating or a financing lease. The standard excludes leases of intangible assets or inventory. The standard becomes effective beginning January 1, 2019. We are in the process of evaluating the impact of adoption on our consolidated financial statements. Our leases include facilities in Redmond, Washington, and in the Shanghai and Munich areas, as well as a small amount of office equipment and automobiles.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (ASU 2014-09) (“Topic 606”). ASU 2014-09 provides companies with a single model for accounting for revenue arising from contracts with customers and supersedes previous revenue recognition guidance, including industry-specific revenue guidance. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers” (ASU 2015-14), deferring the effective date of the new revenue recognition standard by one year and now takes effect for public entities in fiscal years beginning after December 15, 2017. We have adopted the revenue standard as of January 1, 2018, which did not have a material impact on our consolidated financial statements. We have implemented changes to our accounting policies, internal controls, and disclosures to support the new standard, however, these changes were not material.
NOTE 2 – INVENTORIES
Inventories consisted of the following components: |
||||
June 30, |
December 31, | |||
(in thousands) |
||||
Raw material |
$2,695 |
$2,392 | ||
Work-in-process |
1,091 |
1,091 | ||
Finished goods |
534 |
685 | ||
Inventories |
$4,320 |
$4,168 | ||
NOTE 3 – PROPERTY, PLANT AND EQUIPMENT, NET
Property and equipment consisted of the following components:
June 30, |
December 31, | |||
(in thousands) |
||||
Leasehold improvements |
$411 |
$416 | ||
Equipment |
5,411 |
5,279 | ||
Sales demonstration equipment |
1,131 |
1,315 | ||
6,953 |
7,010 | |||
Less accumulated depreciation |
4,844 |
4,552 | ||
Property and equipment, net |
$2,109 |
$2,458 | ||
9
NOTE 4 – OTHER ACCRUED LIABILITIES
Other accrued liabilities consisted of the following components:
June 30, |
December 31, | |||
(in thousands) |
| |||
Product warranty |
$530 |
$530 | ||
Sales return reserve |
99 |
80 | ||
Other taxes |
189 |
109 | ||
Other |
128 |
139 | ||
Other accrued liabilities |
$946 |
$858 | ||
|
The changes in our product warranty liability for the six months ending June 30, 2018 are as follows:
June 30, | ||
(in thousands) |
||
Liability, beginning balance |
$530 | |
Net expenses |
500 | |
Warranty claims |
(500) | |
Accrual revisions |
- | |
Liability, ending balance |
$530 | |
NOTE 5 – OPERATING LEASE COMMITMENTS
We have commitments under non-cancelable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more as follows:
For the years ending December 31:
Operating | ||
(in thousands) |
||
2018 (remaining) |
$538 | |
2019 |
927 | |
2020 |
925 | |
2021 |
459 | |
2022 |
232 | |
Thereafter |
- | |
Total |
$3,081 | |
10
During the third quarter of 2017, we amended our lease agreement for the Redmond, Washington headquarters facility effective September 12, 2017, extending the lease to July 31, 2022, waiving a potential space give back provision and receiving lease inducement incentives. Previously on June 8, 2015 the lease had been amended to relocate our headquarters to a nearby building and lower the square footage to approximately 20,460.
In addition to the Redmond facility, approximately 24,000 square feet is leased at two foreign locations, including our sales, service, operations and engineering office located in Shanghai, China, and our German sales, service and engineering office located near Munich, Germany.
We signed a lease agreement effective November 1, 2015 that extends through October 31, 2021 for a new facility located in Shanghai, China which we moved into during the first quarter of 2016. The new lease is for approximately 19,400 square feet.
During the fourth quarter of 2016, we signed a lease agreement for a new facility located near Munich, Germany which was effective March 1, 2017 and extends through February 28, 2022. The new lease is for approximately 4,895 square feet.
NOTE 6 – OTHER COMMITMENTS
We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. At June 30, 2018, the purchase commitments and other obligations totaled $1,798,000 of which all but $9,000 are expected to be paid over the next twelve months.
NOTE 7 – CONTINGENCIES
As of June 30, 2018, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position.
NOTE 8 – EARNINGS PER SHARE
Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method. Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.
11
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended |
Six Months Ended | |||||||
Jun. 30, |
Jun. 30, |
Jun. 30, |
Jun. 30, | |||||
(in thousands except per share data) |
||||||||
Numerator for basic and diluted |
||||||||
earnings per share: |
||||||||
Net income |
$486 |
$1,206 |
$616 |
$2,185 | ||||
Denominator for basic |
||||||||
earnings per share: |
||||||||
Weighted-average shares |
8,356 |
8,104 |
8,321 |
8,067 | ||||
Employee stock options and awards |
144 |
304 |
200 |
300 | ||||
Denominator for diluted |
||||||||
earnings per share: |
||||||||
Adjusted weighted-average shares & |
||||||||
assumed conversions of stock options |
8,500 |
8,408 |
8,521 |
8,367 | ||||
Basic and diluted |
||||||||
earnings per share: |
||||||||
Total basic earnings per share |
$0.06 |
$0.15 |
$0.07 |
$0.27 | ||||
Total diluted earnings per share |
$0.06 |
$0.14 |
$0.07 |
$0.26 |
Options to purchase 25,000 and 60,111 shares were outstanding as of June 30, 2018 and 2017, respectively, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.
NOTE 9 – SHARE-BASED COMPENSATION
For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method. For these awards we have recognized compensation expense using a straight-line amortization method reduced for estimated forfeitures.
The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three and six months ended June 30, 2018 and 2017, respectively, was as follows:
Three Months Ended |
Six Months Ended | |||||||
Jun. 30, |
Jun. 30, |
Jun. 30, |
Jun. 30, | |||||
(in thousands) |
||||||||
Cost of goods sold |
$11 |
$8 |
$15 |
$10 | ||||
Research and development |
107 |
63 |
149 |
88 | ||||
Selling, general and administrative |
355 |
199 |
486 |
269 | ||||
Total share-based compensation |
$473 |
$270 |
$650 |
$367 | ||||
12
Equity awards granted during the three and six months ended June 30, 2018 and 2017 were as follows:
Three Months Ended |
Six Months Ended | |||||||
Jun. 30, |
Jun. 30, |
Jun. 30, |
Jun. 30, | |||||
|
|
|
|
|||||
Restricted Stock |
204,856 |
223,600 |
205,856 |
235,600 |
There were no stock option awards granted during the three and six months ended June 30, 2018 and 2017.
Non-employee directors Restricted Stock Units (“RSU’s”) vest over one year and options vest over three years and have a six year exercise period. Employee RSU’s vest over four years and employee Non-Qualified stock options vest quarterly over 4 years and have a six year exercise period.
The remaining unamortized expected future equity compensation expense and remaining amortization period associated with unvested option grants, restricted stock awards and restricted stock unit awards at June 30, 2018 are:
Jun. 30, | ||
Unamortized future equity compensation expense (in thousands) |
$3,373 | |
Remaining weighted average amortization period (in years) |
3.04 |
13
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
General
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This Act provides a “safe harbor” for forward-looking statements to encourage companies to provide prospective information about themselves as long as they identify these statements as forward-looking and provide meaningful cautionary statements identifying important factors that could cause actual results to differ from the projected results. All statements other than statements of historical fact made in this Quarterly Report on Form 10-Q are forward-looking. In particular, statements herein regarding economic outlook, industry prospects and trends; industry partnerships; future results of operations or financial position; future spending; breakeven revenue point; expected market growth; market acceptance of our newly introduced or upgraded products or services; the sufficiency of our cash to fund future operations and capital requirements; development, introduction and shipment of new products or services; changing foreign operations; and any other guidance on future periods are forward-looking statements. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or other future events. Moreover, neither Data I/O nor anyone else assumes responsibility for the accuracy and completeness of these forward-looking statements. We are under no duty to update any of these forward-looking statements after the date of this report. The reader should not place undue reliance on these forward-looking statements. The discussions above and in the section in Item 1A., Risk Factors “Cautionary Factors That May Affect Future Results” in our Annual report on Form 10-K for the year ended December 31, 2017, describe some, but not all, of the factors that could cause these differences.
OVERVIEW
We continued our focus on managing the core programming business for growth and profitability, while developing and enhancing products to drive future revenue and earnings growth. Our challenge continues to be operating in a cyclical and rapidly evolving industry environment. We are continuing our efforts to balance industry changes, trade issues, industry partnerships, business geography shifts, exchange rate volatility, increasing costs and strategic investments in our business with the level of demand and mix of business we expect. We continue to manage our costs carefully and execute strategies for cost reduction.
Our research and development efforts focus on strategic high growth markets, namely automotive electronics and Internet of Things (“IoT”) related new programming technologies, secure provisioning solutions, automated programming systems and their enhancements for the manufacturing environment and software. We are developing technology to securely provision new categories of semiconductors, including Secure Elements, Authentication Chips, and Secure Microcontrollers. We continue to extend the capabilities and support for our product lines and add additional support for the latest semiconductor devices, including NAND Flash, e-MMC, UFS and microcontrollers on our newer products.
cRITICAL aCCOUNTING pOLICY jUDGMENTS AND eSTIMATES
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires that we make estimates and judgments, which affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to sales returns, bad debts, inventories, intangible assets, income taxes, warranty obligations, restructuring charges, contingencies such as litigation and contract terms that have multiple elements and other complexities typical in the capital equipment industry. We base our estimates on historical experience and other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
14
We believe the following critical accounting policies affect the more significant judgments and estimates used in the preparation of our financial statements:
Revenue Recognition: Effective January 1, 2018, the Company adopted ASU 2014-09, Revenue (“Topic 606”): Revenue from Contracts with Customers, using the modified retrospective method. Topic 606 provides a single, principles-based five-step model to be applied to all contracts with customers. It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer. For incremental contract acquisition costs, the Company has elected the practical expedient to capitalize and amortize incremental costs for obtaining contracts, primarily sales commissions, with terms that exceed one year.
Our basic revenue recognition remains essentially the same as it was in 2017, but we have modified our policies and processes to be able to identify and properly defer contract acquisition costs. The adoption of Topic 606 did not have a material impact on our financial results.
We generally recognize revenue at the time the product is shipped or when the service is delivered. The revenue related to products requiring installation that is perfunctory is generally recognized at the time of shipment. Installation that is considered perfunctory includes any installation that can be performed by other parties, such as distributors, other vendors, or the customers themselves. This takes into account the complexity, skill and training needed as well as customer expectations regarding installation. Contracts requiring acceptance are recognized when acceptance is received.
We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be considered a separate element. These systems are standard products with published product specifications and are configurable with standard options. The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.
We enter into multiple deliverable arrangements that arise during the sale of a system that may include consumables (adapters), an installation component, a service and support component and a software maintenance component. We allocate the value of each element based on relative selling prices. Relative selling price is based on the selling price of the standalone system. For the installation and service and support components, we use the standard compensation provided as a discount to distributors or as additional commission to our representative channel which performs these components. For software maintenance components, we use what we charge for annual software maintenance renewals after the initial year the system is sold. Revenue is generally recognized on the system sale based on shipping terms, installation revenue is recognized after the installation is performed, and hardware service and support and software maintenance revenue is recognized ratably over the term of the agreement, typically one year.
When we license software separately, we recognize software revenue upon shipment, provided that only inconsequential obligations remain on our part and substantive acceptance conditions, if any, have been met.
We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.
We transfer certain products out of service from their internal use and make them available for sale. The products transferred are our standard products and typically are service loaners, rental or test systems, engineering test systems or sales demonstration systems. Once transferred, the systems are sold by our regular sales channels as used inventory. These systems often involve refurbishing and an equipment warranty, and are conducted as sales in our normal and ordinary course of business. The transfer amount is the system’s net book value and the sale transaction is accounted for as revenue and cost of goods sold.
15
Deferred revenue relates to contracted amounts that have been invoiced to customers for which remaining performance obligations must be completed before we can recognize revenue. These amounts primarily relate to unamortized software and service contracts and other items invoiced but not recognized due to incomplete performance obligations, such as installation and acceptance requirements for systems.
As of June 30, 2018, deferred revenue was $2.5 million which consisted of $2.4 million which will be recognized over the next twelve months, and the remaining balance to be recognized beyond that.
Allowance for Doubtful Accounts: We base the allowance for doubtful accounts receivable on our assessment of the collectability of specific customer accounts and the aging of accounts receivable. If there is deterioration of a major customer’s credit worthiness or actual defaults are higher than historical experience, our estimates of the recoverability of amounts due to us could be adversely affected.
Inventory: Inventories are stated at the lower of cost or net realizable value. Adjustments are made to standard cost, which approximates actual cost on a first-in, first-out basis. We estimate reductions to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted product demand. We evaluate our inventories on an item by item basis and record inventory adjustments accordingly. If there is a significant decrease in demand for our products, uncertainty during product line transitions, or a higher risk of inventory obsolescence because of rapidly changing technology and customer requirements, we may be required to increase our inventory adjustments and our gross margin could be adversely affected.
Warranty Accruals: We accrue for warranty costs based on the expected material and labor costs to fulfill our warranty obligations. If we experience an increase in warranty claims, which are higher than our historical experience, our gross margin could be adversely affected.
Tax Valuation Allowances: Given the uncertainty created by our loss history, as well as the ongoing cyclical uncertain economic outlook for our industry and capital and geographic spending, we expect to continue to limit the recognition of net deferred tax assets and accounting for uncertain tax positions and maintain the tax valuation allowances. Tax reform related adjustments were recorded in 2017, which impacted the tax valuation allowance. At the current time, we expect, therefore, that reversals of the tax valuation allowance will take place only as we are able to take advantage of the underlying tax loss or other attributes in carry forward. The transfer pricing and expense or cost sharing arrangements are complex areas where judgments, such as the determination of arms-length arrangements, can be subject to challenges by different tax jurisdictions.
Share-based Compensation: We account for share-based awards made to our employees and directors, including employee stock option awards and restricted stock unit awards, using the estimated grant date fair value method of accounting. For options, we estimate the fair value using the Black-Scholes valuation model and an estimated forfeiture rate, which requires the input of highly subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility assumption was determined using the historical volatility of our common stock. Changes in the subjective assumptions required in the valuation model may significantly affect the estimated value of the awards, the related stock-based compensation expense and, consequently, our results of operations. Restricted stock unit awards are valued based on the average of the high and low price on the date of the grant. For both options and restricted awards, expense is recognized as compensation expense on the straight-line basis. Employee Stock Purchase Plan (“ESPP”) shares were issued under provisions that do not require us to record any equity compensation expense.
16
Results of Operations
Net Sales
Three Months Ended |
Six Months Ended | |||||||||||
Net sales by product line |
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
||||||||||||
Automated programming systems |
$5,680 |
(24.3%) |
$7,502 |
$11,654 |
(13.2%) |
$13,427 | ||||||
Non-automated programming systems |
1,524 |
(6.7%) |
1,633 |
3,180 |
8.5% |
2,932 | ||||||
Total programming systems |
$7,204 |
(21.1%) |
$9,135 |
$14,834 |
(9.3%) |
$16,359 | ||||||
Three Months Ended |
Six Months Ended | |||||||||||
Net sales by location |
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
||||||||||||
United States |
$974 |
8.3% |
$899 |
$1,359 |
(17.4%) |
$1,646 | ||||||
% of total |
13.5% |
9.8% |
9.2% |
10.1% | ||||||||
International |
$6,230 |
(24.4%) |
$8,236 |
$13,475 |
(8.4%) |
$14,713 | ||||||
% of total |
86.5% |
90.2% |
90.8% |
89.9% |
Net sales in the second quarter of 2018 were $7.2 million, compared with $9.1 million in the second quarter of 2017. Automotive Electronics demand from both OEMs and Programming Centers continues to drive revenues and are primarily related to our PSV family of automated programming systems. International sales represented 86.5% of total sales for the second quarter, compared to 90.2% during the same period in 2017. Favorable currency exchange rate changes benefited the second quarter of 2018 revenue by approximately $138,000, compared to the same period in 2017.
Revenue for the quarter was approximately 65% equipment, 24% consumables and 11% software and services.
Order bookings were $7.2 million in the second quarter of 2018, down from the prior year period of $10.1 million. The variation in revenue percentages versus order bookings percentages relates to the change in backlog, deferred revenues and currency translation. Total deferred revenue at the end of the second quarter of 2018 was $2.5 million ($2.4 million current and $117,000 long term) compared to $1.8 million at the end of the first quarter of 2018, $2.9 million at the end of the second quarter of 2017 and $1.9 million at December 31, 2017. Backlog at the end of the second quarter of 2018 was $1.9 million compared to $2.7 million at the end of the first quarter of 2018, $4.7 million at the end of the second quarter of 2017 and $4.0 million at December 31, 2017.
For the six months ending June 30, 2018, compared to the same period in 2017, the change in net sales were generally due to the same factors discussed above for the second quarter, with a continued trend of higher automated and lower non-automated system sales. On a regional basis, all regions were lower compared to the same periods in 2017 which had unusually strong sales.
17
Gross Margin
Three Months Ended |
Six Months Ended | ||||||||||
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
|||||||||||
Gross margin |
$4,249 |
(18.3%) |
$5,202 |
$8,665 |
(7.5%) |
$9,369 | |||||
Percentage of net sales |
59.0% |
56.9% |
58.4% |
57.3% |
For the second quarter of 2018, gross margin as a percentage of sales was 59.0%, compared to 56.9% in the second quarter of 2017 and 57.9% in the first quarter of 2018. The increase in gross margin as a percentage of revenues when compared to both periods was primarily due to a favorable product mix and factory variances during the quarter as well as continued cost reduction efforts. Favorable currency exchange rate changes benefited the second quarter of 2018 revenue by approximately $67,000, compared to the same period in 2017.
For the first six months of 2018 compared to the same period in 2017, gross margin as a percentage of sales increased generally due to the same factors discussed above for the second quarter. Based on past experience, we expect variations in our gross margin as a percentage of sales due to changes in key factors for future periods including: sales volume, product mix, channel mix, pricing, inventory fluctuations, warranty, factory variances and currency exchange rates.
Research and Development
Three Months Ended |
Six Months Ended | ||||||||||
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
|||||||||||
Research and development |
$1,845 |
4.2% |
$1,771 |
$3,724 |
12.3% |
$3,316 | |||||
Percentage of net sales |
25.6% |
19.4% |
25.1% |
20.3% |
Research and development (“R&D”) increased $74,000 in the second quarter of 2018 compared to the same period in 2017, primarily due to additional and higher personnel costs, stock based compensation and SentriX NRE charges, which mostly supported our Managed and Secure Programming initiative, offset in part by lower incentive compensation cost.
For the first six months of 2018 compared to the same period in 2017, the increase in R&D expense was generally due to the same factors discussed above for the second quarter.
Selling, General and Administrative
Three Months Ended |
Six Months Ended | ||||||||||
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
|||||||||||
Selling, general & |
|||||||||||
administrative |
$2,158 |
(0.2%) |
$2,163 |
$4,351 |
9.3% |
$3,981 | |||||
Percentage of net sales |
30.0% |
23.7% |
29.3% |
24.3% |
18
Selling, General and Administrative (“SG&A”) expenses for the second quarter of 2018 were about the same level as in the second quarter of 2017, with higher stock based compensation, marketing related activity and depreciation, offset by lower incentive compensation and commissions.
For the first six months of 2018 compared to the same period in 2017, the increase in SG&A expense was generally due to the same factors discussed above for the second quarter.
Interest
Three Months Ended |
Six Months Ended | ||||||||||
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
|||||||||||
Interest income |
$9 |
50.0% |
$6 |
$16 |
23.1% |
$13 |
Interest income increased in the second quarter and for the first six months of 2018 compared to the same periods in 2017, due to higher cash balances and minor increases in interest rates.
Income Taxes
Three Months Ended |
Six Months Ended | ||||||||||
Jun. 30, |
Change |
Jun. 30, |
Jun. 30, |
Change |
Jun. 30, | ||||||
(in thousands) |
|||||||||||
Income tax (expense) |
($42) |
(51.2%) |
($86) |
($87) |
(12.1%) |
($99) |
Income tax (expense) for the second quarter of 2018 and for the first six months of 2018 was lower when compared to same periods in 2017, and primarily related to foreign subsidiary income.
The effective tax rate differed from the statutory tax rate primarily due to the effect of valuation allowances, as well as foreign taxes. We have a valuation allowance of $6.9 million as of June 30, 2018. Our deferred tax assets and valuation allowance have been reduced by approximately $290,000 and $272,000 associated with the requirements of accounting for uncertain tax positions as of June 30, 2018 and December 31, 2017, respectively. Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets associated with our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance. We expect to further analyze the level of valuation allowance during the remainder of 2018.
19
Financial Condition
Liquidity and Capital Resources
Jun. 30, |
Change |
Dec. 31, | |||
(in thousands) |
|||||
Working capital |
$20,214 |
$728 |
$19,486 |
At June 30, 2018 our cash position was $16.6 million, with $10.2 million in the United States and the balance in foreign subsidiaries.
Although we have no significant external capital expenditure plans currently, we expect that we will continue to make capital expenditures to support our business. We plan to increase our internally developed rental, sales demonstration and test equipment as we develop and release new products. Capital expenditures are currently expected to be funded by existing and internally generated funds.
As a result of our significant product development, customer support, selling and marketing efforts, we have required substantial working capital to fund our operations. We have tried to balance our level of development spending with the goal of profitable operations. We have implemented or have initiatives to implement geographic shifts in our operations, optimized real estate usage, reduced exposure to the impact of currency volatility, and additional product development differentiation and cost reductions.
We believe that we have sufficient cash or working capital available under our operating plan to fund our operations and capital requirements through at least the next one-year period. We may require additional cash for U.S. operations, which could cause potential repatriation of cash that is held in our foreign subsidiaries. Although we have no current repatriation plans, there may be tax and other impediments to any repatriation actions. Our working capital may be used to fund possible losses, business growth, project initiatives, share repurchases and business development initiatives including acquisitions, which could reduce our liquidity and result in a requirement for additional cash before that time. Any substantial inability to achieve our current business plan could have a material adverse impact on our financial position, liquidity, or results of operations and may require us to reduce expenditures and/or seek possible additional financing.
OFF-Balance sheet arrangements
Except as noted in the accompanying consolidated financial statements in Note 5, “Operating Lease Commitments” and Note 6, “Other Commitments”, we have no off-balance sheet arrangements.
Non-Generally accepted accounting principles (GAAP) FINANCIAL MeasureS
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) was $796,000 in the second quarter of 2018 compared to $1.5 million in the second quarter of 2017. Adjusted EBITDA, excluding equity compensation (a non-cash item) was $1.3 million in the second quarter of 2018, compared to $1.7 million in the second quarter of 2017.
EBITDA was $1.2 million for the first six months of 2018 compared to $2.6 million in the first six months of 2017. Adjusted EBITDA, excluding equity compensation, was $1.8 million for the first six months of 2018, compared to $3.0 million for the first six months of 2017.
Non-GAAP financial measures, such as EBITDA and adjusted EBITDA, should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. We believe that these non- GAAP financial measures provide meaningful supplemental information regarding the Company’s results and facilitate the comparison of results. A reconciliation of net income to EBITDA and adjusted EBITDA follows:
20
Non-Generally accepted accounting principles (GAAP) FINANCIAL Measure RECONCILIATION
Three Months Ended |
Six Months Ended | |||||||
Jun. 30, |
Jun. 30, |
Jun. 30, |
Jun. 30, | |||||
(in thousands) |
||||||||
Net Income |
$486 |
$1,206 |
$616 |
$2,185 | ||||
Interest (income) |
(9) |
(6) |
(16) |
(13) | ||||
Taxes |
42 |
86 |
87 |
99 | ||||
Depreciation & amortization |
277 |
165 |
506 |
328 | ||||
EBITDA earnings |
$796 |
$1,451 |
$1,193 |
$2,599 | ||||
Equity compensation |
473 |
270 |
650 |
367 | ||||
Adjusted EBITDA earnings, |
|
|
||||||
excluding equity compensation |
$1,269 |
$1,721 |
$1,843 |
$2,966 | ||||
RECENT ACCOUNTING ANNOUNCEMENTS
In February 2016, the FASB issued ASU 2016-02, “Leases” (ASU 2016-02). ASU 2016-02 requires lessees to recognize almost all leases on the balance sheet as a right-of-use asset and a lease liability and requires leases to be classified as either an operating or a financing lease. The standard excludes leases of intangible assets or inventory. The standard becomes effective beginning January 1, 2019. We are in the process of evaluating the impact of adoption on our consolidated financial statements. Our leases include facilities in Redmond, Washington, and in the Shanghai and Munich areas, as well as a small amount of office equipment and automobiles.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (ASU 2014-09) (“Topic 606”). ASU 2014-09 provides companies with a single model for accounting for revenue arising from contracts with customers and supersedes previous revenue recognition guidance, including industry-specific revenue guidance. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers” (ASU 2015-14), deferring the effective date of the new revenue recognition standard by one year and now takes effect for public entities in fiscal years beginning after December 15, 2017. We have adopted the revenue standard as of January 1, 2018, which did not have a material impact on our consolidated financial statements. We have implemented changes to our accounting policies, internal controls, and disclosures to support the new standard, however, these changes were not material.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at the reasonable level of assurance. Disclosure Controls are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure Controls are also designed to reasonably assure that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
21
Changes in internal controls
There were no changes made in our internal controls during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting which is still under the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control – Integrated Framework (2013).
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of June 30, 2018, we were not a party to any material pending legal proceedings.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. There are no material changes to the Risk Factors described in our Annual Report.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | |||
Item 3. |
Defaults Upon Senior Securities | |||
|
None | |||
Item 4. |
Mine Safety Disclosures | |||
|
Not Applicable | |||
Item 5. |
Other Information | |||
|
None | |||
Item 6. |
Exhibits | |||
|
(a)Exhibits | |||
|
10 |
Material Contracts: | ||
|
None | |||
22 | ||||
|
| |||
|
31 |
Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002: | ||
|
31.1 |
Chief Executive Officer Certification | ||
|
31.2 |
Chief Financial Officer Certification | ||
|
32 |
Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002: | ||
|
32.1 |
Chief Executive Officer Certification | ||
|
32.2 |
Chief Financial Officer Certification | ||
|
101 |
Interactive Data Files Pursuant to Rule 405 of Regulation S-T
| ||
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DATED: August 13, 2018
DATA I/O CORPORATION
(REGISTRANT)
By: //S//Anthony Ambrose
Anthony Ambrose
President and Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
By: //S//Joel S. Hatlen
Joel S. Hatlen
Vice President and Chief Operating and Financial Officer
Secretary and Treasurer
(Principal Financial Officer and Duly Authorized Officer)
24