==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-K/A
                               (Amendment No. 1)

[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2003

                                       OR

[ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From               to
                                ------------    -------------

Commission File Number 1-6541

                               LOEWS CORPORATION
             (Exact name of registrant as specified in its charter)

           Delaware                                            13-2646102
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

                 667 Madison Avenue, New York, N.Y. 10021-8087
               (Address of principal executive offices) (Zip Code)

                                 (212) 521-2000
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each exchange on
         Title of each class                               which registered
         -------------------                          ------------------------

Loews Common Stock, par value $1.00 per share          New York Stock Exchange
Carolina Group Stock, par value $0.01 per share        New York Stock Exchange
3 1/8% Exchangeable Subordinated Notes Due 2007        New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: None

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                      Yes   X                          No
                          -----                           -----

  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ X ].

  Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).

                      Yes   X                          No
                          -----                           -----

  The aggregate market value of voting and non-voting common equity held by
non-affiliates as of the last business day of the registrant's most recently
completed second fiscal quarter was approximately $7,024,000,000.

  As of February 20, 2004, 185,447,050 shares of Loews common stock and
57,965,000 shares of Carolina Group stock were outstanding.

                       Documents Incorporated by Reference:

  Portions of the Registrant's definitive proxy statement intended to be filed
by Registrant with the Commission prior to April 29, 2004 are incorporated by
reference into Part III of this Report.

==============================================================================

                                     1

                               LOEWS CORPORATION

                          INDEX TO ANNUAL REPORT ON
                 FORM 10-K/A (AMENDMENT NO. 1) FILED WITH THE
                      SECURITIES AND EXCHANGE COMMISSION

                     For the Year Ended December 31, 2003




Item                                                                      Page
 No.                              PART I                                   No.
----                                                                      ----
                                                                    
1   Business
      Carolina Group Tracking Stock                                          3
      CNA Financial Corporation                                              4
      Lorillard, Inc.                                                       13
      Loews Hotels Holding Corporation                                      19
      Diamond Offshore Drilling, Inc.                                       20
      Texas Gas Transmission, LLC                                           23
      Bulova Corporation                                                    24
      Other interests                                                       25
      Available information (www.loews.com)                                 25
2   Properties                                                              26
3   Legal Proceedings                                                       26
4   Submission of Matters to A Vote of Security Holders                     27
    Executive Officers of The Registrant                                    27

                                  PART II

5   Market for the Registrant's Common Equity, Related
    Stockholder Matters and Issuer Purchases of Equity Securities           27
6   Selected Financial Data                                                 29
7   Management's Discussion and Analysis of Financial Condition
     and Results of Operations                                              30
7A  Quantitative and Qualitative Disclosures about Market Risk             104
8   Financial Statements and Supplementary Data                            107
9   Changes in and Disagreements with Accountants on Accounting
      and Financial Disclosure                                             204
9A  Controls and Procedures                                                204

                                  PART III

    Certain information called for by Part III (Items 10, 11, 12,
    13 and 14) has been omitted as Registrant intends to file with
    the Securities and Exchange Commission not later than 120 days
    after the close of its fiscal year a definitive Proxy Statement
    pursuant to Regulation 14A.


                                  PART IV

15  Exhibits, Financial Statement Schedules, and Reports on Form 8-K       206



                                 EXPLANATORY NOTE

  This report has been amended to make several typographical and numerical
corrections. See Exhibit 99.02.

                                     2

                                      PART I

Item 1. Business.

  Loews Corporation is a holding company. Its subsidiaries are engaged in the
following lines of business: property and casualty insurance (CNA Financial
Corporation, a 90% owned subsidiary); the production and sale of cigarettes
(Lorillard, Inc., a wholly owned subsidiary); the operation of hotels (Loews
Hotels Holding Corporation, a wholly owned subsidiary); the operation of
offshore oil and gas drilling rigs (Diamond Offshore Drilling, Inc., a 54%
owned subsidiary); the operation of an interstate natural gas transmission
pipeline system (Texas Gas Transmission, LLC, a wholly owned subsidiary), and
the distribution and sale of watches and clocks (Bulova Corporation, a 97%
owned subsidiary).

  Unless the context otherwise requires, the terms "Company" and "Registrant"
as used herein mean Loews Corporation excluding its subsidiaries.

  Information relating to the major business segments from which the Company's
consolidated revenues and income are derived is contained in Note 23 of the
Notes to Consolidated Financial Statements, included in Item 8.

                         CAROLINA GROUP TRACKING STOCK

  The issuance of Carolina Group stock has resulted in a two class common
stock structure for Loews Corporation. Carolina Group stock, commonly called a
tracking stock, is intended to reflect the economic performance of a defined
group of assets and liabilities of the Company referred to as the Carolina
Group. See Note 6 of the Notes to Consolidated Financial Statements, included
in Item 8.

  The Company has attributed the following assets and liabilities to the
Carolina Group:

  (a) the Company's 100% stock ownership interest in Lorillard, Inc.;

  (b) notional, intergroup debt owed by the Carolina Group to the Loews Group,
      bearing interest at the annual rate of 8.0% and, subject to optional
      prepayment, due December 31, 2021 (as of February 20, 2004, $2.0
      billion was outstanding);

  (c) any and all liabilities, costs and expenses of the Company and
      Lorillard, Inc. and the subsidiaries and predecessors of Lorillard,
      Inc., arising out of or related to tobacco or otherwise arising out of
      the past, present or future business of Lorillard, Inc. or its
      subsidiaries or predecessors, or claims arising out of or related to the
      sale of any businesses previously sold by Lorillard, Inc. or its
      subsidiaries or predecessors, in each case, whether grounded in tort,
      contract, statute or otherwise, whether pending or asserted in the
      future;

  (d) all net income or net losses arising from the assets and liabilities
      that are reflected in the Carolina Group and all net proceeds from any
      disposition of those assets, in each case, after deductions to reflect
      dividends paid to holders of Carolina Group stock or credited to the
      Loews Group in respect of its intergroup interest; and

  (e) any acquisitions or investments made from assets reflected in the
      Carolina Group.

  As of February 20, 2004, 57,965,000 shares of Carolina Group stock are
outstanding representing a 33.43% economic interest in the Carolina Group.

  The Loews Group consists of all of the Company's assets and liabilities
other than the 33.43% economic interest in the Carolina Group represented by
the outstanding Carolina Group stock, and includes as an asset the notional
intergroup debt of the Carolina Group referred to above.

  The creation of the Carolina Group and the issuance of Carolina Group stock
does not change the Company's ownership of Lorillard, Inc. or Lorillard,
Inc.'s status as a separate legal entity. The Carolina Group and the Loews
Group are notional groups that are intended to reflect the performance of the
defined sets of assets and liabilities of each such group as described above.
The Carolina Group and the Loews Group are not separate legal entities and
the

                                     3

attribution of assets and liabilities of the Company to the Loews Group or
the Carolina Group does not affect title to the assets or responsibility for
the liabilities so attributed.

  Each outstanding share of Carolina Group Stock has 1/10 of a vote per share.
Holders of the Company's common stock and of Carolina Group stock are
shareholders of Loews Corporation and are subject to the risks related to an
equity investment in Loews Corporation.

                           CNA FINANCIAL CORPORATION

  CNA Financial Corporation (together with its subsidiaries, "CNA") was
incorporated in 1967 and is an insurance holding company whose primary
subsidiaries consist of property and casualty insurance companies. CNA's
property and casualty insurance operations are conducted by Continental
Casualty Company ("CCC"), incorporated in 1897, and its affiliates, and The
Continental Insurance Company ("CIC"), organized in 1853, and its affiliates.
CNA's principal market is the United States with a continued focus on
expanding globally to serve those with growing worldwide interests. CNA
accounted for 71.26%, 70.38% and 69.89% of the Company's consolidated total
revenue for the years ended December 31, 2003, 2002 and 2001, respectively.

  During 2003, CNA completed a strategic review of its operations and decided
to concentrate efforts on its property and casualty business and to replenish
statutory capital of its principal insurance subsidiaries. In furtherance of
those plans, CNA has taken a number of actions, including:

   . CNA sold the majority of its Group Benefits business to Hartford
     Financial Services Group, Inc. in December of 2003. CNA's Group Benefits
     operations provided group life, health insurance and investment products
     and services to employers, affinity groups and other entities that
     purchase insurance as a group. The business sold to Hartford included
     group life and accident, short and long term disability and certain other
     products, but did not include group long term care and specialty medical
     businesses.

   . CNA signed a definitive agreement in February of 2004 to sell its
     individual life insurance business to Swiss Re Life & Health America Inc.
     CNA's Life operations provides individuals with term, universal and
     permanent life insurance, individual long term care insurance, annuities
     and other products. The business to be sold to Swiss Re includes term,
     universal and permanent life insurance policies and individual annuity
     products, but not the individual long term care and structured
     settlements businesses. CNA ceased sales to new customers in its
     structured settlement, institutional markets and individual long term
     care businesses. CNA will continue to accept new deposits and premiums
     only from existing customers and will service its existing commitments.
     These businesses will be managed as a run-off operation.

   . CNA withdrew from the assumed reinsurance business, which included the
     sale in October of 2003 of the renewal rights for most of its treaty
     reinsurance business to Folksamerica Reinsurance Company.

  For additional information with respect to the transactions described above,
including a capital plan to replenish statutory capital, see Item 7. MD&A-
Overview-CNA Recent Developments.

Property and Casualty Operations

  Standard Lines

  Standard Lines works with an independent agency distribution system and
network of brokers to market a broad range of property and casualty insurance
products and services to small, middle-market and large businesses. The
Standard Lines operating model focuses on underwriting performance,
relationships with selected distribution sources and understanding customer
needs.

  Standard Lines includes Property and Casualty and Excess & Surplus.

  Property and Casualty ("P&C"): P&C provides standard property and casualty
insurance products such as workers compensation, general and product
liability, property and commercial auto coverage through traditional and
innovative advanced financial risk products to a wide range of businesses. The
majority of P&C customers are small and middle-market businesses, with less
than $1.0 million in annual insurance premiums. Most insurance programs are
provided on a

                                     4

guaranteed cost basis; however, P&C has the capability to offer specialized,
loss-sensitive insurance programs to those risks viewed as higher risk and
less predictable in exposure.

  P&C's field structure consists of 34 branch locations across the country.
Each branch provides the marketing, underwriting, claim services and risk
control expertise on the entire portfolio of products. A centralized
processing operation for small and middle-market customers handles policy
processing and accounting, and provides a customer service call center. Also,
Standard Lines began providing total risk management services relating to
claim services, risk control, cost management and information services to the
large commercial insurance marketplace in 2003.

  Excess & Surplus ("E&S"):  E&S provides specialized insurance and other
financial products for selected commercial risks on both an individual
customer and program basis. Customers insured by E&S are generally viewed as
higher risk and less predictable in exposure than those covered by standard
insurance markets. E&S's products are distributed throughout the United States
through specialist producers, program agents, and P&C's agents and brokers.

  Specialty Lines

  Specialty Lines provides professional, financial and specialty domestic and
international property and casualty products and services through a network of
brokers, managing general agencies and independent agencies. Specialty Lines
provides solutions for managing the risks of its clients, including
architects, engineers, lawyers, healthcare professionals, financial
intermediaries and corporate directors and officers. Product offerings also
include surety and fidelity bonds and vehicle and equipment warranty services.

  Specialty Lines includes the following business groups: Professional
Liability Insurance, CNA Global, Surety, Warranty, and CNA Guaranty and
Credit.

  Professional Liability Insurance ("CNA Pro"): CNA Pro provides management
and professional liability insurance and risk management services, primarily
in the United States. This unit provides professional liability coverages to
various professional firms, including architects and engineers, realtors, non-
Big Four accounting firms, law firms and technology firms. CNA Pro also
provides directors and officers, errors and omissions, employment practices,
fiduciary and fidelity coverages. Specific areas of focus include larger firms
as well as privately held firms and not-for-profit organizations where CNA
offers tailored products for this client segment. Products within CNA Pro are
distributed through brokers, agents and managing general underwriters.

  CNA Pro, through CNA HealthPro, also offers insurance products to serve the
healthcare delivery system. Products are distributed on a national basis
through a variety of channels including brokers, agents and managing general
underwriters. Key customer segments include long term care facilities, allied
healthcare providers, life sciences, dental professionals and mid-size and
large healthcare facilities and delivery systems. Additionally, CNA HealthPro
offers risk management consulting services to assist customers in managing
quality of care risks associated with the delivery of healthcare. Claim
services are provided to manage and resolve claims.

  CNA Global consists of Marine and Global Standard Lines.

  Marine serves domestic and global ocean marine needs, with markets extending
across North America, Europe and throughout the world. Marine offers hull,
cargo, primary and excess marine liability, marine claims and recovery
products and services. Business is sold through national brokers, regional
marine specialty brokers and independent agencies.

  Global Standard Lines is responsible for coordinating and managing the
direct business of CNA's overseas property and casualty operations. This
business identifies and capitalizes on strategic indigenous opportunities and
currently has operations in Hawaii, Europe, Latin America and Canada.

  Surety: Surety consists primarily of CNA Surety Corporation ("CNA Surety"),
a 64% owned subsidiary of CNA, offering small, medium and large contract and
commercial surety bonds. CNA Surety provides surety and fidelity bonds in all
50 states through a combined network of approximately 34,000 independent
agencies.

  Warranty: Warranty provides warranty service contracts that protect
individuals and businesses from the financial burden associated with
breakdown, under-performance or maintenance of a product. Products are
distributed via a sales

                                     5

force employed or contracted through a program administrator. Warranty's
business activities are primarily performed through the wholly owned
subsidiary, CNA National Warranty Corporation, which sells vehicle service
contracts in the United States and Canada.

  CNA Guaranty and Credit: CNA Guaranty and Credit provided credit insurance
on short term trade receivables for domestic and international clients as well
as reinsurance to insurers who provide financial guarantees to issuers of
asset-backed securities, money market funds and investment-grade corporate
debt securities. The Guaranty business underwritten by CNA's insurance
affiliates excluding CNA's ownership interest in R.V.I. Guaranty Co. Ltd.
("RVI"), an unconsolidated affiliate, is currently in run-off. The Credit
business underwritten by CNA's insurance affiliates was sold on December 31,
2002; however, all inforce business and reserves at the date of sale were
retained by CNA. The run-off of these businesses will occur over several
years.

  CNA Re

  During October of 2003, CNA sold most of the renewal rights for all treaty
business to Folksamerica Reinsurance Company ("Folksamerica"). Concurrent with
the sale, CNA announced its withdrawal from the assumed reinsurance business.
CNA will manage the run-off of its retained liabilities, including unearned
premium reserves. Prior to the sale, CNA Re had offered treaty, facultative,
and financial reinsurance while operating primarily in the United States and
select global markets. In 2002 and prior, CNA Re's operations had also
included the business of CNA Re U.K., a United Kingdom reinsurance company. On
October 31, 2002, CNA completed the sale of CNA Re U.K. to Tawa UK Limited
("Tawa"). The sale included business underwritten since inception by CNA Re
U.K., except for certain risks retained by Continental Casualty Company
("CCC"). See the Investments section of the Management's Discussion and
Analysis of Financial Conditions and Results of Operations ("MD&A") for
further details of the sale of CNA Re U.K. CNA Re's U.K. subsidiaries ceased
new underwriting activities in the third quarter of 2001.

Group Operations

  Group Operations provides group life, group health insurance and investment
products and services to employers, affinity groups and other entities that
purchase insurance as a group.

  Group Operations includes three principal business units: Group Benefits,
Federal Markets and Institutional Markets and Other, which also includes
results from businesses that CNA has exited; retail variable life and
annuities and life reinsurance.

  Group Benefits: Group Benefits offered group long term care and specialty
medical products and related services. On December 31, 2003, CNA sold its
group term life and accident insurance and short term and long term disability
business to Hartford. Prior to this sale, products had been marketed through a
nationwide operation of 31 sales offices, third-party administrators, managing
general agents and insurance consultants. See Note 14 of the Consolidated
Financial Statements included under Item 8 for further details of this
transaction.

  Federal Markets: Federal Markets provided health insurance benefits to
federal employees, retirees and their families, insuring nearly one million
members under the Mail Handlers Plan. On July 1, 2002, CNA sold its federal
health plan administrator, Claims Administration Corporation, and transferred
the Mail Handlers Plan to First Health Group. As a result of this transaction,
CNA recognized a $7.0 million pretax realized loss on the sale of Claims
Administration Corporation and $15.0 million of pretax non-recurring fee
income related to the transfer of the Mail Handlers Plan.

  Institutional Markets and Other: Institutional Markets and Other is a
provider of annuities and investment products to pension plan sponsors and
other institutional customers. The products include traditional and synthetic
guaranteed investment contract ("GICs"), indexed contracts, group annuities
and funding agreements. CNA offers an index 500 product, which is a guaranteed
investment contract that is indexed to the performance of the Standard &
Poor's 500 ("S&P 500") index. During 2004, CNA ceased new sales in its
institutional markets business. CNA will continue to accept new deposits and
premiums only from existing customers and will service its existing
commitments. This business will be managed as a run-off operation.

  Also within Group Operations is CNA Trust, a limited operations bank located
in Costa Mesa, California, which provides full trustee and pension third-party
administrative services to the under 500-life employer markets. Products

                                     6

include qualified and non-qualified plans and IRAs. Products are marketed
through life insurers and mutual fund companies.

  The variable products business was exited in the fourth quarter of 2001.
During July 2002, CNA entered into an agreement, whereby the Phoenix
Companies, Inc. acquired the variable life and annuity business of VFL through
a coinsurance arrangement, with modified coinsurance on the separate accounts.
The life reinsurance business was sold on December 31, 2000.

Life Operations

  Life Operations provides financial protection to individuals through term
life insurance, universal life insurance, individual long term care insurance,
annuities and other products. Life Operations has several distribution
relationships and partnerships including managing general agencies, other
independent agencies working with CNA life sales offices, a network of brokers
and dealers, and other independent insurance consultants.

  In February of 2004, CNA entered into a definitive agreement to sell its
individual life insurance business to Swiss Re Life & Health America Inc.
("Swiss Re") for approximately $690.0 million. The business sold includes
term, universal and permanent life insurance policies and individual annuity
products. The transaction is expected to be completed on or before March 31,
2004, subject to certain customary closing conditions and regulatory
approvals. See Note 25 of the Notes to Consolidated Financial Statements
included under Item 8 for further information.

  During the second quarter of 2003, CNA completed a review of its individual
long term care product offerings. The focus of the review was to determine
whether the current products provide adequate pricing flexibility under the
range of reasonably possible claims experience levels. Based on the review and
current market conditions, CNA decided to significantly reduce new sales of
this product and certain infrastructure costs.

  During February of 2004, CNA also ceased new sales in its structured
settlement business. CNA will continue to accept new deposits and premiums
only from existing customers and will service its existing commitments. These
businesses will be managed as a run-off operation.

Other

  The Other Insurance segment is principally comprised of losses and expenses
related to the centralized adjusting and settlement of Asbestos and
Environmental Pollution and Mass Tort ("APMT") claims, certain run-off
insurance and non-insurance operations and other operations.

  APMT consists of the losses and expenses related to the centralized
adjusting and settlement of APMT claims that were formerly included in the
property and casualty segments. Run-off insurance operations consists of
personal insurance, entertainment insurance, agriculture insurance, group
reinsurance and other financial lines as well as the direct financial
guarantee business underwritten by CNA's insurance affiliates and other
insurance run-off operations. Run-off insurance operations also includes
assumed business underwritten through a managing general agent, IOA Global,
which consists primarily of certain accident and health coverages ("IGI
Program").

  Other operations include interest expense on corporate borrowings, asbestos
claims related to Fibreboard Corporation and CNA UniSource and inter-company
eliminations.

  CNA UniSource provided human resources, information technology, payroll
processing and professional employer organization services. During 2002, CNA
decided to exit the lines of business provided by CNA UniSource. Effective
March 31, 2002, CNA UniSource ceased providing professional employer
organization services. Effective December 31, 2002, CNA UniSource ceased
payroll processing services.

                                     7

Supplementary Insurance Data

  The following table sets forth supplementary insurance data:




Year Ended December 31                                             2003         2002       2001
------------------------------------------------------------------------------------------------
(In millions, except ratio information)

                                                                               
Trade Ratios - GAAP basis (a):
  Loss and loss adjustment expense ratio                          107.1%        79.4%     125.2%
  Expense ratio                                                    42.2         29.3       36.7
  Dividend ratio                                                    1.4          0.9        1.5
------------------------------------------------------------------------------------------------
  Combined ratio                                                  150.7%       109.6%     163.4%
================================================================================================

Trade Ratios - Statutory basis (a):
  Loss and loss adjustment expense ratio                          112.7%        79.2%     126.2%
  Expense ratio                                                    32.8         30.1       32.3
  Dividend ratio                                                    1.1          1.0        1.7
------------------------------------------------------------------------------------------------
  Combined ratio                                                  146.6%       110.3%     160.2%
================================================================================================

Individual Life and Group Life
  Insurance In-Force:
  Individual Life (b)                                        $330,805.0   $345,272.0 $426,822.0
  Group Life                                                   58,163.0     92,479.0   70,910.0
------------------------------------------------------------------------------------------------
                                                             $388,968.0   $437,751.0 $497,732.0
================================================================================================

Other Data - Statutory basis (c):
  Property and casualty companies'
   capital and surplus (d)                                   $  6,170.0   $  6,836.0 $  6,241.0
  Life and group companies' capital
   and surplus (d)                                                707.0      1,645.0    1,752.0
  Property and casualty companies'
   written premium to surplus ratio                                 1.1          1.3        1.3
  Life companies' capital and surplus-
   percent to total liabilities                                    13.0%        21.0%      25.3%
  Participating policyholders-percent of
   gross life insurance in force                                    0.5%         0.4%       0.4%

----------

(a) Trade ratios reflect the results of CNA's property and casualty insurance
    subsidiaries. Trade ratios are industry measures of property and casualty
    underwriting results. The loss and loss adjustment expense ratio is the
    percentage of net incurred loss and loss adjustment expenses to net earned
    premiums. The primary difference in this ratio between accounting
    principles generally accepted in the United States of America ("GAAP") and
    statutory accounting practices ("SAP") is related to the treatment of
    active life reserves ("ALR") related to long term care insurance products
    written in property and casualty insurance subsidiaries. For GAAP, ALR is
    classified as claim and claim adjustment expense reserves whereas for SAP,
    ALR is classified as unearned premium reserves. The expense ratio, using
    amounts determined in accordance with GAAP, is the percentage of
    underwriting and acquisition expenses, including the amortization of
    deferred acquisition expenses to net earned premiums. The expense ratio,
    using amounts determined in accordance with SAP, is the percentage of
    acquisition and underwriting expenses (with no deferral of acquisition
    expenses) to net written premiums. The dividend ratio, using amounts
    determined in accordance with GAAP, is the ratio of dividends incurred to
    net earned premiums. The dividend ratio, using amounts determined in
    accordance with SAP, is the ratio of dividends paid to net earned
    premiums. The combined ratio is the sum of the loss and loss adjustment
    expense, expense and dividend ratios.
(b) Lapse ratios for individual life insurance, as measured by surrenders and
    withdrawals as a percentage of average ordinary life insurance in-force,
    were 11.9%, 34.7% and 8.7% in 2003, 2002 and 2001, respectively. The 2002
    lapse ratio includes the novation of CNA's individual life insurance
    business. Excluding the novation, the 2002 lapse ratio was 7.6%.
(c) Other data is determined in accordance with SAP. Life and group statutory
    capital and surplus as a percent of total liabilities is determined after
    excluding separate account liabilities and reclassifying the statutorily
    required Asset Valuation Reserve to surplus.
(d) Surplus includes the property and casualty companies' equity ownership of
    the life and group insurance subsidiaries in 2003, and the ownership of
    life and group insurance subsidiaries in 2002 and 2001. On December
    31, 2003, CNA completed the sale of the majority of its Group Benefits
    business to Hartford. See Note 14 of the Notes to Consolidated Financial
    Statements included under Item 8 for further details of this transaction.


                                     8

  The following table displays the distribution of gross written premiums for
CNA's operations by geographic concentration:




Year Ended December 31                                                   2003      2002    2001
------------------------------------------------------------------------------------------------
                                                                                  
Illinois                                                                  9.3%      9.1%    8.3%
California                                                                8.5       7.7     6.8
New York                                                                  7.3       7.2     7.9
Florida                                                                   7.6       6.7     6.2
Texas                                                                     5.7       6.2     5.8
New Jersey                                                                4.5       4.6     4.4
Pennsylvania                                                              4.2       4.5     4.3
Massachusetts                                                             3.1       2.8     2.6
All other states, countries or political
 subdivisions (a)                                                        49.8      51.2    53.7
------------------------------------------------------------------------------------------------
                                                                        100.0%    100.0%  100.0%
================================================================================================

----------

(a) No other individual state, country or political subdivision accounts for
    more than 3.0% of gross written premium.


  Approximately 3.2%, 3.5% and 4.8% of CNA's gross written premiums were
derived from outside of the United States for the years ended December 31,
2003, 2002 and 2001. Gross written premiums from the United Kingdom were
approximately 1.8%, 1.7% and 3.3% of CNA's premiums for the years ended
December 31, 2003, 2002 and 2001. Premiums from any individual foreign country
excluding the United Kingdom, were not significant.

Property and Casualty Claim and Claim Adjustment Expenses

  The following loss reserve development table illustrates the change over
time of reserves established for property and casualty claim and claim
adjustment expenses at the end of the preceding ten calendar years for CNA's
property and casualty insurance operations. The first section shows the
reserves as originally reported at the end of the stated year. The second
section, reading down, shows the cumulative amounts paid as of the end of
successive years with respect to the originally reported reserve liability.
The third section, reading down, shows re-estimates of the originally recorded
reserves as of the end of each successive year, which is the result of CNA's
property and casualty insurance subsidiaries' expanded awareness of additional
facts and circumstances that pertain to the unsettled claims. The last section
compares the latest re-estimated reserves to the reserves originally
established, and indicates whether the original reserves were adequate or
inadequate to cover the estimated costs of unsettled claims. This table is
cumulative and, therefore, ending balances should not be added since the
amount at the end of each calendar year includes activity for both the current
and prior years.

                                     9



                             Schedule of Property and Casualty Loss Reserve Development
------------------------------------------------------------------------------------------------------------
Year Ended December 31  1993(a)  1994(a)  1995(b)   1996   1997   1998 1999(c)  2000 2001(d) 2002(e) 2003(f)
------------------------------------------------------------------------------------------------------------
(In millions of dollars)
                                                                    
Originally reported
 gross reserves for
 unpaid claim and claim
 adjustment expenses    20,812   21,639   31,044  29,357  28,533 28,317 26,631 26,408  29,551  25,648 31,282
Originally reported
 ceded recoverable       2,491    2,705    6,089   5,660   5,326  5,424  6,273  7,568  11,798  10,583 13,997
------------------------------------------------------------------------------------------------------------
Originally reported net
 reserves for unpaid
 claim and claim
 adjustment expenses    18,321   18,934   24,955  23,697  23,207 22,893 20,358 18,840  17,753  15,065 17,285
Cumulative net paid as
 of:
  One year later         3,629    3,656    6,510   5,851   5,954  7,321  6,546  7,686   5,981   5,373      -
  Two years later        6,143    7,087   10,485   9,796  11,394 12,241 11,935 11,988  10,355     -        -
  Three years later      8,764    9,195   13,363  13,602  14,423 16,020 15,247 15,291     -       -        -
  Four years later      10,318   10,624   16,271  15,793  17,042 18,271 18,136   -        -       -        -
  Five years later      11,378   12,577   17,947  17,736  18,568 20,779    -     -        -       -        -
  Six years later       13,100   13,472   19,465  18,878  20,573    -      -     -        -       -        -
  Seven years later     13,848   14,394   20,410  20,828     -      -      -     -        -       -        -
  Eight years later     14,615   15,024   22,237    -        -      -      -     -        -       -        -
  Nine years later      15,161   15,602     -       -        -      -      -     -        -       -        -
  Ten years later       15,675     -        -       -        -      -      -     -        -       -        -
Net reserves
 re-estimated as of:
  End of initial year   18,321   18,934   24,955  23,697  23,207 22,893 20,358 18,840  17,753  15,065 17,285
  One year later        18,250   18,922   24,864  23,441  23,470 23,920 20,785 21,306  17,805  17,496      -
  Two years later       18,125   18,500   24,294  23,102  23,717 23,774 22,903 21,377  20,368    -         -
  Three years later     17,868   18,088   23,814  23,270  23,414 25,724 22,780 23,890     -      -         -
  Four years later      17,511   17,354   24,092  22,977  24,751 25,407 25,293   -        -      -         -
  Five years later      17,082   17,506   23,854  24,105  24,330 27,456   -      -        -      -         -
  Six years later       17,176   17,248   24,883  23,736  26,037   -      -      -        -      -         -
  Seven years later     17,017   17,751   24,631  25,250     -     -      -      -        -      -         -
  Eight years later     17,500   17,650   26,023    -        -     -      -      -        -      -         -
  Nine years later      17,443   18,193      -      -        -     -      -      -        -      -         -
  Ten years later       17,926     -         -      -        -     -      -      -        -      -         -
------------------------------------------------------------------------------------------------------------
Total net (deficiency)
 redundancy                395      741   (1,068) (1,553) (2,830)(4,563)(4,935)(5,050) (2,615) (2,431)     -
============================================================================================================

Reconciliation to gross
 re-estimated reserves:
  Net reserves
   re-estimated         17,926   18,193   26,023  25,250  26,037 27,456 25,293 23,890  20,368  17,496      -
  Re-estimated ceded
   recoverable           2,725    3,030    8,367   7,526   6,828  7,163  9,411 10,406  16,037  15,093      -
------------------------------------------------------------------------------------------------------------
Total gross re-estimated
 reserves               20,651   21,223   34,390  32,776  32,865 34,619 34,704 34,296  36,405  32,589      -
============================================================================================================

Net (deficiency)
 redundancy related to:
  Asbestos claims       (2,106)  (2,073)  (2,301) (2,402) (2,300)(2,056)(1,480)(1,414)   (642)   (642)     -
  Environmental claims    (909)    (743)    (785)   (729)   (751)  (530)  (629)  (617)   (153)   (153)     -
------------------------------------------------------------------------------------------------------------

 Total asbestos and
  environmental         (3,015)  (2,816)  (3,086) (3,131) (3,051)(2,586)(2,109)(2,031)   (795)   (795)     -
 Other claims            3,410    3,557    2,018   1,578     221 (1,977)(2,826)(3,019) (1,820) (1,636)     -
------------------------------------------------------------------------------------------------------------
Total net (deficiency)
 redundancy                395      741   (1,068) (1,553) (2,830)(4,563)(4,935)(5,050) (2,615) (2,431)     -
============================================================================================================

----------
(a)  Reflects reserves of CNA's property and casualty insurance subsidiaries, excluding CIC
     reserves, which were acquired on May 10, 1995 (the "Acquisition Date"). Accordingly, the
     reserve development (net reserves recorded at the end of the year, as initially estimated,
     less net reserves re-estimated as of subsequent years) does not include CIC.
(b)  Includes CIC gross reserves of $9,713.0 and net reserves of $6,063.0 acquired on the
     Acquisition Date and subsequent development thereon.
(c)  Ceded recoverable includes reserves transferred under retroactive reinsurance agreements of
     $784.0 as of December 31, 1999.
(d)  Effective January 1, 2001, CNA established a new life insurance company, CNA Group Life
     Assurance Company ("CNAGLA"). Further, on January 1, 2001 approximately $1,055.0 of
     reserves were transferred from CCC to CNAGLA.
(e)  Effective October 31, 2002, CNA sold CNA Reinsurance Company Limited ("CNA Re U.K."). As a
     result of the sale, net reserves were reduced by approximately $1,316.0. See Note 14 of the
     Notes to Consolidated Financial Statements included under Item 8 for further discussion of
     the sale.
(f)  Effective December 31, 2003, CNA sold CNAGLA. As a result of the sale, net reserves were
     reduced by approximately $1,309.0. See Note 14 of the Notes to Consolidated Financial
     Statements included under Item 8 for further discussion of the sale.


                                     10

  Additional information as to CNA's property and casualty claim and claim
adjustment expense reserves and reserve development is set forth in Item 7,
Management's Discussion and Analysis of Financial Condition and Results of
Operations, and in Notes 1 and 9 of the Notes to Consolidated Financial
Statements, included in Item 8.

Investments

  See Item 7, Management's Discussion and Analysis of Financial Condition and
Results of Operations - Investments and Notes 1, 2, 3 and 4 of the Notes to
Consolidated Financial Statements, incorporated by reference to Item 8, for
information regarding CNA's investment portfolio.

Other

  Competition: The property and casualty and life and health insurance
industries are highly competitive both as to rate and service. CNA's
consolidated property and casualty subsidiaries compete not only with other
stock insurance companies, but also with mutual insurance companies,
reinsurance companies and other entities for both producers and customers. CNA
must continuously allocate resources to refine and improve its insurance and
reinsurance products and services.

  Rates among insurers vary according to the types of insurers and methods of
operation. CNA competes for business not only on the basis of rate, but also
on the basis of availability of coverage desired by customers and quality of
service, including claim adjustment services.

  There are approximately 2,400 individual companies that sell property and
casualty insurance in the United States. CNA's consolidated property and
casualty subsidiaries ranked as the eleventh largest property and casualty
insurance organization in the United States based upon 2002 statutory net
written premiums.

  The commercial property and casualty markets continue to realize significant
rate increases, indicative of a hard market, while simultaneously using more
strict underwriting criteria and requiring higher retention amounts for
policyholders to further mitigate risk. The markets focus on underwriting
profitability and the heightened perception of risk indicate the hard market
will likely continue at a reduced level into 2004.

  Regulation: The insurance industry is subject to comprehensive and detailed
regulation and supervision throughout the United States. Each state has
established supervisory agencies with broad administrative powers relative to
licensing insurers and agents, approving policy forms, establishing reserve
requirements, fixing minimum interest rates for accumulation of surrender
values and maximum interest rates of policy loans, prescribing the form and
content of statutory financial reports and regulating solvency and the type
and amount of investments permitted. Such regulatory powers also extend to
premium rate regulations, which require that rates not be excessive,
inadequate or unfairly discriminatory. In addition to regulation of dividends
by insurance subsidiaries, intercompany transfers of assets may be subject to
prior notice or approval by the state insurance regulator, depending on the
size of such transfers and payments in relation to the financial position of
the insurance affiliates making the transfer or payments. See "Liquidity and
Capital Resources - Dividend Paying Ability" included in Item 7.

  Insurers are also required by the states to provide coverage to insureds who
would not otherwise be considered eligible by the insurers. Each state
dictates the types of insurance and the level of coverage that must be
provided to such involuntary risks. CNA's share of these involuntary risks is
mandatory and generally a function of its respective share of the voluntary
market by line of insurance in each state.

  Insurance companies are subject to state guaranty fund and other insurance-
related assessments. Guaranty fund and other insurance-related assessments are
levied by the state departments of insurance to cover claims of insolvent
insurers.

  Reform of the U.S. tort liability system is another issue facing the
insurance industry. Over the last decade, many states have passed some type of
reform, but more recently, a number of state courts have modified or
overturned these

                                     11

reforms. Additionally, new causes of action and theories of damages continue
to be proposed in state court actions or by legislatures. Continued
unpredictability in the law means that insurance underwriting and rating is
expected to continue to be difficult in commercial lines, professional
liability and some specialty coverages.

  Although the federal government and its regulatory agencies do not directly
regulate the business of insurance, federal legislative and regulatory
initiatives can impact the insurance business in a variety of ways. These
initiatives and legislation include tort reform proposals; class action reform
proposals; proposals to establish a privately financed trust to process
asbestos bodily injury claims; proposals to overhaul the Superfund hazardous
waste removal and liability statutes; and various tax proposals affecting
insurance companies. In 1999, Congress passed the Financial Services
Modernization or "Gramm-Leach-Bliley" Act ("GLB Act"), which repealed portions
of the Glass-Steagall Act and enabled closer relationships between banks and
insurers. Although "functional regulation" was preserved by the GLB Act for
state oversight of insurance, additional financial services modernization
legislation could include provisions for an alternate federal system of
regulation for insurance companies.

  CNA's domestic insurance subsidiaries are subject to risk-based capital
requirements. Risk-based capital is a method developed by the National
Association of Insurance Commissioners ("NAIC") to determine the minimum
amount of statutory capital appropriate for an insurance company to support
its overall business operations in consideration of its size and risk profile.
The formula for determining the amount of risk-based capital specifies various
factors, weighted based on the perceived degree of risk, that are applied to
certain financial balances and financial activity. The adequacy of a company's
actual capital is evaluated by a comparison to the risk-based capital results,
as determined by the formula. Companies below minimum risk-based capital
requirements are classified within certain levels, each of which determines a
specified level of regulatory attention applicable to a company. As of
December 31, 2003 and 2002, all of CNA's domestic insurance subsidiaries
exceeded the minimum risk-based capital requirements.

  Subsidiaries with insurance operations outside the United States are also
subject to regulation in the countries in which they operate. CNA has
operations in the United Kingdom, Canada, and other countries. Information
related to regulation is set forth in MD&A included under Item 7.

  Terrorism Insurance: CNA and the insurance industry incurred substantial
losses related to the September 11, 2001 World Trade Center disaster and
related events. For the most part, CNA believes the industry was able to
absorb the loss of capital from these losses, but the capacity to withstand
the effect of any additional terrorism events was significantly diminished.
Information related to terrorism is set forth in Item 7, Management's
Discussion and Analysis of Financial Condition and Results of Operations.

  Reinsurance: See Item 7, Management's Discussion and Analysis of Financial
Condition and Results of Operations, and Notes 1 and 19 of the Notes to
Consolidated Financial Statements, included in Item 8, for information related
to CNA's reinsurance activities.

                                     12

  Properties: CNA Plaza serves as the executive office for CNA and its
insurance subsidiaries. CNA owns or leases office space in various cities
throughout the United States and in other countries. The following table sets
forth certain information with respect to the principal office buildings owned
or leased by CNA:




                                         Size
            Location                 (square feet)                     Principal Usage
----------------------------------------------------------------------------------------------
                                                 
Owned:
  CNA Plaza                            1,144,378       Principal executive offices of CNA
    333 S. Wabash
    Chicago, Illinois
  100 CNA Drive                          251,363       Life insurance offices (a)
    Nashville, Tennessee
Leased:
  40 Wall Street                         168,723       Property and casualty insurance offices
    New York, New York
  2405 Lucien Way                        178,744       Property and casualty insurance offices
    Maitland, Florida
  3500 Lacey Road                        168,793       Property and casualty insurance offices
    Downers Grove, Illinois
  1100 Cornwall Road                     112,926       Property and casualty insurance offices
    Monmouth Junction, New Jersey
  600 N Pearl Street                     115,666       Property and casualty insurance offices
    Dallas, Texas
  675 Placentia Avenue                   113,133       Property and casualty insurance offices
    Brea, California
  1111 E Broad Street                    110,411       Property and casualty insurance offices
    Columbus, Ohio

(a) property to be transferred to Swiss Re subsequent to the sale of the individual life
    insurance business expected to be completed on or before March 31, 2004.


                                LORILLARD, INC.

  The Company's wholly owned subsidiary, Lorillard, Inc. ("Lorillard"), is
engaged, through its subsidiaries, in the production and sale of cigarettes.
The principal cigarette brand names of Lorillard are Newport, Kent, True,
Maverick and Old Gold. Lorillard's largest selling brand is Newport, the
second largest selling cigarette brand in the United States and the largest
selling brand in the menthol segment of the U.S. cigarette market in 2003.
Newport accounted for approximately 90.2% of Lorillard's sales in 2003.

  Substantially all of Lorillard's sales are in the United States, Puerto Rico
and certain U.S. territories. Lorillard's major trademarks outside of the
United States were sold in 1977. Lorillard accounted for 19.96%, 22.23% and
21.13% of the Company's consolidated total revenue for the years ended
December 31, 2003, 2002 and 2001, respectively.

  The major tobacco companies in the United States, including Lorillard,
continue to be faced with a number of issues that have impacted or may
adversely impact their business, results of operations and financial
condition. These issues include substantial litigation seeking damages
aggregating into the billions of dollars, as well as other relief; substantial
annual payments and marketing and advertising restrictions provided for in the
settlement agreements with each of the 50 states and certain other
jurisdictions; the continuing contraction of the U.S. cigarette market;
competition from other major cigarette manufacturers and deep discount
manufacturers and resultant increases in industry-wide promotional expenses
and sales incentives; substantial and potentially increasing federal, state
and local excise taxes; regulation of the manufacture, sale, distribution,
advertising, labeling and use of tobacco products; and increasing sales of
counterfeit cigarettes in the United States. See Results of Operations-
Lorillard, and-Liquidity and Capital Resources-Lorillard included in Item 7 of
this Report. See also Item 3 of this Report, and Note 21 of the Notes to
Consolidated Financial Statements included in Item 8 of this Report.

                                     13

  Legislation and Regulation: Lorillard's business operations are subject to a
variety of federal, state and local laws and regulations governing, among
other things, publication of health warnings on cigarette packaging,
advertising and sales of tobacco products, restrictions on smoking in public
places and fire safety standards. Further, from time to time new legislation
or regulations are proposed and reports are published by government sponsored
committees and others recommending additional regulations of tobacco products.

  Federal Regulation: The Federal Comprehensive Smoking Education Act, which
became effective in 1985, requires that cigarette packaging and advertising
display one of the following four warning statements, on a rotating basis: (1)
"SURGEON GENERAL'S WARNING: Smoking Causes Lung Cancer, Heart Disease,
Emphysema, And May Complicate Pregnancy." (2) "SURGEON GENERAL'S WARNING:
Quitting Smoking Now Greatly Reduces Serious Risks to Your Health." (3)
"SURGEON GENERAL'S WARNING: Smoking By Pregnant Women May Result in Fetal
Injury, Premature Birth, and Low Birth Weight." (4) "SURGEON GENERAL'S
WARNING: Cigarette Smoke Contains Carbon Monoxide." This law also requires
that each person who manufactures, packages or imports cigarettes shall
annually provide to the Secretary of Health and Human Services a list of the
ingredients added to tobacco in the manufacture of cigarettes. This list of
ingredients may be submitted in a manner that does not identify the company
that uses the ingredients or the brand of cigarettes that contain the
ingredients.

  In addition, from time to time, bills have been introduced in Congress,
among other things, to end or limit the price supports for leaf tobacco; to
prohibit all tobacco advertising and promotion; to require new health warnings
on cigarette packages and advertising; to authorize the establishment of
various anti-smoking education programs; to provide that current federal law
should not be construed to relieve any person of liability under common or
state law; to permit state and local governments to restrict the sale and
distribution of cigarettes; concerning the placement of advertising of tobacco
products; to provide that cigarette advertising not be deductible as a
business expense; to prohibit the mailing of unsolicited samples of cigarettes
and otherwise to restrict the sale or distribution of cigarettes in retail
stores, by mail or over the internet; to impose an additional, or to increase
existing, excise taxes on cigarettes; to require that cigarettes be
manufactured in a manner that will cause them, under certain circumstances, to
be self-extinguishing; and to subject cigarettes to regulation in various ways
by the U.S. Department of Health and Human Services or other regulatory
agencies.

  In 1996, the U.S. Food and Drug Administration published regulations that
would have extensively regulated the distribution, marketing and advertising
of cigarettes, including the imposition of a wide range of labeling,
reporting, record keeping, manufacturing and other requirements. Challenges to
the FDA's assertion of jurisdiction over cigarettes made by Lorillard and
other manufacturers were upheld by the Supreme Court in March 2000 when that
Court ruled that Congress did not give the FDA authority to regulate tobacco
products under the federal Food, Drug and Cosmetic Act.

  Since the Supreme Court decision, various proposals and recommendations have
been made for additional federal and state legislation to regulate cigarette
manufacturers. Congressional advocates of FDA regulation have introduced
legislation that would give the FDA authority to regulate the manufacture,
sale, distribution and labeling of tobacco products to protect public health,
thereby allowing the FDA to reinstate its prior regulations or adopt new or
additional regulations. Proposals have also been introduced to end the federal
price support and quota system for tobacco growers and to compensate the
growers with payments to be funded by a fee, tax or other charge on tobacco
products to be paid by tobacco manufacturers. Recently, efforts have been made
to link the new FDA proposals with the buy-out of the federal tobacco price
support and quota system, which is intended to increase the likelihood of the
passage of both the FDA proposals and the buy-out.

  In February of 2001, a committee convened by the Institute of Medicine, a
private, non-profit organization which advises the federal government on
medical issues, issued a report recommending that Congress enact legislation
enabling a suitable agency to regulate tobacco-related products that purport
to reduce exposure to one or more tobacco toxicants or to reduce risk of
disease, and to implement other policies designed to reduce the harm from
tobacco use. The report recommended regulation of all tobacco products,
including potentially reduced exposure products, known as PREPs.

  In 2002 certain public health groups petitioned the FDA to assert
jurisdiction over several PREP type products that have been introduced into
the marketplace. These groups assert that claims made by manufacturers of
these products allow the FDA to regulate the manufacture, advertising and sale
of these products as drugs or medical devices under the Food Drug and Cosmetic
Act. The agency has received comments on these petitions but has taken no
action.

                                     14

  In late 2002 Philip Morris U.S.A., the largest U.S. manufacturer of
cigarettes, filed a request for rulemaking petition with the Federal Trade
Commission ("FTC") seeking changes in the existing FTC regulatory scheme for
measuring and reporting tar and nicotine to the federal government and for
inclusion in cigarette advertising. The agency procedures allow for interested
parties to submit comments on this proposal. The agency has received comments
on these petitions but has taken no action.

  In 1986, the Surgeon General of the United States and the National Academy
of Sciences reported that environmental tobacco smoke ("ETS") exposes
nonsmokers to an increased risk of lung cancer and respiratory illness. In
addition, in 1993, the United States Environmental Protection Agency released
a report (the "EPA Risk Assessment") concluding that ETS is a human lung
carcinogen in adults, and causes respiratory effects in children, The EPA Risk
Assessment has not been used as a basis for any regulatory action by the EPA.
In May 2000, the Department of Health and Human Service's National Toxicology
Program listed ETS as "known to be a human carcinogen." Various public health
organizations have also issued statements on environmental tobacco smoke and
its health effects and many scientific papers on ETS have been published since
the EPA Risk Assessment, with varying conclusions.

  Lorillard cannot predict the ultimate outcome of these proposals, reports
and recommendations, though if enacted, certain of these proposals could have
a material adverse effect on Lorillard's business and the Company's financial
position or results of operations in the future.

  State and Local Regulation: In recent years, many state, local and municipal
governments and agencies, as well as private businesses, have adopted
legislation, regulations or policies which prohibit or restrict, or are
intended to discourage, smoking, including legislation, regulations or
policies prohibiting or restricting smoking in various places such as public
buildings and facilities, stores, restaurants and bars and on airline flights
and in the workplace. This trend has increased significantly since the release
of the EPA Risk Assessment. The following are examples of some of the more
significant state and local regulations affecting Lorillard's business:

 . In September of 1997, the California Environmental Protection Agency
   released a report (the "Cal/EPA Report") concluding that ETS causes
   specified development, respiratory, carcinogenic and cardiovascular
   effects including lung and nasal sinus cancer, heart disease, sudden
   infant death syndrome, respiratory infections and asthma induction and
   exacerbation in children. The Cal/EPA Report was subsequently released as
   a monograph by the National Cancer Institute in November of 1999.
   The California Air Resources Board is in the early stages of the process of
   determining whether to identify ETS as a toxic air contaminant, or "TAC,"
   under the Toxic Air Contaminant Identification and Control Act. A
   subcommittee of that board has issued a draft report linking ETS with
   certain diseases, and public comment on the report has been invited. If
   California, on the basis of its assessments of risk and exposure,
   identifies ETS as a TAC, California could initiate the control phase of the
   Tanner Act, which involves adoption of measures to reduce or eliminate
   emissions. These measures could include further restrictions
   regarding venues where smoking is permitted or controls on product
   emissions.

 . The Commonwealth of Massachusetts has enacted legislation requiring each
   manufacturer of cigarettes and smokeless tobacco sold in Massachusetts to
   submit to the state's Department of Public Health ("DPH") an annual report
   identifying for each brand sold certain "added constituents," and providing
   nicotine yield ratings and other information for certain brands based on
   regulations promulgated by the DPH. The State of Texas has implemented
   legislation similar to the Massachusetts law. Neither legislation allows
   for the public release of trade secret information.

 . New York State has enacted legislation that requires the State's Office of
   Fire Prevention and Control ("OFPC") to promulgate fire-safety standards
   for cigarettes sold in New York and that cigarettes sold in New York meet
   ignition propensity performance standards established by that agency. On
   December 31, 2003, OFPC issued final Fire Safety Standards For Cigarettes
   proposing performance and testing standards pursuant to the legislation.
   The effective date of the regulations is June 28, 2004. Lorillard has
   developed proprietary technology to comply with the standards and intends
   to be able to comply by the effective date.

  Other similar laws and regulations have been enacted or considered by other
state and local governments. Lorillard cannot predict the impact which these
regulations may have on Lorillard's business, though if enacted, they could
have a material adverse effect on Lorillard's business and the Company's
financial position or results of operations in the future.

                                     15

  Excise Taxes: Cigarettes are subject to substantial federal, state and local
excise taxes in the United States and, in general, such taxes have been
increasing. On January 1, 2002, the federal excise tax on cigarettes increased
by $2.50 per thousand cigarettes and is now $19.50 per thousand cigarettes (or
$0.39 per pack of 20 cigarettes). State excise taxes, which are levied upon
and paid by the distributors, are also in effect in the fifty states, the
District of Columbia and many municipalities. Increases in state excise taxes
on cigarette sales in 2003 ranged from $0.09 per pack to $0.70 per pack in 16
states plus the District of Columbia. The average state excise tax, including
the District of Columbia, increased to $0.73 per pack (of 20 cigarettes) in
2003 from $0.61 in 2002. Proposals for additional increases in federal, state
and local excise taxes continue to be considered. The combined state and
municipal taxes generally range from $0.025 to $3.00 per pack of cigarettes.

  Advertising and Marketing: Lorillard advertises its products to adult
smokers in magazines, newspapers, direct mail and point-of-sale display
materials. In addition, Lorillard promotes its cigarette brands to adult
smokers through distribution of store coupons, retail price promotions, and
personal contact with distributors and retailers. Although Lorillard's sales
are made primarily to wholesale distributors rather than retailers,
Lorillard's sales personnel monitor retail and wholesale inventories, work
with retailers on displays and signs, and enter into promotional arrangements
with retailers from time to time.

  As a general matter, Lorillard allocates its marketing expenditures among
brands on the basis of marketplace opportunity and profitable return. In
particular, Lorillard focuses its marketing efforts on the premium segment of
the U.S. cigarette industry, with a specific focus on Newport.

  Advertising of tobacco products through television and radio has been
prohibited since 1971. In addition, on November 23, 1998, Lorillard and the
three other largest major cigarette manufacturers entered into a Master
Settlement Agreement ("MSA") with 46 states, the District of Columbia, the
Commonwealth of Puerto Rico and certain other U.S. territories to settle
certain health care cost recovery and other claims. These manufacturers had
previously settled similar claims brought by the four remaining states which
together with the MSA are generally referred to as the "State Settlement
Agreements." Under the State Settlement Agreements the participating cigarette
manufacturers agreed to severe restrictions on their advertising and promotion
activities. Among other things, the MSA prohibits the targeting of youth in
the advertising, promotion or marketing of tobacco products; bans the use of
cartoon characters in all tobacco advertising and promotion; limits each
tobacco manufacturer to one event sponsorship during any twelve-month period,
which may not include major team sports or events in which the intended
audience includes a significant percentage of youth; bans all outdoor
advertising of tobacco products with the exception of small signs at retail
establishments that sell tobacco products; bans tobacco manufacturers from
offering or selling apparel and other merchandise that bears a tobacco brand
name, subject to specified exceptions; prohibits the distribution of free
samples of tobacco products except within adult-only facilities; prohibits
payments for tobacco product placement in various media; and bans gift offers
based on the purchase of tobacco products without sufficient proof that the
intended gift recipient is an adult.

  Many states, cities and counties have enacted legislation or regulations
further restricting tobacco advertising. There may be additional local, state
and federal legislative and regulatory initiatives relating to the advertising
and promotion of cigarettes in the future. Lorillard cannot predict the impact
of such initiatives on its marketing and sales efforts.

  Lorillard has funded and plans to continue to fund a Youth Smoking
Prevention Program, which is designed to discourage youth from smoking. The
program has addressed not only youth, but also parents and, through the "We
Card" program, retailers, to prevent purchase of cigarettes by underage
purchasers. Lorillard has determined not to advertise its cigarettes in
magazines with large readership among people under the age of 18.

  Distribution Methods: Lorillard sells its products primarily to
distributors, who in turn service retail outlets; chain store organizations;
and government agencies, including the U.S. Armed Forces. Upon completion of
the manufacturing process, Lorillard ships cigarettes to public distributing
warehouse facilities for rapid order fulfillment to wholesalers and other
direct buying customers. Lorillard retains a portion of its manufactured
cigarettes at its Greensboro central distribution center and Greensboro cold-
storage facility for future finished goods replenishment.

  As of December 31, 2003, Lorillard had approximately 740 direct buying
customers servicing more than 400,000 retail accounts. Lorillard does not sell
cigarettes directly to consumers. During 2003, 2002 and 2001, sales made by
Lorillard to McLane Company, Inc., comprised 20%, 17% and 15%, respectively,
of Lorillard's revenues. No other customer accounted for more than 10% of
2003, 2002 or 2001 sales. Lorillard does not have any backlog orders.

                                     16

  Most of Lorillard's customers buy cigarettes on a next-day-delivery basis.
Approximately 90% of Lorillard's customers purchase cigarettes using
electronic funds transfer, which provides immediate payment to Lorillard.

  Raw Materials and Manufacturing: In its production of cigarettes, Lorillard
uses burley leaf tobacco, and flue-cured leaf tobacco grown in the United
States and abroad, and aromatic tobacco grown primarily in Turkey and other
Near Eastern countries. A domestic supplier manufactures all of Lorillard's
reconstituted tobacco.

  Lorillard purchases more than 99% of its domestic leaf tobacco from Dimon
International, Inc. Lorillard directs Dimon in the purchase of tobacco
according to Lorillard's specifications for quality, grade, yield, particle
size, moisture content and other characteristics. Dimon purchases and
processes the whole leaf and then dries and packages it for shipment to and
storage at Lorillard's Danville, Virginia facility. In the event that Dimon
becomes unwilling or unable to supply leaf tobacco to Lorillard, Lorillard
believes that it can readily obtain high-quality leaf tobacco from well-
established, alternative industry sources.

  Due to the varying size and quality of annual crops and other economic
factors, including U.S. tobacco production controls administered by the United
States Department of Agriculture, tobacco prices have historically fluctuated.
The U.S. price supports that accompany production controls have inflated the
market price of tobacco. In addition, the transition in tobacco purchasing
from auction markets to direct farmer contracting may increase the market
price of domestically grown tobacco. However, Lorillard does not believe that
this increase, if any, will have a material effect on its business.

  Lorillard stores its tobacco in 29 storage warehouses on its 130-acre
Danville facility. To protect against loss, amounts of all types and grades of
tobacco are stored in separate warehouses. Because the process of aging
tobacco normally requires approximately two years, Lorillard maintains large
quantities of leaf tobacco at all times. Lorillard believes its current
tobacco supplies are adequately balanced for its present production
requirements. If necessary, Lorillard can purchase aged tobacco in the open
markets to supplement existing inventories.

  Lorillard produces cigarettes at its Greensboro, North Carolina
manufacturing plant, which has a production capacity of approximately 185
million cigarettes per day and approximately 43 billion cigarettes per year.
Through various automated systems and sensors, Lorillard actively monitors all
phases of production to promote quality and compliance with applicable
regulations.

  Prices: Lorillard believes that the volume of U.S. cigarette sales is
sensitive to price changes. Changes in pricing by Lorillard or other cigarette
manufacturers could have an adverse impact on Lorillard's volume of units
sold, which in turn could have an adverse impact on Lorillard's profits and
earnings. Lorillard makes independent pricing decisions based on a number of
factors. Lorillard cannot predict the potential adverse impact of price
changes on industry volume or Lorillard volume, on the mix between premium and
discount sales, on Lorillard's market share or on Lorillard's profits and
earnings. Lorillard has not increased its wholesale prices since March of
2002. In May of 2003, Lorillard lowered the wholesale list price of its
discount brand, Maverick, by $55.00 per thousand cigarettes ($1.10 per pack of
20 cigarettes) in an effort to reposition the brand to be more competitive in
the deep discount price cigarette segment.

  Properties: Lorillard's manufacturing facility is located on approximately
80 acres in Greensboro, North Carolina. This 942,600 square-foot plant
contains modern high-speed cigarette manufacturing machinery. The Greensboro
facility also includes a warehouse with shipping and receiving areas totaling
54,800 square feet. In addition, Lorillard owns tobacco receiving and storage
facilities totaling approximately 1,500,000 square feet in Danville, Virginia.
Lorillard's executive offices are located in a 130,000 square-foot, four-story
office building in Greensboro. Its 93,800 square-foot research facility is
also located in Greensboro.

  Lorillard's principal properties are owned in fee. With minor exceptions,
Lorillard owns all of the machinery it uses. Lorillard believes that its
properties and machinery are in generally good condition. Lorillard leases
sales offices in major cities throughout the United States, a cold-storage
facility in Greensboro and warehousing space in 27 public distributing
warehouses located throughout the United States.

  Competition: The domestic U.S. market for cigarettes is highly competitive.
Competition is primarily based on a brand's price, positioning, consumer
loyalty, retail display, promotion, quality and taste. Lorillard's principal
competitors are the three other major U.S. cigarette manufacturers, Philip
Morris, R.J. Reynolds ("RJR") and Brown & Williamson ("B&W").

                                     17

  Lorillard believes its ability to compete even more effectively has been
restrained by the Philip Morris Retail Leaders program and could further be
restrained by the proposed combination of RJR and B&W discussed below. The
terms of Philip Morris' merchandising contracts preclude Lorillard from
obtaining visible space in the retail store to effectively promote its brands.
As a result in a large number of retail locations, Lorillard either has a
severely limited or no opportunity to competitively support its promotion
programs thereby limiting its sales potential.

  Lorillard's 9.3% market share of the 2003 U.S. domestic cigarette industry
was fourth highest overall. Philip Morris, RJR and B&W accounted for
approximately 50.4%, 21.5% and 10.5%, respectively, of wholesale shipments in
2003. Among the four major manufacturers, Lorillard ranked third behind Philip
Morris and RJR with a 12.0% share of the premium segment in 2003.

  On October 27, 2003, RJR, the second largest cigarette manufacturer in the
United States, and British American Tobacco announced that they have agreed to
combine the U.S. tobacco business of RJR with British American Tobacco's U.S.
tobacco business, B&W, the third largest cigarette manufacturer in the United
States. The closing of this combination is subject to various conditions,
including regulatory approvals.

  If completed, the consolidation of these two competitors would result in
further concentration of the U.S. tobacco industry, with the top two
companies, Philip Morris USA and the newly created Reynolds American, having a
combined market share of approximately 80%. In addition, this transaction
would combine in one company the third and fourth leading menthol brands, Kool
and Salem, which have a combined share of the menthol segment of approximately
21%. This concentration of U.S. market share could make it more difficult for
Lorillard and others to compete for shelf space in retail outlets and could
impact price competition among menthol brands, either of which could have a
material adverse effect on the results of operations and financial condition
of the Company.

  The following table sets forth cigarette sales data provided by the industry
and by Lorillard to Management Science Associates ("MSAI"), an independent
third-party database management organization that collects wholesale shipment
data from various cigarette manufacturers and provides analysis of market
share, unit sales volume and premium versus discount mix for individual
companies and the industry as a whole. MSAI's information relating to unit
sales volume and market share of certain of the smaller, primarily deep
discount, cigarette manufacturers is based on estimates derived by MSAI.
Lorillard management believes that volume and market share information for
these manufacturers are understated and, correspondingly, share information
for the larger manufacturers, including Lorillard, are overstated by MSAI. The
table below indicates the relative position of Lorillard in the U.S.



                                                             Industry     Lorillard    Lorillard
Calendar Year                                                 (000)        (000)     to Industry
------------------------------------------------------------------------------------------------
                                                                               
2003                                                       371,525,000    34,431,000       9.27%
2002                                                       391,404,000    35,444,000       9.05%
2001                                                       406,304,000    37,626,000       9.26%


----------

  MSAI divides the cigarette market into two price segments, the premium price
segment and the discount or reduced price segment. According to MSAI, the
discount segment share of market decreased from approximately 27.2% in 2002 to
26.1% in 2003. Virtually all of Lorillard's sales are in the premium price
segment where Lorillard's share amounted to approximately 12.0% in 2003, 11.8%
in 2002 and 11.5% in 2001, as reported by MSAI.

                                     18

                         LOEWS HOTELS HOLDING CORPORATION

  The subsidiaries of Loews Hotels Holding Corporation ("Loews Hotels"), a
wholly owned subsidiary of the Company, presently operate the following 20
hotels. Loews Hotels accounted for 1.74%, 1.53% and 1.49% of the Company's
consolidated total revenue for the years ended December 31, 2003, 2002 and
2001, respectively.




                                       Number of
         Name and Location               Rooms                Owned, Leased or Managed
-----------------------------------------------------------------------------------------------
                                                    
Loews Annapolis                            220            Owned
  Annapolis, Maryland
Loews Beverly Hills Hotels                 137            Management contract expiring 2008 (a)
  Beverly Hills, California
Loews Coronado Bay Resort                  440            Land lease expiring 2034
  San Diego, California
Loews Denver                               185            Owned
  Denver, Colorado
Don CeSar Beach Resort, a Loews Hotel      347            Management contract (a)(b)
  St. Pete Beach, Florida
Hard Rock Hotel,                           650            Management contract (c)
  at Universal Orlando
  Orlando, Florida
House of Blues Hotel, a Loews Hotel        370            Management contract expiring 2005 (a)
  Chicago, Illinois
The Jefferson, a Loews Hotel               100            Management contract expiring 2010 (a)
  Washington, D.C.
Loews Le Concorde                          405            Land lease expiring 2069
  Quebec City, Canada
Loews L'Enfant Plaza                       370            Management contract expiring 2005 (a)
  Washington, D.C.
Loews Miami Beach Hotel                    790            Land lease expiring 2096
  Miami Beach, Florida
Loews New Orleans Hotel                    285            Management contract expiring 2018 (a)
  New Orleans, Louisiana
Loews Philadelphia Hotel                   585            Owned
  Philadelphia, Pennsylvania
Portofino Bay Hotel,                       750            Management contract (c)
  at Universal Orlando, a Loews Hotel
  Orlando, Florida
The Regency, a Loews Hotel                 350            Land lease expiring 2013, with
  New York, New York                                       renewal option for 47 years
Royal Pacific Resort                     1,000            Management contract (c)
  at Universal Orlando, a Loews Hotel
  Orlando, Florida
Loews Santa Monica Beach                   340            Management contract expiring 2018,
  Santa Monica, California                                 with renewal option for 5 years (a)
Loews Vanderbilt Plaza                     340            Owned
  Nashville, Tennessee
Loews Ventana Canyon Resort                400            Management contract expiring 2009,
  Tucson, Arizona                                          with renewal options for 5 years (a)
Loews Hotel Vogue                          140            Owned
  Montreal, Canada

---------
(a)  These management contracts are subject to termination rights.
(b)  A Loews Hotels subsidiary is a 20% owner of the hotel, which is being operated by Loews
     Hotels pursuant to a management contract.
(c)  A Loews Hotels subsidiary is a 50% owner of these hotels located at the Universal Orlando
     theme park, through a joint venture with Universal Studios and the Rank Group. The hotels
     are constructed on land leased by the joint venture from the resort's owners and are being
     operated by  Loews Hotels pursuant to a management contract.


  The hotels which are operated by Loews Hotels contain shops, a variety of
restaurants and lounges, and some contain parking facilities, swimming pools,
tennis courts and access to golf courses.

                                     19

  The hotels owned by Loews Hotels are subject to mortgage indebtedness
aggregating approximately $146.5 million at December 31, 2003 with interest
rates ranging from 3.1% to 6.3%, and maturing between 2004 and 2028. In
addition, certain hotels are held under leases which are subject to formula
derived rental increases, with rentals aggregating approximately $11.1 million
for the year ended December 31, 2003.

  Competition from other hotels, motor hotels and inns, including facilities
owned by local interests and by national and international chains, is vigorous
in all areas in which Loews Hotels operates. The demand for hotel rooms in
many areas is seasonal and dependent on general and local economic conditions.
Loews Hotels properties also compete with facilities offering similar services
in locations other than those in which its hotels are located. Competition
among luxury hotels is based primarily on location and service. Competition
among resort and commercial hotels is based on price as well as location and
service. Because of the competitive nature of the industry, hotels must
continually make expenditures for updating, refurnishing and repairs and
maintenance, in order to prevent competitive obsolescence.

                           DIAMOND OFFSHORE DRILLING, INC.

  Diamond Offshore Drilling Inc. ("Diamond Offshore"), is engaged, through its
subsidiaries, in the business of owning and operating drilling rigs that are
used primarily in the drilling of offshore oil and gas wells on a contract
basis for companies engaged in exploration and production of hydrocarbons.
Diamond Offshore operates 45 offshore rigs. Diamond Offshore accounted for
4.18%, 4.70% and 5.38% of the Company's consolidated total revenue for the
years ended December 31, 2003, 2002 and 2001, respectively.

  Drilling Units and Equipment: Diamond Offshore currently owns and operates
45 mobile offshore drilling rigs (30 semisubmersible rigs, 14 jack-up rigs and
one drillship) and related equipment. Offshore rigs are mobile units that can
be relocated via either self-propulsion or the use of tugs enabling them to be
repositioned based on market demand.

  Semisubmersible rigs are supported by large pontoons and are partially
submerged during drilling for greater stability. Semisubmersibles are
typically anchored in position and remain stable for drilling in the semi-
submerged floating position due in part to their wave transparency
characteristics at the water line. Semisubmersibles can also be held in
position through the use of a computer controlled thruster (dynamic-
positioning) system to maintain the rig's position over a drillsite. Diamond
Offshore has three such semisubmersible rigs with dynamic-positioning
capabilities.

  Diamond Offshore owns and operates nine high specification semisubmersible
rigs. These semisubmersibles are larger than many other semisubmersibles, are
capable of working in deep water or harsh environments, and have other
advanced features. As of February 2, 2004, Diamond Offshore was actively
marketing 26 of its semisubmersible rigs. These rigs are currently located as
follows: nine in the U.S. Gulf of Mexico, four in Mexico, three in the North
Sea and three in Brazil, with the remaining rigs located in various foreign
markets.

  The remaining four of Diamond Offshore's semisubmersible rigs are cold
stacked; two since March 2002 and two since December 2002. When Diamond
Offshore anticipates that a rig will be idle for an extended period of time,
it cold stacks the unit by ceasing to actively market the rig. This eliminates
all expenditures associated with keeping the rig ready to go to work.

  Diamond Offshore owns and operates 14 jack-up rigs, 13 of which were being
actively marketed as of February 2, 2004. These rigs stand on the ocean floor
with their drilling platforms "jacked up" on support legs above the water.
They are used for drilling in water depths from 20 feet to 350 feet. Thirteen
of Diamond Offshore's jack-up rigs are cantilevered units capable of over
platform development drilling and workover as well as exploratory drilling.
Twelve of Diamond Offshore's jack-up rigs are currently located in the Gulf of
Mexico.

  Diamond Offshore's drillship is self-propelled and designed to drill in deep
water. Shaped like a conventional vessel, it is the most mobile of the major
rig types. Diamond Offshore's drillship has dynamic-positioning capabilities
and is currently operating in Brazil.

  Markets: Diamond Offshore's principal markets for its offshore contract
drilling services are the Gulf of Mexico, including the United States and
offshore Mexico, Europe, principally the U.K. and Norway, South America,
Africa, and Australia/Southeast Asia. Diamond Offshore actively markets its
rigs worldwide.

                                     20

  Diamond Offshore contracts to provide offshore drilling services vary in
their terms and provisions. Diamond Offshore often obtains its contracts
through competitive bidding, although it is not unusual for Diamond Offshore
to be awarded drilling contracts without competitive bidding. Drilling
contracts generally provide for a basic drilling rate on a fixed dayrate basis
regardless of whether or not such drilling results in a productive well.
Drilling contracts may also provide for lower rates during periods when the
rig is being moved or when drilling operations are interrupted or restricted
by equipment breakdowns, adverse weather or water conditions or other
conditions beyond the control of Diamond Offshore. Under dayrate contracts,
Diamond Offshore generally pays the operating expenses of the rig, including
wages and the cost of incidental supplies. Dayrate contracts have historically
accounted for a substantial portion of Diamond Offshore's revenues. In
addition, Diamond Offshore has worked some of its rigs under dayrate contracts
that include the ability to earn an incentive bonus based upon performance.

  A dayrate drilling contract generally extends over a period of time covering
either the drilling of a single well, a group of wells (a "well-to-well
contract") or a stated term (a "term contract") and may be terminated by the
customer in the event the drilling unit is destroyed or lost or if drilling
operations are suspended for a specified period of time as a result of a
breakdown of equipment or, in some cases, due to other events beyond the
control of either party. In addition, certain of Diamond Offshore's contracts
permit the customer to terminate the contract early by giving notice and in
some circumstances may require the payment of an early termination fee by the
customer. The contract term in many instances may be extended by the customer
exercising options for the drilling of additional wells at fixed or mutually
agreed terms, including dayrates.

  The duration of offshore drilling contracts is generally determined by
market demand and the respective management strategies of the offshore
drilling contractor and its customers. In periods of rising demand for
offshore rigs, contractors typically prefer well-to-well contracts that allow
contractors to profit from increasing dayrates. In contrast, during these
periods customers with reasonably definite drilling programs typically prefer
longer term contracts to maintain dayrate prices at a consistent level.
Conversely, in periods of decreasing demand for offshore rigs, contractors
generally prefer longer term contracts to preserve dayrates at existing levels
and ensure utilization, while customers prefer well-to-well contracts that
allow them to obtain the benefit of lower dayrates. If possible, Diamond
Offshore seeks to have a foundation of long-term contracts with a reasonable
balance of single-well, well-to-well and short-term contracts to minimize the
downside impact of a decline in the market while still participating in the
benefit of increasing dayrates in a rising market.

  Customers: Diamond Offshore provides offshore drilling services to a
customer base that includes major and independent oil and gas companies and
government-owned oil companies. Several customers have accounted for 10.0% or
more of Diamond Offshore's annual consolidated revenues, although the specific
customers may vary from year to year. During 2003, Diamond Offshore performed
services for 52 different customers with Petroleo Brasileiro S.A.
("Petrobras") and BP accounting for 20.3% and 11.9% of Diamond Offshore's
annual total consolidated revenues, respectively. During 2002, Diamond
Offshore performed services for 46 different customers with Petrobras, BP, and
Murphy Exploration and Production Company accounting for 19.0%, 18.9% and
10.4% of Diamond Offshore's annual total consolidated revenues, respectively.
During 2001, Diamond Offshore performed services for 44 different customers
with BP and Petrobras accounting for 21.8% and 17.3% of Diamond Offshore's
annual total consolidated revenues, respectively. During periods of low demand
for offshore drilling rigs, the loss of a single significant customer could
have a material adverse effect on Diamond Offshore's results of operations.

  Competition: The contract drilling industry is highly competitive and is
influenced by a number of factors, including the current and anticipated
prices of oil and natural gas, the expenditures by oil and gas companies for
exploration and development of oil and natural gas and the availability of
drilling rigs. In addition, demand for drilling services remains dependent on
a variety of political and economic factors beyond Diamond Offshore's control,
including worldwide demand for oil and natural gas, the ability of the
Organization of Petroleum Exporting Countries ("OPEC") to set and maintain
production levels and pricing, the level of production of non-OPEC countries
and the policies of the various governments regarding exploration and
development of their oil and natural gas reserves.

  Customers often award contracts on a competitive bid basis, and although a
customer selecting a rig may consider, among other things, a contractor's
safety record, crew quality, rig location, and quality of service and
equipment, an oversupply of rigs can create an intensely competitive market in
which price is the primary factor in determining the selection of a drilling
contractor. In periods of increased drilling activity, rig availability often
becomes a consideration, particularly with respect to technologically
advanced units. Diamond Offshore believes that competition for drilling
contracts will continue to be intense in the foreseeable future. Contractors
are also able to adjust localized supply and

                                     21

demand imbalances by moving rigs from areas of low utilization and dayrates to
areas of greater activity and relatively higher dayrates. Such movements,
reactivations or a decrease in drilling activity in any major market could
depress dayrates and could adversely affect utilization of Diamond Offshore's
rigs.

  Governmental Regulation: Diamond Offshore's operations are subject to
numerous international, federal, state and local laws and regulations that
relate directly or indirectly to its operations, including certain regulations
controlling the discharge of materials into the environment, requiring removal
and clean-up under certain circumstances, or otherwise relating to the
protection of the environment. For example, Diamond Offshore may be liable for
damages and costs incurred in connection with oil spills for which it is held
responsible. Laws and regulations protecting the environment have become
increasingly stringent in recent years and may, in certain circumstances,
impose "strict liability" rendering a company liable for environmental damage
without regard to negligence or fault on the part of such company. Liability
under such laws and regulations may result from either governmental or citizen
prosecution. Such laws and regulations may expose Diamond Offshore to
liability for the conduct of or conditions caused by others, or for acts of
Diamond Offshore that were in compliance with all applicable laws at the time
such acts were performed. The application of these requirements or the
adoption of new requirements could have a material adverse effect on Diamond
Offshore.

  The United States Oil Pollution Act of 1990 ("OPA '90"), and similar
legislation enacted in Texas, Louisiana and other coastal states, addresses
oil spill prevention and control and significantly expands liability exposure
across all segments of the oil and gas industry. OPA '90, such similar
legislation and related regulations impose a variety of obligations on Diamond
Offshore related to the prevention of oil spills and liability for damages
resulting from such spills. OPA '90 imposes strict and, with limited
exceptions, joint and several liability upon each responsible party for oil
removal costs and a variety of public and private damages.

  Indemnification and Insurance: Diamond Offshore's operations are subject to
hazards inherent in the drilling of oil and gas wells such as blowouts,
reservoir damage, loss of production, loss of well control, cratering or
fires, the occurrence of which could result in the suspension of drilling
operations, injury to or death of rig and other personnel and damage to or
destruction of Diamond Offshore's, Diamond Offshore's customers' or a third
party's property or equipment. Damage to the environment could also result
from Diamond Offshore's operations, particularly through oil spillage or
uncontrolled fires. In addition, offshore drilling operations are subject to
perils peculiar to marine operations, including capsizing, grounding,
collision and loss or damage from severe weather. Diamond Offshore has
insurance coverage and contractual indemnification for certain risks, but
there can be no assurance that such coverage or indemnification will
adequately cover Diamond Offshore's loss or liability in certain circumstances
or that Diamond Offshore will continue to carry such insurance or receive such
indemnification.

  Diamond Offshore's retention of liability for property damage is between
$1.0 and $2.5 million per incident, depending on the value of the equipment,
with an aggregate annual deductible of $5.0 million. In addition, Diamond
Offshore is self insured for 10% of its property damage losses.

  Operations Outside the United States: Operations outside the United States
accounted for approximately 51.6%, 55.5% and 37.3% of Diamond Offshore's total
consolidated revenues for the years ended December 31, 2003, 2002 and 2001,
respectively. Diamond Offshore's non-U.S. operations are subject to certain
political, economic and other uncertainties not encountered in U.S.
operations, including risks of war and civil disturbances (or other risks that
may limit or disrupt markets), expropriation and the general hazards
associated with the assertion of national sovereignty over certain areas in
which operations are conducted. No prediction can be made as to what
governmental regulations may be enacted in the future that could adversely
affect the international drilling industry. Diamond Offshore's operations
outside the United States may also face the additional risk of fluctuating
currency values, hard currency shortages, controls of currency exchange and
repatriation of income or capital.

  During 2003, Diamond Offshore entered into contracts to operate four of its
semisubmersible rigs offshore Mexico for Pemex-Exploracion Y Produccion, the
national oil company of Mexico. The terms of these contracts expose Diamond
Offshore to greater risks than it normally assumes, such as exposure to
greater environmental liability. While Diamond Offshore believes that the
financial terms of the contracts and Diamond Offshore's operating safeguards
in place mitigate these risks, there can be no assurance that Diamond
Offshore's increased risk exposure will not have a negative impact on Diamond
Offshore's future operations or financial results.

  Properties: Diamond Offshore owns an eight-story office building located in
Houston, Texas containing approximately 182,000 net rentable square feet,
which is used for its corporate headquarters. Diamond Offshore also

                                     22

owns two buildings totaling 39,000 square feet and 20 acres of land in New
Iberia, Louisiana for its offshore drilling warehouse and storage facility,
and a 13,000 square foot building and five acres of land in Aberdeen, Scotland
for its North Sea operations. In addition, Diamond Offshore leases various
office, warehouse and storage facilities in Louisiana, Australia, Brazil,
Indonesia, Scotland, Vietnam, the Netherlands, Malaysia, South Africa, West
Africa, Ecuador and Mexico to support its offshore drilling operations.

                        TEXAS GAS TRANSMISSION, LLC

  The Company, through a wholly owned subsidiary, TGT Pipeline, LLC ("TGT")
acquired Texas Gas Transmission, LLC ("Texas Gas") from the Williams
Companies, Inc. in May of 2003. Texas Gas accounted for 0.87% of the Company's
consolidated total revenue for the year ended December 31, 2003.

  Texas Gas owns and operates a natural gas pipeline system originating in the
Louisiana Gulf Coast area and in East Texas and running north and east through
Louisiana, Arkansas, Mississippi, Tennessee, Kentucky, Indiana and into Ohio,
with smaller diameter lines extending into Illinois. Texas Gas's direct market
area encompasses eight states in the South and Midwest, and includes the
Memphis, Tennessee; Louisville, Kentucky; Cincinnati, Ohio; and the Evansville
and Indianapolis, Indiana metropolitan areas. Texas Gas also has indirect
market access to the Northeast through interconnections with unaffiliated
pipelines.

  Texas Gas's system, has a mainline delivery capacity of approximately 2.8
billion cubic feet (Bcf) of gas per day, is composed of approximately 5,800
miles of mainline, storage, and branch transmission pipelines and 31
compressor stations having a sea-level-rated capacity totaling approximately
556,000 horsepower.

  Texas Gas owns and operates natural gas storage reservoirs in nine
underground storage fields located in Indiana and Kentucky. The storage
capacity of Texas Gas's certificated storage fields is approximately 178 Bcf
of gas, of which approximately 55 Bcf is working gas. Texas Gas owns a
majority of its storage gas which it uses, in part to meet operational
balancing needs on its system, in part to meet the requirements of Texas Gas's
firm and interruptible storage customers, and in part to meet the requirements
of Texas Gas's "No-Notice" transportation service, which allows Texas Gas's
customers to temporarily draw from Texas Gas's storage gas during the winter
season to be repaid in-kind during the following summer season. A small amount
of storage gas is also used to provide "Summer No-Notice" ("SNS")
transportation service, designed primarily to meet the needs of summer-season
electrical power generation facilities. SNS customers may temporarily draw
from Texas Gas's storage gas in the summer, to be repaid during the same
summer season. A large portion of the gas delivered by Texas Gas to its market
area is used for space heating, resulting in substantially higher daily
requirements during winter months.

  Customers: In 2003, Texas Gas transported gas of 100 distribution companies
and municipalities for resale to residential, commercial and industrial end
users. Texas Gas provided transportation services to approximately 14
industrial customers located along its system. At December 31, 2003, Texas Gas
had transportation contracts with approximately 489 shippers. Transportation
shippers include distribution companies, municipalities, intrastate pipelines,
direct industrial users, electrical generators, marketers and producers. Texas
Gas's largest customer, Proliance Energy, LLC (Proliance), accounted for
approximately 19.6% of total operating revenue. Only one other customer, Atmos
Energy, with approximately 11.5%, accounted for over 10% of total operating
revenue in 2003. Texas Gas's firm transportation and storage agreements are
generally long-term agreements with various expiration dates and account for
the major portion of Texas Gas's business. Additionally, Texas Gas offers
interruptible transportation, short-term firm transportation and storage
services under agreements that are generally short-term.

  Government Regulation: Texas Gas is subject to regulation by the Federal
Energy Regulatory Commission ("FERC") under the Natural Gas Act ("NGA") of
1938 and under the Natural Gas Policy Act of 1978, and as such, its rates and
charges for the transportation of natural gas in interstate commerce, the
extension, enlargement or abandonment of jurisdictional facilities, and its
accounting, among other things, are subject to regulation. Texas Gas's rates
are established primarily through the FERC ratemaking process. Key
determinants in the ratemaking process are (1) costs of providing service,
including depreciation rates, (2) allowed rate of return, including the equity
component of Texas Gas's capital structure, and (3) volume throughput
assumptions. The allowed rate of return is determined by the FERC in each rate
case. Rate design and the allocation of costs between the demand and commodity
rates also impact profitability. Texas Gas holds certificates of public
convenience and necessity issued by the FERC authorizing ownership and
operation of all pipelines, facilities and properties considered
jurisdictional for which certificates are required under the NGA.

                                     23

  At December 31, 2003, Texas Gas had no pending rate case proceedings and no
associated rate refunds. Texas Gas is required to file a rate case with the
FERC with rates to be effective no later than November 1, 2005, and, presently
Texas Gas does not plan to file a rate case prior to that time.

  Texas Gas is also subject to the Natural Gas Pipeline Safety Act of 1968, as
amended by Title I of the Pipeline Safety Act of 1979, which regulates safety
requirements in the design, construction, operation and maintenance of
interstate natural gas pipelines and is subject to extensive federal, state
and local environmental laws and regulations, which affect Texas Gas's
operations, related to the construction and operation of its pipeline
facilities.

  Competition: Texas Gas competes primarily with other interstate pipelines in
the transportation of natural gas, and natural gas competes with other forms
of energy available to Texas Gas's customers, including electricity, coal, and
fuel oils. The principal elements of competition among pipelines are rates,
terms of service, access to supply basins, and flexibility and reliability of
service. In addition, the FERC's continuing efforts to increase competition in
the natural gas industry are having the effect of increasing the natural gas
transportation options of Texas Gas's traditional customer base. As a result,
segmentation and capacity release have created an active secondary market,
which is increasingly competitive with Texas Gas.

  Properties: Texas Gas's pipeline system is owned in fee, with certain
portions, such as the offshore areas, being held jointly with third parties.
However, a substantial portion of Texas Gas's system is constructed and
maintained pursuant to rights-of-way, easements, permits, and licenses or
consents on and across property owned by others. Texas Gas's compressor
stations, with appurtenant facilities, are located on lands owned in fee by
Texas Gas. Texas Gas owns its main office building and other facilities
located in Owensboro, Kentucky. Storage facilities are either owned or
contracted for under long-term leases.

  During January 2004, Texas Gas held a non-binding open season to evaluate
market interest for the expansion of daily and seasonal storage capacity from
its natural gas storage complex. In the open season, Texas Gas proposed to add
additional compression at its Western Kentucky storage facilities capable of
incremental daily withdrawals up to 150,000 Mcf and seasonal storage capacity
up to 8.2 Bcf, with service starting by November 2005. Texas Gas is currently
reviewing responses received and working with parties that expressed interest
in this project.

                               BULOVA CORPORATION

  Bulova Corporation ("Bulova") is engaged in the distribution and sale of
watches, clocks and timepiece parts for consumer use. Bulova accounted for
1.01%, 0.95% and 0.79% of the Company's consolidated total revenue for the
years ended December 31, 2003, 2002 and 2001, respectively.

  Bulova's principal watch brands are Bulova, Caravelle, Wittnauer and
Accutron. Clocks are principally sold under the Bulova brand name. All watches
and substantially all clocks are purchased from foreign suppliers. Bulova's
principal markets are the United States, Canada and Mexico. Bulova's product
breakdown includes luxury watch lines represented by Wittnauer and Accutron, a
mid-priced watch line represented by Bulova, and a lower-priced watch line
represented by Caravelle. Bulova established a Swiss subsidiary, Bulova Swiss
SA, in the third quarter of 2002 to distribute product throughout Europe.
Bulova Swiss SA began selling Bulova products in Italy, Greece and the
Netherlands during the first quarter of 2003.

  Properties: Bulova owns an 80,000 square foot facility in Woodside, New York
which it uses for executive and sales offices, watch distribution, service and
warehouse purposes and also owns a 91,000 square foot facility in Brooklyn,
New York, which it uses for clock service and warehouse purposes. Bulova also
owns 6,100 square feet of office space in Hong Kong which it uses for quality
control and sourcing purposes. Bulova leases 31,000 square foot facility in
Toronto, Canada, which it uses for watch and clock sales and service; a 27,000
square foot office and manufacturing facility in Ontario, Canada which it uses
for its grandfather clock operations. Bulova also leases facilities in Mexico,
Federal District, and Fribourg, Switzerland.

                                     24

                                OTHER INTERESTS

  A subsidiary of the Company, Majestic Shipping Corporation ("Majestic"),
owns a 49% common stock interest in Hellespont Shipping Corporation
("Hellespont"). Hellespont is engaged in the business of owning and operating
four ultra large crude oil tankers that are used primarily to transport crude
oil from the Persian Gulf to a limited number of ports in the Far East,
Northern Europe and the United States.

                               EMPLOYEE RELATIONS

  The Company, inclusive of its operating subsidiaries as described below,
employed approximately 22,700 persons at December 31, 2003 and considers its
employee relations to be satisfactory.

  Lorillard employed approximately 3,200 persons. Approximately 1,200 of these
employees are represented by labor unions covered by three collective
bargaining agreements.

  Lorillard has collective bargaining agreements covering hourly rated
production and service employees at various Lorillard plants with the Bakery,
Confectionery, Tobacco Workers and Grain Millers International Union, and the
National Conference of Fireman and Oilers/SEIU. Lorillard has experienced
satisfactory labor relations and provides a retirement plan, a deferred profit
sharing plan, and other benefits for its hourly paid employees who are
represented by the foregoing unions. In addition, Lorillard provides to its
salaried employees a retirement plan, group life, disability and health
insurance program and a savings plan.

  Loews Hotels employed approximately 2,200 persons, approximately 700 of whom
are union members covered under collective bargaining agreements. Loews Hotels
has experienced satisfactory labor relations and provides comprehensive
benefit plans for its hourly paid employees.

  The Company maintains a retirement plan, group life, disability and health
insurance program and a savings plan for executive office employees. Loews
Hotels non-union employees also participate in these benefit plans. Union
employees participate in benefit plans provided by collective bargaining
agreements.

  CNA employed approximately 12,100 full-time equivalent employees and has
experienced satisfactory labor relations. CNA and its subsidiaries have
comprehensive benefit plans for substantially all of their employees,
including retirement plans, savings plans, disability programs, group life
programs and group health care programs.

  Diamond Offshore employed approximately 3,740 persons including
international crew personnel furnished through independent labor contractors.
Diamond Offshore has experienced satisfactory labor relations and provides
comprehensive benefit plans for its employees. Diamond Offshore does not
currently consider the possibility of a shortage of qualified personnel to be
a material factor in its business.

  Texas Gas employed approximately 700 persons. Certain of those employees
were covered by a collective bargaining agreement. Texas Gas has experienced
satisfactory labor relations and provides comprehensive benefit plans for its
employees. The International Chemical Workers Union Council of the United Food
and Commercial Workers International Union, Local 187C, represents 116 of
Texas Gas's 375 field employees. The current collective bargaining agreement
between Texas Gas and Local 187C expires on April 30, 2004.

  Bulova and its subsidiaries employed approximately 560 persons,
approximately 150 of whom are union members. Bulova and its subsidiaries have
experienced satisfactory labor relations. Bulova provides comprehensive
benefit plans for substantially all employees.

                             AVAILABLE INFORMATION

  The Company's website address is www.loews.com. The Company makes available,
free of charge, through its website its Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Securities Exchange Act of 1934, as amended, as soon as reasonably practicable
after such reports are electronically filed with or furnished to the
Securities and Exchange Commission ("SEC"). Copies of the Company's Code of
Business Conduct and Ethics, Corporate Governance

                                     25

Guidelines, Audit Committee charter, Compensation Committee charter and
Nominating and Governance Committee charter have also been posted and are
available on the Company's website.

Item 2. Properties.

  Information relating to the properties of Registrant and its subsidiaries is
contained under Item 1.

Item 3. Legal Proceedings.

1. Insurance Related.  Information with respect to insurance related legal
   -----------------
proceedings is incorporated by reference to Note 21, "Legal Proceedings -
Insurance Related" of the Notes to Consolidated Financial Statements included
in Item 8.

2. Tobacco Related.  Approximately 4,275 product liability cases are pending
   ---------------
against cigarette manufacturers in the United States. Lorillard is a defendant
in approximately 3,875 of these cases. The Company is a defendant in six of
the pending cases. Information with respect to tobacco related legal
proceedings is incorporated by reference to Note 21, "Legal Proceedings -
Tobacco Related" of the Notes to Consolidated Financial Statements included in
Item 8. Additional information regarding tobacco related legal proceedings is
contained below and in Exhibit 99.01.

  The pending product liability cases are comprised of the following types of
cases:

  "Conventional product liability cases" are brought by individuals who allege
cancer or other health effects caused by smoking cigarettes, by using
smokeless tobacco products, by addiction to tobacco, or by exposure to
environmental tobacco smoke. Approximately 1,475 cases are pending, including
approximately 1,100 cases against Lorillard. The 1,475 cases include
approximately 1,000 cases pending in a single West Virginia court in which a
consolidated trial is scheduled for March 21, 2005. Lorillard is a defendant
in nearly 950 of the 1,000 consolidated West Virginia cases. The Company is a
defendant in two of the conventional product liability cases and is not a
party to any of the consolidated West Virginia cases.

  "Class action cases" are purported to be brought on behalf of large numbers
of individuals for damages allegedly caused by smoking. Thirteen of these
cases are pending against Lorillard. The Company is a defendant in two of the
class action cases. An additional group of approximately 25 class action cases
are pending against other cigarette manufacturers and assert claims on behalf
of smokers of "light" cigarettes. Reference is made to Exhibit 99.01 to this
Report for a list of pending Class Action Cases in which Lorillard is a party.

  "Reimbursement cases" are brought by or on behalf of entities who seek
reimbursement of expenses incurred in providing health care to individuals who
allegedly were injured by smoking. Plaintiffs in these cases have included the
U.S. federal government, U.S. state and local governments, foreign
governmental entities, hospitals or hospital districts, American Indian
tribes, labor unions, private companies, and private citizens suing on behalf
of taxpayers. Lorillard is a defendant in 11 of the 13 pending Reimbursement
cases. The Company is a defendant in one of the pending Reimbursement cases.
Reference is made to Exhibit 99.01 to this Report for a list of pending
Reimbursement Cases in which Lorillard is a party.

  "Contribution cases" are brought by private companies, such as asbestos
manufacturers or their insurers, who are seeking contribution or indemnity for
court claims they incurred on behalf of individuals injured by their products
but who also allegedly were injured by smoking cigarettes. Lorillard is a
defendant in each of the seven pending Contribution cases. The Company is a
defendant in one of the pending Contribution cases. Reference is made to
Exhibit 99.01 to this Report for a list of pending Contribution cases in which
Lorillard is a party.

  "Flight Attendant cases" are brought by non-smoking flight attendants
alleging injury from exposure to environmental smoke in the cabins of
aircraft. Plaintiffs in these cases may not seek punitive damages for injuries
that arose prior to January 15, 1997. Lorillard is a defendant in each of the
approximately 2,725 pending Flight Attendant cases. The Company is not a
defendant in any of the Flight Attendant cases.

  Excluding the flight attendant and the consolidated West Virginia suits,
approximately 550 product liability cases are pending against U.S. cigarette
manufacturers. Lorillard is a defendant in approximately 200 of the 550 cases.
The Company, which is not a defendant in any of the flight attendant or the
consolidated West Virginia matters, is a defendant in six of the actions.

                                     26

  Other tobacco-related litigation includes "Tobacco Related Anti-Trust
Cases." Reference is made to Exhibit 99.01 to this Report for a list of
pending Tobacco Related Anti-Trust Cases in which Lorillard is a party.

Item 4. Submission of Matters to a Vote of Security Holders.

None



                     EXECUTIVE OFFICERS OF THE REGISTRANT

                                                                      First
                                                                      Became
Name                   Position and Offices Held           Age        Officer
-----------------------------------------------------------------------------
                                                               
Gary W. Garson         Senior Vice President, General      57           1988
                        Counsel and Secretary
Herbert C. Hofmann     Senior Vice President               61           1979
Peter W. Keegan        Senior Vice President and Chief     59           1997
                         Financial Officer
Arthur L. Rebell       Senior Vice President               62           1998
Andrew H. Tisch        Office of the President and         54           1985
                        Chairman of the Executive
                        Committee
James S. Tisch         Office of the President,            51           1981
                        President and Chief Executive
                        Officer
Jonathan M. Tisch      Office of the President             50           1987
Preston R. Tisch       Chairman of the Board               77           1960


  Andrew H. Tisch and James S. Tisch are brothers, and are nephews of, and
Jonathan M. Tisch is a son of, Preston R. Tisch. None of the other officers or
directors of Registrant is related to any other.

  All executive officers of Registrant, have been engaged actively and
continuously in the business of Registrant for more than the past five years.

  Officers are elected and hold office until their successors are elected and
qualified, and are subject to removal by the Board of Directors.

                                   PART II

Item 5.  Market for the Registrant's Common Stock and Related Stockholder
         Matters.

Price Range of Common Stock

Loews common stock

  Loews Corporation's common stock is listed on the New York Stock Exchange.
The following table sets forth the reported high and low sales prices in each
calendar quarter of 2003 and 2002:





                                                                2003                 2002
                                                    --------------------------------------------
                                                          High        Low       High        Low
------------------------------------------------------------------------------------------------
                                                                             
First Quarter                                           $47.90      $39.65     $62.10     $53.95
Second Quarter                                           49.02       38.25      62.30      52.00
Third Quarter                                            49.18       40.10      53.89      40.67
Fourth Quarter                                           49.48       38.80      45.62      37.50


                                     27

Carolina Group stock

  Carolina Group stock is listed on the New York Stock Exchange and trading of
the stock started on February 1, 2002. The following table sets forth the
reported high and low sales prices in each calendar quarter of 2003 and 2002:




                                                             2003                 2002
------------------------------------------------------------------------------------------------
                                                       High        Low       High         Low
------------------------------------------------------------------------------------------------
                                                                             
First Quarter                                         $22.95      $18.00     $30.05       $27.70
Second Quarter                                         27.18       16.86      33.59        25.85
Third Quarter                                          28.10       20.70      27.25        17.35
Fourth Quarter                                         25.70       22.49      21.20        16.41


Dividend Information

  The Company has paid quarterly cash dividends on Loews common stock in each
year since 1967. Regular dividends of $0.15 per share of Loews common stock
were paid in each calendar quarter of 2003 and 2002.

  The Company paid quarterly cash dividends on Carolina Group stock of $0.445
per share beginning in the second quarter of 2002. The Company increased its
quarterly cash dividend on Carolina Group stock to $0.455 per share beginning
in the second quarter of 2003.

Approximate Number of Equity Security Holders

  The Company has approximately 1,900 holders of record of Loews common stock
and 70 holders of record of Carolina Group stock.

                                     28

Item 6.  Selected Financial Data.




Year Ended December 31                         2003       2002       2001       2000       1999
-----------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                       
Results of Operations:

Revenues                                  $16,461.0  $17,456.5  $18,728.2  $20,633.0  $20,840.2
(Loss) income before taxes and minority
 interest                                 $(1,378.4) $ 1,640.7  $  (829.1) $ 3,135.9  $   861.5
(Loss) income from continuing operations  $  (666.1) $   978.6  $  (547.7) $ 1,835.5  $   472.6
Discontinued operations - net                  55.4      (27.0)      13.9       13.1       12.6
Cumulative effect of changes in
 accounting principles-net                               (39.6)     (53.3)               (157.9)
------------------------------------------------------------------------------------------------
Net (loss) income                         $  (610.7) $   912.0  $  (587.1) $ 1,848.6  $   327.3
================================================================================================

(Loss) income attributable to:
  Loews common stock:
   (Loss) income from continuing
    operations                            $  (781.3) $   837.9  $  (547.7) $1,835.5   $   472.6
   Discontinued operations-net                 55.4      (27.0)      13.9      13.1        12.6
   Cumulative effect of changes in
    accounting principles-net                            (39.6)     (53.3)               (157.9)
------------------------------------------------------------------------------------------------
  Loews common stock                         (725.9)     771.3     (587.1)  1,848.6       327.3
  Carolina Group stock                        115.2      140.7
------------------------------------------------------------------------------------------------
  Net (loss) income                       $  (610.7) $   912.0  $  (587.1) $1,848.6   $   327.3
================================================================================================

(Loss) Income Per Share:

Loews common stock:
  (Loss) income from continuing
   operations                             $   (4.21) $    4.46  $   (2.81) $   9.24   $    2.18
  Discontinued operations - net                0.30      (0.14)      0.07      0.06        0.05
  Cumulative effect of changes in
   accounting principles-net                             (0.21)     (0.27)                (0.73)
------------------------------------------------------------------------------------------------
  Net (loss) income                       $   (3.91) $    4.11  $   (3.01) $   9.30   $    1.50
================================================================================================

Carolina Group stock                      $    2.76  $    3.50
================================================================================================

Financial Position:

Investments                               $42,514.8  $40,136.7  $41,159.1 $41,332.7  $42,008.0
Total assets                               77,880.9   70,515.6   75,001.0  71,588.7   70,628.2
Long-term debt                              5,820.2    5,651.9    5,920.3   6,040.0    5,706.3
Shareholders' equity                       11,054.3   11,235.2    9,429.3  10,969.1    9,783.8
Cash dividends per share:
  Loews common stock                           0.60       0.60       0.58      0.50       0.50
  Carolina Group stock                         1.81       1.34
Book value per share of
  Loews common stock                          60.92      61.68      49.24     55.62      46.82
Shares outstanding:
  Loews common stock                         185.45     185.44     191.49    197.23     208.96
  Carolina Group stock                        57.97      39.91
------------------------------------------------------------------------------------------------


                                     29

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

  Management's discussion and analysis of financial condition and results of
operations is comprised of the following sections:




                                                                      Page No.
                                                                      --------

                                                                     
Overview
  Consolidated Financial Results                                          32
  Classes of Common Stock                                                 33
  Parent Company Structure                                                34
Critical Accounting Estimates                                             34
Results of Operations by Business Segment
  CNA Financial
    2003 charges                                                          36
    Reserves - Estimates and Uncertainties                                38
    Reinsurance                                                           40
    World Trade Center Event                                              43
    Terrorism Insurance                                                   44
    Restructuring                                                         45
    Non-GAAP Financial Measures                                           47
    Property and Casualty Segment                                         48
    Group Segment                                                         56
    Life Segment                                                          58
    Other Insurance Segment                                               59
    APMT Reserves                                                         60
  Lorillard
      Results of Operations                                               70
      Business Environment                                                73
  Loews Hotels                                                            74
  Diamond Offshore                                                        75
  Texas Gas                                                               77
  Bulova                                                                  77
  Corporate                                                               77
Liquidity and Capital Resources
  CNA Financial                                                           78
  Lorillard                                                               84
  Loews Hotels                                                            85
  Diamond Offshore                                                        85
  Texas Gas                                                               86
  Bulova                                                                  86
  Majestic Shipping                                                       86
  Parent Company                                                          87
Investments                                                               88
Accounting Standards                                                      98
Forward-Looking Statements Disclaimer                                     98
Supplemental Financial Information                                       101


OVERVIEW

  Loews Corporation is a holding company. Its subsidiaries are engaged in the
following lines of business: property, casualty and life insurance (CNA
Financial Corporation ("CNA"), a 90% owned subsidiary); the production and
sale of cigarettes (Lorillard, Inc. ("Lorillard"), a wholly owned subsidiary);
the operation of hotels (Loews Hotels Holding Corporation ("Loews Hotels"), a
wholly owned subsidiary); the operation of offshore oil and gas drilling rigs
(Diamond Offshore Drilling, Inc. ("Diamond Offshore"), a 54% owned
subsidiary); the operation of an interstate natural gas transmission pipeline
system (Texas Gas Transmission, LLC ("Texas Gas"), a wholly owned subsidiary);
and the distribution and sale of watches and clocks (Bulova Corporation
("Bulova"), a 97% owned subsidiary). Unless the

                                     30

context otherwise requires, the terms "Company," "Loews" and "Registrant" as
used herein mean Loews Corporation excluding its subsidiaries.

CNA Recent Developments

  During 2003, CNA completed a strategic review of its operations and decided
to concentrate efforts on its property and casualty business. As a result of
this review, and 2003 charges of $1,667.4 million after tax and minority
interest ($2,845.0 million pretax) related to unfavorable net prior year
development and a $356.9 million ($610.0 million pretax) increase in the
provision for reinsurance and insurance receivables, a capital plan was
developed to replenish statutory capital of CNA's property and casualty
subsidiaries adversely impacted by these charges. A summary of the capital
plan, related actions, and other significant 2003 business decisions is
discussed below:

  In order to assist CNA in replenishing statutory capital adversely impacted
by the 2003 charges discussed above, in November of 2003 Loews purchased
$750.0 million of a new series of CNA convertible preferred stock. Loews
committed additional capital support of up to $500.0 million by February 27,
2004 through the purchase of surplus notes in the event certain additions to
statutory capital were not achieved through asset sales. In addition, Loews
committed to an additional $150.0 million of capital support by March 31,
2004, in a form to be determined, to support the statutory capital of CCC in
the event of additional shortfalls in relation to business and asset sales.

  On December 31, 2003, CNA completed the sale of the majority of its Group
Benefits business to Hartford Financial Services Group, Inc. The business sold
included group life and accident, short and long term disability and certain
other products. CNA's group long term care and specialty medical businesses
were excluded from the sale. Consideration from the sale was approximately
$530.0 million, of which $485.0 million was received on December 31, 2003,
resulting in an investment loss on the sale of $116.4 million (after tax and
minority interest). See Note 14 of the Notes to Consolidated Financial
Statements included under Item 8 for further information.

  In February of 2004, CNA entered into a definitive agreement to sell its
individual life insurance business to Swiss Re Life & Health America Inc. for
approximately $690.0 million. The business sold includes term, universal and
permanent life insurance policies and individual annuity products. The
transaction is expected to be completed on or before March 31, 2004, subject
to certain customary closing conditions and regulatory approvals. See Note 25
of the Notes to Consolidated Financial Statements included under Item 8 for
further information.

  After consideration of the increase in statutory surplus resulting from the
sale of the Group Benefits business, Loews purchased $45.6 million of surplus
notes in February of 2004, pursuant to the capital plan. In addition, the sale
of CNA's individual life business is expected to result in an addition to
statutory surplus in excess of $400.0 million. However, the sale of the
individual life business was not consummated by February 26, 2004. As a
result, Loews purchased $300.0 million of additional surplus notes in February
of 2004. Following the consummation of the individual life sale, CNA plans to
seek approval from the insurance regulatory authority for the repayment of the
surplus notes purchased in relation to such sale, although no assurance can be
given that sale of the individual life business will be consummated or that
the regulatory approval will be obtained.

  In addition to the asset sales described above, and as part of the decision
to focus on its property and casualty business, CNA withdrew from the assumed
reinsurance business during 2003. In October of 2003, CNA entered into an
agreement to sell the renewal rights for most of the treaty business of CNA Re
to Folksamerica. Under the terms of the transaction, Folksamerica will
compensate CNA based upon the amount of premiums renewed by Folksamerica over
the next two contract renewals. CNA will manage the run-off of its retained
liabilities.

  The Group Operations business, individual life and annuity insurance
business and CNA Re absorbed approximately $150.0 million of shared corporate
overhead expenses that are allocated to all of CNA's businesses. CNA expects
that the 2004 consolidated net results will include an approximate $50.0
million after tax loss (before minority interest) for these three businesses,
primarily due to these corporate overhead expenses. The 2003 expense
initiative discussed below did not contemplate the sale or exit of these
businesses, and therefore the savings from this initiative will be partially
offset by these expenses. CNA is evaluating its corporate expense structure
and anticipates taking actions in 2004 that will reduce these expenses.

  The primary components of the expense initiative are a reduction of the
workforce by approximately five percent, lower commissions and other
acquisition costs, principally related to workers compensation, and reduced
spending in other areas. As of December 31, 2003, CNA has achieved the
targeted workforce reduction and approximately $28.0

                                     31

million of associated severance and related costs have been recorded in 2003.
Actions related to the commission and other acquisition expenses have begun to
be implemented in 2003 and will continue through 2004.

  In February of 2004, CNA announced the decision to cease sales to new
customers in its structured settlement and institutional markets businesses.
Also, during 2003, CNA ceased sales to new customers in the individual and
group long term care businesses. CNA will continue to accept new deposits and
premiums only from existing customers for the institutional markets business
and will service its existing commitments on all businesses in which new sales
were ceased. These businesses will be managed as a run-off operation. CCC will
provide credit enhancement to Continental Assurance Company ("CAC") for
certain of CAC's investment and specialty medical products.

Acquisition of Texas Gas

  In May of 2003 the Company, through a wholly owned subsidiary, TGT Pipeline,
LLC, acquired Texas Gas from The Williams Companies, Inc. The transaction
value was approximately $1.05 billion, which included $250.0 million of
existing Texas Gas debt. The results of Texas Gas have been included in the
Consolidated Financial Statements from the date of acquisition. The Company
funded the approximately $803.3 million balance of the purchase price,
including transaction costs and closing adjustments, with $528.3 million of
its available cash and $275.0 million of proceeds from an interim loan
incurred by Texas Gas.

Consolidated Financial Results

  The following table summarizes the revenues, net (loss) income and earnings
per share information:




Year Ended December 31                                                         2003        2002
------------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                                
Consolidated:
  Revenues (a)                                                            $16,461.0   $17,456.5
  Net (loss) income                                                       $  (610.7)  $   912.0

Per Share: (b)
  (Loss) income per share of Loews common stock:
    (Loss) income from continuing operations                              $   (4.21)  $    4.46
    Discontinued operations-net                                                0.30       (0.14)
    Cumulative effect of change in accounting
     principle-net                                                                        (0.21)
------------------------------------------------------------------------------------------------
  Net (loss) income per share of Loews common
   stock                                                                  $   (3.91)  $    4.11
================================================================================================
  Net income per share of Carolina Group stock                            $    2.76   $    3.50
================================================================================================

(a) Revenue includes premiums of $1,151.0 for the year ended December 31, 2002, related to the
    National Postal Mail Handlers contract at CNA which was transferred on July 1, 2002.
(b) The Company has two classes of common stock, Loews common stock and Carolina Group stock,
    issued in February 2002.


  Net loss of $610.7 million for 2003 includes a gain from discontinued
operations of $55.4 million or $0.30 per share of Loews common stock related
to the sale of a hotel property, as compared to a loss from discontinued
operations of $27.0 million or $0.14 per share of Loews common stock in the
prior year primarily related to CNA's sale of its life operations in Chile.
Net income in 2002 also included a charge for accounting changes of $39.6
million or $0.21 per share of Loews common stock, related to accounting for
goodwill and other intangible assets at CNA.

  The 2003 results reflect the charges at CNA Financial Corporation, the
Company's 90% owned subsidiary, for net prior year development of $1,667.4
million, net of tax and minority interest, which includes premium and claim
and allocated claim adjustment expense development. Results for 2003 also
include charges to increase bad debt reserves for insurance and reinsurance
receivables of $356.9 million.

  The net prior year development consists of $1,202.0 million related to core
reserves and $465.4 million related to asbestos, environmental pollution and
mass tort ("APMT") reserves (after tax and minority interest). The net prior
year

                                     32

development also resulted in additional cessions to CNA's reinsurance
contracts, including the corporate aggregate reinsurance treaties. These
additional cessions resulted in $60.3 million of interest expense (after tax
and minority interest), which is recorded as a reduction in investment income.

  Consolidated loss from continuing operations for the year ended 2003 was
$666.1 million, compared to income of $978.6 million in the prior year. Loss
from continuing operations includes net investment gains of $338.3 million
(after tax and minority interest), compared to a loss of $116.7 million (after
tax and minority interest) in the prior year. The net loss reflects the
unfavorable net prior year premium and loss development and increase in bad
debt reserves recorded in 2003 as discussed above and lower results from
Lorillard, partially offset by the improvement in net investment gains.

  Loss from continuing operations attributable to Loews common stock for the
year ended 2003 amounted to $781.3 million or $4.21 per share, compared to
income of $837.9 million or $4.46 per share in the prior year. Loss from
continuing operations includes net investment gains attributable to Loews
common stock of $339.7 million, compared to losses of $122.0 million in the
prior year.

  Net income attributable to Carolina Group stock for the year ended 2003
amounted to $115.2 million or $2.76 per Carolina Group share, compared to
$140.7 million or $3.50 per share in the prior year.

Components of Net (Loss) Income






Year Ended December 31                                                        2003         2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
(Loss) income before net investment gains (losses)
 attributable to Loews common stock                                       $ (1,121.0) $   959.9
Net investment gains (losses)                                                  339.7     (122.0)
------------------------------------------------------------------------------------------------
(Loss) income from continuing operations                                      (781.3)     837.9
Discontinued operations-net (a)                                                 55.4      (27.0)
Cumulative effect of change in accounting
 principle-net (b)                                                                        (39.6)
------------------------------------------------------------------------------------------------
Net (loss) income attributable to Loews common stock                      $   (725.9) $   771.3
================================================================================================

(a) Includes a gain of $56.7 in the year ended December 31, 2003 from the sale of a hotel
    property. The year ended December 31, 2002 includes a $31.0 loss from CNA's sale of its life
    operations in Chile.
(b) Represents the effect of the adoption of SFAS No. 142, which was a change in accounting for
    goodwill and other intangible assets at CNA.


Classes of Common Stock

  The issuance of Carolina Group stock has resulted in a two class common
stock structure for Loews Corporation. Carolina Group stock, commonly called a
tracking stock, is intended to reflect the economic performance of a defined
group of assets and liabilities of the Company referred to as the Carolina
Group. The principal assets and liabilities attributed to the Carolina Group
are (a) the Company's 100% stock ownership interest in Lorillard, Inc.; (b)
notional, intergroup debt owed by the Carolina Group to the Loews Group ($2.0
billion outstanding at December 31, 2003), bearing interest at the annual rate
of 8.0% and, subject to optional prepayment, due December 31, 2021; and (c)
any and all liabilities, costs and expenses arising out of or related to
tobacco or tobacco-related businesses.

  As of December 31, 2003, the outstanding Carolina Group stock represents a
33.43% economic interest in the economic performance of the Carolina Group.
The Loews Group consists of all the Company's assets and liabilities other
than the 33.43% economic interest represented by the outstanding Carolina
Group stock, and includes as an asset the notional, intergroup debt of the
Carolina Group.

  The existence of separate classes of common stock could give rise to
occasions where the interests of the holders of Loews common stock and
Carolina Group stock diverge or conflict or appear to diverge or conflict.
Subject to its fiduciary duties, the Company's board of directors could, in
its sole discretion, from time to time, make determinations or implement
policies that affect disproportionately the groups or the different classes of
stock. For example, Loews's board of directors may decide to reallocate
assets, liabilities, revenues, expenses and cash flows between groups, without
the consent of shareholders. The board of directors would not be required to
select the option that would result in the highest value for holders of
Carolina Group stock.

                                     33

  As a result of the flexibility provided to Loews's board of directors, it
might be difficult for investors to assess the future prospects of the
Carolina Group based on the Carolina Group's past performance.

  The creation of the Carolina Group and the issuance of Carolina Group stock
does not change the Company's ownership of Lorillard, Inc. or Lorillard,
Inc.'s status as a separate legal entity. The Carolina Group and the Loews
Group are notional groups that are intended to reflect the performance of the
defined sets of assets and liabilities of each such group as described above.
The Carolina Group and the Loews Group are not separate legal entities and the
attribution of assets and liabilities to the Loews Group or the Carolina Group
does not affect title to the assets or responsibility for the liabilities.

  Holders of the Company's common stock and of Carolina Group stock are
shareholders of Loews Corporation and are subject to the risks related to an
equity investment in Loews Corporation.

Parent Company

  The Company is a holding company and derives substantially all of its cash
flow from its subsidiaries, principally Lorillard. The Company relies upon its
invested cash balances and distributions from its subsidiaries to generate the
funds necessary to meet its obligations and to declare and pay any dividends
to its stockholders. The ability of the Company's subsidiaries to pay
dividends is subject to, among other things, the availability of sufficient
funds in such subsidiaries, applicable state laws, including in the case of
the insurance subsidiaries of CNA, laws and rules governing the payment of
dividends by regulated insurance companies. Claims of creditors of the
Company's subsidiaries will generally have priority as to the assets of such
subsidiaries over the claims of the Company and its creditors and stockholders
(see Liquidity and Capital Resources - CNA, below).

  At December 31, 2003, the book value per share of Loews common stock was
$60.92, compared to $61.68 at December 31, 2002.

CRITICAL ACCOUNTING ESTIMATES

  The preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
("GAAP") requires management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and the related
notes. Actual results could differ from those estimates.

  The consolidated financial statements and accompanying notes have been
prepared in accordance with GAAP, applied on a consistent basis. The Company
continually evaluates the accounting policies and estimates used to prepare
the consolidated financial statements. In general, management's estimates are
based on historical experience, evaluation of current trends, information from
third party professionals and various other assumptions that are believed to
be reasonable under the known facts and circumstances.

  The accounting policies discussed below are considered by management to be
critical to an understanding of the Company's consolidated financial
statements as their application places the most significant demands on
management's judgment. Due to the inherent uncertainties involved with this
type of judgment, actual results could differ significantly from estimates and
have a material adverse impact on the Company's results of operations or
equity.

Insurance Reserves

  Insurance reserves are established for both short and long-duration
insurance contracts. Short-duration contracts are primarily related to
property and casualty insurance policies where the reserving process is based
on actuarial estimates of the amount of loss, including amounts for known and
unknown claims. Long-duration contracts typically include traditional life
insurance and long term care products and are estimated using actuarial
estimates about mortality and morbidity as well as assumptions about expected
investment returns. Workers compensation lifetime claim reserves and accident
and health disability claim reserves are calculated using mortality and
morbidity assumptions based on CNA and industry experience, and are discounted
at interest rates that range from 3.5% to 6.5% at December 31, 2003. The
reserve for unearned premiums on property and casualty and accident and health
contracts represents the portion of premiums written to the unexpired terms of
coverage. The inherent risks associated with the reserving process are
discussed below, in Reserves - Estimates and Uncertainties. Additionally, a
review of Results of Operations for CNA's segment results, Environmental
Pollution and Mass Tort and

                                     34

Asbestos Reserves, and Reserve Development sections is necessary to understand
the sensitivity of management's estimate.

Reinsurance

  Amounts recoverable from reinsurers are estimated in a manner consistent
with claim and claim adjustment expense reserves or future policy benefits
reserves and are reported as receivables in the Consolidated Balance Sheets.
The ceding of insurance does not discharge the primary liability of CNA. An
estimated allowance for doubtful accounts is recorded on the basis of
periodic evaluations of balances due from reinsurers, reinsurer solvency,
management's experience and current economic conditions. Further information
on reinsurance is provided in a review of Results of Operations for CNA's
segment results-Reinsurance that follows.

Tobacco and Other Litigation

  Lorillard and other cigarette manufacturers continue to be confronted with
substantial litigation. Plaintiffs in most of the cases seek unspecified
amounts of compensatory damages and punitive damages, although some seek
damages ranging into the billions of dollars. Plaintiffs in some of the cases
seek treble damages, statutory damages, disgorgement of profits, equitable and
injunctive relief, and medical monitoring, among other damages.

  Lorillard believes that it has valid defenses to the cases pending against
it. Lorillard also believes it has valid bases for appeal of the adverse
verdicts against it. To the extent the Company is a defendant in any of the
lawsuits, the Company believes that it is not a proper defendant in these
matters and has moved or plans to move for dismissal of all such claims
against it. While Lorillard intends to defend vigorously all tobacco products
liability litigation, it is not possible to predict the outcome of any of this
litigation. Litigation is subject to many uncertainties, and it is possible
that some of these actions could be decided unfavorably. Lorillard may enter
into discussions in an attempt to settle particular cases if it believes it is
appropriate to do so.

  On May 21, 2003 the Florida Third District Court of Appeal vacated the
judgment entered in favor of a class of Florida smokers in the case of Engle
v. R.J. Reynolds Tobacco Co., et al. The judgment reflected an award of
punitive damages to the class of approximately $145.0 billion, including $16.3
billion against Lorillard. The court of appeals also decertified the class
ordered during pre-trial proceedings. Plaintiffs are seeking review of the
case by the Florida Supreme Court. The Company and Lorillard believe that the
appeals court's decision should be upheld upon further appeals.

  Except for the impact of the State Settlement Agreements as described in
Note 21 of the Notes to Consolidated Financial Statements included in Item 8
of this Report, management is unable to make a meaningful estimate of the
amount or range of loss that could result from an unfavorable outcome of
pending litigation and, therefore, no provision has been made in the
consolidated condensed financial statements for any unfavorable outcome. It is
possible that the Company's results of operations, cash flows and its
financial position could be materially adversely affected by an unfavorable
outcome of certain pending or future litigation.

  CNA is also involved in various legal proceedings that have arisen during
the ordinary course of business. CNA evaluates the facts and circumstances of
each situation and when CNA determines it necessary, a liability is estimated
and recorded.

Valuation of Investments and Impairment of Securities

  The Company classifies its holdings of fixed maturity securities (bonds and
redeemable preferred stocks) and equity securities, which are held principally
by insurance subsidiaries, as available-for-sale, and are carried at fair
value. Changes in fair value are recorded as a component of accumulated other
comprehensive income in shareholders' equity, net of applicable deferred
income taxes and participating policyholders' and minority interest. The
amortized cost of fixed maturity securities is adjusted for amortization of
premiums and accretion of discounts to maturity, which are included in
investment income.

  The Company's investment portfolio is subject to market declines below book
value that may be other-than-temporary. CNA has an Impairment Committee, which
reviews its investment portfolio on a quarterly basis with ongoing analysis as
new information becomes available. Any decline that is determined to be other-
than-temporary is recorded as an

                                     35

impairment loss in the results of operations in the period in which the
determination occurred. See "Investments - CNA" in this MD&A and Note 2 of the
Notes to Consolidated Financial Statements included in Item 8 for information
related to the Company's impairment charges.

  Securities in the parent company's investment portfolio that are not part of
its cash management activities are classified as trading securities in order
to reflect the Company's investment philosophy. These investments are carried
at fair value with the net unrealized gain or loss included in the
Consolidated Statements of Operations.

Individual Long-term Care Products

  CNA's reserves and deferred acquisition costs for its individual long term
care product offerings are based on certain assumptions including morbidity,
policy persistency and interest rates. Actual experience may differ from these
assumptions. The recoverability of deferred acquisition costs and the adequacy
of the reserves are contingent on actual experience related to these key
assumptions and other factors including potential future premium increases and
future health care cost trends. The Company's results of operations and/or
equity may be materially, adversely affected if actual experience varies
significantly from these assumptions. For further information see the Life
Operations section of the MD&A.

Loans to National Contractor

  CNA has made loans through a credit facility provided to a national
contractor to whom CNA Surety provides significant amounts of surety bond
insurance coverage. As of December 31, 2003, the Company has credit exposure
of $80.0 million under the credit facility. The credit facility was
established to help the contractor meet its liquidity needs. The contractor
has initiated restructuring efforts to reduce costs and improve cash flow and
is attempting to develop additional sources of funds. Based on the
contractor's restructuring efforts to date, CNA estimates that amounts due
under the credit facility are collectible. Therefore, no valuation allowance
has been established. Further information on this credit agreement is provided
in the Liquidity and Capital Resources section below.

RESULTS OF OPERATIONS BY BUSINESS SEGMENT

CNA Financial

  Insurance operations are conducted by subsidiaries of CNA Financial
Corporation ("CNA"). CNA is a 90% owned subsidiary of the Company.

2003 Charges

  The Company's 2003 net loss included CNA's significant reserve strengthening
as a result of reserve reviews. Significant items that contributed to CNA's
2003 net loss (after tax and minority interest) include:

  . Net prior year development of $1,667.4 million after tax and minority
    interest, which includes premium and claim and allocated claim adjustment
    expense development. Of this amount, $1,202.0 million was recorded  for
    core reserves and $465.4 million was recorded for environmental pollution
    and mass tort and asbestos ("APMT") reserves.

  . Increase in the bad debt reserve for reinsurance receivables in the
    amount of $215.3 million. This increase was recorded based on continuing
    deterioration of reinsurer financial strength ratings. See the
    Reinsurance section of this MD&A for a detailed discussion of this
    charge.

  . Increase in the bad debt reserve for insurance receivables in the amount
    of $141.6 million in Standard Lines. See the Property and Casualty
    discussion of results in the MD&A for a discussion of this charge.

  . Increase in unallocated claim and claim adjustment expense ("ULAE")
    reserves of $58.5 million. The increase was recorded in Standard Lines
    ($2.7 million), Specialty Lines ($16.2 million) and the Other Insurance
    ($39.6 million) segments.

                                     36

The following table summarizes the pretax 2003 net unfavorable prior accident
year development by segment.



                                                              Property
                                                                 and        Other
                                                               Casualty   Insurance    Total
-----------------------------------------------------------------------------------------------
(In millions)

                                                                            
Pretax unfavorable net prior year claim and allocated claim
 adjustment expense development excluding the impact
 of the corporate aggregate reinsurance treaties:
  Core (Non-APMT)                                            $ 2,064.0    $   86.0    $ 2,150.0
  APMT                                                                       795.0        795.0
-----------------------------------------------------------------------------------------------
    Total                                                      2,064.0       881.0      2,945.0
Ceded losses related to corporate aggregate reinsurance
 treaties                                                       (643.0)                  (643.0)
------------------------------------------------------------------------------------------------
Pretax unfavorable net prior year development before
 impact of premium development                                 1,421.0       881.0      2,302.0
------------------------------------------------------------------------------------------------
Unfavorable (favorable) premium development, excluding
 impact of corporate aggregate reinsurance treaties              192.0        (7.0)       185.0
Ceded premiums related to corporate aggregate reinsurance
 treaties                                                        357.0         1.0        358.0
------------------------------------------------------------------------------------------------
     Total premium development                                   549.0        (6.0)       543.0
-----------------------------------------------------------------------------------------------
Total 2003 unfavorable net prior year development (pretax)   $ 1,970.0    $  875.0    $ 2,845.0
================================================================================================
Total 2003 unfavorable net prior year development
 (after tax and minority interest)                           $ 1,154.6    $  512.8    $ 1,667.4
================================================================================================


  The following table summarizes the pretax 2002 net unfavorable prior
accident year development by segment.




                                                              Property
                                                                 and        Other
                                                              Casualty    Insurance     Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Pretax unfavorable (favorable) net prior year claim
 and allocated claim adjustment expense development
 excluding the impact of the corporate aggregate
 reinsurance treaties:
Core (Non-APMT)                                              $    81.0    $   23.0    $   104.0
Ceded losses related to corporate aggregate reinsurance
 treaties                                                       (148.0)                  (148.0)
------------------------------------------------------------------------------------------------
Pretax (favorable) unfavorable net prior year development
 before impact of premium development                            (67.0)       23.0        (44.0)
------------------------------------------------------------------------------------------------
Premium development, excluding impact of corporate
 aggregate reinsurance treaties                                   (7.0)       (3.0)       (10.0)
Ceded premiums related to corporate aggregate reinsurance
 treaties                                                        100.0         1.0        101.0
------------------------------------------------------------------------------------------------
  Total premium development                                       93.0        (2.0)        91.0
-----------------------------------------------------------------------------------------------
Total 2002 unfavorable net prior year development (pretax)   $    26.0     $  21.0    $    47.0
===============================================================================================
Total 2002 unfavorable net prior year development
 (after tax and minority interest)                           $    15.2     $  12.5    $    27.7
===============================================================================================


                                     37

  The following table summarizes the pretax 2001 net unfavorable prior
accident year development by segment.




                                                              Property
                                                                and          Other
                                                              Casualty    Insurance     Total
-----------------------------------------------------------------------------------------------
(In millions)

                                                                             
Pretax unfavorable net prior year claim and allocated claim
 adjustment expense development excluding the impact
 of the corporate aggregate reinsurance treaties:
  Core (Non-APMT)                                             $1,578.0    $   72.0    $ 1,650.0
  APMT                                                                     1,241.0      1,241.0
------------------------------------------------------------------------------------------------
    Total                                                      1,578.0     1,313.0      2,891.0
Ceded losses related to corporate aggregate reinsurance
 treaties                                                       (500.0)                  (500.0)
------------------------------------------------------------------------------------------------
Pretax unfavorable (favorable) net prior year development
 before impact of premium development                          1,078.0     1,313.0      2,391.0
------------------------------------------------------------------------------------------------
Unfavorable (favorable) premium development,
 excluding impact of corporate aggregate reinsurance
 treaties                                                        779.0         9.0        788.0
Ceded premiums related to corporate aggregate reinsurance
 treaties                                                        230.0                    230.0
------------------------------------------------------------------------------------------------
     Total premium development                                 1,009.0         9.0      1,018.0
------------------------------------------------------------------------------------------------
Total 2001 unfavorable net prior year development (pretax)    $2,087.0    $1,322.0    $ 3,409.0
================================================================================================
Total 2001 unfavorable net prior year development
 (after tax and minority interest)                            $1,186.6    $  751.7    $ 1,938.3
================================================================================================


Reserves - Estimates and Uncertainties

  CNA maintains reserves to cover its estimated ultimate unpaid liability for
claim and claim adjustment expenses and future policy benefits, including the
estimated cost of the claims adjudication process, for claims that have been
reported but not yet settled and claims that have been incurred but not
reported. Claim and claim adjustment expense and future policy benefit
reserves are reflected as liabilities on the Consolidated Balance Sheets under
the heading "Insurance Reserves." Adjustments to prior year reserve estimates,
if necessary, are reflected in the results of operations in the period that
the need for such adjustments is determined.

  The level of Insurance Reserves maintained by CNA represents management's
best estimate, as of a particular point in time, of what the ultimate
settlement and administration of claims will cost based on its assessment of
facts and circumstances known at that time. Insurance Reserves are not an
exact calculation of liability but instead are complex estimates that are
derived by CNA, generally utilizing a variety of actuarial reserve estimation
techniques, from numerous assumptions and expectations about future events,
both internal and external, many of which are highly uncertain.

  Among the many uncertain future events about which CNA makes assumptions and
estimates, many of which have become increasingly unpredictable, are claims
severity, frequency of claims, mortality, morbidity, expected interest rates,
inflation, claims handling and case reserving policies and procedures,
underwriting and pricing policies, changes in the legal and regulatory
environment and the lag time between the occurrence of an insured event and
the time it is ultimately settled, referred to in the insurance industry as
the "tail." These factors must be individually considered in relation to CNA's
evaluation of each type of business. Many of these uncertainties are not
precisely quantifiable, particularly on a prospective basis, and require
significant management judgment.

  Given the factors described above, it is not possible to quantify precisely
the ultimate exposure represented by claims and related litigation. As a
result, CNA regularly reviews the adequacy of its reserves and reassesses its
reserve estimates as historical loss experience develops, additional claims
are reported and settled and additional information becomes available in
subsequent periods.

  In addition, CNA is subject to the uncertain effects of emerging or
potential claims and coverage issues that arise as industry practices and
legal, judicial, social and other environmental conditions change. These
issues have had, and may continue to have, a negative effect on CNA's business
by either extending coverage beyond the original underwriting intent or by
increasing the number or size of claims. Recent examples of emerging or
potential claims and coverage issues include:

                                     38

  . increases in the number and size of water damage claims, including those
    related to expenses for testing and remediation of mold conditions;

  . increases in the number and size of claims relating to injuries from
    medical products, and exposure to lead;

  . the effects of accounting and financial reporting scandals and other major
    corporate governance failures which have resulted in an increase in the
    number and size of claims, including director and officer and errors and
    omissions insurance claims;

  . class action litigation relating to claims handling and other practices;

  . increases in the number of construction defect claims, including claims
    for a broad range of additional insured endorsements on policies; and

  . increases in the number of claims alleging abuse by members of the clergy

  The impact of these and other unforeseen emerging or potential claims and
coverage issues is difficult to predict and could materially adversely affect
the adequacy of CNA's claim and claim adjustment expense reserves and could
lead to future reserve additions.

  CNA's experience has been that establishing reserves for casualty coverages
relating to APMT claim and claim adjustment expenses is subject to
uncertainties that are greater than those presented by other claims.
Estimating the ultimate cost of both reported and unreported APMT claims is
subject to a higher degree of variability due to a number of additional
factors, including among others:

  . coverage issues, including whether certain costs are covered under the
    policies and whether policy limits apply;

  . inconsistent court decisions and developing legal theories;

  . increasingly aggressive tactics of plaintiffs' lawyers;

  . the risks and lack of predictability inherent in major litigation;

  . changes in the volume of asbestos and environmental pollution and mass
    tort claims which cannot now be anticipated;

  . continued increase in mass tort claims relating to silica and silica-
    containing products;

  . the impact of the exhaustion of primary limits and the resulting increase
    in claims on any umbrella or excess policies that CNA has issued;

  . the number and outcome of direct actions against CNA; and

  . CNA's ability to recover reinsurance for asbestos and environmental
    pollution and mass tort claims.

  It is also not possible to predict changes in the legal and legislative
environment and the impact on the future development of APMT claims. This
development will be affected by future court decisions and interpretations, as
well as changes in applicable legislation. It is difficult to predict the
ultimate outcome of large coverage disputes until settlement negotiations near
completion and significant legal questions are resolved or, failing
settlement, until the dispute is adjudicated. This is particularly the case
with policyholders in bankruptcy where negotiations often involve a large
number of claimants and other parties and require court approval to be
effective. A further uncertainty exists as to whether a national privately
financed trust to replace litigation of asbestos claims with payments to
claimants from the

                                     39

trust will be established and approved through federal legislation, and, if
established and approved, whether it will contain funding requirements in
excess of CNA's carried loss reserves.

  Due to the factors described above, among others, establishing reserves for
APMT claim and claim adjustment expenses is subject to uncertainties that are
greater than those presented by other claims. Traditional actuarial methods
and techniques employed to estimate the ultimate cost of claims for more
traditional property and casualty exposures are less precise in estimating
claim and claim adjustment reserves for APMT, particularly in an environment
of emerging or potential claims and coverage issues that arise from industry
practices and legal, judicial and social conditions. Therefore, these
traditional actuarial methods and techniques are necessarily supplemented with
additional estimating techniques and methodologies, many of which involve
significant judgments that are required of management. Due to the inherent
uncertainties in estimating reserves for APMT claim and claim adjustment
expenses and the degree of variability due to, among other things, the factors
described above, CNA may be required to record material changes in its claim
and claim adjustment expense reserves in the future, should new information
become available or other developments emerge. See the Asbestos and
Environmental Pollution and Mass Tort Reserves section of this MD&A for
additional information relating to APMT claims and reserves.

  CNA's recorded Insurance Reserves, including APMT reserves, reflect
management's best estimate as of a particular point in time based upon known
facts, current law and management's judgment. In light of the many
uncertainties associated with establishing the estimates and making the
assumptions necessary to establish reserve levels, CNA reviews its reserve
estimates on a regular basis and makes adjustments in the period that the need
for such adjustments is determined. These reviews have resulted in CNA
identifying information and trends that have caused CNA to increase its
reserves in prior periods and could lead to the identification of a need for
additional material increases in claim and claim adjustment expense reserves,
which could materially adversely affect the Company's results of operations
and equity and CNA's business, insurer financial strength and debt ratings
(see the Ratings section of this MD&A).

  The following table presents estimated volatility in carried claim and claim
adjustment expense reserves for the Property and casualty and Other insurance
segments.




                                                                      Gross
                                                                     Carried        Estimated
                                                                       Loss        Volatility in
December 31, 2003                                                    Reserves        Reserves
------------------------------------------------------------------------------------------------
(In millions, except %)

                                                                               
Standard Lines                                                       $12,983.0         +/-  7.0%
Specialty Lines                                                        6,470.0         +/-  7.0%
CNA Re                                                                 2,288.0         +/- 10.0%
Other Insurance                                                        7,046.0         +/- 25.0%


  The estimated volatility noted above does not represent a range around the
actuarial point estimate of CNA's gross loss reserves, and it does not
represent the range of all possible outcomes. The volatility represents an
estimate of the inherent volatility associated with estimating loss reserves
for the specific type of business written by each segment. The primary
characteristics influencing the estimated level of volatility are the length
of the claim settlement period, changes in medical and other claim costs,
changes in the level of litigation or other dispute resolution processes,
changes in the legal environment and the potential for different types of
injuries emerging. Ceded reinsurance arrangements may reduce the volatility.
Since ceded reinsurance arrangements vary by year, volatility in gross
reserves may not result in comparable impacts to underwriting income or
equity.

Reinsurance

  CNA assumes and cedes reinsurance to other insurers, reinsurers and members
of various reinsurance pools and associations. CNA utilizes reinsurance
arrangements to limit its maximum loss, provide greater diversification of
risk, minimize exposures on larger risks and to exit certain lines of
business.

  Property and Casualty reinsurance coverages are tailored to the specific
risk characteristics of each product line and CNA's retained amount varies by
type of coverage. Treaty reinsurance is purchased to protect specific lines of
business such as property, worker's compensation, and professional liability.
Corporate catastrophe reinsurance is also purchased

                                     40

for property and worker's compensation exposure. Most treaty reinsurance is
purchased on an excess of loss basis. CNA also utilizes facultative
reinsurance in certain lines. CNA's ceded life reinsurance includes
utilization of coinsurance, yearly renewable term and facultative programs. A
majority of the reinsurance utilized by CNA's life insurance operations
relates to term life insurance policies. Term life insurance policies issued
from 1994 onward are generally ceded at 60%-90% of the face value. Universal
life policies issued from 1998 onward are generally ceded at 75% of the face
value.

  CNA's overall reinsurance program includes certain property and casualty
contracts, such as the corporate aggregate reinsurance treaties discussed in
more detail later in this section, that are entered into and accounted for on
a "funds withheld" basis. Under the funds withheld basis, CNA records the cash
remitted to the reinsurer for the reinsurer's margin, or cost of the
reinsurance contract, as ceded premiums. The remainder of the premiums ceded
under the reinsurance contract not remitted in cash is recorded as funds
withheld liabilities. CNA is required to increase the funds withheld balance
at stated interest crediting rates applied to the funds withheld balance or as
otherwise specified under the terms of the contract. The funds withheld
liability is reduced by any cumulative claim payments made by CNA in excess of
CNA's retention under the reinsurance contract. If the funds withheld
liability is exhausted, interest crediting will cease and additional claim
payments are recoverable from the reinsurer. The funds withheld liability is
recorded in reinsurance balances payable in the Consolidated Balance Sheets.

  Interest cost on these contracts is credited during all periods in which a
funds withheld liability exists. Interest cost, which is included in other net
investment income, was $344.0, $239.0 and $241.0 million in 2003, 2002 and
2001. The amount subject to interest crediting rates on such contracts was
$2,789.0 and $2,766.0 million at December 31, 2003 and 2002. Certain funds
withheld reinsurance contracts, including the corporate aggregate reinsurance
treaties, require interest on additional premiums arising from ceded losses as
if those premiums were payable at the inception of the contract. The amount of
retroactive interest, included in the totals above, was $147.0, $10.0 and
$47.0 million in 2003, 2002 and 2001.

  The amount subject to interest crediting on these funds withheld contracts
will vary over time based on a number of factors, including the timing of loss
payments and ultimate gross losses incurred. CNA expects that it will continue
to incur significant interest costs on these contracts for several years.

  The ceding of insurance does not discharge the primary liability of CNA.
Therefore, a credit exposure exists with respect to property and casualty and
life reinsurance ceded to the extent that any reinsurer is unable to meet the
obligations or to the extent that the reinsurer disputes the liabilities
assumed under reinsurance agreements.

  CNA has established an allowance for doubtful accounts to provide for
estimated uncollectible reinsurance receivables. The allowance for doubtful
accounts was $572.6 and $195.7 million at December 31, 2003 and 2002. The
reserve increased by $376.9 million during 2003 in recognition of
deterioration of the financial strength ratings of several reinsurers,
including Trenwick Group Ltd. and Commercial Risk Reinsurance Company Ltd. In
addition, in the third quarter of 2003, CNA updated its reinsurance bad debt
model based on recently published studies of reinsurer insolvencies. While CNA
believes the allowance for doubtful accounts is adequate based on current
collateral and information currently available at the financial stability of
reinsurers failure of reinsurers to meet their obligations could have a
material adverse impact on the Company's results of operations and/or equity.
CNA attempts to mitigate its credit risk related to reinsurance by entering
into reinsurance arrangements only with reinsurers that have credit ratings
above certain levels and by obtaining substantial amounts of collateral. The
primary methods of obtaining collateral are through reinsurance trusts,
letters of credit and funds withheld balances. Such collateral was
approximately $5,255.0 and $4,754.0 million at December 31, 2003 and 2002. In
certain circumstances, including significant deterioration of a reinsurer's
financial strength ratings, CNA may engage in commutation discussions with
individual reinsurers. The outcome of such discussions may result in a lump
sum settlement that is less than the recorded receivable, net of any
applicable allowance for doubtful accounts. Losses arising from commutations
could have an adverse material impact on the Company's results of operations
or equity.

  CNA has reinsurance receivables from several reinsurers who have recently
experienced multiple downgrades of their financial strength ratings, have
announced that they will no longer accept new business and are placing their
books of business into run-off. One of CNA's principal credit exposures from
these recent events arises from reinsurance receivables from Gerling Global
("Gerling").

                                     41

  In 2003, CNA commuted all remaining ceded and assumed reinsurance contracts
with four Gerling entities. The commutations resulted in a pretax loss of
$109.0 million, which was net of a previously established allowance for
doubtful accounts of $47.0 million. CNA has no further exposure to the Gerling
companies that are in run-off. CNA estimates that these commutations will
reduce pretax interest expense related to these treaties by approximately
$11.0 million in 2004.

  Amounts receivable from reinsurers were $16,254.0 and $12,696.0 million at
December 31, 2003 and 2002. Of these amounts, $813.0 and $957.0 million were
billed to reinsurers as of December 31, 2003 and 2002, as reinsurance
contracts generally require payment of claims by the ceding company before the
amount can be billed to the reinsurer. The remaining receivable relates to the
estimated case and incurred but not reported ("IBNR") reserves and future
reserves and future policyholder benefits ceded under reinsurance contracts.

  CNA's largest recoverables from a single reinsurer at December 31, 2003,
including prepaid reinsurance premiums, were approximately $2,533.0, $2,033.0,
$1,172.0, $977.0, $760.0 and $629.0 million from subsidiaries of The Allstate
Corporation ("Allstate"), subsidiaries of Hannover Reinsurance ("Ireland")
Ltd., Hartford Life Group Insurance Company, American Reinsurance Company,
European Reinsurance Company of Zurich and subsidiaries of the Berkshire
Hathaway Group.

  For 2002, CNA entered into a corporate aggregate reinsurance treaty covering
substantially all of CNA's property and casualty lines of business (the "2002
Cover"). Ceded premium related to the reinsurer's margin of $10.0 million was
recorded in 2002. No losses were ceded during 2002 under this contract, and
the 2002 Cover was commuted as of December 31, 2002.

  CNA has an aggregate reinsurance treaty related to the 1999 through 2001
accident years that covers substantially all of CNA's property and casualty
lines of business (the "Aggregate Cover"). The Aggregate Cover provides for
two sections of coverage. These coverages attach at defined loss ratios for
each accident year. Coverage under the first section of the Aggregate Cover,
which is available for all accident years covered by the treaty, has a $500.0
million limit per accident year of ceded losses and an aggregate limit of $1.0
billion of ceded losses for the three accident years. The ceded premiums
associated with the first section are a percentage of ceded losses and for
each $500.0 million of limit the ceded premium is $230.0 million. The second
section of the Aggregate Cover, which only relates to accident year 2001,
provides additional coverage of up to $510.0 million of ceded losses for a
maximum ceded premium of $310.0 million. Under the Aggregate Cover, interest
charges on the funds withheld liability accrue at 8.0% per annum. The
aggregate loss ratio for the three-year period has exceeded certain thresholds
which requires additional premiums to be paid and an increase in the rate at
which interest charges are accrued. This rate will increase to 8.25% per annum
commencing in 2006.

  During 2003, as a result of the unfavorable net prior year development
recorded related to accident years 2000 and 2001, the $500.0 million limit
related to the 2000 and 2001 accident years under the first section was fully
utilized and losses of $500.0 million were ceded under the first section of
the Aggregate Cover. In 2001, as a result of reserve additions including those
related to accident year 1999, the $500.0 million limit related to the 1999
accident year under the first section was fully utilized and losses of $510.0
million were ceded under the second section as a result of losses related to
the World Trade Center Disaster and related events ("WTC event"). The
aggregate limits for the Aggregate Cover have been fully utilized.

  The impact of the Aggregate Cover was as follows:




Year ended December 31                                                 2003     2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Ceded earned premium                                                $(258.0)           $ (543.0)
Ceded claim and claim adjustment expenses                             500.0             1,010.0
Interest charges                                                     (147.0)  $(51.0)     (81.0)
------------------------------------------------------------------------------------------------
Pretax benefit (expense)                                            $  95.0   $(51.0)  $  386.0
================================================================================================


  In 2001, CNA entered into a one-year aggregate reinsurance treaty related to
the 2001 accident year covering substantially all property and casualty lines
of business in the Continental Casualty Company pool (the "CCC Cover"). The
loss protection provided by the CCC Cover has an aggregate limit of
approximately $761.0 million of ceded losses.

                                     42

The ceded premiums are a percentage of ceded losses. The ceded premium related
to full utilization of the $761.0 million of limit is $456.0 million. The CCC
Cover provides continuous coverage in excess of the second section of the
Aggregate Cover discussed above. During 2003, the CCC Cover was fully
utilized. Under the CCC Cover, interest charges on the funds withheld
generally accrue at 8.0% per annum. The interest rate increases to 10.0% per
annum if the aggregate loss ratio exceeds certain thresholds. If the aggregate
loss ratio would exceed these certain thresholds, then additional interest
charges on funds withheld would be approximately $27.0 million in 2004.

  The impact of the CCC Cover was as follows:




Year ended December 31                                               2003        2002      2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Ceded earned premium                                              $(100.0)    $(101.0) $ (260.0)
Ceded claim and claim adjustment expenses                           143.0       148.0     470.0
Interest charges                                                    (59.0)      (37.0)    (20.0)
------------------------------------------------------------------------------------------------
Pretax (expense) benefit                                          $ (16.0)    $  10.0  $  190.0
================================================================================================


  The impact by operating segment of the Aggregate Cover and the CCC Cover was
as follows:




Years ended December 31                                             2003        2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Standard Lines                                                   $  73.0     $ (52.0)  $  381.0
Specialty Lines                                                      6.0         2.0       33.0
CNA Re                                                               2.0        12.0      162.0
-----------------------------------------------------------------------------------------------
Total Property and Casualty                                         81.0       (38.0)     576.0
Corporate and Other                                                 (2.0)       (3.0)
------------------------------------------------------------------------------------------------
Pretax impact benefit (expense)                                  $  79.0     $ (41.0)  $  576.0
================================================================================================


World Trade Center Event

  During the third quarter of 2001, CNA recorded estimated incurred losses of
$468.0 million pretax, net of reinsurance, related to the WTC event. The loss
estimate was based on a total industry loss of $50.0 billion and included all
lines of insurance. This estimate took into account CNA's substantial
reinsurance agreements, including its catastrophe reinsurance program and
corporate reinsurance programs. CNA has closely monitored reported losses as
well as the collection of reinsurance on WTC event claims. During both 2003
and 2002, CNA reduced the reserves related to the WTC event in both the
property and casualty and group and life segments. See the segment discussions
of this MD&A for further information. As of December 31, 2003, CNA believes
its recorded reserves, net of reinsurance, for the WTC event are adequate.

                                     43

  The WTC event and related items comprising the amounts noted above are
detailed by segment in the following table.




                                                                    Pretax
                                                                  Corporate
                                                                   Aggregate   Total     Total
                                                       Pretax     Reinsurance Pretax   After-tax
Year ended December 31, 2001         Gross Losses    Net Impact*   Benefit   Impact    Impact
------------------------------------------------------------------------------------------------
(In millions)

                                                                        
Standard Lines                         $   375.0     $  185.0      $ 108.0    $ 77.0   $   44.0
Specialty Lines                            214.0         30.0         12.0      18.0       11.0
CNA Re                                     662.0        410.0        139.0     271.0      154.0
-----------------------------------------------------------------------------------------------
Total Property and Casualty              1,251.0        625.0        259.0     366.0      209.0
Group Operations                           235.0         53.0                   53.0       31.0
Life Operations                             75.0         22.0                   22.0       12.0
Corporate and Other                         87.0         27.0                   27.0       15.0
------------------------------------------------------------------------------------------------
Total                                  $ 1,648.0     $  727.0      $ 259.0    $468.0   $  267.0
================================================================================================


*Pretax impact of the WTC event before corporate aggregate reinsurance
treaties. The pretax net impact includes $85.0 million of reinstatement and
additional premiums.

Terrorism Insurance

  CNA and the insurance industry incurred substantial losses related to the
WTC event. For the most part, the industry was able to absorb the loss of
capital from these losses, but the capacity to withstand the effect of any
additional terrorism events was significantly diminished.

  The Terrorism Risk Insurance Act of 2002 (the "Act") established a program
within the Department of the Treasury under which the federal government will
share the risk of loss by commercial property and casualty insurers arising
from future terrorist attacks. The Act expires on December 31, 2005. Each
participating insurance company must pay a deductible, ranging from 7.0% of
direct earned premiums from commercial insurance lines in 2003 to 15.0% in
2005, before federal government assistance becomes available. For losses in
excess of a company's deductible, the federal government will cover 90.0% of
the excess losses, while companies retain the remaining 10.0%. Losses covered
by the program will be capped annually at $100.0 billion; above this amount,
insurers are not liable for covered losses and Congress is to determine the
procedures for and the source of any payments. Amounts paid by the federal
government under the program over certain phased limits are to be recouped by
the Department of the Treasury through policy surcharges, which cannot exceed
3.0% of annual premium.

  CNA is required to participate in the program, but it does not cover life or
health insurance products. State law limitations applying to premiums and
policies for terrorism coverage are not generally affected under the program.
The Act requires insurers to offer terrorism coverage through 2004. The
Secretary of the Department of the Treasury has discretion to extend this
offer requirement until December 31, 2005.

  While the Act provides the property and casualty industry with an increased
ability to withstand the effect of a terrorist event through 2005, given the
unpredictability of the nature, targets, severity or frequency of potential
terrorist events, the Company's results of operations or equity could
nevertheless be materially adversely impacted by them. CNA is attempting to
mitigate this exposure through its underwriting practices, policy terms and
conditions (where applicable) and the use of reinsurance. In addition, under
state laws, CNA is generally prohibited from excluding terrorism exposure from
its primary workers compensation, individual life and group life and health
policies. In those states that mandate property insurance coverage of damage
from fire following a loss, CNA is also prohibited from excluding terrorism
exposure under such coverage.

  Reinsurers' obligations for terrorism-related losses under reinsurance
agreements are not covered by the Act. CNA's assumed reinsurance arrangements,
beginning with the January 1, 2002 renewal period, either exclude terrorism
coverage or significantly limit the level of coverage.

                                     44

Restructuring

  In 2001, CNA finalized and approved two separate restructuring plans. The
first plan related to CNA's Information Technology operations (the "IT Plan").
The second plan related to restructuring the property and casualty segments
and Life Operations, discontinuation of the variable life and annuity business
and consolidation of real estate locations (the "2001 Plan").

IT Plan

  The overall goal of the IT Plan was to improve technology for the
underwriting function and throughout CNA and to eliminate inefficiencies in
the deployment of IT resources. The changes facilitated a strong focus on
enterprise-wide system initiatives. The IT Plan had two main components, which
included the reorganization of IT resources into the Technology and Operations
Group with a structure based on centralized, functional roles and the
implementation of an integrated technology roadmap that included common
architecture and platform standards that directly support CNA's strategies.

  As summarized in the following table, during 2001, CNA incurred $62.0
million pretax, or $35.0 million after tax and minority interest, of
restructuring and other related charges for the IT Plan. During 2002, $4.0
million pretax, or $2.6 million after tax and minority interest, of this
accrual was reduced. No restructuring and other related charges related to the
IT Plan were incurred in 2003.




                                              Employee
                                             Termination       Impaired
                                             and Related         Asset       Other
                                             Benefit Costs      Charges      Costs       Total
-----------------------------------------------------------------------------------------------
(In millions)

                                                                           
Standard Lines                               $     5.0         $  1.0                   $   6.0
Specialty Lines                                    2.0                                      2.0
------------------------------------------------------------------------------------------------
Total Property and Casualty                        7.0            1.0                       8.0
Life Operations                                                  17.0                      17.0
Other Insurance                                   22.0           14.0       $  1.0         37.0
------------------------------------------------------------------------------------------------
Total                                        $    29.0         $ 32.0       $  1.0      $  62.0
================================================================================================


  In connection with the IT Plan, after the write-off of impaired assets, CNA
accrued $30.0 million of restructuring and other related charges in 2001 (the
"IT Plan Initial Accrual"). These charges primarily related to $29.0 million
of workforce reductions of approximately 260 positions gross and net and $1.0
million of other costs.

  The following table summarizes the IT Plan Initial Accrual and the activity
in that accrual during 2001, 2002 and 2003.




                                               Employee
                                              Termination      Impaired
                                              and Related        Asset      Other
                                              Benefit Costs     Charges     Costs         Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
IT Plan initial Accrual                         $   29.0        $  32.0     $  1.0     $   62.0
Costs that did not require cash in 2001                           (32.0)                  (32.0)
Payments charged against liability in 2001         (19.0)                                 (19.0)
------------------------------------------------------------------------------------------------

Accrued costs at December 31, 2001                  10.0                       1.0         11.0
Payments charged against liability in 2002          (2.0)                                  (2.0)
Reduction of accrual                                (3.0)                     (1.0)        (4.0)
------------------------------------------------------------------------------------------------
Accrued costs at December 31, 2002                   5.0                                    5.0
Payments charged against liability in 2003          (2.0)                                  (2.0)
------------------------------------------------------------------------------------------------
Accrued costs at December 31, 2003              $    3.0                               $    3.0
================================================================================================


                                     45

  The remaining accrual relating to employee termination and related benefit
costs is expected to be paid through 2004.

2001 Plan

  The overall goal of the 2001 Plan was to create a simplified and leaner
organization for customers and business partners. The major components of the
plan included a reduction in the number of strategic business units ("SBUs")
in the property and casualty operations, changes in the strategic focus of the
Life Operations and Group Operations and consolidation of real estate
locations. The reduction in the number of property and casualty SBUs resulted
in consolidation of SBU functions, including underwriting, claims, marketing
and finance. The strategic changes in Group Operations included a decision to
discontinue the variable life and annuity business.

  As summarized in the following table, during 2001, CNA incurred $189.0
million pretax, or $109.4 million after tax and minority interest, of
restructuring and other related charges for the 2001 Plan. During 2002, $32.0
million pretax, or $18.4 million after tax and minority interest, of this
accrual was reduced. No restructuring and other related charges related to the
2001 Plan were incurred in 2003.




                                      Employee
                                    Termination      Lease      Impaired
                                    and Related   Termination     Asset       Other
                                   Benefit Costs      Costs      Charges      Costs      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                          
Standard Lines                       $   40.0                                            $  40.0
Specialty Lines                           7.0                                                7.0
CNA Re                                    2.0      $   4.0                                   6.0
------------------------------------------------------------------------------------------------
Total Property and Casualty              49.0          4.0                                  53.0
Group Operations                          7.0                                 $ 35.0        42.0
Life Operations                           3.0                    $    9.0                   12.0
Corporate and Other                       9.0         52.0           21.0                   82.0
------------------------------------------------------------------------------------------------
Total                                $   68.0      $  56.0       $   30.0     $ 35.0    $  189.0
================================================================================================


  All lease termination costs and impaired asset charges, except lease
termination costs incurred by operations in the United Kingdom and software
write-offs incurred by Life Operations, were charged to the Corporate and
Other segment because office closure and consolidation decisions were not
within the control of the other segments affected. Lease termination costs
incurred in the United Kingdom relate solely to the operations of CNA Re. All
other charges were recorded in the segment benefiting from the services or
existence of an employee or an asset.

  In connection with the 2001 Plan, CNA accrued $189.0 million of these
restructuring and other related charges (the "2001 Plan Initial Accrual").
These charges include employee termination and related benefit costs, lease
termination costs, impaired asset charges and other costs.

                                     46

  The following table summarizes the 2001 Plan Initial Accrual and the
activity in that accrual during 2001, 2002 and 2003 by type of restructuring
cost.




                                       Employee
                                     Termination         Lease      Impaired
                                     and Related      Termination    Asset      Other
                                     Benefit Costs      Costs      Charges      Costs      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                         
2001 Plan Initial Accrual              $  68.0        $  56.0      $  30.0     $  35.0  $ 189.0
Costs that did not require cash                                                  (35.0)   (35.0)
Payments charged against liability        (2.0)                                            (2.0)
------------------------------------------------------------------------------------------------
Accrued costs December 31, 2001           66.0           56.0         30.0                152.0
Costs that did not require cash           (1.0)          (3.0)        (9.0)               (13.0)
Payments charged against liability       (53.0)         (12.0)        (4.0)               (69.0)
Reduction of accrual                     (10.0)          (7.0)       (15.0)               (32.0)
------------------------------------------------------------------------------------------------
Accrued costs December 31, 2002            2.0           34.0          2.0                 38.0
Costs that did not require cash                                       (1.0)                (1.0)
Payments charged against liability        (2.0)         (15.0)                            (17.0)
-----------------------------------------------------------------------------------------------
Accrued costs December 31, 2003                       $   19.0     $   1.0             $   20.0
================================================================================================


Non-GAAP Financial Measures

  This MD&A discusses certain GAAP and non-GAAP financial measures to provide
information used by management to monitor CNA's operating performance.
Management utilizes various financial measures to monitor CNA's insurance
operations and investment portfolio. Underwriting results, which are derived
from certain income statement amounts, are considered non-GAAP financial
measures and are used by management to monitor performance of CNA's insurance
operations. CNA's investment portfolio is monitored through analysis of
various quantitative and qualitative factors and certain decisions are made
related to the sale or impairment of investments that will produce realized
gains and losses. Net realized investment gains and losses, which are
comprised of after tax realized investment gains and losses net of
participating policyholders' and minority interests are a non-GAAP financial
measure.

  Underwriting results are computed as net earned premiums less net incurred
claims and the cost incurred to settle these claims, acquisition expenses,
underwriting expenses and dividend expenses. Management uses underwriting
results and operating ratios to monitor its insurance operations' results
without the impact of certain factors, including investment income, other
revenues, other expenses, minority interest, income tax benefit (expense) and
net realized investment gains or losses. Management excludes these factors in
order to analyze the direct relationship between the net earned premiums and
the related claims and the cost incurred to settle these claims, acquisition
expenses, underwriting expenses and dividend expenses.

  Management excludes after tax net realized investment gains or losses when
analyzing the insurance operations because net realized investment gains or
losses related to CNA's available-for-sale investment portfolio are largely
discretionary, except for losses related to other-than-temporary impairments,
and are generally driven by economic factors that are not necessarily
consistent with key drivers of underwriting performance.

  Operating ratios are calculated using insurance results and are used by the
insurance industry and regulators such as state departments of insurance and
the National Association of Insurance Commissioners ("NAIC") for financial
regulation and as a basis of comparison among companies. The ratios discussed
in this MD&A are calculated using GAAP financial results and include the loss
and loss adjustment expense ratio ("loss ratio") as well as the expense,
dividend and combined ratios. The loss ratio is the percentage of net incurred
claim and claim adjustment expenses to net earned premiums. The expense ratio
is the percentage of underwriting and acquisition expenses, including the
amortization of deferred acquisition costs, to net earned premiums. The
dividend ratio is the ratio of dividends incurred to net earned premiums. The
combined ratio is the sum of the loss, expense and dividend ratios.

  CNA's investment portfolio is monitored by management through analyses of
various factors including unrealized gains and losses on securities, portfolio
duration and exposure to interest rate, market and credit risk. Based on such

                                     47

analyses, CNA may impair an investment security in accordance with its policy,
or sell a security. Such activities will produce realized gains and losses.

  While management uses various non-GAAP financial measures to monitor various
aspects of CNA's performance, relying on any measure other than net income,
which is the most directly comparable GAAP measure to underwriting results and
realized gains and losses, is not a complete representation of financial
performance. Management believes that its process of evaluating performance
through the use of these non-GAAP financial measures provides a basis for
understanding the operations and the impact to net income as a whole.
Management also believes that investors find these non-GAAP financial measures
described above useful to help interpret the underlying trends and
performance, as well as to provide visibility into the significant components
of net income.

  Throughout this MD&A, business segment results are discussed using
Underwriting Results, which as described above is a non-GAAP measure. The
following reconciliation provides the differences between Underwriting loss
and (Loss) income from continuing operations.




Year Ended December 31,                                           2003       2002          2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
Underwriting loss                                           $ (2,540.0)   $(439.0)   $ (3,053.0)
Net investment income                                            695.0      795.0         974.0
Other revenues                                                   321.0      471.0         468.0
Other expenses                                                  (293.0)    (394.0)       (467.0)
------------------------------------------------------------------------------------------------
(Loss) income, before income tax benefit
 (expense), minority interest and net
  realized investment gains (losses)                          (1,817.0)     433.0      (2,078.0)
Income tax benefit (expense)                                     717.0     (117.0)        697.0
Minority interest                                                116.2      (57.6)        156.2
------------------------------------------------------------------------------------------------
Operating (loss) income                                         (983.8)     258.4      (1,224.8)

Realized investment gains (losses), net
 of participating policyholders' and
 minority interest                                               519.2      (77.5)        812.0
Income tax (expense) benefit on realized
 investment gains (losses)                                      (191.6)      45.2        (302.9)
------------------------------------------------------------------------------------------------
(Loss) income from continuing operations                    $   (656.2)   $ 226.1    $   (715.7)
================================================================================================


Property and Casualty

  In 2003, CNA conducted its property and casualty operations through the
following operating segments: Standard Lines, Specialty Lines, and CNA Re. The
discussion of underwriting results and ratios reflect the underlying business
results of CNA's property and casualty insurance subsidiaries. Underwriting
ratios are industry measures of property and casualty underwriting results.
The loss ratio is the percentage of net incurred claim and claim adjustment
expenses to net earned premiums. The expense ratio is the percentage of
underwriting and acquisition expenses, including the amortization of deferred
acquisition costs, to net earned premiums. The dividend ratio is the ratio of
dividends incurred to net earned premiums.

                                    48

  The following table summarizes key components of the property and casualty
segment operating results for the years ended December 31, 2003, 2002 and
2001.




Year Ended December 31                                             2003         2002       2001
------------------------------------------------------------------------------------------------
(In millions, except%)

                                                                            
Net written premiums                                          $ 7,089.0     $7,008.0  $ 5,459.0
Net earned premiums                                             6,945.0      6,838.0    5,010.0
Underwriting loss                                              (2,540.0)      (439.0)  (3,053.0)
Investment income, net                                            695.0        795.0      974.0
(Loss) income from continuing operations                         (656.2)       226.1     (715.7)

Ratios:
 Loss and loss adjustment expense                                  95.2%        74.2%     113.3%
 Expense                                                           39.9         31.1       45.3
 Dividend                                                           1.5          1.1        2.3
------------------------------------------------------------------------------------------------
 Combined                                                         136.6%       106.4%     160.9%
================================================================================================


2003 Compared with 2002

  Net written premiums for the property and casualty segment increased $81.0
million and net earned premiums increased $107.0 million in 2003 as compared
with 2002. These increases were due primarily to rate increases and increased
new business, primarily in Standard and Specialty Lines, offset by increased
ceded premiums, including premiums ceded to corporate aggregate and other
reinsurance treaties, as a result of unfavorable prior year development
recorded in 2003.

  Standard Lines averaged rate increases of 16.0%, 27.0% and 17.0% in 2003,
2002 and 2001 for the contracts that renewed during those periods. Retention
rates of 72.0%, 68.0% and 76.0% were achieved for those contracts that were up
for renewal.

  Specialty Lines averaged rate increases of 24.0%, 26.0% and 13.0% in 2003,
2002 and 2001 for the contracts that renewed during these years. Retention
rates of 79.0%, 76.0% and 78.0% were achieved for those contracts that were up
for renewal.

  Net results decreased $882.3 million in 2003 as compared with 2002. The
decline in net results was due primarily to increased unfavorable net prior
year development of $1,139.4 million after tax and minority interest ($1,944.0
million pretax), a $49.6 million ($84.0 million pretax) increase in
catastrophe losses, a $220.9 million ($378.0 million pretax) increase in the
bad debt provision for insurance and reinsurance receivables, and a $53.2
million ($89.0 million pretax) increase in insurance related assessments. Net
results also include an $18.9 million ($33.0 million pretax) increase in
unallocated loss adjustment expense ("ULAE") reserves, increased dividend
development of $24.3 million ($42.0 million pretax), and, increased interest
expense of $81.1 million ($137.0 million pretax) related to additional
cessions to the corporate aggregate and other reinsurance treaties. These
items were partially offset by a $360.6 million increase in net realized
investment results, including increased limited partnership income, and
improved current accident year results.

  The combined ratio increased 30.2 points and underwriting results decreased
$2,101.0 million in 2003 as compared with 2002. The loss ratio increased 21.0
points due principally to increased unfavorable net prior year development, as
discussed below, and $143.0 million of catastrophe losses, primarily related
to Hurricanes Isabel and Claudette, Texas tornados, and Midwest rain storms in
2003. Catastrophe losses were $59.0 million in 2002. Partially offsetting
these declines were improvements in the current net accident year loss ratio.

  Unfavorable net prior year development of $1,970.0 million, including
$1,421.0 million of unfavorable claim and allocated claim adjustment expense
reserve development and $549.0 million of unfavorable premium development, was
recorded in 2003. Unfavorable net prior year reserve development of $26.0
million, including $67.0 million of favorable claim and allocated claim
adjustment expense reserve development and $93.0 million of unfavorable
premium development, was recorded for in 2002. The gross carried claim and
claim adjustment expense reserve was $21,741.0

                                     49

and $19,714.0 million at December 31, 2003 and 2002. The net carried claim and
claim adjustment expense reserve was $13,319.0 and $11,997.0 million at
December 31, 2003 and 2002.

  Approximately $495.0 million of unfavorable claim and allocated claim
adjustment expense reserve development was recorded related to construction
defect claims in 2003. Based on analyses completed during the third quarter of
2003, it became apparent that the assumptions regarding the number of claims,
which were used to estimate the expected losses, were no longer appropriate.
The analyses indicated that the number of claims reported was higher than
expected primarily in Texas, Arizona, Nevada, Washington and Colorado. The
number of claims reported in states other than California during the first six
months of 2003 was almost 35.0% higher than the last six months of 2002. The
number of claims reported during the last six months of 2002 increased by less
than 10.0% from the first six months of 2002. In California, claims resulting
from additional insured endorsements increased throughout 2003. Additional
insured endorsements are regularly included on policies provided to
subcontractors. The additional insured endorsement names general contractors
and developers as additional insureds covered by the policy. Current
California case law (Presley Homes, Inc. v. American States Insurance Company,
(June 11, 2001) 90 Cal App. 4th 571, 108 Cal. Rptr. 2d 686) specifies that an
individual subcontractor with an additional insured obligation has a duty to
defend the additional insured in the entire action, subject to contribution or
recovery later. In addition, the additional insured is allowed to choose one
specific carrier to defend the entire action. These additional insured claims
can remain open for a longer period of time than other construction defect
claims because the additional insured defense obligation can continue until
the entire case is resolved. The unfavorable net prior year development
recorded related to construction defect claims was primarily related to
accident years 1999 and prior.

  Unfavorable net prior year development of approximately $595.0 million,
including $518.0 million of unfavorable claim and allocated claim adjustment
expense reserve development and $77.0 million of unfavorable premium
development, was recorded for large account business including workers
compensation coverages in 2003. Many of the policies issued to these large
accounts include provisions tailored specifically to the individual accounts.
Such provisions effectively result in the insured being responsible for a
portion of the loss. An example of such a provision is a deductible
arrangement where the insured reimburses CNA for all amounts less than a
specified dollar amount. These arrangements often limit the aggregate amount
the insured is required to reimburse CNA. Analyses indicated that the
provisions that result in the insured being responsible for a portion of the
losses would have less of an impact due to the larger size of claims as well
as the increased number of claims. The net prior year development recorded was
primarily related to accident years 2000 and prior.

  Approximately $98.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003
resulted from a program covering facilities that provide services to
developmentally disabled individuals. This net prior year development was due
to an increase in the size of known claims and increases in policyholder
defense costs. Recent data shows the average claim increasing at an annual
rate of approximately 20.0%. Prior data had shown average claim size to be
level. Similar to the average claim size, recent data shows the average
policyholder defense cost increasing at an annual rate of approximately 20.0%.
Prior data had shown average policyholder defense cost to be level. The net
prior year development recorded was primarily for accident years 2001 and
prior.

  Approximately $40.0 million of unfavorable net prior year claim and
allocated claim adjustment expense development recorded in 2003 was for excess
workers compensation coverages due to increasing severity. The increase in
severity means that a higher percentage of the total loss dollars will be
CNA's responsibility since more claims will exceed the point at which CNA's
coverage begins. The reserve net prior year development recorded was primarily
for accident year 2000.

  Approximately $73.0 million of unfavorable development recorded in 2003 was
the result of a commutation of all ceded reinsurance treaties with Gerling
Global Group of companies ("Gerling"), related to accident years 1999 through
2001, including $41.0 million of unfavorable claim and allocated claim
adjustment expense development and $32.0 million of unfavorable premium
development. Further information regarding this commutation is provided in the
Reinsurance section of the MD&A.

  Unfavorable net prior year claim and allocated claim adjustment expense
reserve development of approximately $40.0 million recorded in 2003 was
related to a program covering tow truck and ambulance operators, primarily
impacting the 2001 accident year. CNA had previously expected that loss ratios
for this business would be similar to its middle market commercial automobile
liability business. During 2002, CNA ceased writing business under this
program.

                                     50

  Approximately $25.0 million of unfavorable net prior year premium
development recorded in 2003 was related to a reevaluation of losses ceded to
a reinsurance contract covering middle market workers compensation exposures.
The reevaluation of losses led to a new estimate of the number and dollar
amount of claims that would be ceded under the reinsurance contract. As a
result of the reevaluation of losses, CNA recorded approximately $36.0 million
of unfavorable claim and allocated claim adjustment expense reserve
development, which was ceded under the contract. The net prior year
development was recorded for accident year 2000.

  The following premium and claim and allocated claim adjustment expense
development was recorded in 2003 as a result of the elimination of
deficiencies and redundancies in reserve positions within the segment:
Unfavorable net prior year development of approximately $210.0 million related
to small and middle market workers compensation exposures and approximately
$110.0 million related to E&S lines was recorded in 2003. Offsetting these
increases was $210.0 million of favorable net prior year development in the
property line of business, including $79.0 million related to the WTC event.

  Also, offsetting the unfavorable premium and claim and allocated claim
adjustment expense development was a $216.0 million underwriting benefit from
cessions to corporate aggregate reinsurance treaties recorded in 2003. The
benefit is comprised of $485.0 million of ceded losses and $269.0 million of
ceded premiums for accident years 2000 and 2001.

  Approximately $50.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
related to increased severity in excess coverages provided to facilities
providing health care services. The increase in reserves is based on reviews
of individual accounts where claims had been expected to be less than the
point at which CNA's coverage applies. The current claim trends indicate that
the layers of coverage provided by CNA will be impacted. The reserve net prior
year development recorded was primarily for accident years 2001 and prior.

  Approximately $68.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
for surety coverages primarily related to workers compensation bond exposure
from accident years 1990 and prior and large losses for accident years 1999
and 2002. Approximately $21.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development was recorded in the
surety line of business in 2003 as the result of recent developments on one
large claim. Approximately $86.0 million of unfavorable net prior year claim
and allocated claim adjustment expense reserve development recorded in 2003
was related to directors and officers exposures in CNA Pro and Global Lines.
The unfavorable net prior year development was primarily due to securities
class action cases related to certain known corporate malfeasance cases and
investment banking firms. This net prior year development recorded was
primarily for accident years 2000 through 2002.

  Unfavorable net prior year claim and allocated claim adjustment expense
reserve development of approximately $75.0 million recorded in 2003 was
related to an adverse arbitration decision in 2003 involving a single large
property and business interruption loss. The decision was rendered against a
voluntary insurance pool in which CNA was a participant. The loss was caused
by a fire which occurred in 1995. CNA no longer participates in this pool.

  Approximately $84.0 million of losses were recorded during 2003 as the
result of a commutation of ceded reinsurance treaties with Gerling, relating
to accident years 1999 through 2002.  Further information regarding this
commutation is provided in the Reinsurance section of this MD&A. The following
net prior year development was recorded in 2003 as a result of the elimination
of deficiencies and redundancies in reserve positions within the segment. An
additional $50.0 million of unfavorable net prior year claim and allocated
claim adjustment expense reserve development was recorded related to medical
malpractice and long term care facilities. Partially offsetting this
unfavorable claim and allocated claim adjustment expense reserve development
was a $25.0 million underwriting benefit from cessions to corporate aggregate
reinsurance treaties. The benefit was comprised of $56.0 million of ceded
losses and $31.0 million of ceded premiums for accident years 2000 and 2001.

  The unfavorable net prior year development for 2003 was primarily a result
of a general change in the pattern of how losses change over time as reported
by the companies that purchased reinsurance from CNA Re. Losses have continued
to show large increases for accident years in the late 1990s and into 2000 and
2001. These increases are greater than the increases indicated by patterns
from older accident years and have a similar effect on several lines of
business. Approximately $67.0 million unfavorable net prior year development
recorded in 2003 was related to proportional
                                     51

liability exposures, primarily from multi-line and umbrella treaties in
accident years 1997 through 2001. Approximately $32.0 million of unfavorable
net prior year development recorded in 2003, was related to assumed financial
reinsurance for accident years 2001 and prior and approximately $24.0 million
of unfavorable net prior year development related to professional liability
exposures in accident years 2001 and prior.

  CNA Re recorded an additional $15.0 million of unfavorable net prior year
development for construction defect related exposures. Because of the unique
nature of this exposure, losses have not followed expected development
patterns. The continued reporting of claims in California, the increase in the
number of claims from states other than California and a review of individual
ceding companies' exposure to this type of claim resulted in an increase in
the estimated reserve. Unfavorable net prior year claim and allocated claim
adjustment expense reserve development of approximately $25.0 million was
recorded primarily for directors and officers exposures. The unfavorable net
prior year development was a result of a claims review that was completed
during the second quarter of 2003. The unfavorable net prior year reserve
development was primarily due to securities class action cases related to
certain known corporate malfeasance cases and investment banking firms. The
unfavorable net prior year development recorded was for accident years 2000
and 2001.

  The following premium and claim and allocated claim adjustment expense
development, was recorded in 2003 as a result of the elimination of
deficiencies and redundancies in the reserve positions of individual products
within the segment: Unfavorable net prior year premium and claim and allocated
claim adjustment expense development of approximately $42.0 million related to
Surety exposures, $32.0 million related to excess of loss liability exposures
and $12.0 million related to facultative liability exposures were recorded in
the third quarter of 2003.

  Offsetting this unfavorable net prior year development was approximately
$55.0 million of favorable development related to the WTC event as well as a
$45.0 million underwriting benefit from cessions to corporate aggregate
reinsurance treaties recorded in 2003. The benefit from cessions to the
corporate aggregate reinsurance treaties was comprised of $102.0 million of
ceded losses and $57.0 million of ceded premiums for accident years 2000 and
2001. See the Reinsurance section of the MD&A for further discussion of CNA's
aggregate reinsurance treaties.

  The following discusses net prior year development recorded in 2002.

  Approximately $140.0 million of favorable prior year reserve development was
attributable to participation in the Workers Compensation Reinsurance Bureau
("WCRB"), a reinsurance pool, and residual markets. The favorable prior year
reserve development for WCRB was the result of information received from the
WCRB that reported the results of a recent actuarial review. This information
indicated that CNA's net required reserves for accident years 1970 through
1996 were $60.0 million less than the carried reserves. In addition, during
2002, CNA commuted accident years 1965 through 1969 for a payment of
approximately $5.0 million to cover carried reserves of approximately $13.0
million, resulting in further favorable net prior year claim and allocated
claim adjustment expense development of $8.0 million. The favorable residual
market net prior year development was the result of lower than expected paid
loss activity during recent periods for accident years dating back to 1984.
The paid losses during 2002 on prior accident years were approximately 60.0%
of the previously expected amount.

  In addition, Standard Lines had favorable net prior year development,
primarily in the package liability and auto liability lines of business due to
new claims initiatives. These new claims initiatives, which included
specialized training on specific areas of the claims adjudication process,
enhanced claims litigation management, enhanced adjuster-level metrics to
monitor performance and more focused metric-based claim file review and
oversight, are expected to produce significant reductions in ultimate claim
costs. Based on management's best estimate of the reduction in ultimate claim
costs, approximately $100.0 million of favorable net prior year development
was recorded in 2002. Approximately one-half of this favorable development was
recorded in accident years prior to 1999, with the remainder of the favorable
reserve development recorded in accident years 1999 to 2001. Approximately
$50.0 million of favorable net prior year development during 2002 was recorded
in commercial automobile liability. Most of the favorable development was from
accident year 2000. An actuarial review completed during 2002 showed that
underwriting actions have resulted in reducing the number of commercial
automobile liability claims for recent accident years, especially the number
of large losses.

  Approximately $45.0 million of favorable net prior year development was
recorded in property lines during 2002. The favorable net prior year
development was principally from accident years 1999 through 2001, and was the
result of the low number of large losses in recent years. Although property
claims are generally reported relatively quickly,

                                     52

determining the ultimate cost of the claim can involve a significant amount of
time between the occurrence of the claim and settlement.

  Offsetting these favorable net prior year reserve developments were
approximately $100.0 million of unfavorable premium development in middle
market workers compensation, approximately $70.0 million of unfavorable net
prior year claim and allocated claim adjustment expense development in
programs written in CNA E&S, approximately $30.0 million of unfavorable
reserve development on a contractors account package policy program and
approximately $20.0 million of unfavorable net prior year claim and allocated
claim adjustment expense development on middle market general liability
coverages.

  A CNA E&S program, covering facilities that provide services to
developmentally disabled individuals, accounts for approximately $50.0 million
of the unfavorable net prior year development. The net prior year development
is due to an increase in the size of known claims and increases in
policyholder defense costs. These increases became apparent as the result of
an actuarial review completed during 2002, with most of the development from
accident years 1999 and 2000. The other program, which contributed to the CNA
E&S development, covers tow truck and ambulance operators in the 2000 and 2001
accident years. This program was started in 1999. CNA expected that loss
ratios for this business would be similar to its middle market commercial
automobile liability business. Reviews completed during 2002 resulted in
estimated loss ratios on the tow truck and ambulance business that are 25
points higher than the middle market commercial automobile liability loss
ratios.

  The unfavorable net prior year premium development on contractors account
package policies was the result of a review completed during 2002. Since this
program is no longer being written, CNA expected that the change in reported
losses would decrease each quarterly period. However, in recent quarterly
periods, the change in reported losses has been higher than prior quarters,
resulting in the unfavorable reserve development.

  Unfavorable net prior year reserve development of approximately $180.0
million was recorded for CNA HealthPro in 2002 and was driven principally by
medical malpractice excess products provided to hospitals and physicians and
coverages provided to long term care facilities, principally national for-
profit nursing homes. Approximately $100 million of the prior year unfavorable
reserve development was related to assumed excess products and loss portfolio
transfers, and was primarily driven by unexpected increases in the number of
excess claims in accident years 1999 and 2000. The percentage of total claims
greater than $1.0 million has increased by 33.0%, from less than 3.0% of all
claims to more than 4.0% of all claims. CNA HealthPro no longer writes assumed
excess products and loss portfolio transfers.

  Approximately $50.0 million of the unfavorable net prior year development
was related to long term care facilities. The unfavorable net prior year
development was principally recorded for accident years 1997 through 2000. The
average value of claims closed during the first several months of 2002
increased by more than 50.0% when compared to claims closed during 2001. In
response to those trends, CNA HealthPro has reduced its writings of national
for-profit nursing home chains. Excess products provided to healthcare
institutions and physician coverages in a limited number of states were
responsible for the remaining development in CNA HealthPro. The unfavorable
net prior year development on excess products provided to institutions for
accident years 1996 through 1999 resulted from increases in the size of claims
experienced by these institutions. Due to the increase in the size of claims,
more claims were exceeding the point at which these excess products apply. The
unfavorable net prior year development on physician coverages was recorded for
accident years 1999 through 2001 in Oregon, California, Arizona and Nevada.
The average claim size in these states has increased by 20.0%, driving the
change in losses.

  The marine business recorded unfavorable net prior year development of
approximately $65.0 million during 2002. Approximately $50.0 million of this
unfavorable net prior year development was due to participation in voluntary
pools. About half of the reserve development was recorded in accident years
1999 and 2000 with the remainder attributable to accident years prior to 1999.
The reserves were based on recommendations provided by the pools.
Participation in many of these pools has been discontinued. The remaining net
prior year development for the Marine business was due principally to
unfavorable reserve development on hull and liability coverages from accident
years 1999 and 2000 offset by favorable reserve development on cargo coverages
recorded for accident year 2001. Reviews completed during 2002 showed
additional reported losses on individual large accounts and other bluewater
business that drove the unfavorable hull and liability development.

                                     53

  Offsetting this unfavorable net prior year development was favorable net
prior year development in CNA Pro and for Enron related exposures. Programs
providing professional liability coverage to accountants, lawyers and realtors
primarily drove favorable net prior year reserve development of approximately
$110.0 million in CNA Pro. Reviews of this business completed during 2002
showed little activity for older accident years (principally prior to 1999),
which reduced the need for reserves on these years. The reported losses on
these programs for accident years prior to 1999 increased by approximately
$5.0 million during 2002. This increase compared to the total reserve at the
beginning of 2002 of approximately $180.0 million, net of reinsurance.
Additionally, favorable net prior year development of $20.0 million was
associated with the Enron settlement. CNA had established a $20.0 million
reserve for accident year 2001 for an excess layer associated with Enron
related surety losses; however the case was settled for less than the
attachment point of this excess layer.

  Favorable net prior year development of $11.7 million after tax and minority
interest ($20.0 million pretax) was recorded in 2002 in relation to the Enron
exposures previously recorded as a charge of $27.0 million ($46.0 million
pretax) related to the bankruptcy filing of certain Enron entities in 2001.
These 2001 charges consisted of $15.3 million ($26.0 million pretax) of losses
in connection with surety exposures, including advance payment obligations
bonds and $11.7 million ($20.0 million pretax) of other operating expenses in
connection with collateralized debt obligations, a credit enhancement product.

  The unfavorable net prior year development recorded in 2002 was the result
of an actuarial review completed during 2002 and was primarily recorded in the
directors and officers, professional liability errors and omissions, and
surety lines of business. Several large losses, as well as continued increases
in the overall average size of claims for these lines, have resulted in higher
than expected loss ratios.

  During 2002, CNA Re revised its estimate of premiums and losses related to
the WTC event. In estimating CNA Re's WTC event losses, CNA performed a
treaty-by-treaty analysis of exposure. CNA's original loss estimate was based
on a number of assumptions including the loss to the industry, the loss to
individual lines of business and the market share of CNA Re's cedants.
Information that became available in the first quarter of 2002 resulted in CNA
Re increasing its estimate of WTC event related premiums and losses on its
property facultative and property catastrophe business. The impact of
increasing the estimate of gross WTC event losses by $144.0 million was fully
offset on a net of reinsurance basis (before the impact of the CCC Cover) by
higher reinstatement premiums and a reduction of return premiums.
Approximately $95.0 million of CNA Re's net WTC loss estimate was attributable
to CNA Re U.K., which was sold in 2002. See the Reinsurance section of the
MD&A for further discussion of CNA's aggregate reinsurance treaties.

  The expense ratio increased 8.8 points due to increased expenses and
decreased net earned premiums in 2003 as compared with 2002. Acquisition
expenses were unfavorably impacted by an increase in the bad debt expense
reserve for reinsurance receivables of $136.0 million. Based on CNA's credit
exposures to reinsurance receivables, an increase in the bad debt reserve was
deemed appropriate. CNA also recorded a $242.0 million increase in the bad
debt reserve for insurance receivables. The increase in the bad debt provision
for insurance receivables was primarily the result of a review of Professional
Employer Organization ("PEO") accounts as well as certain accounts that have
been turned over to third parties for collection. During 2002, Standard Lines
ceased writing coverages for PEO businesses, with the last contracts expiring
on June 30, 2003. The review analyzed losses and the related receivable
including the associated collateral held by CNA. Upon completion of the
review, it was determined that the ultimate loss estimates were larger than
previously expected, which increased the amount of uncollateralized
receivables. Based on these factors, an increase in the provision was
recorded.

  Additionally, acquisition expenses increased as a result of an increase in
the accrual for certain insurance related assessments of $58.0 million which
were recorded in 2003. In addition, a $31.0 million reduction in the accrual
for certain insurance-related assessments resulting from changes in the basis
on which the assessments were calculated was recorded in 2002. Also increasing
the expense ratio was approximately $62.0 million of expenses related to
eBusiness in 2003. The 2002 eBusiness expenses were included in the Other
segment.

  The dividend ratio increased 0.4 points in 2003 as compared with 2002 due to
increased net prior year unfavorable dividend development. An increase in
unfavorable dividend development of $42.0 million was primarily related to
workers compensation products. A review was completed in the third quarter
indicating paid dividend development that was higher than prior expectations.
This development was recorded for accident years 2002 and prior.

                                     54

2002 Compared with 2001

  Net written premiums for the Property and Casualty Segment increased
$1,549.0 million and net earned premiums increased $1,828.0 million for 2002
compared with 2001. These increases were primarily due to decreased ceded
premiums related to corporate aggregate and other reinsurance treaties, strong
rate increases, and increased new business across the Property and Casualty
Segments. The additional ceded premiums in 2001 related to corporate aggregate
and other reinsurance treaties was recorded for the unfavorable net prior year
development in 2001 and WTC Event.

  Net results increased $941.8 million in 2002 as compared with 2001. The
increase in net results was due primarily to decreased unfavorable net prior
year development of $1,171.4 million after tax and minority interest ($2,061.0
million pretax) and a reduction of the accrual for restructuring and other
related charges.

  In addition, net results in 2001 were adversely impacted by $209.0 million
after tax and minority interest losses related to the WTC event and $36.8
million after tax and minority interest for restructuring and other related
charges. Partially offsetting these improvements in 2002 net results was
decreased net investment results.

  The combined ratio decreased 54.5 points and underwriting results increased
$2,614.0 million in 2002 as compared with 2001. The loss ratio decreased 39.1
points due principally to decreased unfavorable net prior year development and
improved current accident year ratios, as discussed below.

  The discussion of the net prior year development recorded in 2002 was
included in the "2003 compared with 2002" section above.

  Approximately $230.0 million of the unfavorable net prior year claim and
allocated claim adjustment expense development recorded in 2001 was a result
of several coverages provided to commercial entities. Reserve analyses
performed during 2001 showed unexpected increases in the size of claims for
several lines, including commercial automobile liability, general liability
and the liability portion of commercial multiple-peril coverages. In addition,
the number of commercial automobile liability claims was higher than expected
and several state-specific factors resulted in higher than anticipated losses,
including developments associated with commercial automobile liability
coverage in Ohio and general liability coverage provided to contractors in New
York. The unfavorable net prior year development was driven principally by
accident years 1997 through 2000. The remaining unfavorable net prior year
development affecting years prior to 1997 was driven principally by
construction defect claims as described below. The commercial automobile
liability analysis indicated increased ultimate claim and claim adjustment
expense across several accident years due to higher paid and reported claim
and claim adjustment expense resulting from several factors. These factors
include uninsured/underinsured motorists coverage in Ohio, a change in the
rate at which the average claim size was increasing and a lack of improvement
in the ratio of the number of claims per exposure unit, the frequency. First,
Ohio courts had significantly broadened the population covered through the
uninsured/underinsured motorists' coverage. The broadening of the population
covered by this portion of the policy, and the retrospective nature of this
broadening of coverage, resulted in additional claims for older years. Second,
in recent years, the average claim size had been increasing at less than a
2.0% annual rate. The available data indicated that the rate of increase was
closer to 8.0% with only a portion of this increase explainable by a change in
mix of business. Finally, the review completed during 2001 indicated that the
frequency for the 2000 accident year was 6.0% higher than 1999. Expectations
were that the 2000 frequency would show an improvement from the 1999 level.

  The analyses of general liability and the liability portion of commercial
multiple-peril coverages showed several factors affecting these lines.
Construction defect claims in California and a limited number of other states
have had a significant impact. It was expected that the number of claims being
reported and the average size of those claims would fall quickly due to the
decrease in business exposed to those losses. However, the number of claims
reported during the first six months of 2001 increased from the number of
claims reported during the last six months of 2000. In addition to the effects
of construction defect claims, the average claim associated with New York
labor law has risen to more than $125,000 from less than $100,000, which was
significantly greater than previously expected.

  Concurrent with CNA's review of loss reserves, CNA completed comprehensive
studies of estimated premium receivable accruals on retrospectively rated
insurance policies and involuntary market facilities. These studies included
ground-up reviews of retrospective premium accruals utilizing a more
comprehensive database of retrospectively rated contracts. This review
included application of the policy retrospective rating parameters to the
revised estimate of

                                     55

ultimate loss ratio and consideration of actual interim cash settlement. This
study resulted in a change in the estimated retrospective premiums receivable
balances.

  As a result of this review and changes in premiums associated with the
change in estimates for loss reserves, CNA recorded a pretax reduction in
premium accruals of $616.0 million. The studies included the review of all
such retrospectively rated insurance policies and the estimate of ultimate
losses.

  Approximately $188.0 million of this amount resulted from a change in
estimate in premiums related to involuntary market facilities, which had an
offsetting impact on net losses and therefore had no impact on the net
operating results. More than one-half of the change in estimate in premiums
was attributable to accident years 1997 through 1999 with the remainder
attributable to accident years prior to 1992. Accruals for ceded premiums
related to reinsurance treaties other than the corporate aggregate reinsurance
treaties increased $83.0 million due to the reserve strengthening. This
increase in accruals for ceded premiums was principally recorded in accident
year 2000. The remainder of the increase in premium accruals relates to the
change in estimate of the amount of retrospective premium receivables as
discussed above, which were principally recorded in accident years prior to
1999.

  Approximately $300.0 million of unfavorable net prior year development was
due to adverse experience in all other lines, primarily in coverages provided
to healthcare-related entities written by CNA HealthPro. The level of paid and
reported losses associated with coverages provided to national long term care
facilities were higher than expected. The long term care facility business had
traditionally been limited to local facilities. In recent years, CNA began to
provide coverage to large chains of long term care facilities. Original
assumptions were that these chains would exhibit loss ratios similar to the
local facilities. The most recent review of these large chains indicated an
overall loss ratio in excess of 500% versus approximately 100% for the
remaining business. In addition, the average size of claims resulting from
coverages provided to physicians and institutions providing healthcare related
services increased more than expected. The review indicated that the average
loss had increased to over $330,000. Prior to this review, the expectation for
the average loss was approximately $250,000. Unfavorable net prior year
development of $240.0 million was recorded for accident years 1997 through
2000. The remaining unfavorable net prior year development was attributable to
accident years prior to 1997. An analysis of assumed reinsurance business
written by CNA Re showed that the paid and reported losses for recent accident
years were higher than expectations, which resulted in management recording
net unfavorable development on prior year loss reserves of approximately
$690.0 million. Because of the long and variable reporting pattern associated
with assumed reinsurance as well as uncertainty regarding possible changes in
the reporting methods of the ceding companies, the carried reserves for
assumed reinsurance were based mainly on the pricing assumptions until
experience emerged to show that the pricing assumptions are no longer valid.
The reviews completed during 2001, including analysis at the individual treaty
level, showed that the pricing assumptions were no longer appropriate. The
classes of business with the most significant changes included excess of loss
liability, professional liability and proportional and retrocessional
property. Approximately $470.0 million of the total unfavorable development
was from accident years 1998 through 2000, and approximately $150.0 million
was from accident years 1996 and 1997. The remaining $70.0 million of
unfavorable net prior year development was attributable to accident years
prior to 1996.

  The expense ratio decreased 14.2 points primarily as a result of reduced
underwriting expenses resulting from decreased head count as a result of the
2001 Plan and other expense reduction initiatives and an increase in the net
earned premium base. The dividend ratio decreased 1.2 points due primarily to
favorable 2002 accident year dividends in Standard Lines.

Group

  Group Benefits offered group long term care and specialty medical products
and related services. Prior to the sale to Hartford, products had been
marketed through a nationwide operation of 31 sales offices, third-party
administrators, managing general agents and insurance consultants. See Note 14
of the Notes to Consolidated Financial Statements included under Item 8 for
further details of this transaction.

  Federal Markets provided health insurance benefits to federal employees,
retirees and their families, insuring nearly one million members under the
National Postal Mail Handlers Union group benefits plan (the "Mail Handlers
Plan"). On July 1, 2002, CNA sold its federal health plan administrator,
Claims Administration Corporation, and transferred the Mail Handlers Plan to
First Health Group. As a result of this transaction, CNA recognized a $7.0
million pretax realized loss on the sale of Claims Administration Corporation
and $15.0 million of pretax non-recurring fee income related to the transfer
of the Mail Handlers Plan.

                                     56

  During February of 2004, CNA announced the decision to cease new sales in
its institutional markets business. CNA will continue to accept new deposits
and premiums only from existing customers for the institutional markets and
will service its existing commitments on all businesses in which new sales
were ceased. This business will be managed as a run-off operation. CCC will
provide credit enhancement to CAC for certain of CAC's investment and
specialty medical products.

  During 2003, CNA also ceased new sales in its group long term care business.
CNA will continue to service its existing commitments, but new written
premiums will be minimal.

  Also within Group Operations is CNA Trust, a limited operations bank located
in Costa Mesa, California, which provides full trustee and pension third-party
administrative services to the under 500-life employer markets. Products
include qualified and non-qualified plans and IRAs.

  The variable products business was exited in the fourth quarter of 2001. In
July of 2002, CNA entered into an agreement, whereby The Phoenix Companies,
Inc. acquired the variable life and annuity business of VFL through a
coinsurance arrangement, with modified coinsurance on the separate accounts.

2003 Compared with 2002

  Net earned premiums for Group Operations decreased $1,015.0 million in 2003
as compared with 2002. The decrease in net earned premiums was due primarily
to the transfer of the Mail Handlers Plan. The Mail Handlers Plan contributed
net earned premiums of $1,151.0 million in 2002. These premiums were partially
offset by premium growth in the disability, specialty medical, life and
accident and long term care products within Group Benefits due to increased
new sales and rate increases.

  Net results decreased by $86.8 million in 2003 as compared with 2002. The
decrease in net results related primarily to increased net realized investment
losses including a loss of $116.4 million after-tax and minority interest
($172.9 million pretax) on the sale of the Group Benefits business, the
absence of net income related to the Mail Handlers Plan, including the non-
recurring fee income received from First Health Group in the third quarter of
2002 and a change in the discount rate on prior year disability and life
waiver of premium reserves from 6.5% to 6.0%, resulting in a $12.6 million
($22.0 million pretax) decrease in net income. The change in discount rate
reflects the decreasing portfolio yield and the current investment
environment. See the Investments section of this MD&A for further discussion
on net investment income and net realized gains (losses). These items were
partially offset by the absence of unfavorable net results related to the
variable products business which was sold to The Phoenix Companies, Inc. in
the third quarter of 2002, improved operating results in the single premium
group annuity product, increased favorable net prior year development related
to a $6.3 million after tax and minority interest release of WTC event
reserves, favorable results in the specialty medical line, and the impact of
premium growth within Group Benefits.

2002 Compared with 2001

  Net earned premiums for Group Operations decreased $1,051.0 million for 2002
as compared with 2001. This decline was due primarily to the transfer of the
Mail Handlers Plan partially offset by an increase in premiums in the
disability and long term care products within Group Benefits. Net earned
premiums for the Mail Handlers Plan were $1,151.0 million as compared with
$2,218.0 million in 2001.

  Net results increased by $7.3 million in 2002 as compared with 2001.
Included in the 2001 results were $30.6 million ($53.0 million pretax) of
losses related to the WTC event and $23.6 million ($42.0 million pretax)
related to restructuring and other related charges. The improvement in net
results also was due to growth in the disability and long term care products,
increased net investment income and diminished losses due to the exit of
unprofitable variable life and annuity lines of business. Net results also
improved due to favorable reserve development relating to the WTC event of
$3.6 million ($6.0 million pretax) recorded in 2002. Partially offsetting
these improvements was net unfavorable reserve strengthening in Group Benefits
due to unfavorable mortality trends and increased net realized losses in 2002.
See the Investments section of this MD&A for further discussion on net
investment income and net realized gains (losses).

                                     57

Life

  In 2003, Life Operations provided financial protection to individuals
through term life insurance, universal life insurance, individual long term
care insurance, annuities and other products. Life Operations has several
distribution relationships and partnerships including managing general
agencies, other independent agencies working with CNA life sales offices, a
network of brokers and dealers, and other independent insurance consultants.

  In February of 2004, CNA entered into a definitive agreement to sell its
individual life insurance business to Swiss Re for approximately $690.0
million. The business sold includes term, universal and permanent life
insurance policies and individual annuity products. The transaction is
expected to be completed on or before March 31, 2004, subject to certain
customary closing conditions and regulatory approvals. See Note 25 of the
Notes to Consolidated Financial Statements included under Item 8 for further
information.

  Also, in February of 2004, CNA ceased new sales in its structured settlement
business, but will continue to service existing commitments. This business
will be managed as a run-off operation.

  During the second quarter of 2003, CNA completed a review of its individual
long term care product offerings. The focus of the review was to determine
whether the current products provide adequate pricing flexibility under the
range of reasonably possible claims experience levels. Based on the review and
current market conditions, CNA decided to significantly reduce new sales of
this product and certain infrastructure costs.

  Individual life primarily offers level premium term life insurance,
universal life insurance and related products. Single premium immediate
annuities as well as structured settlement annuities are also offered.
Individual long term care products provide reimbursement for covered nursing
home and home health care expenses incurred due to physical or mental
disability.

  Other operations include operations in certain international markets and
life settlements contract business. CNA decided to cease purchasing new life
settlement policies indefinitely beginning in 2001 and ceased sale of new
policies in its international operations in 2002.

2003 Compared with 2002

  Net earned premiums for Life Operations increased $99.0 million in 2003 as
compared with 2002. The increase in net earned premiums was due primarily to
higher sales of structured settlement annuities, growth in life insurance
products and rate increases on the individual long term care product inforce
blocks, partially offset by declines in new business primarily due to exiting
the individual long term care market.

  Net results increased by $43.5 million in 2003 as compared with 2002. The
increase in net results related primarily to increased net realized investment
gains, the absence of the cumulative effect of a change in accounting
principle of $7.2 million recorded in 2002 relating to the write-down of
impaired goodwill. Partially offsetting these items were increases in
individual long term care reserves of $3.6 million after tax and minority
interest ($7.0 million pretax) due to increased severity and claim frequency.
The increase in reserves for individual long term care was $37.8 million in
2003 as compared with $31.3 million in 2002. Also partially offsetting the
improvements was the write-off of capitalized software costs of $8.0 million
pretax and lower net investment income. Also contributing to the decrease were
severance costs of $2.7 million after tax and minority interest ($4.0 million
pretax) related to the individual long term care product. See the Investments
section of this MD&A for further discussion on investment income, net and net
realized gains (losses).

2002 Compared with 2001

  Net earned premiums increased $57.0 million in 2002 as compared with 2001
attributable primarily to growth in the individual long term care product
partially offset by sales declines in structured settlement annuities.

  Net results decreased by $126.1 million in 2002 as compared with 2001. The
decrease in net results related primarily to increased net realized investment
losses, the cumulative effect of a change in accounting principle of $7.2
million recorded in 2002 relating to write-down of impaired goodwill, and a
$31.0 million loss from discontinued operations for the sale of CNA Vida,
CNA's life operations in Chile, to Consorcio Financiero S.A. ("Consorcio").
Included in the 2001

                                     58

results were $16.7 million after tax and minority interest ($29.0 million
pretax) related to restructuring and other related charges and $12.3 million
($22.0 million pretax) related to the WTC event. Net results decreased due
primarily to net reserve strengthening for individual long term care of $20.7
million ($35.0 million pretax), unfavorable individual long term care
morbidity and increased costs related to the life settlement business in 2002.
These decreases were partially offset by higher net investment income, a
decrease in reinsurance charges, favorable reserve development relating to the
WTC event of $8.8 million ($15.0 million pretax) recorded in 2002 as compared
with 2001.

Other Insurance

  The Other Insurance segment is principally comprised of losses and expenses
related to the centralized adjusting and settlement of APMT claims, certain
run-off insurance and non-insurance operations and other operations.

2003 Compared with 2002

  Revenues decreased $138.0 million in 2003 as compared with 2002. The
decrease in revenues was due primarily to reduced revenues from CNA UniSource
and reduced net earned premiums in group reinsurance of $117.0 million,
partially offset by increased pretax realized investment gains and increased
limited partnership income of $32.0 million.

  Net results declined $563.0 million in 2003 as compared with 2002. The
decrease in net results was due primarily to a $500.3 million after tax and
minority interest ($854.0 million pretax) increase in unfavorable net prior
year development, primarily regarding APMT, a $39.7 million ($67.0 million
pretax) increase in ULAE reserves, a $9.0 million ($15.0 million pretax)
increase in certain insurance related assessments, and a $136.2 million
($232.0 million pretax) increase in the bad debt provision for reinsurance
receivables. The 2003 net results were favorably impacted by increased net
realized investment gains and the absences of $36.1 million ($62.0 million
pretax) of eBusiness expenses and a $16.2 million ($27.0 million pretax)
reduction of the accrual for restructuring and other related charges. See the
Investments section of this MD&A for further discussion of investment income
and net realized gains (losses).

  The following discussion of unfavorable net prior year development includes
net unfavorable claim and allocated claim adjustment expense reserve
development and unfavorable premium development recorded in 2003 for Other
Insurance.

  Unfavorable net prior year development of $875.0 million, including $881.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $6.0 million of favorable premium development was primarily
driven by unfavorable net prior year development of $795.0 million related to
APMT, discussed below. Unfavorable net prior year claim and allocated claim
adjustment expense reserve development of $50.0 million was recorded related
to CNA's past participation in several insurance pools which is part of the
group reinsurance run-off business. Unfavorable net prior year development of
$21.0 million, including $23.0 million of unfavorable claim and allocated
claim adjustment expense reserve development, and $2.0 million of favorable
premium development was recorded in 2002. The gross carried claim and claim
adjustment expense reserve was $7,046.0 and $4,847.0 million at December 31,
2003 and 2002. The net carried claim and claim adjustment expense reserve was
$2,624.0 and $2,002.0 million for December 31, 2003 and 2002.

  The following discussion of unfavorable net prior year development includes
net unfavorable claim and allocated claim adjustment expense reserve
development and unfavorable premium development recorded in 2002 for
Other Insurance.

  Personal insurance recorded unfavorable net prior year development of $35.0
million in 2002 on accident years 1997 through 1999. The unfavorable net prior
year development was principally due to continuing policyholder defense costs
associated with remaining open personal insurance claims. The unfavorable net
prior year development was partially offset by favorable reserve development
on other run-off business driven principally by financial and mortgage
guarantee coverages from accident years 1997 and prior. The favorable net
prior year development on financial and mortgage guarantee coverages resulted
from a review of the underlying exposures and the outstanding losses, which
showed that salvage and subrogation continues to be collected on these types
of claims, thereby reducing estimated future losses net of anticipated
reinsurance recoveries.

  In accordance with the retroactive reinsurance agreement with Allstate, CNA
shares in indemnity and must begin to reimburse Allstate for claim and
allocated claim adjustment expenses if payments related to losses incurred
prior to

                                     59

October 1, 1999 on the CNA policies transferred to Allstate exceed the claim
and allocated claim adjustment expense reserves of approximately $1.0 billion
at the date of sale. CNA's remaining obligation valued under this loss sharing
provision as of October 1, 2003 will be settled, under a time schedule
established by the parties, by agreement of the parties or by an independent
actuarial review of the unpaid claim liabilities as of that date. Cumulative
payments of indemnity and allocated loss adjustment expenses on such policies
exceeded $1.0 billion during the second quarter of 2003. The Company has
established reserves for its estimated liability under this loss sharing
arrangement.

2002 Compared with 2001

  Total revenues decreased $150.0 million in 2002 as compared with 2001. This
decrease was due primarily to reduced revenues for CNA UniSource, due to the
exit of this business, reduced investment income and pretax realized
investment gains partially offset by increased net earned premiums in group
reinsurance.

  Net results increased by $781.3 million in 2002 as compared with 2001. Net
results improved in 2002 as compared with 2001 primarily due to decreased
unfavorable net prior year development of $739.2 million after tax and
minority interest ($1,301.0 million pretax), reduced expenses for eBusiness
initiatives, improved results for group reinsurance and a $15.2 million ($27.0
million pretax) reduction in the accrual for restructuring and other related
charges recorded in 2002. In addition, net results in 2001 were adversely
impacted by $67.4 million ($119.0 million pretax) of restructuring and other
related charges and $14.9 million ($27.0 million pretax) of estimated losses
related to the WTC event for group reinsurance.

  These increases were offset by lower net investment results, principally
resulting from a $5.4 million ($9.0 million pretax) decline in limited
partnership income, higher losses related to the run-off of CNA UniSource and
severance and other costs related to changes in senior management in 2002.

  Unfavorable net prior year development of $21.0 million, including $23.0
million of net unfavorable claim and allocated claim adjustment expense
reserve development and $2.0 million of favorable premium development, was
recorded in 2002 for Other Insurance. Unfavorable net prior year development
of $1,322.0 million, including $1,313.0 million of net unfavorable claim and
allocated claim adjustment expense reserve development and $9.0 million of
unfavorable premium development, was recorded in 2001 for Other Insurance. The
gross carried claim and claim adjustment expense reserve was $4,847.0 and
$5,043.0 million at December 31, 2002 and 2001. The net carried claim and
claim adjustment expense reserve was $2,002.0 and $2,110.0 million at December
31, 2002 and 2001.

  The unfavorable net prior year development recorded in 2001 was primarily
attributable to $1,241.0 million of unfavorable development related to APMT.

APMT Reserves

  CNA's property and casualty insurance subsidiaries have actual and potential
exposures related to APMT claims.

  Establishing reserves for APMT claim and claim adjustment expenses is
subject to uncertainties that are greater than those presented by other
claims. Traditional actuarial methods and techniques employed to estimate the
ultimate cost of claims for more traditional property and casualty exposures
are less precise in estimating claim and claim adjustment expense reserves for
APMT, particularly in an environment of emerging or potential claims and
coverage issues that arise from industry practices and legal, judicial, and
social conditions. Therefore, these traditional actuarial methods and
techniques are necessarily supplemented with additional estimating techniques
and methodologies, many of which involve significant judgments that are
required of management. Accordingly, a high degree of uncertainty remains for
CNA's ultimate liability for APMT claim and claim adjustment expenses.

  In addition to the difficulties described above, estimating the ultimate
cost of both reported and unreported APMT claims is subject to a higher degree
of variability due to a number of additional factors, including among others:
the number and outcome of direct actions against CNA; coverage issues,
including whether certain costs are covered under the policies and whether
policy limits apply; allocation of liability among numerous parties, some of
whom may be in bankruptcy proceedings, and in particular the application of
"joint and several" liability to specific insurers on a risk; inconsistent
court decisions and developing legal theories; increasingly aggressive tactics
of plaintiffs' lawyers; the risks and lack of predictability inherent in major
litigation; increased filings of claims in certain states to avoid the
application of tort reform statute effective dates; the possible enactment of
national federal legislation to address asbestos claims; a

                                     60

further increase in asbestos and environmental pollution claims which cannot
now be anticipated; increase in number of mass tort claims relating to silica
and silica-containing products, and the outcome of ongoing disputes as to
coverage in relation to these claims; a further increase of claims and claims
payment that may exhaust underlying umbrella and excess coverage at
accelerated rates; and future developments pertaining to CNA's ability to
recover reinsurance for asbestos and environmental pollution claims.

  CNA regularly performs ground up reviews of all open APMT claims to evaluate
the adequacy of CNA's APMT reserves. In performing its comprehensive ground up
analysis, CNA considers input from its professionals with direct
responsibility for the claims, inside and outside counsel with responsibility
for representation of CNA, and its actuarial staff. These professionals
review, among many factors, the policyholder's present and predicted future
exposures, including such factors as claims volume, trial conditions, prior
settlement history, settlement demands and defense costs; the impact of
asbestos defendant bankruptcies on the policyholder; the policies issued by
CNA, including such factors as aggregate or per occurrence limits, whether the
policy is primary, umbrella or excess, and the existence of policyholder
retentions and/or deductibles; the existence of other insurance; and
reinsurance arrangements.

  With respect to other court cases and how they might affect CNA's reserves
and reasonable possible losses, the following should be noted. State and
federal courts issue numerous decisions each year, which potentially impact
losses and reserves in both a favorable and unfavorable manner. Examples of
favorable developments include decisions to allocate defense and indemnity
payments in a manner so as to limit carriers' obligations to damages taking
place during the effective dates of their policies; decisions holding that
injuries occurring after asbestos operations are completed are subject to the
completed operations aggregate limits of the policies; and decisions ruling
that carriers' loss control inspections of their insured' premises do not give
rise to a duty to warn third parties to the dangers of asbestos.

  Examples of unfavorable developments include decisions limiting the
application of the "absolute pollution" exclusion; and decisions holding
carriers liable for defense and indemnity of asbestos and pollution claims on
a joint and several basis.

  CNA's ultimate liability for its environmental pollution and mass tort
claims is impacted by several factors including ongoing disputes with
policyholders over scope and meaning of coverage terms and, in the area of
environmental pollution, court decisions that continue to restrict the scope
and applicability of the absolute pollution exclusion contained in policies
issued by CNA after 1989. Due to the inherent uncertainties described above,
including the inconsistency of court decisions, the number of waste sites
subject to cleanup, and in the area of environmental pollution, the standards
for cleanup and liability, the ultimate liability of CNA for environmental
pollution and mass tort claims may vary substantially from the amount
currently recorded.

  Due to the inherent uncertainties in estimating reserves for APMT claim and
claim adjustment expenses and due to the significant uncertainties previously
described related to APMT claims, the ultimate liability for these cases, both
individually and in aggregate, may exceed the recorded reserves. Any such
potential additional liability, or any range of potential additional amounts,
cannot be reasonably estimated currently, but could be material to CNA's
business, insurer financial strength, and debt ratings and the Company's
results of operations and equity. Due to, among other things, the factors
described above, it may be necessary for CNA to record material changes in its
APMT claim and claim adjustment expense reserves in the future, should new
information become available or other developments emerge.

  The following table provides data related to CNA's asbestos, environmental
pollution and mass tort claim and claim adjustment expense reserves.




December 31                                       2003                       2002
------------------------------------------------------------------------------------------------
                                                      Environmental                Environmental
                                                      Pollution and                Pollution and
                                         Asbestos       Mass Tort      Asbestos       Mass Tort
------------------------------------------------------------------------------------------------
(In millions)

                                                                        
Gross reserves                           $ 3,347.0     $   839.0       $ 1,758.0    $   830.0
Ceded reserves                            (1,580.0)       (262.0)         (512.0)      (313.0)
------------------------------------------------------------------------------------------------
Net reserves                             $ 1,767.0     $   577.0       $ 1,246.0    $   517.0
================================================================================================


                                     61

Asbestos

  CNA's property and casualty insurance subsidiaries have exposure to
asbestos-related claims. Estimation of asbestos-related claim and claim
adjustment expense reserves involves many of the same limitations for
environmental pollution claims, such as inconsistency of court decisions,
specific policy provisions, allocation of liability among insurers and
insureds, and additional factors such as missing policies and proof of
coverage. Furthermore, estimation of asbestos-related claims is difficult due
to, among other reasons, the proliferation of bankruptcy proceedings and
attendant uncertainties, the targeting of a broader range of businesses and
entities as defendants, the uncertainty as to which other insureds may be
targeted in the future and the uncertainties inherent in predicting the number
of future claims.

  In the past several years, CNA has experienced significant increases in
claim counts for asbestos-related claims. The factors that led to these
increases included, among other things, intensive advertising campaigns by
lawyers for asbestos claimants, mass medical screening programs sponsored by
plaintiff lawyers, and the addition of new defendants such as the distributors
and installers of products containing asbestos. The majority of asbestos
bodily injury claims are filed by persons exhibiting few, if any, disease
symptoms. It is estimated that approximately 90.0% of the current non-
malignant asbestos claimants do not meet the American Medical Association's
definition of impairment. Some courts, including the federal district court
responsible for pre-trial proceedings in all federal asbestos bodily injury
actions, have ordered that so-called "unimpaired" claimants may not recover
unless at some point the claimant's condition worsens to the point of
impairment.

  Several factors are, in management's view, negatively impacting asbestos
claim trends. Plaintiff attorneys who previously sued entities who are now
bankrupt are seeking other viable targets. As a result, companies with few or
no previous asbestos claims are becoming targets in asbestos litigation and,
although they may have little or no liability, nevertheless must be defended.
Additionally, plaintiff attorneys and trustees for future claimants are
demanding that policy limits be paid lump-sum into the bankruptcy asbestos
trusts prior to presentation of valid claims and medical proof of these
claims. The ultimate impact or success of this tactic remains uncertain.
Plaintiff attorneys and trustees for future claimants are also attempting to
devise claims payment procedures for bankruptcy trusts that would allow
asbestos claims to be paid under lax standards for injury, exposure, and
causation. This also presents the potential for exhausting policy limits in an
accelerated fashion.

  As a result of bankruptcies and insolvencies, management has observed an
increase in the total number of policyholders with current asbestos claims as
additional defendants are added to existing lawsuits and are named in new
asbestos bodily injury lawsuits. New asbestos bodily injury claims have also
increased substantially in 2003.

  As of December 31, 2003 and 2002, CNA carried approximately $1,767.0 and
$1,246.0 million of claim and claim adjustment expense reserves, net of
reinsurance recoverables for reported and unreported asbestos-related claims.
Unfavorable asbestos-related net claim and claim adjustment expense reserve
development for 2003, 2002 and 2001 amounted to $642.0, $0.0 and $773.0
million. CNA paid asbestos-related claims, net of reinsurance, of $121.0,
$21.0 and $171.0 million during the years ended December 31, 2003, 2002 and
2001.

  CNA had recorded $1,826.0 and $642.0 million in unfavorable gross and net
asbestos prior year reserve development for 2003, principally due to potential
losses from policies issued by CNA with high attachment points, which previous
exposure analysis indicated would not be reached. As part of its review
completed in the third quarter of 2003, CNA examined the claims filing trends
and the projected erosion rates of underlying primary and lower excess
insurance on open asbestos accounts to determine timeframes within which high
excess policies issued by CNA could be reached. Elevated claims volumes,
together with certain adverse court decisions affecting rapidity by which
asbestos claims are paid supported the conclusion that excess policies with
high attachment points previously thought not to be exposed may now
potentially be exposed.

  In 2001, CNA noted the continued emergence of adverse loss experience across
several lines of business related to prior years. With respect to asbestos
reserves, throughout  2000, and into 2001, CNA experienced significant
increases in new asbestos bodily injury claims. In light of this development,
CNA formed the view that payments for asbestos claims could be higher in
future years than previously estimated. Moreover, in late 2000 through mid-
2001, industry sources such as rating agencies and actuarial firms released
analyses and studies commenting on the increase in claim volumes and other
asbestos liability developments.

                                     62

  Also in the 2000 to 2001 time period, a number of significant asbestos
defendants filed for bankruptcy, increasing the likelihood that excess layers
of insurance coverage could be called upon to indemnify policyholders and
creating the potential that novel legal doctrines could be employed. These
developments led CNA to the conclusion that its asbestos reserves required
strengthening of $773.0 million in 2001.

  CNA has resolved a number of its large asbestos accounts by negotiating
structured settlement agreements. Structured settlement agreements provide for
payments over multiple years as set forth in each individual agreement. At
December 31, 2002, CNA had four structured settlement agreements with a
reserve, net of reinsurance of $118.0 million. Since December 31, 2002, CNA
has resolved five additional asbestos accounts through structured settlement
agreements. At December 31, 2003, CNA had structured settlement agreements
with nine of its policyholders for which it has future payment obligations
with a reserve, net of reinsurance, of $188.0 million related to remaining
payment obligations under these agreements. As to the nine structured
settlement agreements existing at December 31, 2003, payment obligations under
those settlement agreements are projected to terminate in 2016.

  In 1985, 47 asbestos producers and their insurers, including CIC, executed
the Wellington Agreement. The agreement intended to resolve all issues and
litigation related to coverage for asbestos exposures. Under this agreement,
signatory insurers committed scheduled policy limits and made the limits
available to pay asbestos claims based upon coverage blocks designated by the
policyholders in 1985, subject to extension by policyholders. CIC was a
signatory insurer to the Wellington Agreement. At December 31, 2002, CNA had
fulfilled its Wellington Agreement obligations as to all but five accounts and
had recorded a reserve of $28.0 million, net of reinsurance, related to its
remaining Wellington obligations. At December 31, 2003, with respect to these
five remaining unpaid Wellington obligations, CNA has evaluated its exposure
and the expected reinsurance recoveries under these agreements and had a
recorded reserve of $23.0 million, net of reinsurance.

  CNA has also used coverage in place agreements to resolve large asbestos
exposures. Coverage in place agreements are typically agreements between CNA
and its policyholders identifying the policies and the terms for payment of
asbestos related liabilities. Claims payments are contingent on presentation
of adequate documentation showing exposure during the policy periods and other
documentation supporting the demand for claims payment. Coverage in place
agreements may have annual payment caps. At December 31, 2002, CNA had
estimated its exposure for its twenty-three coverage in place agreements at
$66.0 million, net of reinsurance. As of December 31, 2003, CNA had negotiated
thirty-two such agreements. Coverage in place agreements are evaluated based
on claims filings trends and severities. Due to adverse claims trends
described in this section, management has increased its estimate of exposure
under current coverage in place agreements. CNA has evaluated these
commitments and the expected reinsurance recoveries under these agreements and
had recorded a reserve of $109.0 million, net of reinsurance, related to
coverage in place agreements as of December 31, 2003.

  CNA categorizes active asbestos accounts as large or small accounts. CNA
defines a large account as an active account with more than $100,000 of
cumulative paid losses. CNA made closing large accounts a significant
management priority. At December 31, 2002, CNA had 150 large accounts and has
a related reserve of $220.0 million, net of reinsurance. At December 31, 2003,
CNA has 160 large accounts with a collective reserve of $405.0 million, net of
reinsurance. Large accounts are typically accounts that have been long
identified as significant asbestos exposures. In its most recent ground up
reserve study, CNA observed that underlying layers of primary, umbrella and
lower layer excess policies were exhausting at accelerated rates due to
increased claims volumes, claims severities and increased defense expense
incurred in litigating claims. Those accounts where CNA had issued high excess
policies were evaluated in the study to determine potential impairment of the
high excess layers of coverage. Management concluded that high excess coverage
previously thought not to be exposed could potentially be exposed should
current adverse claim trends continue.

  Small accounts are defined as active accounts with $100,000 or less
cumulative paid losses. At December 31, 2002, CNA had 939 small accounts with
recorded reserves of $90.0 million, net of reinsurance. At December 31, 2003,
CNA had 1,065 small accounts, approximately 83.7% of its total active asbestos
accounts and has increased its collective reserve to $147.0 million, net of
reinsurance, as of December 31, 2003. Small accounts are typically
representative of policyholders with limited connection to asbestos. As
entities which were historic targets in asbestos litigation continue to file
for bankruptcy protection, plaintiffs' attorneys are seeking other viable
targets. As a result, companies with few or no previous asbestos claims are
becoming targets in asbestos litigation and, nevertheless must be defended by
CNA under its policies. As claims filings continue to increase, costs incurred
in defending small accounts are expected to increase.

                                     63

  CNA also evaluates its asbestos liabilities arising from its assumed
reinsurance business and its participation in various pools. At December 31,
2002, CNA had recorded a $91.0 million reserve related to these asbestos
liabilities arising from CNA's assumed reinsurance obligations and CNA's
participation in pools, including Excess and Casualty Reinsurance Association
("ECRA"). At December 31, 2003, CNA has increased the reserves to $157.0
million, net of reinsurance, related to these liabilities.

  At December 31, 2003, CNA's unassigned incurred but not reported ("IBNR")
reserve for asbestos was $684.0 million, net of reinsurance. This IBNR reserve
relates to potential development on accounts that have not settled and
potential future claims from unidentified policyholders. At December 31, 2002,
the unassigned IBNR reserve was $578.0 million, net of reinsurance.

  The chart below depicts CNA's overall pending asbestos accounts and
associated reserves at December 31, 2003 and 2002.




                                                                                      Percent of
                                       Number of    Net Paid Losses    Net Asbestos    Asbestos
December 31, 2003                    policyholders    (Recoveries)       Reserves       Reserves
-----------------------------------------------------------------------------------------------
(In millions of dollars)

                                                                             
Policyholders with settlement
 agreements
  Structured Settlements                     9        $    20.0         $   188.0        10.6%
  Wellington                                 5              2.0              23.0         1.3
  Coverage in place                         32             40.0             109.0         6.2
  Fibreboard                                 1              1.0              54.0         3.1
-----------------------------------------------------------------------------------------------
Total with settlement agreements            47             63.0             374.0        21.2
------------------------------------------------------------------------------------------------

Other policyholders with active
 accounts
  Large asbestos accounts                  160             35.0             405.0        22.9
  Small asbestos accounts                1,065             16.0             147.0         8.3
------------------------------------------------------------------------------------------------
Total other policyholders                1,225             51.0             552.0        31.2
------------------------------------------------------------------------------------------------

Assumed reinsurance and pools                               7.0             157.0         8.9
Unassigned IBNR                                                             684.0        38.7
-----------------------------------------------------------------------------------------------
Total                                    1,272        $   121.0         $ 1,767.0       100.0%
================================================================================================





December 31, 2002
------------------------------------------------------------------------------------------------

                                                                            
Policyholders with settlement
 agreements
  Structured Settlements                      4         $    12.0       $   118.0         9.5%
  Wellington                                  5                              28.0         2.2
  Coverage in place                          23             (15.0)           66.0         5.3
  Fibreboard                                  1               1.0            55.0         4.4
----------------------------------------------------------------------------------------------
Total with settlement agreements             33              (2.0)          267.0        21.4
-----------------------------------------------------------------------------------------------

Other policyholders with active
 accounts
  Large asbestos accounts                   150              (8.0)          220.0        17.7
  Small asbestos accounts                   939              16.0            90.0         7.2
------------------------------------------------------------------------------------------------
Total other policyholders                 1,089               8.0           310.0        24.9
------------------------------------------------------------------------------------------------

Assumed reinsurance and pools                                15.0            91.0         7.3
Unassigned IBNR                                                             578.0        46.4
-----------------------------------------------------------------------------------------------
Total                                     1,122         $    21.0       $ 1,246.0       100.0%
================================================================================================


                                     64

  Some asbestos-related defendants have asserted that their policies issued by
CNA are not subject to aggregate limits on coverage. CNA has such claims from
a number of insureds. Some of these claims involve insureds facing exhaustion
of products liability aggregate limits in their policies, who have asserted
that their asbestos-related claims fall within so-called "non-products"
liability coverage contained within their policies rather than products
liability coverage, and that the claimed "non-products" coverage is not
subject to any aggregate limit. It is difficult to predict the ultimate size
of any of the claims for coverage purportedly not subject to aggregate limits
or predict to what extent, if any, the attempts to assert "non-products"
claims outside the products liability aggregate will succeed. CNA has
attempted to manage its asbestos exposure by aggressively seeking to settle
claims on acceptable terms. There can be no assurance that any of these
settlement efforts will be successful, or that any such claims can be settled
on terms acceptable to CNA. Where CNA cannot settle a claim on acceptable
terms, CNA aggressively litigates the claim. Adverse developments with respect
to such matters could have a material adverse effect on the Company's results
of operations and/or equity.

Certain asbestos litigation in which CNA is currently engaged is described
below:

  On February 13, 2003, CNA announced it had resolved asbestos related
coverage litigation and claims involving A.P. Green Industries, A.P. Green
Services and Bigelow - Liptak Corporation. Under the agreement, CNA is
required to pay $74.0 million, net of reinsurance recoveries, over a ten year
period. The settlement resolves CNA's liabilities for all pending and future
asbestos claims involving A.P. Green Industries, Bigelow - Liptak Corporation
and related subsidiaries, including alleged "non-products" exposures. The
settlement has received initial bankruptcy court approval and CNA expects to
procure confirmation of a bankruptcy plan containing an injunction to protect
CNA from any future claims.

  CNA is engaged in insurance coverage litigation with underlying plaintiffs
who have asbestos bodily injury claims against the former Robert A. Keasbey
Company ("Keasbey") in New York state court (Continental Casualty Co. v.
Nationwide Indemnity Co. et al., No. 601037/03 (N.Y. County)). Keasbey, a
currently dissolved corporation, was a seller and installer of asbestos-
containing insulation products in New York and New Jersey. Thousands of
plaintiffs have filed bodily injury claims against Keasbey; however, Keasbey's
involvement at a number of work sites is a highly contested issue. Therefore,
the defense disputes the percentage of valid claims against Keasbey. CNA
issued Keasbey primary policies for 1970-1987 and excess policies for 1972-
1978. CNA has paid an amount substantially equal to the policies' aggregate
limits for products and completed operations claims. Claimants against Keasbey
allege, among other things, that CNA owes coverage under sections of the
policies not subject to the aggregate limits, an allegation CNA vigorously
contests in the lawsuit.

  CNA has insurance coverage disputes related to asbestos bodily injury claims
against Burns & Roe Enterprises, Inc. ("Burns & Roe"). Originally raised in
litigation, now stayed, these disputes are currently part of In re: Burns &
Roe Enterprises, Inc., pending in the U.S. Bankruptcy Court for the District
of New Jersey, No. 00-41610. Burns & Roe provided engineering and related
services in connection with construction projects. At the time of its
bankruptcy filing, Burns & Roe faced approximately 11,000 claims alleging
bodily injury resulting from exposure to asbestos as a result of construction
projects in which Burns & Roe was involved. CNA allegedly provided primary
liability coverage to Burns & Roe from 1956-1969 and 1971-1974, along with
certain project-specific policies from 1964-1970.

  CIC issued certain primary and excess policies to Bendix Corporation
("Bendix"), now part of Honeywell International, Inc. ("Honeywell"). Honeywell
faces approximately 73,000 pending asbestos bodily injury claims resulting
from alleged exposure to Bendix friction products. CIC's primary policies
allegedly covered the period from at least 1939 (when Bendix began to use
asbestos in its friction products) to 1983, although the parties disagree
about whether CIC's policies provided product liability coverage before 1940
and from 1945 to 1956. CIC asserts that it owes no further material
obligations to Bendix under any primary policy. Honeywell alleges that two
primary policies issued by CIC covering 1969-1975 contain occurrence limits
but not product liability aggregate limits for asbestos bodily injury claims.
CIC has asserted, among other things, which even if Honeywell's allegation is
correct, which CNA denies, its liability is limited to a single occurrence
limit per policy or per year, and in the alternative, a proper allocation of
losses would substantially limit its exposure under the 1969-1975 policies to
asbestos claims. These and other issues are being

                                     65

litigated in Continental Insurance Co., et al. v. Honeywell International
Inc., No. MRS-L-1523-00 (Morris County, New Jersey).

  Policyholders have also initiated litigation directly against CNA and other
insurers in four jurisdictions: Ohio, Texas, West Virginia and Montana. In the
Ohio action, plaintiffs allege the defendants negligently performed duties
undertaken to protect the public from the effects of asbestos (Varner v. Ford
Motor Co., et al., (Cuyahoga County, Ohio)). Similar lawsuits have also been
filed in Texas against CNA, and other insurers and non-insurer corporate
defendants asserting liability for failing to warn of the dangers of asbestos
(Boson v. Union Carbide Corp., et al., (District Court of Nueces County,
Texas)). Many of the Texas claims have been dismissed as time-barred by the
applicable statute of limitations. In other claims, the Texas court recently
ruled that the carriers did not owe any duty to the plaintiffs or the general
public to advise on the effects of asbestos thereby dismissing these claims.
The time period for filing an appeal of this ruling has not expired and it
remains uncertain whether the plaintiffs' will continue to pursue their causes
of action.

  CNA has been named in Adams v. Aetna, Inc., et al., (Circuit Court of
Kanawha County, West Virginia), a purported class action against CNA and other
insurers, alleging that the defendants violated West Virginia's Unfair Trade
Practices Act in handling and resolving asbestos claims against their
policyholders. A direct action has also been filed in Montana (Pennock, et al.
v. Maryland Casualty, et al., First Judicial District Court of Lewis & Clark
County, Montana) by eight individual plaintiffs (all employees of W.R. Grace &
Co. (W.R. Grace)) and their spouses against CNA, Maryland Casualty and the
State of Montana. This action alleges that the carriers failed to warn of or
otherwise protect W.R. Grace employees from the dangers of asbestos at a W.R.
Grace vermiculite mining facility in Libby, Montana. The Montana direct action
is currently stayed because of W.R. Grace's pending bankruptcy.

  CNA is vigorously defending these and other cases and believes that it has
meritorious defenses to the claims asserted. However, there are numerous
factual and legal issues to be resolved in connection with these claims, and
it is extremely difficult to predict the outcome or ultimate financial
exposure represented by these matters. Adverse developments with respect to
any of these matters could have a material adverse effect on CNA's business,
insurer financial strength and debt ratings, and the Company's results of
operations and/or equity.

  As a result of the uncertainties and complexities involved, reserves for
asbestos claims cannot be estimated with traditional actuarial techniques that
rely on historical accident year loss development factors. In establishing
asbestos reserves, CNA evaluates the exposure presented by each insured. As
part of this evaluation, CNA considers the available insurance coverage;
limits and deductibles; the potential role of other insurance, particularly
underlying coverage below any CNA excess liability policies; and applicable
coverage defenses, including asbestos exclusions. Estimation of asbestos-
related claim and claim adjustment expense reserves involves a high degree of
judgment on the part of management and consideration of many complex factors,
including:

  . inconsistency of court decisions, jury attitudes and future court
    decisions

  . specific policy provisions

  . allocation of liability among insurers and insureds

  . missing policies and proof of coverage

  . the proliferation of bankruptcy proceedings and attendant uncertainties

  . novel theories asserted by policyholders and their counsel

  . the targeting of a broader range of businesses and entities as defendants

  . the uncertainty as to which other insureds may be targeted in the future
    and the uncertainties inherent in predicting the number of future claims

  . volatility in claim numbers and settlement demands

                                     66

  . increases in the number of non-impaired claimants and the extent to which
    they can be precluded from making claims

  . the efforts by insureds to obtain coverage not subject to aggregate limits

  . long latency period between asbestos exposure and disease manifestation
    and the resulting potential for involvement of multiple policy periods for
    individual claims

  . medical inflation trends

  . the mix of asbestos-related diseases presented, and

  . the ability to recover reinsurance

  CNA is also monitoring possible legislative reforms, including the possible
creation of a national privately financed trust, which if established through
federal legislation, could replace litigation of asbestos claims with payments
to claimants from the trust. It is uncertain at the present time whether such
legislation will be enacted or, if it is, what will be the terms and
conditions of its establishment or its impact on CNA.

Environmental Pollution and Mass Tort

  Environmental pollution cleanup is the subject of both federal and state
regulation. By some estimates, there are thousands of potential waste sites
subject to cleanup. The insurance industry is involved in extensive litigation
regarding coverage issues. Judicial interpretations in many cases have
expanded the scope of coverage and liability beyond the original intent of the
policies. The Comprehensive Environmental Response Compensation and Liability
Act of 1980 ("Superfund") and comparable state statutes ("mini-Superfunds")
govern the cleanup and restoration of toxic waste sites and formalize the
concept of legal liability for cleanup and restoration by "Potentially
Responsible Parties" ("PRPs"). Superfund and the mini-Superfunds establish
mechanisms to pay for cleanup of waste sites if PRPs fail to do so and assign
liability to PRPs. The extent of liability to be allocated to a PRP is
dependent upon a variety of factors. Further, the number of waste sites
subject to cleanup is unknown. To date, approximately 1,200 cleanup sites have
been identified by the Environmental Protection Agency ("EPA") and included on
its National Priorities List ("NPL"). State authorities have designated many
cleanup sites as well.

  Many policyholders have made claims against various CNA insurance
subsidiaries for defense costs and indemnification in connection with
environmental pollution matters. The vast majority of these claims relate to
accident years 1989 and prior, which coincides with CNA's adoption of the
Simplified Commercial General Liability coverage form, which includes what is
referred to in the industry as an "absolute pollution exclusion." CNA and the
insurance industry are disputing coverage for many such claims. Key coverage
issues include whether cleanup costs are considered damages under the
policies, trigger of coverage, allocation of liability among triggered
policies, applicability of pollution exclusions and owned property exclusions,
the potential for joint and several liability and the definition of an
occurrence. To date, courts have been inconsistent in their rulings on these
issues.

  A number of proposals to modify Superfund have been made by various parties.
However, no modifications were enacted by Congress during 2003, and it is
unclear what positions Congress or the Administration will take and what
legislation, if any, will result in the future. If there is legislation, and
in some circumstances even if there is no legislation, the federal role in
environmental cleanup may be significantly reduced in favor of state action.
Substantial changes in the federal statute or the activity of the EPA may
cause states to reconsider their environmental cleanup statutes and
regulations. There can be no meaningful prediction of the pattern of
regulation that would result or the possible effect upon the Company's results
of operations or equity.

  As of December 31, 2003 and 2002, CNA carried approximately $577.0 and
$517.0 million of claim and claim adjustment expense reserves, net of
reinsurance recoverables, for reported and unreported environmental pollution
and mass tort claims. Unfavorable net prior year environmental pollution and
mass tort net claim and claim adjustment expense reserve development for the
years ended December 31, 2003 and 2001 amounted to $153.0 and $468.0 million.
There was no unfavorable net prior year environmental pollution and mass tort
net claim and claim adjustment expense reserve development for the year ended
December 31, 2002. CNA paid environmental pollution-related claims and mass
tort-

                                     67

related claims, net of reinsurance recoveries, of $93.0, $116.0 and $203.0
million for years ended December 31, 2003, 2002 and 2001.

  CNA recorded $73.0 million in unfavorable net prior year environmental
pollution development in 2003. This increase was in part due to the emergence
of certain negative legal developments, including several court decisions
which have reduced the effectiveness of the absolute pollution exclusion by
limiting its application to traditional industrial pollution, and which have
increased the scope of damages compensable under policies of insurance and
emergence of Natural Resource Damage claims and other federal statutes.

  CNA has made resolution of large environmental pollution exposures a
management priority. CNA has resolved a number of its large environmental
accounts by negotiating settlement agreements. In its settlements, CNA sought
to resolve those exposures and obtain the broadest release language to avoid
future claims from the same policyholders seeking coverage for sites or claims
that had not emerged at the time CNA settled with its policyholder. While the
terms of each settlement agreement vary, CNA sought to obtain broad
environmental releases that include known and unknown sites, claims and
policies. The broad scope of the release provisions contained in those
settlement agreements should, in many cases, prevent future exposure from
settled policyholders. It remains uncertain, however, whether a court
interpreting the language of the settlement agreements will adhere to the
intent of the parties and uphold the broad scope of language of the
agreements.

  CNA classifies its environmental pollution accounts into several categories,
which include structured settlements, coverage in place agreements and active
accounts. At December 31, 2003, CNA has a structured settlement agreement with
one of its policyholders for which it has future payment obligations with a
recorded reserve of $12.0 million, net of reinsurance.

  CNA has also used coverage in place agreements to resolve pollution
exposures. Claims payments are contingent on presentation of adequate
documentation of damages during the policy periods and other documentation
supporting the demand for claims payment. Coverage in place agreements may
have annual payment caps. At December 31, 2003, CNA had negotiated six such
agreements in which CNA committed coverage for payment of claims and claim
related adjustment expenses subject to documentation requirements as set forth
in the terms of each specific agreement. At December 31, 2003, CNA had a
recorded reserve of $8.0 million, net of reinsurance, related to coverage in
place agreements.

  CNA categorizes active accounts as large or small accounts in the pollution
area. CNA defines a large account as an active account with more than $100,000
cumulative paid losses. CNA has 144 large accounts with a collective reserve
of $86.0 million, net of reinsurance, at December 31, 2003. CNA has made
closing large accounts a significant management priority. Small accounts are
defined as active accounts with $100,000 or less cumulative paid losses. CNA
had 432 small accounts with a collective reserve of $53.0 million, net of
reinsurance, at December 31, 2003.

  CNA also evaluates its environmental pollution exposures arising from its
assumed reinsurance and its participation in various pools, including ECRA. At
December 31, 2003, CNA has a reserve of $38.0 million related to these
liabilities.

  At December 31, 2003, CNA's unassigned IBNR reserve for environmental
pollution was $197.0 million, net of reinsurance. This IBNR reserve relates to
potential development on accounts that have not settled and potential future
claims from unidentified policyholders.

                                     68

  The table below depicts CNA's overall pending environmental pollution
accounts and associated reserves at December 31, 2003.




                                                                                     Percent of
                                                  Total Paid    Environmental      Environmental
                                     Number of     in 2003       Pollution         Pollution Net
December 31, 2003                  Policyholders    (Net)         Reserves            Reserve
-----------------------------------------------------------------------------------------------
(In millions of dollars)

                                                                        
Policyholders with Settlement
 Agreements
  Structured Settlements                    1      $  17.0        $   12.0             3.1%
  Coverage In Place                         6          3.0             8.0             2.0
------------------------------------------------------------------------------------------------
Total with Settlement Agreements            7         20.0            20.0             5.1
-----------------------------------------------------------------------------------------------
Other Policyholders with Active
 Accounts
  Large Pollution Accounts                144         21.0            86.0            21.8
  Small Pollution Accounts                432         14.0            53.0            13.5
------------------------------------------------------------------------------------------------
Total Other Policyholders                 576         35.0           139.0            35.3
------------------------------------------------------------------------------------------------
Assumed Reinsurance & Pools                            2.0            38.0             9.6
------------------------------------------------------------------------------------------------
Unassigned IBNR                                                      197.0            50.0
------------------------------------------------------------------------------------------------
Total                                     583      $  57.0       $   394.0           100.0%
================================================================================================


  CNA recorded $80.0 million in unfavorable mass tort net prior year
development in 2003, due in part to the elevated volume of silica claims. In
2003, CNA observed a marked increase in silica claims frequency in
Mississippi, where plaintiff attorneys appear to have filed claims to avoid
the effect of a tort reform. The most significant silica exposures identified
to date include a relatively small number of accounts with significant numbers
of new claims and substantial insurance limits issued by CNA. Establishing
claim and claim adjustment expense reserves for silica claims is subject to
uncertainties because of disputes concerning medical causation with respect to
certain diseases, including lung cancer, geographical concentration of the
lawsuits asserting the claims, and the large rise in the total number of
claims without underlying epidemiological developments suggesting an increase
in disease rates or plaintiffs. Moreover, judicial interpretations regarding
application of various tort defenses, including application of various
theories of joint and several liability, impede CNA's ability to establish
claim and claims adjustment expense reserves.

  In 2001, CNA noted the continued emergence of adverse loss experience across
several lines of business related to prior years. With respect to
environmental pollution and mass tort reserves, commencing in 2000 and
continuing into the first and second quarters of 2001, CNA received a number
of new reported claims, some of which involved declaratory judgment actions
premised on court decisions purporting to expand insurance coverage for
pollution claims. In these decisions, several courts adopted rules of
insurance policy interpretation which established joint and several liability
for insurers consecutively on a risk during a period of alleged property
damage; and in other instances adopted interpretations of the "absolute
pollution exclusion," which weakened its effectiveness in most circumstances.
In addition to receiving new claims and declaratory judgment actions premised
upon these unfavorable legal precedents, these court decisions also impacted
CNA's pending environmental pollution and mass tort claims and coverage
litigation. During the Spring of 2001, CNA reviewed specific claims and
litigation, as well as general trends, and concluded reserve strengthening in
this area was necessary.

  In the area of mass torts, several well-publicized verdicts arising out of
bodily injury cases related to allegedly toxic mold led to a significant
increase in mold-related claims in 2000 and the first half of 2001. CNA's
reserve increase in the second quarter of 2001 was caused in part by this
increased area of exposure.

                                     69

Lorillard

  Lorillard, Inc. and subsidiaries ("Lorillard"). Lorillard, Inc. is a wholly
owned subsidiary of the Company.

2003 Compared with 2002

  Revenues decreased by $548.4 million, or 14.3% and net income decreased by
$178.2 million, or 23.3% in 2003, as compared to 2002.

  Net income in 2003 included charges of $17.1 and $17.5 million (in each
case, net of taxes) related to the tobacco growers settlement and an agreement
with the Brown & Williamson Corporation (the "B&W Agreement") which are
described in Liquidity and Capital Resources, below. Excluding these charges,
net income would have decreased by $143.6 million, or 18.8%, in 2003, as
compared to 2002.

  The decrease in revenues and net income in 2003, as compared to 2002, is
primarily due to lower net sales of $542.1 million. Net sales revenue
decreased due to lower effective unit prices reflecting higher sales promotion
expenses (included in net sales) and decreased unit sales volume of
approximately $86.1 million, assuming prices were unchanged from the prior
year, partially offset by higher average wholesale unit prices due to
price/sales mix, which increased revenues by approximately $35.0 million. Unit
sales volume decreased 2.3% as compared to the prior year. Lorillard increased
promotional expenses in 2003 due to price pressure in response to higher
competitive premium brand promotional spending and continued increases in
excise taxes.

  The decrease in net income in 2003, as compared to 2002, also reflects
charges for the tobacco growers settlement and the B&W Agreement, partially
offset by lower tobacco settlement costs related to the settlement agreements
entered into between the major cigarette manufacturers, including Lorillard,
and each of the 50 states, the District of Columbia, the Commonwealth of
Puerto Rico and certain U.S. territories (together, the "State Settlement
Agreements"). The $277.0 million pretax decrease in tobacco settlement costs
in 2003, as compared to 2002, is due to the expiration of up-front payments
($164.5 million), lower charges for lower unit sales volume ($3.5 million) and
other adjustments ($109.0 million) under the State Settlement Agreements.

  Lorillard's total (U.S. domestic, Puerto Rico and certain U.S. Territories)
gross unit sales volume decreased 2.4% in 2003, as compared to 2002. Domestic
wholesale volume decreased 2.8% in 2003, as compared to 2002. Total Newport
unit sales volume decreased by 0.1% in 2003, and domestic U.S. volume
decreased 0.6% in 2003, as compared to 2002. In addition to pricing pressure
due to the increases in state excise taxes and the competitive impact of deep
discount brands, Lorillard's volume in 2003 was affected by generally weak
economic conditions and ongoing limitations imposed by Philip Morris' retail
merchandising arrangements.

  On May 5, 2003, Lorillard lowered the wholesale list price of its discount
brand, Maverick, by $55.00 per thousand cigarettes ($1.10 per pack of 20
cigarettes) in an effort to reposition the brand to be more competitive in the
deep discount price cigarette segment. Maverick accounted for 1.5% of
Lorillard's net unit sales in 2003, as compared to 1.7% in 2002.

  Deep discount price brands are produced by manufacturers who are subject to
lower payment obligations under the State Settlement Agreements. This cost
advantage enables them to price their brands as much as 60% less than the list
price of premium brand offerings from the major cigarette manufacturers. Deep
discount price brands increased their market share in 2003 by 0.64 share
points to 8.32%.

  Total Lorillard and Newport 2003 share of domestic wholesale shipments
compared favorably with the prior year due to wholesale inventory reductions
in 2002 following heavy purchases in advance of multiple state tax increases,
which tend to affect cigarette brands with large market shares, such as
Newport, more than others.

  Lorillard's premium products sold as a percent of its total domestic volume
remained relatively flat in 2003 as compared to 2002.

  Menthol cigarettes as a percent of the total industry remained relatively
flat. Newport, the industry's largest menthol brand, increased its share of
the menthol segment to 31.3% in the fourth quarter of 2003, versus 28.4% in
the fourth quarter of 2002. In 2003, Newport had an approximate 30.5% share of
the menthol segment, compared to 29.3% in 2002.

                                     70

  Newport, a premium brand, accounted for approximately 90.2% of Lorillard's
unit sales in 2003, as compared to approximately 88.2% in 2002.

  Overall, domestic industry unit sales volume decreased 5.1% in 2003, as
compared to 2002. Lorillard domestic unit sales volume decreased 2.8% in 2003
as compared to 2002. Industry sales for premium brands were 73.9% of the total
domestic markets in 2003, as compared to 72.8% in 2002.

  Lorillard recorded pretax charges of $785.2 and $1,062.2 million ($489.5 and
$646.1 million after taxes) for the years ended December 31, 2003 and 2002,
respectively, to record its obligations under various settlement agreements.
Lorillard's portion of ongoing adjusted settlement payments and related legal
fees are based on its share of domestic cigarette shipments in the year
preceding that in which the payment is due. Accordingly, Lorillard records its
portions of ongoing settlement payments as part of cost of manufactured
products sold as the related sales occur.

  Other operating expenses include the costs of litigating and administering
product liability claims, as well as other legal expenses. Lorillard's outside
legal fees and other external product liability defense costs were $93.7,
$100.2 and $109.5 million, for the years ended December 31, 2003, 2002 and
2001, respectively. Numerous factors affect product liability defense costs.
The principal factors are the number and types of cases filed, the number of
cases tried, the results of trials and appeals, the development of the law,
the application of new or different theories of liability by plaintiffs and
their counsel, and litigation strategy and tactics. See Note 21 of the Notes
to Consolidated Financial Statements included in Item 8 of this Report for
detailed information regarding tobacco litigation. The factors that have
influenced past product liability defense costs are expected to continue to
influence future costs. Although Lorillard does not expect that product
liability defense costs will increase significantly in the future, it is
possible that adverse developments in the factors discussed above, as well as
other circumstances beyond the control of Lorillard, could have a material
adverse effect on the Company's financial condition, results of operations or
cash flows.

2002 Compared with 2001

  Revenues decreased by $111.6 million, or 2.8%, and net income increased by
$93.6 million, or 13.9%, in 2002 as compared to 2001. Net income for the year
ended December 31, 2001, included a charge of $121.0 million related to an
agreement with the class in the Engle case. See Note 21 of the Notes to
Consolidated Financial Statements included in Item 8 of this Report for
information with respect to the Engle action. Excluding this charge, net
income decreased by $27.3 million, or 3.4%, due to lower sales volume,
increased sales promotion costs and reduced investment income reflecting lower
invested cash balances and reduced yields on investments, partially offset by
increased unit prices and decreased tobacco settlement and legal expenses.

  Revenues decreased due to lower net sales and reduced investment income. Net
sales decreased by $70.3 million in 2002 as compared to 2001, due to lower
unit sales volume of approximately $257.0 million, or 6.6%, assuming prices
were unchanged from the prior year. The decline in unit sales volume was
partially offset by higher average unit prices which increased revenues by
approximately $186.7 million, or 4.8%, including $93.0 million from an
increase in federal excise taxes effective January 1, 2002.

  During 2002, Lorillard increased its net wholesale price of cigarettes by an
average of $6.71 per thousand cigarettes ($0.13 per pack of 20 cigarettes), or
5.6%, before the impact of any promotional activities. Federal excise taxes
are included in the price of cigarettes and on January 1, 2002, the federal
excise tax on cigarettes increased by $2.50 per thousand cigarettes ($0.05 per
pack of 20 cigarettes) to $19.50 per thousand cigarettes. State excise taxes,
including the District of Columbia, increased from an average of $0.43 per
pack (of 20 cigarettes) in 2001 to an average of $0.61 in 2002.

  The increased unit prices reflect the increase in net wholesale prices,
partially offset by promotional expenses, mostly in the form of coupons and
other discounts provided to retailers and passed through to the consumer.
Increased promotional expenses in 2002, as compared to 2001, partially offset
the higher average unit prices in 2002.

  Lorillard's overall unit sales volume decreased 6.3% in 2002 as compared to
2001. Newport's unit sales volume decreased by 2.8% in 2002. Continued
decreases in unit volume for Old Gold and Maverick in the discount segment
were also contributing factors. Old Gold and Maverick declines were due to
severe competitive price pressure from deep discount brands produced by
manufacturers who do not have the same financial payment obligations related
to the State

                                     71

Settlement Agreements as does Lorillard and other major tobacco companies.
Additionally, volume in 2002 was affected by generally weak economic
conditions and ongoing limitations imposed by Philip Morris' retail
merchandising arrangements.

  Deep discount price brands produced by manufacturers who are not obligated
by the same payment terms of the State Settlement Agreements have continued to
increase their market share by approximately one share point during 2002 to
7.17% of the U.S. domestic market.

  Lorillard's share of domestic U.S. wholesale cigarette shipments was 9.05%
in 2002 as compared to 9.26% in 2001. Newport accounted for approximately
88.2% of Lorillard's unit sales and 89.1% of net sales revenue in 2002,
compared to 85.0% and 85.9%, respectively, in 2001. Newport's share of the
premium segment was 10.9% in 2002 as compared to 10.6% in 2001. Newport had
the highest share of the menthol segment of the market with an approximately
30.5% share of the category. Menthol comprised approximately 26.0% of total
domestic U.S. industry sales in 2002. Premium priced cigarette sales accounted
for 94.7% and 92.2% of Lorillard's total sales in 2002 and 2001.

  Overall, industry unit sales volume decreased by 3.7% in 2002. Industry
sales for premium brands declined to 72.8% in 2002 as compared to 74.0% in
2001.

  Lorillard recorded pretax charges of $1,062.2 and $1,140.4 million ($646.1
and $694.2 million after taxes), for the years ended December 31, 2002 and
2001, respectively, to record its obligations under various settlement
agreements. Lorillard's portion of ongoing adjusted settlement payments and
related legal fees are based on its share of domestic cigarette shipments in
the year preceding that in which the payment is due. Accordingly, Lorillard
records its portions of ongoing settlement payments as part of cost of
manufactured products sold as the related sales occur.

Selected Market Share Data




Year Ended December 31                                             2003        2002        2001
------------------------------------------------------------------------------------------------

                                                                                  
Lorillard's share of the domestic market (1)                       9.27%       9.05%       9.26%
Lorillard's premium segment as a percentage
 of its total domestic volume (1)                                  95.5%       94.7%       92.2%
Newport share of the domestic market (1)                           8.34%       7.97%       7.84%
Newport share of the premium segment (1)                           11.3%       10.9%       10.6%
Total menthol segment market share for the
 industry (2)                                                     26.70%      26.04%      25.78%
Newport's share of the menthol segment                             30.5%       29.3%       29.6%
Newport as a percentage of Lorillard's (3):
  Total volume                                                     90.2%       88.2%       85.0%
  Net sales                                                        90.0%       89.1%       85.9%

Sources:
(1) Management Science Associates, Inc.
(2) Lorillard proprietary data
(3) Lorillard Shipment Reports


  Unless otherwise specified, market share data in this MD&A is based on data
made available by Management Science Associates, Inc. ("MSAI"), an independent
third-party database management organization that collects wholesale shipment
data from various cigarette manufacturers and provides analysis of market
share, unit sales volume and premium versus discount mix for individual
companies and the industry as a whole. MSAI's information relating to unit
sales volume and market share of certain of the smaller, primarily deep
discount, cigarette manufacturers is based on estimates derived by MSAI.

                                     72

Lorillard management believes that volume and market share information for
these manufacturers are understated and, correspondingly, share information
for the larger manufacturers, including Lorillard, are overstated by MSAI.

Business Environment

  The tobacco industry in the United States, including Lorillard, continues to
be faced with a number of issues that have impacted or may adversely impact
the business, results of operations and financial condition of Lorillard and
the Company, including the following:

  . A substantial volume of litigation seeking compensatory and punitive
    damages ranging into the billions of dollars, as well as equitable and
    injunctive relief, arising out of allegations of cancer and other health
    effects resulting from the use of cigarettes, addiction to smoking or
    exposure to environmental tobacco smoke, including claims for
    reimbursement of health care costs allegedly incurred as a result of
    smoking, as well as other alleged damages. Pending litigation includes a
    jury award in Florida of $16.3 billion in punitive damages against
    Lorillard in Engle v. R.J. Reynolds Tobacco Company, et al., a judgment
    which was vacated by the Florida Third District Court of Appeal in
    September of 2003. Plaintiffs have appealed the appellate court's decision
    to the Florida Supreme Court. The U.S. Department of Justice has also
    brought an action against Lorillard and other tobacco companies. The
    government seeks, pursuant to the federal Racketeer Influenced and Corrupt
    Organization Act, or RICO, disgorgement of profits from the industry of
    $280.0 billion that the government contends were earned as a consequence
    of a RICO racketeering "enterprise," as well as various injunctive relief.
    Trial of this matter is scheduled to begin during September of 2004.
    See Item 3 - Legal Proceedings and Note 21 of the Notes to Consolidated
    Financial Statements included in Item 8 of this Report for information
    with respect to the Engle action and other litigation against cigarette
    manufacturers and the State Settlement Agreements.

  . Substantial annual payments by Lorillard, continuing in perpetuity, and
    significant restrictions on marketing and advertising agreed to under the
    terms of the State Settlement Agreements. The `State Settlement Agreements
    impose a stream of future payment obligations on Lorillard and the other
    major U.S. cigarette manufacturers and place significant restrictions on
    their ability to market and sell cigarettes. The Company believes that the
    implementation of the State Settlement Agreements will materially
    adversely affect its consolidated results of operations and cash flows in
    future periods. The degree of the adverse impact will depend, among other
    things, on the rates of decline in U.S. cigarette sales in the premium and
    discount segments, Lorillard's share of the domestic premium and discount
    segment, and the effect of any resulting cost advantage of manufacturers
    not subject to all of the payments of the State Settlement Agreements.

  . On October 27, 2003, RJR, the second largest cigarette manufacturer in the
    United States, and British American Tobacco announced that they have
    agreed to combine the U.S. tobacco business of RJR with British American
    Tobacco's U.S. tobacco business, B&W, the third largest cigarette
    manufacturer in the United States. The closing of this combination is
    subject to various conditions, including regulatory approvals. If
    completed, the consolidation of these two competitors would result in
    further concentration of the U.S. tobacco industry, with the top two
    companies, Philip Morris USA and the newly created Reynolds American,
    having a combined market share of approximately 80%. In addition, this
    transaction would combine in one company the third and fourth leading
    menthol brands, Kool and Salem, which have a combined share of the menthol
    segment of approximately 21%. This concentration of U.S. market share
    could make it more difficult for Lorillard and others to compete for shelf
    space in retail outlets and could impact price competition among menthol
    brands, either of which could have a material adverse effect on the
    results of operations and financial condition of the Company.

  . The continuing contraction of the U.S. cigarette market, in which
    Lorillard currently conducts its only significant business. As a result of
    price increases, restrictions on advertising and promotions, increases in
    regulation and excise taxes, health concerns, a decline in the social
    acceptability of smoking, increased pressure from anti-tobacco groups and
    other factors, U.S. cigarette shipments among major U.S. cigarette
    manufacturers have decreased at a compound annual rate of approximately
    2.4% over the period 1983 through 2003 and approximately 4.3% over the
    period from 1999 through 2003, as measured by MSAI. In 2003, domestic U.S.
    cigarette industry volume declined by 5.1% as compared to 2002,
    according to information provided by MSAI.

  . Competition from deep discounters who enjoy competitive cost and pricing
    advantages because they are not subject to the same payment obligations
    under the State Settlement Agreements as Lorillard. Market share for

                                     73

    the deep discount brands decreased 0.30 share points from 8.40% in the
    fourth quarter of 2002 to 8.10% in the fourth quarter of 2003, as
    estimated by MSAI. In 2003, deep discount price brands increased their
    market share by 0.64 share points to 8.32% as compared to 2002.
    Lorillard's focus on the premium market and its obligations under the
    State Settlement Agreements make it very difficult to compete successfully
    in the deep discount market.

  . Increases in industry-wide promotional expenses and sales incentives
    implemented in response to declining unit volume, state excise tax
    increases and increased competition among the four largest cigarette
    manufacturers, including Lorillard, and smaller participants who have
    gained market share in recent years, principally in the deep-discount
    cigarette segment. As a result of increased competition based on the
    retail price of brands and the related increased market share of deep
    discounters described in the immediately preceding bullet, the ability of
    Lorillard and the other major manufacturers to raise prices has been
    adversely affected. In light of this environment, Lorillard has not
    increased its wholesale prices since March of 2002. Increases by
    manufacturers in wholesale and retail price promotional allowances also
    effectively reduce the prices of many key brands. On May 5, 2003,
    Lorillard lowered the wholesale list price of its discount brand,
    Maverick, by $55.00 per thousand cigarettes ($1.10 per pack of 20
    cigarettes) in an effort to reposition the brand to be more competitive in
    the deep discount cigarette segment. Certain of Lorillard's major
    competitors continue to promote their products through the use of
    restrictive merchandising programs that Lorillard believes impede its
    ability to compete for shelf space in retail outlets and make it difficult
    to effectively communicate its promotions to consumers.

  . Cigarettes are subject to substantial federal, state and local excise
    taxes which are reflected in the retail price of cigarettes. These taxes
    have increased substantially. In 1999, federal excise taxes were $0.24 per
    pack and state excise taxes ranged from $0.025 to $1.00 per pack. In 2003,
    federal excise taxes were $0.39 per pack and state excise taxes ranged
    from $0.025 to $3.00 per pack. State excise tax increases ranging from
    $0.09 per pack to $0.70 per pack have been implemented during 2003.
    Proposals have been made and/or are pending to increase federal and
    further increase state and local excise taxes. Lorillard believes that
    increases in excise and similar taxes have had an adverse impact on sales
    of cigarettes and that future increases, the extent of which cannot be
    predicted, could result in further volume declines for the cigarette
    industry, including Lorillard, and an increased sales shift toward lower
    priced discount cigarettes rather than premium brands.

  . Increases in actual and proposed state and local regulation of the tobacco
    industry relating to the manufacture, sale, distribution, advertising,
    labeling and use of tobacco products and government restrictions on
    smoking.

  . Substantial and increasing regulation of the tobacco industry and
    governmental restrictions on smoking, including recent proposals to enact
    legislation to grant the Food and Drug Administration ("FDA") authority to
    regulate tobacco products under the Federal Food, Drug and Cosmetic Act.
    Lorillard believes that the FDA proposals would, among other things,
    provide Philip Morris with a competitive advantage.

  . Increasing sales of counterfeit cigarettes in the United States, which
    adversely impact sales by the manufacturer of the counterfeited brands and
    potentially damage the value and reputation of those brands.

Loews Hotels

  Loews Hotels Holding Corporation and subsidiaries ("Loews Hotels"). Loews
Hotels Holding Corporation is a wholly owned subsidiary of the Company.

2003 Compared with 2002

  Revenues increased by $19.6 million, or 7.4%, and income from continuing
operations increased by $2.5 million in 2003, as compared to 2002.

  Revenues increased in 2003, as compared to 2002, due primarily to an
increase in revenue per available room, higher other hotel operating revenues,
and an increase in equity income from the Universal Orlando properties
reflecting the

                                     74

opening of the Royal Pacific Hotel. Revenue per available room increased by
$6.73 or 5.7%, to $125.35, due to increased occupancy and average room rates.

  Revenue per available room is an industry measure of the combined effect of
occupancy rates and average room rates on room revenues. Other hotel operating
revenues include, among other items, guest charges for food and beverages,
telecommunication services, garage and parking fees.

  Net income in 2003 includes a gain from the sale of the Metropolitan Hotel
of approximately $56.7 million ($90.2 million pretax) reported as discontinued
operations. Income from continuing operations increased in 2003 due to the
increase in revenue per available room discussed above, partially offset by
higher operating costs and advertising expenses.

2002 Compared with 2001

  Revenues and net income decreased by $14.0 and $6.3 million, or 5.0% and
42.0%, respectively, in 2002 as compared to 2001.

  Revenues decreased in 2002 as compared to 2001, due primarily to a decline
in revenue per available room, reduced investment income, and lower other
hotel operating revenues. Revenue per available room decreased by $5.09, or
4.1%, to $118.63 due primarily to lower average room rates and reflects the
continued economic weakness and its impact on the travel industry.

  Net income decreased in 2002 due to the lower revenues and pre-opening costs
incurred related to the Royal Pacific Hotel at Universal Orlando, partially
offset by improved operating results at the Universal Orlando properties and
lower interest expense.

Diamond Offshore

  Diamond Offshore Drilling, Inc. and subsidiaries ("Diamond Offshore").
Diamond Offshore Drilling, Inc. is a 54% owned subsidiary of the Company.

  Diamond Offshore's revenues vary based upon demand, which affects the number
of days the fleet is utilized and the dayrates earned. When a rig is idle,
generally no dayrate is earned and revenues will decrease. Revenues can also
increase or decrease as a result of the acquisition or disposal of rigs,
required surveys and shipyard upgrades. In order to improve utilization or
realize higher dayrates, Diamond Offshore may mobilize its rigs from one
market to another. During periods of unpaid mobilization, however, revenues
may be adversely affected. In response to changes in demand, Diamond Offshore
may withdraw a rig from the market by cold stacking it or may reactivate a rig
stacked previously, which may decrease or increase revenues, respectively.

  Revenues from dayrate drilling contracts are recognized currently. Diamond
Offshore may receive lump-sum payments in connection with specific contracts.
Such payments are recognized as revenues over the term of the related drilling
contract. Mobilization revenues in excess of costs incurred to mobilize an
offshore rig from one market to another, are recognized over the primary term
of the related drilling contract.

  Revenues from offshore turnkey drilling contracts are accrued to the extent
of costs until the specified turnkey depth and other contract requirements are
met.  Income is recognized on the completed contract method.  Provisions for
future losses on turnkey contracts are recognized when it becomes apparent
that expenses to be incurred on a specific contract will exceed the revenue
from that contract. Diamond Offshore has elected not to pursue contracts for
integrated services, which includes turnkey contracts, except in very limited
circumstances.

  Operating income is primarily affected by revenue factors, but is also a
function of varying levels of operating expenses. Operating expenses generally
are not affected by changes in dayrates and may not be significantly affected
by fluctuations in utilization. For instance, if a rig is to be idle for a
short period of time, Diamond Offshore may realize few decreases in operating
expenses since the rig is typically maintained in a prepared or "ready
stacked" state with a full crew. In addition, when a rig is idle, Diamond
Offshore is responsible for certain operating expenses such as rig fuel and
supply boat costs, which are typically a cost of the operator under drilling
contracts. However, if the rig is to be idle for

                                     75

an extended period of time, Diamond Offshore may reduce the size of a rig's
crew and take steps to "cold stack" the rig, which lowers expenses and
partially offsets the impact on operating income.

  Operating income is also negatively impacted when Diamond Offshore performs
certain regulatory inspections that are due every five years ("5-year survey")
for all of Diamond Offshore rigs. Operating revenue decreases because these
surveys are performed during scheduled down-time in a shipyard. Operating
expenses increase as a result of these surveys due to the cost to mobilize the
rigs to a shipyard, inspection costs incurred and repair and maintenance
costs. Repair and maintenance costs may be required resulting from the survey
or may have been previously planned to take place during this mandatory down-
time. The number of rigs undergoing a 5-year survey will vary from year to
year.

2003 Compared with 2002

  Revenues decreased by $89.0 million, or 11.4%, in 2003, as compared to 2002.
Net loss in 2003 was $27.2 million, compared to net income of $14.1 million in
2002. Revenues in 2003 decreased due primarily to lower contract drilling
revenues of $72.1 million, losses on sales of marketable securities, as
compared to gains in the prior year, and reduced investment income.

  Revenues from high specification floaters and other semisubmersible rigs
decreased by $58.1 million in 2003, as compared to 2002. The decrease reflects
a decline in dayrates of $81.5 million and  decreased utilization of $8.6
million, partially offset by revenues generated by the recent additions of the
Ocean Patriot and the Ocean Vanguard and the July 2003 completion of the
upgrade to high specification capabilities of the Ocean Rover amounting to
$25.4 million in 2003.

  Revenues from jack-up rigs decreased $1.6 million, or 11.3%, in 2003 due
primarily to decreased utilization of $6.3 million, partially offset by
increased dayrates of $4.7 million as compared to 2002.

  Investment income decreased by $17.8 million, or 59.7%, primarily due to
lower yields on cash and marketable securities and a reduction in invested
cash balances in 2003, as compared to 2002.

  Net income decreased in 2003 due primarily to the lower dayrates earned by
semisubmersible rigs, losses on sales of marketable securities as compared to
gains in 2002, lower investment income and increased contract drilling
expenses. Results for 2003 were also negatively impacted by a reduced tax
benefit related to losses incurred by Diamond Offshore's rigs operating in
international markets, partially offset by lower depreciation expense.

  In April of 2003, Diamond Offshore commissioned a study to evaluate the
economic lives of its drilling rigs. As a result of this study, Diamond
Offshore recorded changes in accounting estimates by increasing the estimated
service lives to 25 years for jack-ups and 30 years for semisubmersibles and
Diamond Offshore's drillship and by increasing salvage values to 5.0% for most
of its drilling rigs. The change in estimate was made to better reflect the
remaining economic lives and salvage values of Diamond Offshore's fleet. The
effect of this change in accounting estimate resulted in an increase to net
income of $10.2 million (after tax and minority interest) for the year ended
December 31, 2003.

2002 Compared with 2001

  Revenues decreased by $197.2 million, or 20.1% and net income decreased by
$56.9 million, or 80.1%, respectively, in 2002 as compared to 2001. Revenues
decreased due primarily to lower contract drilling revenue of $161.1 million,
reduced investment income of $18.9 million, and lower revenues from
reimbursable expenses.

  Revenues from high specification floaters and other semisubmersible rigs
decreased by $95.4 million, or 9.7% in 2002 as compared to 2001. The decrease
reflects lower average dayrates ($60.7 million) and lower utilization ($70.4
million) partially offset by revenues generated by the Ocean Baroness ($35.7
million), which completed a conversion to a high specification semisubmersible
drilling unit and commenced operations in March of 2002.

  Revenues from jack-up rigs decreased by $75.1 million, or 7.7%, due
primarily to decreased dayrates ($48.6 million) and lower utilization ($26.5
million) in 2002. Interest income decreased by $18.9 million, or 1.9%, in 2002
primarily due to a reduction in marketable securities held and lower interest
rates earned on cash and marketable securities in 2002 compared to 2001.

                                     76

  Net income decreased due primarily to the reduced revenues in 2002 as
discussed above, partially offset by lower interest expenses related to a
premium paid on early extinguishment of debt in 2001.

Texas Gas

  Revenues and net income in 2003 reflect operations from May 17, 2003, the
date of acquisition. See Note 14 of the Notes to Consolidated Financial
Statements.

Bulova

  Bulova Corporation and subsidiaries ("Bulova"). Bulova Corporation is a 97%
owned subsidiary of the Company.

2003 Compared with 2002

  Revenues increased by $0.2 million, or 0.1%, in 2003 as compared to 2002.
Revenues increased due to higher levels of other income, partially offset by a
reduction in net sales. The decline in net sales reflects lower watch and
clock sales volume, partially offset by an increase in watch and clock unit
selling prices and improvements in the Accutron and Harley Davidson product
lines. Net income was consistent with the prior year due to a reduction in
environmental remediation costs and a lower effective income tax rate
resulting from a tax settlement, offset by increased production and other
operating costs.

2002 Compared with 2001

  Revenues and net income increased by $19.5 and $1.7 million, or 13.3% and
16.8%, respectively, in 2002 compared to 2001. Revenues and net income
increased primarily as a result of the addition of the Wittnauer watch brand,
acquired in 2001, and the commencement in 2002 of the Harley Davidson watch
line resulting from a licensing agreement signed in 2001. An increase in clock
unit volume sales, partially offset by a decrease in Bulova's watch brand unit
volume, also contributed to the increase in revenues and net income. These
increases were partially offset by lower royalty income of $0.7 million and
decreased interest income of $0.7 million in 2002.

Corporate

  Corporate operations consist primarily of investment income, including
investment gains (losses) from non-insurance subsidiaries, as well as equity
earnings from Majestic Shipping Corporation ("Majestic"), corporate interest
expenses and other corporate administrative costs. Majestic, a wholly owned
subsidiary, owns a 49% common stock interest in Hellespont Shipping
Corporation ("Hellespont"). Hellespont is engaged in the business of owning
and operating four ultra large crude oil tankers that are used primarily to
transport crude oil from the Persian Gulf to a limited number of ports in the
Far East, Northern Europe and the United States.

  The components of investment gains (losses) included in Corporate operations
are as follows:




Year Ended December 31                                             2003         2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
Derivative instruments                                           $ 32.0       $(14.1)    $ 18.2
Equity securities, including short positions                       86.4        (41.2)      69.1
Short-term investments                                            (20.0)        73.3       28.5
Other                                                              10.1         25.5       12.6
------------------------------------------------------------------------------------------------
                                                                  108.5         43.5      128.4
Income tax expense                                                (38.0)       (16.1)     (45.0)
Minority interest                                                   2.1        (11.1)      (8.3)
------------------------------------------------------------------------------------------------
Net gain                                                         $ 72.6       $ 16.3     $ 75.1
================================================================================================


                                     77

2003 Compared with 2002

  Exclusive of investment gains, revenues decreased by $29.0 million and net
loss increased by $17.9 million in 2003, as compared to 2002.

  Revenues decreased in 2003 due primarily to lower investment income of $30.1
million, partially offset by higher results from shipping operations of $4.7
million. Net loss increased due to reduced investment income of $20.4 million,
partially offset by increased results from shipping operations of $3.2 million
in 2003. The decrease in investment income is primarily due to lower yields on
invested balances and a reduced investment portfolio reflecting the $528.7
million cash outlay in May of 2003 to acquire Texas Gas, partially offset by
dividends received from subsidiaries.

2002 Compared with 2001

  Exclusive of investment gains (losses), revenues decreased $81.5 million and
net loss increased $51.3 million in 2002 compared to 2001. Revenues declined
due primarily to lower results from Majestic of $41.7 million reflecting
reduced demand and charter rates in the crude oil tanker markets, and lower
investment income of $41.6 million relating to reduced yields from invested
assets. The impact of the lower results from shipping operations and
investment income increased the net loss by $35.4 and $21.9 million,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

CNA Financial

Cash Flows

  The principal operating cash flow sources of CNA's property and casualty and
life insurance subsidiaries are premiums and investment income. The primary
operating cash flow uses are payments for claims, policy benefits and
operating expenses.

  For the year ended December 31, 2003, net cash provided by operating
activities was $1,760.0 million as compared with net cash provided by
operating activities of $1,040.0 million in 2002. The increase in cash
provided by operating activities related primarily to a decrease in paid
claims and increased net premium collections in 2003 as compared with 2002.

  For the year ended December 31, 2002, net cash provided by operating
activities was $1,040.0 million as compared with net cash used of $599.0
million in 2001. The improvement related primarily to federal tax refunds
received in 2002 as compared to taxes paid in 2001 and decreased net payments
for insurance claims.

  Cash flows from investing activities include purchases and sales of
financial instruments, as well as the purchase and sale of businesses, land,
buildings, equipment and other assets not generally held for resale.

  For the year ended December 31, 2003, net cash used for investing activities
was $2,133.0 million as compared with $1,488.0 million in 2002. Cash flows
used for investing related principally to purchases of fixed maturity
securities.

  For the year ended December 31, 2002, net cash used for investing activities
was $1,488.0 million as compared with net cash used of $205.0 million in 2001.
Cash flows used by investing activities were related principally to increased
purchases of invested assets due to positive operating cash flow and cash
provided by financing activities.

  Cash flows from financing activities include proceeds from the issuance of
debt or equity securities, outflows for repayment of debt and outlays to
reacquire equity instruments.

  For the year ended December 31, 2003, net cash provided from financing
activities was $386.0 million as compared with $432.0 million in 2002. For the
year ended December 31, 2002, net cash provided from financing activities was
$432.0 million as compared with $783.0 million in 2001.

  CNA is closely managing the cash flows related to claims and reinsurance
recoverables from the WTC event. It is anticipated that significant claim
payments will be made prior to receipt of the corresponding reinsurance
recoverables.

                                     78

CNA does not anticipate any liquidity problems resulting from these payments.
As of December 31, 2003, CNA has paid $712.0 million in claims and recovered
$436.0 million from reinsurers.

  CNA's estimated gross pretax losses for the WTC event recorded in 2001, were
$1,648.0 million pretax ($958.3 million after-tax and minority interest). Net
pretax losses before the effect of corporate aggregate reinsurance treaties
were $727.0 million. Approximately 1.0%, 60.0% and 33.0% of the reinsurance
recoverables on the estimated losses related to the WTC event are from
companies with S&P ratings of AAA, AA or A.

  Effective January 30, 2001, CNA sold the 180 Maiden Lane, New York,
facility. The sale of this property provided additional liquidity to CNA with
net sale proceeds of $264.0 million.

Debt

  CNA has a $250.0 million three-year bank credit facility with an April 30,
2004 expiration date. CNA has adequate capital resources to fund this
obligation.

  CNA pays a facility fee to the lenders for having funds available for loans
under the three-year credit facility maturing April 30, 2004. The fee varies
based on the long term debt ratings of CNA. At December 31, 2003, the facility
fee on the three-year component was 25.0 basis points.

  CNA pays interest on any outstanding debt/borrowings under the three-year
facility based on a rate determined using the long term debt ratings of CNA.
The interest rate is equal to the London Interbank Offering Rate ("LIBOR")
plus 75.0 basis points. Further, if CNA has outstanding loans greater than
50.0% of the amounts available under the three-year facility, CNA will also
pay a utilization fee of 12.5 basis points on such loans. At December 31, 2003
and 2002, the weighted-average interest rate on the borrowings under the
facility, including facility fees and utilization fees, was 2.3%.

  A Moody's Investors Service ("Moody's") downgrade of the CNA senior debt
rating from Baa2 to Baa3 on November 12, 2003, increased the facility fee on
the three-year component of the facility from 17.5 basis points to 25.0 basis
points. The applicable interest rate increased from LIBOR plus 57.5 basis
points to LIBOR plus 75.0 basis points. The utilization fee remained unchanged
on the three-year facility at 12.5 basis points.

  On September 30, 2003, CNA Surety Corporation ("CNA Surety"), a 64.0% owned
and consolidated subsidiary of CNA, entered into a $50.0 million credit
agreement, which consisted of a $30.0 million, two-year revolving credit
facility and a $20.0 million two-year term loan, payable semi-annually at a
rate of $5.0 million. The credit agreement is an amendment to a $65.0 million
credit agreement, extending the revolving loan termination date from September
30, 2003 to September 30, 2005. The new revolving credit facility was fully
utilized at inception.

  Under the new credit facility agreement, CNA Surety pays a facility fee of
35.0 basis points, interest at LIBOR plus 90 basis points, and for utilization
greater than 50.0% of the amount available to borrow an additional fee of 5.0
basis points. On the term loan, CNA Surety pays interest at LIBOR plus 62.5
basis points. At December 31, 2003, the weighted-average interest rate on the
$50.0 million of outstanding borrowings under the credit agreement, including
facility fees and utilization fees was 2.6%. Effective January 30, 2003, CNA
Surety entered into a swap agreement on the term loan portion of the agreement
which uses the 3-month LIBOR to determine the swap increment. As a result, the
effective interest rate on the $20.0 million in outstanding borrowings on the
term loan was 2.8% at December 31, 2003. On the $30.0 million revolving credit
agreement, the effective interest rate at December 31, 2003 was 2.6%.

  The terms of CNA's and CNA Surety's credit facilities require CNA and CNA
Surety to maintain certain financial ratios and combined property and casualty
company statutory surplus levels. At December 31, 2003 and 2002, CNA and CNA
Surety were in compliance with all restrictive debt covenants, except for the
fixed charge coverage ratio which CNA Surety obtained a waiver from the
lenders effective September 30, 2003. The lenders amended the CNA Surety
Credit Facility to replace the fixed charge coverage ratio. As a result, CNA
and CNA Surety were in compliance with all restrictive debt covenants at
December 31, 2003.

Related Parties

  CNA has entered into a credit agreement with a large national contractor
that undertakes projects for the construction of government and private
facilities. CNA Surety has provided significant

                                     79

surety bond protection for projects by this contractor through surety bonds
underwritten by CCC or its affiliates to provide an $86.4 million credit
facility. The loans were provided by CNA to help the contractor meet its
liquidity needs. The credit facility and all loans under it will mature in
March of 2006. Advances under the credit facility bear interest at the prime
rate plus 6.0%. Payment of 3.0% of the interest is deferred until the credit
facility matures, and the remainder is to be paid monthly in cash. Loans under
the credit facility are secured by a pledge of substantially all of the assets
of the contractor and certain affiliates.

  Loews and CNA have entered into a participation agreement, pursuant to which
Loews has purchased a participation interest in one-third of the loans and
commitments under the credit facility, on a dollar-for-dollar basis, up to a
maximum of $25.0 million. Although Loews does not have rights against the
contractor directly under the participation agreement, it shares recoveries
and certain fees under the facility proportionally with CNA.

  In March of 2003, CNA purchased the contractor's outstanding bank debt for
$16.4 million. The contractor purchased the bank debt and retired it, with
$11.4 million of the purchase price being funded under the new credit facility
and $5.0 million from money loaned to the contractor by its shareholders.
Under its purchase agreement with the banks, CNA is also required to reimburse
the banks for any draws upon outstanding letters of credit issued by the banks
for the contractor's benefit. Of these letters of credit, a replacement due to
expire in August of 2004 remains in the amount of $3.4 million. Any CNA
reimbursements for draws upon the banks' letters of credit will become
obligations of the contractor to CNA as draws upon the credit facility. As of
December 31, 2003, $80.0 million was outstanding under the credit facility,
including deferred interest. As of February 27, 2004, $83.0 million was
outstanding under the credit facility, including deferred interest.

  The contractor has initiated a restructuring plan that is intended to reduce
costs and improve cash flow, and a chief restructuring officer has been
appointed to manage execution of the plan. CNA, through its affiliate CNA
Surety, intends to continue to provide surety bonds on behalf of the
contractor during this restructuring period, subject to the contractor's
initial and ongoing compliance with CNA Surety's underwriting standards. Any
losses to CNA Surety arising from bonds issued to the contractor or assumed
are excluded from CNA Surety's $40.0 million excess of $20.0 million per
principal reinsurance program with unaffiliated reinsurers in place in 2002.
As a result, CNA Surety retains the first $60.0 million of losses on bonds
written with an effective date of September 30, 2002 and prior, and CCC will
incur 100.0% of losses above that retention level on bonds with effective
dates prior to September 30, 2002. Through facultative reinsurance contracts
with CCC, CNA Surety's exposure on bonds written from October 1, 2002 through
October 31, 2003 has been limited to $20.0 million per bond. For bonds written
subsequent to November 1, 2003, and for bonds CNA Surety may write in 2004,
CNA Surety's exposure is limited to $14.5 million per bond subject to an
aggregate limit of $150.0 million under all such reinsurance contracts.
Effective January 1, 2004, CCC and CNA Surety entered into a $40.0 million
excess of $60.0 million reinsurance contract that provides coverage to CNA
Surety exclusively for the contractor. This reinsurance will be in effect
through December 31, 2004. The premium for this contract is $3.0 million, plus
an additional premium if a loss is ceded under it. Effective January 1, 2004
through December 31, 2004, CNA Surety and CCC also entered into a $50.0
million excess of $100.0 million contract that provides coverage to CNA Surety
for the contractor, as well as other CNA Surety risks. The premium for this
contract is $6.0 million plus an additional premium if a loss is ceded to this
contract.

  Indemnification and subrogation rights, including rights to contract
proceeds on construction projects in the event of default, exist that reduce
CNA Surety's and ultimately CNA's exposure to loss. While CNA believes that
the contractor's restructuring efforts may be successful and provide
sufficient cash flow for its operations, the contractor's failure to achieve
its restructuring plan or perform its contractual obligations under the credit
facility and underlying all of CNA's surety bonds could have a material
adverse effect on the Company's future results of operations. If such failures
occur, CNA estimates the surety loss, net of indemnification and subrogation
recoveries, but before the effects of minority interest could be up to $200.0
million. In addition, such failures could cause the full amount due under the
credit facility to be uncollectible.

Commitments, Contingencies and Guarantees

  In the normal course of business, CNA has obtained letters of credit in
favor of various unaffiliated insurance companies, regulatory authorities and
other entities. At December 31, 2003 and 2002 there were approximately $58.0
and $222.0 million of outstanding letters of credit.

  CNA has provided guarantees related to irrevocable standby letters of credit
for certain of its subsidiaries. Certain of these subsidiaries have been sold;
however, the irrevocable standby letter of credit guarantees remain in effect.
CNA

                                     80

would be required to make payment on the letters of credit in question if the
primary obligor drew down on these letters of credit and failed to repay such
loans in accordance with the terms of the letters of credit. The maximum
potential amount of future payments that CNA could be required to pay under
these guarantees is approximately $30.0 million at December 31, 2003.

  As of December 31, 2003 and 2002, CNA had committed approximately $154.0 and
$141.0 million to future capital calls from various third-party limited
partnership investments in exchange for an ownership interest in the related
partnerships.

  In the normal course of investing activities, CCC had committed
approximately $51.0 million as of December 31, 2003 to future capital calls
from certain of its unconsolidated affiliates in exchange for an ownership
interest in such affiliates.

  CNA holds an investment in a real estate joint venture that is accounted for
on the equity basis of accounting. In the normal course of business, CNA on a
joint and several basis with other unrelated insurance company shareholders
have committed to continue funding the operating deficits of this joint
venture. Additionally, CNA and the other unrelated shareholders, on a joint
and several basis, have guaranteed an operating lease for an office building,
which expires in 2016.

  The guarantee of the operating lease is a parallel guarantee to the
commitment to fund operating deficits; consequently, the separate guarantee to
the lessor is not expected to be triggered as long as the joint venture
continues to be funded by its shareholders and continues to make its annual
lease payments.

  In the event that the other parties to the joint venture are unable to meet
their commitments in funding the operations of this joint venture, CNA would
be required to assume the obligation for the entire office building operating
lease. The maximum potential future lease payments at December 31, 2003 that
CNA could be required to pay under this guarantee is approximately $347.0
million. If CNA was required to assume the entire lease obligation, CNA would
have the right to pursue reimbursement from the other shareholders and would
have the right to all sublease revenues.

  CNA invests in multiple bank loan participations as part of its overall
investment strategy and has committed to additional future purchases and
sales. The purchase and sale of these investments are recorded on the date
that the legal agreements are finalized and cash settlement is made. As of
December 31, 2003, CNA had commitments to purchase $53.0 million and
commitments to sell $1.0 million of various bank loan participations.

  In the course of selling business entities and assets to third parties, CNA
has agreed to indemnify purchasers for losses arising out of breaches of
representation and warranties with respect to the business entities or assets
being sold, including, in certain cases, losses arising from undisclosed
liabilities or certain named litigation. Such indemnification provisions
generally survive for periods ranging from nine months following the
applicable closing date to the expiration of the relevant statutes of
limitation. As of December 31, 2003, the aggregate amount of quantifiable
indemnification agreements in effect for sales of business entities and assets
was $580.0 million.

  In addition, CNA has agreed to provide indemnification to third party
purchasers for certain losses associated with sold business entities or assets
that are not limited by a contractual monetary amount. As of December 31,
2003, CNA had outstanding unlimited indemnifications in connection with the
sales of certain of its business entities or assets for tax liabilities
arising prior to a purchaser's ownership of an entity or asset, defects in
title at the time of sale, employee claims arising prior to closing and in
some cases losses arising from certain litigation and undisclosed liabilities.
These indemnification agreements survive until the applicable statutes of
limitation expire, or until the agreed upon contract terms expire. As of
December 31, 2003, CNA has recorded approximately $16.0 million of liabilities
related to these indemnification agreements.

  Cash and securities with carrying values of approximately $22.0 and $37.0
million were deposited with financial institutions as collateral for letters
of credit as of December 31, 2003 and 2002. In addition, cash and securities
were deposited in trusts with financial institutions to secure reinsurance
obligations with various third parties. The carrying values of these deposits
were approximately $118.0 and $70.0 million as of December 31, 2003 and 2002.

                                     81

Regulatory Matters

  CNA has established a plan to reorganize and streamline its U.S. property
and casualty insurance legal entity structure. One phase of this multi-year
plan was completed during 2003. This phase served to consolidate CNA's U.S.
property and casualty insurance risks into CCC, as well as realign the capital
supporting these risks. As part of this phase, CNA implemented in the fourth
quarter a 100.0% quota share reinsurance agreement, effective January 1, 2003,
ceding all of the net insurance risks of CIC and its 14 affiliated insurance
companies ("CIC Group") to CCC. Additionally, the ownership of the CIC Group
was transferred to CCC in the fourth quarter in order to properly align the
insurance risks with the supporting capital. In subsequent phases of this
plan, CNA will continue its efforts to reduce both the number of U.S. property
and casualty insurance entities it maintains and the number of states in which
such entities are domiciled. In order to facilitate the execution of this
plan, CNA, CCC and CIC have agreed to participate in a working group
consisting of several states of the National Association of Insurance
Commissioners.

  In connection with the approval process for aspects of the reorganization
plan, CNA has agreed to undergo a state regulatory financial examination of
CIC as of December 31, 2003, including a review of insurance reserves by an
independent actuarial firm. CCC is also scheduled to undergo its routine state
regulatory financial examination as of December 31, 2003.

  Pursuant to its participation in the working group referenced above, CNA has
agreed to certain time frames and informational provisions in relation to the
reorganization plan. CNA has also agreed that any proceeds from the sale of
any member of the CIC pool, net of transaction expenses, will be retained in
CIC or one of its subsidiaries until the dividend stipulation discussed below
expires.

Ratings

  Ratings are an important factor in establishing the competitive position of
insurance companies. CNA's insurance company subsidiaries are rated by major
rating agencies, and these ratings reflect the rating agency's opinion of the
insurance company's financial strength, operating performance, strategic
position and ability to meet its obligations to policyholders. Agency ratings
are not a recommendation to buy, sell or hold any security, and may be revised
or withdrawn at any time by the issuing organization. Each agency's rating
should be evaluated independently of any other agency's rating. One or more of
these agencies could take action in the future to change the ratings of CNA's
insurance subsidiaries.

  The actions that can be taken by rating agencies are changes in ratings or
modifiers. "On Review," "Credit Watch" and "Rating Watch" are modifiers used
by the ratings agencies to alert those parties relying on CNA's ratings of the
possibility of a rating change in the near term. Modifiers are utilized when
the agencies are uncertain as to the impact of a Company action or initiative,
which could prove to be material to the current rating level. Modifiers are
generally used to indicate a possible change in rating within 90 days.
"Outlooks" accompanied with ratings are additional modifiers used by the
rating agencies to alert those parties relying on CNA's ratings of the
possibility of a rating change in the longer term. The time frame referenced
in an outlook is not necessarily limited to ninety days as defined in the
Credit-Watch category.

  The table below reflects the various group ratings issued by A.M. Best, S&P,
Moody's and Fitch as of February 12, 2004 for the Property and Casualty and
Life companies. The table also includes the ratings for CNA's senior debt and
Continental senior debt.




                               Insurance Financial Strength Ratings           Debt Ratings
                          ----------------------------------------------------------------------
                               Property & Casualty(a)     Life           CNA        Continental
                          ----------------------------------------------------------------------
                                                                   
                                  CCC       CIC                         Senior        Senior
                                 Group     Group       CAC(b)  VFL(c)    Debt          Debt
                          ----------------------------------------------------------------------

A.M. Best                          A         A          A-      A        bbb           bbb-
Fitch                              A-        A-         A-      A+       BBB-          BBB-
Moody's                            A3        A3         Baa1   Baa1      Baa3          Baa3
S&P                                A-        A-         A       A        BBB-          BBB-

                                     82

(a)  All modifiers for the property & casualty companies' insurance financial strength and
     holding company debt ratings as evaluated by S&P are Credit Watch with negative
     implications; the property & casualty companies' financial strength and holding company
     debt ratings have a negative outlook from A. M. Best, Fitch and Moody's.
(b)  S&P's modifier to CAC's rating is Credit Watch with negative implications; A.M. Best and
     Moody's have a stable outlook while Fitch has a negative outlook on the CAC rating.
(c)  VFL's rating modifiers are Under Review with Developing Implications, Rating Watch
     Positive, On Review for Upgrade and Credit Watch Developing by A.M. Best, Fitch, Moody's
     and S&P.


  Following the February 5, 2004 announcement regarding the sale of CNA's
individual life and annuity business and the decision to cease new sales in
the structured settlement and institutional market business, the following
rating actions were taken on CNA's life insurance companies:

  A.M. Best lowered the rating of CAC from A to A- and established a stable
outlook. VFL's rating outlook was changed from Negative to an Under Review
with Developing Implications. Fitch lowered the rating of CAC from A+ to A-
and kept a negative outlook. VFL's rating outlook was changed from Negative to
Rating Watch Positive. Moody's retained their Baa1 ratings on CAC and VFL. The
rating agency changed CAC's outlook from negative to stable and placed VFL's
rating On Review for Upgrade. Standard & Poor's did not change their A ratings
on CAC and VFL, but revised VFL's modifier to CreditWatch Developing from
CreditWatch with Negative Implications.

  If CNA's insurance financial strength ratings were downgraded below current
levels. CNA's business and the Company's results of operations could be
materially adversely affected. The severity of the impact on CNA's business is
dependent on the level of downgrade and, for certain products, which rating
agency takes the rating action. Among the adverse effects in the event of such
downgrading would be the inability to obtain a material volume of business
from certain major insurance brokers, the inability to sell a material volume
of CNA's insurance products to certain markets, and the required
collateralization of certain future payment obligations or reserves.

  The Institutional Markets business unit of Group Operations, which was not
included in the sale of CNA's group benefits business to Hartford and provides
investment products to pension plan sponsors and other institutional
customers, would be significantly impacted by a downgrade of CAC/VFL.

  CNA has entered into several settlement agreements and assumed reinsurance
contracts that require collateralization of future payment obligations and
assumed reserves if CNA's ratings or other specific criteria fall below
certain thresholds. The ratings triggers are generally more than one level
below CNA's February 12, 2004 ratings.

Dividend Paying Ability

  CNA's ability to pay dividends and other credit obligations is significantly
dependent on receipt of dividends from its subsidiaries. The payment of
dividends to CNA by its insurance subsidiaries without prior approval of the
insurance department of each subsidiary's domiciliary jurisdiction is limited
by formula. Dividends in excess of these amounts are subject to prior approval
by the respective state insurance departments.

  Dividends from CCC are subject to the insurance holding company laws of the
State of Illinois, the domiciliary state of CCC. Under these laws, ordinary
dividends, or dividends that do not require prior approval of the Illinois
Department of Insurance (the "Department"), may be paid only from earned
surplus, which is calculated by removing unrealized gains from unassigned
surplus. As of December 31, 2003, CCC is in a negative earned surplus
position. Until CCC is in a positive earned surplus position, all dividends
require prior approval of the Department. In January of 2004, the Department
approved an extraordinary dividend capacity in the amount of approximately
$312.0 million to be used to fund the CNA's 2004 debt service and principal
repayment requirements.

  By agreement with the New Hampshire Insurance Department, the CIC Group may
not pay dividends to CCC until after January 1, 2006.

  CNA's domestic insurance subsidiaries are subject to risk-based capital
requirements. Risk-based capital is a method developed by the NAIC to
determine the minimum amount of statutory capital appropriate for an insurance
company to support its overall business operations in consideration of its
size and risk profile. The formula for determining the amount of risk-based
capital specifies various factors, weighted based on the perceived degree of
risk, which are applied

                                     83

to certain financial balances and financial activity. The adequacy of a
company's actual capital is evaluated by a comparison to the risk-based
capital results, as determined by the formula. Companies below minimum risk-
based capital requirements are classified within certain levels, each of which
requires specified corrective action. As of December 31, 2003 and 2002, all of
CNA's domestic insurance subsidiaries exceeded the minimum risk-based capital
requirements.

Lorillard

  Lorillard and other cigarette manufacturers continue to be confronted with
substantial litigation. Plaintiffs in most of the cases seek unspecified
amounts of compensatory damages and punitive damages, although some seek
damages ranging into the billions of dollars. Plaintiffs in some of the cases
seek treble damages, statutory damages, disgorgement of profits, equitable and
injunctive relief, and medical monitoring, among other damages.

  Lorillard believes that it has valid defenses to the cases pending against
it. Lorillard also believes it has valid bases for appeal of the adverse
verdicts against it. To the extent the Company is a defendant in any of the
lawsuits, the Company believes that it is not a proper defendant in these
matters and has moved or plans to move for dismissal of all such claims
against it. While Lorillard intends to defend vigorously all tobacco products
liability litigation, it is not possible to predict the outcome of any of this
litigation. Litigation is subject to many uncertainties, and it is possible
that some of these actions could be decided unfavorably. Lorillard may enter
into discussions in an attempt to settle particular cases if it believes it is
appropriate to do so.

  On May 21, 2003 the Florida Third District Court of Appeal vacated the
judgment entered in favor of a class of Florida smokers in the case of Engle
v. R.J. Reynolds Tobacco Co., et al. The judgment reflected an award of
punitive damages to the class of approximately $145.0 billion, including $16.3
billion against Lorillard. The court of appeals also decertified the class
ordered during pre-trial proceedings. Plaintiffs are seeking review of the
case by the Florida Supreme Court. The Company and Lorillard believe that the
appeals court's decision should be upheld upon further appeals.

  Except for the impact of the State Settlement Agreements as described in
Note 21 of the Notes to Consolidated Financial Statements included in Item 8
of this Report, management is unable to make a meaningful estimate of the
amount or range of loss that could result from an unfavorable outcome of
pending litigation and, therefore, no provision has been made in the
consolidated financial statements for any unfavorable outcome. It is possible
that the Company's results of operations, cash flows and its financial
position could be materially adversely affected by an unfavorable outcome of
certain pending litigation.

  The terms of the State Settlement Agreements require significant payments to
be made to the Settling States which began in 1998 and continue in perpetuity.
Lorillard's cash payment under the State Settlement Agreements in 2003 was
approximately $800.0 million.

  See Item 3 - Legal Proceedings and Note 21 of the Notes to Consolidated
Financial Statements included in Item 8 of this Report for additional
information regarding this settlement and other litigation matters.

  In 1977, Lorillard sold substantially all of its cigarette trademarks
outside of the United States and the international business associated with
those brands. Lorillard received notice from Brown & Williamson Tobacco
Corporation ("B&W"), a successor to the purchaser, that sought indemnity under
certain provisions of the 1977 agreement with respect to suits brought by
various foreign jurisdictions, and certain cases brought in foreign countries
by individuals concerning periods prior to June 1977 and during portions of
1978. In 2003, Lorillard entered into a settlement agreement with B&W and paid
$28.0 million to B&W for a release of all indemnity obligations and for the
agreement by B&W and its affiliates to terminate all rights to use the
Lorillard name within 18 months.

  On May 16, 2003, Lorillard and several other tobacco manufacturers and
tobacco leaf buyers, with the exception of R.J. Reynolds reached a settlement
with a class of U.S. tobacco growers and quota holders who filed suit alleging
antitrust violations in the purchasing of domestic tobacco leaf. Pursuant to
the settlement agreement, Lorillard has paid $20.0 million, and it will pay an
additional $7.5 million immediately before any trial against R.J. Reynolds or
five days after any settlement with R.J. Reynolds has been approved by the
court. In addition, Lorillard has committed to buy 20 million pounds of
domestic tobacco each year through 2013. Lorillard has also committed to
purchase at least 35% of its annual total requirements for flue-cured and
burley tobacco domestically for the same period.

                                     84

  Lorillard's marketable securities totaled $1,530.2 and $1,640.7 million at
December 31, 2003 and 2002, respectively. At December 31, 2003, fixed maturity
securities represented 89.6% of the total investment in marketable securities,
including 31.0% invested in Treasury Bills with an average duration of
approximately 3 months, 14.6% invested in overnight repurchase agreements and
54.4% invested in money market accounts.

  The principal source of liquidity for Lorillard's business and operating
needs is internally generated funds from its operations. Lorillard's operating
activities resulted in a net cash inflow of approximately $685.0 million for
the year ended December 31, 2003, compared to $852.6 million for the prior
year. Lorillard believes, based on current conditions, that cash flows from
operating activities will be sufficient to enable it to meet its obligations
under the State Settlement Agreements and to fund its capital expenditures.
Lorillard cannot predict the impact on its cash flows of cash requirements
related to any future settlements or judgments, including cash required to
bond any appeals, if necessary, or the impact of subsequent legislative
actions, and thus can give no assurance that it will be able to meet all of
those requirements.

Loews Hotels

  In July of 2003 Loews Hotels sold a New York City property, the Metropolitan
Hotel, and realized a gain of $56.7 million after taxes.

  Funds from operations continue to exceed operating requirements. Funds for
other capital expenditures and working capital requirements are expected to be
provided from existing cash balances and operations.

Diamond Offshore

  Diamond Offshore operates in an industry that is historically extremely
competitive and deeply cyclical. The demand for its services has traditionally
been highly correlated with the price of oil and natural gas. However the rise
in product prices throughout 2002 and 2003 did not yield the expected
improvements in utilization and dayrates for Diamond Offshore's equipment.

  Cash provided by operating activities was $162.4 million in 2003, compared
to $288.3 million in 2002. The decline is primarily due to reduced net income
in 2003.

  In March of 2003, Diamond Offshore completed the acquisition of the third-
generation semisubmersible drilling rig, Omega, renamed the Ocean Patriot for
$65.0 million. Diamond Offshore capitalized $63.5 million to rig equipment and
recorded $1.5 million to rig inventory.

  During the year ended December 31, 2003, Diamond Offshore spent $102.7
million, including capitalized interest expense, for rig upgrades. These
expenditures were primarily for the deepwater upgrade of the Ocean Rover
($67.0 million) which was completed in July 2003, upgrades to six of Diamond
Offshore's jack-ups ($35.7 million) of which three were completed during 2002,
two were completed during 2003 and one was completed early in 2004.

  Diamond Offshore has budgeted approximately $15.0 million during 2004 to
upgrade one of its high specification semisubmersible units, the Ocean
America, with capabilities making it more suitable for developmental drilling.
Diamond Offshore has budgeted $66.0 million for 2004 capital expenditures
associated with ongoing rig equipment replacement and enhancement programs and
other corporate requirements.

  The upgrade of the Ocean Rover, which began in January of 2002, was
completed early in July of 2003 on time and under budget. The project,
originally budgeted to cost $200.0 million was completed for approximately
$188.0 million. The rig commenced its contract with Murphy Sabah Oil Company,
Ltd. on July 10, 2003 for a minimum three well drilling program offshore
Malaysia.

  During the year ended December 31, 2003, Diamond Offshore spent $105.8
million in association with its ongoing rig equipment replacement and
enhancement programs and to meet other corporate requirements. These
expenditures included purchases of drill pipe, anchor chain, riser and other
drilling equipment.

                                     85

  On October 16, 2003, Diamond Offshore announced that its quarterly cash
dividend effective December 1, 2003, will be $0.0625 per share of common
stock. The dividend rate for previous quarters this year was $0.125 per share
of common stock. Diamond Offshore elected to reduce the dividend rate in order
to help maintain its strong liquidity position in light of recent earnings
declines.

  Cash required to meet Diamond Offshore's capital commitments is determined
by evaluating rig upgrades to meet specific customer requirements and by
evaluating Diamond Offshore's ongoing rig equipment replacement and
enhancement programs, including water depth and drilling capability upgrades.
It is the opinion of Diamond Offshore's management that operating cash flows
and existing cash reserves will be sufficient to meet these capital
commitments; however, periodic assessments will be made based on industry
conditions. In addition, Diamond Offshore may, from time to time, issue debt
or equity securities, or a combination thereof, to finance capital
expenditures, the acquisition of assets and businesses or for general
corporate purposes. Diamond Offshore's ability to issue any such securities
will be dependent on Diamond Offshore's results of operations, its current
financial condition, current market conditions and other factors beyond its
control.

Texas Gas

  In May of 2003, the Company acquired Texas Gas from The Williams Companies,
Inc. The transaction value was approximately $1.05 billion, which included
$250.0 million of existing Texas Gas debt. The Company funded the
approximately $803.3 million balance of the purchase price, including
transaction costs and closing adjustments, with $528.3 million of its
available cash and $275.0 million of proceeds from an interim loan incurred at
the subsidiary level immediately after the acquisition.

  Upon completion of the acquisition, TGT Pipeline, LLC, a wholly owned
subsidiary of the Company and the immediate parent of Texas Gas, issued $185.0
million of 5.2% Notes due 2018 and Texas Gas issued $250.0 million of 4.6%
Notes due 2015. The net offering proceeds of approximately $431.0 million were
used to repay the $275.0 million interim loan and to retire approximately
$132.7 million principal amount of Texas Gas's existing $150.0 million of
8.625% Notes due 2004. Texas Gas intends to use the balance of the offering
proceeds, together with cash on hand, to retire the remaining 2004 notes.

  Texas Gas funds its operations and capital requirements with cash flows from
operating activities. Funds from operations from the date of acquisition
through December 31, 2003 amounted to $61.5 million. At December 31, 2003,
cash and cash equivalents amounted to $19.2 million.

Bulova

  For the year ended December 31, 2003, net cash from operations was $9.4
million as compared to net cash utilized of $7.6 million in 2002. The increase
in net cash flow is primarily the result of the lower inventory purchases.
Bulova's cash and cash equivalents, and short-term investments amounted to
$16.7 million at December 31, 2003, compared to $10.1 million at December 31,
2002.

  Bulova and the Company have a credit agreement, which provides for unsecured
loans to Bulova by the Company from time to time, in principal amounts
aggregating up to $50.0 million. In September of 2003, Bulova borrowed $8.0
million, which was repaid in December of 2003. Prior to September, Bulova has
not utilized the credit agreement since 1995. The credit agreement has been
periodically extended and currently expires on December 31, 2005. Funds from
the credit agreement have been utilized to fund working capital requirements,
related primarily to inventory purchases. Bulova may require additional
working capital advances under this credit agreement for its international
expansion efforts.

Majestic Shipping

  During 2002 subsidiaries of Hellespont acquired from a Korean shipyard three
new 442,500 deadweight ton, ultra-large crude carrying ships. A fourth such
ship was delivered in the second quarter of 2003. These subsidiaries were
purchased by Hellespont from Majestic at the Company's carrying value,
excluding pretax capitalized interest expense of $3.1 million, in March 2002.
In partial consideration for this purchase, Hellespont issued to Majestic a
promissory note in the principal amount of $57.5 million. As of December 31,
2003, $22.2 million principal amount remains outstanding. The total cost of
the four ships delivered amounted to approximately $371.5 million. The ships
were financed in part by

                                     86

bank debt of $200.0 million, guaranteed by Hellespont. As of December 31,
2003, $188.8 million principal amount of this debt was outstanding. The
Company has agreed to provide credit support for this bank debt by making
available to the borrowers an operating cash flow credit facility of up to an
aggregate amount of $25.0 million, none of which is outstanding.

Parent Company

  The parent company's cash and investments at December 31, 2003 totaled $2.2
billion, as compared to $2.3 billion at December 31, 2002. The decline was
primarily due to cash outlays of approximately $528.3 million to purchase
Texas Gas in May of 2003 and $750.0 million to purchase CNA preferred stock in
November of 2003, partially offset by dividends received from its
subsidiaries.

  As previously reported, in order to assist CNA in replenishing statutory
capital adversely impacted by the 2003 charges discussed above, in November of
2003 Loews purchased $750.0 million of a new series of CNA convertible
preferred stock. Loews committed additional capital support of up to $500.0
million by February 27, 2004 through the purchase of surplus notes of CCC in
the event certain additions to CCC's statutory capital are not achieved
through asset sales. In addition, Loews committed to an additional $150.0
million of capital support by March 31, 2004, in a form to be determined, to
support the statutory capital of CCC in the event of additional shortfalls in
relation to business and asset sales.

  In February of 2004, the Company purchased $345.6 million of surplus notes
from CCC to increase CCC's statutory capital, of which $45.6 million was
purchased in connection with CNA's sale of its group benefits business and
$300.0 million was purchased since CNA did not sell its individual life
business prior to that time. However, CNA recently entered into an agreement,
which is subject to customary closing conditions and regulatory approvals, to
sell its individual life business and has estimated that this sale will result
in an addition to CCC's statutory surplus in excess of $400.0 million. If,
this sale is consummated, and the sale results in an increase in CCC's
statutory capital of $300.0 million or more, CNA has stated its intention to
seek approval from the insurance regulatory authority for the repayment of the
surplus notes purchased in relation to such sale, although no assurance can be
given that sale of the individual life business will be consummated or that
the regulatory approval will be obtained.

  In December of 2002, the Company purchased from CNA $750.0 million of CNA
series H cumulative preferred stock (the "Preferred Issue"). CNA used $250.0
million of the proceeds from the Preferred Issue to prepay a $250.0 million
one-year bank term loan due April 29, 2003 and an additional $250.0 million
was contributed to CCC to improve its statutory surplus.

  CNA completed a common stock rights offering in September of 2001,
successfully raising $1,006.0 million (40.3 million shares sold at $25.00 per
share). The Company purchased 38.3 million shares issued in connection with
the rights offering for $957.0 million.

  The Company has an effective Registration Statement on Form S-3 registering
the future sale of its debt and/or equity securities. As of February 20, 2004,
approximately $1.1 billion of securities were available for issuance under
this shelf registration statement.

  As of December 31, 2003, there were 185,447,050 shares of Loews common stock
outstanding and 57,965,000 shares of Carolina Group stock outstanding.
Depending on market conditions, the Company from time to time may purchase
shares of its, and its subsidiaries', outstanding common stock in the open
market or otherwise.

  The Company continues to pursue conservative financial strategies while
seeking opportunities for responsible growth. These include the expansion of
existing businesses, full or partial acquisitions and dispositions, and
opportunities for efficiencies and economies of scale.

                                     87

Contractual Cash Payment Obligations

  The Company's contractual cash payment obligations are as follows:




                                                          Payments Due by Period
                                       ---------------------------------------------------------
                                                   Less than                           More than
December 31, 2003                         Total      1 year    1-3 years    4-5 years   5 years
------------------------------------------------------------------------------------------------
(In millions)

                                                                        
Long-term debt                         $ 5,842.1   $  293.2     $ 1,206.5   $1,523.5   $ 2,818.9
Capital lease obligations                   33.2        2.7           6.4        8.1        16.0
Operating leases                           472.0       81.9         128.5       90.0       171.6
Performance, bid, customs and export        69.0       34.9          26.5        7.6
------------------------------------------------------------------------------------------------
Total                                  $ 6,416.3   $  412.7     $ 1,367.9   $1,629.2   $ 3,006.5
================================================================================================


  In addition, as previously discussed, Lorillard has entered into the State
Settlement Agreements which impose a stream of future payment obligations on
Lorillard and the other major U.S. cigarette manufacturers. Lorillard's
portion of ongoing adjusted settlement payments and related legal fees are
based on its share of domestic cigarette shipments in the year preceding that
in which the payment is due. Payment obligations are not incurred until the
related sales occur and therefore are not reflected in the above table.

INVESTMENTS

  Investment activities of non-insurance companies include investments in
fixed income securities, equity securities including short sales, derivative
instruments and short-term investments, and are carried at fair value. Equity
securities, which are considered part of the Company's trading portfolio,
short sales and derivative instruments are marked to market and reported as
investment gains or losses in the Consolidated Statements of Operations.

  The Company enters into short sales and invests in certain derivative
instruments for a number of purposes, including: (i) asset and liability
management activities, (ii) income enhancements for its portfolio management
strategy, and (iii) to benefit from anticipated future movements in the
underlying markets. If such movements do not occur as anticipated, then
significant losses may occur.

  Monitoring procedures include senior management review of daily detailed
reports of existing positions and valuation fluctuations to ensure that open
positions are consistent with the Company's portfolio strategy.

  Credit exposure associated with non-performance by the counterparties to
derivative instruments is generally limited to the uncollateralized fair value
of the asset related to the instruments recognized in the Consolidated Balance
Sheets. The Company mitigates the risk of non-performance by monitoring the
creditworthiness of counterparties and diversifying derivatives to multiple
counter-parties. The Company generally requires collateral from its derivative
investment counterparties depending on the amount of the exposure and the
credit rating of the counterparty.

  The Company does not believe that any of the derivative instruments utilized
by it are unusually complex, nor do the use of these instruments, in the
opinion of management, result in a higher degree of risk. See "Results of
Operations," "Quantitative and Qualitative Disclosures about Market Risk" and
Note 4 of the Notes to Consolidated Financial Statements included in Item 8 of
this Report for additional information with respect to derivative instruments,
including recognized gains and losses on these instruments.

                                     88

Insurance

Investment Income, Net

  The significant components of CNA's investment income are presented in the
following table:




Year Ended December 31                                          2003          2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Fixed maturity securities                                   $1,651.1      $1,854.1     $1,823.3
Short-term investments                                          63.2          62.2        134.7
Limited partnerships                                           220.6         (33.9)        47.3
Equity securities                                               18.8          65.4         37.0
Interest on funds withheld and other
 deposits                                                     (343.8)       (239.6)      (241.4)
Other                                                           84.4          81.6        113.5
------------------------------------------------------------------------------------------------
Total investment income                                      1,694.3       1,789.8      1,914.4
Investment expenses                                            (47.6)        (59.9)       (58.3)
------------------------------------------------------------------------------------------------
Investment income, net                                      $1,646.7      $1,729.9     $1,856.1
================================================================================================


  CNA experienced lower net investment income in 2003 as compared with 2002.
This decrease was due primarily to lower investment yields on fixed maturity
securities and increased costs on funds withheld and other deposits. The
interest costs on funds withheld and other deposits increased principally as a
result of additional cessions to the corporate aggregate reinsurance and other
treaties due to adverse net prior year development recorded in 2003. See the
Reinsurance section of the MD&A for additional information for interest costs
on funds withheld and other deposits, which is included in net investment
income. This decrease in net investment income in 2003 was partially offset by
increased limited partnership income. Limited partnership income increased as
a result of improving equity markets and favorable conditions in the fixed
income markets.

  CNA experienced lower net investment income in 2002 as compared with 2001.
The decrease was due primarily to decreased limited partnership results and
lower investment yields, partially offset by $34.0 million of dividend income
from Canary Wharf Group plc ("Canary Wharf"). The decline in limited
partnership income was primarily attributable to many of the same factors that
impacted the broader financial markets. Limited partnership investment
performance, particularly high yield bond and equity strategies, was adversely
affected by overall market volatility including concerns over corporate
accounting practices and credit deterioration.

  The bond segment of the investment portfolio yielded 5.1% in 2003, 6.0% in
2002 and 6.4% in 2001.

                                     89

Net Realized Investment Gains (Losses)

  The components of CNA's net investment (losses) gains are presented in the
following table:




Year Ended December 31                                             2003        2002        2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Investment gains (losses):
Fixed maturity securities:
  U.S. government bonds                                         $ (69.9)   $  391.6    $  233.3
  Corporate and other taxable bonds                               380.5      (557.0)       (5.3)
  Tax-exempt bonds                                                 96.7        48.0        53.9
  Asset-backed bonds                                               41.7        36.5        75.6
  Redeemable preferred stock                                      (11.6)      (27.9)      (21.5)
------------------------------------------------------------------------------------------------
Total fixed maturity securities                                   437.4      (108.8)      336.0
Equity securities                                                 114.5      (158.5)    1,094.9
Derivative securities                                              78.4       (52.1)       (5.0)
Other invested assets, including dispositions                    (153.1)       65.2      (148.9)
Allocated to participating policyholders'
 and minority interests                                            (3.8)        2.0       (15.0)
------------------------------------------------------------------------------------------------
Total investment gains (losses)                                   473.4      (252.2)    1,262.0
Income tax (expense) benefit                                     (179.2)      103.3      (445.4)
Minority interest                                                 (28.5)       15.9      (101.8)
------------------------------------------------------------------------------------------------
Net investment gains (losses)                                   $ 265.7    $ (133.0)   $  714.8
================================================================================================


  Net realized investment results increased $398.7 million (after tax and
minority interest) in 2003 as compared with 2002. This change was due
primarily to a reduction in impairment losses for other-than-temporary
declines in market values for fixed maturity and equity securities and
increased realized results related to fixed maturity and derivative
securities. Partially offsetting these increases in net realized investment
gains was a $116.4 million loss (after tax and minority interest) resulting
from the sale of the Group Benefits business. See the Group Operations section
of this MD&A for additional information on the sale of the Group Benefits
business. Impairment losses of $188.4 million (after tax and minority
interest) were recorded in 2003 across several sectors including the airline,
healthcare and energy industries. Impairment losses of $517.2 million (after
tax and minority interest) were recorded primarily in the telecommunications
sector in 2002.

  Net realized investment results decreased $847.8 million (after tax and
minority interest) in 2002 as compared with 2001. This decline was due
primarily to the change in net realized gains (losses) on corporate and other
taxable bonds and equity securities. The $321.0 million (after tax and
minority interest) increase in realized loss on corporate and other taxable
bonds relates primarily to impairment charges of $377.0 million recorded in
various market sectors, the most significant being the telecommunication
sector. The $728.0 million change in net realized gains (losses) of equity
securities relates primarily to the Company's 2001 gain of $566.0 million for
the sale of Global Crossing Ltd. common stock ("Global Crossing") and closing
of the related hedge agreements. Also, during 2002, CNA completed the sale of
several businesses, including CNA Re U.K. Included in 2002 net realized
investment results was a $62.1 million gain resulting from the sale of CNA Re
U.K., which included a $34.1 million reduction of the previously recognized
impairment loss on CNA Re U.K. The impairment loss recorded in 2001 for the
sale of CNA Re U.K. and other subsidiaries was $162.0 million (after tax and
minority interest). Further details of these transactions are discussed below.

  A primary objective in the management of the fixed maturity and equity
portfolios is to maximize total return relative to underlying liabilities and
respective liquidity needs. In achieving this goal, assets may be sold to take
advantage of market conditions or other investment opportunities or credit and
tax considerations. This activity will produce realized gains and losses.

  CNA classifies its fixed maturity securities (bonds and redeemable preferred
stocks) and its equity securities as available-for-sale, and as such, they are
carried at fair value. The amortized cost of fixed maturity securities is
adjusted for amortization of premiums and accretion of discounts to maturity,
which is included in net investment income.

                                     90

  The following table provides further detail of gross realized gains and
losses on fixed maturity and equity securities:




Year Ended December 31                                         2003           2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Net realized gains (losses) on fixed
 maturity and equity securities:
  Fixed maturity securities:
    Gross realized gains                                   $1,244.0       $1,009.0     $  936.0
    Gross realized losses                                    (807.0)      (1,118.0)      (600.0)
------------------------------------------------------------------------------------------------
  Net realized gains (losses) on fixed
   maturity securities                                        437.0         (109.0)       336.0
------------------------------------------------------------------------------------------------
  Equity securities:
    Gross realized gains                                      143.0          251.0      1,335.0
    Gross realized losses                                     (29.0)        (409.0)      (240.0)
------------------------------------------------------------------------------------------------
  Net realized gains (losses) on
   equity securities                                          114.0         (158.0)     1,095.0
------------------------------------------------------------------------------------------------
Net realized gains (losses) on fixed
 maturity and equity securities                            $  551.0       $ (267.0)    $1,431.0
================================================================================================


  The largest realized losses from sales of fixed maturities and equity
securities aggregated by issuer for the year ended December 31, 2003 totaled
$242.0 million. The following table provides details of those losses
including: the fair value of the securities at sales date, the amount of the
loss recorded and the period of time that the security had been in an
unrealized loss position prior to sale. The period of time that the security
had been in an unrealized loss position prior to sale can vary due to the
timing of individual security purchases. Also footnoted is a narrative
providing the industry sector along with the facts and circumstances giving
rise to the loss.




                                                          Fair                        Months in
                                                          Value                       Unrealized
                                                         Date of      Loss            Loss Prior
Issuer Description and Discussion                         Sale       On Sale            To Sale
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Various securities issued by the
 United States Treasury (a)                                $5,727.0     $173.0              0-6
Issues and sells mortgage backed
 securities. Issuer was chartered
 by United States Congress to
 facilitate housing ownership for
 low to middle income Americans (a)                         1,679.0       29.0              0-6
A food retailer of supermarkets and
 discount stores in the U.S.
 and Europe. Also supplies food to
 institutional food service
 companies (b)                                                 34.0       12.0              0-6
Savings bonds issued by the German
 Federal Republic (a)                                         627.0       11.0              0-6
A company which manufactures rubber
 and rubber-related chemicals. They also
 manufacture and distribute tires (c)                           23.0       9.0     Various, 0-24
A company which provides wholesale
 financing and capital loans to auto
 retail dealerships and vehicle leasing
 companies (d)                                                 124.0       8.0     Various, 0-12
------------------------------------------------------------------------------
                                                            $8,214.0    $242.0
==============================================================================

(a) Volatility of interest rates prompted movement to other asset classes.
(b) The company is under investigation for accounting fraud. Losses relate to trades that took
    place to reduce issuer exposure.
(c) These losses relate to trades that took place to reduce issuer exposure.
(d) The issuer's financial condition is in good standing and is investment grade quality. A
    decision was made to reduce the portfolio's overall exposure to this issuer.


                                     91

Valuation and Impairment of Investments

  The following table details the carrying value of CNA's general and separate
account investment portfolios:




December 31                                                     2003                   2002
------------------------------------------------------------------------------------------------
(In millions of dollars)

General account investments:

                                                                             
Fixed maturity securities:
  U.S. Treasury securities and obligations of
   government agencies                                  $ 1,900.0      5.0%   $ 1,376.0     3.9%
  Asset-backed securities                                 8,757.0     23.0      8,208.0    23.2
  States, municipalities and political subdivisions-
   tax-exempt                                             7,970.0     20.9      5,074.0    14.4
  Corporate securities                                    6,482.0     17.0      7,591.0    21.5
  Other debt securities                                   3,264.0      8.6      3,827.0    10.8
  Redeemable preferred stock                                104.0      0.3         69.0     0.2
  Options embedded in convertible debt securities           201.0      0.5        130.0     0.4
------------------------------------------------------------------------------------------------
  Total fixed maturity securities                        28,678.0     75.3     26,275.0    74.4
------------------------------------------------------------------------------------------------
Equity securities:
  Common stock                                              383.0      1.0        461.0     1.3
  Non-redeemable preferred stock                            144.0      0.4        205.0     0.6
------------------------------------------------------------------------------------------------
  Total equity securities                                   527.0      1.4        666.0     1.9
------------------------------------------------------------------------------------------------
Short-term investments                                    7,538.0     19.8      7,008.0    19.9
Limited partnerships                                      1,117.0      2.9      1,060.0     3.0
Other investments                                           240.0      0.6        284.0     0.8
------------------------------------------------------------------------------------------------
Total general account investments                       $38,100.0    100.0%   $35,293.0   100.0%
================================================================================================





December 31                                                       2003                 2002
------------------------------------------------------------------------------------------------
(In millions of dollars)

Separate account investments:

                                                                              
Fixed maturity securities:
  U.S. Treasury securities and obligations of
   government agencies                                  $   167.0      4.7%   $   166.0     5.3%
  Asset-backed securities                                   761.0     21.4        869.0    27.8
  Corporate securities                                      978.0     27.4        812.0    26.0
  Other debt securities                                     202.0      5.8        165.0     5.3
  Redeemable preferred stock                                  5.0      0.1          2.0     0.1
------------------------------------------------------------------------------------------------
Total fixed maturity securities                           2,113.0     59.4      2,014.0    64.5
------------------------------------------------------------------------------------------------
Equity securities:
  Common stock                                              117.0      3.3        112.0     3.6
  Non-redeemable preferred stock                                                    6.0     0.2
------------------------------------------------------------------------------------------------
Total equity securities                                     117.0      3.3        118.0     3.8
------------------------------------------------------------------------------------------------
Short-term investments                                      496.0     13.9        276.0     8.8
Limited partnerships                                        419.0     11.8        327.0    10.5
Other investments                                           415.0     11.6        387.0    12.4
------------------------------------------------------------------------------------------------
Total separate account investments                      $ 3,560.0    100.0%   $ 3,122.0   100.0%
================================================================================================


  CNA's general and separate account investment portfolio consists primarily of
publicly traded government bonds, asset-backed securities, mortgage-backed
securities, short-term investments municipal bonds and corporate bonds.

                                     92

  Investments in the general account had a total net unrealized gain of
$1,348.0 million at December 31, 2003 compared with $887.0 million at December
31, 2002. The unrealized position at December 31, 2003 was composed of a net
unrealized gain of $1,114.0 million for fixed maturities, and net unrealized
gain of $234.0 million for equity securities. The unrealized position at
December 31, 2002 was composed of a net unrealized gain of $742.0 million for
fixed maturities, a net unrealized gain of $147.0 million for equity
securities and a net unrealized loss of $2.0 million for short-term
securities.

  Unrealized gains (losses) on fixed maturity and equity securities are
presented in the following tables:




                                                               Gross Unrealized Losses
                                         Cost or      Gross    ----------------------    Net
                                        Amortized   Unrealized Less than Greater than Unrealized
December 31, 2003                          Cost        Gains    12 Months   12 Months    Gain
------------------------------------------------------------------------------------------------
(In millions)

                                                                      
Fixed maturity securities:
  U.S. Treasury securities and
   obligations of government agencies    $  1,823.0   $   91.0    $  10.0    $  4.0    $   77.0
  Asset-backed securities                   8,634.0      146.0       22.0       1.0       123.0
  States, municipalities and political
   subdivisions-tax-exempt                  7,787.0      207.0       22.0       2.0       183.0
  Corporate securities                      6,061.0      475.0       40.0      14.0       421.0
  Other debt securities                     2,961.0      311.0        4.0       4.0       303.0
  Redeemable preferred stock                   97.0        7.0                              7.0
  Options embedded in convertible
   debt securities                            201.0
------------------------------------------------------------------------------------------------
Total fixed maturity securities            27,564.0    1,237.0       98.0      25.0     1,114.0
------------------------------------------------------------------------------------------------
Equity securities:
  Common stock                                163.0      222.0        2.0                 220.0
  Non-redeemable preferred stock              130.0       16.0        2.0                  14.0
------------------------------------------------------------------------------------------------
Total equity securities                       293.0      238.0        4.0                 234.0
------------------------------------------------------------------------------------------------
Total fixed maturity and equity
  securities                             $ 27,857.0   $1,475.0    $ 102.0    $ 25.0    $1,348.0
================================================================================================


 


                                                      Cost or                             Net
                                                     Amortized      Gross Unrealized  Unrealized
December 31, 2002                                      Cost        Gains     Losses  Gain (Loss)
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Fixed maturity securities:
  U.S. Treasury securities and obligations of
   government agencies                              $ 1,266.0    $  114.0    $  4.0      $110.0
  Asset-backed securities                             7,888.0       336.0      16.0       320.0
  States, municipalities and political subdivisions-
   tax-exempt                                         4,966.0       151.0      43.0       108.0
  Corporate securities                                7,439.0       487.0     335.0       152.0
  Other debt securities                               3,780.0       284.0     237.0        47.0
  Redeemable preferred stock                             64.0         5.0                   5.0
  Options embedded in convertible debt securities       130.0
------------------------------------------------------------------------------------------------
Total fixed maturity securities                      25,533.0     1,377.0     635.0       742.0
------------------------------------------------------------------------------------------------
Equity securities:
  Common stock                                          310.0       166.0      15.0       151.0
  Non-redeemable preferred stock                        209.0         3.0       7.0        (4.0)
------------------------------------------------------------------------------------------------
Total equity securities                                 519.0       169.0      22.0       147.0
------------------------------------------------------------------------------------------------
Total fixed maturity and equity securities          $26,052.0    $1,546.0    $657.0      $889.0
================================================================================================


                                     93

  CNA's investment policies for both the general and separate accounts
emphasize high credit quality and diversification by industry, issuer and
issue. Assets supporting interest rate sensitive liabilities are segmented
within the general account to facilitate asset/liability duration management.

  At December 31, 2003, the carrying value of the general account fixed
maturities was $28,678.0 million, representing 75.3% of the total investment
portfolio. The net unrealized gain of this fixed maturity portfolio was
$1,114.0 million, comprising gross unrealized gains of $1,237.0 million and
gross unrealized losses of $123.0 million. Gross unrealized losses were across
various sectors, the largest of which was corporate bonds. Within corporate
bonds, the largest industry sectors were financial, consumer-cyclical, and
consumer-non-cyclical, which as a percentage of total gross unrealized losses
were 33.0%, 18.0% and 17.0%. Gross unrealized losses in any single issuer was
less than 1.0% of the carrying value of the total general account fixed
maturity portfolio.

  The following table provides the composition of fixed maturity securities
with an unrealized loss in relation to the total of all fixed maturity
securities with an unrealized loss by contractual maturities.




                                                                                      Percent of
                                                                        Percent of    Unrealized
December 31, 2003                                                      Market Value      Loss
------------------------------------------------------------------------------------------------

                                                                                   
Due in one year or less                                                    1.0%             5.0%
Due after one year through five years                                      8.0             20.0
Due after five years through ten years                                     7.0             11.0
Due after ten years                                                       35.0             45.0
Asset-backed securities                                                   49.0             19.0
------------------------------------------------------------------------------------------------
Total                                                                    100.0%           100.0%
================================================================================================


  The following table summarizes for fixed maturity and equity securities in
an unrealized loss position, the aggregate fair value and gross unrealized
loss by length of time those securities have been continuously in an
unrealized loss position.




                                                                                         Gross
                                                                      Estimated       Unrealized
December 31, 2003                                                     Fair Value          Loss
------------------------------------------------------------------------------------------------
(In millions)

                                                                                  
Fixed maturity securities:
  Investment grade:
    0-6 months                                                         $ 4,138.0        $  50.0
    7-12 months                                                            834.0           36.0
    13-24 months                                                            76.0           11.0
    Greater than 24 months                                                  51.0            3.0
------------------------------------------------------------------------------------------------
  Total investment grade                                                 5,099.0          100.0
------------------------------------------------------------------------------------------------
  Non-investment grade:
    0-6 months                                                             134.0            5.0
    7-12 months                                                             60.0            7.0
    13-24 months                                                            16.0            1.0
    Greater than 24 months                                                 105.0           10.0
------------------------------------------------------------------------------------------------
  Total non-investment grade                                               315.0           23.0
------------------------------------------------------------------------------------------------
Total fixed maturity securities                                          5,414.0          123.0
------------------------------------------------------------------------------------------------
Equity securities:
  0-6 months                                                                23.0            2.0
  7-12 months                                                               10.0            2.0
  13-24 months                                                               3.0
  Greater than 24 months                                                     6.0
------------------------------------------------------------------------------------------------
Total equity securities                                                     42.0            4.0
------------------------------------------------------------------------------------------------
Total fixed maturity and equity securities                             $ 5,456.0        $ 127.0
================================================================================================


                                     94

  A significant judgment in the valuation of investments is the determination
of when an other-than-temporary decline in value has occurred. CNA follows a
consistent and systematic process for impairing securities that sustain other-
than-temporary declines in value. CNA has established a committee responsible
for the impairment process. This committee, referred to as the Impairment
Committee, is made up of three officers appointed by CNA's Chief Financial
Officer. The Impairment Committee is responsible for analyzing watch list
securities on at least a quarterly basis. The watch list includes individual
securities that fall below certain thresholds or that exhibit evidence of
impairment indicators including, but not limited to, a significant adverse
change in the financial condition and near term prospects of the investment or
a significant adverse change in legal factors, the business climate or credit
ratings.

  When a security is placed on the watch list, it is monitored for further
market value changes and additional news related to the issuer's financial
condition. The focus is on objective evidence that may influence the
evaluation of impairment factors.

  The decision to impair a security incorporates both quantitative criteria
and qualitative information. The Impairment Committee considers a number of
factors including, but not limited to: (a) the length of time and the extent
to which the market value has been less than book value, (b) the financial
condition and near term prospects of the issuer, (c) the intent and ability of
CNA to retain its investment for a period of time sufficient to allow for any
anticipated recovery in value, (d) whether the debtor is current on interest
and principal payments and (e) general market conditions and industry or
sector specific factors.

  The Impairment Committee's decision to impair a security is primarily based
on whether the security's fair value is likely to remain significantly below
its book value in light of all of the factors considered. For securities that
are impaired, the security is written down to fair value and the resulting
losses are recognized in realized gains/losses in the Consolidated Statements
of Operations.

  Realized investment losses included $321.0, $890.0 and $129.0 million of
pretax impairment losses for the years ended December 31, 2003, 2002 and 2001.
The impairments were primarily the result of the continued credit
deterioration on specific issuers in the bond and equity markets and the
effects on such markets due to the overall slowing of the economy.

  For the year ended December 31, 2003, the impairment losses recorded related
primarily to corporate bonds in the airline, healthcare and energy industries.

  For the year ended December 31, 2002, the impairment losses recorded related
primarily to corporate bonds in the communications industry sectors including
$129.0 million related to WorldCom Inc., $74.0 million related to Adelphia
Communication Corporation, $60.0 million for Charter Communications, $57.0
million for AT&T Canada and $53.0 million for Telewest PLC.

  For the year ended December 31, 2001, the impairment losses recorded related
primarily to corporate bonds and equities in the communications industry
sector including $31.0 million for MedicaLogic/Medscape, Inc. and $27.0
million for At Home Corporation.

  If the deterioration in these industry sectors continues in future periods
and CNA continues to hold these seurities, CNA is likely to have additional
impairments in the future.

  CNA's non-investment grade fixed maturity securities held as of December 31,
2003 that were in an unrealized loss position had a fair value of $315.0
million. As discussed previously, a significant judgment in the valuation of
investments is the determination of when an other-than-temporary impairment
has occurred. CNA's Impairment Committee analyzes securities placed on the
watch list on at least a quarterly basis. Part of this analysis is to monitor
the length of time and severity of the decline below book value of the watch
list securities. The following table summarizes the fair value and gross
unrealized loss of non-investment grade securities categorized by the length
of time those securities have been in a continuous unrealized loss position
and further categorized by the severity of the unrealized loss position in
10.0% increments as of December 31, 2003.

                                     95




                                                           Fair Value as a
                                                       Percentage of Book Value
                                       Estimated   -------------------------------   Unrealized
December 31, 2003                     Fair Value   90-99%   80-89%  70-79%    <70%      Loss
------------------------------------------------------------------------------------------------
(In millions)

                                                                      
Fixed maturity securities:
Non- investment grade:
  0-6 months                            $  134.0    $  2.0    $  1.0           $   2.0   $   5.0
  7-12 months                               60.0       1.0       6.0                         7.0
  13-24 months                              16.0       1.0                                   1.0
  Greater than 24 months                   105.0       4.0       1.0   $  5.0               10.0
------------------------------------------------------------------------------------------------
Total non-investment grade              $  315.0    $  8.0    $  8.0   $  5.0  $   2.0   $  23.0
================================================================================================


  As part of the ongoing impairment monitoring process, the Impairment
Committee has evaluated the facts and circumstances based on available
information for each of these non-investment grade securities and determined
that no further impairments were necessary at December 31, 2003. This
determination was based on a number of factors that the Committee regularly
considers including, but not limited to: the issuers' ability to meet current
and future interest and principal payments, an evaluation of the issuers'
financial condition and near term prospects, the Company's sector outlook and
estimates of the fair value of any underlying collateral. In all cases where a
decline in value is judged to be temporary, CNA had the intent and ability to
hold these securities for a period of time sufficient to recover the book
value of its investment through a recovery in the market value of such
securities or by holding the securities to maturity. In many cases, the
securities held are matched to liabilities as part of ongoing asset/liability
duration management. As such the Impairment Committee continually assesses its
ability to hold securities for a time sufficient to recover any temporary loss
in value or until maturity. CNA maintains sufficient levels of liquidity so as
to not impact the asset/liability management process.

  CNA's equity securities held as of December 31, 2003 that were in an
unrealized loss position had a fair value of $42.0 million. CNA's Impairment
Committee, under the same process as fixed maturity securities, monitors the
equity securities for other-than-temporary declines in value. In all cases
where a decline in value is judged to be temporary, CNA expects to recover the
book value of its investment through a recovery in the market value of the
security.

  During the second quarter of 2001, CNA announced its intention to sell
certain businesses. The assets being held for disposition included CNA Re U.K.
and certain other businesses. Based upon the impairment analyses performed at
that time, CNA anticipated that it would realize losses in connection with
those planned sales. In determining the anticipated loss from these sales, CNA
estimated the net realizable value of each business being held for sale. An
estimated loss of $278.4 million (after tax and minority interest) was
initially recorded in the second quarter of 2001. This loss was reported in
realized investment gains/losses.

  In the fourth quarter of 2001, CNA sold certain businesses as planned. The
realized loss applicable to these businesses recognized in 2001 was $33.1
million (after tax and minority interest). Revenues of these businesses
included in the year ended December 31, 2001 totaled approximately $30.0
million. These businesses contributed approximately $9.6 million (after tax
and minority interest) of net losses in the year ended December 31, 2001.

  CNA regularly updates its impairment analyses and adjusts its loss as
necessary. Based on these updated analyses the impairment loss was reduced by
approximately $150.7 million (after tax and minority interest) in the fourth
quarter of 2001, primarily because the net assets of the businesses had been
significantly diminished by their operating losses, including unfavorable net
prior year development recognized by CNA Re U.K. in the fourth quarter of
2001. The reduction of the impairment was included in realized investment
gains/losses.

  On October 31, 2002, CNA completed the sale of CNA Re U.K. to Tawa. The sale
includes business underwritten since inception by CNA Re U.K., except for
certain risks retained by CCC as discussed below. The purchase price was $1,
subject to adjustments based primarily upon the results of operations and
realized foreign currency losses of CNA Re U.K. Under the terms of the
purchase price adjustment, CCC is entitled to receive $5.0 million from Tawa
after Tawa is able to legally withdraw funds from the former CNA Re U.K.
entities; at December 31, 2003, CNA has received approximately $2.0 million.
CCC has also committed to contribute up to $5.0 million to the former CNA Re
U.K. entities over a four-year period beginning in 2010 should the Financial
Services Authority ("FSA") deem those entities

                                     96

to be undercapitalized. The purchase price adjustment related to foreign
currency losses resulted in CNA contributing additional capital to CNA Re U.K.
of $11.0 million. As the sale and related agreements have now been completed,
CNA has finalized its impairment analysis based upon the terms of the
completed transactions and reduced the impairment loss by approximately $33.9
million (after tax and minority interest). The reduction of the impairment was
included in net realized investment gains in 2002.

  Concurrent with the sale, several reinsurance agreements under which CCC had
provided retrocessional protection to CNA Re U.K. were terminated. As part of
the sale, CNA Re U.K.'s net exposure to all IGI Program liabilities was
assumed by CCC. Further, CCC is providing a $100.0 million stop loss cover
attaching at carried reserves on CNA Re U.K.'s 2001 underwriting year
exposures for which CCC received premiums of $25.0 million.

  CNA Re U.K. had revenues of approximately $48.0 and $280.0 million for the
years ended December 31, 2002 and 2001. CNA Re U.K. had net losses of $19.7
and $327.3 million for the years ended December 31, 2002 and 2001. The assets
and liabilities of CNA Re U.K., including the effects of the concurrent
transactions, were approximately $2,442.0 and $2,357.0 million at the date of
sale and $2,557.0 and $2,541.0 million as of December 31, 2001.

  Substantially all invested assets are marketable securities classified as
available-for-sale in the accompanying financial statements. Accordingly,
changes in fair value for these securities are reported in other comprehensive
income.

  The general account portfolio consists primarily of high quality (rated BBB
or higher) bonds, 92.9% and 89.4% of which were rated as investment grade at
December 31, 2003 and 2002.

  The following table summarizes the ratings of CNA's general account bond
portfolio at carrying value:




December 31                                              2003                    2002
------------------------------------------------------------------------------------------------
(In millions of dollars)

                                                                             
U.S. Government and affiliated agency
 securities                                      $ 2,818.0       9.9%     $ 1,908.0         7.3%
Other AAA rated                                   12,779.0      44.7       10,856.0        41.4
AA and A rated                                     6,329.0      22.1        5,730.0        21.9
BBB rated                                          4,631.0      16.2        4,930.0        18.8
Non investment-grade                               2,017.0       7.1        2,782.0        10.6
------------------------------------------------------------------------------------------------
Total                                            $28,574.0     100.0%     $26,206.0       100.0%
================================================================================================


  At December 31, 2003 and 2002, approximately 97.0% of the general account
portfolio was U.S. Government agencies or was rated by Standard & Poor's
("S&P") or Moody's Investors Service ("Moody's"). The remaining bonds were
rated by other rating agencies or CNA management.

  The following table summarizes the bond ratings of the investments
supporting CNA's separate account products, which guarantee principal and a
specified rate of interest:




December 31                                             2003                    2002
------------------------------------------------------------------------------------------------
(In millions of dollars)

                                                                             
U.S. Government and affiliated agency
  securities                                    $   166.0       9.2%     $   161.0          8.6%
Other AAA rated                                     737.0      40.7          898.0         48.1
AA and A rated                                      374.0      20.7          327.0         17.5
BBB rated                                           443.0      24.5          414.0         22.2
Non investment-grade                                 89.0       4.9           68.0          3.6
------------------------------------------------------------------------------------------------
Total                                           $ 1,809.0     100.0%     $ 1,868.0        100.0%
================================================================================================


  At December 31, 2003 and 2002, 98.0% and $99.0% of the separate account
portfolio was U.S. Government agencies or was rated by S&P or Moody's. The
remaining bonds were rated by other rating agencies or CNA management.

                                     97

  Non investment-grade bonds, as presented in the tables above, are high-yield
securities rated below BBB by bond rating agencies, as well as other unrated
securities that, in the opinion of management, are below investment-grade.
High-yield securities generally involve a greater degree of risk than
investment-grade securities. However, expected returns should compensate for
the added risk. This risk is also considered in the interest rate assumptions
for the underlying insurance products.

  The carrying value of non-traded securities at December 31, 2003 was $270.0
million which represents 0.7% of the Company's total investment portfolio.
These securities were in a net unrealized gain position of $61.0 million at
December 31, 2003. Of the non-traded securities, 48.0% are priced by unrelated
third party sources.

  Included in CNA's general account fixed maturity securities at December 31,
2003 are $8,757.0 million of asset-backed securities, at fair value,
consisting of approximately 37.0% in collateralized mortgage obligations
("CMOs"), 8.0% in corporate asset-backed obligations, 11.0% in U.S. Government
agency issued pass-through certificates and 44.0% in corporate mortgage-backed
pass-through certificates. The majority of CMOs held are actively traded in
liquid markets and are priced by broker-dealers.

  The carrying value of the components of the general account short term
investment portfolio is presented in the following table:




December 31                                                             2003               2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                               
Commercial paper                                                      $4,458.0        $ 1,141.0
U.S. Treasury securities                                               1,068.0          2,756.0
Money market funds                                                     1,230.0          2,161.0
Other                                                                    782.0            950.0
------------------------------------------------------------------------------------------------
Total short term investments                                          $7,538.0        $ 7,008.0
================================================================================================


  CNA invests in certain derivative financial instruments primarily to reduce
its exposure to market risk (principally interest rate, equity price and
foreign currency risk) and credit risk (risk of nonperformance of underlying
obligor). CNA considers the derivatives in its general account to be held for
purposes other than trading. Derivative securities are recorded at fair value
at the reporting date.

  Most derivatives in separate accounts are held for hedging purposes. CNA
uses these derivatives to mitigate market risk by purchasing S&P 500 index
futures in a notional amount equal to the contract liability relating to Life
Operations' Index 500 guaranteed investment contract product.

ACCOUNTING STANDARDS

  In July of 2003, the Accounting Standards Executive Committee ("AcSEC")
issued Statement of Position ("SOP") 03-01, "Accounting and Reporting by
Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and
for Separate Accounts". The SOP provides guidance on accounting and reporting
by insurance enterprises for certain nontraditional long-duration contracts
and for separate accounts. This SOP is effective for financial statements for
fiscal years beginning after December 15, 2003. SOP 03-01 may not be applied
retroactively to prior years' financial statements, and initial application
should be as of the beginning of an entity's fiscal year. The Company will
adopt SOP 03-01 as of January 1, 2004. The Company is in the process of
evaluating the effect of SOP 03-01.

FORWARD-LOOKING STATEMENTS DISCLAIMER

  Investors are cautioned that certain statements contained in this document
as well as some statements in periodic press releases and some oral statements
made by officials of the Company and its subsidiaries during presentations
about the Company, are "forward-looking" statements within the meaning of the
Private Securities Litigation Reform Act of 1995 (the "Act"). Forward-looking
statements include, without limitation, any statement that may project,
indicate or imply future results, events, performance or achievements, and may
contain the words "expect," "intend," "plan," "anticipate," "estimate,"
"believe," "will be," "will continue," "will likely result," and similar
expressions. In addition, any statement concerning future financial
performance (including future revenues, earnings or growth rates), ongoing
business

                                     98

strategies or prospects, and possible actions by the Company or its
subsidiaries, which may be provided by management are also forward-looking
statements as defined by the Act.

  Forward-looking statements are based on current expectations and projections
about future events and are inherently subject to a variety of risks and
uncertainties, many of which are beyond the Company's control, that could
cause actual results to differ materially from those anticipated or projected.
These risks and uncertainties include, among others:

Risks and uncertainties primarily affecting the Company and the Company's
insurance subsidiaries

  . the impact of competitive products, policies and pricing, including the
    ability to implement and maintain price increases;

  . product and policy availability and demand and market responses, including
    the effect of the absence of applicable terrorism legislation on
    coverages;

  . development of claims, the effect on loss reserves and additional charges
    to earnings if loss reserves are insufficient, including among others,
    loss reserves related to APMT exposure which are more uncertain and
    therefore more difficult to estimate than loss reserves respecting
    traditional property and casualty exposures;

  . the impact of regular and ongoing insurance reserve reviews by CNA and
    ongoing state regulatory exams of CNA's primary insurance company
    subsidiaries, and CNA's responses to the results of those reviews and
    exams;

  . exposure to catastrophic events, natural and man-made, which are
    inherently unpredictable, with a frequency or severity that exceeds CNA's
    expectations and results in material losses;

  . exposure to liabilities due to claims made by insured and others relating
    to asbestos remediation and health-based asbestos impairments, and
    exposure to liabilities for environmental pollution and mass tort claims;

  . the possible creation through federal legislation of a national privately
    financed trust to replace litigation of asbestos claims with payments to
    claimants from the trust and the uncertain funding requirements of any
    such trust, including requirements possibly in excess of CNA's established
    loss reserve or carried loss reserve;

  . the availability and adequacy of reinsurance and the creditworthiness and
    performance of reinsurance companies under reinsurance contracts;

  . limitations upon CNA's ability to receive dividends from its insurance
    subsidiaries imposed by state regulatory agencies;

  . regulatory limitations and restrictions upon CNA and its insurance
    subsidiaries generally;

  . the possibility of further changes in CNA's ratings by ratings agencies,
    including the inability to obtain business from certain major insurance
    brokers, the inability to sell CNA's insurance products to certain
    markets, and the required collateralization of future payment obligations
    as a result of such changes, and changes in rating agency policies and
    practices;

  . the effects of corporate bankruptcies and/or accounting restatements (such
    as Enron and WorldCom) on the financial markets, and the resulting decline
    in value of securities held and possible additional charges for
    impairments;

  . the effects of corporate bankruptcies and/or accounting restatements on
    the markets for directors and officers and errors and omissions coverages;

  . the effects of assessments and other surcharges for guaranty funds and
    second-injury funds and other mandatory pooling arrangements; and

                                     99

  . the impact of the current economic climate on companies on whose behalf
    CNA's subsidiaries have issued surety bonds;

Risks and uncertainties primarily affecting the Company and the Company's
tobacco subsidiaries

  . health concerns, claims and regulations relating to the use of tobacco
    products and exposure to environmental tobacco smoke;

  . legislation, including actual and potential excise tax increases, and the
    effects of tobacco litigation settlements on pricing and consumption
    rates;

  . continued intense competition from other cigarette manufacturers,
    including increased promotional activity and the continued growth of the
    deep- discount category;

  . the continuing decline in volume in the domestic cigarette industry;

  . increasing marketing and regulatory restrictions, governmental regulation
    and privately imposed smoking restrictions,

  . litigation, including risks associated with adverse jury and judicial
    determinations, courts reaching conclusions at variance with the general
    understandings of applicable law, bonding requirements and the absence of
    adequate appellate remedies to get timely relief from any of the
    foregoing; and

  . the impact of each of the factors described under Results of Operations-
    Lorillard in the MD&A portion of this report;

Risks and uncertainties primarily affecting the Company and the Company's
energy subsidiaries

  . the impact on worldwide demand for oil and natural gas and oil and gas
    price fluctuations on exploration and production activity;

  . costs and timing of rig upgrades;

  . utilization levels and dayrates for offshore oil and gas drilling rigs;

  . future demand for and supplies of natural gas impacting natural gas
    pipeline transmission demand and rates; and

  . governmental or regulatory developments affecting natural gas
    transmission, including rate making and other proceedings particularly
    affecting the Company's gas transmission subsidiary;

Risks and uncertainties affecting the Company and its subsidiaries generally

  . general economic and business conditions;

  . changes in financial markets (such as interest rate, credit, currency,
    commodities and equities markets) or in the value of specific investments;

  . changes in domestic and foreign political, social and economic conditions,
    including the impact of the global war on terrorism, the war in Iraq, the
    future outbreak of hostilities and future acts of terrorism;

  . the economic effects of the September 11, 2001 terrorist attacks, other
    terrorist attacks and the war in Iraq;

  . the impact of regulatory initiatives and compliance with governmental
    regulations, judicial rulings and jury verdicts;

                                     100

  . the results of financing efforts; and

  . the actual closing of contemplated transactions and agreements

  Developments in any of these areas, which are more fully described elsewhere
in this Report, could cause the Company's results to differ materially from
results that have been or may be anticipated or projected. Forward-looking
statements speak only as of the date of this Report and the Company expressly
disclaims any obligation or undertaking to update these statements to reflect
any change in the Company's expectations or beliefs or any change in events,
conditions or circumstances on which any forward-looking statement is based.

SUPPLEMENTAL FINANCIAL INFORMATION

  The following supplemental condensed financial information reflects the
financial position, results of operations and cash flows of Loews Corporation
with its investments in CNA and Diamond Offshore accounted for on an equity
basis rather than as consolidated subsidiaries. It does not purport to present
the financial position, results of operations and cash flows of the Company
in accordance with generally accepted accounting principles because it does
not comply with SFAS No. 94, "Consolidation of All Majority-Owned
Subsidiaries." Management believes, however, that this disaggregated financial
data enhances an understanding of the consolidated financial statements by
providing users with a format that management uses in assessing the Company.
See Notes 1 and 24 of the Notes to Consolidated Financial Statements included
in Item 8.




Condensed Balance Sheet Information

Loews Corporation and Subsidiaries
(Including CNA and Diamond Offshore on the Equity Method)

December 31                                                                     2003        2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
Assets:

Current assets                                                             $ 1,306.3   $   578.4
Investments, primarily short-term instruments                                3,574.9     4,071.2
------------------------------------------------------------------------------------------------
Total current assets and investments in securities                           4,881.2     4,649.6
Investment in CNA                                                            8,254.8     8,513.8
Investment in Diamond Offshore                                                 961.6     1,025.1
Other assets                                                                 2,373.4     1,434.6
------------------------------------------------------------------------------------------------
Total assets                                                               $16,471.0   $15,623.1
================================================================================================

Liabilities and Shareholders' Equity:

Current liabilities                                                        $ 2,052.5   $ 1,826.3
Long-term debt, less current maturities and
 unamortized discount                                                        2,973.1     2,440.2
Other liabilities                                                              391.1       121.4
------------------------------------------------------------------------------------------------
Total liabilities                                                            5,416.7     4,387.9
Shareholders' equity                                                        11,054.3    11,235.2
------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                 $16,471.0   $15,623.1
================================================================================================


                                     101




Condensed Statements of Operations Information

Loews Corporation and Subsidiaries
(Including CNA and Diamond Offshore on the Equity Method)

Year Ended December 31                                          2003         2002          2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Revenues:

Manufactured products and other                             $ 3,858.5    $ 4,238.7    $ 4,334.0
Investment income                                                73.4        107.2        199.1
Investment gains                                                115.4          7.0        101.2
------------------------------------------------------------------------------------------------
Total                                                         4,047.3      4,352.9      4,634.3
------------------------------------------------------------------------------------------------

Expenses:

Cost of manufactured products sold
 and other                                                    2,895.3      3,022.2      3,284.3
Interest                                                        154.6        136.5        136.5
Income tax expense                                              375.7        471.8        467.7
------------------------------------------------------------------------------------------------
Total                                                         3,425.6      3,630.5      3,888.5
------------------------------------------------------------------------------------------------

Income from operations                                          621.7        722.4        745.8
Equity in (loss) income of:
  CNA                                                        (1,258.2)       230.4     (1,373.9)
  Diamond Offshore                                              (29.6)        25.8         80.4
------------------------------------------------------------------------------------------------
(Loss) income from continuing operations                       (666.1)       978.6       (547.7)
Discontinued operations-net                                      55.4        (27.0)        13.9
Cumulative effect of changes in
 accounting principles-net                                                   (39.6)       (53.3)
------------------------------------------------------------------------------------------------
Net (loss) income                                           $  (610.7)   $   912.0     $ (587.1)
================================================================================================


                                     102




Condensed Statements of Cash Flow Information

Loews Corporation and Subsidiaries
(Including CNA and Diamond Offshore on the Equity Method)

Year Ended December 31                                           2003        2002          2001
------------------------------------------------------------------------------------------------
(In millions)

Operating Activities:

                                                                             
Net (loss) income                                           $  (610.7)    $  912.0    $  (587.1)
Adjustments to reconcile net (loss)
 income to net cash provided by
 operating activities:
 Undistributed loss (earnings) of CNA
  and Diamond Offshore                                        1,318.5       (190.1)     1,319.2
 Gain on disposal of discontinued operations                    (56.7)
 Cumulative effect of changes in
  accounting principles                                                       39.6         53.3
 Investment gains                                              (115.4)        (7.0)      (101.2)
 Other                                                          144.7        (19.1)       (48.5)
Changes in assets and liabilities-net                           902.4       (251.0)       186.7
------------------------------------------------------------------------------------------------
Total                                                         1,582.8        484.4        822.4
------------------------------------------------------------------------------------------------

Investing Activities:

Net (increase) decrease in investments                        (551.5)        338.3        243.6
Securities sold under agreements to
 repurchase                                                                 (480.4)       480.4
Purchase of CNA preferred stock                               (750.0)       (750.0)
Purchases of CNA common stock                                                (73.1)      (978.7)
Purchase of Texas Gas Transmission                            (803.3)
Other                                                           (3.1)        (52.0)      (155.7)
------------------------------------------------------------------------------------------------
Total                                                       (2,107.9)     (1,017.2)      (410.4)
------------------------------------------------------------------------------------------------

Financing Activities:

Dividends paid to shareholders                                (191.8)       (166.4)      (112.5)
Increase (decrease) in long-term
 debt-net                                                      300.5          (1.5)       (18.2)
Purchases of treasury shares                                                (351.2)      (282.2)
Issuance of common stock                                       399.7       1,070.1          0.4
------------------------------------------------------------------------------------------------
Total                                                          508.4         551.0       (412.5)
------------------------------------------------------------------------------------------------

Net change in cash                                             (16.7)         18.2         (0.5)
Cash, beginning of year                                         39.3          21.1         21.6
------------------------------------------------------------------------------------------------
Cash, end of year                                            $  22.6      $   39.3    $    21.1
================================================================================================


                                     103

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

    The Company is a large diversified financial services company. As such, it
and its subsidiaries have significant amounts of financial instruments that
involve market risk. The Company's measure of market risk exposure represents
an estimate of the change in fair value of its financial instruments. Changes
in the trading portfolio would be recognized as investment gains (losses) in
the Consolidated Statements of Operations. Market risk exposure is presented
for each class of financial instrument held by the Company at December 31,
assuming immediate adverse market movements of the magnitude described below.
The Company believes that the various rates of adverse market movements
represent a measure of exposure to loss under hypothetically assumed adverse
conditions. The estimated market risk exposure represents the hypothetical
loss to future earnings and does not represent the maximum possible loss nor
any expected actual loss, even under adverse conditions, because actual
adverse fluctuations would likely differ. In addition, since the Company's
investment portfolio is subject to change based on its portfolio management
strategy as well as in response to changes in the market, these estimates are
not necessarily indicative of the actual results which may occur.

    Exposure to market risk is managed and monitored by senior management.
Senior management approves the overall investment strategy employed by the
Company and has responsibility to ensure that the investment positions are
consistent with that strategy and the level of risk acceptable to it. The
Company may manage risk by buying or selling instruments or entering into
offsetting positions.

    Interest Rate Risk - The Company has exposure to interest rate risk
arising from changes in the level or volatility of interest rates. The Company
attempts to mitigate its exposure to interest rate risk by utilizing
instruments such as interest rate swaps, interest rate caps, commitments to
purchase securities, options, futures and forwards. The Company monitors its
sensitivity to interest rate risk by evaluating the change in the value of its
financial assets and liabilities due to fluctuations in interest rates. The
evaluation is performed by applying an instantaneous change in interest rates
by varying magnitudes on a static balance sheet to determine the effect such a
change in rates would have on the recorded market value of the Company's
investments and the resulting effect on shareholders' equity. The analysis
presents the sensitivity of the market value of the Company's financial
instruments to selected changes in market rates and prices which the Company
believes are reasonably possible over a one-year period.

    The sensitivity analysis estimates the change in the market value of the
Company's interest sensitive assets and liabilities that were held on December
31, 2003 and 2002 due to instantaneous parallel shifts in the yield curve of
100 basis points, with all other variables held constant.

    The interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while interest rates
on other types may lag behind changes in market rates. Accordingly the
analysis may not be indicative of, is not intended to provide, and does not
provide a precise forecast of the effect of changes of market interest rates
on the Company's earnings or shareholders' equity. Further, the computations
do not contemplate any actions the Company could undertake in response to
changes in interest rates.

  The Company's long-term debt, as of December 31, 2003 and 2002 is
denominated in U.S. Dollars. The Company's debt has been primarily issued at
fixed rates, and as such, interest expense would not be impacted by interest
rate shifts. The impact of a 100 basis point increase in interest rates on
fixed rate debt would result in a decrease in market value of $394.1 and
$374.6 million, respectively. A 100 basis point decrease would result in an
increase in market value of $460.5 and $440.1 million, respectively.

  Equity Price Risk - The Company has exposure to equity price risk as a
result of its investment in equity securities and equity derivatives. Equity
price risk results from changes in the level or volatility of equity prices
which affect the value of equity securities or instruments that derive their
value from such securities or indexes. Equity price risk was measured assuming
an instantaneous 25% change in the underlying reference price or index from
its level at December 31, 2003 and 2002, with all other variables held
constant.

  Foreign Exchange Rate Risk - Foreign exchange rate risk arises from the
possibility that changes in foreign currency exchange rates will impact the
value of financial instruments. The Company has foreign exchange rate exposure
when it buys or sells foreign currencies or financial instruments denominated
in a foreign currency. This exposure is mitigated by the Company's
asset/liability matching strategy and through the use of futures for those
instruments which are not matched. The Company's foreign transactions are
primarily denominated in Canadian Dollars, British Pounds and the European
Monetary Unit. The sensitivity analysis also assumes an instantaneous 20%
change in the foreign currency

                                     104

 exchange rates versus the U.S. Dollar from their levels at December 31, 2003
and 2002, with all other variables held constant.

  Commodity Price Risk - The Company has exposure to commodity price risk as a
result of its investments in gold options. Commodity price risk results from
changes in the level or volatility of commodity prices that impact instruments
which derive their value from such commodities. Commodity price risk was
measured assuming an instantaneous change of 20% from their levels at December
31, 2003 and 2002.

  The following tables present the Company's market risk by category (equity
markets, interest rates, foreign currency exchange rates and commodity prices)
on the basis of those entered into for trading purposes and other than trading
purposes.




Trading portfolio:

Category of risk exposure:                Fair Value Asset (Liability)         Market Risk
------------------------------------------------------------------------------------------------
December 31                                     2003         2002           2003          2002
------------------------------------------------------------------------------------------------
(Amounts in millions)

                                                                         
Equity markets (1):
  Equity securities                          $ 339.1      $ 430.7         $(85.0)    $  (108.0)
  Options - purchased                           22.2         23.7            2.0           3.0
          - written                             (4.0)       (19.2)          (1.0)          2.0
  Short sales                                 (118.4)      (200.7)          30.0          50.0
  Limited partnership investments               73.5                       (18.0)
  Separate accounts - Equity securities (a)      0.1          6.3                         (2.0)
                    - Other invested assets    419.1        326.5           (7.0)         (5.0)
Interest rate (2):
  Futures - short                                                           (5.0)
  Interest rate swaps                           25.0         (7.1)          (1.0)        (31.0)
  Separate accounts - Fixed maturities         304.3        145.4            4.0          3.0
                    - Short term investments   413.7        166.6
Gold (3):
  Options - purchased                            1.4          0.6            8.0          14.0
          - written                             (0.8)        (0.7)         (12.0)        (20.0)
------------------------------------------------------------------------------------------------

Note: The calculation of estimated market risk exposure is based on assumed
      adverse changes in the underlying reference price or index of (1) a decrease in equity
      prices of 25%, (2) a decrease in interest rates of 100 basis points and (3) a decrease in
      gold prices of 20%. Adverse changes on options which differ from those presented above
      would not necessarily result in a proportionate change to the estimated market
      risk exposure.

(a)   In addition, the Separate Accounts carry positions in equity index futures. A decrease in
      equity prices of 25% would result in market risk amounting to $(277.0) and $(151.0)
      at December 31, 2003 and 2002, respectively. This market risk would be offset by decreases
      in liabilities to customers under variable insurance contracts.

                                     105






Other than trading portfolio:

Category of risk exposure:           Fair Value Asset (Liability)            Market Risk
------------------------------------------------------------------------------------------------
December 31                                 2003         2002              2003            2002
------------------------------------------------------------------------------------------------
(Amounts in millions)

                                                                          
Equity markets (1):
  Equity securities:
    General accounts (a)               $   526.9     $  666.1         $  (129.0)    $    (166.0)
    Separate accounts                      116.5        112.0             (29.0)          (28.0)
  Limited partnership investments        1,261.6      1,156.9             (69.0)         (133.0)
  Separate accounts - Other
   invested assets                         414.8        387.3            (104.0)          (97.0)
Interest rate (2):
  Fixed maturities (a) (b)              28,781.3     27,433.7          (1,979.0)       (1,650.0)
  Short-term investments (a)            11,264.6     10,161.7              (5.0)           (6.0)
  Other invested assets                    237.8        241.3
  Other derivative securities                5.0         18.0            (105.0)          (47.0)
  Separate accounts (a):
    Fixed maturities                     1,809.2      1,868.1            (114.0)          (96.0)
    Short term investments                  81.8        109.5
  Long-term debt                        (5,871.0)    (5,558.0)
------------------------------------------------------------------------------------------------

Note: The calculation of estimated market risk exposure is based on assumed adverse changes in
      the underlying reference price or index of (1) a decrease in equity prices of 25% and (2)
      an increase in interest rates of 100 basis points.

(a)   Certain securities are denominated in foreign currencies. An assumed 20% decline in the
      underlying exchange rates would result in an aggregate foreign currency exchange rate risk
      of $(152.0) and $(148.0) at December 31, 2003 and 2002, respectively.

(b)   Certain fixed maturities positions include options embedded in convertible debt
      securities. A decrease in underlying equity prices of 25% would result in market risk
      amounting to $(32.0) and $(24.0) at December 31, 2003 and 2002, respectively.


                                     106

Item 8.  Financial Statements and Supplementary Data.

  Financial Statements and Supplementary Data are comprised of the following
sections:




                                                                                            Page
                                                                                             No.
                                                                                            ----

                                                                                       
Consolidated Balance Sheets                                                                  108
Consolidated Statements of Operations                                                        110
Consolidated Statements of Shareholders' Equity                                              111
Consolidated Statements of Cash Flows                                                        112

Notes to Consolidated Financial Statements

        1.  Summary of Significant Accounting Policies                                       114
        2.  Investments                                                                      123
        3.  Fair Value of Financial Instruments                                              127
        4.  Derivative Financial Instruments                                                 128
        5.  Earnings Per Share                                                               133
        6.  Loews and Carolina Group Consolidating Condensed Financial Information           134
        7.  Receivables                                                                      142
        8.  Property, Plant and Equipment                                                    142
        9.  Claim and Claim Adjustment Expense Reserves
              Asbestos, Environmental Pollution and Mass Tort ("APMT") Reserves
              Net Prior Year Development                                                     143
       10.  Leases                                                                           158
       11.  Income Taxes                                                                     159
       12.  Long-term Debt                                                                   160
       13.  Comprehensive Income (Loss)                                                      163
       14.  Significant Transactions                                                         163
       15.  Restructuring and Other Related Charges                                          167
       16.  Discontinued Operations                                                          168
       17.  Statutory Accounting Practices                                                   169
       18.  Benefit Plans                                                                    170
       19.  Reinsurance                                                                      176
       20.  Quarterly Financial Data (unaudited)                                             179
       21.  Legal Proceedings
              Insurance Related                                                              180
              Tobacco Related                                                                181
       22.  Commitments and Contingencies                                                    191
       23.  Business Segments                                                                194
       24.  Consolidating Financial Information                                              197
       25.  Subsequent Event                                                                 203


                                     107




Loews Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS

------------------------------------------------------------------------------
Assets:
------------------------------------------------------------------------------

December 31                                                 2003         2002
------------------------------------------------------------------------------
(Dollar amounts in millions, except per share data)

                                                             

Investments (Notes 1, 2, 3 and 4):

  Fixed maturities, amortized cost of $27,664.9
   and $26,688.8                                       $28,781.3    $27,433.7

  Equity securities, cost of $593.1 and $1,002.8           888.2      1,120.5

  Limited partnership investments                        1,335.1      1,156.9

  Other investments                                        245.6        263.9

  Short-term investments                                11,264.6     10,161.7
------------------------------------------------------------------------------
Total investments                                       42,514.8     40,136.7

Cash                                                       180.8        183.9

Receivables-net (Notes 1 and 7)                         20,467.9     16,598.0

Property, plant and equipment-net (Notes 1 and 8)        3,879.7      3,125.2

Deferred income taxes (Note 11)                            530.2        626.1

Goodwill (Note 1)                                          311.4        177.8

Other assets (Notes 1, 14, 16, 18 and 19)                3,785.4      4,013.8

Deferred acquisition costs of insurance
 subsidiaries (Note 1)                                   2,532.7      2,551.4

Separate account business (Notes 1, 3 and 4)             3,678.0      3,102.7
------------------------------------------------------------------------------

Total assets                                           $77,880.9    $70,515.6
==============================================================================


See Notes to Consolidated Financial Statements.

                                     108




                                            Loews Corporation and Subsidiaries
                                                   CONSOLIDATED BALANCE SHEETS

------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
------------------------------------------------------------------------------

December 31                                                 2003         2002
------------------------------------------------------------------------------
(Dollar amounts in millions, except per share data)

                                                              
Insurance reserves (Notes 1 and 9):
  Claim and claim adjustment expense                   $31,730.2    $27,369.9
  Future policy benefits                                 8,160.9      7,408.9
  Unearned premiums                                      4,891.5      4,820.0
  Policyholders' funds                                     601.4        580.1
------------------------------------------------------------------------------
Total insurance reserves                                45,384.0     40,178.9
Payable for securities purchased (Note 4)                2,147.7        799.1
Securities sold under agreements to repurchase
 (Notes 1 and 2)                                           441.8        552.4
Long-term debt, less unamortized discounts
 (Notes 3 and 12)                                        5,820.2      5,651.9
Reinsurance balances payable (Notes 1 and 14)            3,432.0      2,763.3
Other liabilities (Notes 1, 3, 15, 17 and 18)            4,251.3      4,336.8
Separate account business (Notes 1, 3 and 4)             3,678.0      3,102.7
------------------------------------------------------------------------------
Total liabilities                                       65,155.0     57,385.1
------------------------------------------------------------------------------

Minority interest                                        1,671.6      1,895.3
-----------------------------------------------------------------------------

Commitments and contingent liabilities
  (Notes 1, 2, 4, 9, 10, 11, 12, 14, 15, 17,
    18, 19, 21 and 22)

Shareholders' equity (Notes 1, 2, 5, 12 and 13):
  Preferred stock, $0.10 par value:
    Authorized - 100,000,000 shares
  Loews common stock, $1.00 par value:
    Authorized - 600,000,000 shares
    Issued and outstanding - 185,447,050 and
     185,441,200 shares                                    185.4        185.4
  Carolina Group stock, $0.01 par value:
    Authorized - 600,000,000 shares
    Issued - 58,305,000 and 40,250,000 shares                0.6          0.4
  Additional paid-in capital                             1,513.7      1,114.2
  Earnings retained in the business                      8,602.1      9,404.6
  Accumulated other comprehensive income                   760.2        538.3
-----------------------------------------------------------------------------
                                                        11,062.0     11,242.9
Less treasury stock, at cost (340,000 shares of
  Carolina Group stock)                                      7.7          7.7
-----------------------------------------------------------------------------
Total shareholders' equity                              11,054.3     11,235.2
-----------------------------------------------------------------------------
Total liabilities and shareholders' equity             $77,880.9    $70,515.6
=============================================================================


                                     109




Loews Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS


Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                            
Revenues (Note 1):
Insurance premiums (Note 19)                            $ 9,209.8      $10,209.9      $ 9,285.1
Investment income, net (Note 2)                           1,732.1        1,866.9        2,103.8
Investment gains (losses) (Note 2)                          581.9         (208.7)       1,390.4
Manufactured products (including excise taxes of
 $651.4, $667.6 and $618.1)                               3,418.8        3,963.5        4,011.9
Other                                                     1,518.4        1,624.9        1,937.0
-----------------------------------------------------------------------------------------------
Total                                                    16,461.0       17,456.5       18,728.2
-----------------------------------------------------------------------------------------------

Expenses (Note 1):
Insurance claims and policyholders' benefits
 (Notes 9 and 19)                                         9,915.6        8,392.0       11,279.8
Amortization of deferred acquisition costs                1,964.6        1,790.2        1,803.9
Cost of manufactured products sold (Note 21)              1,972.8        2,226.5        2,282.9
Other operating expenses                                  3,678.0        3,134.3        3,607.7
Restructuring and other related charges (Note 15)                          (36.8)         251.0
Interest                                                    308.4          309.6          332.0
------------------------------------------------------------------------------------------------
Total                                                    17,839.4       15,815.8       19,557.3
------------------------------------------------------------------------------------------------
                                                         (1,378.4)       1,640.7         (829.1)
-----------------------------------------------------------------------------------------------
Income tax (benefit) expense (Note 11)                     (534.1)         579.8         (178.4)
Minority interest                                          (178.2)          82.3         (103.0)
-----------------------------------------------------------------------------------------------
Total                                                      (712.3)         662.1         (281.4)
------------------------------------------------------------------------------------------------
(Loss) income from continuing operations                   (666.1)         978.6         (547.7)
Discontinued operations-net (Note 16)                        55.4          (27.0)          13.9
Cumulative effect of changes in accounting
 principles-net (Note 1)                                                   (39.6)         (53.3)
-----------------------------------------------------------------------------------------------
Net (loss) income                                       $  (610.7)     $   912.0      $  (587.1)
===============================================================================================

Net (loss) income attributable to (Note 5):
  Loews common stock:
    (Loss) income from continuing operations            $  (781.3)     $   837.9     $  (547.7)
    Discontinued operations-net                              55.4          (27.0)         13.9
    Cumulative effect of changes in accounting
     principles-net                                                        (39.6)        (53.3)
-----------------------------------------------------------------------------------------------
  Loews common stock                                       (725.9)         771.3        (587.1)
  Carolina Group stock                                      115.2          140.7
-----------------------------------------------------------------------------------------------
  Total                                                 $  (610.7)     $   912.0     $  (587.1)
===============================================================================================

(Loss) income per Loews common share:
  (Loss) income from continuing operations              $   (4.21)     $    4.46     $   (2.81)
  Discontinued operations-net                                0.30          (0.14)         0.07
  Cumulative effect of changes in accounting
   principles-net                                                          (0.21)        (0.27)
------------------------------------------------------------------------------------------------
  Net (loss) income                                     $   (3.91)     $    4.11     $   (3.01)
================================================================================================
Income per Carolina Group share                         $    2.76      $    3.50
================================================================================================

Weighted average number of shares outstanding:
  Loews common stock                                       185.45         187.59        195.33
  Carolina Group stock                                      41.74          40.15


See Notes to Consolidated Financial Statements.

                                     110




Loews Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                                 Earnings  Accumulated   Common
                       Comprehensive  Loews  Carolina Additional Retained     Other       Stock
                           Income    Common   Group     Paid-in    in the Comprehensive  Held in
                           (Loss)     Stock   Stock     Capital  Business    Income     Treasury
------------------------------------------------------------------------------------------------
(In millions, except per
 share data)

                                                                  
Balance, January 1, 2001             $ 98.6          $   144.2  $ 9,969.6  $  756.7
Comprehensive loss:
  Net loss                $  (587.1)                               (587.1)
  Other comprehensive
   losses (Note 13)          (562.0)                                         (562.0)
                          ---------
  Comprehensive loss      $(1,149.1)
                          =========
Two-for-one stock split                98.6              (98.6)
Dividends paid, $0.58
 per share                                                         (112.5)
Issuance of common
 stock                                                     0.4
Purchases of common
 stock                                                                                  $(282.2)
Retirement of treasury
 stock                                 (5.7)              (1.4)    (275.1)                282.2
Equity in certain
 transactions of
 subsidiary companies                                      3.6
------------------------------------------------------------------------------------------------
Balance, December 31, 2001            191.5               48.2    8,994.9     194.7
Comprehensive income:
  Net income              $   912.0                                 912.0
  Other comprehensive
   gains (Note 13)            343.6                                           343.6
                          ---------
  Comprehensive income    $ 1,255.6
                          =========
Dividends paid:
  Loews common stock,
   $0.60 per share                                                 (112.8)
  Carolina Group stock,
   $1.34 per share                                                  (53.6)
Issuance of Loews
 common stock                                              0.5
Issuance of Carolina
 Group stock (Note 6)                        $  0.4    1,069.2
Purchases of Loews
 common stock                                                                            (343.5)
Purchases of Carolina
 Group stock                                                                               (7.7)
Retirement of Loews
 treasury stock                        (6.1)              (1.5)    (335.9)                343.5
Equity in certain
 transactions of
 subsidiary companies                                     (2.2)
------------------------------------------------------------------------------------------------
Balance, December 31, 2002            185.4      0.4   1,114.2    9,404.6     538.3        (7.7)
Comprehensive loss:
  Net loss                $ (610.7)                                (610.7)
  Other comprehensive
   gains (Note 13)           221.9                                            221.9
                          ---------
  Comprehensive loss      $ (388.8)
                          =========
Dividends paid:
  Loews common stock,
   $0.60 per share                                                 (111.3)
  Carolina Group stock,
   $1.81 per share                                                  (80.5)
Issuance of Loews common
 stock                                                     0.2
Issuance of Carolina
 Group stock (Note 6)                            0.2     399.3
------------------------------------------------------------------------------------------------
Balance, December 31, 2003           $185.4   $  0.6  $1,513.7   $8,602.1   $ 760.2      $ (7.7)
================================================================================================


See Notes to Consolidated Financial Statements.

                                     111

Loews Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS




Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
Operating Activities:

Net (loss) income                                           $  (610.7)  $    912.0    $  (587.1)
Adjustments to reconcile net (loss) income to net cash
 provided (used) by operating activities:
  Gain on disposal of discontinued operations                   (56.7)        33.5
  Cumulative effect of changes in accounting principles                       39.6         53.3
  Provision for doubtful accounts and cash discounts            780.9        227.4        224.6
  Investment (gains) losses                                    (581.9)       208.7     (1,390.4)
  Undistributed earnings                                       (226.6)        28.5        (92.8)
  Provision for minority interest                              (178.2)        82.3       (103.0)
  Amortization of investments                                  (133.1)      (186.6)      (316.0)
  Depreciation and amortization                                 325.1        323.8        371.9
  Provision for deferred income taxes                           179.9         (7.3)        77.9
  Other non-cash items                                           41.8         42.6        104.5
Changes in operating assets and liabilities-net:
  Reinsurance receivables                                    (3,581.4)      (123.2)    (4,426.1)
  Other receivables                                            (761.8)     1,021.0        178.5
  Prepaid reinsurance premiums                                   93.2       (124.2)       224.6
  Deferred acquisition costs                                    (61.5)      (162.3)       (17.3)
  Insurance reserves and claims                               6,709.9       (931.3)     4,615.8
  Reinsurance balances payable                                  669.9        144.5      1,341.8
  Other liabilities                                            (139.3)       584.9         56.6
  Trading securities                                            149.9       (305.2)       312.5
  Other-net                                                     164.4        (20.5)       (90.3)
------------------------------------------------------------------------------------------------
                                                              2,783.8      1,788.2        539.0
------------------------------------------------------------------------------------------------

Investing Activities:

Purchases of fixed maturities                               (71,835.9)   (81,739.0)   (75,150.6)
Proceeds from sales of fixed maturities                      58,048.4     78,324.8     67,877.4
Proceeds from maturities of fixed maturities                 12,684.8      6,220.0      3,929.7
Purchases of equity securities                                 (394.2)      (914.4)    (1,287.2)
Proceeds from sales of equity securities                        594.6      1,197.7      2,325.2
Purchases of property and equipment                            (446.4)      (514.4)      (502.5)
Proceeds from sales of property and equipment                   106.5         28.2        278.4
Securities sold under agreements to repurchase                 (110.6)    (1,050.0)      (643.1)
Change in short-term investments                             (1,499.0)    (3,381.9)     3,412.6
Dispositions, net of cash                                       431.4       (177.6)
Change in other investments                                     352.1         74.1       (175.9)
Purchase of Texas Gas Transmission-net of cash                 (803.3)
------------------------------------------------------------------------------------------------
                                                             (2,871.6)    (1,932.5)        64.0
------------------------------------------------------------------------------------------------


                                     112

Loews Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS




Year Ended December 31                                           2003        2002        2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
Financing Activities:

Dividends paid                                                   (191.8)    (166.4)     (112.5)
Dividends paid to minority interests                              (26.4)      (30.6)      (31.5)
Purchases of treasury shares                                                 (351.2)     (282.2)
Purchases of treasury shares by subsidiaries                      (17.9)      (43.0)      (37.8)
Issuance of common stock                                          399.7     1,070.1         0.4
Issuance of common stock by subsidiary                                                     49.2
Principal payments on long-term debt                             (807.5)     (352.9)   (1,138.2)
Issuance of long-term debt                                        706.4        65.0     1,000.1
Receipts credited to policyholders                                  0.8         0.5         1.7
Withdrawals of policyholder account balances                       25.2       (44.1)      (66.0)
Other                                                              (3.8)
------------------------------------------------------------------------------------------------
                                                                   84.7       147.4      (616.8)
------------------------------------------------------------------------------------------------
Net change in cash                                                 (3.1)        3.1       (13.8)
Cash, beginning of year                                           183.9       180.8       194.6
------------------------------------------------------------------------------------------------
Cash, end of year                                           $    $180.8 $     183.9   $   180.8
================================================================================================


See Notes to Consolidated Financial Statements.

                                     113

Loews Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Summary of Significant Accounting Policies

  Basis of presentation - Loews Corporation is a holding company. Its
subsidiaries are engaged in the following lines of business: property,
casualty and life insurance (CNA Financial Corporation ("CNA"), a 90% owned
subsidiary); the production and sale of cigarettes (Lorillard, Inc.
("Lorillard"), a wholly owned subsidiary); the operation of hotels (Loews
Hotels Holding Corporation ("Loews Hotels"), a wholly owned subsidiary); the
operation of offshore oil and gas drilling rigs (Diamond Offshore Drilling,
Inc. ("Diamond Offshore"), a 54% owned subsidiary); the operation of an
interstate natural gas transmission pipeline system (Texas Gas Transmission
LLC) ("Texas Gas"), a wholly owned subsidiary) and the distribution and sale
of watches and clocks (Bulova Corporation ("Bulova"), a 97% owned subsidiary).
Unless the context otherwise requires, the terms "Company", "Loews" and
"Registrant" as used herein mean Loews Corporation excluding its subsidiaries.

  During 2003, CNA completed a strategic review of its operations and decided
to concentrate efforts on its property and casualty business and to replenish
statutory capital of its principal insurance subsidiaries. As a result of this
review, CNA sold a majority of its Group Benefits business to Hartford
Financial Services Group, Inc. in December of 2003 (see Note 14), and in
February of 2004, entered into a definitive agreement to sell its individual
life insurance business to Swiss Re Life & Health America Inc. (see Note 25).

  In May of 2003, the Company, through a wholly owned subsidiary, TGT
Pipeline, LLC, acquired Texas Gas from the Williams Companies, Inc. The
transaction value was approximately $1.05 billion, which included $250.0
million of existing Texas Gas debt. The results of Texas Gas have been
included in the Consolidated Financial Statements from the date of
acquisition. The Company funded the approximately $803.3 million balance of
the purchase price, including transaction costs and closing adjustments, with
$528.3 million of its available cash and $275.0 million of proceeds from an
interim loan incurred by Texas Gas immediately after the acquisition.

  Principles of consolidation - The consolidated financial statements include
all significant subsidiaries and all material intercompany accounts and
transactions have been eliminated. The equity method of accounting is used for
investments in associated companies in which the Company generally has an
interest of 20% to 50%.

  Accounting estimates - The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America
("GAAP") requires management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and the related
notes. Actual results could differ from those estimates.

  Accounting changes - In June of 2001, the Financial Accounting Standards
Board ("FASB") issued a Statement of Financial Accounting Standards ("SFAS")
No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142 changes the
accounting for goodwill and intangible assets with indefinite lives from an
amortization method to an impairment-only approach. Amortization of goodwill
and intangible assets with indefinite lives recorded in past business
combinations ceased effective January 1, 2002, upon adoption of SFAS No. 142.
Net income for the years ended December 31, 2003 and 2002 does not include
amortization expense on goodwill. Had the Company not amortized goodwill and
indefinite-lived intangible assets in 2001, pro forma net (loss) and the
related basic and diluted per share amounts for Loews common stock would have
been as follows:




Year Ended December 31, 2001                                              Net loss     Per share
------------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                                  
Net loss as reported in prior year                                        $(587.1)       $(3.01)
Adjusted for goodwill amortization, after tax and
  minority interest                                                          18.9          0.10
------------------------------------------------------------------------------------------------
Adjusted reported loss to include the impact of the
  non-amortization provisions of SFAS No. 142                             $(568.2)       $(2.91)
================================================================================================


                                     114

  Effective January 1, 2002, in accordance with SFAS No. 142, "Goodwill and
Other Intangible Assets," the Company recorded a $39.6 million goodwill
impairment charge as a cumulative effect of a change in accounting principle,
adjusted to reflect purchase accounting adjustments, net of income taxes and
minority interest of $5.8 and $6.4 million, respectively, primarily related to
CNA's Specialty Lines and Life Operations.

  In June of 2001, the FASB issued SFAS No. 143, "Accounting for Asset
Retirement Obligations." SFAS No. 143 applies to the accounting and reporting
obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs. This Statement applies to legal
obligations associated with the retirement of long-lived assets that result
from the acquisition, construction, development and/or the normal operation of
a long-lived asset, except for certain obligations of lessees. Adoption of
this Statement in January of 2003 has not had a material impact on the
Company's results of operations or equity.

  In January of 2003, the FASB issued Interpretation No. ("FIN") 46,
"Consolidation of Variable Interest Entities, an Interpretation of ARB No.
51." This Interpretation clarifies the application of ARB No. 51,
"Consolidated Financial Statements," to certain entities in which equity
investors do not have the characteristics of a controlling financial interest.
Prior to the issuance of this Interpretation, ARB No. 51 defined a controlling
financial interest as ownership of a majority voting interest. FIN 46 requires
an entity to consolidate a variable interest entity even though the entity
does not, either directly or indirectly, own more than 50% of the outstanding
voting shares. FIN 46 defines a variable interest entity as having one or both
of the following characteristics (1) the equity investment at risk is not
sufficient to permit the entity to finance its activities without additional
subordinated financial support from other parties or (2) the equity investors
lack one or more of the following (a) the direct or indirect ability to make
decisions about the entity's activities through voting rights or similar
rights, (b) the obligation to absorb the expected losses of the entity, if
they occur, which makes it possible for the entity to finance its activities
and (c) the right to receive the expected residual returns of the entity, if
they occur, which is the compensation for the risk of absorbing the expected
losses. On December 24, 2003, the FASB issued a complete replacement of FIN 46
("FIN 46R"), which clarified certain complexities of FIN 46. FIN 46R is
applicable for financial statements issued for reporting periods that end
after March 5, 2004. The Company is in the process of reviewing the recent
revisions to FIN 46R. Any potential changes as a result of implementation of
FIN 46R are not expected to have a significant impact on the results of
operations or equity of the Company.

  On April 30, 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133
on Derivative Instruments and Hedging Activities." SFAS No. 149 amends and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities under SFAS
No. 133. SFAS No. 149 is effective for contracts entered into or modified
after June 30, 2003 and for hedging relationships designated after June 30,
2003. The adoption of SFAS No. 149 did not have a significant impact on the
results of operations or equity of the Company.

  On May 15, 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity."
SFAS No. 150 establishes standards for classifying and measuring as
liabilities certain financial instruments that embody obligations of the
issuer and have characteristics of both liabilities and equity. SFAS No. 150
modifies the accounting and financial statement disclosures of three types of
financial instruments that, under previous guidance, issuers could account for
as equity. The Company did not have any financial instruments outstanding to
which the provisions of SFAS No. 150 apply, therefore the adoption of SFAS No.
150 did not have a material impact on the equity or results of operations of
the Company.

  In December of 2003, the FASB issued a revised version of SFAS No. 132,
"Employers Disclosures about Pensions and Other Postretirement Benefits." The
revised version of SFAS No. 132 makes several significant changes to the
required disclosures for pension and other postretirement benefit plan assets,
obligations, and net cost in financial statements. SFAS No. 132 made no
changes to the methodologies underlying the measurement of obligations or
calculation of expense. In addition, SFAS No. 132 requires disclosure of
certain plan information on a quarterly basis in interim financial statements.
This annual report includes the revised disclosures and disclosure of plan
information on interim financial statements will begin in the first quarter of
2004.

  In 2001, the Company adopted SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" and SFAS No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities" (collectively referred
to as SFAS No. 133). The initial adoption of SFAS No. 133 did not have a
significant impact on the equity of the Company; however, adoption of SFAS No.
133 resulted in a charge to 2001 earnings of $53.3 million, net of income
taxes and minority interest of $33.0 and $8.0 million, respectively, to
reflect the change in accounting

                                     115

principle. Of this transition amount, approximately $50.5 million, net of
income taxes and minority interest, related to CNA's investments and
investment-related derivatives. Because CNA already carried its investment and
investment-related derivatives at fair value through other comprehensive
income, there was an equal and offsetting favorable adjustment of $50.5
million to shareholders' equity (accumulated other comprehensive income). The
remainder of the transition adjustment is primarily attributable to
collateralized debt obligation products that are classified as derivatives
under SFAS No. 133. See Note 4 for a complete discussion of the Company's
adoption of these accounting pronouncements.

  Investments - Investments in securities, which are held principally by
insurance subsidiaries of CNA, are carried as follows:

  The Company's fixed maturity securities (bonds and redeemable preferred
stocks) and its equity securities held principally by insurance subsidiaries
are classified as available-for-sale and carried at fair value. Changes in
fair value are recorded as a component of other comprehensive income in
shareholders' equity, net of applicable deferred income taxes and
participating policyholders' and minority interest. The amortized cost of
fixed maturity securities is adjusted for amortization of premiums and
accretion of discounts to maturity, which are included in investment income.
Investments are written down to fair value and losses are recognized in income
when a decline in value is determined to be other-than-temporary. See Note 2
for information related to the Company's impairment charges.

  For asset-backed securities included in fixed maturity securities, the
Company recognizes income using a constant effective yield based on
anticipated prepayments and the estimated economic life of the securities.
When estimates of prepayments change, the effective yield is recalculated to
reflect actual payments to date and anticipated future payments. The net
investment in the securities is adjusted to the amount that would have existed
had the new effective yield been applied since the acquisition of the
securities. Such adjustments are reflected in investment income.

  Securities in the parent company's investment portfolio that are not part of
its cash management activities are classified as trading securities in order
to reflect the Company's investment philosophy. These investments are carried
at fair value with the net unrealized gain or loss included in the
Consolidated Statements of Operations.

  Short-term investments consist primarily of U.S. government securities,
money market funds and commercial paper. These investments are generally
carried at fair value, which approximates amortized cost.

  All securities transactions are recorded on the trade date. The cost of
securities sold is generally determined by the identified certificate method.
Investments are written down to estimated fair values, and losses are charged
to income when a decline in value is considered to be other-than-temporary.

  Other invested assets include investments in limited partnerships and
certain derivative securities. The Company's limited partnership investments
are recorded at fair value typically reflecting a reporting lag of up to three
months, with changes in fair value reported in investment income. Fair value
of the Company's limited partnership investments represents the Company's
equity in the partnership's net assets as determined by the general partner.
The carrying value of the Company's limited partnership investments was
$1,335.1 and $1,157.6 million as of December 31, 2003 and 2002, respectively.

  Limited partnerships are a relatively small portion of the Company's overall
investment portfolio. The majority of the limited partnerships invest in a
substantial number of securities that are readily marketable. The Company is a
passive investor in such partnerships and does not have influence over the
partnership management, who are committed to operate them according to
established guidelines and strategies. These strategies may include the use of
leverage and hedging techniques that potentially introduce more volatility and
risk to the partnerships.

  Investments in derivative securities are carried at fair value with changes
in fair value reported as a component of realized gains or losses or other
comprehensive income, depending on their hedge designation. Changes in the
fair value of derivative securities which are not designated as hedges, are
reported as a component of investment gains or losses in the Consolidated
Statements of Operations.

                                     116

  Derivative financial investments - A derivative is typically defined as an
instrument whose value is "derived" from an underlying instrument, index or
rate, has a notional amount, requires little or no initial investment, and can
be net settled. Derivatives include, but are not limited to, the following
types of investments: interest rate swaps, interest rate caps and floors, put
and call options, warrants, futures, forwards and commitments to purchase
securities and combinations of the foregoing. Derivatives embedded within non-
derivative instruments (such as call options embedded in convertible bonds)
must be split from the host instrument and accounted for in accordance with
SFAS No. 133 when the embedded derivative is not clearly and closely related
to the host instrument. In addition, non-investment instruments, including
certain types of insurance contracts, mainly Collateralized Debt Obligation
liabilities ("CDOs") and synthetic guaranteed investment contracts ("synthetic
GICs") that have historically not been considered derivatives, may be
derivatives or contain embedded derivatives under SFAS No. 133.

  CDOs represent a credit enhancement product that is typically structured in
the form of a swap. CNA has determined that this product is a derivative under
SFAS No. 133. Changes in the estimated fair value of CDOs, like other
derivative financial instruments with no hedge designation, are recorded in
realized gains or losses as appropriate. The net impact of CDO's was a loss of
$1.0 and $6.0 million for the years ended December 31, 2003 and 2002 and
income of $5.0 million for the year ended December 31, 2001. CNA is no longer
writing this as an insurance product.

  In the normal course of business, CNA, through Group Operations, markets
synthetic GICs to institutional customers. These contracts are accounted for
as derivative financial instruments. Synthetic GICs are guaranteed investment
contracts that simulate the performance of a traditional GIC through the use
of financial instruments. A key difference between a synthetic GIC and a
traditional GIC is that the contract owner owns the financial instruments
underlying the synthetic GIC; whereas, the contract owner owns only the
contract itself with a traditional GIC. CNA mitigates its exposure under these
contracts by maintaining the ability to reset the crediting rate on a
monthly/quarterly basis. This rate reset effectively passes any cash flow
volatility and asset underperformance back to the contract owner.

  SFAS No. 133 requires that all derivative instruments be recorded in the
balance sheet at fair value. The Company's derivatives are reported as Other
investments, with the exception of CDOs and synthetic GICs which are reported
as other assets and/or other liabilities. Embedded derivative instruments
subject to bifurcation are also accounted for on a fair value basis and
reported together with the host contract. If certain criteria are met, a
derivative may be specifically designated as a hedge of exposures to changes
in fair value, cash flows or foreign currency exchange rates. The accounting
for changes in the fair value of a derivative instrument depends on the
intended use of the derivative and the nature of any hedge designation
thereon. The Company's accounting for changes in the fair value of derivative
instruments is as follows:




Nature of Hedge Designation                    Derivative's Change in Fair Value Reflected in
------------------------------------------------------------------------------------------------

                                           
No hedge designation                           Realized investment gains (losses).
Fair value                                     Realized investment gains (losses), along with
                                                the change in fair value of the hedged asset or
                                                liability.
Cash flow                                      Other comprehensive income (loss), with
                                                subsequent reclassification to earnings when the
                                                hedged transaction, asset or liability impacts
                                                earnings.
Foreign currency                               Consistent with fair value or cash flow above,
                                                depending on the nature of the hedging
                                                relationship.


  Changes in the fair value of derivatives held in CNA's separate accounts are
reflected in separate account earnings. Because separate account investments
are generally carried at fair value with changes therein reflected in separate
account earnings, hedge accounting is generally not applicable to separate
account derivatives.

  Securities sold under agreements to repurchase - The Company lends
securities to unrelated parties, primarily major brokerage firms. Borrowers of
these securities must deposit collateral with the Company of at least 102% of
the fair value of the securities loaned, if the collateral is cash or
securities. The Company maintains effective control over all loaned securities
and, therefore, continues to report such securities as fixed maturity
securities in the Consolidated Balance Sheets.

                                     117

  Cash collateral received on these transactions is invested in short-term
investments with an offsetting liability recognized for the obligation to
return the collateral. Non-cash collateral, such as securities or letters of
credit, received by the Company are not reflected as assets of the Company as
there exists no right to sell or repledge the collateral. The fair value of
collateral held and included in short-term investments was $430.0 and $544.0
million at December 31, 2003 and 2002. The fair value of non-cash collateral
was $505.0 and $777.0 million at December 31, 2003 and 2002.

  Insurance Operations - Insurance premiums - Insurance premiums on property
and casualty, and accident and health insurance contracts are recognized in
proportion to the underlying risk insured which principally is earned ratably
over the duration of the policies after deductions for ceded insurance
premiums. The reserve for unearned premium on these contracts represents the
portion of premiums written relating to the unexpired terms of coverage.

  An estimated allowance for doubtful accounts is recorded on the basis of
periodic evaluations of balances due from insurers, management's experience
and current economic conditions.

  Property and casualty contracts that are retrospectively rated contain
contract provisions that result in an adjustment to the initial policy premium
depending on the contract provisions and loss experience of the insured during
the experience period. For such contracts, CNA estimates the amount of
ultimate premiums that CNA may earn upon completion of the experience period
and recognizes either an asset or a liability for the difference between the
initial policy premium and the estimated ultimate premium. CNA adjusts such
estimated ultimate premium amounts during the course of the experience period
based on actual results to date. The resulting adjustment is recorded as
either a reduction of or an increase to the earned premium for the period.

  Revenues on interest sensitive life insurance contracts are composed of
contract charges and fees, which are recognized over the coverage period.
Premiums for other life insurance products and annuities are recognized as
revenue when due after deductions for ceded insurance premiums.

  Claim and claim adjustment expense reserves - Claim and claim adjustment
expense reserves, except reserves for structured settlements not associated
with asbestos and environmental pollution and mass tort ("APMT"), workers
compensation lifetime claims and accident and health disability claims, are
not discounted and are based on (i) case basis estimates for losses reported
on direct business, adjusted in the aggregate for ultimate loss expectations,
(ii) estimates of incurred but not reported losses, (iii) estimates of losses
on assumed reinsurance, (iv) estimates of future expenses to be incurred in
the settlement of claims, and (v) estimates of salvage and subrogation
recoveries. Management considers current conditions and trends as well as past
CNA and industry experience in establishing these estimates. The effects of
inflation, which can be significant, are implicitly considered in the
reserving process and are part of the recorded reserve balance. Ceded claim
and claim adjustment expense reserves are reported as a component of
reinsurance receivables in the Consolidated Balance Sheets.

  Structured settlements have been negotiated for certain property and
casualty insurance claims. Structured settlements are agreements to provide
fixed periodic payments to claimants. Certain structured settlements are
funded by annuities purchased from CNA's life insurance subsidiary for which
the related annuity obligations are reported in future policy benefits
reserves. Obligations for structured settlements not funded by annuities are
included in claim and claim adjustment expense reserves and carried at
present values determined using interest rates ranging from 4.7% to 7.5% at
December 31, 2003. At December 31, 2003 and 2002, the discounted reserves for
unfunded structured settlements were $898.0 and $884.0 million (net of
discounts of $1,429.0 and $1,466.0 million).

  Workers compensation lifetime claim reserves and accident and health
disability claim reserves are calculated using mortality and morbidity
assumptions based on CNA's and industry experience, and are discounted at
interest rates that range from 3.5% to 6.5% at December 31, 2003. At December
31, 2003 and 2002, such discounted reserves totaled $2,835.0 and $2,537.0
million (net of discounts of $851.0 and $974.0 million).

  Future policy benefits reserves - Reserves for traditional life insurance
products (whole and term life products) and long term care products are
computed using the net level premium method, which incorporates actuarial
assumptions as to interest rates, mortality, morbidity, persistency,
withdrawals and expenses. Actuarial assumptions generally vary by plan, age at
issue and policy duration, and include a margin for adverse deviation.
Interest rates range from 2.3% to 9.4%, and mortality, morbidity and
withdrawal assumptions are based on CNA and industry

                                     118

experience prevailing at the time of issue. Expense assumptions include the
estimated effects of inflation and expenses to be incurred beyond the premium
paying period. Reserves for interest-sensitive contracts are equal to the
account balances that accrue to the benefit of the policyholders. Interest
crediting rates ranged from 3.9% to 6.5% for the three years ended December
31, 2003.

  Policyholders' funds reserves - Policyholders' funds reserves include
reserves for universal life insurance contracts and investment contracts
without life contingencies. The liability for policy benefits for universal
life-type contracts is equal to the balance that accrues to the benefit of
policyholders, including credited interest, amounts that have been assessed to
compensate CNA for services to be performed over future periods, and any
amounts previously assessed against policyholders that are refundable on
termination of the contract. For investment contracts, policyholder
liabilities are equal to the accumulated policy account values, which consist
of an accumulation of deposit payments plus credited interest, less
withdrawals and amounts assessed through the end of the period.

  Guaranty fund and other insurance-related assessments - CNA accounts for
guaranty fund and other insurance assessments in accordance with Statement of
Position No. ("SOP") 97-3, Accounting by Insurance and Other Enterprises for
Insurance - Related Assessments. Liabilities for guaranty fund and other
insurance-related assessments are accrued when an assessment is probable, when
it can be reasonably estimated, and when the event obligating the entity to
pay an imposed or probable assessment has occurred. Liabilities for guaranty
funds and other insurance-related assessments are not discounted and are
included as part of Other liabilities in the Consolidated Balance Sheets. As
of December 31, 2003 and 2002, the liability balance was $70.0 and $63.0
million. As of December 31, 2003 and 2002, included in other assets were $7.0
and $32.0 million of related assets for premium tax offsets. The related asset
is limited to the amount that is able to be assessed on future premium
collections or policy surcharges from business written or committed to be
written.

  Reinsurance - Amounts recoverable from reinsurers are estimated in a manner
consistent with claim and claim adjustment expense reserves or future policy
benefits reserves and are reported as receivables in the Consolidated Balance
Sheets. The cost of reinsurance is accounted for over the life of the
underlying reinsured policies using assumptions consistent with those used to
account for the underlying policies. The ceding of insurance does not
discharge the primary liability of CNA. An estimated allowance for doubtful
accounts is recorded on the basis of periodic evaluations of balances due from
reinsurers, reinsurer solvency, management's experience and current economic
conditions.

  Reinsurance contracts that do not effectively transfer the underlying
economic risk of loss on policies written by CNA are recorded using the
deposit method of accounting, which requires that premium paid or received by
the ceding company or assuming company be accounted for as a deposit asset or
liability. CNA primarily records these deposits as either reinsurance
receivables or other assets for ceded recoverables and reinsurance
balances payable or other liabilities for assumed liabilities. At December
31, 2003 and 2002, CNA had approximately $380.0 and $618.0 million recorded as
deposit assets and $369.0 and $569.0 million recorded as deposit liabilities.

  Income on reinsurance contracts accounted for under the deposit method is
recognized using an effective yield based on the anticipated timing of
payments and the remaining life of the contract. When the estimate of timing
of payments changes, the effective yield is recalculated to reflect actual
payments to date and the estimated timing of future payments. The deposit
asset or liability is adjusted to the amount that would have existed had the
new effective yield been applied since the inception of the contract. This
adjustment is reflected in other revenue or other operating expense as
appropriate.

  Participating insurance - Policyholder dividends are accrued using an
estimate of the amount to be paid based on underlying contractual obligations
under policies and applicable state laws. When limitations exist on the amount
of net income from participating life insurance contracts that may be
distributed to stockholders, the policyholders' share of net income on those
contracts that cannot be distributed is excluded from stockholders' equity by
a charge to operations and the establishment of a corresponding liability.

  Deferred acquisition costs - Costs, including commissions, premium taxes,
and certain underwriting and policy issuance costs, which vary with and are
related primarily to the acquisition of property and casualty insurance
business, are deferred and amortized ratably over the period the related
premiums are earned. Anticipated investment income is considered in the
determination of the recoverability of deferred acquisition costs.

                                     119

  The excess of first-year commissions over renewal commissions, and other
first-year costs of acquiring life insurance business such as agency and
policy issuance expenses, that vary with and are related primarily to the
production of new and renewal business, have been deferred and are amortized
with interest over the expected life of the related contracts. The excess of
first-year ceded expense allowances over renewal ceded expense allowances
reduces applicable unamortized deferred acquisition costs.

  Deferred acquisition costs related to non-participating traditional life
insurance and accident and health insurance are amortized over the premium-
paying period of the related policies using assumptions consistent with those
used for computing future policy benefits reserves for such contracts.
Assumptions as to anticipated premiums are made at the date of policy
issuance or acquisition and are consistently applied during the lives of
the contracts. Deviations from estimated experience are included in results of
operations when they occur. For these contracts, the amortization period is
typically the estimated life of the policy.

  For universal life and cash value annuity contracts, the amortization of
deferred acquisition costs is recorded in proportion to the present value of
estimated gross margins or profits. The gross margins or profits result from
actual earned interest minus actual credited interest, actual costs of
insurance ("mortality charges") minus expected mortality, actual expense
charges minus expected maintenance expenses and surrender charges.
Amortization interest rates are based on rates in effect at the inception or
acquisition of the contracts or the latest revised rate applied to the
remaining benefit period, according to product line. Actual gross margins or
profits can vary from CNA's estimates resulting in increases or decreases in
the rate of amortization. When appropriate, CNA revises its assumptions of the
estimated gross margins or profits of these contracts, and the cumulative
amortization is re-estimated and adjusted through current results of
operations. To the extent that unrealized gains or losses on available-for-
sale securities would result in an adjustment of deferred acquisition costs
had they actually been realized, an adjustment is recorded to deferred
acquisition costs and to accumulated other comprehensive income in
shareholders' equity.

  Deferred acquisition costs are recorded net of ceding commissions and other
ceded acquisition costs. CNA evaluates deferred acquisition costs for
recoverability; adjustments, if necessary, are recorded in current results of
operations.

  Investments in life settlement contracts and related revenue recognition -
CNA has purchased investments in life settlement contracts. Under a life
settlement contract, CNA obtains the rights of being the owner and beneficiary
to an underlying life insurance policy. The carrying value of each contract at
purchase and at the end of each reporting period is equal to the cash
surrender value of the policy in accordance with FASB Technical Bulletin
("FTB") 85-4, "Accounting for Purchases of Life Insurance." Amounts paid to
purchase these contracts that are in excess of the cash surrender value, at
the date of purchase, are expensed immediately. Periodic maintenance costs,
such as premiums, necessary to keep the underlying policy in-force are
expensed as incurred and are included in Other operating expenses. Revenue is
recognized and included in Other revenue in the Consolidated Statements of
Operations when the life insurance policy underlying the life settlement
contract matures.

  Separate account business - CNA's life insurance subsidiaries, Continental
Assurance Company ("CAC") and Valley Forge Life Insurance Company ("VFL"),
write investment and annuity contracts. The supporting assets and liabilities
of certain of these contracts are legally segregated and reported as assets
and liabilities of separate account business. CAC and VFL guarantee principal
and a specified return to the contract holders on approximately 47% and 58% of
the separate account business at December 31, 2003 and 2002, respectively.
Substantially all assets of the separate account business are carried at fair
value. Separate account liabilities are carried at contract values.

  During July of 2002, CNA entered into an agreement, whereby The Phoenix
Companies, Inc. ("Phoenix") acquired the variable life and annuity business of
VFL through a coinsurance arrangement, with modified coinsurance on the
separate accounts. Securities with carrying values of approximately $492.0 and
$479.0 million continue to be held by CNA and are reported in Separate account
business in the assets section of the Consolidated Balance Sheet at December
31, 2003 and 2002, respectively.

  Restricted investments - At December 31, 2003 and 2002, CNA maintained
statutory deposits of cash and securities, with carrying values of
approximately $2.0 and $1.8 billion, respectively, under requirements of
regulatory authorities.

                                     120

  Cash and securities with carrying values of approximately $22.0 and $37.0
million were deposited with financial institutions as collateral for letters
of credit at December 31, 2003 and 2002 (see Note 22).

  Tobacco product inventories - These inventories, aggregating $217.4 and
$262.6 million at December 31, 2003 and 2002, respectively, are stated at the
lower of cost or market, using the last-in, first-out (LIFO) method and
primarily consist of leaf tobacco. If the average cost method of accounting
had been used for tobacco inventories instead of the LIFO method, such
inventories would have been $186.3 and $194.6 million higher at December 31,
2003 and 2002, respectively.

  Watch and clock inventories - These inventories, aggregating $66.7 and $67.3
million at December 31, 2003 and 2002, respectively, are stated at the lower
of cost or market, using the first-in, first-out (FIFO) method.

  Goodwill and other intangible assets - Goodwill and other intangible assets
with indefinite lives are tested for impairment. Goodwill represents the
excess of purchase price over fair value of net assets of acquired entities.
Impairment losses, if any, are included in the Consolidated Statements of
Operations.

  Property, plant and equipment - Property, plant and equipment is carried at
cost less accumulated depreciation. Depreciation is computed principally by
the straight-line method over the estimated useful lives of the various
classes of properties. Leaseholds and leasehold improvements are depreciated
or amortized over the terms of the related leases (including optional renewal
periods where appropriate) or the estimated lives of improvements, if less
than the lease term.

  The principal service lives used in computing provisions for depreciation
are as follows:




                                                                                          Years
                                                                                          ------

                                                                                     
Buildings and building equipment                                                              40
Building fixtures                                                                       10 to 20
Offshore drilling equipment                                                             15 to 30
Pipeline equipment                                                                      40 to 50
Machinery and equipment                                                                  5 to 12
Hotel equipment                                                                          4 to 12


  Impairment of long-lived assets - The Company reviews its long-lived assets
for impairment when changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Long-lived assets and intangibles with
finite lives, under certain circumstances, are reported at the lower of
carrying amount or fair value. Assets to be disposed of and assets not
expected to provide any future service potential to the Company are recorded
at the lower of carrying amount or fair value less cost to sell.

  Stock option plans - The Company has elected to follow Accounting Principles
Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees" and
related interpretations in accounting for its employee stock options and
awards. Under APB No. 25, no compensation expense is recognized when the
exercise prices of options equal the fair value (market price) of the
underlying stock on the date of grant.

  SFAS No. 123, "Accounting for Stock-Based Compensation," requires the
Company to disclose pro forma information regarding option grants made to its
employees. SFAS No. 123 specifies certain valuation techniques that produce
estimated compensation charges for purposes of valuing stock option grants.
These amounts have not been included in the Company's Consolidated Statements
of Operations, in accordance with APB No. 25. Several of the Company's
subsidiaries also maintain their own stock option plans. The pro forma effect
of applying SFAS No. 123 includes the Company's share of expense related to
its subsidiaries' plans as well. The Company's pro forma net (loss) income and
the related basic and diluted (loss) income per Loews common and Carolina
Group shares would have been as follows:

                                     121




Year Ended December 31                                                2003       2002      2001
------------------------------------------------------------------------------------------------
(In millions, except per share data)

Net (loss) income:

                                                                              
Loews common stock:
  Net (loss) income as reported                                   $ (725.9)   $ 771.3  $ (587.1)
  Deduct:  Total stock-based employee compensation expense
    determined under the fair value based method, net                 (5.5)      (3.8)     (2.4)
------------------------------------------------------------------------------------------------
  Pro forma net (loss) income                                     $ (731.4)   $ 767.5  $ (589.5)
================================================================================================

Carolina Group stock:
  Net income as reported                                          $  115.2    $ 140.7
  Deduct:  Total stock-based employee compensation expense
    determined under the fair value based method, net                 (0.1)      (0.1)
------------------------------------------------------------------------------------------------
  Pro forma net income                                            $  115.1    $ 140.6
================================================================================================

Net (loss) income per share:

Loews common stock:
  As reported                                                     $  (3.91)   $  4.11  $  (3.01)
  Pro forma                                                          (3.94)      4.09     (3.02)

Carolina Group stock:
  As reported                                                         2.76       3.50
  Pro forma                                                           2.76       3.50


  Regulatory Accounting - The Federal Energy Regulatory Commission ("FERC")
regulates the operations of Texas Gas. SFAS No. 71, "Accounting for the
Effects of Certain Types of Regulation," requires Texas Gas to report assets
and liabilities consistent with the economic effect of the manner in which
independent third-party regulators establish rates. Accordingly, certain costs
and benefits are capitalized as regulatory assets and liabilities in order to
provide for recovery from or refund to customers in future periods.

  Supplementary cash flow information - Cash payments made for interest on
long-term debt, including capitalized interest and commitment fees, amounted
to approximately $289.9, $338.5 and $312.3 million for the years ended
December 31, 2003, 2002 and 2001, respectively. Cash payments (received) made
for federal, foreign, state and local income taxes, net of refunds, amounted
to approximately $(113.3), $(168.0) and $420.7 million for the years ended
December 31, 2003, 2002 and 2001, respectively.

  Accounting pronouncements - In July of 2003, the Accounting Standards
Executive Committee ("AcSEC") of the American Institute of Certified Public
Accountants issued SOP 03-01 ("SOP 03-01"), "Accounting and Reporting by
Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and
for Separate Accounts." SOP 03-01 provides guidance on accounting and
reporting by insurance enterprises for certain nontraditional long-duration
contracts and for separate accounts. SOP 03-01 is effective for financial
statements for fiscal years beginning after December 15, 2003. SOP 03-01 may
not be applied retroactively to prior years' financial statements, and initial
application should be as of the beginning of an entity's fiscal year. The
adoption of SOP 03-01 is not anticipated to have a significant impact on the
results of operations or equity of the Company, but will affect the
classification and presentation of certain balance sheet and income statement
items.

  In November of 2003, the Emerging Issues Task Force ("EITF") reached a
consensus on EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary
Impairment and its Application to Certain Investments" that certain
quantitative and qualitative disclosures are required for equity and fixed
maturity securities that are impaired at the balance sheet date but for which
an other-than-temporary impairment has not been recognized. The guidance
requires companies to disclose the aggregate amount of unrealized losses and
the related fair value of investments with unrealized losses for securities
that have been in an unrealized loss position for less than 12 months and
separately for those that have been in an unrealized loss position for over 12
months, by investment category. The Company has adopted the disclosure
requirements in these financial statements.

                                     122

  Reclassifications -Certain amounts applicable to prior periods have been
reclassified to conform to the classifications followed in 2003.

Note 2.  Investments




Year Ended December 31                                               2003       2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Investment income consisted of:

Fixed maturity securities                                       $ 1,670.4  $ 1,894.1  $ 1,849.0
Short-term investments                                              103.2      126.7      292.3
Limited partnerships                                                220.6      (33.9)      47.3
Equity securities                                                    23.7       71.0       39.5
Interest expense on funds withheld and other deposits              (343.8)    (239.6)    (241.4)
Other                                                               125.9      120.1      184.6
------------------------------------------------------------------------------------------------
Total investment income                                           1,800.0    1,938.4    2,171.3
Investment expenses                                                 (67.9)     (71.5)     (67.5)
------------------------------------------------------------------------------------------------
Investment income-net                                           $ 1,732.1  $ 1,866.9  $ 2,103.8
================================================================================================

Investment gains (losses) are as follows:

Trading securities:
  Derivative instruments                                        $    32.0  $   (14.1) $    18.2
  Equity securities, including short positions                       86.4      (41.2)      62.7
------------------------------------------------------------------------------------------------
                                                                    118.4      (55.3)      80.9
Other than trading:
  Fixed maturities                                                  458.5      (71.0)     348.5
  Equity securities (a)                                             114.5     (158.5)   1,101.4
  Short-term investments                                            (16.8)      85.0       26.5
  Other, including guaranteed separate account business (b)         (92.7)      (8.9)    (166.9)
------------------------------------------------------------------------------------------------
Investment gains (losses)                                           581.9     (208.7)   1,390.4
Income tax (expense) benefit                                       (217.2)      87.2     (490.4)
Minority interest                                                   (26.4)       4.8     (110.1)
------------------------------------------------------------------------------------------------
Investment gains (losses) - net                                 $   338.3  $  (116.7) $   789.9
================================================================================================

(a)  Includes gain on sale of Global Crossing Ltd. ("Global Crossing") common stock of $962.0
     for the year ended December 31, 2001.
(b)  Includes a pretax loss of $172.9 ($116.4 after tax and minority interest) related to the
     sale of CNA's Group Benefits business for the year ended December 31, 2003, and a pretax loss of
     $241.0 ($136.6 after tax and minority interest) related to the planned disposition of
     certain subsidiary operations, principally the U.K. subsidiaries of CNA Re, for the year
     ended December 31, 2001.


  Investment gains of $1,523.1, $1,677.8 and $2,379.6 million and losses of
$966.9, $1,822.3 and $903.2 million were realized on securities available for
sale for the years ended December 31, 2003, 2002 and 2001, respectively.
Investment gains (losses) also include $61.3 and $18.2 million of net
unrealized gains in 2003 and 2001, and $29.3 million of net unrealized losses
in 2002 on equity securities in the Company's trading portfolio.

  Investment securities are exposed to various risks, such as interest rate,
market and credit. Due to the level of risk associated with certain investment
securities and the level of uncertainty related to changes in the value of
investment securities, it is possible that changes in these risk factors in
the near term could have an adverse material impact on the Company's results
of operations or equity.

  A primary objective in the management of the fixed maturity and equity
portfolios is to maximize total return relative to underlying liabilities and
respective liquidity needs. In achieving this goal, assets may be sold to take

                                     123

advantage of market conditions or other investment opportunities or credit and
tax considerations. This activity will produce realized gains and losses.

  CNA's investment policies emphasize high credit quality and diversification
by industry, issuer and issue. Assets supporting interest rate sensitive
liabilities are segmented within the general account to facilitate
asset/liability duration management.

  A significant judgment in the valuation of investments is the determination
of when an other-than-temporary decline in value has occurred. CNA follows a
consistent and systematic process for impairing securities that sustain other-
than-temporary declines in value. CNA has established a committee responsible
for the impairment process. This committee, referred to as the Impairment
Committee, is made up of three officers appointed by CNA's Chief Financial
Officer. The Impairment Committee is responsible for analyzing watch list
securities on at least a quarterly basis. The watch list includes individual
securities that fall below certain thresholds or that exhibit evidence of
impairment indicators including, but not limited to, a significant adverse
change in the financial condition and near term prospects of the investment or
a significant adverse change in legal factors, the business climate or credit
ratings.

  When a security is placed on the watch list, it is monitored for further
market value changes and additional news related to the issuer's financial
condition. The focus is on objective evidence that may influence the
evaluation of impairment factors.

  The decision to impair a security incorporates both quantitative criteria
and qualitative information. The Impairment Committee considers a number of
factors including, but not limited to: (a) the length of time and the extent
to which the fair value has been less than book value, (b) the financial
condition and near term prospects of the issuer, (c) the intent and ability of
CNA to retain its investment for a period of time sufficient to allow for any
anticipated recovery in value, (d) whether the debtor is current on interest
and principal payments and (e) general market conditions and industry or
sector specific factors.

  The Impairment Committee's decision to impair a security is primarily based
on whether the security's fair value is likely to remain significantly below
its book value in light of all of the factors considered. For securities that
are impaired, the security is adjusted to fair value and the resulting losses
are recognized in investment gains (losses) in the Consolidated Statement of
Operations.

  Realized investment losses included $321.0, $890.0 and $129.0 million of
pretax impairment losses for the years ended December 31, 2003, 2002 and 2001.
The impairments recorded were primarily the result of the continued credit
deterioration on specific issuers in the bond and equity markets and the
effects on such markets due to the overall slowing of the economy.

                                     124

The amortized cost and market values of securities are as follows:





                                                               Gross Unrealized Losses
                                                               ------------------------
                                Amortized     Unrealized     Less than     Greater than    Fair
December 31, 2003                 Cost          Gains        12 Months       12 Months     Value
------------------------------------------------------------------------------------------------
(In millions)

                                                                       
Fixed maturity securities:
 U.S. government and
  obligations of
  government agencies            $ 1,827.9     $    90.4      $    9.6      $  4.7    $ 1,904.0
 Asset-backed securities           8,633.7         146.7          21.9         1.3      8,757.2
 States, municipalities
  and political subdivision-
  tax exempt                       7,787.1         207.1          21.3         2.5      7,970.4
 Corporate                         6,156.7         478.9          40.2        14.7      6,580.7
 Other debt                        3,162.6         310.7           4.3         3.7      3,465.3
 Redeemable preferred stocks          96.9           6.9           0.1                    103.7
------------------------------------------------------------------------------------------------
Total fixed maturities
 available for sale               27,664.9       1,240.7          97.4        26.9     28,781.3
------------------------------------------------------------------------------------------------
Equity Securities:
 Equity securities available
  for sale                           293.2         237.9           3.4         0.7        527.0
 Equity securities, trading
  portfolio                          299.9          88.7           6.8        20.6        361.2
------------------------------------------------------------------------------------------------
Total equity securities              593.1         326.6          10.2        21.3        888.2
------------------------------------------------------------------------------------------------
Short-term investments
 available for sale               11,264.3           0.3                               11,264.6
------------------------------------------------------------------------------------------------
                                 $39,522.3     $ 1,567.6      $  107.6      $ 48.2    $40,934.1
================================================================================================





                                                                    Unrealized
                                                Amortized    ----------------------     Fair
December 31, 2002                                  Cost         Gains       Losses      Value
------------------------------------------------------------------------------------------------
(In millions)

                                                                         
Fair maturity securities:
 U.S. government and
  obligations of government agencies           $ 2,379.5      $  125.6      $  4.1    $ 2,501.0
 Asset-backed securities                         7,887.8         336.0        16.2      8,207.6
 States, municipalities and
  political subdivision-
  tax exempt                                     4,965.8         151.5        42.9      5,074.4
 Corporate                                       7,591.8         488.0       344.5      7,735.3
 Other debt                                      3,799.9         284.0       237.3      3,846.6
 Redeemable preferred stocks                        64.0           4.9         0.1         68.8
------------------------------------------------------------------------------------------------
Total fixed maturities available for sale       26,688.8       1,390.0       645.1     27,433.7
------------------------------------------------------------------------------------------------
Equity securities:
 Equity securities available for sale              519.1         169.1        22.1        666.1
 Equity securities, trading portfolio              483.7          38.2        67.5        454.4
------------------------------------------------------------------------------------------------
Total equity securities                          1,002.8         207.3        89.6      1,120.5
------------------------------------------------------------------------------------------------
Short-term investment available for sale        10,163.1           1.1         2.5     10,161.7
------------------------------------------------------------------------------------------------
                                               $37,854.7      $1,598.4      $737.2    $38,715.9
================================================================================================


                                     125

The following table summarizes for fixed maturity and equity securities in an
unrealized loss position at December 31, 2003, the aggregate fair value and
gross unrealized loss by length of time those securities have been
continuously in an unrealized loss position.




                                                                                        Gross
                                                                         Estimated    Unrealized
December 31, 2003                                                       Fair Value      Loss
------------------------------------------------------------------------------------------------
(In millions)

                                                                                 
Fixed maturity securities:
 Investment grade:
  0-6 months                                                           $  4,141.9      $   49.1
  7-12 months                                                               836.8          35.9
  13-24 months                                                               76.2          10.9
  Greater than 24 months                                                     50.6           3.7
------------------------------------------------------------------------------------------------
 Total investment grade                                                   5,105.5          99.6
------------------------------------------------------------------------------------------------
 Non-investment grade:
  0-6 months                                                                139.3           5.7
  7-12 months                                                                60.3           6.8
  13-24 months                                                               16.3           1.1
  Greater than 24 months                                                    105.4          10.5
------------------------------------------------------------------------------------------------
 Total non-investment grade                                                 321.3          24.1
------------------------------------------------------------------------------------------------
Total fixed maturity securities                                           5,426.8         123.7
------------------------------------------------------------------------------------------------
Equity securities:
 0-6 months                                                                  43.7           7.1
 7-12 months                                                                 12.4           5.1
 13-24 months                                                                18.1          12.2
 Greater than 24 months                                                      11.7           7.2
------------------------------------------------------------------------------------------------
Total equity securities                                                      85.9          31.6
------------------------------------------------------------------------------------------------
Total fixed maturity and equity securities                             $  5,512.7      $  155.3
================================================================================================


  The amortized cost and market value of fixed maturities are shown below by
contractual maturity. Actual maturities may differ from contractual maturities
because securities may be called or prepaid with or without call or prepayment
penalties.




                                                         Amortized      Fair
December 31, 2003                                           Cost       Value
------------------------------------------------------------------------------
(In millions)

                                                               
Due in one year or less                                  $   284.5   $   284.7
Due after one year through five years                      2,568.1     2,630.7
Due after five years through ten years                     3,606.7     3,897.0
Due after ten years                                       12,571.9    13,211.7
Asset-backed securities                                    8,633.7     8,757.2
------------------------------------------------------------------------------
                                                         $27,664.9   $28,781.3
==============================================================================


  The carrying value of fixed maturity investments that did not produce income
was $59.2 and $90.2 million at December 31, 2003 and 2002. At December 31,
2003 and 2002, no investments other than investments in U.S. government and
government agency securities, exceeded 10% of shareholders' equity.

                                     126

Note 3.  Fair Value of Financial Instruments




December 31                                                 2003                   2002
------------------------------------------------------------------------------------------------
                                                     Carrying   Estimated   Carrying  Estimated
                                                      Amount    Fair Value   Amount   Fair Value
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
Financial assets:
  Other investments                                   $  238.0   $  240.0   $  255.0   $  251.0
  Separate account business:
    Fixed maturities securities                        2,113.0    2,113.0    2,014.0    2,014.0
    Equity securities                                    117.0      117.0      118.0      118.0
    Other                                                415.0      415.0      387.0      387.0

Financial liabilities:
  Premium deposits and annuity contracts               1,282.0    1,261.0    1,266.0    1,214.0
  Long-term debt                                       5,787.0    5,871.0    5,616.0    5,558.0
  Collateralized debt obligation                          14.0       14.0       14.0       14.0
  Financial guarantee contracts                           50.0       50.0       56.0       55.0
  Separate account business:
    Guaranteed investment contracts                      211.0      229.0      276.0      296.0
    Variable separate accounts                           540.0      540.0      603.0      603.0
    Other                                              2,449.0    2,449.0    1,884.0    1,884.0
------------------------------------------------------------------------------------------------


  In cases where quoted market prices are not available, fair values are
estimated using present value or other valuation techniques. These techniques
are significantly affected by management's assumptions, including discount
rates and estimates of future cash flows. The estimates presented herein are
not necessarily indicative of the amounts that the Company could realize in a
current market exchange. The amounts reported in the Consolidated Balance
Sheets for fixed maturities securities, equity securities, derivative
instruments, short-term investments and securities sold under agreements to
repurchase are at fair value. As such, these financial instruments are not
shown in the table above. See Note 4 for the fair value of derivative
instruments. Since the disclosure excludes certain financial instruments and
nonfinancial instruments such as real estate, life settlement contracts and
insurance reserves, the aggregate fair value amounts cannot be summed to
determine the underlying economic value of the Company.

  The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

  Fixed maturity securities and equity securities were based on quoted market
prices, where available. For securities not actively traded, fair values were
estimated using values obtained from independent pricing services or quoted
market prices of comparable instruments.

  Other investments consist of mortgage loans and notes receivable, policy
loans, investments in limited partnerships and various miscellaneous assets.
Valuation techniques to determine fair value of limited partnership
investments, other investments and other separate account assets consisted of
discounting cash flows, obtaining quoted market prices of the investments and
comparing the investments to similar instruments or to the comparable
underlying assets of the investments.

  Premium deposits and annuity contracts were valued based on cash surrender
values and the outstanding fund balances.

  The fair values of CDOs were determined largely based on management's
estimates using default probabilities of the debt securities underlying the
contract, which were obtained from a rating agency, the term of each contract,
and actual default losses recorded on the contracts.

  The fair value of the liability for financial guarantee contracts was
estimated using discounted cash flows utilizing interest rates currently being
offered for similar contracts.

                                     127

  The fair value of guaranteed investment contracts of the separate accounts
business was estimated using discounted cash flow calculations, based on
interest rates currently being offered for similar contracts with similar
maturities. The fair value of the liabilities for variable separate account
business was based on the quoted market values of the underlying assets of
each variable separate account. The fair value of other separate account
business liabilities approximates carrying value because of their short-term
nature.

  Fair value of long-term debt was based on quoted market prices when
available. The fair value for other long-term debt was based on quoted market
prices of comparable instruments adjusted for differences between the quoted
instruments and the instruments being valued or is estimated using discounted
cash flow analyses, based on current incremental borrowing rates for similar
types of borrowing arrangements.

Note 4.  Derivative Financial Instruments

  The Company invests in certain derivative instruments for a number of
purposes, including: (i) asset and liability management activities, (ii)
income enhancements for its portfolio management strategy, and (iii) benefit
from anticipated future movements in the underlying markets. If such movements
do not occur as anticipated, then significant losses may occur.

  Monitoring procedures include senior management review of daily detailed
reports of existing positions and valuation fluctuations to ensure that open
positions are consistent with the Company's portfolio strategy.

  The Company does not believe that any of the derivative instruments utilized
by it are unusually complex, nor do these instruments contain embedded
leverage features which would expose the Company to a higher degree of risk.

  CNA invests in derivative financial instruments in the normal course of
business, primarily to reduce its exposure to market risk (principally
interest rate risk, equity stock price risk and foreign currency risk)
stemming from various assets and liabilities and credit risk (the ability of
an obligor to make timely payment of principal and/or interest). CNA's
principal objective under such market risk strategies is to achieve the
desired reduction in economic risk, even if the position will not receive
hedge accounting treatment.

  CNA's use of derivatives is limited by statutes and regulations promulgated
by the various regulatory bodies to which it is subject, and by its own
derivative policy. The derivative policy limits authorization to initiate
derivative transactions to certain personnel. The policy generally prohibits
the use of derivatives with a maturity greater than 18 months, unless the
derivative is matched with assets or liabilities having a longer maturity. The
policy prohibits the use of derivatives containing greater than one-to-one
leverage with respect to changes in the underlying price, rate or index. The
policy also prohibits the use of borrowed funds, including funds obtained
through repurchase transactions, to engage in derivative transactions.

  Credit exposure associated with non-performance by the counterparties to
derivative instruments is generally limited to the uncollateralized fair value
of the asset related to the instruments recognized in the Consolidated Balance
Sheets. The Company mitigates the risk of non-performance by monitoring
the creditworthiness of counterparties and diversifying derivatives to
multiple counter-parties. The Company generally requires collateral from its
derivative investment counterparties depending on the amount of the exposure
and the credit rating of the counterparty.

  The Company has exposure to economic losses due to interest rate risk
arising from changes in the level of or volatility of interest rates. The
Company attempts to mitigate its exposure to interest rate risk through active
portfolio management, which includes rebalancing its existing portfolios of
assets and liabilities, as well as changing the characteristics of investments
to be purchased or sold in the future. In addition, various derivative
financial instruments are used to modify the interest rate risk exposures of
certain assets and liabilities. These strategies include the use of interest
rate swaps, interest rate caps and floors, options, futures, forwards, and
commitments to purchase securities. These instruments are generally used to
lock interest rates or unrealized gains, to shorten or lengthen durations of
fixed maturity securities or investment contracts, or to hedge (on an economic
basis) interest rate risks associated with investments, variable rate debt and
life insurance liabilities. The Company has used these types of instruments as
hedges against specific assets or liabilities on an infrequent basis.

                                     128

  The Company is exposed to equity price risk as a result of its investment in
equity securities and equity derivatives. Equity price risk results from
changes in the level or volatility of equity prices, which affect the value of
equity securities, or instruments that derive their value from such
securities. The Company attempts to mitigate its exposure to such risks by
limiting its investment in any one security or index. The Company may also
manage this risk by utilizing instruments such as options, swaps, futures and
collars to protect appreciation in securities held. CNA uses derivatives in
one of its separate accounts to mitigate equity price risk associated with its
indexed group annuity contracts by purchasing Standard & Poor's 500 ("S&P
500") index futures contracts in a notional amount equal to the contract
holder liability, which is calculated using the S&P 500 rate of return.

  The Company has exposure to credit risk arising from the uncertainty
associated with a financial instrument obligor's ability to make timely
principal and/or interest payments. The Company attempts to mitigate this risk
by limiting credit concentrations, practicing diversification, and frequently
monitoring the credit quality of issuers and counterparties. In addition, the
Company may utilize credit derivatives such as credit default swaps to modify
the credit risk inherent in certain investments. Credit default swaps involve
a transfer of credit risk from one party to another in exchange for periodic
payments. The Company infrequently designates these types of instruments as
hedges against specific assets.

  Foreign exchange rate risk arises from the possibility that changes in
foreign currency exchange rates will impact the fair value of financial
instruments denominated in a foreign currency. The Company's foreign
transactions are primarily denominated in Canadian dollars, British pounds and
the European Monetary Unit. The Company manages this risk via asset/liability
matching and through the use of foreign currency futures and forwards. The
Company has infrequently designated these types of instruments as hedges
against specific assets or liabilities.

  The contractual or notional amounts for derivatives are used to calculate
the exchange of contractual payments under the agreements and are not
representative of the potential for gain or loss on these instruments.
Interest rates, equity prices, foreign currency exchange rates and commodity
prices affect the fair value of derivatives. The fair values generally
represent the estimated amounts that the Company would expect to receive
or pay upon termination of the contracts at the reporting date. Dealer quotes
are available for substantially all of the Company's derivatives. For
derivative instruments not actively traded, fair values are estimated using
values obtained from independent pricing services, costs to settle or quoted
market prices of comparable instruments.

                                     129




                                               Contractual/   Fair Value   Recognized
                                                            Notional       Asset        (Loss)
December 31, 2003                                            Value      (Liability)      Gain
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Equity markets:
  Options - purchased                                      $   175.6     $  22.3       $  (15.0)
          - written                                            694.8        (6.0)          19.5
  Index futures - long                                           0.5                        3.0
                - short                                                                    (1.7)
  Equity warrants                                               11.3
  Options embedded in convertible debt securities              680.7       201.3           36.0
  Separate accounts - options purchased                                                    (0.9)
                    - options written                           11.5        (0.4)           1.7
                    - equity index futures - long            1,106.2         2.9          208.1
                    - euro dollar futures                        2.2
Currency forwards - long                                                                   46.8
                  - short                                       16.3        (0.9)         (10.3)
Interest rate risk:
  Commitments to purchase government and municipal
   securities                                                3,318.0        12.3           (1.2)
  Interest rate swaps                                          931.4        18.6           61.4
  Interest rate caps                                           225.0         0.2            0.5
  Collateralized debt obligation liabilities                   110.0       (14.0)          (1.0)
  Synthetic guaranteed investment contracts                    280.0
  Options on government securities - short                                                 (3.4)
  Futures - long                                               433.4                        1.9
          - short                                              600.9                       (1.1)
  Separate accounts - futures - short                           10.0                       (0.2)
Gold options - purchased                                       107.8         1.4           (4.5)
             - written                                         208.8        (0.8)           5.0
Other                                                           32.8                        6.4
------------------------------------------------------------------------------------------------
Total                                                      $ 8,957.2     $ 236.9       $  351.0
================================================================================================


                                     130



                                               Contractual/   Fair Value   Recognized
                                                            Notional       Asset        (Loss)
December 31, 2002                                            Value      (Liability)      Gain
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Equity markets:
  Options - purchased                                       $  126.8    $   23.9      $     4.1
          - written                                            197.8       (19.2)           1.7
  Index futures - long                                                                     (3.8)
                - short                                          0.4                        0.6
  Equity warrants                                               10.4         7.6           (1.2)
  Options embedded in convertible debt securities              842.8       130.5          (38.2)
  Separate accounts - options purchased                         33.3         0.1           (3.3)
                    - options written                           50.6        (0.7)           2.4
                    - equity index futures - long              614.0                     (187.2)
                    - euro dollar futures                       10.9                        0.1
Currency forwards - long                                                                   27.7
                  - short                                        9.0        (0.2)         (22.0)
Interest rate risk:
  Commitments to purchase government and municipal
   securities                                                1,289.0        13.6           (1.0)
  Interest rate swaps                                        1,148.8       (10.7)         (13.5)
  Interest rate caps                                           500.0         0.4           (0.4)
  Collateralized debt obligation liabilities                   126.0       (14.0)          (6.0)
  Synthetic guaranteed investment contracts                    481.0
  Options on government securities - short                                                  3.6
  Futures - long                                               898.5                       25.5
          - short                                              652.9                      (76.3)
  Separate accounts - commitments to purchase government
                       and municipal securities                 11.0         0.7            0.7
                    - futures - short                           10.1                       (1.0)
Gold options - purchased                                       125.5         0.6           (8.2)
             - written                                         243.2        (0.7)           5.9
Other                                                            3.0                       (3.1)
------------------------------------------------------------------------------------------------
Total                                                       $7,385.0    $  131.9      $  (292.9)
================================================================================================


                                     131




                                               Contractual/   Fair Value   Recognized
                                                            Notional       Asset        (Loss)
December 31, 2001                                            Value      (Liability)      Gain
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Equity markets:
  Options - purchased                                       $  145.5    $   17.8      $   126.8
          - written                                            161.1        (7.8)          24.4
  Index futures - long                                           7.8                       (0.6)
  Equity warrants                                               14.8         0.7           (2.6)
  Options embedded in convertible debt securities              803.0       188.7            9.9
  Separate accounts - options purchased                         65.4         1.0           (1.3)
                    - options written                           69.6        (0.2)           2.4
                    - equity index futures - long              867.6                     (157.3)
                    - euro dollar futures                       16.2                        0.1
Currency forwards - long                                                                   (9.5)
                  - short                                      182.7        (1.5)          (5.2)
Interest rate risk:
  Commitments to purchase government and municipal securities  193.0        14.0           16.0
  Interest rate swaps                                          600.1         0.7            0.7
  Interest rate caps                                           500.0         1.6            1.5
  Collateralized debt obligation liabilities                   170.0       (38.0)           5.0
  Synthetic guaranteed investment contracts                    789.0
  Options on government securities - short                     255.0        (2.5)          12.2
  Futures - long                                               947.2                       11.1
          - short                                              217.0                      (19.0)
  Separate accounts - commitments to purchase government and
                       municipal securities                     17.0        (0.5)          (1.8)
                    -  futures - short                           9.8                       (1.0)
Gold options - purchased                                       122.3         2.6           (0.9)
             - written                                          73.5        (0.4)           2.3
Other                                                            4.4                        0.1
------------------------------------------------------------------------------------------------
Total                                                       $6,232.0    $  176.2      $    13.3
================================================================================================


  Options embedded in convertible debt securities are classified as fixed
maturity securities in the Consolidated Balance Sheets, consistent with the
host instruments.

Fair Value Hedges

  As of January 1, 2001, CNA's collar position, which was entered into during
2000, related to its investment in Global Crossing was the only derivative
position that had been designated as a hedge for accounting purposes. The
nature of the transition adjustment related to this hedge was such that the
$962.0 million unrealized gain that existed on Global Crossing when the hedge
was established was preserved in accumulated other comprehensive income.
During 2001, CNA's collar position related to Global Crossing was terminated
and the related stock was sold.

  The effectiveness of this hedge was measured based on changes in the
intrinsic value of the collar in relation to changes in the fair value of
Global Crossing common stock. Changes in the time value component of the
collar's fair value were excluded from the hedge designation and measurement
of effectiveness. Up to the date of the sale, the Global Crossing hedge was
100% effective. The change in the time value component of the collar was a
pretax gain of $33.0 million for the year ended December 31, 2001, and has
been recorded as a realized investment gain in the Consolidated Statements of
Operations.

  CNA's other hedging activities primarily involve hedging risk exposures to
interest rate and foreign currency risks. There was no gain or loss on the
ineffective portion of the fair value hedges for the year ended December 31,
2003, because CNA held no fair value hedges in 2003. The ineffective portion
of the fair value hedges resulted in a realized loss of approximately $4.0 and
$0.6 million for the years ended December 31, 2002 and 2001.

                                     132

  The Company also enters into short sales as part of its portfolio management
strategy. Short sales are commitments to sell a financial instrument not owned
at the time of sale, usually done in anticipation of a price decline. These
sales resulted in proceeds of $98.0 and $205.0 million with fair value
liabilities of $118.4 and $200.7 million at December 31, 2003 and 2002,
respectively. These positions are marked to market and investment gains or
losses are included in the Consolidated Statements of Operations.

Note 5.  Earnings Per Share

  Companies with complex capital structures are required to present basic and
diluted earnings per share. Basic earnings per share excludes dilution and is
computed by dividing net income (loss) attributable to each class of common
stock by the weighted average number of common shares of each class of common
stock outstanding for the period. Diluted earnings per share reflects the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock. For the years
ended December 31, 2003, 2002 and 2001, income (loss) per common share
assuming dilution is the same as basic income (loss) per share because the
impact of securities that could potentially dilute basic income (loss) per
common share was insignificant or antidilutive for the periods presented.

  Options to purchase 0.29 million shares of Loews common stock were
outstanding at December 31, 2002, but were not included in the computation of
diluted earnings per share because the options' exercise prices were greater
than the average market price of the common shares and, therefore, the effect
would be antidilutive. Had the Company recognized net income in 2003 and 2001,
incremental shares attributable to the assumed exercise of outstanding options
would have increased diluted shares outstanding by 0.86 and 0.10 million
shares. Options to purchase 0.38 and 0.18 million shares of Carolina Group
stock were outstanding at December 31, 2003 and 2002, but were not included in
the computation of diluted earnings per share because the options' exercise
prices were greater than the average market price of the common shares and,
therefore, the effect would be antidilutive.

  The attribution of income (loss) to each class of common stock for the years
ended December 31, 2003 and 2002, was as follows:




December 31                                                                     2003       2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                  
Loews common stock:
  Consolidated net (loss) income                                            $ (610.7)   $ 912.0
  Less income attributable to Carolina Group stock                             115.2      140.7
------------------------------------------------------------------------------------------------
  (Loss) income attributable to Loews common stock                          $ (725.9)   $ 771.3
================================================================================================

Carolina Group stock:
  Carolina Group net income                                                 $  468.3    $ 681.5
  Less net income for January 2002                                                         73.1
------------------------------------------------------------------------------------------------
  Income available to Carolina Group stock                                     468.3      608.4

  Weighted average economic interest of the Carolina Group stock               24.59%     23.12%
------------------------------------------------------------------------------------------------

  Income attributable to Carolina Group stock                               $  115.2   $  140.7
================================================================================================


                                     133

Note 6.  Loews and Carolina Group Consolidating Condensed Financial
         Information

  On February 6, 2002, the Company sold 40,250,000 shares of a new class of
its common stock, referred to as Carolina Group stock, for net proceeds of
$1.1 billion. On November 25, 2003, the Company sold an additional 18,055,000
shares of Carolina Group stock for net proceeds of $399.5 million. This stock
is designed to track the performance of the Carolina Group, which consists of:
the Company's ownership interest in Lorillard; notional, intergroup debt owed
by the Carolina Group to the Loews Group ($2.0 billion outstanding at December
31, 2003), bearing interest at the annual rate of 8.0% and, subject to
optional prepayment, due December 31, 2021; any and all liabilities, costs and
expenses of the Company and Lorillard arising out of the past, present or
future business of Lorillard, and all net income or net losses from the assets
and liabilities attributed to the Carolina Group. Each outstanding share of
Carolina Group stock has 1/10 of a vote per share.

  The issuance of Carolina Group stock has resulted in a two class common
stock structure for the Company. During the year ended December 31, 2002, the
Company purchased, for the account of the Carolina Group, 340,000 shares of
Carolina Group stock. As of December 31, 2003, the outstanding Carolina Group
stock represents a 33.43% economic interest in the economic performance of the
Carolina Group. The Loews Group consists of all of the Company's assets and
liabilities other than the 33.43% economic interest represented by the
outstanding Carolina Group stock, and includes as an asset the notional,
intergroup debt of the Carolina Group. Holders of the Company's common stock
and of Carolina Group stock are shareholders of Loews Corporation and are
subject to the risks related to an equity investment in Loews Corporation.

  The Company has separated, for financial reporting purposes, the Carolina
Group and Loews Group. The following schedules present the consolidating
condensed financial information for these individual groups. Neither group is
a separate company or legal entity. Rather, each group is intended to reflect
a defined set of assets and liabilities.

                                    134

Loews and Carolina Group
Consolidating Condensed Balance Sheet Information




                               Carolina Group                        Adjustments
                      ----------------------------------   Loews         and
December 31, 2003     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

Assets:

                                                                   
Investments            $ 1,530.2  $   100.0  $ 1,630.2  $ 40,884.6                   $ 42,514.8
Cash                         1.5        0.4        1.9       178.9                        180.8
Receivables-net             23.9                  23.9    20,471.6  $    (27.6) (a)    20,467.9
Property, plant and
 equipment-net             221.0                 221.0     3,658.7                      3,879.7
Deferred income taxes      441.9                 441.9        88.3                        530.2
Goodwill                                                     311.4                        311.4
Other assets               406.4                 406.4     3,379.0                      3,785.4
Investment in combined
 attributed net assets
 of the Carolina Group                                     1,546.7    (2,032.1) (a)
                                                                         485.4  (b)
Deferred acquisition
 costs of insurance
 subsidiaries                                              2,532.7                      2,532.7
Separate account
 business                                                  3,678.0                      3,678.0
------------------------------------------------------------------------------------------------
Total assets           $ 2,624.9  $   100.4  $ 2,725.3  $ 76,729.9  $ (1,574.3)      $ 77,880.9
================================================================================================

Liabilities and
 Shareholders' Equity:

Insurance reserves                                      $ 45,384.0                   $ 45,384.0
Payable for securities
 purchased                                                 2,147.7                      2,147.7
Securities sold under
 agreements to
 repurchase                                                  441.8                        441.8
Long-term debt, less
 unamortized discounts            $ 2,032.1  $ 2,032.1     5,820.2  $ (2,032.1) (a)     5,820.2
Reinsurance balances
 payable                                                   3,432.0                      3,432.0
Other liabilities      $ 1,405.0       17.4    1,422.4     2,856.5       (27.6) (a)     4,251.3
Separate account
 business                                                  3,678.0                      3,678.0
------------------------------------------------------------------------------------------------
Total liabilities        1,405.0    2,049.5    3,454.5    63,760.2    (2,059.7)        65,155.0
Minority interest                                          1,671.6                      1,671.6
Shareholders' equity     1,219.9   (1,949.1)    (729.2)   11,298.1       485.4 (b)     11,054.3
------------------------------------------------------------------------------------------------
Total liabilities and
 shareholders' equity  $ 2,624.9  $   100.4  $ 2,725.3  $ 76,729.9  $ (1,574.3)     $  77,880.9
================================================================================================

(a)  To eliminate the intergroup notional debt and interest payable/receivable.
(b)  To eliminate the Loews Group's 66.57% equity interest in the combined attributed net
     assets of the Carolina Group.


                                     135

Loews and Carolina Group
Consolidating Condensed Balance Sheet Information




                               Carolina Group                        Adjustments
                      ----------------------------------   Loews         and
December 31, 2002     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

Assets:

                                                                   
Investments            $ 1,640.7  $   150.3  $ 1,791.0  $ 38,345.7                   $  40,136.7
Cash                         2.0        0.2        2.2       181.7                         183.9
Receivables-net             30.2                  30.2    16,600.9  $    (33.1) (a)     16,598.0
Property, plant and
 equipment-net             197.8                 197.8     2,927.4                       3,125.2
Deferred income taxes      437.0                 437.0       189.1                         626.1
Goodwill                                                     177.8                         177.8
Other assets               469.2                 469.2     3,544.6                       4,013.8
Investment in combined
 attributed net assets
 of the Carolina Group                                     1,757.9    (2,438.1) (a)
                                                                         680.2  (b)
Deferred acquisition
 costs of insurance
 subsidiaries                                              2,551.4                       2,551.4
Separate account
 business                                                  3,102.7                       3,102.7
------------------------------------------------------------------------------------------------
Total assets           $ 2,776.9  $   150.5  $ 2,927.4  $ 69,379.2  $ (1,791.0)      $  70,515.6
================================================================================================

Liabilities and
 Shareholders' Equity:

Insurance reserves                                      $ 40,178.9                   $  40,178.9
Payable for securities
 purchased                                                   799.1                         799.1
Securities sold under
 agreements to
 repurchase                                                  552.4                        552.4
Long-term debt, less
 unamortized discounts            $ 2,438.1  $ 2,438.1     5,651.9  $ (2,438.1) (a)     5,651.9
Reinsurance balances
 payable                                                   2,763.3                      2,763.3
Other liabilities      $ 1,352.1       20.7    1,372.8     2,997.1       (33.1) (a)     4,336.8
Separate account
 business                                                  3,102.7                      3,102.7
------------------------------------------------------------------------------------------------
Total liabilities        1,352.1    2,458.8    3,810.9    56,045.4    (2,471.2)        57,385.1
Minority interest                                          1,895.3                      1,895.3
Shareholders' equity     1,424.8   (2,308.3)    (883.5)   11,438.5       680.2 (b)     11,235.2
------------------------------------------------------------------------------------------------
Total liabilities
 and shareholders'
 equity                $ 2,776.9  $   150.5  $ 2,927.4  $ 69,379.2  $ (1,791.0)     $  70,515.6
================================================================================================

(a)  To eliminate the intergroup notional debt and interest payable/receivable.
(b)  To eliminate the Loews Group's 76.99% equity interest in the combined attributed net assets
     of the Carolina Group.


                                     136

Loews and Carolina Group
Consolidating Condensed Statement of Operations Information




                               Carolina Group                        Adjustments
Year Ended            ----------------------------------   Loews         and
December 31, 2003     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                   
Insurance premiums                                     $ 9,209.8                    $   9,209.8
Investment income,
 net                  $    39.9  $     2.1  $    42.0    1,872.9  $  (182.8) (a)        1,732.1
Investment gains
 (losses)                  (9.7)                 (9.7)     591.6                          581.9
Manufactured products   3,255.6               3,255.6      163.2                        3,418.8
Other                      (0.1)                 (0.1)   1,518.5                        1,518.4
------------------------------------------------------------------------------------------------
Total                   3,285.7        2.1    3,287.8   13,356.0     (182.8)           16,461.0
------------------------------------------------------------------------------------------------

Expenses:

Insurance claims and
 policyholders'
 benefits                                                9,915.6                        9,915.6
Amortization of
 deferred acquisition
 costs                                                   1,964.6                        1,964.6
Cost of manufactured
 products sold          1,893.1               1,893.1       79.7                        1,972.8
Other operating
 expenses (b)             460.0        0.6      460.6    3,217.4                        3,678.0
Interest                    0.1      182.8      182.9      308.3     (182.8) (a)          308.4
------------------------------------------------------------------------------------------------
Total                   2,353.2      183.4    2,536.6   15,485.6     (182.8)           17,839.4
------------------------------------------------------------------------------------------------
                          932.5     (181.3)     751.2   (2,129.6)                      (1,378.4)
------------------------------------------------------------------------------------------------
Income tax (benefit)
 expense                  351.2      (68.3)     282.9     (817.0)                        (534.1)
Minority interest                                         (178.2)                        (178.2)
------------------------------------------------------------------------------------------------
Total                     351.2      (68.3)     282.9     (995.2)                        (712.3)
------------------------------------------------------------------------------------------------
Income from operations    581.3     (113.0)     468.3   (1,134.4)                        (666.1)
Equity in earnings
 of the Carolina Group                                     353.1     (353.1) (c)
------------------------------------------------------------------------------------------------
(Loss) Income from
 continuing operations    581.3     (113.0)     468.3     (781.3)    (353.1)             (666.1)
Discontinued
 operations-net                                             55.4                           55.4
------------------------------------------------------------------------------------------------
Net (loss) income      $  581.3  $  (113.0)  $  468.3  $  (725.9)  $ (353.1)         $   (610.7)
================================================================================================

(a)  To eliminate interest on the intergroup notional debt.
(b)  Includes $0.3 of expenses allocated by the Carolina Group to the Loews Group for computer
     related charges and $0.2 of expenses allocated by Loews Group to the Carolina Group for
     services provided pursuant to a services agreement, which eliminate in these consolidating
     statements.
(c)  To eliminate the Loews Group's intergroup interest in the earnings of the Carolina Group.


                                     137

Loews and Carolina Group
Consolidating Condensed Statement of Operations Information




                               Carolina Group                        Adjustments
Year Ended            ----------------------------------   Loews         and
December 31, 2002     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                   
Insurance premiums                                      $  10,209.9                  $ 10,209.9
Investment income,
 net                 $    44.1    $  1.6     $  45.7        1,999.6  $  (178.4) (a)     1,866.9

Investment gains
 (losses)                 36.1                  36.1         (244.8)                     (208.7)
Manufactured
 products              3,797.7               3,797.7          165.8                     3,963.5
Other                      1.9                   1.9        1,623.0                     1,624.9
------------------------------------------------------------------------------------------------
Total                  3,879.8       1.6     3,881.4       13,753.5     (178.4)        17,456.5
------------------------------------------------------------------------------------------------

Expenses:

Insurance claims
 and policyholders'
 benefits                                                   8,392.0                     8,392.0
Amortization of
 deferred
 acquisition costs                                          1,790.2                     1,790.2
Cost of
 manufactured
 products sold         2,149.3               2,149.3           77.2                     2,226.5
Other operating
 expenses (b)            432.7       0.4       433.1        2,701.2                     3,134.3
Restructuring and
 other related
 charges                                                      (36.8)                      (36.8)
Interest                           178.4       178.4          309.6     (178.4) (a)       309.6
------------------------------------------------------------------------------------------------
Total                  2,582.0     178.8     2,760.8       13,233.4     (178.4)        15,815.8
------------------------------------------------------------------------------------------------
                       1,297.8    (177.2)    1,120.6          520.1                     1,640.7
------------------------------------------------------------------------------------------------
Income taxes             508.5     (69.4)      439.1          140.7                       579.8
Minority interest                                              82.3                        82.3
------------------------------------------------------------------------------------------------
Total                    508.5     (69.4)      439.1          223.0                       662.1
------------------------------------------------------------------------------------------------
Income from
 operations              789.3    (107.8)      681.5          297.1                       978.6
Equity in earnings
 of the Carolina Group                                        540.8     (540.8) (c)
------------------------------------------------------------------------------------------------
Income from continuing
 operations              789.3    (107.8)      681.5          837.9     (540.8)           978.6
Discontinued
 operations-net                                               (27.0)                      (27.0)
Cumulative effect of
 changes in accounting
 principles-net                                               (39.6)                      (39.6)
------------------------------------------------------------------------------------------------
Net income           $   789.3  $ (107.8)  $   681.5       $  771.3  $  (540.8)       $   912.0
================================================================================================

(a)  To eliminate interest on the intergroup notional debt.
(b)  Includes $0.3 of expenses allocated by the Carolina Group to the Loews Group for computer
     related charges and $0.2 of expenses allocated by Loews Group to the Carolina Group for
     services provided pursuant to a services agreement, which eliminate in these consolidating
     statements.
(c)  To eliminate the Loews Group's intergroup interest in the earnings of the Carolina Group.


                                     138

Loews and Carolina Group
Consolidating Condensed Statement of Operations Information




                               Carolina Group                        Adjustments
Year Ended            ----------------------------------   Loews         and
December 31, 2001     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                   
Insurance premiums                                      $  9,285.1                   $  9,285.1
Investment income,
 net                 $  79.9                 $  79.9       2,023.9                      2,103.8
Investment gains         1.1                     1.1       1,389.3                      1,390.4
Manufactured
 products            3,868.1                 3,868.1         143.8                      4,011.9
Other                    7.3                     7.3       1,929.7                      1,937.0
------------------------------------------------------------------------------------------------
Total                3,956.4                 3,956.4      14,771.8                     18,728.2
------------------------------------------------------------------------------------------------

Expenses:

Insurance claims
 and policyholders'
 benefits                                                 11,279.8                     11,279.8
Amortization of
 deferred
 acquisition costs                                         1,803.9                      1,803.9
Cost of manufactured
 products sold       2,213.2                  2,213.2         69.7                      2,282.9
Other operating
 expenses (a)          637.1       $  0.4       637.5      2,970.2                      3,607.7
Restructuring and
 other related
 charges                                                     251.0                        251.0
Interest                 0.7                      0.7        331.3                        332.0
------------------------------------------------------------------------------------------------
Total                2,851.0          0.4     2,851.4     16,705.9                     19,557.3
------------------------------------------------------------------------------------------------
                     1,105.4         (0.4)    1,105.0     (1,934.1)                      (829.1)
------------------------------------------------------------------------------------------------
Income tax
 (benefit) expense     432.5         (0.2)      432.3       (610.7)                      (178.4)
Minority interest                                           (103.0)                      (103.0)
------------------------------------------------------------------------------------------------
Total                  432.5         (0.2)      432.3       (713.7)                      (281.4)
------------------------------------------------------------------------------------------------
Income (loss) from
 operations            672.9         (0.2)      672.7     (1,220.4)                      (547.7)
Equity in earnings
 of the Carolina
 Group                                                       672.7       (672.7) (b)
------------------------------------------------------------------------------------------------
Income (loss) from
 continuing
 operations            672.9         (0.2)      672.7       (547.7)      (672.7)         (547.7)
Discontinued
 operations-net                                               13.9                         13.9
Cumulative effect
 of changes in
 accounting
 principles-net                                              (53.3)                       (53.3)
------------------------------------------------------------------------------------------------
Net income (loss)   $  672.9  $      (0.2)  $  672.7  $     (587.1)  $   (672.7)      $  (587.1)
================================================================================================

(a)  Includes $2.6 of expenses allocated by the Carolina Group to the Loews Group for computer
     related charges and $0.2 of expenses allocated by Loews Group to the Carolina Group for
     services provided pursuant to a services agreement, which eliminate in these consolidating
     statements.
(b)  To eliminate the Loews Group's intergroup interest in the earnings of the Carolina Group.


                                     139

Loews and Carolina Group
Consolidating Condensed Statement of Cash Flows Information




                               Carolina Group                        Adjustments
Year Ended            ----------------------------------   Loews         and
December 31, 2003     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                   
Net cash provided
 by operating
 activities          $  685.0     $  (116.2)  $  568.8  $  2,448.4  $  (233.4)       $  2,783.8
------------------------------------------------------------------------------------------------

Investing activities:

Purchases of property
 and equipment          (56.4)                   (56.4)     (390.0)                      (446.4)
Proceeds from sales
 of property and
 equipment                2.1                      2.1       104.4                        106.5
Change in short-term
 investments            154.8          50.2      205.0    (1,704.0)                    (1,499.0)
Other investing
 activities                                                 (626.7)    (406.0)         (1,032.7)
------------------------------------------------------------------------------------------------
                        100.5          50.2      150.7    (2,616.3)    (406.0)         (2,871.6)
------------------------------------------------------------------------------------------------

Financing activities:

Dividends paid to
 shareholders          (786.0)        472.1     (313.9)     (111.3)     233.4            (191.8)
Reduction of
 intergroup notional
 debt                                (406.0)    (406.0)                 406.0
Other financing
 activities                                                  276.5                        276.5
------------------------------------------------------------------------------------------------
                       (786.0)         66.1     (719.9)      165.2      639.4              84.7
------------------------------------------------------------------------------------------------
Net change in cash       (0.5)          0.1       (0.4)       (2.7)                        (3.1)
Cash, beginning of
 year                     2.0           0.2        2.2       181.7                        183.9
------------------------------------------------------------------------------------------------
Cash, end of year    $    1.5  $        0.3  $     1.8 $     179.0                   $    180.8
================================================================================================


                                     140

Loews and Carolina Group
Consolidating Condensed Statement of Cash Flows Information




                               Carolina Group                        Adjustments
Year Ended            ----------------------------------   Loews         and
December 31, 2002     Lorillard     Other   Consolidated   Group     Eliminations      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                   

Net cash provided
 by operating
 activities          $   852.6    $  (87.1)  $  765.5   $  1,300.9  $  (278.2)       $  1,788.2
------------------------------------------------------------------------------------------------

Investing activities:
Purchases of property
 and equipment           (51.7)                 (51.7)      (462.7)                      (514.4)
Proceeds from
 sales of property
 and equipment             6.0                    6.0         22.2                         28.2
Change in short-term
 investments            (167.6)     (150.3)    (317.9)    (3,064.0)                    (3,381.9)
Other investing
 activities                                                1,997.5      (61.9)          1,935.6
------------------------------------------------------------------------------------------------
                        (213.3)     (150.3)    (363.6)    (1,507.0)     (61.9)         (1,932.5)
------------------------------------------------------------------------------------------------

Financing activities:

Dividends paid to
 shareholders           (639.0)      307.2     (331.8)      (112.8)     278.2            (166.4)
Purchases of
 treasury shares                      (7.7)      (7.7)      (343.5)                      (351.2)
Reduction of
 intergroup notional
 debt                                (61.9)     (61.9)                   61.9
Other financing
 activities                                                  665.0                        665.0
------------------------------------------------------------------------------------------------
                        (639.0)      237.6     (401.4)       208.7      340.1             147.4
------------------------------------------------------------------------------------------------
Net change in cash         0.3         0.2        0.5          2.6                          3.1
Cash, beginning of
 year                      1.7                    1.7        179.1                        180.8
------------------------------------------------------------------------------------------------
Cash, end of year    $     2.0    $    0.2   $    2.2   $    181.7                   $    183.9
================================================================================================

Year Ended December 31, 2001
------------------------------------------------------------------------------------------------

Net cash provided
 by operating
 activities          $  709.7                $  709.7    $   579.3  $ (750.0)        $    539.0
------------------------------------------------------------------------------------------------

Investing activities:

Purchases of property
 and equipment          (41.2)                  (41.2)      (461.3)                      (502.5)
Proceeds from sales
 of property and
 equipment                9.1                     9.1        269.3                        278.4
Change in short-term
 investments             72.7                    72.7      3,339.9                      3,412.6
Other investing
 activities                                               (3,124.5)                    (3,124.5)
------------------------------------------------------------------------------------------------
                         40.6                    40.6         23.4                         64.0
------------------------------------------------------------------------------------------------

Financing activities:

Dividends paid to
 shareholders          (750.0)                 (750.0)      (112.5)    750.0             (112.5)
Other financing
 activities                                                 (504.3)                      (504.3)
------------------------------------------------------------------------------------------------
                       (750.0)                 (750.0)      (616.8)    750.0             (616.8)
------------------------------------------------------------------------------------------------
Net change in cash        0.3                     0.3        (14.1)                       (13.8)
Cash, beginning of
 year                     1.4                     1.4        193.2                        194.6
------------------------------------------------------------------------------------------------
Cash, end of year    $    1.7                $    1.7    $   179.1                   $    180.8
================================================================================================


                                     141

Note 7.  Receivables




December 31                                                                2003            2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Reinsurance                                                         $  16,253.8     $  12,695.3
Other insurance                                                         3,070.4         3,163.2
Security sales                                                            890.7           493.3
Accrued investment income                                                 343.3           316.8
Federal income taxes                                                      517.4
Other                                                                     348.4           291.6
------------------------------------------------------------------------------------------------
Total                                                                  21,424.0        16,960.2
Less: allowance for doubtful accounts on reinsurance receivables          572.6           195.7
      allowance for other doubtful accounts and cash discounts            383.5           166.5
------------------------------------------------------------------------------------------------
Receivables-net                                                     $  20,467.9     $  16,598.0
================================================================================================


Note 8.  Property, Plant and Equipment




December 31                                                                2003            2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Land                                                                $      65.2     $     121.9
Buildings and building equipment                                          660.3           548.1
Offshore drilling rigs and equipment                                    3,535.9         3,294.6
Machinery and equipment                                                 1,285.8         1,310.4
Pipeline equipment                                                        646.5
Leaseholds and leasehold improvements                                     147.4           145.0
------------------------------------------------------------------------------------------------
Total                                                                   6,341.1         5,420.0
Less accumulated depreciation and amortization                          2,461.4         2,294.8
------------------------------------------------------------------------------------------------
Property, plant and equipment-net                                    $  3,879.7      $  3,125.2
================================================================================================


  Depreciation and amortization expense, including amortization of
intangibles, and capital expenditures, are as follows:




Year Ended December 31                  2003                  2002                  2001
------------------------------------------------------------------------------------------------
                                 Depr. &    Capital    Depr. &     Capital   Depr. &     Capital
                                  Amort.    Expend.     Amort.     Expend.    Amort.     Expend.
------------------------------------------------------------------------------------------------
(In millions)

                                                                     
CNA Financial                    $  62.5    $  65.7    $  83.8    $  87.6    $ 138.4    $ 124.0
Lorillard                           31.1       56.4       29.0       51.7       27.4       41.2
Loews Hotels                        25.2       15.1       24.2       23.4       25.6       14.2
Diamond Offshore                   181.3      272.0      183.0      349.5      175.3      268.6
Texas Gas                           20.5       34.7
Bulova                               1.3        0.4        1.3        0.7        0.9        1.9
Corporate and other                  3.2        2.1        2.5        1.5        4.3       52.6
------------------------------------------------------------------------------------------------
Total                            $ 325.1    $ 446.4    $ 323.8    $ 514.4    $ 371.9    $ 502.5
================================================================================================


  In July of 2003, Loews Hotels sold a New York City property, the
Metropolitan Hotel, for approximately $109.0 million. The Company recorded a
pretax gain of approximately $90.2 million ($56.7 million after taxes).

  In January of 2001, CNA sold its 180 Maiden Lane, New York, facility for net
sales proceeds of $264.0 million, resulting in a gain of $47.9 million (after
tax and minority interest).

                                     142

Note 9.  Claim and Claim Adjustment Expense Reserves

  CNA's property and casualty insurance claim and claim adjustment expense
reserves represent the estimated amounts necessary to settle all outstanding
claims, including claims that are incurred but not reported ("IBNR") as of the
reporting date. CNA's reserve projections are based primarily on detailed
analysis of the facts in each case, CNA's experience with similar cases and
various historical development patterns. Consideration is given to such
historical patterns as field reserving trends and claims settlement practices,
loss payments, pending levels of unpaid claims and product mix, as well as
court decisions, economic conditions and public attitudes. All of these
factors can affect the estimation of claim and claim adjustment expense
reserves.

  Establishing claim and claim adjustment expense reserves, including claim
and claim adjustment expense reserves for catastrophic events that have
occurred, is an estimation process. Many factors can ultimately affect the
final settlement of a claim and, therefore, the necessary reserve. Changes in
the law, results of litigation, medical costs, the cost of repair materials
and labor rates can all affect ultimate claim costs. In addition, time can be
a critical part of reserving determinations since the longer the span between
the incidence of a loss and the payment or settlement of the claim, the more
variable the ultimate settlement amount can be. Accordingly, short-tail
claims, such as property damage claims, tend to be more reasonably estimable
than long-tail claims, such as general liability and professional liability
claims. Adjustments to prior year reserve estimates, if necessary, are
reflected in the results of operations in the period that the need for such
adjustments is determined.

  Catastrophes are an inherent risk of the property and casualty insurance
business and have contributed to material period-to-period fluctuations in
CNA's results of operations or equity. The level of catastrophe losses
experienced in any period cannot be predicted and can be material to the
results of operations and/or equity of the Company.

  During 2001, CNA recorded estimated incurred losses of $468.0 million,
pretax, net of reinsurance, related to the September 11, 2001 World Trade
Center disaster and related events ("WTC event"). The loss estimate was based
on a total industry loss of $50.0 billion and includes all lines of insurance.
The estimate took into account CNA's substantial reinsurance agreements,
including its catastrophe reinsurance program and corporate reinsurance
programs. See Note 19 for further discussion of reinsurance. CNA has closely
monitored reported losses as well as the collection of reinsurance on WTC
event claims. During both 2003 and 2002, CNA reduced the reserves related to
the WTC event in both the property and casualty and group and life segments
which are described below in net prior year development. As of December 31,
2003, CNA believes its remaining recorded reserves, net of reinsurance, for
the WTC event are adequate.

                                     143

  The following table provides management's estimate of pretax losses related
to the WTC event on a gross basis (before reinsurance) and a net basis (after
reinsurance) by line of business as initially estimated in 2001.





Year Ended December 31, 2001                                           Gross Basis     Net Basis
------------------------------------------------------------------------------------------------
(In millions)

                                                                                 
Property and casualty assumed reinsurance                               $  662.0       $  465.0
Property                                                                   282.0          159.0
Workers compensation                                                       112.0           25.0
Airline hull                                                               194.0            6.0
Commercial auto                                                              1.0            1.0
------------------------------------------------------------------------------------------------
Total property and casualty                                              1,251.0          656.0
------------------------------------------------------------------------------------------------

Group                                                                      322.0           60.0
Life                                                                        75.0           22.0
------------------------------------------------------------------------------------------------
Total group and life                                                       397.0           82.0
------------------------------------------------------------------------------------------------

Total loss before corporate aggregate reinsurance,
 reinstatement and additional premiums and other                        $1,648.0          738.0
                                                                        ========
Corporate aggregate reinsurance                                                          (259.0)
Reinstatement and additional premiums and other                                           (11.0)
------------------------------------------------------------------------------------------------
Total                                                                                  $  468.0
================================================================================================


  The table below provides a reconciliation between beginning and ending claim
and claim adjustment expense reserves including claim and claim adjustment
expense reserves of the life and group companies.




Years Ended December 31                                      2003           2002           2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Reserves, beginning of year:
  Gross                                                $ 27,370.0     $ 31,266.0     $ 26,962.0
  Ceded                                                  10,727.0       12,105.0        7,848.0
------------------------------------------------------------------------------------------------
Net reserves, beginning of year                          16,643.0       19,161.0       19,114.0
------------------------------------------------------------------------------------------------
Reduction of net reserves (a)(b)                        (1,309.0)      (1,316.0)
------------------------------------------------------------------------------------------------
Net incurred claim and claim adjustment expenses:
  Provision for insured events of current year            6,745.0        8,248.0        8,660.0
  Increase in provision for insured events of
   prior years                                            2,409.0           35.0        2,464.0
  Amortization of discount                                  115.0           72.0          107.0
------------------------------------------------------------------------------------------------
Total net incurred                                        9,269.0        8,355.0       11,231.0
------------------------------------------------------------------------------------------------

Net payments attributable to:
Current year events                                       2,192.0        3,137.0        3,997.0
Prior year events                                         4,936.0        6,553.0        7,437.0
Reinsurance recoverable against net reserve transferred
 under retroactive reinsurance agreements (See Note 14)     (39.0)        (133.0)        (250.0)
------------------------------------------------------------------------------------------------
Total net payments                                        7,089.0        9,557.0       11,184.0
------------------------------------------------------------------------------------------------
Net reserves, end of year                                17,514.0       16,643.0       19,161.0
Ceded reserves, end of year                              14,216.0       10,727.0       12,105.0
------------------------------------------------------------------------------------------------
Gross reserves, end of year                            $ 31,730.0     $ 27,370.0     $ 31,266.0
================================================================================================

(a)  In 2002, net reserves were reduced by $1,316.0 as a result of the sale of CNA Reinsurance
     Company Limited ("CNA Re U.K."). See Note 14 for further discussion of this sale.
(b)  In 2003, net reserves were reduced by $1,309.0 as a result of the sale of CNAGLA. See Note
     14 for further discussion of this sale.


                                     144

  The changes in provision for insured events of prior years (net prior year
claim and claim adjustment expense reserve development) are composed of the
following:




Years Ended December 31                                              2003       2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Environmental pollution and mass tort                            $  153.0              $  468.0
Asbestos                                                            642.0                 773.0
Other                                                             1,614.0   $   35.0    1,223.0
------------------------------------------------------------------------------------------------
Total                                                            $2,409.0   $   35.0   $2,464.0
================================================================================================


Asbestos, Environmental Pollution and Mass Tort ("APMT") Reserves

  CNA's property and casualty insurance subsidiaries have actual and potential
exposures related to APMT claims. Establishing reserves for APMT claim and
claim adjustment expenses is subject to uncertainties that are greater than
those presented by other claims. Traditional actuarial methods and techniques
employed to estimate the ultimate cost of claims for more traditional property
and casualty exposures are less precise in estimating claim and claim
adjustment expense reserves for APMT, particularly in an environment of
emerging or potential claims and coverage issues that arise from industry
practices and legal, judicial, and social conditions. Therefore, these
traditional actuarial methods and techniques are necessarily supplemented with
additional estimating techniques and methodologies, many of which involve
significant judgments that are required of management. Accordingly, a high
degree of uncertainty remains for CNA's ultimate liability for APMT claim and
claim adjustment expenses.

  In addition to the difficulties described above, estimating the ultimate
cost of both reported and unreported APMT claims is subject to a higher degree
of variability due to a number of additional factors, including among others:
the number and outcome of direct actions against CNA; coverage issues,
including whether certain costs are covered under the policies and whether
policy limits apply; allocation of liability among numerous parties, some of
whom may be in bankruptcy proceedings, and in particular the application of
"joint and several" liability to specific insurers on a risk; inconsistent
court decisions and developing legal theories; increasingly aggressive tactics
of plaintiffs' lawyers; the risks and lack of predictability inherent in major
litigation; increased filings of claims in certain states to avoid the
application of tort reform statute effective dates; enactment of national
federal legislation to address asbestos claims; a further increase in asbestos
and environmental pollution claims which cannot now be anticipated; increase
in number of mass tort claims relating to silica and silica-containing
products, and the outcome of ongoing disputes as to coverage in relation to
these claims; a further increase of claims and claims payment that may exhaust
underlying umbrella and excess coverage at accelerated rates; and future
developments pertaining to CNA's ability to recover reinsurance for asbestos
and environmental pollution claims.

  CNA has regularly performed ground up reviews of all open APMT claims to
evaluate the adequacy of CNA's APMT reserves. In performing its comprehensive
ground up analysis, CNA considers input from its professionals with direct
responsibility for the claims, inside and outside counsel with responsibility
for representation of CNA, and its actuarial staff. These professionals
review, among many factors, the policyholder's present and predicted future
exposures, including such factors as claims volume, trial conditions, prior
settlement history, settlement demands and defense costs; the impact of
asbestos defendant bankruptcies on the policyholder; the policies issued by
CNA, including such factors as aggregate or per occurrence limits, whether the
policy is primary, umbrella or excess, and the existence of policyholder
retentions and/or deductibles; the existence of other insurance; and
reinsurance arrangements.

  With respect to other court cases and how they might affect CNA's reserves
and reasonable possible losses, the following should be noted. State and
federal courts issue numerous decisions each year, which potentially impact
losses and reserves in both a favorable and unfavorable manner. Examples of
favorable developments include decisions to allocate defense and indemnity
payments in a manner so as to limit carriers' obligations to damages taking
place during the effective dates of their policies; decisions holding that
injuries occurring after asbestos operations are completed are subject to the
completed operations aggregate limits of the policies; and decisions ruling
that carriers' loss control inspections of their insured's premises do not
give rise to a duty to warn third parties to the dangers of asbestos.

                                     145

  Examples of unfavorable developments include decisions limiting the
application of the "absolute pollution" exclusion; and decisions holding
carriers liable for defense and indemnity of asbestos and pollution claims on
a joint and several basis.

  CNA's ultimate liability for its environmental pollution and mass tort
claims is impacted by several factors including ongoing disputes with
policyholders over scope and meaning of coverage terms and, in the area of
environmental pollution, court decisions that continue to restrict the scope
and applicability of the absolute pollution exclusion contained in policies
issued by CNA after 1989. Due to the inherent uncertainties described above,
including the inconsistency of court decisions, the number of waste sites
subject to cleanup, and in the area of environmental pollution, the standards
for cleanup and liability, the ultimate liability of CNA for environmental
pollution and mass tort claims may vary substantially from the amount
currently recorded.

  Due to the inherent uncertainties in estimating claim and claim adjustment
expense reserves for APMT and due to the significant uncertainties previously
described related to APMT claims, the ultimate liability for these cases, both
individually and in aggregate, may exceed the recorded reserves. Any such
potential additional liability, or any range of potential additional amounts,
cannot be reasonably estimated currently, but could be material to CNA's
business insurer financial strength and debt ratings and the Company's results
of operations and equity. Due to, among other things, the factors described
above, it may be necessary for CNA to record material changes in its APMT
claim and claim adjustment expense reserves in the future, should new
information become available or other developments emerge.

  The following table provides data related to CNA's APMT claim and claim
adjustment expense reserves.




December 31                                            2003                     2002
------------------------------------------------------------------------------------------------
                                                           Environmental           Environmental
                                                             Pollution              Pollution
                                                                and                    and
                                                 Asbestos    Mass Tort    Asbestos  Mass Tort
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
Gross reserves                                  $ 3,347.0     $  839.0   $ 1,758.0     $  830.0
Ceded reserves                                   (1,580.0)      (262.0)     (512.0)      (313.0)
------------------------------------------------------------------------------------------------
Net reserves                                    $ 1,767.0     $  577.0   $ 1,246.0     $  517.0
================================================================================================


Asbestos

  CNA's property and casualty insurance subsidiaries have exposure to
asbestos-related claims. Estimation of asbestos-related claim and claim
adjustment expense reserves involve limitations such as inconsistency of court
decisions, specific policy provisions, allocation of liability among insurers
and insureds, and additional factors such as missing policies and proof of
coverage. Furthermore, estimation of asbestos-related claims is difficult due
to, among other reasons, the proliferation of bankruptcy proceedings and
attendant uncertainties, the targeting of a broader range of businesses and
entities as defendants, the uncertainty as to which other insureds may be
targeted in the future and the uncertainties inherent in predicting the number
of future claims.

  As of December 31, 2003 and 2002, CNA carried approximately $1,767.0 and
$1,246.0 million of claim and claim adjustment expense reserves, net of
reinsurance recoverables for reported and unreported asbestos-related claims.
Unfavorable asbestos-related net claim and claim adjustment expense reserve
development for the years ended December 31, 2003, 2002 and 2001 amounted to
$642.0 $0.0 and $773.0 million. CNA paid asbestos-related claims, net of
reinsurance recoveries, of $121.0, $21.0 and $171.0 million during the years
ended December 31, 2003, 2002 and 2001.

  CNA recorded $1,826.0 and $642.0 million in unfavorable gross and net prior
year development for the year ended December 31, 2003 for reported and
unreported asbestos-related claims, principally due to potential losses from
policies issued by CNA with high attachment points, which previous exposure
analysis indicated would not be reached. CNA examined the claims filing trends
and the projected erosion rates of underlying primary and lower excess
insurance on open asbestos accounts to determine timeframes within which high
excess policies issued by CNA could be reached. Elevated claims volumes,
together with certain adverse court decisions affecting rapidity by

                                     146

which asbestos claims are paid supported the conclusion that excess policies
with high attachment points previously thought not to be exposed may now
potentially be exposed.

  In 2001, CNA noted the continued emergence of adverse loss experience across
several lines of business related to prior years. With respect to asbestos
reserves, throughout 2000, and into 2001, CNA experienced significant
increases in the number of new asbestos bodily injury claims. In light of this
development, CNA formed the view that payments for asbestos claims could be
higher in future years than previously estimated. Moreover, in late 2000
through mid-2001, industry sources such as rating agencies and actuarial firms
released analyses and studies commenting on the increase in claim volumes and
other asbestos liability developments.

  Also in the 2000 to 2001 time period, a number of significant asbestos
defendants filed for bankruptcy, increasing the likelihood that excess layers
of insurance coverage could be called upon to indemnify policyholders and
creating the potential that novel legal doctrines could be employed. These
developments led CNA to the conclusion that its asbestos reserves required
strengthening resulting in unfavorable net prior year development of $773.0
million.

  Some asbestos-related defendants have asserted that their policies issued by
CNA are not subject to aggregate limits on coverage. CNA has such claims from
a number of insureds. Some of these claims involve insureds facing exhaustion
of products liability aggregate limits in their policies, who have asserted
that their asbestos-related claims fall within so-called "non-products"
liability coverage contained within their policies rather than products
liability coverage, and that the claimed "non-products" coverage is not
subject to any aggregate limit. It is difficult to predict the ultimate size
of any of the claims for coverage purportedly not subject to aggregate limits
or predict to what extent, if any, the attempts to assert "non-products"
claims outside the products liability aggregate will succeed. CNA has
attempted to manage its asbestos exposure by aggressively seeking to settle
claims on acceptable terms. There can be no assurance that any of these
settlement efforts will be successful, or that any such claims can be settled
on terms acceptable to CNA. Where CNA cannot settle a claim on acceptable
terms, CNA aggressively litigates the claim. Adverse developments with respect
to such matters could have a material adverse effect on the Company's results
of operations and/or equity.

  Certain asbestos litigation in which CNA is currently engaged is described
below:

  On February 13, 2003, CNA announced it had resolved asbestos related
coverage litigation and claims involving A.P. Green Industries, A.P. Green
Services and Bigelow - Liptak Corporation. Under the agreement, CNA is
required to pay $74.0 million, net of reinsurance recoveries, over a ten year
period. The settlement resolves CNA's liabilities for all pending and future
asbestos claims involving A.P. Green Industries, Bigelow - Liptak Corporation
and related subsidiaries, including alleged "non-products" exposures. The
settlement has received initial bankruptcy court approval and CNA expects to
procure confirmation of a bankruptcy plan containing an injunction to protect
CNA from any future claims.

  CNA is engaged in insurance coverage litigation with underlying plaintiffs
who have asbestos bodily injury claims against the former Robert A. Keasbey
Company ("Keasbey") in New York state court (Continental Casualty Co. v.
Nationwide Indemnity Co. et al., No. 601037/03 (N.Y. County)). Keasbey, a
currently dissolved corporation, was a seller and installer of asbestos-
containing insulation products in New York and New Jersey. Thousands of
plaintiffs have filed bodily injury claims against Keasbey; however, Keasbey's
involvement at a number of work sites is a highly contested issue. Therefore,
the defense disputes the percentage of valid claims against Keasbey. CNA
issued Keasbey primary policies for 1970-1987 and excess policies for 1972-
1978. CNA has paid an amount substantially equal to the policies' aggregate
limits for products and completed operations claims. Claimants against Keasbey
allege, among other things, that CNA owes coverage under sections of the
policies not subject to the aggregate limits, an allegation CNA vigorously
contests in the lawsuit.

  CNA has insurance coverage disputes related to asbestos bodily injury claims
against Burns & Roe Enterprises, Inc. ("Burns & Roe"). Originally raised in
litigation, now stayed, these disputes are currently part of In re: Burns &
Roe Enterprises, Inc., pending in the U.S. Bankruptcy Court for the District
of New Jersey, No. 00-41610. Burns & Roe provided engineering and related
services in connection with construction projects. At the time of its
bankruptcy filing, Burns & Roe faced approximately 11,000 claims alleging
bodily injury resulting from exposure to asbestos as a result of construction
projects in which Burns & Roe was involved. CNA allegedly provided primary
liability coverage to Burns & Roe from 1956-1969 and 1971-1974, along with
certain project-specific policies from 1964-1970.

                                     147

  CIC issued certain primary and excess policies to Bendix Corporation
("Bendix"), now part of Honeywell International, Inc. ("Honeywell"). Honeywell
faces approximately 73,000 pending asbestos bodily injury claims resulting
from alleged exposure to Bendix friction products. CIC's primary policies
allegedly covered the period from at least 1939 (when Bendix began to use
asbestos in its friction products) to 1983, although the parties disagree
about whether CIC's policies provided product liability coverage before 1940
and from 1945 to 1956. CIC asserts that it owes no further material
obligations to Bendix under any primary policy. Honeywell alleges that two
primary policies issued by CIC covering 1969-1975 contain occurrence limits
but not product liability aggregate limits for asbestos bodily injury claims.
CIC has asserted, among other things, which even if Honeywell's allegation is
correct, which CNA denies, its liability is limited to a single occurrence
limit per policy or per year, and in the alternative, a proper allocation of
losses would substantially limit its exposure under the 1969-1975 policies to
asbestos claims. These and other issues are being litigated in Continental
Insurance Co., et al. v. Honeywell International Inc., No. MRS-L-1523-00
(Morris County, New Jersey).

  Policyholders have also initiated litigation directly against CNA and other
insurers in four jurisdictions: Ohio, Texas, West Virginia and Montana. In the
Ohio action, plaintiffs allege the defendants negligently performed duties
undertaken to protect the public from the effects of asbestos (Varner v. Ford
Motor Co., et al., (Cuyahoga County, Ohio)). Similar lawsuits have also been
filed in Texas against CNA, and other insurers and non-insurer corporate
defendants asserting liability for failing to warn of the dangers of asbestos
(Boson v. Union Carbide Corp., et al., (District Court of Nueces County,
Texas)). Many of the Texas claims have been dismissed as time-barred by the
applicable statute of limitations. In other claims, the Texas court recently
ruled that the carriers did not owe any duty to the plaintiffs or the general
public to advise on the effects of asbestos thereby dismissing these claims.
The time period for filing an appeal of this ruling has not expired and it
remains uncertain whether the plaintiffs' will continue to pursue their causes
of action.

  CNA has been named in Adams v. Aetna, Inc., et al., (Circuit Court of
Kanawha County, West Virginia), a purported class action against CNA and other
insurers, alleging that the defendants violated West Virginia's Unfair Trade
Practices Act in handling and resolving asbestos claims against their
policyholders. A direct action has also been filed in Montana (Pennock, et al.
v. Maryland Casualty, et al., First Judicial District Court of Lewis & Clark
County, Montana) by eight individual plaintiffs (all employees of W.R. Grace &
Co. (W.R. Grace)) and their spouses against CNA, Maryland Casualty and the
State of Montana. This action alleges that the carriers failed to warn of or
otherwise protect W.R. Grace employees from the dangers of asbestos at a W.R.
Grace vermiculite mining facility in Libby, Montana. The Montana direct action
is currently stayed as to CNA because of W.R. Grace's pending bankruptcy.

  CNA is vigorously defending these and other cases and believes that it has
meritorious defenses to the claims asserted. However, there are numerous
factual and legal issues to be resolved in connection with these claims, and
it is extremely difficult to predict the outcome or ultimate financial
exposure represented by these matters. Adverse developments with respect to
any of these matters could have a material adverse effect on CNA's business,
insurer financial strength and debt ratings, and results of operations and/or
equity of the Company.

  As a result of the uncertainties and complexities involved, reserves for
asbestos claims cannot be estimated with traditional actuarial techniques that
rely on historical accident year loss development factors. In establishing
asbestos reserves, CNA evaluates the exposure presented by each insured. As
part of this evaluation, CNA considers the available insurance coverage;
limits and deductibles; the potential role of other insurance, particularly
underlying coverage below any CNA excess liability policies; and applicable
coverage defenses, including asbestos exclusions. Estimation of asbestos-
related claim and claim adjustment expense reserves involves a high degree of
judgment on the part of management and consideration of many complex factors,
including: inconsistency of court decisions, jury attitudes and future court
decisions; specific policy provisions; allocation of liability among insurers
and insureds; missing policies and proof of coverage; the proliferation of
bankruptcy proceedings and attendant uncertainties; novel theories asserted by
policyholders and their counsel; the targeting of a broader range of
businesses and entities as defendants; the uncertainty as to which other
insureds may be targeted in the future and the uncertainties inherent in
predicting the number of future claims; volatility in claim numbers and
settlement demands; increases in the number of non-impaired claimants and the
extent to which they can be precluded from making claims; the efforts by
insureds to obtain coverage not subject to aggregate limits; the long latency
period between asbestos exposure and disease manifestation and the resulting
potential for involvement of multiple policy periods for individual claims;
medical inflation trends; the mix of asbestos-related diseases presented and
the ability to recover reinsurance.

                                     148

Environmental Pollution and Mass Tort

  Environmental pollution cleanup is the subject of both federal and state
regulation. By some estimates,there are thousands of potential waste sites
subject to cleanup. The insurance industry is involved in extensive litigation
regarding coverage issues. Judicial interpretations in many cases have
expanded the scope of coverage and liability beyond the original intent of the
policies. The Comprehensive Environmental Response Compensation and Liability
Act of 1980 ("Superfund") and comparable state statutes ("mini-Superfunds")
govern the cleanup and restoration of toxic waste sites and formalize the
concept of legal liability for cleanup and restoration by "Potentially
Responsible Parties" ("PRPs"). Superfund and the mini-Superfunds establish
mechanisms to pay for cleanup of waste sites if PRPs fail to do so and assign
liability to PRPs. The extent of liability to be allocated to a PRP is
dependent upon a variety of factors. Further, the number of waste sites
subject to cleanup is unknown. To date, approximately 1,200 cleanup sites have
been identified by the Environmental Protection Agency ("EPA") and included on
its National Priorities List ("NPL"). State authorities have designated many
cleanup sites as well.

  Many policyholders have made claims against various CNA insurance
subsidiaries for defense costs and indemnification in connection with
environmental pollution matters. The vast majority of these claims relate to
accident years 1989 and prior, which coincides with CNA's adoption of the
Simplified Commercial General Liability coverage form, which includes what is
referred to in the industry as an "absolute pollution exclusion." CNA and the
insurance industry are disputing coverage for many such claims. Key coverage
issues include whether cleanup costs are considered damages under the
policies, trigger of coverage, allocation of liability among triggered
policies, applicability of pollution exclusions and owned property exclusions,
the potential for joint and several liability and the definition of an
occurrence. To date, courts have been inconsistent in their rulings on these
issues.

  A number of proposals to modify Superfund have been made by various parties.
However, no modifications were enacted by Congress during 2003, and it is
unclear what positions Congress or the Administration will take and what
legislation, if any, will result in the future. If there is legislation, and
in some circumstances even if there is no legislation, the federal role in
environmental cleanup may be significantly reduced in favor of state action.
Substantial changes in the federal statute or the activity of the EPA may
cause states to reconsider their environmental cleanup statutes and
regulations. There can be no meaningful prediction of the pattern of
regulation that would result or the possible effect upon the Company's results
of operations or equity.

  As of December 31, 2003 and 2002, CNA carried approximately $577.0 and
$517.0 million of claim and claim adjustment expense reserves, net of
reinsurance recoverables, for reported and unreported environmental pollution
and mass tort claims. Unfavorable environmental pollution and mass tort net
prior year claim and claim adjustment expense reserve development of $153.0,
$0.0 and $468.0 million were recorded for the years ended December 31, 2003,
2002 and 2001. CNA paid environmental pollution-related claims and mass tort-
related claims, net of reinsurance recoveries, of $93.0, $116.0 and $203.0
million for years ended December 31, 2003, 2002 and 2001.

  CNA recorded $73.0 million in unfavorable net prior year environmental
pollution claim and claim adjustment expense reserve development in 2003. This
increase was in part due to the emergence of certain negative legal
developments, including several court decisions which have reduced the
effectiveness of the absolute pollution exclusion by limiting its application
to traditional industrial pollution, and which have increased the scope of
damages compensable under policies of insurance and the emergence of Natural
Resource Damage claims under the Superfund and other federal statutes.

  CNA has made resolution of large environmental pollution exposures a
management priority. CNA has resolved a number of its large environmental
accounts by negotiating settlement agreements. In its settlements, CNA sought
to resolve those exposures and obtain the broadest release language to avoid
future claims from the same policyholders seeking coverage for sites or claims
that had not emerged at the time CNA settled with its policyholder. While the
terms of each settlement agreement vary, CNA sought to obtain broad
environmental releases that include known and unknown sites, claims and
policies. The broad scope of the release provisions contained in those
settlement agreements should, in many cases, prevent future exposure from
settled policyholders. It remains uncertain, however, whether a court
interpreting the language of the settlement agreements will adhere to the
intent of the parties and uphold the broad scope of language of the
agreements.

                                     149

  CNA recorded $80.0 million in unfavorable net prior year mass tort claim and
claim adjustment expense development in 2003, due in part to the elevated
volume of silica claims. In 2003, CNA observed a marked increase in silica
claims frequency in Mississippi, where plaintiff attorneys appear to have
filed claims to avoid the effect of a tort reform. The most significant silica
exposures identified to date include a relatively small number of accounts
with significant numbers of new claims and substantial insurance limits issued
by CNA. Establishing claim and claim adjustment expense reserves for silica
claims is subject to uncertainties because of disputes concerning medical
causation with respect to certain diseases, including lung cancer,
geographical concentration of the lawsuits asserting the claims, and the large
rise in the total number of claims without underlying epidemiological
developments suggesting an increase in disease rates or plaintiffs. Moreover,
judicial interpretations regarding application of various tort defenses,
including application of various theories of joint and several liability,
impede CNA's ability to estimate its ultimate liability for such claims.

  In 2001, CNA noted the continued emergence of adverse loss experience across
several lines of business related to prior years. With respect to
environmental pollution and mass tort reserves, commencing in 2000 and
continuing into the first and second quarters of 2001, CNA received a number
of new reported claims, some of which involved declaratory judgment actions
premised on court decisions purporting to expand insurance coverage for
pollution claims. In these decisions, several courts adopted rules of
insurance policy interpretation which established joint and several liability
for insurers consecutively on a risk during a period of alleged property
damage; and in other instances adopted interpretations of the "absolute
pollution exclusion," which weakened its effectiveness in most circumstances.
In addition to receiving new claims and declaratory judgment actions premised
upon these unfavorable legal precedents, these court decisions also impacted
CNA's pending environmental pollution and mass tort claims and coverage
litigation. During the spring of 2001, CNA reviewed specific claims and
litigation, as well as general trends, and concluded reserve strengthening in
this area was necessary.

  In the area of mass torts, several well-publicized verdicts arising out of
bodily injury cases related to allegedly toxic mold led to a significant
increase in mold-related claims in 2000 and the first half of 2001. CNA's
reserve increase in the second quarter of 2001 was caused in part by this
increased area of exposure.

Net Prior Year Development

2003 Net Prior Year Development

  Unfavorable net prior year development of $2,952.0 million, including
$2,409.0 million of unfavorable claim and claim adjustment expense reserve
development and $543.0 million of unfavorable premium development, was
recorded in 2003. The development discussed below includes premium development
due to the direct relationship of unfavorable premium development to the
corporate aggregate and other reinsurance treaties.

  Unfavorable net prior year development of $1,392.0 million, including $905.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $487.0 million of unfavorable premium development, was
recorded in 2003 for Standard Lines. The gross and net carried claim and claim
adjustment expense reserves were $12,983.0 and $8,067.0 million at December
31, 2003. The gross and net carried claim and claim adjustment expense
reserves for Standard Lines were $11,576.0 and $7,262.0 million at December
31, 2002.

  Approximately $495.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development was recorded related to
construction defect claims in 2003. Based on analyses completed during 2003,
it became apparent that the assumptions regarding the number of claims, which
were used to estimate the expected losses, were no longer appropriate. The
analyses indicated that the actual number of claims reported during 2003 was
higher than expected primarily in Texas, Arizona, Nevada, Washington and
Colorado. The number of claims reported in states other than California during
the first six months of 2003 was almost 35.0% higher than the last six months
of 2002. The number of claims reported during the last six months of 2002
increased by less than 10.0% from the first six months of 2002. In California,
claims resulting from additional insured endorsements increased throughout
2003. Additional insured endorsements were regularly included on policies
provided to subcontractors. The additional insured endorsement names general
contractors and developers as additional insureds covered by the policy.
Current California case law (Presley Homes, Inc. v. American States Insurance
Company, (June 11, 2001) 90 Cal App. 4th 571, 108 Cal. Rptr. 2d 686)
specifies that an individual subcontractor with an additional insured
obligation has a duty to defend the additional insured in the entire action,
subject to contribution or recovery later. In addition, the additional insured
is allowed to choose one specific carrier to defend the entire action. These
additional

                                     150

insured claims can remain open for a longer period of time than other
construction defect claims because the additional insured defense obligation
can continue until the entire case is resolved. The unfavorable net prior year
development recorded related to construction defect claims was primarily
related to accident years 1999 and prior.

  Unfavorable net prior year development of approximately $595.0 million,
including $518.0 million of unfavorable claim and allocated claim adjustment
expense reserve development and $77.0 million of unfavorable premium
development, was recorded for large account business including workers
compensation coverages in 2003. Many of the policies issued to these large
accounts include provisions tailored specifically to the individual accounts.
Such provisions effectively result in the insured being responsible for a
portion of the loss. An example of such a provision is a deductible
arrangement where the insured reimburses CNA for all amounts less than a
specified dollar amount. These arrangements often limit the aggregate amount
the insured is required to reimburse CNA. Analyses indicated that the
provisions that result in the insured being responsible for a portion would
have less of an impact due to the larger size of claims as well as the
increased number of claims. The unfavorable net prior year development
recorded was primarily related to accident years 2000 and prior.

  Approximately $98.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003,
resulted from a program covering facilities that provide services to
developmentally disabled individuals. This unfavorable net prior year
development was due to an increase in the size of known claims and increases
in policyholder defense costs. With regard to average claim size, recent data
shows the average claim increasing at an annual rate of approximately 20.0%.
Prior data had shown average claim size to be level. Similar to the average
claim size, recent data shows the average policyholder defense cost increasing
at an annual rate of approximately 20%. Prior data had shown average
policyholder defense cost to be level. The unfavorable net prior year claim
and allocated claim adjustment expense reserve development recorded was
primarily for accident years 2001 and prior.

  Approximately $40.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
for excess workers compensation coverages due to increasing severity. The
increase in severity means that a higher percentage of the total loss dollars
will be CNA's responsibility since more claims will exceed the point at which
CNA's coverage begins. The unfavorable net prior year development recorded was
primarily for accident year 2000.

  Approximately $73.0 million of unfavorable net prior year development
recorded in 2003 was the result of a commutation of all ceded reinsurance
treaties with Gerling Global Group of companies ("Gerling"), related to
accident years 1999 through 2001, including $41.0 million of unfavorable net
prior year claim and allocated claim adjustment expense development and $32.0
million of unfavorable net prior year premium development. See Note 19 for
further information regarding this commutation.

  Unfavorable net prior year claim and allocated claim adjustment expense
reserve development of approximately $40.0 million recorded in 2003 was
related to a program covering tow truck and ambulance operators, primarily
impacting the 2001 accident year. CNA had previously expected that loss ratios
for this business would be similar to its middle market commercial automobile
liability business. During 2002, CNA ceased writing business under this
program.

  Approximately $25.0 million of unfavorable net prior year premium
development recorded in 2003 was related to 2003 reevaluation of losses ceded
to a reinsurance contract covering middle market workers compensation
exposures. The reevaluation of losses led to a new estimate of the number and
dollar amount of claims that would be ceded under the reinsurance contract. As
a result of the reevaluation of losses, CNA recorded approximately $36.0
million of unfavorable net prior year claim and allocated claim adjustment
expense reserve development, which was ceded under the contract. The
unfavorable net prior year development was recorded for accident year 2000.

  The following net prior year premium and claim and allocated claim
adjustment expense development was recorded in the third quarter of 2003 as a
result of the elimination of deficiencies and redundancies in reserve
positions within the Standard Lines segment. Unfavorable net prior year
development of approximately $210.0 million related to small and middle market
workers compensation exposures and approximately $110.0 million related to E&S
lines was recorded in 2003. Offsetting these increases was $210.0 million of
favorable net prior year development in the property line of business,
including $79.0 million related to the WTC event.

                                     151

  Also, offsetting the unfavorable net prior year development was a $216.0
million underwriting benefit from cessions to corporate aggregate reinsurance
treaties recorded in 2003. The benefit is comprised of $485.0 million of ceded
losses and $269.0 million of ceded premiums for accident years 2000 and 2001.

  Unfavorable net prior year development of $429.0 million, including $398.0
million of unfavorable net claim and allocated claim adjustment expense
reserve development and $31.0 million of unfavorable premium development, was
recorded in 2003 for Specialty Lines. The gross and net carried claim and
claim adjustment expense reserves were $6,470.0 and $3,995.0 million at
December 31, 2003. The gross and net carried claim and claim adjustment
expense reserves for Specialty Lines were $5,874.0 and $3,373.0 million at
December 31, 2002.

  Approximately $50.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
related to increased severity in excess coverages provided to facilities
providing health care services. The increase in reserves was based on reviews
of individual accounts where claims had been expected to be less than the
point at which CNA's coverage applies. The claim trends indicated that the
layers of coverage provided by CNA will be impacted. The unfavorable net prior
year development recorded was primarily for accident years 2001 and prior.

  Approximately $68.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
for surety coverages primarily related to workers compensation bond exposure
from accident years 1990 and prior and large losses for accident years 1999
and 2002. Approximately $21.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development was recorded in the
surety line of business in 2003 as the result of recent developments on one
large claim.

  Approximately $86.0 million of unfavorable net prior year claim and
allocated claim adjustment expense reserve development recorded in 2003 was
related to directors and officers exposures in CNA Pro and Global Lines. The
unfavorable net prior year development was primarily due to securities class
action cases related to certain known corporate malfeasance cases and
investment banking firms. This unfavorable net prior year development recorded
was primarily for accident years 2000 through 2002.

  Unfavorable net prior year claim and allocated claim adjustment expense
reserve development of approximately $75.0 million recorded in 2003 was
related to a adverse arbitration decision in 2003 involving a single large
property and business interruption loss. The decision was rendered against a
voluntary insurance pool in which CNA was a participant. The loss was caused
by a fire which occurred in 1995. CNA no longer participates in this pool.

  Approximately $84.0 million of net prior year claim and claim adjustment
expense development was recorded during 2003 as the result of a commutation of
ceded reinsurance treaties with Gerling, relating to accident years 1999
through 2002.

  The following net prior year claim and allocated claim adjustment expense
reserve development was recorded in 2003 as a result of the elimination of
deficiencies and redundancies in reserve positions within the segment. An
additional $50.0 million of unfavorable net prior year claim and allocated
claim adjustment expense reserve development was recorded related to medical
malpractice and long term care facilities. Partially offsetting this
unfavorable net prior year claim and allocated claim adjustment expense
reserve development was a $25.0 million underwriting benefit from cessions to
corporate aggregate reinsurance treaties. The benefit was comprised of $56.0
million of ceded losses and $31.0 million of ceded premiums for accident years
2000 and 2001. See Note 19 for further discussion of CNA's aggregate
reinsurance treaties.

  Unfavorable net prior year development of $149.0 million, including $118.0
million of net unfavorable claim and allocated claim adjustment expense
reserve development and $31.0 million of unfavorable premium development, was
recorded in 2003 for CNA Re. The gross and net carried claim and claim
adjustment expense reserves were $2,288.0 and $1,257.0 million at December 31,
2003. The gross and net carried claim and claim adjustment expense reserves
for CNA Re were $2,264.0 and $1,362.0 million at December 31, 2002.

  The unfavorable net prior year development was primarily a result of a
general change in the pattern of how losses change over time as reported by
the companies that purchased reinsurance from CNA Re. Losses have continued to
show large increases for accident years in the late 1990s and into 2000 and
2001. These increases are greater than the increases indicated by patterns
from older accident years and have a similar effect on several lines of
business.

                                     152

Approximately $67.0 million unfavorable net prior year development recorded in
2003 was related to proportional liability exposures, primarily from multi-
line and umbrella treaties in accident years 1997 through 2001.  Approximately
$32.0 million of unfavorable net prior year development recorded in 2003, was
related to assumed financial reinsurance for accident years 2001 and prior and
approximately $24.0 million of unfavorable net prior year development related
to professional liability exposures in accident years 2001 and prior.

  CNA Re recorded an additional $15.0 million of unfavorable net prior year
development for construction defect related exposures. Because of the unique
nature of this exposure, losses have not followed expected development
patterns. The continued reporting of claims in California, the increase in the
number of claims from states other than California and a review of individual
ceding companies' exposure to this type of claim resulted in an increase in
the estimated reserve.

  Unfavorable net prior year claim and allocated claim adjustment expense
reserve development of approximately $25.0 million was recorded primarily for
directors and officers exposures. The unfavorable net prior year development
was a result of a claims review. The unfavorable net prior year development
was primarily due to securities class action cases related to certain known
corporate malfeasance cases and investment banking firms. The net prior year
development recorded was for accident years 2000 and 2001.

  The following net prior year premium and claim and allocated claim
adjustment expense development, was recorded in 2003 as a result of the
elimination of deficiencies and redundancies in the reserve positions of
individual products within the segment. Unfavorable net prior year premium and
claim and allocated claim adjustment expense development of approximately
$42.0 million related to Surety exposures, $32.0 million related to excess of
loss liability exposures and $12.0 million related to facultative liability.
Partially offsetting this unfavorable net prior year premium and claim and
allocated claim adjustment expense development was approximately $55.0 million
of favorable net prior year development related to the WTC event as well as a
$45.0 million underwriting benefit from cessions to the corporate aggregate
reinsurance treaties. The benefit was comprised of $102.0 million of ceded
losses and $57.0 million of ceded premiums for accident years 2000 and 2001.
See Note 19 for further discussion of CNA's aggregate reinsurance treaties.

  Unfavorable net prior year development of $875.0 million, including $881.0
million of net unfavorable claim and allocated claim adjustment expense
reserve development and $6.0 million of favorable premium development was
recorded in 2003 for Corporate and Other. The gross and net carried claim and
claim adjustment expense reserves were $7,046.0 and $2,625.0 million at
December 31, 2003. The gross and net carried claim and claim adjustment
expense reserves for Corporate and Other were $4,847.0 and $2,002.0 million at
December 31, 2002. This unfavorable net prior year development was principally
driven by unfavorable net prior year claim and allocated claim adjustment
expense reserve development of $795.0 million related to APMT which was
previously discussed in the APMT section above. Unfavorable claim net prior
year and allocated claim adjustment expense development of $50.0 million was
recorded in 2003 relating to CNA's past participation in several insurance
pools which is part of the group reinsurance run-off business.

2002 Net Prior Year Development

  Unfavorable net prior year development of $126.0 million including $35.0
million of unfavorable claim and claim adjustment expense reserve development
and $91.0 million of unfavorable premium development was recorded in 2002. The
development discussed below includes premium development due to the direct
relationship of unfavorable premium development to the corporate aggregate and
other reinsurance treaties.

  Favorable net prior year development of $154.0 million, including $221.0
million of favorable claim and allocated claim adjustment expense reserve
development and $67.0 million of unfavorable premium development, was recorded
in 2002 for Standard Lines. The gross and net carried claim and claim
adjustment expense reserves for Standard Lines were $12,854.0 and $7,788.0
million at December 31, 2001.

  Approximately $140.0 million of favorable net prior year development was
attributable to participation in the Workers Compensation Reinsurance Bureau
("WCRB"), a reinsurance pool, and residual markets. The favorable net prior
year development for WCRB was the result of information received from the WCRB
that reported the results of a recent actuarial review. This information
indicated that CNA's net required reserves for accident years 1970 through
1996 were $60.0 million less than the carried reserves. In addition, during
2002, CNA commuted accident

                                     153

years 1965 through 1969 for a payment of approximately $5.0 million to cover
carried reserves of approximately $13.0 million, resulting in further
favorable net prior year development of $8.0 million. The favorable residual
market net prior year development was the result of lower than expected paid
loss activity during recent periods for accident years dating back to 1984.
The paid losses during 2002 on prior accident years were approximately 60.0%
of the previously expected amount.

  In addition, Standard Lines had favorable net prior year development,
primarily in the package liability and auto liability lines of business due to
new claims initiatives. Based on management's best estimate of the reduction
in ultimate claim costs, approximately $100.0 million of favorable prior year
reserve development was recorded in 2002. Approximately one-half of this
favorable net prior year development was recorded in accident years prior to
1999, with the remainder of the favorable net prior year development recorded
in accident years 1999 to 2001.

  Approximately $50.0 million of favorable net prior year development during
2002 was recorded in commercial automobile liability. Most of the favorable
net prior year development was from accident year 2000. Actuarial reviews in
2002 showed that underwriting actions have resulted in reducing the number of
commercial automobile liability claims for recent accident years, especially
the number of large losses.

  Approximately $45.0 million of favorable net prior year development was
recorded in property lines during 2002. The favorable net prior year
development was principally from accident years 1999 through 2001, and was the
result of the low number of large losses in recent years. Although property
claims are generally reported relatively quickly, determining the ultimate
cost of the claim can involve a significant amount of time between the
occurrence of the claim and settlement.

  Offsetting this favorable net prior year reserve developments was
approximately $100.0 million of unfavorable premium development in middle
market workers compensation, approximately $70.0 million of unfavorable
development in programs written in CNA Excess & Surplus ("E&S"), approximately
$30.0 million of unfavorable net prior year development on a contractors
account package policy program and approximately $20.0 million of unfavorable
net prior year development on middle market general liability coverages.

  A CNA E&S program, covering facilities that provide services to
developmentally disabled individuals, accounts for approximately $50.0 million
of the unfavorable net prior year development. The unfavorable net prior year
development was due to an increase in the size of known claims and increases
in policyholder defense costs. These increases became apparent as the result
of an actuarial review completed during 2002, with most of the development
recorded in accident years 1999 and 2000. The other program which contributed
to the CNA E&S unfavorable net prior year development covers tow truck and
ambulance operators in the 2000 and 2001 accident years. This program was
started in 1999. CNA expected that loss ratios for this business would be
similar to its middle market commercial automobile liability business. Reviews
completed during the year resulted in estimated loss ratios on the tow truck
and ambulance business that are 25 points higher than the middle market
commercial automobile liability loss ratios.

  The unfavorable net prior year development on contractors account package
policies was the result of an actuarial review completed during 2002. Since
this program is no longer being written, CNA expected that the change in
reported losses would decrease each quarterly period. However, in recent
quarterly periods, the change in reported losses has been higher than prior
quarters, resulting in the unfavorable net prior year development.

  Unfavorable net prior year development of $137.0 million, including $68.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $69.0 million of unfavorable premium development, was recorded
in 2002 for Specialty Lines. The gross and net carried claim and claim
adjustment expense reserves for Specialty Lines were $5,668.0 and $3,461.0
million at December 31, 2001.

  Unfavorable net prior year development of approximately $180.0 million was
recorded for CNA HealthPro in 2002 and was driven principally by medical
malpractice excess products provided to hospitals and physicians and coverages
provided to long term care facilities, principally national for-profit nursing
homes. Approximately $100.0 million of the unfavorable net prior year
development was related to assumed excess products and loss portfolio
transfers, and was primarily driven by unexpected increases in the number of
excess claims in accident years 1999 and 2000. The percentage of total claims
greater than $1.0 million has increased by 33.0%, from less than 3.0% of

                                     154

all claims to more than 4.0% of all claims. CNA HealthPro no longer writes
assumed excess products and loss portfolio transfers.

  Approximately $50.0 million of the unfavorable net prior year unfavorable
development was related to long term care facilities. The unfavorable net
prior year development principally impacted accident years 1997 through 2000.
The average value of claims closed during the first several months of 2002
increased by more than 50.0% when compared to claims closed during 2001. In
response to those trends, CNA HealthPro has reduced its writings of national
for-profit nursing home chains. Excess products provided to healthcare
institutions and physician coverages in a limited number of states was
responsible for the remaining development in CNA HealthPro. The unfavorable
net prior year development on excess products provided to institutions for
accident years 1996 through 1999 resulted from increases in the size of claims
experienced by these institutions. Due to the increase in the size of claims,
more claims were exceeding the point at which these excess products apply. The
unfavorable net prior year development on physician coverages was recorded for
accident years 1999 through 2001 in Oregon, California, Arizona and Nevada.
The average claim size in these states has increased by 20.0%, driving the
change in losses.

  The marine business recorded unfavorable net prior year development of
approximately $65.0 million during 2002. Approximately $50.0 million of this
unfavorable net prior year development was due to participation in voluntary
pools. About half of the net prior year development was recorded in accident
years 1999 and 2000 with the remainder attributable to accident years prior to
1999. The reserves were based on recommendations provided by the pools.
Participation in many of these pools has been discontinued. The remaining
unfavorable net prior year development for the Marine business was due
principally to unfavorable net prior year development on hull and liability
coverages from accident years 1999 and 2000 offset by favorable reserve
development on cargo coverages recorded for accident year 2001. Reviews
completed during 2002 showed additional reported losses on individual large
accounts and other bluewater business that drove the unfavorable hull and
liability reserve development. These additional losses during the first nine
months of 2002 for accident years 1999 and 2000 were almost 75.0% higher than
the provision that had been established at the end of 2001.

  Offsetting the unfavorable net prior year development was favorable net
prior year development in CNA Pro and for Enron-related exposures. Programs
providing professional liability coverage to accountants, lawyers and realtors
primarily drove favorable net prior year development of approximately $110.0
million in CNA Pro. Reviews of this business completed during 2002 have shown
little activity for older accident years (principally prior to 1999), which
reduced the need for reserves on these years. The reported losses on these
programs for accident years prior to 1999 increased by approximately $5.0
million during 2002. This increase compared to the total reserve at the
beginning of 2002 of approximately $180.0 million, net of reinsurance.
Additionally, favorable net prior year development of $20.0 million was
associated with the Enron settlement. CNA had established a $20.0 million
reserve for accident year 2001 for an excess layer associated with Enron
related surety losses; however the case has settled for less than the
attachment point of this excess layer.

  A $16.0 million underwriting benefit was recorded for the corporate
aggregate reinsurance treaties in 2002, comprised of $55.0 million of ceded
losses and $39.0 million of ceded premiums for accident year 2001.

  Unfavorable net prior year development of $43.0 million, including $86.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $43.0 million of favorable premium development, was recorded
in 2002 for CNA Re. The gross and net carried claim and claim adjustment
expense reserves for CNA Re were $4,644.0 and $3,013.0 million at December 31,
2001.

  Unfavorable net prior year development was recorded as a result of an
actuarial review completed during 2002 and was primarily recorded in the
directors and officers, professional liability errors and omissions, and
surety lines of business. Several large losses, as well as continued increases
in the overall average size of claims for these lines, have resulted in higher
than expected loss ratios.

  A $32.0 million underwriting benefit was recorded for the corporate
aggregate reinsurance treaties in 2002. The benefit was comprised of $93.0
million of ceded losses and $61.0 million of ceded premiums for accident year
2001.

  During 2002, CNA Re revised its estimate of premiums and losses related to
the WTC event. In estimating CNA Re's WTC event losses, CNA performed a
treaty-by-treaty analysis of exposure. CNA's loss estimate was based on a
number of assumptions including the loss to the industry, the loss to
individual lines of business and the market

                                     155

share of CNA Re's cedants. Information available in 2002 resulted in CNA Re
increasing its estimate of WTC event related premiums and losses on its
property facultative and property catastrophe business. The impact of
increasing the estimate of gross WTC event losses by $144.0 million was fully
offset on a net of reinsurance basis (before the impact of the CCC Cover) by
higher reinstatement premiums and a reduction of return premiums.

  Approximately $95.0 million of CNA Re's net WTC event loss estimate was
attributable to its United Kingdom subsidiary, CNA Re U.K., which was sold in
2002. See Note 14 for further discussion of the sale.

  Unfavorable net prior year development of $21.0 million, including $23.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $2.0 million of favorable premium development, was recorded in
2002 for Other Insurance. The gross and net carried claim and claim adjustment
expense reserves for the Corporate and Other segment, were $5,043.0 and
$2,110.0 million at December 31, 2001.

  Personal insurance recorded unfavorable net prior year development of $35.0
million on accident years 1997 through 1999. These losses were subject to a
retroactive ceded reinsurance agreement with Allstate that covers losses
occurring prior to October 1, 1999. This ceded reinsurance agreement was
entered into as part of the sale of CNA's personal insurance business to
Allstate. The unfavorable net prior year development was principally due to
continuing policyholder defense costs associated with remaining open claims.
At the end of 2002, approximately 4,800 claims remain open. It was anticipated
these claims would be closed more quickly, eliminating further defense
coverage costs.

  The unfavorable net prior year development on personal insurance was offset
by favorable net prior year development on other run-off business driven
principally by financial and mortgage guarantee coverages from accident years
1997 and prior. The net prior year favorable reserve development on financial
and mortgage guarantee coverages resulted from a review of the underlying
exposures and the outstanding losses. This review showed that salvage and
subrogation continues to be collected on these types of claims, thereby
reducing estimated future losses net of anticipated reinsurance recoveries.

2001 Net Prior Year Development

  Unfavorable net prior year development of $3,482.0 million including
$2,464.0 million of unfavorable claim and claim adjustment expense reserve
development and $1,018.0 million of unfavorable premium development was
recorded in 2001. The development discussed below includes premium development
due to the direct relationship of unfavorable premium development to the
corporate aggregate and other reinsurance treaties.

  Unfavorable net prior year development of $894.0 million, including $96.0
million of favorable claim and allocated claim adjustment expense reserve
development and $990.0 million of unfavorable premium development was recorded
in 2001 for Standard Lines. The gross and net carried claim and claim
adjustment expense reserves for the Standard Lines business at December 31,
2000 were $12,070.0 and $9,129.0 million. Approximately $230.0 million of the
unfavorable net prior year development was a result of several coverages
provided to commercial entities. Reserve analyses performed during 2001 showed
unexpected increases in the size of claims for several lines, including
commercial automobile liability, general liability and the liability portion
of commercial multiple-peril coverages. In addition, the number of commercial
automobile liability claims was higher than expected and several state-
specific factors resulted in higher than anticipated losses, including
developments associated with commercial automobile liability coverage in Ohio
and general liability coverage provided to contractors in New York. The
unfavorable net prior year development was driven principally by accident
years 1997 through 2000. The remaining development affecting years prior to
1997 was driven principally by construction defect claims as described below.

  The commercial automobile liability analysis indicated increased ultimate
claim and claim adjustment expense across several accident years due to higher
paid and reported claim and claim adjustment expense resulting from several
factors. These factors include uninsured/underinsured motorists coverage in
Ohio, a change in the rate at which the average claim size was increasing and
a lack of improvement in the ratio of the number of claims per exposure unit,
the frequency. First, Ohio courts had significantly broadened the population
covered through the uninsured/underinsured motorists' coverage. The broadening
of the population covered by this portion of the policy, and the retrospective
nature of this broadening of coverage, resulted in additional claims for older
years. Second, in recent years, the average claim size had been increasing at
less than a 2.0% annual rate. The available data indicated

                                     156

that the rate of increase was closer to 8.0% with only a portion of this
increase explainable by a change in mix of business. Finally, the review
completed during the second quarter of 2001 indicated that the frequency for
the 2000 accident year was 6.0% higher than 1999. Expectations were that the
2000 frequency would show an improvement from the 1999 level.

  The analyses of general liability and the liability portion of commercial
multiple-peril coverages showed several factors affecting these lines.
Construction defect claims in California and a limited number of other states
have had a significant impact. It was expected that the number of claims being
reported and the average size of those claims would fall quickly due to the
decrease in business exposed to those losses. However, the number of claims
reported during the first six months of 2001 increased from the number of
claims reported during the last six months of 2000. In addition to the effects
of construction defect claims, the average claim associated with New York
labor law has risen to more than $125 thousand from less than $100 thousand,
which was significantly greater than previously expected.

  A $238.0 million underwriting benefit was recorded for the corporate
aggregate reinsurance treaties in 2001. The underwriting benefit was comprised
of $443.0 million of ceded losses and $205.0 million of ceded premium for
accident year 1999.

  Concurrent with CNA's review of loss reserves, CNA completed comprehensive
studies of estimated premium receivable accruals on retrospectively rated
insurance policies and involuntary market facilities. These studies included
ground-up reviews of retrospective premium accruals utilizing a more
comprehensive database of retrospectively rated contracts. This review
included application of the policy retrospective rating parameters to the
revised estimate of ultimate loss ratio and consideration of actual interim
cash settlement. This study resulted in a change in the estimated
retrospective premiums receivable balances.

  As a result of this review and changes in premiums associated with the
change in estimates for loss reserves, CNA recorded a pretax reduction in
premium accruals of $566.0 million. The effect on net earned premiums was
$616.0 million offset by a reduction of accrued commissions of $50.0 million.
The studies included the review of all such retrospectively rated insurance
policies and the estimate of ultimate losses.

  Approximately $188.0 million of this amount resulted from a change in
estimate in premiums related to involuntary market facilities, which had an
offsetting impact on net losses and therefore had no impact on the net
operating results. More than one-half of the change in estimate in premiums
was attributable to accident years 1997 through 1999 with the remainder
attributable to accident years prior to 1992. Accruals for ceded premiums
related to reinsurance treaties other than the corporate aggregate reinsurance
treaties increased $83.0 million due to the reserve strengthening. This
increase in accruals for ceded premiums was principally recorded in accident
year 2000. The remainder of the decrease in premium accruals relates to the
change in estimate of the amount of retrospective premium receivables as
discussed above, which were principally recorded in accident years prior to
1999.

  Unfavorable net prior year development of $453.0 million, including $415.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $38.0 million of unfavorable premium development, was recorded
in 2001 for Specialty Lines. The gross and net claim and claim adjustment
expense reserve at December 31, 2000 for Specialty Lines were $4,813.0 and
$3,429.0 million.

  Approximately $300.0 million of unfavorable net prior year development was
due primarily to coverages provided to healthcare-related entities written by
CNA HealthPro. The level of paid and reported losses associated with coverages
provided to national long term care facilities were higher than expected. The
long term care facility business had traditionally been limited to local
facilities. In recent years, CNA began to provide coverage to large chains of
long term care facilities. Original assumptions were that these chains would
exhibit loss ratios similar to the local facilities. The most recent review of
these large chains indicated an overall loss ratio in excess of 500% versus
approximately 100% for the remaining business. In addition, the average size
of claims resulting from coverages provided to physicians and institutions
providing healthcare related services increased more than expected. The review
indicated that the average loss had increased to over $330,000. Prior to this
review, the expectation for the average loss was approximately $250,000.
Unfavorable net prior year development of $240.0 million was recorded for
accident years 1997 through 2000. The remaining unfavorable net prior year
development was attributable to accident years prior to 1997.

                                     157

  Unfavorable net prior year development of $740.0 million, including $759.0
million of unfavorable claim and allocated claim adjustment expense reserve
development and $19.0 million of favorable premium development, was recorded
in 2001 for CNA Re. The gross and net claim and claim adjustment expense
reserves at December 31, 2000 for CNA Re were $4,238.0 and $2,735.0 million.

  An analysis of assumed reinsurance business written by CNA Re showed that
the paid and reported losses for recent accident years were higher than
expectations, which resulted in management recording unfavorable net prior
year development of approximately $690.0 million. Because of the long and
variable reporting pattern associated with assumed reinsurance as well as
uncertainty regarding possible changes in the reporting methods of the ceding
companies, the carried reserves for assumed reinsurance was based mainly on
the pricing assumptions until experience emerges to show that the pricing
assumptions are no longer valid. The reviews completed during 2001, including
analysis at the individual treaty level, showed that the pricing assumptions
were no longer appropriate. The classes of business with the most significant
changes included excess of loss liability, professional liability and
proportional and retrocessional property. Approximately $470.0 million of the
unfavorable net prior year development was from accident years 1998 through
2000, and approximately $150.0 million was from accident years 1996 and 1997.
The remaining $70.0 million of unfavorable net prior year development was
attributable to accident years prior to 1996.

  A $32.0 million underwriting benefit was recorded for the corporate
aggregate reinsurance treaties in 2001. The underwriting benefit was comprised
of $57.0 million of ceded losses and $25.0 million of ceded premium for
accident year 1999.

  Unfavorable net prior year development of $1,322.0 million, including
$1,313.0 million of net unfavorable claim and allocated claim adjustment
expense reserve development and $9.0 million of unfavorable premium
development, was recorded in 2001 for Other Insurance. This unfavorable net
prior year development was principally attributable to $1,241.0 million
related to APMT.

Note 10.  Leases

  The Company's hotels in some instances are constructed on leased land. Other
leases cover office facilities, computer and transportation equipment. Rent
expense amounted to $94.9, $110.2 and $108.8 million for the years ended
December 31, 2003, 2002 and 2001, respectively. The table below presents the
future minimum lease payments to be made under non-cancelable operating leases
along with lease and sublease minimum receipts to be received on owned and
leased properties.




                                                                          Future Minimum Lease
                                                                      --------------------------
Year Ended December 31                                                   Payments      Receipts
------------------------------------------------------------------------------------------------
(In millions)

                                                                                  
2004                                                                        $  81.9       $  7.7
2005                                                                           69.6          3.6
2006                                                                           58.9          2.5
2007                                                                           49.1          1.5
2008                                                                           40.9          1.0
Thereafter                                                                    171.6          5.4
------------------------------------------------------------------------------------------------
Total                                                                       $ 472.0       $ 21.7
================================================================================================


  CNA has provided parent company guarantees, which expire in 2015, related to
lease obligations of certain subsidiaries. Certain of those subsidiaries have
been sold; however, the lease obligation guarantees remain in effect. CNA
would be required to remit prompt payment on leases in question if the primary
obligor fails to observe and perform its covenants under the lease agreements.
The maximum potential amount of future payments that CNA could be required to
pay under these guarantees is approximately $8.0 million at December 31, 2003.

                                     158

Note 11.  Income Taxes




Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Income tax (benefit) expense:
  Federal:
    Current                                                 $  (747.0)    $  483.1    $  (362.4)
    Deferred                                                    167.7         (5.0)        92.4
  State and city:
    Current                                                      59.1         86.3         91.6
    Deferred                                                    (21.2)        (0.6)       (14.5)
  Foreign                                                         7.3         16.0         14.5
------------------------------------------------------------------------------------------------
Total                                                       $  (534.1)    $  579.8    $  (178.4)
================================================================================================


Deferred tax assets (liabilities) are as follows:




December 31                                                                   2003         2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                 
Insurance reserves:
  Property and casualty claim and claim adjustment expense reserves       $  710.7     $  619.6
  Unearned premium reserves                                                  288.2        331.7
  Life reserve differences                                                   228.5        205.2
  Others                                                                      29.8         18.7
Deferred acquisition costs                                                  (790.4)      (782.8)
Postretirement benefits other than pensions                                  187.4        156.7
Property, plant and equipment                                               (411.5)      (343.1)
Investments                                                                 (148.8)        88.0
Foreign affiliates                                                          (179.9)        28.1
Tobacco litigation settlements                                               410.6        316.5
Unrealized appreciation                                                     (507.5)      (330.9)
Accrued assessments and guarantees                                            68.4         40.1
Receivables                                                                  292.7        104.4
Net operating loss and tax credits carried forward                           261.0         89.0
Life settlement contracts                                                    108.8        114.7
Minimum pension liability                                                     71.3          2.7
Other-net                                                                    (89.1)       (32.5)
------------------------------------------------------------------------------------------------
Deferred tax assets-net                                                   $  530.2     $  626.1
================================================================================================


  Gross deferred tax assets amounted to $3,203.4 and $2,774.1 million and
liabilities amounted to $2,673.2 and $2,148.0 million at December 31, 2003 and
2002, respectively. Although realization of deferred tax assets is not
assured, management believes it is more likely than not that deferred tax
assets, with the exception of the Diamond Offshore valuation allowance noted
below, will be realized through future earnings, including but not limited to
the generation of future income from continuing operations and reversal of
existing temporary differences and available tax planning strategies. In 2003,
Diamond Offshore, which is not included in the Company's consolidated federal
income tax return, established a valuation allowance of $10.2 million on
foreign tax credit carryforwards of $48.0 million that begin expiring in 2006.

  At December 31, 2003, the Company has a net operating loss carryforward of
approximately $169.0 million which expires in 2023. In addition, the Company
has an alternative minimum tax credit carryforward of approximately $99.0
million which can be carried

                                     159

forward indefinitely. At December 31, 2003 Diamond Offshore has a net
operating loss carryforward of approximately $167.0 million which will expire
by 2023. In addition, Diamond Offshore has an alternative minimum tax credit
carryforward of approximately $5.9 million which can be carried forward
indefinitely. It is expected that both the net operating loss carryforward and
alternative minimum tax credit carryforward will be fully utilized by the
Company and Diamond Offshore.

  Total income tax (benefit) expense for the years ended December 31, 2003,
2002 and 2001, was different than the amounts of $(482.4), $574.2 and $(290.2)
million, computed by applying the statutory U.S. federal income tax rate of
35% to income before income taxes and minority interest for each of the years.

  A reconciliation between the statutory federal income tax rate and the
Company's effective income tax rate as a percentage of (loss) income before
income tax (benefit) expense and minority interest is as follows:




Year Ended December 31                                                    2003    2002    2001
------------------------------------------------------------------------------------------------

                                                                                 
Statutory rate                                                             (35)%    35%    (35)%
(Decrease) increase in income tax rate resulting from:
  Exempt interest and dividends received deduction                          (7)     (3)     (5)
  State and city income taxes                                                1       3       6
  Foreign net operating loss carry-forward                                                  11
  Other                                                                      2               1
------------------------------------------------------------------------------------------------
Effective income tax rate                                                  (39)%    35%    (22)%
================================================================================================


  Provision has been made for the expected U.S. federal income tax liabilities
applicable to undistributed earnings of subsidiaries, except for certain
subsidiaries for which the Company intends to invest the undistributed
earnings indefinitely, or recover such undistributed earnings tax-free.
Adjustments related to foreign net operating loss carry-forwards reflected
above pertain to those foreign subsidiaries for which no tax benefit is
expected to be realized.

  The Company has entered into a separate tax allocation agreement with CNA, a
majority-owned subsidiary in which its ownership exceeds 80%. The agreement
provides that the Company will (i) pay to CNA the amount, if any, by which the
Company's consolidated federal income tax is reduced by virtue of inclusion of
CNA in the Company's return, or (ii) be paid by CNA an amount, if any, equal
to the federal income tax that would have been payable by CNA if it had filed
a separate consolidated return. The agreement may be canceled by either of the
parties upon thirty days' written notice.

  The Company's federal income tax returns have been settled through 1997.
Years 1998 through 2001 are currently under examination. While tax liabilities
for subsequent years are subject to audit and final determination, in the
opinion of management the amount accrued in the Consolidated Balance Sheets is
believed to be adequate to cover any additional assessments which may be made
by federal, state and local tax authorities and should not have a material
effect on the financial condition or results of operations of the Company.

Note 12.  Long-Term Debt




                                                               Unamortized             Current
December 31, 2003                                   Principal   Discount       Net    Maturities
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
Loews Corporation                                   $ 2,325.0   $  25.9   $  2,299.1
CNA                                                   1,911.5       7.9      1,903.6   $  263.4
Diamond Offshore                                        940.0      17.1        922.9       12.0
Texas Gas                                               552.3       4.2        548.1       17.3
Loews Hotels                                            146.5                  146.5        3.2
------------------------------------------------------------------------------------------------
Total                                               $ 5,875.3   $  55.1   $  5,820.2   $  295.9
================================================================================================


                                     160




December 31                                                                    2003        2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
Loews Corporation (Parent Company):
  Senior:
    6.8% notes due 2006 (effective interest rate of 6.8%)
     (authorized, $300)                                                    $  300.0    $  300.0
    8.9% debentures due 2011 (effective interest rate of 9.0%)
     (authorized, $175)                                                       175.0       175.0
    7.6% notes due 2023 (effective interest rate of 7.8%)
     (authorized, $300) (a)                                                   300.0       300.0
    7.0% notes due 2023 (effective interest rate of 7.2%)
     (authorized, $400) (b)                                                   400.0       400.0
  Subordinated:
    3.1% exchangeable subordinated notes due 2007
     (effective interest rate of 3.4%) (authorized, $1,150) (c)             1,150.0     1,150.0

CNA Financial Corporation:
  Senior:
    6.5% notes due 2005 (effective interest rate of 6.6%)
     (authorized, $500)                                                       492.8       492.8
    6.8% notes due 2006 (effective interest rate of 6.8%)
     (authorized, $250)                                                       250.0       250.0
    6.5% notes due 2008 (effective interest rate of 6.6%)
     (authorized, $150)                                                       150.0       150.0
    6.6% notes due 2008 (effective interest rate of 6.7%)
     (authorized, $200)                                                       200.0       200.0
    8.4% notes due 2012 (effective interest rate of 8.6%)
     (authorized, $100)                                                        69.6        69.6
    7.0% notes due 2018 (effective interest rate of 7.1%)
     (authorized, $150)                                                       150.0       150.0
    7.3% debentures due 2023 (effective interest rate of 7.3%)
     (authorized, $250)                                                       243.0       243.0
    6.3% notes due 2003 (effective interest rate of 6.4%)
     (authorized, $250)                                                                   248.4
    7.3% notes due 2003 (effective interest rate of 7.8%)
     (authorized, $150)                                                                   128.5
  Revolving credit facility due 2004 (effective interest rate
   of 2.3%)                                                                   250.0       250.0
  Term loan due 2005 (effective interest rate of 2.8% and 2.0%)                20.0        30.0
  Revolving credit facility due 2005 (effective interest rate
   of 2.6 and 2.0%                                                             30.0        30.0
  Other senior debt (effective interest rates approximate 7.8% and 7.9%)       56.1        59.3

Diamond Offshore Drilling, Inc.:
  Senior:
    Zero coupon convertible debentures due 2020, net of discount of $349.8
       and $365.3 (effective interest rate of 3.6%) (d)                       455.2       439.7
    1.5% convertible senior debentures due 2031 (effective interest rate
       of 1.6%) (authorized $460) (e)                                         460.0       460.0
  Subordinated debt due 2005 (effective interest rate of 7.1%)                 24.8        35.9

Texas Gas:
  4.6% notes due 2015 (effective interest rate of 5.1%) (authorized, $250)    250.0
  5.2% notes due 2018 (effective interest rate of 5.4%) (authorized, $185)    185.0
  7.3% debentures due 2027 (effective interest rate of 8.1%)
   (authorized, $100)                                                         100.0
  Other senior debt (effective interest rate of 9.0%)                          17.3

Loews Hotels:
  Senior debt, principally mortgages (effective interest rates
    approximate 4.1% and 6.0%)                                                146.5       145.8
------------------------------------------------------------------------------------------------
                                                                            5,875.3     5,708.0
Less unamortized discount                                                      55.1        56.1
------------------------------------------------------------------------------------------------
Long-term debt, less unamortized discount                                 $ 5,820.2   $ 5,651.9
================================================================================================

(a)  Redeemable in whole or in part at 103.8%, and decreasing percentages annually.
(b)  Redeemable in whole or in part at 102.4%, and decreasing percentages annually.
(c)  The notes are exchangeable into 15.376 shares of Diamond Offshore's common stock per one
     thousand dollars principal amount of notes, at a price of $65.04 per share. Redeemable in
     whole or in part at 101.3%, and decreasing percentages annually.
(d)  The debentures are convertible into Diamond Offshore's common stock at the rate of 8.6075
     shares per one thousand dollars principal amount, subject to adjustment. Each debenture
     will be purchased by Diamond Offshore at the option of the holder

                                     161

     on the fifth, tenth and fifteenth anniversaries of issuance at the accreted value through
     the date of repurchase. The debentures were issued on June 6, 2000. Diamond Offshore, at
     its option, may elect to pay the purchase price in cash or shares of common stock, or in
     certain combinations thereof. The debentures are redeemable at the option of Diamond
     Offshore at any time after June 6, 2005, at prices which reflect a yield of 3.5% to the
     holder.
(e)  The Debentures are convertible into Diamond Offshore's common stock at an initial
     conversion rate of 20.3978 shares per one thousand dollars principal amount, subject to
     adjustment in certain circumstances. Upon conversion, Diamond Offshore has the right to
     deliver cash in lieu of shares of its common stock. Diamond Offshore may redeem all or a
     portion of the Debentures at any time on or after April 15, 2008 at a price equal to 100%
     of the principal amount. Holders may require Diamond Offshore to purchase all or a portion
     of the debentures on April 15, 2008, at a price equal to 100% of the principal amount.
     Diamond Offshore, at its option, may elect to pay the purchase price in cash or shares of
     common stock, or in certain combinations thereof.


  Diamond Offshore will pay contingent interest to holders of the $460.0
million principal amount of 1.5% convertible senior debentures (the "1.5%
Debentures") during any six-month period commencing after April 15, 2008 if
the average market price of the 1.5% Debentures for a measurement period
preceding that six-month period equals 120% or more of the principal amount of
such 1.5% Debentures and Diamond Offshore pays a regular cash dividend during
the six-month period. The contingent interest payable per $1,000 principal
amount of 1.5% Debentures in respect of any quarterly period will equal 50% of
regular cash dividends paid by Diamond Offshore per share on its common stock
during that quarterly period multiplied by the conversion rate.

  CNA pays a facility fee to its lenders for having funds available for loans
under a three-year credit facility maturing April 30, 2004. The fee varies
based on the long-term debt ratings of CNA. At December 31, 2003, the facility
fee on the three-year component was 25.0 basis points. CNA has adequate
capital resources to fund this obligation and is in the process of determining
if it will renew this credit facility.

  CNA pays interest on any outstanding debt/borrowings under the three-year
facility based on a rate determined using the long-term debt ratings of CNA.
The interest rate is equal to the London Interbank Offering Rate ("LIBOR")
plus 75.0 basis points. Further, if CNA has outstanding loans greater than 50%
of the amounts available under the three-year facility, CNA also will pay a
utilization fee of 12.5 basis points on such loans. At December 31, 2003 and
2002, the weighted-average interest rate on the borrowings under the facility,
including facility fees and utilization fees, was 2.3%.

  A Moody's Investors Service ("Moody's") downgrade of the CNA senior debt
rating from Baa2 to Baa3 on November 12, 2003, increased the facility fee on
the three-year component of the facility from 17.5 basis points to 25.0 basis
points. The applicable interest rate increased from LIBOR plus 57.5 basis
points to LIBOR plus 75.0 basis points. The utilization fee remained unchanged
on the three-year facility at 12.5 basis points.

  On September 30, 2003, CNA Surety Corporation ("CNA Surety"), a 64% owned
and consolidated subsidiary of CNA, entered into a $50.0 million credit
agreement, which consisted of a $30.0 million, two-year revolving credit
facility and a $20.0 million two-year term loan, payable semi-annually at a
rate of $5.0 million. The credit agreement is an amendment to a $65.0 million
credit agreement, extending the revolving loan termination date from September
30, 2003 to September 30, 2005. The new revolving credit facility was fully
utilized at inception.

  Under the new credit facility agreement, CNA Surety pays a facility fee of
35.0 basis points, interest at LIBOR plus 90.0 basis points, and for
utilization greater than 50% of the amount available to borrow an additional
fee of 5.0 basis points. On the term loan, CNA Surety pays interest at LIBOR
plus 62.5 basis points. At December 31, 2003, the weighted-average interest
rate on the $50.0 million of outstanding borrowings under the credit
agreement, including facility fees and utilization fees, was 2.6%. Effective
January 30, 2003, CNA Surety entered into a swap agreement on the term loan
portion of the agreement which uses the 3-month LIBOR to determine the swap
increment. As a result, the effective interest rate on the $20.0 million in
outstanding borrowings on the term loan was 2.8% at December 31, 2003. On the
$30.0 million revolving credit agreement, the effective interest rate at
December 31, 2003 was 2.6%.

  The terms of CNA's and CNA Surety's credit facilities require CNA and CNA
Surety to maintain certain financial ratios and combined property and casualty
company statutory surplus levels. At December 31, 2003 and 2002, CNA and CNA
Surety were in compliance with all restrictive debt covenants, except for the
fixed charge coverage ratio for which CNA Surety obtained a waiver from the
lenders effective September 30, 2003. The lenders

                                     162

amended the CNA Surety Credit Facility to replace the fixed charge coverage
ratio. As a result, CNA and CNA Surety were in compliance with all restrictive
debt covenants at December 31, 2003.

  The aggregate of long-term debt maturing in each of the next five years is
approximately as follows: $295.9 million in 2004, $606.9 million in 2005,
$606.0 million in 2006, $1,176.3 million in 2007 and $355.3 million in 2008.

Note 13.  Comprehensive Income (Loss)

  The components of accumulated other comprehensive income (loss) are as
follows:




                                                                                    Accumulated
                                      Unrealized                     Minimum           Other
                                    Gains (Losses)    Foreign        Pension       Comprehensive
                                    on Investments    Currency      Liability      Income (Loss)
------------------------------------------------------------------------------------------------
(In millions)

                                                                         
Balance, January 1, 2001              $  760.3      $   0.3        $  (3.9)          $ 756.7
Unrealized holding losses,
 net of tax of $6.4                      (13.8)                                        (13.8)
Adjustment for items included
 in net loss, net of tax of $357.8      (583.8)                                       (583.8)
Foreign currency translation
 adjustment, net of tax of $0.4                         4.7                              4.7
Minimum pension liability
 adjustment, net of tax of $13.0                                     (19.6)            (19.6)
Cumulative effect of changes in
 accounting principles, net of
 tax of $31.0                             50.5                                          50.5
------------------------------------------------------------------------------------------------
Balance, December 31, 2001               213.2          5.0          (23.5)            194.7
Unrealized holding gains, net
 of tax of $109.8                        234.3                                         234.3
Adjustment for items included in
 net income, net of tax of $81.5         120.1                                         120.1
Foreign currency translation
 adjustment, net of tax of $0.4                       (16.6)                           (16.6)
Minimum pension liability
 adjustment, net of tax of $1.3                                        5.8               5.8
------------------------------------------------------------------------------------------------
Balance, December 31, 2002               567.6        (11.6)         (17.7)            538.3
Unrealized holding gains, net
 of tax of $88.4                         173.1                                         173.1
Adjustment for items included
 in net income, net of tax of $65.5      105.3                                         105.3
Foreign currency translation
 adjustment, net of tax of $2.0                        48.3                             48.3
Minimum pension liability
 adjustment, net of tax of $62.0                                    (104.8)           (104.8)
------------------------------------------------------------------------------------------------
Balance, December 31, 2003            $  846.0      $  36.7       $ (122.5)          $ 760.2
================================================================================================


Note 14.  Significant Transactions

Acquisition of Texas Gas Transmission, LLC

  In May of 2003, the Company, through a wholly owned subsidiary, TGT
Pipeline, LLC ("TGT"), acquired Texas Gas from The Williams Companies, Inc.
("Williams"). The transaction value was approximately $1.05 billion, which
included $250.0 million of existing Texas Gas debt. The results of Texas Gas
have been included in the Consolidated Financial Statements from the date of
acquisition. The Company funded the approximately $803.3 million balance of
the purchase price, including transaction costs and closing adjustments, with
$528.3 million of its available cash and $275.0 million of proceeds from an
interim loan incurred by Texas Gas immediately after the acquisition.

                                     163

  Upon completion of the acquisition, TGT, the immediate parent of Texas Gas,
issued $185.0 million of 5.2% Notes due 2018 and Texas Gas issued $250.0
million of 4.6% Notes due 2015. The net offering proceeds of approximately
$431.0 million were used to repay the $275.0 million interim loan and to
retire approximately $132.7 million principal amount of Texas Gas's existing
$150.0 million of 8.625% Notes due 2004 and to pay related tender premiums.
Texas Gas intends to use the balance of the offering proceeds, together with
cash on hand, to retire the remaining 2004 notes.

  Texas Gas owns and operates a 5,800-mile natural gas pipeline system that
transports natural gas originating in the Louisiana Gulf Coast and East Texas
and running north and east through Louisiana, Arkansas, Mississippi,
Tennessee, Kentucky, Indiana and into Ohio, with smaller diameter lines
extending into Illinois.  Texas Gas has a delivery capacity of 2.8 billion
cubic feet (Bcf) per day and a working storage capacity of 55 Bcf.

  The preliminary allocation of purchase price to the assets and liabilities
of Texas Gas reflect an adjustment to Goodwill. Goodwill has been reduced to
reflect the recognition of net deferred tax assets related to the temporary
difference between the tax basis and book basis of the net assets acquired.
The allocation of purchase price, in millions of dollars, to the assets and
liabilities acquired, pending final purchase value adjustments, which are not
expected to be material, is as follows:




                                                                                    
Current assets                                                                          $  81.6
Property, plant and equipment                                                             691.4
Goodwill                                                                                  169.3
Other non-current assets                                                                  243.9
Current liabilities                                                                       (58.9)
Long-term debt, including current portion                                                (249.0)
Other liabilities and deferred credits                                                    (74.6)
------------------------------------------------------------------------------------------------
                                                                                        $ 803.7
================================================================================================


  The following unaudited pro forma financial information is presented as if
Texas Gas had been acquired as of the beginning of each period presented. The
pro forma amounts include certain adjustments, including a reduction of
depreciation expense based on the preliminary allocation of purchase price to
property, plant and equipment; adjustment of interest expense to reflect the
issuance of debt by Texas Gas and TGT, and redemption of $132.7 million
principal amount of Texas Gas's existing notes; and the related tax effect of
these items. The pro forma amounts do not reflect any adjustments related to
the separation of Texas Gas from Williams for certain services provided by
Williams under a transition services agreement.




Year Ended December 31                                       2003           2002           2001
------------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                          
Total revenues                                        $  16,577.2    $  17,728.0    $  18,983.0
(Loss) income from continuing operations                   (631.2)       1,035.3         (502.0)
Net (loss) income                                          (575.8)         968.7         (541.4)

(Loss) income per share of Loews common stock:
  (Loss) income from continuing operations                  (4.02)          4.77          (2.57)
  Net (loss) income                                         (3.73)          4.41          (2.77)
================================================================================================


  The pro forma information does not necessarily reflect the actual results
that would have occurred had the companies been combined during the periods
presented, nor is it necessarily indicative of future results of operations.

Group Benefits Sale

  On December 31, 2003, CNA completed the sale of the majority of its Group
Benefits business through the sale of CNA Group Life Assurance Company
("CNAGLA") to Hartford Financial Services Group, Inc. ("Hartford"). The
business sold included group life and accident, short and long term disability
and certain other products. CNA's group long term care and specialty medical
businesses were excluded from the sale. In connection with the sale,

                                     164

CNA will receive consideration of approximately $530.0 million and recorded an
investment loss on the sale of $116.4 million (after tax and minority
interest). Also as part of the sale, approximately 1,200 employees were
transferred to Hartford.

  As a result of this agreement, Hartford assumed assets and liabilities of
$2.4 and $1.6 billion at December 31, 2003. The assets and liabilities of the
CNA Group Benefits business sold were $2.2 and $1.6 billion at December 31,
2002. The revenues of the Group Benefits business were $1,204.0, $1,137.0 and
$1,098.0 million for the years ended December 31, 2003, 2002 and 2001. Net
income was $46.9, $34.2 and $16.6 million for the years ended December 31,
2003, 2002 and 2001.

National Postal Mail Handlers Union Contract Termination

  During the second quarter of 2002, CNA sold Claims Administration
Corporation and transferred the National Postal Handlers Union group benefits
plan (the "Mail Handlers Plan") to First Health Group Corporation. As a result
of this transaction, CNA recognized a $7.0 million pretax realized loss on the
sale of Claims Administration Corporation and $15.0 million of pretax non-
recurring fee income related to the transfer of the Mail Handlers Plan.

  The assets and liabilities of Claims Administration Corporation and the Mail
Handlers Plan were $352.0 and $350.0 million at December 31, 2001. The
revenues of Claims Administration Corporation and the Mail Handlers Plan were
$1,151.0 and $2,231.0 million for the years ended December 31, 2002 and 2001.

  Net income from Claims Administration Corporation and the Mail Handlers Plan
was $4.5 million, including the non-recurring fee income and $14.0 million for
the years ended December 31, 2002 and 2001.

CNA Re U.K. and Other Dispositions of Certain Businesses

  During the second quarter of 2001, CNA announced its intention to sell
certain businesses. The assets being held for disposition included CNA Re U.K.
and certain other businesses. Based upon the impairment analyses performed at
that time, CNA anticipated that it would realize losses in connection with
those planned sales. In determining the anticipated loss from these sales, CNA
estimated the net realizable value of each business being held for sale. An
estimated after tax and minority interest loss of $278.4 million was initially
recorded in the second quarter of 2001. This loss was reported in investment
losses.

  In the fourth quarter of 2001, CNA sold certain businesses as planned. The
realized after tax and minority interest loss applicable to these businesses
recognized in the second quarter of 2001 was $33.1 million. Revenues of these
businesses included in the year ended December 31, 2001 totaled approximately
$33.0 million. These businesses contributed approximately $9.6 million of net
loss in the year ended December 31, 2001.

  CNA regularly updates its impairment analyses and adjusts its loss as
necessary. Based on these updated analyses the impairment loss was reduced by
approximately $150.7 million after tax and minority interest in the fourth
quarter of 2001, primarily because the net assets of the businesses had been
significantly diminished by their operating losses, including adverse loss
reserve development recognized by CNA Re U.K. in the fourth quarter of 2001.
The reduction of the impairment was included in investment gains.

  On October 31, 2002, CNA completed the sale of CNA Re U.K. to Tawa UK
Limited ("Tawa"), a subsidiary of Artemis Group, a diversified French-based
holding company. The sale includes business underwritten since inception by
CNA Re U.K., except for certain risks retained by CCC as discussed below.

  The purchase price was $1, subject to adjustments based primarily upon the
results of operations and realized foreign currency losses of CNA Re U.K.
Under the terms of the purchase price adjustment, CCC is entitled to receive
$5.0 million from Tawa after Tawa is able to legally withdraw funds from the
former CNA Re U.K. entities; at December 31, 2003, CNA has received
approximately $2.0 million. CCC has also committed to contribute up to $5.0
million to the former CNA Re U.K. entities over a four-year period beginning
in 2010 should the Financial Services Authority deem those entities to be
undercapitalized. The purchase price adjustment related to foreign currency
losses resulted in CNA contributing additional capital to CNA Re U.K. of $11.0
million. CNA finalized its impairment analysis based upon the terms of the
completed transactions and in 2002, reduced the impairment loss

                                     165

by approximately $35.1 million after tax and minority interest. The reduction
of the impairment was included in investment gains.

  Concurrent with the sale, several reinsurance agreements under which CCC had
provided retrocessional protection to CNA Re U.K. were terminated. As part of
the sale, CNA Re U.K.'s net exposure to all IGI Program liabilities was
assumed by CCC. Further, CCC is providing a $100.0 million stop loss cover
attaching at carried reserves on CNA Re U.K.'s 2001 underwriting year
exposures for which CCC received premiums of $25.0 million.

  CNA Re U.K. had revenues of approximately $48.0 and $280.0 million for the
years ended December 31, 2002 and 2001. CNA Re U.K. had net losses of $19.7
and $327.3 million for the years ended December 31, 2002 and 2001. The assets
and liabilities of CNA Re U.K., including the effects of the concurrent
transactions, were approximately $2,442.0 and $2,357.0 million at the date of
sale.

Personal Insurance Transaction

  On October 1, 1999, certain subsidiaries of CNA completed a transaction with
The Allstate Corporation ("Allstate"), whereby CNA's Personal Insurance lines
of business and related employees were transferred to Allstate. Approximately
$1.1 billion of cash and $1.1 billion of additional assets (primarily premium
receivables and deferred acquisition costs) were transferred to Allstate, and
Allstate assumed $2.2 billion of claim and claim adjustment expense reserves
and unearned premium reserves. Additionally, CNA received $140.0 million in
cash, which consisted of 1) $120.0 million in ceding commission for the
reinsurance of the CNA personal insurance business by Allstate and 2) $20.0
million for an option exercisable during 2002 to purchase 100% of the common
stock of five CNA insurance subsidiaries at a price equal to the GAAP carrying
value as of the exercise date. Also, CNA invested $75.0 million in a ten-year
equity-linked note issued by Allstate.

  Subsequent to the sale, Allstate and CNA agreed to modify a number of the
original terms of the transaction. The following is an overview of the
significant modifications to the terms of the original agreement:

(1) CNA has substituted subsidiaries for the originally named subsidiaries and
    extended the purchase option period for the substituted subsidiaries
    through 2005. CNA has compensated Allstate for the postponement of its
    right to exercise the option due to the substitution of companies in the
    amount of $7.0 million, reducing the original payment from Allstate of
    $20.0 million to approximately $13.0 million. The $13.0 million will
    continue to be deferred and will not be recognized until Allstate
    exercises its option, at which time it will be recorded as a realized
    gain.

(2) The $75.0 million ten-year equity-linked note issued by Allstate in
    October of 1999 was redeemed by Allstate at par plus accrued interest.

  An amendment to the December of 2001 Option Agreement was signed by both
Allstate and CNA in December of 2002. The amendment modified certain terms and
provisions of the Option Agreement related to the option companies and
licenses needed to be acquired, and substituted payment for certain of the
licenses in one of the option companies provided for in the December 10, 2001
transaction.

  CNA will continue to write new and renewal personal insurance policies and
to reinsure this business with Allstate companies until such time as Allstate
exercises its option to buy the CNA subsidiaries. CNA continues to have
primary liability on policies reinsured by Allstate. Through 2005, CNA will
continue to receive a royalty fee based on the volume of personal insurance
business sold through CNA agents using the terms of the original agreement.
Royalty fees earned in 2003, 2002 and 2001 were approximately $27.0, $27.0
and $26.0 million.

  CNA shares in indemnity and claim and allocated claim adjustment expenses if
payments related to losses incurred prior to October 1, 1999 on the CNA
policies transferred to Allstate exceed the claim and allocated claim
adjustment expense reserves of approximately $1.0 billion at the date of sale.
CNA's obligation with respect to unallocated claim adjustment expenses was
settled at the transaction date and is therefore not subject to the sharing
arrangement. CNA must reimburse Allstate for 80% of the first $40.0 million of
payments in excess of $1.0 billion, and for 90% of any additional payments in
excess of the first $40.0 million. CNA must begin to reimburse Allstate for
claim and allocated claim adjustment expense payments when cumulative claim
payments after October 1, 1999 on losses occurring prior to that date exceed
the $1.0 billion. CNA's remaining obligation valued as of October 1,

                                    166

2003 will be settled in 2004, under a time schedule established by the
parties, by agreement of the parties or by an independent actuarial review of
the unpaid claim liabilities as of that date. Cumulative payments of indemnity
and allocated loss adjustment expenses on such policies exceeded $1.0 billion
during the second quarter of 2003. CNA has established reserves for its
estimated liability under this loss sharing arrangement.

Note 15.  Restructuring and Other Related Charges

  In 2001, CNA finalized and approved two separate restructuring plans. The
first plan related to CNA's Information Technology operations (the "IT Plan").
The second plan related to restructuring the property and casualty segments
and Life Operations, discontinuation of the variable life and annuity business
and consolidation of real estate locations (the "2001 Plan").

IT Plan

  The overall goal of the IT Plan was to improve technology for the
underwriting function and throughout CNA and to eliminate inefficiencies in
the deployment of IT resources. The changes facilitated a strong focus on
enterprise-wide system initiatives. The IT Plan had two main components,
which included the reorganization of IT resources into the Technology and
Operations Group with a structure based on centralized, functional roles and
the implementation of an integrated technology roadmap that included common
architecture and platform standards that directly support CNA's strategies.

  The following table summarizes the IT Plan accrual and the activity in that
accrual since inception:




                                                   Employee
                                                  Termination     Impaired
                                                  and Related       Asset      Other
                                                 Benefit Costs     Charges     Costs      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                           
IT Plan Initial Accrual                            $  29.0        $  32.0     $  1.0    $  62.0
Costs that did not require cash in 2001                             (32.0)                (32.0)
Payments charged against liability in 2001           (19.0)                               (19.0)
------------------------------------------------------------------------------------------------
Accrued costs at December 31, 2001                    10.0                       1.0       11.0
Payments charged against liability in 2002            (2.0)                                (2.0)
Reduction of accrual                                  (3.0)                     (1.0)      (4.0)
------------------------------------------------------------------------------------------------
Accrued costs at December 31, 2002                     5.0                                  5.0
Payments charged against liability in 2003            (2.0)                                (2.0)
------------------------------------------------------------------------------------------------
Accrued costs at December 31, 2003                 $   3.0                              $   3.0
================================================================================================


  During 2001, CNA incurred $62.0 million pretax, or $35.0 million after tax
and minority interest, of restructuring and other related charges for the IT
Plan. During 2002, $4.0 million pretax, or $2.6 million after tax and minority
interest, of this accrual was reduced. No restructuring and other related
charges related to the IT Plan were incurred in 2003.

                                     167

2001 Plan

  The overall goal of the 2001 Plan was to create a simplified and leaner
organization for customers and business partners. The major components of the
plan included a reduction in the number of strategic business units ("SBUs")
in the property and casualty operations, changes in the strategic focus of the
Life Operations and Group Operations and consolidation of real estate
locations. The reduction in the number of property and casualty SBUs resulted
in consolidation of SBU functions, including underwriting, claims, marketing
and finance. The strategic changes in Group Operations included a decision to
discontinue the variable life and annuity business.

  The following table summarizes the 2001 Plan accrual and the activity in
that accrual since inception:




                                       Employee
                                      Termination     Lease      Impaired
                                      and Related   Termination    Asset      Other
                                     Benefit Costs    Costs       Charges     Costs      Total
------------------------------------------------------------------------------------------------
(In millions)

                                                                         
2001 Plan Initial Accrual             $  68.0       $  56.0       $  30.0     $  35.0   $ 189.0
Costs that did not require cash                                                 (35.0)    (35.0)
Payments charged against liability       (2.0)                                             (2.0)
------------------------------------------------------------------------------------------------
Accrued costs December 31, 2001          66.0          56.0          30.0                 152.0
Costs that did not require cash          (1.0)         (3.0)         (9.0)                (13.0)
Payments charged against liability      (53.0)        (12.0)         (4.0)                (69.0)
Reduction of accrual                    (10.0)         (7.0)        (15.0)                (32.0)
------------------------------------------------------------------------------------------------
Accrued costs December 31, 2002           2.0          34.0           2.0                  38.0
Costs that did not require cash                                      (1.0)                 (1.0)
Payments charged against liability       (2.0)        (15.0)                              (17.0)
------------------------------------------------------------------------------------------------
Accrued costs December 31, 2003                     $  19.0       $   1.0               $  20.0
================================================================================================


  During 2001, CNA incurred $189.0 million pretax, or $109.4 million after tax
and minority interest, of restructuring and other related charges for the 2001
Plan. During 2002, $32.0 million pretax, or $18.4 million after tax and
minority interest, of this accrual was reduced. No restructuring and other
related charges related to the 2001 Plan were incurred in 2003.

Note 16.  Discontinued Operations

Sale of Hotel

  In July of 2003, Loews Hotels sold a New York City property, the
Metropolitan Hotel, for approximately $109.0 million. The Company recorded a
pretax gain of approximately $90.2 million ($56.7 million after taxes) in the
third quarter of 2003. The operating results and gain on sale of the
Metropolitan Hotel have been reported in the Consolidated Statements of
Operations as discontinued operations.

CNA Vida Disposition

  In the first quarter of 2002, CNA completed the sale of the common stock of
CNA Holdings Limited and its subsidiaries ("CNA Vida"), CNA's life operations
in Chile, to Consorcio Financiero S.A. ("Consorcio"). In connection with the
sale, CNA received proceeds of $73.0 million and recorded a loss from
discontinued operations of $31.0 million, after tax and minority interest of
$9.3 and $4.0 million. This loss is composed of $32.8 million realized loss on
the sale of CNA Vida and income of $1.8 million from CNA Vida's operations for
2002.

  CNA Vida's assets and liabilities at December 31, 2001 were $442.0 and
$337.0 million. CNA Vida's net earned premiums were $24.0 and $77.0 million
for the years ended December 31, 2002 and 2001. Net income was $1.8 and $9.4
million for the years ended 2002 and 2001. CNA Vida's results of operations,
including the loss on sale, are presented as discontinued operations in all
periods presented.

                                     168

Other

  The Company reports CNA's net assets of discontinued operations, which
primarily consists of run-off operations discontinued in the mid-1990's,
in Other assets in the Consolidated Balance Sheets. The following table
provides information regarding those net assets.




December 31                                                                      2003      2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                 
Total investments                                                             $ 458.0   $ 443.0
Other assets                                                                    186.0     295.0
Insurance reserves                                                             (335.0)   (402.0)
Other liabilities                                                                (1.0)    (32.0)
------------------------------------------------------------------------------------------------
Net assets of discontinued operations                                         $ 308.0   $ 304.0
================================================================================================


Note 17.  Statutory Accounting Practices

  CNA's insurance subsidiaries maintain their accounts in conformity with
accounting practices prescribed or permitted by state insurance regulatory
authorities which vary in certain respects from GAAP. In converting from
statutory to GAAP, typical adjustments include deferral of policy acquisition
costs and the inclusion of net realized holding gains or losses in
shareholders' equity relating to fixed maturity securities and the exclusion
of statutory nonadmitted assets. The National Association of Insurance
Commissioners ("NAIC") developed a codified version of statutory accounting
principles, designed to foster more consistency among the states for
accounting guidelines and reporting.

  CNA's insurance subsidiaries are domiciled in various jurisdictions. These
subsidiaries prepare statutory financial statements in accordance with
accounting practices prescribed or permitted by the respective jurisdictions'
insurance regulators. Prescribed statutory accounting practices are set forth
in a variety of publications of the NAIC as well as state laws, regulations
and general administrative rules. CNA's insurance subsidiaries followed one
significant permitted accounting practice at December 31, 2002, related to
discounting of certain non-tabular workers compensation claims. The impact of
this permitted practice was to increase statutory surplus by approximately
$24.0 million at December 31, 2002. This practice was followed by an acquired
company, and CNA received permission to eliminate the effect of the permitted
practice over a period of years, which ended in 2003.

  In 2003, two of CNA's insurance subsidiaries received approval from their
respective domiciliary state insurance departments for two permitted practices
related to the statutory provision for reinsurance, or the uncollectible
reinsurance reserve. One permitted practice allows CCC to record an additional
uncollectible reinsurance reserve amount through a different financial
statement line item than the prescribed statutory convention. The other
permitted practice allows CCC to reflect in its financial statements the
statutory provision for reinsurance attributable to CIC as a result of the
reinsurance agreement implemented in the fourth quarter of 2003 between these
two companies. These two permitted practices had no effect on the combined
surplus for CNA's property-casualty insurance subsidiaries.

  CNA's ability to pay dividends and other credit obligations is significantly
dependent on receipt of dividends from its subsidiaries. The payment of
dividends to CNA by its insurance subsidiaries without prior approval of the
insurance department of each subsidiary's domiciliary jurisdiction is limited
by formula. Dividends in excess of these amounts are subject to prior approval
by the respective state insurance departments.

  Dividends from CCC are subject to the insurance holding company laws of the
State of Illinois, the domiciliary state of CCC. Under these laws, ordinary
dividends, or dividends that do not require prior approval of the Illinois
Department of Insurance (the "Department"), may be paid only from earned
surplus, which is calculated by removing unrealized gains from unassigned
surplus. As of December 31, 2003, CCC is in a negative earned surplus
position. Until CCC is in a positive earned surplus position, all dividends
require prior approval of the Department. In January of 2004, the Department
approved extraordinary dividend capacity in the amount of approximately $312.0
million to be used to fund CNA's 2004 debt service and principal repayment
requirements.

                                     169

  In addition, by agreement with the New Hampshire Insurance Department, the
CIC Group may not pay dividends to CCC until after January 1, 2006.

  CNA's domestic insurance subsidiaries are subject to risk-based capital
requirements. Risk-based capital is a method developed by the NAIC to
determine the minimum amount of statutory capital appropriate for an insurance
company to support its overall business operations in consideration of its
size and risk profile. The formula for determining the amount of risk-based
capital specifies various factors, weighted based on the perceived degree of
risk, which are applied to certain financial balances and financial activity.
The adequacy of a company's actual capital is evaluated by a comparison to the
risk-based capital results, as determined by the formula. Companies below
minimum risk-based capital requirements are classified within certain levels,
each of which requires specified corrective action. As of December 31, 2003
and 2002, all of CNA's domestic insurance subsidiaries exceeded the minimum
risk-based capital requirements.

  Combined statutory capital and surplus and net (loss) income, determined in
accordance with accounting practices prescribed or permitted by the
regulations and statutes of various insurance regulators, for the property and
casualty and the life and group insurance subsidiaries, were as follows:




                                    Statutory Capital and Surplus  Statutory Net (Loss) Income
                                 ---------------------------------------------------------------
                                           December 31 (a)           Year Ended December 31
                                 ---------------------------------------------------------------
Unaudited                               2003         2002         2003       2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                    
Property and casualty companies   $  6,170.0   $  6,836.0  $  (1,484.0)  $  731.0  $  (1,650.0)
Life insurance companies               707.0      1,645.0        115.0       37.0         56.0
------------------------------------------------------------------------------------------------
(a) Surplus includes the property and casualty companies' equity ownership of the life insurance
    subsidiaries in 2003, and life and group insurance subsidiaries in 2002 and 2001.


Note 18.  Benefit Plans

  Pension Plans - The Company has several non-contributory defined benefit
plans for eligible employees. The benefits for certain plans which cover
salaried employees and certain union employees are based on formulas which
include, among others, years of service and average pay. The benefits for one
plan which covers union workers under various union contracts and certain
salaried employees are based on years of service multiplied by a stated
amount. Benefits for another plan are determined annually based on a specified
percentage of annual earnings (based on the participant's age) and a specified
interest rate (which is established annually for all participants) applied to
accrued balances.

  The Company's funding policy is to make contributions in accordance with
applicable governmental regulatory requirements. The assets of the plans are
invested primarily in interest-bearing obligations and for one plan with an
insurance subsidiary of CNA, in its separate account business.

  Other Postretirement Benefit Plans - The Company has several postretirement
benefit plans covering eligible employees and retirees. Participants generally
become eligible after reaching age 55 with required years of service. Actual
requirements for coverage vary by plan. Benefits for retirees who were covered
by bargaining units vary by each unit and contract. Benefits for certain
retirees are in the form of a Company health care account.

  Benefits for retirees reaching age 65 are generally integrated with
Medicare. Other retirees, based on plan provisions, must use Medicare as their
primary coverage, with the Company reimbursing a portion of the unpaid amount;
or are reimbursed for the Medicare Part B premium or have no Company coverage.
The benefits provided by the Company are basically health and, for certain
retirees, life insurance type benefits.

  The Company does not fund any of these benefit plans and accrues
postretirement benefits during the active service of those employees who would
become eligible for such benefits when they retire.

  Loews uses December 31 as the measurement date for the majority of its
plans.

                                     170




Weighted-average assumptions used to determine benefit obligations:

                                                                        Other Postretirement
                                          Pension Benefits                     Benefits
                              ------------------------------------------------------------------
December 31                      2003          2002          2001      2003      2002      2001
------------------------------------------------------------------------------------------------

                                                                         
Discount rate                     6.3%          6.8%          7.3%      6.3%      6.8%      7.3%
Rate of compensation
 increase                 4.0% to 7.0%  5.3% to 5.8%  5.3% to 5.8%

Weighted-average assumptions used to determine net periodic benefit cost:

                                                                        Other Postretirement
                                          Pension Benefits                     Benefits
                              ------------------------------------------------------------------
Year Ended December 31           2003          2002          2001      2003      2002      2001
------------------------------------------------------------------------------------------------

                                                                         
Discount rate                     6.8%          7.3%          7.5%      6.8%      7.3%      7.5%
Expected long-term return
 on plan assets           7.5% to 8.0%  7.5% to 8.0%  7.5% to 9.0%
Rate of compensation
 increase                 5.3% to 5.8%  5.3% to 5.8%  5.3% to 5.8%


  The long-term rate of return for plan assets is determined based on widely-
accepted capital market principles, long-term return analysis for global fixed
income and equity markets as well as the active total return oriented
portfolio management style. Long-term trends are evaluated relative to market
factors such as inflation, interest rates and fiscal and monetary polices, in
order to assess the capital market assumptions as applied to the plan.
Consideration of diversification needs and rebalancing is maintained.

Assumed health care cost trend rates:




December 31                                                      2003         2002         2001
------------------------------------------------------------------------------------------------

                                                                              
Health care cost trend rate assumed for next year            4% to 12%    4% to 11%    4% to 11%
Rate to which the cost trend rate is assumed to
 decline (the ultimate trend rate)                            4% to 5%     4% to 5%     4% to 5%
Year that the rate reaches the ultimate trend rate        2004 - 2018         2014         2013


  Assumed health care cost trend rates have a significant effect on the
amounts reported for the health care plans. A one-percentage-point change in
assumed health care cost trend rates would have the following effects:




                                                                          One-Percentage Point
                                                                         Increase      Decrease
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
Effect on total of service and interest cost                              $   4.8       $  (4.1)
Effect on postretirement benefit obligation                                  44.8         (38.3)


                                     171

  Net periodic benefit cost components:




                                         Pension Benefits          Other Postretirement Benefits
                                 -----------------------------    ------------------------------
Year Ended December 31              2003       2002       2001         2003      2002      2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                      
Service cost                     $  52.7    $  50.9    $  51.4      $  12.8    $  9.3    $  9.5
Interest cost                      206.2      200.3      195.2         37.8      35.5      33.8
Expected return on plan assets    (216.9)    (206.1)    (194.5)        (3.0)
Amortization of unrecognized
 net asset                                                 0.5
Amortization of unrecognized
 net loss (gain)                     7.7        5.3        2.8          0.7                (2.7)
Amortization of unrecognized prior
 service cost                        8.9        6.8        7.6        (17.9)    (17.5)    (17.8)
Curtailment loss                               (7.5)       2.8                   (0.1)     (3.6)
Special termination benefit          0.2                   1.7
Settlement Loss                      7.9       10.9
------------------------------------------------------------------------------------------------
Net periodic benefit cost        $  66.7    $  60.6    $  67.5      $  30.4   $  27.2    $ 19.2
================================================================================================





Additional Information:

                                             Pension Benefits      Other Postretirement Benefits
                                         -------------------------------------------------------
                                              2003      2002         2003            2002
------------------------------------------------------------------------------------------------

                                                                     
Increase in minimum liability
 included in other comprehensive
 income                                   $ 174.9    $  5.9           N/A            N/A


  The following provides a reconciliation of benefit obligations:




                                              Pension Benefits     Other Postretirement Benefits
                                              --------------------------------------------------
                                                  2003          2002        2003          2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                         
Change in benefit obligation:

Benefit obligation at January 1             $  3,117.5    $  2,885.7    $  561.2      $  503.8
Addition of Texas Gas projected benefit
 obligation May 16, 2003                          88.9                     106.0
Service cost                                      52.7          50.9        12.8           9.3
Interest cost                                    206.2         200.3        37.8          35.5
Plan participants' contributions                                            13.9          11.3
Amendments                                        11.9          13.1       (30.7)         12.6
Actuarial loss                                   199.4         158.6        15.6          38.7
Benefits paid from plan assets                  (219.5)       (207.0)      (51.8)        (49.8)
Curtailment                                      (25.2)         15.9         0.1          (0.2)
Special termination benefits                       0.3
------------------------------------------------------------------------------------------------
Benefit obligation at December 31              3,432.2       3,117.5       664.9         561.2
------------------------------------------------------------------------------------------------

                                     172

                                              Pension Benefits     Other Postretirement Benefits
                                              --------------------------------------------------
                                                  2003          2002        2003          2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                          
Change in plan assets:

Fair value of plan assets at January 1         2,839.4       2,723.6
Addition of Texas Gas assets as of
 May 16, 2003                                     91.3                      70.2
Actual return on plan assets                     303.2         266.2         1.1
Company contributions                             37.0          37.9        38.3          38.4
Plan participants' contributions                                            13.9          11.4
Curtailment                                      (28.1)         18.7
Benefits paid from plan assets                  (219.5)       (207.0)      (51.8)        (49.8)
------------------------------------------------------------------------------------------------
Fair value of plan assets at December 31       3,023.3       2,839.4        71.7
------------------------------------------------------------------------------------------------

Benefit obligation over plan assets             (408.9)       (278.1)     (593.2)       (561.2)
Unrecognized net actuarial loss (gain)           513.6         426.0        89.4          72.7
Unrecognized prior service cost (benefit)         51.6          48.7       (88.7)        (76.0)
------------------------------------------------------------------------------------------------
Accrued benefit cost                        $    156.3    $    196.6    $ (592.5)     $ (564.5)
================================================================================================

Amounts recognized in the Consolidated Balance
  Sheets consist of:

Prepaid benefit cost                        $    204.3    $    281.7
Accrued benefit liability                       (264.8)       (116.3)   $ (592.5)     $ (564.5)
Intangible asset                                  12.9           0.2
Accumulated other comprehensive income           203.9          31.0
------------------------------------------------------------------------------------------------
Net amount recognized                       $    156.3    $    196.6    $ (592.5)     $ (564.5)
================================================================================================





  Information for pension plans with an accumulated benefit obligation in excess of plan assets

December 31                                                                  2003          2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Projected benefit obligation                                           $  2,477.7    $  2,363.2
Accumulated benefit obligation                                            2,290.2       2,112.6
Fair value of plan assets                                                 2,035.4       2,023.5
================================================================================================


  Loews employs a total return approach whereby a mix of equities and fixed
income investments are used to maximize the long-term return of plan assets
for a prudent level of risk. The intent of this strategy is to minimize plan
expenses by outperforming plan liabilities over the long run. Risk tolerance
is established through careful consideration of the plan liabilities, plan
funded status and corporate financial conditions. The investment portfolio
contains a diversified blend of U.S. and non-U.S. fixed income and equity
investments. Alternative investments, including hedge funds, are used
judiciously to enhance risk adjusted long-term returns while improving
portfolio diversification. Derivatives may be used to gain market exposure in
an efficient and timely manner. Investment risk is measured and monitored on
an ongoing basis through annual liability measurements, periodic
asset/liability studies and quarterly investment portfolio reviews.

                                     173

  The Company's pension plan and other postretirement benefit weighted-average
asset allocation at December 31, 2003 and 2002, by asset category are as
follows:





                                                                       Percentage of
                                      Percentage of             Other Postretirement Benefits
                                    Pension Plan Assets                 Plan Assets
                                 -------------------------  ------------------------------------
December 31                       2003          2002               2003               2002
------------------------------------------------------------------------------------------------

                                                                         
Asset Category:

Equity securities                 15.1%         12.4%
Debt securities                   63.3          52.8              100.0%
Limited partnerships               8.6           6.1
Other                             13.0          28.7
------------------------------------------------------------------------------------------------
  Total                          100.0%        100.0%             100.0%
================================================================================================


  Savings Plans - The Company and its subsidiaries have several contributory
savings plans which allow employees to make regular contributions based upon a
percentage of their salaries. Matching contributions are made up to specified
percentages of employees' contributions. The contributions by the Company and
its subsidiaries to these plans amounted to $72.4, $64.4 and $67.2 million for
the years ended December 31, 2003, 2002 and 2001, respectively.

  Stock Option Plans - In 2000, shareholders approved the Loews Corporation
2000 Stock Option Plan (the "Loews Plan"). The aggregate number of shares of
Loews Common Stock for which options may be granted under the Loews Plan is
2,000,000, and the maximum number of shares of Loews Common Stock with
respect to which options may be granted to any individual in any calendar
year is 400,000. The exercise price per share may not be less than the fair
market value of the Common stock on the date of grant. Generally, options vest
ratably over a four-year period and expire in ten years.

  A summary of the stock option transactions for the Loews Plan follows:




                                           2003                 2002                 2001
                                   -------------------------------------------------------------
                                              Weighted             Weighted             Weighted
                                               Average              Average              Average
                                    Number of Exercise  Number of  Exercise  Number of  Exercise
                                      Shares   Price      Shares    Price     Shares     Price
------------------------------------------------------------------------------------------------

                                                                    
Options outstanding, January 1        827,000  $46.535    535,700  $39.002    264,000  $30.140
  Granted                             306,300   46.748    315,300   58.723    284,800   46.918
  Exercised                            (5,850)  30.140    (13,500)  37.318    (11,900)  30.140
  Canceled                                                (10,500)  40.079     (1,200)  55.860
---------------------------------------------             -------           ---------
Options outstanding, December 31    1,127,450   46.678    827,000   46.535    535,700   39.002
===============================================================================================

Options exercisable, December 31      430,625  $42.657    195,300  $37.594     66,850  $32.776
===============================================================================================

Shares available for grant,
 December 31                          841,300           1,147,600           1,452,400
===============================================================================================


                                     174

  The following table summarizes information about the Company's stock options
outstanding in connection with the Loews Plan at December 31, 2003:




                                               Options Outstanding         Options Exercisable
                                        --------------------------------------------------------
                                                    Weighted
                                                     Average    Weighted                Weighted
                                                    Remaining   Average                 Average
                                        Number of  Contractual  Exercise  Number of     Exercise
Range of exercise prices                 Shares       Life       Price     Shares        Price
------------------------------------------------------------------------------------------------

                                                                         

$30.140                                   234,400      6.0     $30.140      175,100     $30.140
 40.550 - 55.820                          585,250      8.1      46.756      162,875      46.721
 57.500 - 63.420                          307,800      8.1      59.125       92,650      59.168



  In February 2002, shareholders approved the Carolina Group 2002 Stock Option
Plan (the "Carolina Group Plan") in connection with the issuance of Carolina
Group stock. The aggregate number of shares of Carolina Group stock for which
options may be granted under the Carolina Group Plan is 1,500,000; and the
maximum number of shares of Carolina Group stock with respect to which options
may be granted to any individual in any calendar year is 200,000. The exercise
price per share may not be less than the fair market value of the stock on the
date of the grant. Generally, options vest ratably over a four-year period and
expire in ten years.
  A summary of the stock option transactions for the Carolina Group Plan
follows:



                                                           2003                    2002
------------------------------------------------------------------------------------------------
                                                                Weighted                Weighted
                                                                Average                 Average
                                                   Number of    Exercise  Number of     Exercise
                                                    Shares       Price     Shares        Price
------------------------------------------------------------------------------------------------

                                                                            
Options outstanding, January 1                       195,000    $28.000
  Granted                                            209,000     22.740      202,000    $28.000
  Canceled                                           (14,750)    26.930       (7,000)    28.000
------------------------------------------------------------               ---------
Options outstanding, December 31                     389,250     25.216      195,000     28.000
================================================================================================

Options exercisable, December 31                      52,750    $28.000        3,000    $28.000
================================================================================================

Shares available for grant, December 31            1,110,750               1,305,000
================================================================================================


  The following table summarizes information about the Company's stock options
outstanding in connection with the Carolina Group Plan at December 31, 2003:




                                               Options Outstanding         Options Exercisable
                                        --------------------------------------------------------
                                                    Weighted
                                                     Average    Weighted                Weighted
                                                    Remaining   Average                 Average
                                        Number of  Contractual  Exercise  Number of     Exercise
Range of exercise prices                 Shares       Life       Price     Shares        Price
------------------------------------------------------------------------------------------------

                                                                         
$22.740                                   206,000      9.1      $22.740
 28.000                                   183,250      7.9       28.000     52,750      $28.000


                                     175

  The fair value of granted options for the Loews Plan and Carolina Group Plan
were estimated at the grant date using the Black-Scholes option pricing model
with the following assumptions and results:





Year Ended December 31                                                 2003      2002      2001
------------------------------------------------------------------------------------------------

                                                                                
Loews Plan:
  Expected dividend yield                                               1.3%      1.0%      1.1%
  Expected volatility                                                  35.3%     29.2%     35.2%
  Weighted average risk-free interest rate                              4.5%      5.4%      5.3%
  Expected holding period (in years)                                    5.0       5.0       5.0
  Weighted average fair value of options                             $15.92    $18.68    $16.90

Carolina Group Plan:
  Expected dividend yield                                               8.1%      6.4%
  Expected volatility                                                  36.4%     44.0%
  Weighted average risk-free interest rate                              4.5%      5.5%
  Expected holding period (in years)                                    5.0       5.0
  Weighted average fair value of options                              $3.89    $ 7.40


Note 19.  Reinsurance

  CNA assumes and cedes reinsurance to other insurers, reinsurers and members
of various reinsurance pools and associations. CNA assumes and utilizes
reinsurance arrangements to limit its maximum loss, provide greater
diversification of risk, minimize exposures on larger risks and to exit
certain lines of business. The ceding of insurance does not discharge the
primary liability of CNA.

  Property and casualty reinsurance coverages are tailored to the specific
risk characteristics of each product line and CNA's retained amount varies by
type of coverage. Treaty reinsurance is purchased to protect specific lines of
business such as property, worker's compensation, and professional liability.
Corporate catastrophe reinsurance is also purchased for property and worker's
compensation exposure. Most treaty reinsurance is purchased on an excess of
loss basis. CNA also utilizes facultative reinsurance in certain lines.

  CNA's ceded life reinsurance includes utilization of coinsurance, yearly
renewable term and facultative programs. A majority of the reinsurance
utilized by CNA's life insurance operations relates to term life insurance
policies. Term life insurance policies issued from 1994 onward are generally
ceded at 60.0% - 90.0% of the face value. Universal Life policies issued from
1998 onward are generally ceded at 75.0% of the face value.

  CNA's overall reinsurance program includes certain property and casualty
contracts, such as the corporate aggregate reinsurance treaties discussed in
more detail below, that are entered into and accounted for on a "funds
withheld" basis. Under the funds withheld basis, CNA records the cash remitted
to the reinsurer for the reinsurer's margin, or cost of the reinsurance
contract, as ceded premiums. The remainder of the premiums ceded under the
reinsurance contract not remitted in cash is recorded as funds withheld
liabilities. CNA is required to increase the funds withheld balance at stated
interest crediting rates applied to the funds withheld balance or as otherwise
specified under the terms of the contract. The funds withheld liability is
reduced by any cumulative claim payments made by CNA in excess of CNA's
retention under the reinsurance contract. If the funds withheld liability is
exhausted, interest crediting will cease and additional claim payments are
recoverable from the reinsurer. The funds withheld liability is recorded in
reinsurance balances payable in the Consolidated Balance Sheets.

  Interest cost on these contracts is credited during all periods in which a
funds withheld liability exists. Interest cost, which is included in
investment income, was $344.0, $239.0 and $241.0 million in 2003, 2002 and
2001. The amount subject to interest crediting rates on such contracts was
$2,789.0 and $2,766.0 million at December 31, 2003 and 2002. Certain funds
withheld reinsurance contracts, including the corporate aggregate reinsurance
treaties, require interest on additional premiums arising from ceded losses as
if those premiums were payable at the inception of the contract. The amount of
retroactive interest, included in the totals above, was $147.0, $10.0 and
$47.0 million in 2003, 2002 and 2001.

                                     176

  The amount subject to interest crediting on these funds withheld contracts
will vary over time based on a number of factors, including the timing of loss
payments and ultimate gross losses incurred. CNA expects that it will continue
to incur significant interest costs on these contracts for several years.

  The ceding of insurance does not discharge the primary liability of CNA.
Therefore, a credit exposure exists with respect to property and casualty and
life reinsurance ceded to the extent that any reinsurer is unable to meet the
obligations assumed under reinsurance agreements.

  CNA has reinsurance receivables from several reinsurers who have recently
experienced multiple downgrades of their financial strength ratings, have
announced that they will no longer accept new business and are placing their
books of business into run-off. One of CNA's principal credit exposures from
these recent events arises from reinsurance receivables from Gerling Global
("Gerling").

  In 2003, CNA commuted all remaining ceded and assumed reinsurance contracts
with four Gerling entities. The commutations resulted in a pretax loss of
$109.0 million, which was net of a previously established allowance for
doubtful accounts of $47.0 million. CNA has no further exposure to the Gerling
companies that are in run-off.

  Amounts receivable from reinsurers were $16,253.8 and $12,695.3 million at
December 31, 2003 and 2002. Of these amounts, $813.0 and $957.0 million were
billed to reinsurers as of December 31, 2003 and 2002, as reinsurance
contracts generally require payment of claims by the ceding company before the
amount can be billed to the reinsurer. The remaining receivable relates to the
estimated case and IBNR reserves and future policyholder benefits ceded under
reinsurance contracts.

  CNA has established an allowance for doubtful accounts to provide for
estimated uncollectible reinsurance receivables. The allowance for doubtful
accounts was $572.6 and $195.7 million at December 31, 2003 and 2002. The
reserve increased by $377.0 million in 2003 primarily in recognition of
deterioration of the financial strength ratings of several reinsurers,
including Trenwick Group Ltd. and Commercial Risk Reinsurance Company Ltd. In
addition, in the third quarter of 2003, CNA updated its reinsurance bad debt
model based on recently published studies of reinsurer insolvencies.

  CNA attempts to mitigate its credit risk related to reinsurance by entering
into reinsurance arrangements only with reinsurers that have credit ratings
above certain levels and by obtaining substantial amounts of collateral. The
primary methods of obtaining collateral are through reinsurance trusts,
letters of credit and funds withheld balances. Such collateral was
approximately $5,255.0 and $4,754.0 million at December 31, 2003 and 2002.

  CNA's largest recoverables from a single reinsurer at December 31, 2003,
including prepaid reinsurance premiums, were approximately $2,533.0, $2,033.0,
$1,172.0, $977.0, $760.0 and $629.0 million from subsidiaries of The Allstate
Corporation ("Allstate"), subsidiaries of Hannover Reinsurance ("Ireland")
Ltd., Hartford Life Group Insurance Company, American Reinsurance Company,
European Reinsurance Company of Zurich, and subsidiaries of the Berkshire
Hathaway Group.

  Insurance claims and policyholders' benefits reported in the Consolidated
Statements of Operations are net of reinsurance recoveries of $6,328.0,
$4,164.0 and $7,221.0 million for 2003, 2002 and 2001.

                                     177

  The effects of reinsurance on earned premiums are shown in the following
table:



                                                                                        Assumed/
                                       Direct      Assumed       Ceded           Net      Net %
------------------------------------------------------------------------------------------------
(In millions)

                                                                          
Year Ended December 31, 2003

Property and casualty               $  10,661.0    $  726.0    $  4,452.0    $  6,935.0    10.5%
Accident and health                     1,598.0        92.0          59.0       1,631.0     5.6
Life                                    1,102.0         7.0         465.0         644.0     1.0
------------------------------------------------------------------------------------------------
Total                               $  13,361.0    $  825.0    $  4,976.0    $  9,210.0     9.0%
================================================================================================

Year Ended December 31, 2002

Property and casualty               $   9,694.0    $  946.0    $  3,812.0    $  6,828.0    13.9%
Accident and health                     2,609.0       153.0          15.0       2,747.0     5.6
Life                                    1,089.0        (5.0)        449.0         635.0    (0.8)
------------------------------------------------------------------------------------------------
Total                               $  13,392.0    $1,094.0    $  4,276.0    $ 10,210.0    10.7%
================================================================================================

Year Ended December 31, 2001

Property and casualty               $   8,708.0    $1,228.0    $  4,983.0    $  4,953.0    24.8%
Accident and health                     3,641.0       176.0         136.0       3,681.0     4.8
Life                                    1,179.0       217.0         745.0         651.0    33.3
------------------------------------------------------------------------------------------------
Total                               $  13,528.0    $1,621.0    $  5,864.0    $  9,285.0    17.5%
================================================================================================


  The impact of reinsurance on life insurance in-force is shown in the
following table:




Year Ended December 31                     Direct       Assumed          Ceded            Net
------------------------------------------------------------------------------------------------
(In millions)

                                                                        
2003                                    $  388,380.0   $    588.0    $  295,659.0    $  93,309.0
2002                                       423,151.0     14,600.0       340,520.0       97,231.0
2001                                       395,167.0    102,564.0       331,156.0      166,575.0


  For 2002, CNA entered into a corporate aggregate reinsurance treaty covering
substantially all of CNA's property and casualty lines of business (the "2002
Cover"). Ceded premium related to the reinsurer's margin of $10.0 million was
recorded in 2002. No losses were ceded under this contract, and the 2002 Cover
was commuted as of December 31, 2002.

  CNA has an aggregate reinsurance treaty related to the 1999 through 2001
accident years that covers substantially all of CNA's property and casualty
lines of business (the "Aggregate Cover"). The Aggregate Cover provides for
two sections of coverage. These coverages attach at defined loss ratios for
each accident year. Coverage under the first section of the Aggregate Cover,
which is available for all accident years covered by the treaty, has a $500.0
million limit per accident year of ceded losses and an aggregate limit of $1.0
billion of ceded losses for the three accident years. The ceded premiums
associated with the first section are a percentage of ceded losses and for
each $500.0 million of limit the ceded premium is $230.0 million. The second
section of the Aggregate Cover, which only relates to accident year 2001,
provides additional coverage of up to $510.0 million of ceded losses for a
maximum ceded premium of $310.0 million. Under the Aggregate Cover, interest
charges on the funds withheld liability accrue at 8.0% per annum. The
aggregate loss ratio for the three-year period has exceeded certain thresholds
which requires additional premiums to be paid and an increase in the rate at
which interest charges are accrued. This rate will increase to 8.25% per annum
commencing in 2006.

  During 2003, as a result of the unfavorable net prior year development
recorded related to accident years 2000 and 2001, the $500.0 million limit
related to the 2000 and 2001 accident years under the first section was fully
utilized

                                     178

and losses of $500.0 million were ceded under the first section of the
Aggregate Cover. In 2001, as a result of reserve additions including those
related to accident year 1999, the remaining $500.0 million limit related to
the 1999 accident year under the first section was fully utilized and losses
of $510.0 million were ceded under the second section as a result of losses
related to the WTC event. The aggregate limits for the Aggregate Cover have
been fully utilized.

The impact of the Aggregate Cover was as follows:




Year ended December 31                                              2003       2002        2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Ceded earned premium                                             $(258.0)              $ (543.0)
Ceded claim and claim adjustment expenses                          500.0                1,010.0
Interest charges                                                  (147.0)    $(51.0)      (81.0)
------------------------------------------------------------------------------------------------
Pretax benefit (expense)                                         $  95.0     $(51.0)   $  386.0
================================================================================================


  In 2001, CNA entered into a one-year aggregate reinsurance treaty related to
the 2001 accident year covering substantially all property and casualty lines
of business in the Continental Casualty Company pool (the "CCC Cover"). The
loss protection provided by the CCC Cover has an aggregate limit of
approximately $761.0 million of ceded losses. The ceded premiums are a
percentage of ceded losses. The ceded premium related to full utilization of
the $761.0 million of limit is $456.0 million. The CCC Cover provides
continuous coverage in excess of the second section of the Aggregate Cover
discussed above. Under the CCC Cover, interest charges on the funds withheld
generally accrue at 8.0% per annum. The interest rate increases to 10.0% per
annum if the aggregate loss ratio exceeds certain thresholds. During 2003, as
a result of unfavorable development related to accident year 2001, the CCC
Cover was fully utilized.

The impact of the CCC Cover was as follows:




Year ended December 31                                              2003        2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Ceded earned premium                                           $  (100.0)  $  (101.0) $  (260.0)
Ceded claim and claim adjustment expenses                          143.0       148.0      470.0
Interest charges                                                   (59.0)      (37.0)     (20.0)
------------------------------------------------------------------------------------------------
Pretax benefit (expense)                                       $   (16.0)  $    10.0  $   190.0
================================================================================================


Note 20.  Quarterly Financial Data (Unaudited)




2003 Quarter Ended                            Dec. 31      Sept. 30       June 30      March 31
------------------------------------------------------------------------------------------------
(In millions, except per share data)

                                                                        
Total revenues                             $  4,335.7    $  3,940.0    $  4,243.1    $  3,942.2

Net income (loss) attributable to:

 Loews common stock:
  Income from continuing operations             332.6      (1,465.5)        189.9         161.7
  Per share                                      1.79         (7.90)         1.02          0.87
  Discontinued Operations                                      55.8          (0.1)         (0.3)
  Per Share                                                    0.30
  Net income (loss)                             332.6      (1,409.7)        189.8         161.4
  Per Share                                      1.79         (7.60)         1.02          0.87

 Carolina Group stock:
  Net income                                     34.8          26.8          25.0          28.6
  Per share                                      0.74          0.67          0.63          0.72

                                     179

2002 Quarter Ended                            Dec. 31      Sept. 30       June 30      March 31
------------------------------------------------------------------------------------------------
(In millions, except per share data)

Total revenues                             $  3,960.1    $  4,071.3    $  4,641.3    $  4,783.8

Net income attributable to:

 Loews common stock:
  Income from continuing operations             222.6         194.3         156.1         264.9
  Per share                                      1.20          1.05          0.83          1.39
  Discontinued Operations                         1.8           0.4           1.3         (30.5)
  Per Share                                      0.01                        0.01         (0.16)
  Cumulative effect of change in accounting
   principle-net                                                                          (39.6)
  Per share                                                                               (0.21)
  Net income                                    224.4         194.7         157.4         194.8
  Per share                                      1.21          1.05          0.84          1.02

 Carolina Group stock:
  Net income                                     36.9          44.4          41.4          18.0
  Per share                                      0.92          1.10          1.03          0.45


Note 21.  Legal Proceedings

INSURANCE RELATED

IGI Contingency

  In 1997, CNA Reinsurance Company Limited ("CNA Re Ltd.") entered into an
arrangement with IOA Global, Ltd. ("IOA"), an independent managing general
agent based in Philadelphia, Pennsylvania, to develop and manage a book of
accident and health coverages. Pursuant to this arrangement, IGI Underwriting
Agencies, Ltd. ("IGI"), a personal accident reinsurance managing general
underwriter, was appointed to underwrite and market the book under the
supervision of IOA. Between April 1, 1997 and December 1, 1999, IGI underwrote
a number of reinsurance arrangements with respect to personal accident
insurance worldwide (the "IGI Program"). Under various arrangements, CNA Re
Ltd. both assumed risks as a reinsurer and also ceded a substantial portion of
those risks to other companies, including other CNA insurance subsidiaries and
ultimately to a group of reinsurers participating in a reinsurance pool known
as the Associated Accident and Health Reinsurance Underwriters ("AAHRU")
Facility. CNA's Group Operations business unit participated as a pool member
in the AAHRU Facility in varying percentages between 1997 and 1999.

  CNA has determined that a portion of the premiums assumed under the IGI
Program related to United States workers compensation "carve-out" business.
Some of these premiums were received from John Hancock Financial Services,
Inc. ("John Hancock"). CNA is aware that a number of reinsurers with workers
compensation carve-out insurance exposure, including John Hancock, have
disavowed their obligations under various legal theories. If one or more such
companies are successful in avoiding or reducing their liabilities, then it is
likely that CNA's potential liability will also be reduced. Moreover, based on
information known at this time, CNA believes it has strong grounds to
successfully challenge its alleged exposure on a substantial portion of its
United States workers compensation carve-out business, including all purported
exposure derived from John Hancock, through legal action.

  As noted, CNA arranged substantial reinsurance protection to manage its
exposures under the IGI Program. CNA believes it has valid and enforceable
reinsurance contracts with the AAHRU Facility and other reinsurers with
respect to the IGI Program, including the United States workers compensation
carve-out business. However, certain reinsurers dispute their liabilities to
CNA, and CNA has commenced arbitration proceedings against such reinsurers.

                                     180

  CNA has established reserves for its estimated exposure under the IGI
Program, other than that derived from John Hancock, and an estimate for
recoverables from retrocessionaires. CNA has not established any reserve for
any exposure derived from John Hancock because, as indicated, CNA believes the
contract will be rescinded.

  CNA is pursuing a number of loss mitigation strategies with respect to the
entire IGI Program. Although the results of these various actions to date
support the recorded reserves, the estimate of ultimate losses is subject to
considerable uncertainty due to the complexities described above. As a result
of these uncertainties, the results of operations in future periods may be
adversely affected by potentially significant reserve additions. Management
does not believe that any such reserve additions would be material to the
equity of CNA, although results of operations may be adversely affected. CNA's
position in relation to the IGI Program was unaffected by the sale of CNA Re
Ltd. in 2002.

California Wage and Hour Litigation

  Ernestine Samora, et al. v. CCC, Case No. BC 242487, Superior Court of
California, County of Los Angeles, California and Brian Wenzel v. Galway
Insurance Company, Superior Court of California, County of Orange No.
BC01CC08868 are purported class actions on behalf of present and former CNA
employees, asserting they worked hours for which they should have been
compensated at a rate of one and one-half times their base hourly wage over a
four-year period. CNA has denied the material allegations of the amended
complaint and intends to vigorously contest the claims. Based on facts and
circumstances presently known, in the opinion of management, an unfavorable
outcome would not materially adversely affect the equity of the Company,
although results of operations may be adversely affected.

Voluntary Market Premium Litigation

  CNA, along with dozens of other insurance companies, is a defendant in
twelve cases, including eleven purported class actions, brought by large
policyholders which generally allege that the defendants, as part of an
industry-wide conspiracy, included improper charges in their retrospectively
rated and other loss-sensitive insurance programs. Among the claims asserted
are violations of state antitrust laws, breach of contract, fraud and unjust
enrichment. In one federal court case, Sandwich Chef of Texas, Inc. v.
Reliance National Indemnity Insurance Co., 202 F.R.D. 480 (S.D. Tex. 2001),
rev'd, 319 F.3d 205 (5th Cir. 2003), cert. denied, 72 USLW 3235 (U.S. Oct 6, -
2003), the United States Court of Appeals for the Fifth Circuit reversed a
decision by the District Court for the Southern District of Texas certifying a
multi-state class. CNA intends to vigorously contest these claims. Based on
facts and circumstances presently known in the opinion of management an
unfavorable outcome will not materially affect the equity of the Company,
although results of operations may be adversely affected.

  See Note 9 for information with respect to claims and litigation involving
CNA related to environmental pollution, asbestos and mass torts.

TOBACCO RELATED

Tobacco Related Product Liability Litigation

  Approximately 4,275 product liability cases are pending against cigarette
manufacturers in the United States. Lorillard is a defendant in approximately
3,875 of these cases.

  The pending product liability cases are comprised of the following types of
cases:

  "Conventional product liability cases" are brought by individuals who allege
cancer or other health effects caused by smoking cigarettes, by using
smokeless tobacco products, by addiction to tobacco, or by exposure to
environmental tobacco smoke. Approximately 1,475 cases are pending, including
approximately 1,100 cases against Lorillard. The 1,475 cases include
approximately 1,000 cases pending in a single West Virginia court that have
been

                                     181

consolidated for trial. Lorillard is a defendant in nearly 950 of the
approximately 1,000 consolidated West Virginia cases.

  "Flight Attendant cases" are brought by non-smoking flight attendants
alleging injury from exposure to environmental smoke in the cabins of
aircraft. Plaintiffs in these cases may not seek punitive damages for injuries
that arose prior to January 15, 1997. Lorillard is a defendant in each of the
approximately 2,725 pending Flight Attendant cases.

  "Class action cases" are purported to be brought on behalf of large numbers
of individuals for damages allegedly caused by smoking. Thirteen of these
cases are pending against Lorillard. Lorillard is not a defendant in
approximately 25 additional class actions that are pending against other
cigarette manufacturers and assert claims on behalf of smokers or purchasers
of "light" cigarettes.

  "Reimbursement cases" are brought by or on behalf of entities who seek
reimbursement of expenses incurred in providing health care to individuals who
allegedly were injured by smoking. Plaintiffs in these cases have included the
U.S. federal government, U.S. state and local governments, foreign
governmental entities, hospitals or hospital districts, American Indian
tribes, labor unions, private companies, and private citizens suing on behalf
of taxpayers. Lorillard is a defendant in 11 of the 13 pending Reimbursement
cases.

  "Contribution cases" are brought by private companies, such as asbestos
manufacturers or their insurers, who are seeking contribution or indemnity for
court claims they incurred on behalf of individuals injured by their products
but who also allegedly were injured by smoking cigarettes. Lorillard is a
defendant in each of the seven pending Contribution cases.

  Excluding the flight attendant and the consolidated West Virginia suits,
approximately 550 product liability cases are pending against U.S. cigarette
manufacturers. Lorillard is a defendant in approximately 200 of the 550 cases.
The Company, which is not a defendant in any of the flight attendant or the
consolidated West Virginia matters, is a defendant in six of the actions.

  Plaintiffs assert a broad range of legal theories in these cases, including,
among others, theories of negligence, fraud, misrepresentation, strict
liability, breach of warranty, enterprise liability (including claims asserted
under the Racketeering Influenced and Corrupt Organizations Act), civil
conspiracy, intentional infliction of harm, violation of consumer protection
statutes, violation of antitrust statutes, injunctive relief, indemnity,
restitution, unjust enrichment, public nuisance, claims based on antitrust
laws and state consumer protection acts, and claims based on failure to warn
of the harmful or addictive nature of tobacco products.

  Plaintiffs in most of the cases seek unspecified amounts of compensatory
damages and punitive damages, although some seek damages ranging into the
billions of dollars. Plaintiffs in some of the cases seek treble damages,
statutory damages, disgorgement of profits, equitable and injunctive relief,
and medical monitoring, among other damages.

CONVENTIONAL PRODUCT LIABILITY CASES - Approximately 1,475 cases are pending
in the United States, including approximately 1,100 cases against Lorillard.
The 1,475 cases includes approximately 1,000 cases pending in a single West
Virginia court that have been consolidated for trial. Lorillard is a defendant
in nearly 950 of the approximately 1,000 consolidated West Virginia cases. The
Company, which is not a defendant in any of the consolidated West Virginia
cases, is a defendant in two of the pending cases.

  One of the states in which cases are pending against Lorillard is
Mississippi. During 2003, the Mississippi Supreme Court ruled that the
Mississippi Product Liability Act "precludes all tobacco cases that are based
on products liability." Based on this ruling, Lorillard is seeking, or intends
to seek, dismissal of each of the approximately 40 cases pending against it in
Mississippi.

  Since January 1, 2002, verdicts have been returned in 20 matters. Lorillard
was not a defendant in any of these cases. Defense verdicts were returned in
12 of the cases. In a thirteenth case, the court determined that the jury's
verdict in favor of the plaintiffs was not supported by the evidence and it
entered judgment in the defendant's favor. This ruling was affirmed on appeal.

                                     182

  As of February 20, 2004, appeals were pending in eleven cases in which
verdicts had been returned in favor of the plaintiffs. In two additional
cases, all post-verdict issues had not been resolved by February 20, 2004, and
the cases remain before their respective trial courts. In another matter, as
discussed in the paragraph above, a jury's verdict in favor of the plaintiffs
was overruled by the trial court as it was not supported by the evidence, and
the court of appeals has affirmed the judgment that was entered in favor of
the defendant following trial. Neither the Company nor Lorillard were
defendants in any of these cases. These 14 cases, and the verdict amounts, are
below:

  Frankson v. Brown & Williamson Tobacco Corporation, et al. (Supreme Court,
New York County, New York). During December of 2003, plaintiff was awarded
$350,000 in actual damages. The jury also determined that the decedent was 50%
contributorily negligent, which is expected to reduce the award to $175,000,
although plaintiff has filed a motion requesting that the award be increased
above the amount awarded by the jury. The jury also found in its December of
2003 verdict that defendants' conduct permitted an award of punitive damages.
During January of 2004, plaintiff was awarded $20.0 million in punitive
damages. As of February 20, 2004, argument was scheduled on the parties post-
trial motions and a final judgment had not been entered.

  Thompson v. Brown & Williamson Tobacco Corporation, et al. (Circuit Court,
Jackson County, Missouri). During November of 2003, the jury awarded actual
damages and damages for loss of consortium to the plaintiffs and did not award
punitive damages. The final judgment entered by the court reflects the jury's
findings that the smoker was 50% contributorily negligent and, as a result,
awarded the plaintiffs $1.1 million in damages. As of February 20, 2004, the
court had not ruled on the post-trial motions filed by the defendants.

  Boerner v. Brown & Williamson Tobacco Corporation (U.S. District Court,
Eastern District, Arkansas). During May of 2003, plaintiffs were awarded $4.0
million in actual damages and $15.0 million in punitive damages. Brown &
Williamson has appealed.

  Eastman v. Brown & Williamson Tobacco Corporation, et al. (Circuit Court,
Pinellas County, Florida). During April of 2003, plaintiff was awarded $6.5
million in actual damages. Defendants have appealed.

  Bullock v. Philip Morris USA (Superior Court, Los Angeles County,
California). During September and October of 2002, plaintiff was awarded $5.5
million in actual damages and $28.0 billion in punitive damages. The court
reduced the punitive damages award to $28.0 million. Philip Morris and
plaintiff have appealed.

  Figueroa v. R.J. Reynolds Tobacco Company (U.S. District Court, Puerto
Rico). During September of 2002, plaintiffs were awarded $1.0 million in
actual damages. The court granted the defendant's motion for judgment as a
matter of law and entered a final judgment in favor of R.J. Reynolds. The U.S.
Court of Appeals for the First Circuit affirmed the judgment during October of
2003 and subsequently denied plaintiffs' motion for rehearing.

  Schwarz v. Philip Morris Incorporated (Circuit Court, Multnomah County,
Oregon). During March of 2002, plaintiff was awarded approximately $120,000 in
economic damages, $50,000 in noneconomic damages and $150.0 million in
punitive damages, although the court subsequently reduced the punitive damages
award to $100.0 million. Many of plaintiff's claims were directed to
allegations that the defendant had made false representations regarding the
low tar cigarettes smoked by the decedent. Philip Morris has appealed.

  Burton v. R.J. Reynolds Tobacco Company, et al. (U.S. District Court,
Kansas). During February of 2002, plaintiff was awarded approximately $200,000
in actual damages and the jury determined that plaintiff was entitled to
punitive damages. During June of 2002, the court awarded plaintiff $15.0
million in punitive damages from R.J. Reynolds. R.J. Reynolds has appealed.

  Kenyon v. R.J. Reynolds Tobacco Company (Circuit Court, Hillsborough County,
Florida). During December of 2001, plaintiff was awarded $165,000 in actual
damages. During 2003, the Florida Court of Appeal affirmed the judgment in
favor of the plaintiff and denied R.J. Reynolds' subsequent attempt to seek
further review of the ruling. R.J. Reynolds has paid approximately $200,000 in
damages and interest to the plaintiff. R.J. Reynolds pursued simultaneous
appeals to the Florida Supreme Court and the U.S. Supreme Court. During
January of 2004, the U.S. Supreme Court denied R.J. Reynolds' petition for
writ of certiorari. As of February 20, 2004, the Florida Supreme Court had not
ruled whether it would grant review of R.J. Reynolds' other petition.

                                     183

  Boeken v. Philip Morris Incorporated (Superior Court, Los Angeles County,
California). During June of 2001, plaintiff was awarded $5.5 million in actual
damages and $3.0 billion in punitive damages. The court reduced the punitive
damages award to $100.0 million. Philip Morris and plaintiff have appealed.

  Jones v. R.J. Reynolds Tobacco Co. (Circuit Court, Hillsborough County,
Florida). During October of 2000, plaintiff was awarded $200,000 in actual
damages. The court granted the defendant's motion for new trial. The Florida
Court of Appeal affirmed this ruling. Plaintiff has filed for permission to
appeal to the Florida Supreme Court.

  Whiteley v. Raybestos-Manhattan, Inc., et al. (Superior Court, San Francisco
County, California). During March of 2000, plaintiffs were awarded $1.0
million in economic damages, $500,000 in noneconomic damages, $250,000 in loss
of consortium and $20.0 million in punitive damages from Philip Morris and
R.J. Reynolds. Both defendants have appealed.

  Williams v. Philip Morris USA Inc. (Circuit Court, Multnomah County,
Oregon). During March of 1999, plaintiff was awarded $21,000 in economic
damages, $800,000 in actual damages and $79.5 million in punitive damages.
Although the circuit court reduced the punitive damages award to $32.0 million
following trial, the Oregon Court of Appeals reinstated the full amount of the
punitive damages verdict in its 2002 order that otherwise affirmed the
judgment in its entirety. During October of 2003, the U.S. Supreme Court
vacated the judgment and remanded the case to the Oregon Court of Appeals for
further consideration.

  Henley v. Philip Morris Incorporated (Superior Court, San Francisco County,
California). During February of 1999, plaintiff was awarded $1.5 million in
actual damages and $50.0 million in punitive damages, although the court
reduced the latter award to $25.0 million. During September of 2003, the
California Court of Appeals reduced the punitive damages award to $9.0
million. The court denied Philip Morris' petition for rehearing during
February of 2004. As of February 20, 2004, Lorillard anticipates that Philip
Morris will pursue an appeal to the California Supreme Court.

  Defense verdicts have been returned in the following twelve matters since
January 1, 2002. Neither Lorillard nor the Company are defendants in any of
these cases. As of February 20, 2004, either appeals were pending or all post-
verdict activity had not been concluded in five of these cases.

  Longden v. Philip Morris USA, Inc. (Hillsborough Superior Court, Northern
District, New Hampshire). As of February 20, 2004, the court had not ruled on
plaintiff's motion to set aside the verdict and for new trial.

  Eiser v. Brown & Williamson Tobacco Corporation, et al. (Court of Common
Pleas, Philadelphia County, Pennsylvania). During August of 2003, the jury
returned a verdict in favor of the defendants. Plaintiff has appealed.

  Reller v. Philip Morris USA (Superior Court, Los Angeles County,
California). During July of 2003, the jury found that a smoker's lung cancer
was caused by smoking but declined to award damages. As of February 20, 2004,
a judgment reflecting the verdict had not been entered.

  Welch v. Brown & Williamson Tobacco Corporation, et al. (Circuit Court,
Jackson County, Missouri). A defense verdict was returned during June of 2003.
Plaintiff has appealed.

  Carter v. Philip Morris USA (Court of Common Pleas, Philadelphia County,
Pennsylvania). A defense verdict was returned during January of 2003.
Plaintiff has appealed.

  In seven cases in which defendants prevailed at trial after January 1, 2002,
plaintiffs either chose not to appeal or have withdrawn their appeals and the
cases are concluded. These seven matters and the dates of the verdicts are
Hall v. R.J. Reynolds Tobacco Company, et al. (Circuit Court, Hillsborough
County, Florida); Allen v. R.J. Reynolds Tobacco Company, et al. (U.S.
District Court, Southern District, Florida, February of 2003); Inzerilla v.
The American Tobacco Company, et al. (Supreme Court, Queens County, New York,
February of 2003); Lucier v. Philip Morris USA, et al. (Superior Court,
Sacramento County, California, February of 2003); Conley v. R.J. Reynolds
Tobacco Co., et al. (U.S. District Court, Northern District of California,
December of 2002); Tune v. Philip Morris Incorporated (Circuit Court of
Pinellas County, Florida, May of 2002); and Hyde v. Philip Morris Incorporated
(U.S. District Court, Rhode Island, March of 2002). Lorillard was not a
defendant in any of these seven matters.

                                     184

  In addition to the cases listed above, one case is pending on appeal against
Lorillard from a verdict that was returned in favor of the defendants before
2002:

  Tompkin v. The American Tobacco Company, et al. (U.S. District Court,
Northern District, Ohio). Lorillard is a defendant in this matter. A defense
verdict was returned during October of 2001. Plaintiff has appealed.

  As of February 20, 2004, trial was not proceeding in any tobacco product
liability case in the United States. Some cases against U.S. cigarette
manufacturers and manufacturers of smokeless tobacco products are scheduled
for trial during 2004 and beyond. As of February 20, 2004, Lorillard is a
defendant in five cases scheduled for trial during 2004. A trial involving the
approximately 1,000 consolidated cases pending against Lorillard and the other
major tobacco companies in the Circuit Court of Ohio County, West Virginia, is
scheduled for March 21, 2005. As of February 20, 2004, the Company is not a
defendant in any of the cases scheduled for trial during 2004. The trial dates
are subject to change.

FLIGHT ATTENDANT CASES - As of February 20, 2004, approximately 2,725 Flight
Attendant cases were pending. Lorillard and three other cigarette
manufacturers are the defendants in each of these matters. The Company is not
a defendant in any of these cases. These suits were filed as a result of a
settlement agreement by the parties, including Lorillard, in Broin v. Philip
Morris Companies, Inc., et al. (Circuit Court, Dade County, Florida, filed
October 31, 1991), a class action brought on behalf of flight attendants
claiming injury as a result of exposure to environmental tobacco smoke. The
settlement agreement, among other things, permitted the plaintiff class
members to file these individual suits. These individuals may not seek
punitive damages for injuries that arose prior to January 15, 1997.

  As of February 20, 2004, the judges that have presided over the cases that
have been tried have relied upon an order entered during October of 2000 by
the Circuit Court of Miami-Dade County, Florida. The October 2000 order has
been construed by these judges as holding that the flight attendants are not
required to prove the substantive liability elements of their claims for
negligence, strict liability and breach of implied warranty in order to
recover damages. The court further ruled that the trials of these suits are to
address whether the plaintiffs' alleged injuries were caused by their exposure
to environmental tobacco smoke and, if so, the amount of damages to be
awarded. Defendants are continuing to seek review of the October 2000 order by
the appellate court.

  Verdicts have been returned in six of the flight attendant cases. In one of
the cases, the plaintiff was awarded $5.5 million in actual damages, although
the court reduced the award to $500,000. Defendants have noticed an appeal
from this verdict and plaintiff has noticed a cross-appeal. Defendants have
prevailed in the five other cases. In one of them, the court granted
plaintiff's motion for new trial and defendants have appealed.

  As of February 20, 2004, two flight attendant cases were scheduled for trial
during 2004. Trial dates are subject to change.

CLASS ACTION CASES - Lorillard is a defendant in 13 pending cases. The Company
is a defendant in two of these cases. In most of the pending cases, plaintiffs
purport to seek class certification on behalf of groups of cigarette smokers,
or the estates of deceased cigarette smokers, who reside in the state in which
the case was filed. Neither Lorillard nor the Company are defendants in
approximately 25 additional class action cases pending against other cigarette
manufacturers in various courts throughout the nation. Many of these 25 cases
assert claims on behalf of smokers or purchasers of "light" cigarettes.

  Cigarette manufacturers, including Lorillard, have defeated motions for
class certification in a total of 34 cases, 13 of which were in state court
and 21 of which were in federal court. These 34 cases were filed in 17 states,
the District of Columbia and the Commonwealth of Puerto Rico. In addition, a
Nevada court granted motions to deny class certification in 20 separate cases
in which the class definition asserted by the plaintiffs was identical to
those in which the court had previously ruled in defendants' favor. Motions
for class certification have also been ruled upon in some of the "lights"
cases or in other class actions to which Lorillard was not a party. In some of
these cases, courts have denied class certification to the plaintiffs, while
classes have been certified in other matters.

  The Engle Case - One of the class actions pending against Lorillard is Engle
v. R.J. Reynolds Tobacco Co., et al. (Circuit Court, Dade County, Florida,
filed May 5, 1994). Engle was certified as a class action on behalf of Florida

                                     185

residents, and survivors of Florida residents, who were injured or died from
medical conditions allegedly caused by addiction to cigarettes. During 2000, a
jury awarded approximately $16.3 billion in punitive damages against Lorillard
as part of a $145.0 billion verdict against all of the defendants. During May
of 2003, a Florida appellate court reversed the judgment and decertified the
class. The court also held that the claims for punitive damages asserted by
Florida smokers were barred as these claims are based on the same misconduct
alleged in the case filed by the State of Florida against cigarette
manufacturers, including Lorillard, which was concluded by a 1997 settlement
agreement and judgment (see "Settlement of State Reimbursement Litigation"
below). The court subsequently denied plaintiffs' motion for rehearing. As of
February 20, 2004, the Florida Supreme Court had not agreed to review the
case, as plaintiffs have requested. Even if the Florida Supreme Court were to
rule in favor of the defendants, plaintiffs will not have exhausted all of the
appellate options available to them as they could seek review of the case by
the U.S. Supreme Court.


  The case was tried between 1998-2000, and the same jury heard all phases of
the trial. The first phase, which involved certain issues deemed common to the
certified class, ended on July 7, 1999 with findings against the defendants,
including Lorillard. Among other things, the jury found that cigarette smoking
is addictive and causes lung cancer and a variety of other diseases, that the
defendants concealed information about the health risks of smoking, and that
defendants' conduct rose to a level that would permit a potential award or
entitlement to punitive damages.

  The first portion of Phase Two of the trial ended on April 7, 2000 when the
jury awarded three plaintiffs $12.5 million in damages for their individual
claims. The jury did not consider any class-wide issues during this first
portion of Phase Two.

  The second part of Phase Two considered evidence as to the punitive damages
to be awarded to the class. On July 14, 2000, the jury awarded approximately
$145.0 billion in punitive damages against all defendants, including $16.3
billion against Lorillard. The judgment provided that the jury's awards would
bear interest at the rate of 10% per year.

  During May of 2000, while the trial was proceeding, legislation was enacted
in Florida that limited the amount of an appellate bond required to be posted
in order to stay execution of a judgment for punitive damages in a certified
class action. While Lorillard believes this legislation is valid and that any
challenges to the possible application or constitutionality of this
legislation would fail, Lorillard entered into an agreement with the
plaintiffs during May of 2001 in which it contributed $200.0 million to a fund
held for the benefit of the Engle plaintiffs (the "Engle Agreement"). The
$200.0 million contribution included the $100.0 million that Lorillard posted
as collateral for the appellate bond. Accordingly, Lorillard recorded a pretax
charge of $200.0 million in the year ended December 31, 2001. Two other
defendants executed agreements with the plaintiffs that were similar to
Lorillard's. As a result, the class agreed to a stay of execution, with
respect to Lorillard and the two other defendants on its punitive damages
judgment until appellate review is completed, including any review by the U.S.
Supreme Court.

  The Engle Agreement provides that in the event that Lorillard, Inc.'s
balance sheet net worth falls below $921.2 million (as determined in
accordance with generally accepted accounting principles in effect as of July
14, 2000), the stay granted in favor of Lorillard in the Engle Agreement would
terminate and the class would be free to challenge the Florida legislation. As
of December 31, 2003, Lorillard, Inc. had a balance sheet net worth of
approximately $1.2 billion.

  In addition, the Engle Agreement requires Lorillard to obtain the written
consent of class counsel or the court prior to selling any trademark of or
formula comprising a cigarette brand having a U.S. market share of 0.5% or
more during the preceding calendar year. The Engle Agreement also requires
Lorillard to obtain the written consent of the Engle class counsel or the
court to license to a third party the right to manufacture or sell such a
cigarette brand unless the cigarettes to be manufactured under the license
will be sold by Lorillard. It is not clear how the Engle Agreement is affected
by the decertification of the class and by the order vacating the judgment.

  Lorillard is a defendant in eleven separate cases pending in the Florida
courts in which the plaintiffs claim that they are members of the Engle class,
that all liability issues associated with their claims were resolved in the
earlier phases of the Engle proceedings, and that trials on their claims
should proceed immediately. Prior to the May 2003 appellate ruling that
vacated the Engle judgment and decertified the class, Lorillard opposed trials
of these actions on the grounds that they should be considered during Phase
Three of the Engle case and should be stayed while the

                                     186

Engle appeal is proceeding. Additional cases with similar contentions are
pending against other cigarette manufacturers. In one of the matters in which
Lorillard was not a party, a jury in the Circuit Court of Miami-Dade County,
Florida returned a verdict in favor of the plaintiffs during June of 2002 in
the case of Lukacs v. Brown & Williamson Tobacco Corporation, et al. and
awarded them $500,000 in economic damages, $24.5 million in noneconomic
damages and $12.5 million in damages for loss of consortium. The court has
reduced the loss of consortium award to $125,000. No post-trial motions are
scheduled to be filed in Lukacs as a final judgment reflecting the verdict
will not be entered until the Engle appeal is resolved. None of the cases in
which plaintiffs contend they are members of the Engle class are now expected
to proceed until all appellate activity in Engle is concluded.

Other Class Action Cases - In six additional class actions in which Lorillard
is a defendant, courts have granted plaintiffs' motions for class
certification. Two of these matters have been resolved in favor of the
defendants and plaintiffs' claims in a third case were resolved through a
settlement agreement. These six matters are listed below in alphabetical
order:

  Blankenship v. American Tobacco Company, et al. (Circuit Court, Ohio County,
West Virginia, filed January 31, 1997). During 2000, the court certified a
class comprised of certain West Virginia cigarette smokers who sought, among
other things, medical monitoring. During November of 2001, the jury returned a
verdict in favor of the defendants, including Lorillard. Plaintiffs have
noticed an appeal.

  Broin v. Philip Morris Companies, Inc., et al. (Circuit Court, Dade County,
Florida, filed October 31, 1991). This is the matter concluded by a settlement
agreement and discussed under "Flight Attendant Cases" above.

  Brown v. The American Tobacco Company, Inc., et al. (Superior Court, San
Diego County, California, filed June 10, 1997). During 2001, the court
certified a class comprised of residents of California who smoked at least one
of defendants' cigarettes between June 10, 1993 and April 23, 2001 and who
were exposed to defendants' marketing and advertising activities in
California.

  Daniels v. Philip Morris, Incorporated, et al. (Superior Court, San Diego
County, California, filed August 2, 1998). During 2000, the court certified a
class comprised of California residents who, while minors, smoked at least one
cigarette between April of 1994 and December 31, 1999 and were exposed to
defendants' marketing and advertising activities in California. During 2002,
the court granted defendants' motion for summary judgment and entered final
judgment in their favor. Plaintiffs have appealed.

  In re: Simon II Litigation v. R.J. Reynolds Tobacco Company, et al. (U.S.
District Court, Eastern District, New York, filed September 6, 2000). During
2002, the case was certified as a nationwide non-opt out class comprised of
the punitive damages claims asserted by individuals who allege certain
injuries or medical conditions allegedly caused by smoking. Certain
individuals, including those who allege membership in the class certified in
Engle v. R.J. Reynolds Tobacco Company, et al., were excluded from the class.
Defendants are appealing the ruling.

  Scott v. The American Tobacco Company, et al. (District Court, Orleans
Parish, Louisiana, filed May 24, 1996). The court certified a class comprised
of certain cigarette smokers resident in the State of Louisiana who desire to
participate in medical monitoring or smoking cessation programs and who began
smoking prior to September 1, 1988, or who began smoking prior to May 24, 1996
and allege that defendants undermined compliance with the warnings on
cigarette packages. The first phase of trial concluded during July of 2003. In
its verdict, the jury found in favor of the defendants as to the primary
relief sought by the certified class, medical monitoring. The jury also
rejected plaintiffs' design defect claims. However, the jury returned findings
in favor of the class as to certain other issues, such as whether defendants
failed to disclose the addictiveness of nicotine, whether defendants marketed
to children, and whether cigarette smokers in Louisiana would benefit from
smoking cessation aids or programs. The jury was not permitted to award
damages in the July 2003 verdict and the second phase of trial is scheduled to
begin during March of 2004.

  As discussed above, motions for class certification have been granted in
some cases in which Lorillard is not a defendant. One of these is the case of
Price v. Philip Morris USA (Circuit Court, Madison County, Illinois, filed
February 10, 2000, and formerly known as Miles). Plaintiffs in Price contended
they were defrauded by Philip Morris' marketing of its cigarettes labeled as
"light" or "ultra light." Price was certified as a class comprised of Illinois
residents who purchased certain of Philip Morris' "light" brands. During March
of 2003, the court returned a

                                     187

 verdict in favor of the class and awarded it $7.1 billion in actual damages.
The court also awarded $3.0 billion in punitive damages to the State of
Illinois, which was not a party to the suit, and awarded plaintiffs' counsel
approximately $1.8 billion in fees and costs. Pursuant to Illinois law and
according to the final judgment that reflected these awards, Philip Morris USA
would have been required to post a bond of approximately $12.0 billion in
order to pursue an appeal from the judgment. The Illinois Supreme Court
permitted Philip Morris USA to post a bond in the amount of approximately $6.0
billion and accepted direct appellate review of the appeal. Philip Morris USA
has initiated a separate action in the Circuit Court of Cook County, Illinois,
in which it seeks a declaration that the state has released any right or
interest in the punitive damages award. Lorillard is not a defendant in any of
the pending class actions asserting claims solely regarding exclusive use or
purchase of "light" cigarettes.

REIMBURSEMENT CASES - The cases settled by the State Settlement Agreements
described below are concluded. Thirteen Reimbursement cases are pending
against U.S. cigarette manufacturers. Lorillard is a defendant in eleven of
the pending cases. In two of these cases, the Company also is a defendant.
Neither Lorillard, nor the Company is a defendant in two of the pending
matters. The plaintiffs in the pending cases include the U.S. federal
government, several U.S. county or city governments, foreign governments that
have filed suits in U.S. courts, American Indian tribes, hospitals or hospital
districts, private companies and private citizens suing on behalf of
taxpayers. Plaintiffs in some of these cases seek certification as class
actions.

  More than 75 cases filed by labor union health and welfare funds as well as
more than 30 cases filed by foreign governments in U.S. courts have been
dismissed, either due to orders that granted defendants' dispositive motions
or as the result of plaintiffs' voluntary dismissal of their claims. Each of
the courts of appeal that reviewed these dismissals have affirmed the trial
courts' orders.

  U.S. Federal Government Action - The U.S. federal government filed a
reimbursement suit on September 22, 1999 in the U.S. District Court for the
District of Columbia against Lorillard, other U.S. cigarette manufacturers,
some parent companies and two trade associations. The Company is not a
defendant in this action. Plaintiff asserted claims under the Medical Care
Recovery Act, the Medicare as Secondary Payer provisions of the Social
Security Act, and the Racketeer Influenced and Corrupt Organizations Act. The
court has dismissed plaintiff's Medical Care Recovery Act and the Medicare as
Secondary Payer provisions of the Social Security Act claims. In a court
filing, the government stated that it is seeking an aggregate of $280.0
billion in disgorgement of profits from the defendants, including Lorillard,
as well as injunctive relief. Trial of this matter is scheduled to begin
during September of 2004.

  Reimbursement Cases filed by Foreign Governments in U.S. Courts - As of
February 20, 2004, four cases were pending in U.S. courts in which the
plaintiffs were foreign governments. Lorillard was a defendant in two of these
four matters. Most of the cases filed by foreign governments have been
dismissed in favor of the defendants, including approximately 25 during 2003.

  Since January 1, 2002, none of the Reimbursement cases have been tried.
During June of 2001, a jury in the U.S. District Court for the Eastern
District of New York returned a verdict in Blue Cross and Blue Shield of New
Jersey, Inc., et al. v. Philip Morris, Incorporated, et al., and awarded
damages against the defendants, including Lorillard. In this trial, the jury
heard evidence as to the claims of only one of the plan plaintiffs, Empire
Blue Cross and Blue Shield, referred to as "Empire." In its verdict, the jury
found in favor of the defendants on some of Empire's claims, one of which
precluded the jury from considering Empire's claims for punitive damages. The
jury found in favor of Empire on its Direct ("Direct") and  Subrogation
("Subrogation") Deceptive Business Practices Act claims. As a result of these
findings, a final judgment was entered in which Empire was awarded a total of
approximately $17.8 million in actual damages, including approximately $1.5
million attributable to Lorillard. Empire was awarded approximately $55,000 in
pre-judgment interest for a total award against Lorillard of approximately
$1.6 million. The court has awarded plaintiff's counsel approximately $38.0
million in attorneys' fees. The defendants have noticed an appeal to the U.S.
Court of Appeals for the Second Circuit from the final judgment and from the
order awarding plaintiff's counsel attorneys' fees. During September of 2003,
the Second Circuit reversed the portion of the judgment addressing plaintiff's
Subrogation claim but it certified questions to the New York Court of Appeals
in order to assist it in ruling on issues of New York law concerning
plaintiff's Direct claim. The New York Court of Appeals has accepted the
certified questions. In its September of 2003 order, the Second Circuit
deferred ruling on the appeal of the attorney's fees award until the certified
questions are resolved.

                                     188

  In addition to the above, the District Court of Jerusalem, Israel, has
permitted a private insurer in Israel, Clalit Health Services, to make service
outside the jurisdiction on the Company and Lorillard with a suit in which
Clalit Health Services seeks damages for providing treatment to individuals
allegedly injured by cigarette smoking. The Company and Lorillard have
separately moved to set aside the order that permitted service outside the
jurisdiction. As of February 20, 2004, the court had not ruled on the motions
to set aside the attempted service.

SETTLEMENT OF STATE REIMBURSEMENT LITIGATION - On November 23, 1998,
Lorillard, Philip Morris Incorporated, Brown & Williamson Tobacco Corporation
and R.J. Reynolds Tobacco Company, the "Original Participating Manufacturers,"
entered into a Master Settlement Agreement with 46 states, the District of
Columbia, the Commonwealth of Puerto Rico, Guam, the U.S. Virgin Islands,
American Samoa and the Commonwealth of the Northern Mariana Islands to settle
the asserted and unasserted health care cost recovery and certain other claims
of those states. These settling entities are generally referred to as the
"Settling States." The Original Participating Manufacturers had previously
settled similar claims brought by Mississippi, Florida, Texas and Minnesota,
which together with the Master Settlement Agreement are generally referred to
as the "State Settlement Agreements."

  The State Settlement Agreements provide that the agreements are not
admissions, concessions or evidence of any liability or wrongdoing on the part
of any party, and were entered into by the Original Participating
Manufacturers to avoid the further expense, inconvenience, burden and
uncertainty of litigation.

  Lorillard recorded pretax charges of $785.2, $1,062.2 and $1,140.4 million
($489.5, $646.1 and $694.2 million after taxes), for the years ended December
31, 2003, 2002 and 2001, respectively, to accrue its obligations under the
State Settlement Agreements. Lorillard's portion of ongoing adjusted payments
and legal fees is based on its share of domestic cigarette shipments in the
year preceding that in which the payment is due. Accordingly, Lorillard
records its portions of ongoing settlement payments as part of cost of
manufactured products sold as the related sales occur.

  The State Settlement Agreements require that the domestic tobacco industry
make annual payments in the following amounts, subject to adjustment for
several factors, including inflation, market share and industry volume: 2003,
$10.9 billion; 2004 through 2007, $8.4 billion; and thereafter, $9.4 billion.
In addition, the domestic tobacco industry is required to pay settling
plaintiffs' attorneys' fees, subject to an annual cap of $500.0 million, as
well as an additional amount of $250.0 million in 2003. These payment
obligations are the several and not joint obligations of each settling
defendant.

  The State Settlement Agreements also include provisions relating to
significant advertising and marketing restrictions, public disclosure of
certain industry documents, limitations on challenges to tobacco control and
underage use laws, and other provisions.

  In addition, as part of the Master Settlement Agreement, the Original
Participating Manufacturers committed to work cooperatively with the tobacco
growing community to address concerns about the potential adverse economic
impact on that community. On January 21, 1999, the Original Participating
Manufacturers reached an agreement to establish a $5.2 billion trust fund
payable between 1999 and 2010 to compensate the tobacco growing communities in
14 states. Payments to the trust fund are to be allocated among the Original
Participating Manufacturers according to their relative market share of
domestic cigarette shipments, except that Philip Morris paid more than its
market share in 1999 but will have its payment obligations reduced in 2009 and
2010 to make up for the overpayment. Of the total $5.2 billion, a total of
$1.9 billion was paid since 1999 through December 31, 2003, $167.4 million of
which was paid by Lorillard. Lorillard believes its remaining payments under
the agreement will total approximately $330.0 million. All payments will be
adjusted for inflation, changes in the unit volume of domestic cigarette
shipments, and the effect of new increases in state or federal excise taxes on
tobacco products that benefit the tobacco growing community.

  The Company believes that the State Settlement Agreements will materially
adversely affect its cash flows and operating income in future years. The
degree of the adverse impact will depend, among other things, on the rates of
decline in U.S. cigarette sales in the premium price and discount price
segments, Lorillard's share of the domestic premium price and discount price
cigarette segments, and the effect of any resulting cost advantage of
manufacturers not subject to significant payment obligations under the State
Settlement Agreements. Almost all domestic manufacturers have agreed to become
subject to the terms of the Master Settlement Agreement, however, under the

                                     189

terms of the Master Settlement Agreement, manufacturers other than the
Original Participating Manufacturers retain much of their cost advantage.

CONTRIBUTION CLAIMS - Plaintiffs seek recovery of funds paid by them to
individuals whose asbestos disease or illness was alleged to have been caused
in whole or in part by smoking-related illnesses. Seven such cases are pending
against Lorillard. The Company is a defendant in one of these cases.

FILTER CASES - Claims have been brought against Lorillard by smokers as well
as former employees of Lorillard seeking damages resulting from alleged
exposure to asbestos fibers that were incorporated into filter material used
in one brand of cigarettes manufactured by Lorillard for a limited period of
time, ending almost 50 years ago. Approximately 65 such matters are pending
against Lorillard. The Company is a defendant in one of these matters. Since
January 1, 2002 and through February 20, 2004, Lorillard has paid, or has
reached agreement to pay, a total of approximately $11.5 million in payments
of judgments and settlements to finally resolve approximately 25 previously
pending claims. In Sachs v. Lorillard Tobacco Co., the only filter case tried
to a verdict since January 1, 2002, the jury found in favor of Lorillard.
Trial dates are scheduled in some of the pending cases. As of February 20,
2004, trial of the case in which the Company is a defendant was scheduled to
begin during August of 2004. Trial dates are subject to change.

Other Tobacco - Related

TOBACCO - RELATED ANTITRUST CASES -

Indirect Purchaser Suits - Approximately 30 suits were filed in various state
courts alleging violations of state antitrust laws which permit indirect
purchasers, such as retailers and consumers, to sue under price fixing or
consumer fraud statutes. Approximately 18 states permit such suits. Lorillard
is a defendant in all but one of these indirect purchaser cases. Three
indirect purchaser suits in New York, Florida and Michigan, were dismissed in
their entirety and plaintiffs have withdrawn their appeals. Since November 30,
2003, the state court indirect purchaser price-fixing actions in the following
states have been voluntarily dismissed: Nevada, Minnesota, District of
Columbia, South Dakota, Michigan, Maine, West Virginia, North Dakota and
Arizona. Motions to approve stipulated orders of dismissal in all of the
remaining actions, except for New Mexico and Kansas, are pending. A decision
granting class certification in New Mexico is being appealed by the
defendants. In Kansas, a motion to compel defendants to produce certain
documents was granted in August of 2003. Discovery is proceeding and the
parties are scheduled to litigate certain privilege issues well into the first
quarter of 2004. The Company was also named as a defendant in most of these
indirect purchaser cases but has been voluntarily dismissed without prejudice
from all of them.

  Tobacco Growers Suit - DeLoach v. Philip Morris Inc., et al. (U.S. District
Court, Middle District of North Carolina, filed February 16, 2000). Lorillard
is named as a defendant in a class action lawsuit that, after several
amendments, alleges only antitrust violations. The other major domestic
tobacco companies and the major leaf buyers are also defendants. The
plaintiffs' class consists of all persons holding a quota (the licenses that a
farmer must either own or rent to sell the crop) to grow, and all domestic
producers who sold flue-cured or burley tobacco at anytime from February 1996
to present. Lorillard, along with all of the other defendants with the
exception of R.J. Reynolds, has settled the litigation, and the settlement was
approved by the court on October 1, 2003. Pursuant to the settlement
agreement, Lorillard has paid $20.0 million, and it will pay an additional
$7.5 million immediately before any trial against R.J. Reynolds or five days
after any settlement with R.J. Reynolds has been approved by the court. In
addition, Lorillard has committed to buy 20 million pounds of domestic tobacco
each year through 2013. Lorillard has also committed to purchase at least 35%
of its annual total requirements for flue-cured and burley tobacco
domestically for the same period.

  REPARATION CASES - During 2002, the Company was named as a defendant in
three cases in which plaintiffs seek reparations for the alleged financial
benefits derived from the uncompensated use of slave labor. Lorillard was
named as a defendant in a fourth case, which was filed during 2004. The
Company was named as a defendant in these matters as a result of conduct
purportedly engaged in by Lorillard and various other entities. Plaintiffs in
these suits seek various types of damages including disgorgement of profits,
restitution and punitive damages. Plaintiffs seek class certification on
behalf of the descendants of enslaved African Americans. During 2004, the
court granted defendants' motions to dismiss the three cases filed during
2002. As of February 20, 2004, plaintiffs in these three suits had not advised
the court whether they plan to continue to pursue their claims.

                                     190

Defenses

  Lorillard believes that it has valid defenses to the cases pending against
it. Lorillard also believes it has valid bases for appeal of the adverse
verdicts against it. To the extent the Company is a defendant in any of the
lawsuits described in this section, the Company believes that it is not a
proper defendant in these matters and has moved or plans to move for dismissal
of all such claims against it. While Lorillard intends to defend vigorously
all tobacco products liability litigation, it is not possible to predict the
outcome of any of this litigation. Litigation is subject to many
uncertainties, and it is possible that some of these actions could be decided
unfavorably. Lorillard may enter into discussions in an attempt to settle
particular cases if it believes it is appropriate to do so.

  In addition, some developments on health issues related to tobacco products
have received widespread media attention, which could have adverse effects on
the ability of Lorillard to prevail in smoking and health litigation. These
developments also could prompt the filing of additional litigation. These
developments include, but are not limited to, the release of industry
documents beginning in 1998 and the adverse outcomes in some of the cases
tried during the past few years, some of which have resulted in awards to the
plaintiffs for billions of dollars.

  Except for the impact of the State Settlement Agreements as described above,
management is unable to make a meaningful estimate of the amount or range of
loss that could result from an unfavorable outcome of pending litigation and,
therefore, no provision has been made in the consolidated condensed financial
statements for any unfavorable outcome. It is possible that the Company's
results of operations or cash flows in a particular quarterly or annual period
or its financial position could be materially adversely affected by an
unfavorable outcome of certain pending litigation.

OTHER LITIGATION

  The Company and its subsidiaries are also parties to other litigation
arising in the ordinary course of business. The outcome of this other
litigation will not, in the opinion of management, materially affect the
Company's results of operations or equity.

Note 22.  Commitments and Contingencies

Guarantees

  CNA has provided parent company guarantees, which expire in 2015, related to
lease obligations of certain subsidiaries. Certain of those subsidiaries have
been sold; however, the lease obligation guarantees remain in effect. CNA
would be required to remit prompt payment on leases in question if the primary
obligor fails to observe and perform its covenants under the lease agreements.
The maximum potential amount of future payments that CNA could be required to
pay under these guarantees are approximately $8.0 million at December 31,
2003.

  CNA holds an investment in a real estate joint venture that is accounted for
on the equity basis of accounting. In the normal course of business, CNA on a
joint and several basis with other unrelated insurance company shareholders
have committed to continue funding the operating deficits of this joint
venture. Additionally, CNA and the other unrelated shareholders, on a joint
and several basis, have guaranteed an operating lease for an office building,
which expires in 2016.

  The guarantee of the operating lease is a parallel guarantee to the
commitment to fund operating deficits; consequently, the separate guarantee to
the lessor is not expected to be triggered as long as the joint venture
continues to be funded by its shareholders and continues to make its annual
lease payments.

  In the event that the other parties to the joint venture are unable to meet
their commitments in funding the operations of this joint venture, CNA would
be required to assume the obligation for the entire office building operating
lease. The maximum potential future lease payments at December 31, 2003 that
CNA could be required to pay under this guarantee is approximately $347.0
million. If CNA was required to assume the entire lease obligation, CNA would
have the right to pursue reimbursement from the other shareholders and would
have the right to all sublease revenues.

                                     191

  CNA has provided guarantees related to irrevocable standby letters of credit
for certain of its subsidiaries. Certain of these subsidiaries have been sold;
however, the irrevocable standby letter of credit guarantees remain in effect.
CNA would be required to make payment on the letters of credit in question if
the primary obligor drew down on these letters of credit and failed to repay
such loans in accordance with the terms of the letters of credit. The maximum
potential amount of future payments that CNA could be required to pay under
these guarantees is approximately $30.0 million at December 31, 2003.

  CNA has provided guarantees of the indebtedness of certain of its
independent insurance producers, which expire in 2008. CNA would be required
to remit prompt and complete payment when due, should the primary obligor
default. In the event of default on the part of the primary obligor, CNA holds
an interest in and to any and all shares of common stock of the primary
obligor. The maximum potential amount of future payments that CNA could be
required to pay under these guarantees is approximately $7.0 million at
December 31, 2003.

  In the course of selling business entities and assets to third parties, CNA
has agreed to indemnify purchasers for losses arising out of breaches of
representation and warranties with respect to the business entities or assets
being sold, including, in certain cases, losses arising from undisclosed
liabilities or certain named litigation. Such indemnification provisions
generally survive for periods ranging from nine months following the
applicable closing date to the expiration of the relevant statutes of
limitation. As of December 31, 2003, the aggregate amount of quantifiable
indemnification agreements in effect for sales of business entities and assets
was $580.0 million.

  In addition, CNA has agreed to provide indemnification to third party
purchasers for certain losses associated with sold business entities or assets
that are not limited by a contractual monetary amount. As of December 31,
2003, CNA had outstanding unlimited indemnifications in connection with the
sales of certain of its business entities or assets for tax liabilities
arising prior to a purchaser's ownership of an entity or asset, defects in
title at the time of sale, employee claims arising prior to closing and in
some cases losses arising from certain litigation and undisclosed liabilities.
These indemnification agreements survive until the applicable statutes of
limitation expire, or until the agreed upon contract terms expire. As of
December 31, 2003, CNA has recorded approximately $16.0 million of liabilities
related to these indemnification agreements.

CNA Surety

  CNA has entered into a credit agreement with a large national contractor
that undertakes projects for the construction of government and private
facilities to provide an $86.4 million credit facility. CNA Surety has
provided significant surety bond protection for projects by this contractor
through surety bonds underwritten by CCC or its affiliates. The loans were
provided by CNA to help the contractor meet its liquidity needs. The credit
facility and all loans under it will mature in March of 2006. Advances under
the credit facility bear interest at the prime rate plus 6.0%. Payment of 3.0%
of the interest is deferred until the credit facility matures, and the
remainder is to be paid monthly in cash. Loans under the credit facility are
secured by a pledge of substantially all of the assets of the contractor and
certain affiliates.

  Loews and CNA have entered into a participation agreement, pursuant to which
Loews has purchased a participation interest in one-third of the loans and
commitments under the credit facility, on a dollar-for-dollar basis, up to a
maximum of $25.0 million. Although Loews does not have rights against the
contractor directly under the participation agreement, it shares recoveries
and certain fees under the facility proportionally with CNA.

  In March of 2003, CNA also purchased the contractor's outstanding bank debt
for $16.4 million. The contractor purchased the bank debt and retired it, with
$11.4 million of the purchase price being funded under the new credit facility
and $5.0 million from money loaned to the contractor by its shareholders.
Under its purchase agreement with the banks, CNA is also required to reimburse
the banks for any draws upon outstanding letters of credit issued by the banks
for the contractor's benefit. Of these letters of credit, a replacement due to
expire in August of 2004 remains in the amount of $3.4 million. Any CNA
reimbursements for draws upon the banks' letters of credit will become
obligations of the contractor to CNA as draws upon the credit facility. As of
December 31, 2003, $80.4 million was outstanding under the credit facility,
including deferred interest.

  The contractor has initiated a restructuring plan that is intended to reduce
costs and improve cash flow, and a chief restructuring officer has been
appointed to manage execution of the plan. CNA, through its affiliate CNA
Surety, intends to continue to provide surety bonds on behalf of the
contractor during this restructuring period, subject to the contractor's
initial and ongoing compliance with CNA Surety's underwriting standards. Any
losses to CNA Surety

                                     192

arising from bonds issued to the contractor or assumed are excluded from CNA
Surety's $40.0 million excess of $20.0 million per principal reinsurance
program with unaffiliated reinsurers in place in 2002. As a result, CNA Surety
retains the first $60.0 million of losses on bonds written with an effective
date of September 30, 2002 and prior, and CCC will incur 100% of losses above
that retention level. Through facultative reinsurance contracts with CCC, CNA
Surety's exposure on bonds written from October 1, 2002 through October 31,
2003 has been limited to $20.0 million per bond. For bonds written subsequent
to November 1, 2003, CNA Surety's exposure is limited to $14.5 million per
bond subject to an aggregate limit of $150.0 million under all facultative
insurance coverage and two excess of loss treaties between CNA Surety and CCC.
Both excess of loss contracts are effective January 1, 2004. The first excess
of loss contract, $40.0 million excess of $60.0 million, provides CNA Surety
coverage exclusively for the national contractor, while the second excess of
loss contract, $50.0 million excess of $100.0 million, provides CNA Surety
with coverage for the national contractor as well as other CNA Surety risks.

  Indemnification and subrogation rights, including rights to contract
proceeds on construction projects in the event of default, exist that reduce
CNA Surety's and ultimately CNA's exposure to loss. While CNA believes that
the contractor's restructuring efforts may be successful and provide
sufficient cash flow for its operations, the contractor's failure to achieve
its restructuring plan or perform its contractual obligations under the credit
facility and underlying all of CNA's surety bonds could have a material
adverse effect on the Company's results of operations. If such failures occur,
CNA estimates the surety loss, net of indemnification and subrogation
recoveries, but before the effects of minority interest could be up to $200.0
million. In addition, such failures could cause the full amount due under the
credit facility to be uncollectible.

  CCC provided an excess of loss reinsurance contract to the insurance
subsidiaries of CNA Surety over a period that expired on December 31, 2000
(the "stop loss contract"). The stop loss contract limits the net loss ratios
for CNA Surety with respect to certain accounts and lines of insurance
business. In the event that CNA Surety's accident year net loss ratio exceeds
24.0% for 1997 through 2000 (the "contractual loss ratio"), the stop loss
contract requires CCC to pay amounts equal to the amount, if any, by which CNA
Surety's actual accident year net loss ratio exceeds the contractual loss
ratio multiplied by the applicable net earned premiums. The minority
shareholders of CNA Surety do not share in any losses that apply to this
contract. There were no reinsurance balances payable under this stop loss
contract as of December 31, 2003 and December 31, 2002.

  Effective October 1, 2002, CCC provided an excess of loss protection for new
and renewal bonds for CNA Surety for each principal exposures that exceed
$60.0 million since October 1, 2002 in two parts - a) $40.0 million excess of
$60.0 million and b) $50.0 million excess of $100.0 million for CNA Surety.
This excess of loss protection is necessary primarily to support new and
renewal bonds for contract surety accounts with bonded backlogs or work-in-
process in excess of $60.0 million. In consideration for the reinsurance
coverage provided by the $40.0 million excess of $60.0 million contract, CNA
Surety paid a quarterly premium equal to $3.0 million to CCC. In consideration
for the reinsurance coverage provided by the $50.0 million excess of $100.0
million, the insurance subsidiaries of CNA Surety paid $6.0 million in premium
to CCC.

  Effective October 1, 2003, pending state insurance department regulatory
approval, CCC entered into a $3.0 million excess of $12.0 million reinsurance
contract with CNA Surety. The reinsurance premium for the coverage provided by
the $3.0 million excess of $12.0 million contract is $0.3 million plus, if
applicable, additional premium based on paid losses. This contract expires on
December 31, 2004.

Regulatory and Rate Matters

  The FERC regulatory processes and procedures govern the tariff rates that
Texas Gas is permitted to charge for interstate transportation and storage of
natural gas. Texas Gas must periodically file a rate case with the FERC to
obtain approval of its rates. Key determinants in the ratemaking process are
costs of providing service, including depreciation rates; allowed rate of
return, including the equity component of Texas Gas's capital structure; and
volume throughput assumptions.

  Certain revenues may be subject to refund upon final orders in pending rate
cases with the FERC. Accordingly, Texas Gas records a liability for its
estimate of potential refunds to customers in future periods. At December 31,
2003, Texas Gas had no pending rate case proceedings and no associated rate
refunds. Texas Gas is required to file a rate case with the FERC to be
effective no later than November 1, 2005.

                                     193

Other

  In the normal course of business, CNA has obtained letters of credit in
favor of various unaffiliated insurance companies, regulatory authorities and
other entities. At December 31, 2003 and 2002, there were approximately $58.0
million and $222.0 million of outstanding letters of credit.

  CNA has entered into a limited number of guaranteed payment contracts,
primarily relating to telecommunication services, amounting to approximately
$18.0 million. Estimated future minimum payments under these contracts are as
follows: $13.0 million in 2004, and $5.0 million in 2005.

  CNA invests in multiple bank loan participations as part of its overall
investment strategy and has committed to additional future purchases and
sales. The purchase and sale of these investments are recorded on the date
that the legal agreements are finalized and cash settlement is made. As of
December 31, 2003, the Company had commitments to purchase $96.7 million and
commitments to sell $29.3 million of various bank loan participations.

Note 23.  Business Segments

  The Company's reportable segments are based on its individual operating
subsidiaries. Each of the principal operating subsidiaries are headed by a
chief executive officer who is responsible for the operation of its business
and has the duties and authority commensurate with that position. Investment
gains (losses) and the related income taxes, excluding those of CNA Financial,
are included in the Corporate and other segment.

  In 2003, CNA conducted its operations through five operating segments:
Standard Lines, Specialty Lines and CNA Re (which comprise the property and
casualty segment), Group Operations and Life Operations. In addition to these
five operating segments, certain other activities are reported in the Other
Insurance segment.

  On December 31, 2003, CNA completed the sale of the majority of its Group
Benefits business to Hartford. The business sold included group life and
accident, short and long term disability and certain other products. CNA's
group long term care and specialty medical businesses were excluded from the
sale. See Note 14 for further information.

  In February of 2004, CNA entered into a definitive agreement to sell its
individual life insurance business to Swiss Re for approximately $690.0
million. See Note 25 for further information.

  Lorillard is engaged in the production and sale of cigarettes with its
principal products marketed under the brand names of Newport, Kent, True,
Maverick and Old Gold with substantially all of its sales in the United
States.

  Loews Hotels owns and/or operates 20 hotels, 18 of which are in the United
States and two are in Canada.

  Diamond Offshore's business primarily consists of operating 45 offshore
drilling rigs that are chartered on a contract basis for fixed terms by
companies engaged in exploration and production of hydrocarbons. Offshore rigs
are mobile units that can be relocated based on market demand. As of December
31, 2003, 25 of these rigs were located in the U.S. Gulf of Mexico, 4 were
located in Brazil, 4 were located in Mexico and the remaining 12 were located
in various foreign markets.

  Texas gas owns and operates a 5,800-mile natural gas pipeline system that
transports natural gas originating in the Louisiana Gulf Coast and East Texas
and running north and east through Louisiana, Arkansas, Mississippi,
Tennessee, Kentucky, Indiana and into Ohio, with smaller diameter lines
extending into Illinois. Texas Gas has a delivery capacity of 2.8 billion
cubic feet ("Bcf") per day and a working storage capacity of 55 Bcf.

  Bulova distributes and sells watches and clocks under the brand names of
Bulova, Wittnauer, Caravelle and Accutron with substantially all of its sales
in the United States and Canada. All watches and clocks are purchased from
foreign suppliers.

  The Corporate and other segment consists primarily of investment income,
including investment gains (losses) from non-insurance subsidiaries, as well
as equity earnings from shipping operations, corporate interest expenses and
other corporate administrative costs.

                                     194

  The accounting policies of the segments are the same as those described in
the summary of significant accounting policies. In addition, CNA does not
maintain a distinct investment portfolio for each of its insurance segments,
and accordingly, allocation of assets to each segment is not performed.
Therefore, investment income and investment gains (losses) are allocated based
on each segment's carried insurance reserves, as adjusted.

  The following tables set forth the Company's consolidated revenues, income
and assets by business segment:




Year Ended December 31                                         2003          2002          2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Revenues (a):

CNA Financial:
  Property and Casualty                                  $  8,514.9    $  8,022.3    $  7,334.5
  Life                                                      1,692.6       1,464.5       1,634.6
  Group (b)                                                 1,458.1       2,611.3       3,781.1
  Other Insurance                                              63.8         188.5         338.4
-----------------------------------------------------------------------------------------------
Total CNA Financial                                        11,729.4      12,286.6      13,088.6
Lorillard                                                   3,295.4       3,843.7       3,955.3
Loews Hotels                                                  286.0         266.4         280.4
Diamond Offshore                                              694.9         783.9         981.1
Texas Gas                                                     143.2
Bulova                                                        166.8         166.6         147.1
Corporate and other                                           145.3         109.3         275.7
------------------------------------------------------------------------------------------------
Total                                                     $16,461.0     $17,456.5     $18,728.2
================================================================================================

Pretax (loss) income (a)(d):

CNA Financial:
  Property and Casualty                                   $(1,262.5)    $   350.9     $(1,195.1)
  Life                                                         94.8          34.5         252.6
  Group                                                       (29.2)         96.2          85.4
  Other Insurance                                          (1,119.3)       (126.2)     (1,441.3)
------------------------------------------------------------------------------------------------
Total CNA Financial                                        (2,316.2)        355.4      (2,298.4)
Lorillard (c)                                                 942.2       1,261.7       1,104.3
Loews Hotels                                                   18.6          14.2          22.9
Diamond Offshore                                              (53.2)         54.2         228.1
Texas Gas                                                      37.6
Bulova                                                         18.0          21.5          17.8
Corporate and other                                           (25.4)        (66.3)         96.2
------------------------------------------------------------------------------------------------
Total                                                     $(1,378.4)    $ 1,640.7     $  (829.1)
================================================================================================


                                     195




Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Net (loss) income (a)(d):

CNA Financial:
  Property and Casualty                                     $  (656.2)    $  226.1    $  (715.7)
  Life                                                           61.4         17.9        144.0
  Group                                                         (28.6)        58.2         50.9
  Other Insurance                                              (634.8)       (71.8)      (853.1)
------------------------------------------------------------------------------------------------
Total CNA Financial                                          (1,258.2)       230.4     (1,373.9)
Lorillard (c)                                                   587.6        765.8        672.2
Loews Hotels                                                    11.2          8.7         15.0
Diamond Offshore                                                (27.2)        14.1         71.0
Texas Gas                                                        22.5
Bulova                                                           11.8         11.8         10.1
Corporate and other                                             (13.8)       (52.2)        57.9
------------------------------------------------------------------------------------------------
                                                               (666.1)       978.6       (547.7)
Discontinued operations                                          55.4        (27.0)        13.9
Cumulative effect of changes in accounting principles                        (39.6)       (53.3)
------------------------------------------------------------------------------------------------
Total                                                       $  (610.7)    $  912.0    $  (587.1)
================================================================================================


(a)  Investment gains (losses) included in Revenues, Pretax income (loss) and
Net income (loss) are as follows:




Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------

                                                                              
Revenues and pretax (loss) income:

CNA Financial:
  Property and casualty                                        $ 554.8     $ (81.4)    $  883.5
  Life                                                            36.2      (110.8)       154.6
  Group                                                         (176.7)      (60.4)        58.7
  Other Insurance                                                 59.1         0.4        165.2
------------------------------------------------------------------------------------------------
Total CNA Financial                                              473.4      (252.2)     1,262.0
Corporate and other                                              108.5        43.5        128.4
------------------------------------------------------------------------------------------------
  Total                                                        $ 581.9     $(208.7)    $1,390.4
================================================================================================

Net (loss) income:

CNA Financial:
  Property and casualty                                        $ 327.6     $ (32.3)    $  509.1
  Life                                                            20.2       (66.2)        88.9
  Group                                                         (118.6)      (35.1)        31.8
  Other Insurance                                                 36.5         0.6         85.0
------------------------------------------------------------------------------------------------
Total CNA Financial                                              265.7      (133.0)       714.8
Corporate and other                                               72.6        16.3         75.1
------------------------------------------------------------------------------------------------
                                                               $ 338.3     $(116.7)    $  789.9
================================================================================================

(b)  Includes $1,151.0 and $2,231.0 under contracts covering U.S. government employees
     and their dependents for the years ended December 31, 2002 and 2001.
(c)  Includes pretax charges related to the settlement of tobacco litigation of $785.2, $1,062.2
     and $1,140.4 ($489.5, $646.1 and $694.2 after taxes) for the respective periods.

                                     196

(d)  Income taxes and interest expense are as follows:





Year Ended December 31                  2003                  2002                 2001
------------------------------------------------------------------------------------------------
                                  Income    Interest     Income  Interest    Income    Interest
                                   Taxes     Expense      Taxes   Expense     Taxes     Expense
------------------------------------------------------------------------------------------------

                                                                      
CNA Financial:
  Property and casualty         $  (525.9)    $  2.4     $ 71.4    $  3.5    $(393.1)   $   5.5
  Life                               26.8       13.4       14.2      25.0       87.7       25.8
  Group                               1.9                  31.2       0.2       26.7        0.2
  Other Insurance                  (404.6)     114.0      (44.5)    120.8     (460.3)     125.9
------------------------------------------------------------------------------------------------
Total CNA Financial                (901.8)     129.8       72.3     149.5     (739.0)     157.4
Lorillard                           354.5        0.1      495.8                432.1        0.7
Loews Hotels                          7.4        9.0        5.4       9.5        7.9       15.2
Diamond Offshore                      5.6       23.9       21.9      23.6       83.2       38.1
Texas Gas                            15.1       19.4
Bulova                                5.8        0.1        9.3                  7.3
Corporate                           (20.7)     126.1      (24.9)    127.0       30.1      120.6
------------------------------------------------------------------------------------------------
Total                           $  (534.1)    $308.4     $579.8    $309.6    $(178.4)   $ 332.0
================================================================================================





                                 Investments             Receivables             Total Assets
------------------------------------------------------------------------------------------------
December 31                    2003        2002        2003        2002        2003        2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                   
CNA Financial             $38,121.5   $35,271.2   $20,143.2   $16,262.1   $68,451.9   $61,649.1
Lorillard                   1,530.2     1,640.7        23.9        30.2     2,624.9     2,776.9
Loews Hotels                   81.4       104.6        20.1        21.2       571.9       620.0
Diamond Offshore              591.2       794.1       154.1       147.0     3,158.6     3,293.6
Texas Gas                      15.2                    57.4                 1,238.0
Bulova                          1.7         1.4        90.0        87.6       215.3       210.9
Corporate and
 eliminations               2,173.6     2,324.7       (20.8)       49.9     1,620.3     1,965.1
------------------------------------------------------------------------------------------------
Total                     $42,514.8   $40,136.7   $20,467.9   $16,598.0   $77,880.9   $70,515.6
================================================================================================


Note 24.  Consolidating Financial Information

  The following schedules present the Company's consolidating balance sheet
information at December 31, 2003 and 2002, and consolidating statements of
operations information for the years ended December 31, 2003, 2002 and 2001.
These schedules present the individual subsidiaries of the Company and their
contribution to the consolidated financial statements. Amounts presented will
not necessarily be the same as those in the individual financial statements of
the Company's subsidiaries due to adjustments for purchase accounting, income
taxes and minority interests. In addition, many of the Company's subsidiaries
use a classified balance sheet which also leads to differences in amounts
reported for certain line items. This information also does not reflect the
impact of the Company's issuance of Carolina Group stock. Lorillard is
reported as a 100% owned subsidiary and does not include any adjustments
relating to the tracking stock structure. See Note 6 for consolidating
information of the Carolina Group and Loews Group.

  The Corporate and Other column primarily reflects the parent company's
investment in its subsidiaries, invested cash portfolio and corporate long-
term debt. The elimination adjustments are for intercompany assets and
liabilities, interest and dividends, the parent company's investment in
capital stocks of subsidiaries, and various reclasses of debit or credit
balances to the amounts in consolidation. Purchase accounting adjustments have
been pushed down to the appropriate subsidiary.

                                     197


Loews Corporation
Consolidating Balance Sheet Information




                                    CNA                 Loews   Diamond      Texas             Corporate
December 31, 2003                Financial   Lorillard  Hotels  Offshore      Gas     Bulova   and Other  Eliminations   Total
---------------------------------------------------------------------------------------------------------------------------------
(In millions)

Assets:

                                                                                          
Investments                      $ 38,121.5  $ 1,530.2  $  81.4  $  591.2  $   15.2  $  1.7  $  2,173.6               $ 42,514.8
Cash                                  139.0        1.5      2.0      19.1       3.9    15.0         0.3                    180.8
Receivables-net                    20,143.2       23.9     20.1     154.1      57.4    90.0        78.2  $    (99.0)    20,467.9
Property, plant and equipment         239.6      221.0    369.6   2,297.7     703.5    16.4        31.9                  3,879.7
Deferred income taxes                 646.5      441.9                         88.1    21.5                  (667.8)       530.2
Goodwill                              118.7                 2.6      20.8     169.3                                        311.4
Investments in capital stocks
 of subsidiaries                                                                               11,402.5   (11,402.5)
Other assets                        2,832.7      406.4     96.2      75.7     200.6    70.7       290.2      (187.1)     3,785.4
Deferred acquisition costs
 of insurance subsidiaries          2,532.7                                                                              2,532.7
Separate account business           3,678.0                                                                              3,678.0
---------------------------------------------------------------------------------------------------------------------------------
Total assets                     $ 68,451.9  $ 2,624.9  $ 571.9  $3,158.6  $1,238.0  $215.3  $ 13,976.7  $(12,356.4)  $ 77,880.9
=================================================================================================================================

Liabilities and Shareholders' Equity:

Insurance reserves               $ 45,384.0                                                                           $ 45,384.0
Payable for securities purchased    2,022.1             $   1.1                              $    124.5                  2,147.7
Securities sold under
 agreements to repurchase             441.8                                                                                441.8
Long-term debt, less
 unamortized discounts              1,903.6               146.5  $  922.9  $  548.1             2,299.1                  5,820.2
Reinsurance balances payable        3,432.0                                                                              3,432.0
Deferred income taxes                                      75.9     370.1                         221.8  $   (667.8)
Other liabilities                   2,438.7  $ 1,405.0    172.0     134.5     166.5  $ 56.5        86.0      (207.9)     4,251.3
Separate account business           3,678.0                                                                              3,678.0
---------------------------------------------------------------------------------------------------------------------------------
Total liabilities                  59,300.2    1,405.0    395.5   1,427.5     714.6    56.5     2,731.4      (875.7)    65,155.0
Minority interest                     896.9                         769.5               5.2                              1,671.6
Shareholders' equity                8,254.8    1,219.9    176.4     961.6     523.4   153.6    11,245.3   (11,480.7)    11,054.3
---------------------------------------------------------------------------------------------------------------------------------
Total liabilities and
 shareholders' equity            $ 68,451.9  $ 2,624.9  $ 571.9  $3,158.6  $1,238.0  $215.3  $ 13,976.7  $(12,356.4)  $ 77,880.9
=================================================================================================================================


                                                    198

Loews Corporation
Consolidating Balance Sheet Information




                                     CNA                   Loews    Diamond                Corporate
December 31, 2002                 Financial   Lorillard    Hotels   Offshore     Bulova    and Other   Eliminations     Total
---------------------------------------------------------------------------------------------------------------------------------
(In millions)

Assets:

                                                                                             
Investments                      $ 35,271.2   $ 1,640.7   $  104.6   $  794.1   $    1.4   $ 2,324.7                  $ 40,136.7
Cash                                  126.2         2.0        3.3       18.4        8.7        25.3                       183.9
Receivables-net                    16,262.1        30.2       21.2      147.0       87.6        52.7   $     (2.8)      16,598.0
Property, plant and equipment         292.4       197.8      378.2    2,207.5       16.3        33.0                     3,125.2
Deferred income taxes                 772.2       437.0                             22.6         0.3       (606.0)         626.1
Goodwill                              140.8                    2.6       34.4                                              177.8
Investments in capital stocks
 of subsidiaries                                                                            11,451.2    (11,451.2)
Other assets                        3,130.1       469.2      110.1       92.2       74.3       160.0        (22.1)       4,013.8
Deferred acquisition costs
 of insurance subsidiaries          2,551.4                                                                              2,551.4
Separate account business           3,102.7                                                                              3,102.7
---------------------------------------------------------------------------------------------------------------------------------
Total assets                     $ 61,649.1   $ 2,776.9   $  620.0   $3,293.6   $  210.9   $14,047.2   $(12,082.1)    $ 70,515.6
=================================================================================================================================

Liabilities and Shareholders' Equity:

Insurance reserves               $ 40,178.9                                                                           $ 40,178.9
Payable for securities
 purchased                            531.2               $    4.0                          $  263.9                       799.1
Securities sold under agreements
 to repurchase                        552.4                                                                                552.4
Long-term debt, less unamortized
 discounts                          2,292.1                  145.8   $  917.8                2,296.2                     5,651.9
Reinsurance balances payable        2,763.3                                                                              2,763.3
Deferred income taxes                                         48.2      374.0                  183.8   $   (606.0)
Other liabilities                   2,659.7   $ 1,352.1      191.7      141.3   $   67.5        87.3       (162.8)       4,336.8
Separate account business           3,102.7                                                                              3,102.7
---------------------------------------------------------------------------------------------------------------------------------
Total liabilities                  52,080.3     1,352.1      389.7    1,433.1       67.5     2,831.2       (768.8)      57,385.1
Minority interest                   1,055.0                    0.2      835.4        4.7                                 1,895.3
Shareholders' equity                8,513.8     1,424.8      230.1    1,025.1      138.7    11,216.0    (11,313.3)      11,235.2
---------------------------------------------------------------------------------------------------------------------------------
Total liabilities and
 shareholders' equity            $ 61,649.1   $ 2,776.9   $ 620.0   $ 3,293.6   $  210.9   $14,047.2   $(12,082.1)    $ 70,515.6
=================================================================================================================================

                                                    199

Loews Corporation
Consolidating Statement of Operations Information




                                    CNA                 Loews   Diamond      Texas             Corporate
Years Ended December 31, 2003    Financial   Lorillard  Hotels  Offshore      Gas     Bulova   and Other  Eliminations   Total
---------------------------------------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                                           
Insurance premiums               $  9,213.5                                                              $  (3.7)     $  9,209.8
Investment income, net              1,646.7  $  39.9    $  2.4   $  12.0   $  0.2    $  0.2  $  30.7                     1,732.1
Intercompany interest and
 dividends                                                                                     876.6      (876.6)
Investment gains (losses)             473.4     (9.7)               (6.9)                      125.1                       581.9
Manufactured products                        3,255.6                                  164.4     (1.2)                    3,418.8
Other                                 395.8     (0.1)    283.6     682.9    143.0       2.2     11.0                     1,518.4
---------------------------------------------------------------------------------------------------------------------------------
Total                              11,729.4  3,285.7     286.0     688.0    143.2     166.8  1,042.2      (880.3)       16,461.0
---------------------------------------------------------------------------------------------------------------------------------

Expenses:

Insurance claims and
 policyholders' benefits            9,915.6                                                                              9,915.6
Amortization of deferred
 acquisition costs                  1,964.6                                                                              1,964.6
Cost of manufactured
 products sold                               1,893.1                                   79.5      0.2                     1,972.8
Other operating expenses            2,035.6    460.0     258.4     724.2     86.2      69.2     48.1        (3.7)        3,678.0
Interest                              129.8      0.1       9.0      23.9     19.4       0.1    126.1                       308.4
---------------------------------------------------------------------------------------------------------------------------------
Total                              14,045.6  2,353.2     267.4     748.1    105.6     148.8    174.4        (3.7)       17,839.4
---------------------------------------------------------------------------------------------------------------------------------
                                   (2,316.2)   932.5      18.6     (60.1)    37.6      18.0    867.8      (876.6)       (1,378.4)
---------------------------------------------------------------------------------------------------------------------------------

Income tax (benefit) expense         (901.8)   351.2       7.4      (8.1)    15.1       5.8     (3.7)                     (534.1)
Minority interest                    (156.2)                       (22.4)               0.4                               (178.2)
---------------------------------------------------------------------------------------------------------------------------------
Total                              (1,058.0)   351.2       7.4     (30.5)    15.1       6.2     (3.7)                     (712.3)
---------------------------------------------------------------------------------------------------------------------------------
(Loss) income from continuing
 operations                        (1,258.2)   581.3      11.2     (29.6)    22.5      11.8    871.5      (876.6)         (666.1)
Discontinued operations-net                               55.4                                                              55.4
---------------------------------------------------------------------------------------------------------------------------------
Net (loss) income               $  (1,258.2)$  581.3   $  66.6  $  (29.6) $  22.5   $  11.8 $  871.5   $  (876.6)      $  (610.7)
=================================================================================================================================


                                                    200

Loews Corporation
Consolidating Statement of Operations Information




                                    CNA                   Loews    Diamond                 Corporate
Year Ended December 31, 2002     Financial   Lorillard    Hotels   Offshore      Bulova    and Other   Eliminations     Total
---------------------------------------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                                             
Insurance premiums               $  10,213.4                                                           $  (3.5)       $ 10,209.9
Investment income, net               1,729.9  $  44.1     $  2.1     $  29.8    $  0.3     $  60.7                       1,866.9
Intercompany interest and
 dividends                                                                                   695.6      (695.6)
Investment gains (losses)            (252.2)     36.1                   36.5       0.1       (29.2)                       (208.7)
Manufactured products                         3,797.7                            164.5         1.3                       3,963.5
Other                                 595.5       1.9      264.3       754.1       1.8         7.3                       1,624.9
---------------------------------------------------------------------------------------------------------------------------------
Total                              12,286.6   3,879.8      266.4       820.4     166.7       735.7      (699.1)         17,456.5
---------------------------------------------------------------------------------------------------------------------------------

Expenses:

Insurance claims and
 policyholders' benefits            8,392.0                                                                              8,392.0
Amortization of deferred
 acquisition costs                  1,790.2                                                                              1,790.2
Cost of manufactured
 products sold                                2,149.3                             77.5        (0.3)                      2,226.5
Other operating expenses            1,636.3     432.7      242.7       706.1      67.6        52.4        (3.5)          3,134.3
Restructuring and other
 related charges                      (36.8)                                                                               (36.8)
Interest                              149.5                  9.5        23.6                 127.0                         309.6
---------------------------------------------------------------------------------------------------------------------------------
Total                              11,931.2   2,582.0      252.2       729.7     145.1       179.1        (3.5)         15,815.8
---------------------------------------------------------------------------------------------------------------------------------
                                      355.4   1,297.8       14.2        90.7      21.6       556.6      (695.6)          1,640.7
---------------------------------------------------------------------------------------------------------------------------------

Income tax expense (benefit)           72.3     508.5        5.5        35.7       9.3       (51.5)                        579.8
Minority interest                      52.7                             29.2       0.4                                      82.3
---------------------------------------------------------------------------------------------------------------------------------
Total                                 125.0     508.5        5.5        64.9       9.7       (51.5)                        662.1
---------------------------------------------------------------------------------------------------------------------------------

Income from continuing operations     230.4     789.3        8.7        25.8      11.9       608.1      (695.6)            978.6
Discontinued operations-net           (31.0)                 4.0                                                           (27.0)
Cumulative effect of change
 in accounting principles-net         (39.6)                                                                               (39.6)
---------------------------------------------------------------------------------------------------------------------------------
Net income                         $  159.8  $  789.3    $  12.7     $  25.8   $  11.9    $  608.1   $  (695.6)         $  912.0
=================================================================================================================================


                                                    201

Loews Corporation
Consolidating Statement of Operations Information




                                    CNA                   Loews    Diamond                 Corporate
Year Ended December 31, 2001      Financial   Lorillard    Hotels   Offshore      Bulova    and Other   Eliminations     Total
---------------------------------------------------------------------------------------------------------------------------------
(In millions)

Revenues:

                                                                                             
Insurance premiums               $  9,288.2                                                            $  (3.1)       $  9,285.1
Investment income, net              1,856.0   $  79.9     $  5.2     $  48.7    $  1.0     $  113.0                      2,103.8
Intercompany interest and
 dividends                                                                                    842.1     (842.1)
Investment gains (losses)           1,262.0       1.1       (0.5)       27.1                  100.7                      1,390.4
Manufactured products                         3,868.1                            143.8                                   4,011.9
Other                                 682.4       7.3      275.2       932.4       2.3         37.4                      1,937.0
---------------------------------------------------------------------------------------------------------------------------------
Total                              13,088.6   3,956.4      279.9     1,008.2     147.1      1,093.2     (845.2)         18,728.2
---------------------------------------------------------------------------------------------------------------------------------

Expenses:

Insurance claims and
 policyholders' benefits           11,279.8                                                                             11,279.8
Amortization of deferred
 acquisition costs                  1,803.9                                                                              1,803.9
Cost of manufactured
 products sold                                2,213.2                             69.7                                   2,282.9
Other operating expenses            1,894.9     637.1      242.3       714.9      59.6         62.0       (3.1)          3,607.7
Restructuring and other
 related charges                      251.0                                                                                251.0
Interest                              157.4       0.7       15.2        38.1                  120.6                        332.0
---------------------------------------------------------------------------------------------------------------------------------
Total                              15,387.0   2,851.0      257.5       753.0     129.3        182.6       (3.1)         19,557.3
---------------------------------------------------------------------------------------------------------------------------------
                                   (2,298.4)  1,105.4       22.4       255.2      17.8        910.6     (842.1)           (829.1)
---------------------------------------------------------------------------------------------------------------------------------

Income tax (benefit) expense         (739.0)    432.5        7.7        92.7       7.3         20.4                       (178.4)
Minority interest                    (185.5)                            82.1       0.4                                    (103.0)
---------------------------------------------------------------------------------------------------------------------------------
Total                                (924.5)    432.5        7.7       174.8       7.7         20.4                       (281.4)
---------------------------------------------------------------------------------------------------------------------------------

(Loss) income from continuing
 operations                        (1,373.9)    672.9       14.7        80.4      10.1        890.2     (842.1)           (547.7)
Discontinued operations-net             9.4                  4.5                                                            13.9
Cumulative effect of change
 in accounting principles-net         (53.3)                                                                               (53.3)
---------------------------------------------------------------------------------------------------------------------------------
Net (loss) income               $  (1,417.8) $  672.9    $  19.2     $  80.4   $  10.1    $  890.2    $  (842.1)       $  (587.1)
=================================================================================================================================


                                                    202


Note 25.  Subsequent Event

  On February 5, 2004, CNA entered into a definitive agreement to sell its
individual life insurance business to Swiss Re for approximately $690.0
million. The business sold includes term, universal and permanent life
insurance policies and individual annuity products. CNA's individual long term
care and structured settlement businesses are excluded from the sale.
Additionally, the Nashville, Tennessee insurance servicing and administration
building will be acquired by Swiss Re as part of the sale. Under terms of the
agreement, CNA will stop accepting new applications for individual life and
annuity products as of March 5, 2004. The transaction is expected to be
completed on or before March 31, 2004, subject to certain customary closing
conditions and regulatory approvals. Upon completion of the sale, it is
anticipated that approximately 300 employees will transfer to Swiss Re.

  The purchase price is subject to certain adjustments including changes in
the level of statutory surplus through the closing date. The sale is expected
to provide additional statutory surplus in excess of $400.0 million to CNA's
principal insurance subsidiary, CCC, as contemplated in CNA's recently
announced capital plan. The Company expects to recognize a loss of
approximately $274.0 million (after tax and minority interest) on the sale in
the first quarter of 2004; however, this amount will fluctuate for changes in
the market value of the investments supporting this business.

  The assets and liabilities of the individual life business were $6.6 and
$5.4 billion at December 31, 2003. The revenues of the individual life
business were $625.0, $652.0 and $620.0 million and net income for this
business was $38.8, $49.5 and $68.3 million for the years ended December 31,
2003, 2002 and 2001.

                                     203


Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

  None.

Item 9A.  Controls and Procedures

  The Company maintains a system of disclosure controls and procedures which
are designed to ensure that information required to be disclosed by the
Company in reports that it files or submits under the federal securities laws,
including this report, is recorded, processed, summarized and reported on a
timely basis. These disclosure controls and procedures include controls and
procedures designed to ensure that information required to be disclosed under
the federal securities laws is accumulated and communicated to the Company's
management on a timely basis to allow decisions regarding required disclosure.

  The Company's principal executive officer and principal financial officer
evaluated the Company's disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this report and concluded that the Company's controls and
procedures were effective.

  Management, in consultation with the Company's independent accountants,
previously identified deficiencies in certain aspects of initial policy set-up
and processing for large account property and casualty business in CNA's
Standard Lines segment which constituted a "Reportable Condition" under
standards established by the American Institute of Certified Public
Accountants. These deficiencies impacted the quality of the claim data used by
CNA's actuaries as the basis for their comprehensive actuarial reviews, which
hampered the timeliness of these reviews. Subsequent to December 31, 2003, CNA
completed its remediation efforts and has cured the aforementioned
deficiencies. This matter and its resolution have been discussed with the
Company's Audit Committee.

  There were no other changes in the Company's internal control over financial
reporting identified in connection with the foregoing evaluation that occurred
during the Company's last fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the Company's internal control over
financial reporting.

                                PART III

  Except as set forth below and under Executive Officers of the Registrant in
Part I of this Report, the information called for by Part III (Items 10, 11,
12, 13 and 14) has been omitted as Registrant intends to include such
information in its definitive Proxy Statement to be filed with the Securities
and Exchange Commission not later than 120 days after the close of its fiscal
year.

                                      204

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Securities Authorized for Issuance Under Equity Compensation Plans

  The following table provides certain information as of December 31, 2003
with respect to the Company's equity compensation plans under which equity
securities of the Company are authorized for issuance.




                                                                               Number of
                                                                        securities remaining
                               Number of                                for future issuance
                            securities to be                                 under equity
                         issued upon exercise    Weighted average          compensation plans
                             of outstanding     exercise price of       (excluding securities
                           options, warrants   outstanding options,     reflected in the first
Plan Category                 and rights        warrants and rights             column)
------------------------------------------------------------------------------------------------

                                                                     
Loews common stock:
  Equity compensation
   plans approved by
   security holders (a)         1,127,450             $46.678                    841,300
Carolina Group stock:
  Equity compensation
   plans approved by
   security holders (b)           389,250             $25.216                  1,110,750
Equity compensation
 plans not approved
 by security holders (c)            N/A                 N/A                        N/A

-----------
(a)  Consists of the Loews Corporation 2000 Stock Option Plan.
(b)  Consists of the Carolina Group 2002 Stock Option Plan.
(c)  The Company has no equity compensation plans that have not been authorized by its
     stockholders.


                                 PART IV

Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

  (a) 1.  Financial Statements:

  The financial statements appear above under Item 8. The following additional
financial data should be read in conjunction with those financial statements.
Schedules not included with these additional financial data have been omitted
because they are not applicable or the required information is shown in the
consolidated financial statements or notes to consolidated financial
statements.




                                                                         Page
                                                                        Number
                                                                        ------

                                                                     
      2.  Financial Statement Schedules:

Independent Auditors' Report                                             L-1
Loews Corporation and Subsidiaries:
 Schedule I-Condensed financial information of Registrant for
  the years ended December 31, 2003, 2002 and 2001                       L-2
 Schedule II-Valuation and qualifying accounts for the years ended
  December 31, 2003, 2002 and 2001                                       L-5

Schedule V-Supplemental information concerning property-casualty
 insurance operations for the years ended December 31, 2003, 2002
  and 2001                                                               L-6

                                      205

                                                                       Exhibit
                         Description                                   Number
                         -----------                                   -------

                                                                     
      3.    Exhibits:

  (3) Articles of Incorporation and By-Laws

      Restated Certificate of Incorporation of the Registrant,
      dated April 16, 2002, incorporated herein by reference
      to Exhibit 3 to registrant's Report on Form 10-Q for
      the quarter ended March 31, 2002                                   3.01

      By-Laws of the Registrant as amended through May 14, 2002,
      incorporated herein by reference to Exhibit 3 to Registrant's
      Report on Form 10-Q for the quarter ended June 30, 2002            3.02

  (4) Instruments Defining the Rights of Security Holders, Including
      Indentures

      The Registrant hereby agrees to furnish to the Commission upon
      request copies of instruments with respect to long-term debt,
      pursuant to Item 601(b)(4)(iii) of Regulation S-K.

 (10) Material Contracts

      Loews Corporation Deferred Compensation Plan as amended and
      restated as of December 31, 1995, incorporated herein by
      reference to Exhibit 10.05 to Registrant's Report on Form 10-K
      for the year ended December 31, 1996                              10.01

      Incentive Compensation Plan, incorporated herein by reference
      to Exhibit 10.15 to Registrant's Report on Form 10-K for the
      year ended December 31, 1996                                      10.02

      Loews Corporation 2000 Stock Option Plan, incorporated herein
      by reference to Exhibit A to Registrant's Definitive Proxy
      Statement filed on March 29, 2000                                 10.03

      Carolina Group 2002 Stock Option Plan, incorporated herein
      by reference to Exhibit 10.29 to Registrant's Report on
      Form 10-K for the year ended December 31, 2001                    10.04

      Comprehensive Settlement Agreement and Release with the State
      of Florida to settle and resolve with finality all present
      and future economic claims by the State and its subdivisions
      relating to the use of or exposure to tobacco products,
      incorporated herein by reference to Exhbit 10 to Registrant's
      Report on Form 8-K filed September 5, 1997                        10.05

      Comprehensive Settlement Agreement and Release with the State
      of Texas to settle and resolve with finality all present and
      future economic claims by the State and its subdivisions
      relating to the use of or exposure to tobacco products,
      incorporated herein by reference to Exhibit 10 to Registrant's
      Report on Form 8-K filed February 3, 1998                         10.06

      State of Minnesota Settlement Agreement and Stipulation for
      Entry of Consent Judgment to settle and resolve with finality
      all claims of the State of Minnesota relating to the subject
      matter of this action which have been or could have been
      asserted by the State, incorporated herein by reference to
      Exhibit 10.1 to Registrant's Report on Form 10-Q for the
      quarter ended March 31, 1998                                      10.07

      State of Minnesota Consent Judgment relating to the settlement
      of tobacco litigation, incorporated herein by reference to
      Exhibit 10.2 to Registrant's Report on Form 10-Q for the
      quarter ended March 31, 1998                                      10.08

      State of Minnesota Settlement Agreement and Release relating
      to the settlement of tobacco litigation, incorporated herein
      by reference to Exhibit 10.3 to Registrant's Report on Form 10-Q
      for the quarter ended March 31, 1998                              10.09

                                     206

                                                                       Exhibit
                         Description                                   Number
                         -----------                                   -------

                                                                     
      State of Minnesota State Escrow Agreement relating to the
      settlement of tobacco litigation, incorporated herein by
      reference to Exhibit 10.6 to Registrant's Report on Form 10-Q
      for the quarter ended March 31, 1998                              10.10

      Stipulation of Amendment to Settlement Agreement and For Entry
      of Agreed Order, dated July 2, 1998, regarding the settlement
      of the State of Mississippi health care cost recovery action,
      incorporated herein by reference to Exhibit 10.1 to
      Registrant's Report on Form 10-Q for the quarter ended
      June 30, 1998                                                     10.11

      Mississippi Fee Payment Agreement, dated July 2, 1998,
      regarding the payment of attorneys' fees, incorporated herein
      by reference to Exhibit 10.2 to Registrant's Report on
      Form 10-Q for the quarter ended June 30, 1998                     10.12

      Stipulation of Amendment to Settlement Agreement and For
      Entry of Consent Decree, dated July 24, 1998, regarding the
      settlement of the Texas health care cost recovery action,
      incorporated herein by reference to Exhibit 10.4 to
      Registrant's Report on Form 10-Q for the quarter ended
      June 30, 1998                                                     10.13

      Texas Fee Payment Agreement, dated July 24, 1998, regarding
      the payment of attorneys' fees, incorporated herein by
      reference to Exhibit 10.5 to Registrant's Report on Form
      10-Q for the quarter ended June 30, 1998                          10.14

      Stipulation of Amendment to Settlement Agreement and For
      Entry of Consent Decree, dated September 11, 1998, regarding
      the settlement of the Florida health care cost recovery action,
      incorporated herein by reference to Exhibit 10.1 to
      Registrant's Report on Form 10-Q for the quarter ended
      September 30, 1998                                                10.15

      Florida Fee Payment Agreement, dated September 11, 1998,
      regarding the payment of attorneys' fees, incorporated herein
      by reference to Exhibit 10.2 to Registrant's Report on Form
      10-Q for the quarter ended September 30, 1998                     10.16

      Master Settlement Agreement with 46 states, the District of
      Columbia, the Commonwealth of Puerto Rico, Guam, the U.S.
      Virgin Islands, American Samoa and the Northern Marianas to
      settle the asserted and unasserted health care cost recovery
      and certain other claims of those states, incorporated herein
      by reference to Exhibit 10 to Registrant's Report on Form 8-K
      filed November 25, 1998                                           10.17

      Employment Agreement between Registrant and Preston R. Tisch
      dated as of March 1, 1988 as amended through January 1, 2001,
      incorporated herein by reference to Exhibit 10.2 to
      Registrant's Report on Form 10-K for the year ended December
      31, 2000                                                          10.18

      Amendement dated January 1, 2003 to Employment Agreement
      between Registrant and Preston R. Tisch, incorporated herein
      by reference to Exhibit 10.04 to Registrant's Report on Form
      10-K for the year ended December 31, 2002.                        10.19

      Amendment dated January 1, 2004 to Employment Agreement
      between Registrant and Preston R. Tisch, incorporated herein by
      reference to Exhibit 10.20 to Registrant's Report on Form 10-K
      for the year ended December 31, 2003                              10.20

      Employment Agreement dated as of January 1, 1999 between
      Registrant and Andrew H. Tisch, incorporated herein by
      reference to Exhibit 10.32 to Registrant's Report on
      Form 10-K for the year ended December 31, 1998                    10.21

      Amendment dated January 1, 2002, incorporated herein by
      reference to Exhibit 10.23 to Registrant's Report on
      Form 10-K for the year ended December 31, 2001                    10.22

                                      207

                                                                       Exhibit
                         Description                                   Number
                         -----------                                   -------

                                                                     
      Amendment dated January 1, 2003 to Employment Agreement
      between Registrant and Andrew H. Tisch, incorporated
      herein by reference to Exhibit 10.21 to Registrant's Report
      on Form 10-K for the year ended December 31, 2002                 10.23

      Amendment dated January 1, 2004 to Employment Agreement
      between Registrant and Andrew H. Tisch, incorporated herein by
      reference to Exhibit 10.24 to Registrant's Report on Form 10-K
      for the year ended December 31, 2003                              10.24

      Supplemental Retirement Agreement dated January 1, 2002
      between Registrant and Andrew H. Tisch, incorporated
      herein by reference to Exhibit 10.30 to Registrant's Report
      on Form 10-K for the year ended December 31, 2001                 10.25

      Amendment No. 1 dated Janaury 1, 2003 to Supplemental
      Retirement Agreement between Registrant and Andrew H. Tisch,
      incorporated herein by reference to Exhibit 10.33 to
      Registrant's Report on Form 10-K for the year ended December
      31, 2002                                                          10.26

      Amendment No. 2 dated January 1, 2004 to Supplemental
      Retirement Agreement between Registrant and Andrew H. Tisch,
      incorporated herein by reference to Exhibit 10.27 to Registrant's
      Report on Form 10-K for the year ended December 31, 2003          10.27

      Employment Agreement dated as of January 1, 1999 between
      Registrant and James S. Tisch, incorporated herein by
      reference to Exhibit 10.32 to Registrant's Report on
      Form 10-K for the year ended December 31, 1998                    10.28

      Amendment dated January 1, 2002, incorporated herein by
      reference to Exhibit 10.23 Registrant's Report on Form 10-K
      for the year ended December 31, 2001                              10.29

      Amendment dated January 1, 2003 to Employment Agreement
      between Registrant and James S. Tisch, incorporated herein
      by reference to Exhibit 10.23 to Registrant's Report on
      Form 10-K for the year ended December 31, 2002                    10.30

      Amendment dated January 1, 2004 to Employment Agreement
      between Registrant and James S. Tisch, incorporated herein by
      reference to Exhibit 10.31 to Registrant's Report on Form 10-K
      for the year ended December 31, 2003                              10.31

      Supplemental Retirement Agreement dated January 1, 2002
      between Registrant and James S. Tisch, incorporated herein
      by reference to Exhibit 10.31 to Registrant's Report
      Form 10-K for the year ended December 31, 2001                    10.32

      Amendment No. 1 dated January 1, 2003 to Supplemental Retirement
      Agreement between Registrant and James S. Tisch, incorporated
      herein by reference to Exhibit 10.35 to Registrant's Report
      on Form 10-K for the year ended December 31, 2002                 10.33

      Amendment No. 2 dated January 1, 2004 to Supplemental
      Retirement Agreement between Registrant and James S. Tisch,
      incorporated herein by reference to Exhibit 10.34 to Registrant's
      Report on Form 10-K for the year ended December 31, 2003          10.34

      Employment Agreement dated as of January 1, 1999 between
      Registrant and Jonathan M. Tisch, incorporated herein by
      reference to Exhibit 10.33 to Registrant's Report on Form
      10-K for the year ended December 31, 1998                         10.35

      Amendment dated January 1, 2002, incorporated herein by
      reference to Exhibit 10.24 to Registrant's Report on Form
      10-K for the year ended December 31, 2001                         10.36

      Amendment dated January 1, 2003 to Employment Agreement
      between Registrant and Jonathan M. Tisch, incorporated
      herein by reference to Exhibit 10.25 to Registrant's Report
      on Form 10-K for the year ended December 31, 2002                 10.37

                                     208

                                                                       Exhibit
                         Description                                   Number
                         -----------                                   -------

                                                                     
      Amendment dated January 1, 2004 to Employment Agreement
      between Registrant and Jonathan M. Tisch, incorporated herein by
      reference to Exhibit 10.38 to Registrant's Report on Form 10-K
      for the year ended December 31, 2003                              10.38

      Supplemental Retirement Agreement dated January 1, 2002
      between Registrant and Jonathan M. Tisch, incorporated herein
      by reference to Exhibit 10.32 to Registrant's Report on
      Form 10-K for the year ended December 31, 2001                    10.39

      Amendment No. 1 dated January 1, 2003 to Supplemental
      Retirement Agreement between Registrant and Jonathan M.
      Tisch, incorporated herein by reference to Exhibit 10.37
      to Registrant's Report on Form 10-K for the year ended
      December 31, 2002                                                 10.40

      Amendment No. 2 dated January 1, 2004 to Supplemental
      Retirement Agreement between Registrant and Jonathan M. Tisch,
      incorporated herein by reference to Exhibit 10.41 to Registrant's
      Report on Form 10-K for the year ended December 31, 2003          10.41

      Supplemental Retirement Agreement dated March 24, 2000
      between Registrant and Peter W. Keegan, incorporated herein
      by reference to Exhibit 10.01 to Registrant's Report on Form
      10-Q for the quarter ended March 31, 2000                         10.42

      Supplemental Retirement Agreement dated September 21, 1999
      between Registrant and Arthur Rebell, incorporated herein by
      reference to Exhibit 10.28 to Registrant's Report on Form
      10-K for the year ended December 31, 1999                         10.43

      First Amendment to Supplemental Retirement Agreement dated
      March 24, 2000 between Registrant and Arthur L. Rebell,
      incorporated herein by reference to Exhibit 10.2 to Registrant's
      Report on Form 10-Q for the quarter ended March 31, 2000          10.44

      Second Amendment to Supplemental Retirement Agreement dated
      March 28, 2001 between Registrant and Arthur L. Rebell,
      incorporated herein by reference to Exhibit 10.28 to
      Registrant's Report on Form 10-K for the year ended December
      31, 2001                                                          10.45

      Third Amendment to Supplemental Retirement Agreement dated
      February 28, 2002 between Registrant and Arthur L. Rebell,
      incorporated herein by reference to Exhibit 10.33 to
      Registrant's Report on Form 10-K for the year ended
      December 31, 2001                                                 10.46

 (21) Subsidiaries of the Registrant

      List of subsidiaries of Registrant, incorporated herein by
      reference to Exhibit 21.01 to Registrant's Report on Form 10-K
      for the year ended December 31, 2003                              21.01

 (23) Consents of Experts and Counsel

      Consent of Deloitte & Touche LLP                                  23.01*

 (31) Rule 13a-14(a)/15d-14(a) Certifications

      Certification dated March 4, 2004, by the Chief Executive Officer
      of the Company pursuant to Rule 13a-14(a) and Rule 15d-14(a)      31.01*

                                     209

                                                                       Exhibit
                         Description                                   Number
                         -----------                                   -------

                                                                     

      Certification dated March 4, 2004, by the Chief Financial Officer
      of the Company pursuant to Rule 13a-14(a) and Rule 15d-14(a)      31.02*

 (32) Section 1350 Certifications

      Certification dated March 4, 2004, by the Chief Executive Officer
      of the Company pursuant to 18 U.S.C. Section 1350 (as adopted by
      Section 906 of the Sarbanes-Oxley Act of 2002)                    32.01*

      Certification dated March 4, 2004, by the Chief Financial Officer
      of the Company pursuant to 18 U.S.C. Section 1350 (as adopted by
      Section 906 of the Sarbanes-Oxley Act of 2002)                    32.02*

 (99) Other

      Pending Tobacco Litigation, incorporated herein by reference to
      Exhibit 99.01 to Registrant's Report on Form 10-K for the year
      ended December 31, 2003                                           99.01

      Description of numerical corrections made in Form 10-K/A
      (Amendment No. 1)                                                 99.02*



 (b) Reports on Form 8-K-

 During the fourth quarter of 2003, the Company has filed current
reports on Form 8-K as follows, each of which contains information that was
furnished pursuant to Item 9 or Item 12 of Form 8-K, and therefore is not
deemed to have been filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended:

 On October 3, 2003, Registrant filed a report on Form 8-K regarding the
withdrawal from the assumed reinsurance business by its 90% owned subsidiary,
CNA Financial Corporation.

  On November 13, 2003 Registrant filed a report on 8-K regarding the third
quarter of 2003 earnings release for Loews Corporation and the Carolina Group.

 On November 21, 2003, Registrant filed a report on Form 8-K regarding its
public offering of Carolina Group stock.

 On November 25, 2003, Registrant filed a report on Form 8-K regarding CNA's
completed sale of $750 million of its participating convertible preferred
stock to Registrant.

 On December 1, 2003, Registrant filed a report on Form 8-K regarding CNA's
sale of its Group Benefits Business to Hartford Financial Services Group.

                                     210

                                SIGNATURES


  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.




                                         
                                            LOEWS CORPORATION




Dated:  March 4, 2004                       By       /s/ Peter W. Keegan
                                                ------------------------------
                                                (Peter W. Keegan, Senior Vice
                                                       President and
                                                   Chief Financial Officer)


  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.




Dated:  March 4, 2004                       By        /s/ James S. Tisch
                                                ------------------------------
                                                (James S. Tisch, President and
                                                    Chief Executive Officer)



Dated:  March 4, 2004                       By       /s/ Peter W. Keegan
                                                ------------------------------
                                                (Peter W. Keegan, Senior Vice
                                                       President and
                                                   Chief Financial Officer)



Dated:  March 4, 2004                       By         /s/ Guy A. Kwan
                                                ------------------------------
                                                  (Guy A. Kwan, Controller)



Dated:  March 4, 2004                       By        /s/ Joseph L. Bower
                                                ------------------------------
                                                 (Joseph L. Bower, Director)



Dated:  March 4, 2004                       By         /s/ John Brademas
                                                ------------------------------
                                                  (John Brademas, Director)



Dated:  March 4, 2004                       By       /s/ Charles M. Diker
                                                ------------------------------
                                                 (Charles M. Diker, Director)

                                     211

Dated:  March 4, 2004                       By       /s/ Paul J. Fribourg
                                                ------------------------------
                                                 (Paul J. Fribourg, Director)



Dated:  March 4, 2004                       By      /s/ Philip A. Laskawy
                                                ------------------------------
                                                (Philip A. Laskawy, Director)



Dated:  March 4, 2004                       By      /s/ Gloria R. Scott
                                                ------------------------------
                                                 (Gloria R. Scott, Director)



Dated:  March 4, 2004                       By      /s/ Andrew H. Tisch
                                                ------------------------------
                                                 (Andrew H. Tisch, Director)



Dated:  March 4, 2004                       By      /s/ Jonathan M. Tisch
                                                ------------------------------
                                                 (Jonathan M. Tisch, Director)



Dated:  March 4, 2004                       By      /s/ Preston R. Tisch
                                                ------------------------------
                                                 (Preston R. Tisch, Director)



Dated:  March 4, 2004                       By         /s/ Fred Wilpon
                                                ------------------------------
                                                   (Fred Wilpon, Director)


                                     212

                      INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders of Loews Corporation:

  We have audited the accompanying consolidated balance sheets of Loews
Corporation and its subsidiaries as of December 31, 2003 and 2002, and the
related consolidated statements of operations, shareholders' equity and cash
flows for each of the three years in the period ended December 31, 2003. Our
audits also included the financial statement schedules listed in the Index at
Item 15(a)2. These financial statements and financial statement schedules are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and financial statement
schedules based on our audits.

  We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

  In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Loews Corporation and its
subsidiaries as of December 31, 2003 and 2002, and the results of their
operations and their cash flows for each of the three years in the period
ended December 31, 2003, in conformity with accounting principles generally
accepted in the United States of America. Also, in our opinion, such financial
statement schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly in all material respects
the information set forth therein.

  As discussed in Note 1 to the consolidated financial statements, the Company
changed its method of accounting for goodwill and other intangibles in 2002,
and for derivative instruments and hedging activities in 2001.





Deloitte & Touche LLP
New York, New York
February 27, 2004

                                     L-1

                                                                    SCHEDULE I


                    Condensed Financial Information of Registrant

                              LOEWS CORPORATION
                               BALANCE SHEETS

                                   ASSETS

 

December 31                                                                  2003          2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                              
Current assets, principally investment in short-term instruments       $  2,285.9    $  1,926.4
Investments in securities                                                   535.0         488.5
Investments in capital stocks of subsidiaries, at equity                 11,402.5      11,451.2
Other assets                                                                 11.3          53.6
------------------------------------------------------------------------------------------------
      Total assets                                                     $ 14,234.7    $ 13,319.7
================================================================================================

                                LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable and accrued liabilities                               $    751.9    $    388.3
Long-term debt, less current maturities (a)                               2,299.1       2,296.2
Deferred income tax and other                                               129.4
------------------------------------------------------------------------------------------------
     Total liabilities                                                    3,180.4       2,684.5
Shareholders' equity                                                     11,054.3      11,235.2
------------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity                        $ 14,234.7    $ 13,319.7
================================================================================================

                             STATEMENTS OF OPERATIONS

Year Ended December 31                                         2003          2002          2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                            
Revenues:
  Equity in (losses) income of subsidiaries (b)           $  (650.9)   $  1,072.8    $   (542.6)
  Investment gains (losses)                                   125.1         (29.2)        100.6
  Interest and other                                           35.4          65.4         118.1
------------------------------------------------------------------------------------------------
      Total                                                  (490.4)      1,109.0        (323.9)
------------------------------------------------------------------------------------------------
Expenses:
  Administrative                                               41.2          46.8          54.8
  Interest                                                    125.8         126.8         133.8
------------------------------------------------------------------------------------------------
      Total                                                   167.0         173.6         188.6
------------------------------------------------------------------------------------------------
                                                             (657.4)        935.4        (512.5)
Income tax expense (benefit) (c)                                8.7         (43.2)         35.2
------------------------------------------------------------------------------------------------
(Loss) income before cumulative effect of changes
 in accounting principles                                    (666.1)        978.6        (547.7)
Discontinued operations-net                                    55.4         (27.0)         13.9
Cumulative effect of changes in accounting principles-net                   (39.6)        (53.3)
------------------------------------------------------------------------------------------------
Net (loss) income                                         $  (610.7)    $   912.0    $   (587.1)
================================================================================================


                                     L-2

                                                                    SCHEDULE I
                                                                   (Continued)


                 Condensed Financial Information of Registrant

                              LOEWS CORPORATION
                           STATEMENTS OF CASH FLOWS




Year Ended December 31                                           2003         2002         2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Operating Activities:
  Net (loss) income                                         $  (610.7)    $  912.0    $  (587.1)
  Adjustments to reconcile net (loss) income to net
    cash provided (used) by operating activities:
     (Gain) loss on disposal of discontinued operations         (56.7)        33.5
     Cumulative effect of changes in accounting principles                    39.6         53.3
     Undistributed losses (earnings) of affiliates            1,523.3       (380.9)     1,358.9
     Investment (gains) losses                                 (125.0)        29.2       (100.6)
     Provision for deferred income taxes                         28.4        (25.7)         1.6
  Changes in assets and liabilities-net:
    Receivables                                                 (19.8)       131.5       (190.2)
    Accounts payable and accrued liabilities                   (160.0)        80.6         (4.6)
    Federal income taxes                                        210.7        522.9       (104.3)
    Trading securities                                          884.1       (305.6)       340.5
    Other-net                                                    (4.5)         3.6          3.0
------------------------------------------------------------------------------------------------
                                                              1,669.8      1,040.7        770.5
------------------------------------------------------------------------------------------------

Investing Activities:
  Change in investments and advances to subsidiaries         (1,134.0)      (774.8)       607.2
  Purchase of CNA participating Series I preferred stock       (750.0)
  Purchase of CNA cumulative Series H preferred stock                       (750.0)
  Purchases of CNA common stock                                              (73.1)      (978.7)
------------------------------------------------------------------------------------------------
                                                             (1,884.0)    (1,597.9)      (371.5)
------------------------------------------------------------------------------------------------

Financing Activities:
  Dividends paid to shareholders                               (191.8)      (166.4)      (112.5)
  Purchases of treasury shares                                              (351.2)      (282.2)
  Issuance of common stock                                      399.7      1,070.1          0.4
------------------------------------------------------------------------------------------------
                                                                207.9        552.5       (394.3)
------------------------------------------------------------------------------------------------

Net change in cash                                               (6.3)        (4.7)         4.7
Cash, beginning of year                                          10.2         14.9         10.2
------------------------------------------------------------------------------------------------
Cash, end of year                                              $  3.9      $  10.2      $  14.9
================================================================================================


                                     L-3

                                                                    SCHEDULE I
                                                                   (Continued)


                   Condensed Financial Information of Registrant

-----------
Notes:

  (a) Long-term debt consisted of:




December 31                                                                    2003        2002
------------------------------------------------------------------------------------------------
(In millions)

                                                                                
6.8% notes due 2006 (effective interest rate of 6.8%)
 (authorized, $300)                                                        $  300.0    $  300.0
3.1% exchangeable subordinated notes due 2007
 (effective interest rate of 3.4%) (authorized $1,150) (1)                  1,150.0     1,150.0
8.9% debentures due 2011 (effective interest rate of 9.0%)
 (authorized, $175)                                                           175.0       175.0
7.6% notes due 2023 (effective interest rate of 7.8%)
 (authorized, $300) (2)                                                       300.0       300.0
7% notes due 2023 (effective interest rate of 7.2%)
 (authorized, $400) (3)                                                       400.0       400.0
------------------------------------------------------------------------------------------------
                                                                            2,325.0     2,325.0

Less unamortized discount                                                      25.9        28.8
------------------------------------------------------------------------------------------------
                                                                          $ 2,299.1   $ 2,296.2
================================================================================================

(1)     Redeemable in whole or in part at 101.3%, and decreasing percentages annually. The notes
        are exchangeable into 15.376 shares of Diamond Offshore's common stock per one thousand
        dollars principal amount of notes at a price of $65.04 per share.
(2)     Redeemable in whole or in part at 103.8%, and decreasing percentages annually.
(3)     Redeemable in whole or in part at 102.4%, and decreasing percentages annually.


  (b) Cash dividends paid to the Company by affiliates amounted to $876.6,
$695.6 and $807.1 million for the years ended December 31, 2003, 2002 and
2001, respectively.

  (c) The Company is included in a consolidated federal income tax return with
certain of its subsidiaries and, accordingly, participates in the allocation
of certain components of the consolidated provision for federal income taxes.
Such taxes are generally allocated on a separate return bases.

  The Company has entered into a separate tax allocation agreement with CNA, a
majority-owned subsidiary in which its ownership exceeds 80%. The agreement
provides that the Company will (i) pay to CNA the amount, if any, by which the
Company's consolidated federal income tax is reduced by virtue of inclusion of
CNA in the Company's return, or (ii) be paid by CNA an amount, if any, equal
to the federal income tax which would have been payable by CNA if it had filed
a separate consolidated return. The agreement may be canceled by either of the
parties upon thirty days' written notice. See Note 11 of the Notes to
Consolidated Financial Statements of Loews Corporation and subsidiaries
included in Item 8.

                                     L-4




                                                                                     SCHEDULE II

                                 LOEWS CORPORATION AND SUBSIDIARIES

                                    Valuation Qualifying Accounts

             Column A                  Column B          Column C         Column D    Column E
             --------                  --------          --------         --------    --------
                                                         Additions
                                                   --------------------
                                       Balance at  Charged to  Charged                Balance at
                                       Beginning   Costs and   to Other                 End of
             Description               of Period    Expenses   Accounts   Deductions    Period
------------------------------------------------------------------------------------------------
  (In millions)

                                                 For the Year Ended December 31, 2003

                                                                         
Deducted from assets:
  Allowance for discounts                $    1.2    $  176.3           $  176.5(1)     $   1.0
  Allowance for doubtful accounts           361.0       604.6               10.5          955.1
------------------------------------------------------------------------------------------------
      Total                              $  362.2    $  780.9           $  187.0        $ 956.1
================================================================================================

                                                 For the Year Ended December 31, 2002

Deducted from assets:
  Allowance for discounts                $    2.1    $  177.3           $  178.2(1)     $   1.2
  Allowance for doubtful accounts           361.4        50.1               50.5(2)       361.0
------------------------------------------------------------------------------------------------
      Total                              $  363.5    $  227.4           $  228.7        $ 362.2
================================================================================================

                                                 For the Year Ended December 31, 2001

Deducted from assets:
  Allowance for discounts                $    2.7    $  174.1           $  174.7(1)     $   2.1
  Allowance for doubtful accounts           345.8        50.5               34.9          361.4
------------------------------------------------------------------------------------------------
      Total                              $  348.5    $  224.6           $  209.6        $ 363.5
================================================================================================

---------------
Notes:  (1)  Discounts allowed.
        (2)  Includes $30.0 related to the sale of CNA Re U.K., see Note 14 of the Notes to
             Consolidated Financial Statements included under Item 8. for further discussion of
             the sale.


                                     L-5

                                                                    SCHEDULE V


                       LOEWS CORPORATION AND SUBSIDIARIES

   Supplemental Information Concerning Property-Casualty Insurance Operations




Consolidated Property and Casualty Entities
------------------------------------------------------------------------------------------------

Year Ended December 31                                              2003        2002       2001
------------------------------------------------------------------------------------------------
(In millions)

                                                                             
Deferred acquisition costs                                      $  1,321    $  1,257   $  1,103
Reserves for unpaid claim and claim adjustment expenses           31,282      25,648     29,551
Discount deducted from claim and claim adjustment expenses
 reserves above (based on interest rates ranging
 from 3.5% to 7.5%)                                                2,280       2,440      2,456
Unearned premiums                                                  4,891       4,813      4,495
Net written premiums                                               7,617       8,653      8,014
Net earned premiums                                                7,469       8,438      7,598
Net investment income                                              1,532       1,422      1,261
Incurred claim and claim adjustment expenses related
 to current year                                                   4,747       6,722      7,192
Incurred claim and claim adjustment expenses related to
 prior years                                                       2,431          52      2,466
Amortization of deferred acquisition costs                         1,827       1,660      1,748
Paid claim and claim expenses                                      5,075       8,218     10,852



                                     L-6