[X]
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended April 24,
2010
|
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from ________ to
________
|
|
Commission
File Number 001-10613
|
|
DYCOM INDUSTRIES,
INC.
|
|
(Exact name of
registrant as specified in its
charter)
|
Florida
|
59-1277135
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
11770
US Highway 1, Suite 101, Palm Beach Gardens, Florida
|
33408
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(561)
627-7171
|
||
(Registrant’s
telephone number, including area code)
|
|
Yes
[X] No [ ]
|
|
Yes
[ ] No [ ]
|
|
Large
accelerated filer [ ] Accelerated
filer [X] Non-accelerated
filer [ ] Smaller reporting
company [ ]
|
|
(Do
not check if a smaller reporting
company)
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
|
|
Yes
[ ] No [X]
|
|
Indicate
the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable
date.
|
Common
stock
|
Outstanding
shares May 27, 2010
|
||
Common
stock, par value of $0.33 1/3
|
38,655,909 |
PART
I – FINANCIAL INFORMATION
|
||
3
|
||
27
|
||
40
|
||
40
|
||
PART
II – OTHER INFORMATION
|
||
41
|
||
41
|
||
41
|
||
42
|
||
43
|
||
PART I - FINANCIAL INFORMATION
|
||||||||
Item
1. Financial Statements
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
April
24,
|
July
25,
|
|||||||
2010
|
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and equivalents
|
$ | 116,155 | $ | 104,707 | ||||
Accounts
receivable, net
|
96,773 | 116,968 | ||||||
Costs
and estimated earnings in excess of billings
|
59,867 | 67,111 | ||||||
Deferred
tax assets, net
|
14,033 | 15,779 | ||||||
Income
taxes receivable
|
8,213 | 7,016 | ||||||
Inventories
|
13,091 | 8,303 | ||||||
Other
current assets
|
11,212 | 7,323 | ||||||
Total
current assets
|
319,344 | 327,207 | ||||||
Property
and equipment, net
|
137,740 | 142,132 | ||||||
Goodwill
|
157,851 | 157,851 | ||||||
Intangible
assets, net
|
51,309 | 56,056 | ||||||
Other
|
10,339 | 10,211 | ||||||
Total
non-current assets
|
357,239 | 366,250 | ||||||
TOTAL
|
$ | 676,583 | $ | 693,457 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 28,003 | $ | 28,977 | ||||
Current
portion of debt
|
150 | 926 | ||||||
Billings
in excess of costs and estimated earnings
|
582 | 151 | ||||||
Accrued
insurance claims
|
26,919 | 27,386 | ||||||
Other
accrued liabilities
|
42,095 | 52,590 | ||||||
Total
current liabilities
|
97,749 | 110,030 | ||||||
LONG-TERM
DEBT
|
135,350 | 135,377 | ||||||
ACCRUED
INSURANCE CLAIMS
|
26,957 | 29,759 | ||||||
DEFERRED
TAX LIABILITIES, net non-current
|
23,786 | 22,910 | ||||||
OTHER
LIABILITIES
|
3,650 | 4,758 | ||||||
Total
liabilities
|
287,492 | 302,834 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, par value $1.00 per share:
|
||||||||
1,000,000
shares authorized: no shares issued and outstanding
|
- | - | ||||||
Common
stock, par value $0.33 1/3 per share:
|
||||||||
150,000,000
shares authorized: 38,653,756 and 38,998,513
|
||||||||
issued
and outstanding, respectively
|
12,885 | 12,999 | ||||||
Additional
paid-in capital
|
169,345 | 172,112 | ||||||
Accumulated
other comprehensive income
|
211 | 69 | ||||||
Retained
earnings
|
206,650 | 205,443 | ||||||
Total
stockholders' equity
|
389,091 | 390,623 | ||||||
TOTAL
|
$ | 676,583 | $ | 693,457 | ||||
See
notes to the condensed consolidated financial statements.
|
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
For
the Three Months Ended
|
||||||||
April
24, 2010
|
April
25, 2009
|
|||||||
(Dollars
in thousands, except per share amounts)
|
||||||||
REVENUES:
|
||||||||
Contract
revenues
|
$ | 231,636 | $ | 257,719 | ||||
EXPENSES:
|
||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
191,333 | 206,733 | ||||||
General
and administrative (including stock-based
compensation
|
||||||||
expense
of $0.8 and $0.9 million, respectively)
|
24,297 | 24,276 | ||||||
Depreciation
and amortization
|
15,852 | 16,163 | ||||||
Total
|
231,482 | 247,172 | ||||||
Interest
income
|
27 | 60 | ||||||
Interest
expense
|
(3,386 | ) | (3,162 | ) | ||||
Other
income, net
|
4,451 | 3,566 | ||||||
INCOME
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
1,246 | 11,011 | ||||||
PROVISION
(BENEFIT) FOR INCOME TAXES:
|
||||||||
Current
|
7 | (2,132 | ) | |||||
Deferred
|
(409 | ) | 5,574 | |||||
Total
|
(402 | ) | 3,442 | |||||
INCOME
FROM CONTINUING OPERATIONS
|
1,648 | 7,569 | ||||||
|
||||||||
INCOME
FROM DISCONTINUED OPERATIONS, NET OF TAX
|
- | 28 | ||||||
|
||||||||
NET
INCOME
|
$ | 1,648 | $ | 7,597 | ||||
EARNINGS
PER COMMON SHARE - BASIC:
|
||||||||
Income
from continuing operations
|
$ | 0.04 | $ | 0.19 | ||||
Income
from discontinued operations
|
- | - | ||||||
Net
income
|
$ | 0.04 | $ | 0.19 | ||||
EARNINGS
PER COMMON SHARE - DILUTED:
|
||||||||
Income
from continuing operations
|
$ | 0.04 | $ | 0.19 | ||||
Income
from discontinued operations
|
- | - | ||||||
Net
income
|
$ | 0.04 | $ | 0.19 | ||||
SHARES
USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
||||||||
Basic
|
39,021,043 | 39,330,308 | ||||||
Diluted
|
39,054,443 | 39,346,102 | ||||||
See
notes to the condensed consolidated financial
statements.
|
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
For
the Nine Months Ended
|
||||||||
April
24, 2010
|
April
25, 2009
|
|||||||
(Dollars
in thousands, except per share amounts)
|
||||||||
REVENUES:
|
||||||||
Contract
revenues
|
$ | 707,082 | $ | 837,209 | ||||
EXPENSES:
|
||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
582,241 | 681,239 | ||||||
General
and administrative (including stock-based
compensation
|
||||||||
expense
of $2.5 and $2.8 million, respectively)
|
71,698 | 73,350 | ||||||
Depreciation
and amortization
|
46,558 | 49,592 | ||||||
Goodwill
impairment charge
|
- | 94,429 | ||||||
Total
|
700,497 | 898,610 | ||||||
Interest
income
|
85 | 234 | ||||||
Interest
expense
|
(10,470 | ) | (11,313 | ) | ||||
Other
income, net
|
6,459 | 5,799 | ||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,659 | (66,681 | ) | |||||
PROVISION
(BENEFIT) FOR INCOME TAXES:
|
||||||||
Current
|
(566 | ) | (379 | ) | ||||
Deferred
|
2,019 | (6,503 | ) | |||||
Total
|
1,453 | (6,882 | ) | |||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
1,206 | (59,799 | ) | |||||
|
||||||||
LOSS
FROM DISCONTINUED OPERATIONS, NET OF TAX
|
- | (9 | ) | |||||
|
||||||||
NET
INCOME (LOSS)
|
$ | 1,206 | $ | (59,808 | ) | |||
EARNINGS
(LOSS) PER COMMON SHARE - BASIC
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.03 | $ | (1.52 | ) | |||
Loss
from discontinued operations
|
- | - | ||||||
Net
income (loss)
|
$ | 0.03 | $ | (1.52 | ) | |||
EARNINGS
(LOSS) PER COMMON SHARE - BASIC
|
||||||||
Income
(loss) from continuing operations
|
$ | 0.03 | $ | (1.52 | ) | |||
Loss
from discontinued operations
|
- | - | ||||||
Net
income (loss)
|
$ | 0.03 | $ | (1.52 | ) | |||
SHARES
USED IN COMPUTING EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||
Basic
|
39,028,637 | 39,343,834 | ||||||
Diluted
|
39,102,612 | 39,343,834 | ||||||
See
notes to the condensed consolidated financial
statements.
|
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
For
the Nine Months Ended
|
||||||||
April
24, 2010
|
April
25, 2009
|
|||||||
(Dollars
in thousands)
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 1,206 | $ | (59,808 | ) | |||
Adjustments
to reconcile net loss to net cash inflow from operating
activities:
|
||||||||
Depreciation
and amortization
|
46,558 | 49,592 | ||||||
Bad
debt expense, net
|
62 | 200 | ||||||
Gain
on sale of fixed assets, net
|
(6,143 | ) | (3,306 | ) | ||||
Gain
on extinguishment of debt, net
|
- | (3,027 | ) | |||||
Write-off
of deferred financing costs
|
- | 551 | ||||||
Deferred
income tax provision (benefit)
|
2,019 | (5,972 | ) | |||||
Stock-based
compensation
|
2,488 | 2,775 | ||||||
Amortization
of debt issuance costs
|
791 | 727 | ||||||
Goodwill
impairment charge
|
- | 94,429 | ||||||
Excess
tax benefit from share-based awards
|
(69 | ) | - | |||||
Change
in operating assets and liabilities:
|
||||||||
Accounts
receivable, net
|
18,782 | 37,978 | ||||||
Costs
and estimated earnings in excess of billings, net
|
7,675 | 30,445 | ||||||
Other
current assets and inventory
|
(6,895 | ) | (3,049 | ) | ||||
Other
assets
|
(960 | ) | 826 | |||||
Income
taxes receivable
|
(1,380 | ) | (6,468 | ) | ||||
Accounts
payable
|
(1,212 | ) | (5,465 | ) | ||||
Accrued
liabilities and insurance claims
|
(14,240 | ) | (34,300 | ) | ||||
Net
cash provided by operating activities
|
48,682 | 96,128 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Changes
in restricted cash
|
- | (61 | ) | |||||
Capital
expenditures
|
(38,222 | ) | (25,625 | ) | ||||
Proceeds
from sale of assets
|
6,571 | 4,349 | ||||||
Net
cash used in investing activities
|
(31,651 | ) | (21,337 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds from long-term debt
|
- | 30,000 | ||||||
Principal
payments on long-term debt
|
(920 | ) | (31,824 | ) | ||||
Purchase
of senior subordinated notes
|
- | (11,292 | ) | |||||
Debt issuance costs
|
- | (1,837 | ) | |||||
Repurchases
of common stock
|
(4,489 | ) | (2,915 | ) | ||||
Restricted
stock tax withholdings
|
(273 | ) | (246 | ) | ||||
Exercise
of stock options and other
|
30 | 17 | ||||||
Excess
tax benefit from share based awards
|
69 | - | ||||||
Net
cash used in financing activities
|
(5,583 | ) | (18,097 | ) | ||||
Net
increase in cash and equivalents
|
11,448 | 56,694 | ||||||
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
104,707 | 22,068 | ||||||
CASH
AND EQUIVALENTS AT END OF PERIOD
|
$ | 116,155 | $ | 78,762 | ||||
SUPPLEMENTAL
DISCLOSURE OF OTHER CASH FLOW ACTIVITIES
|
||||||||
AND
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 12,570 | $ | 14,021 | ||||
Income
taxes
|
$ | 5,788 | $ | 6,885 | ||||
Purchases
of capital assets included in accounts payable or other accrued
liabilities at period end
|
$ | 3,818 | $ | 272 | ||||
See
notes to the condensed consolidated financial statements.
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands, except per share amounts)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 1,648 | $ | 7,569 | $ | 1,206 | $ | (59,799 | ) | |||||||
Income
(loss) from discontinued operations, net of tax
|
- | 28 | - | (9 | ) | |||||||||||
Net
income (loss)
|
$ | 1,648 | $ | 7,597 | $ | 1,206 | $ | (59,808 | ) | |||||||
Denominator:
|
||||||||||||||||
Basic
|
||||||||||||||||
Weighted-average number of common shares - Basic
|
39,021,043 | 39,330,308 | 39,028,637 | 39,343,834 | ||||||||||||
Diluted
|
||||||||||||||||
Weighted-average number of common shares - Basic
|
39,021,043 | 39,330,308 | 39,028,637 | 39,343,834 | ||||||||||||
Potential
common stock arising from stock options, unvested restricted shares and
unvested restricted share units
|
33,400 | 15,794 | 73,975 | - | ||||||||||||
Weighted-average
number of common shares - Diluted
|
39,054,443 | 39,346,102 | 39,102,612 | 39,343,834 | ||||||||||||
Antidilutive
weighted shares excluded from the calculation of earnings (loss) per
common share
|
3,618,970 | 2,989,302 | 2,547,418 | 3,115,085 | ||||||||||||
EARNINGS
(LOSS) PER COMMON SHARE - BASIC:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.04 | $ | 0.19 | $ | 0.03 | $ | (1.52 | ) | |||||||
Income
(loss) from discontinued operations, net of tax
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | 0.04 | $ | 0.19 | $ | 0.03 | $ | (1.52 | ) | |||||||
EARNINGS
(LOSS) PER COMMON SHARE - DILUTED:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.04 | $ | 0.19 | $ | 0.03 | $ | (1.52 | ) | |||||||
Income
(loss) from discontinued operations, net of tax
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | 0.04 | $ | 0.19 | $ | 0.03 | $ | (1.52 | ) |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Contract
billings
|
$ | 96,176 | $ | 113,275 | ||||
Retainage
and other receivables
|
1,179 | 4,501 | ||||||
Total
|
97,355 | 117,776 | ||||||
Less:
allowance for doubtful accounts
|
582 | 808 | ||||||
Accounts
receivable, net
|
$ | 96,773 | $ | 116,968 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Allowance
for doubtful accounts at beginning of period
|
$ | 605 | $ | 601 | $ | 808 | $ | 769 | ||||||||
Bad
debt expense, net
|
68 | 177 | 62 | 200 | ||||||||||||
Amounts
credited to (charged against) the allowance
|
(91 | ) | 2 | (288 | ) | (189 | ) | |||||||||
Allowance
for doubtful accounts at end of period
|
$ | 582 | $ | 780 | $ | 582 | $ | 780 |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Costs
incurred on contracts in progress
|
$ | 48,590 | $ | 53,823 | ||||
Estimated
to date earnings
|
11,277 | 13,288 | ||||||
Total
costs and estimated earnings
|
59,867 | 67,111 | ||||||
Less:
billings to date
|
582 | 151 | ||||||
$ | 59,285 | $ | 66,960 | |||||
Included
in the accompanying consolidated balance sheets under the
captions:
|
||||||||
Costs
and estimated earnings in excess of billings
|
$ | 59,867 | $ | 67,111 | ||||
Billings
in excess of costs and estimated earnings
|
(582 | ) | (151 | ) | ||||
$ | 59,285 | $ | 66,960 |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Land
|
$ | 3,165 | $ | 2,974 | ||||
Buildings
|
11,630 | 9,875 | ||||||
Leasehold
improvements
|
4,518 | 4,361 | ||||||
Vehicles
|
199,249 | 199,372 | ||||||
Computer
hardware and software
|
51,801 | 42,323 | ||||||
Office
furniture and equipment
|
5,487 | 5,030 | ||||||
Equipment
and machinery
|
120,686 | 123,709 | ||||||
Total
|
396,536 | 387,644 | ||||||
Less:
accumulated depreciation
|
258,796 | 245,512 | ||||||
Property
and equipment, net
|
$ | 137,740 | $ | 142,132 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Depreciation
expense
|
$ | 14,286 | $ | 14,523 | $ | 41,812 | $ | 44,427 | ||||||||
Repairs
and maintenance expense
|
$ | 3,375 | $ | 3,828 | $ | 10,743 | $ | 12,143 |
Useful
Life
|
April 24, | July 25, | ||||||||||
In
Years
|
2010
|
2009
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Goodwill
|
N/A | $ | 157,851 | $ | 157,851 | |||||||
Intangible
Assets:
|
||||||||||||
Carrying
amount:
|
||||||||||||
UtiliQuest
tradename
|
Indefinite
|
4,700 | 4,700 | |||||||||
Tradenames
|
4-15 | 2,600 | 2,925 | |||||||||
Customer
relationships
|
5-15 | 77,555 | 77,555 | |||||||||
84,855 | 85,180 | |||||||||||
Accumulated
amortization:
|
||||||||||||
Tradenames
|
703 | 897 | ||||||||||
Customer
relationships
|
32,843 | 28,227 | ||||||||||
33,546 | 29,124 | |||||||||||
Net
Intangible Assets
|
$ | 51,309 | $ | 56,056 |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Amounts
expected to be paid within one year:
|
||||||||
Accrued
auto, general liability and workers' compensation
|
$ | 16,138 | $ | 15,559 | ||||
Accrued
employee group health
|
3,700 | 3,698 | ||||||
Accrued
damage claims
|
7,081 | 8,129 | ||||||
26,919 | 27,386 | |||||||
Amounts
expected to be paid beyond one year:
|
||||||||
Accrued
auto, general liability and workers' compensation
|
22,153 | 23,866 | ||||||
Accrued
damage claims
|
4,804 | 5,893 | ||||||
26,957 | 29,759 | |||||||
Total
accrued insurance claims
|
$ | 53,876 | $ | 57,145 |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Accrued
payroll and related taxes
|
$ | 18,422 | $ | 22,041 | ||||
Accrued
employee benefit and incentive plan costs
|
3,837 | 7,195 | ||||||
Accrued
construction costs
|
8,658 | 8,083 | ||||||
Accrued
interest and related bank fees
|
459 | 3,228 | ||||||
Other
|
10,719 | 12,043 | ||||||
Total
other accrued liabilities
|
$ | 42,095 | $ | 52,590 |
April
24,
2010
|
July
25,
2009
|
|||||||
(Dollars
in thousands)
|
||||||||
Senior
subordinated notes
|
$ | 135,350 | $ | 135,350 | ||||
Capital
leases
|
150 | 953 | ||||||
135,500 | 136,303 | |||||||
Less:
current portion
|
150 | 926 | ||||||
Long-term
debt
|
$ | 135,350 | $ | 135,377 |
· make
certain payments, including the payment of dividends;
|
· redeem
or repurchase our capital stock;
|
· incur
additional indebtedness and issue preferred stock;
|
· make
investments or create liens;
|
· enter
into sale and leaseback transactions;
|
· merge
or consolidate with another entity;
|
· sell
certain assets; and
|
· enter
into transactions with affiliates.
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Gain
on sale of fixed assets
|
$ | 4,308 | $ | 1,786 | $ | 6,143 | $ | 3,306 | ||||||||
Miscellaneous
income
|
143 | 53 | 316 | 17 | ||||||||||||
Gain
on extinguishment of debt, net
|
- | 1,727 | - | 3,027 | ||||||||||||
Write-off
of deferred financing costs
|
- | - | - | (551 | ) | |||||||||||
Total
other income, net
|
$ | 4,451 | $ | 3,566 | $ | 6,459 | $ | 5,799 |
Stock
Options
|
RSUs
|
Performance
RSUs
|
||||||||||||||||||||||
Shares
|
Weighted
Average Exercise Price
|
Shares/Units
|
Weighted
Average Grant Price
|
Shares/Units
|
Weighted
Average Grant Price
|
|||||||||||||||||||
Outstanding
as of July 25, 2009
|
2,866,675 | $ | 23.36 | 177,400 | $ | 13.78 | 680,342 | $ | 21.34 | |||||||||||||||
Granted
|
1,034,248 | $ | 8.55 | 112,436 | $ | 8.56 | 55,746 | $ | 12.25 | |||||||||||||||
Options
Exercised/Shares and Units Vested
|
(4,310 | ) | $ | 6.83 | (85,147 | ) | $ | 13.79 | (82,428 | ) | $ | 22.55 | ||||||||||||
Forfeited
or cancelled
|
(297,683 | ) | $ | 28.83 | (9,300 | ) | $ | 8.49 | (349,956 | ) | $ | 21.33 | ||||||||||||
Outstanding
as of April 24, 2010
|
3,598,930 | $ | 18.67 | 195,389 | $ | 11.02 | 303,704 | $ | 19.38 | |||||||||||||||
Exercisable
options as of April 24, 2010
|
1,962,081 | $ | 27.44 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Stock-based
compensation expense
|
$ | 812 | $ | 898 | $ | 2,488 | $ | 2,775 | ||||||||
Tax
benefit recognized
|
(166 | ) | (282 | ) | (652 | ) | (967 | ) |
Unrecognized
Compensation Expense
|
Weighted-Average
Period
|
|||||||
(In
thousands)
|
(In
years)
|
|||||||
Stock
options
|
$ | 6,893 | 3.3 | |||||
Unvested
RSUs
|
$ | 1,763 | 2.7 | |||||
Unvested
Performance RSUs
|
$ | 5,887 | 0.9 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Telecommunications
|
$ | 184,693 | $ | 200,151 | $ | 563,305 | $ | 654,655 | ||||||||
Underground
facility locating
|
41,758 | 44,354 | 126,020 | 135,530 | ||||||||||||
Electric
and gas utilities and other construction
and maintenance
|
5,185 | 13,214 | 17,757 | 47,024 | ||||||||||||
Total
contract revenues
|
$ | 231,636 | $ | 257,719 | $ | 707,082 | $ | 837,209 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
||||
AT&T
|
22.4%
|
19.7%
|
20.1%
|
18.1%
|
|||
Comcast
|
14.0%
|
13.4%
|
14.4%
|
15.1%
|
|||
CenturyLink*
|
10.6%
|
7.3%
|
9.9%
|
6.4%
|
|||
Verizon
|
9.7%
|
13.9%
|
12.4%
|
16.3%
|
April
24, 2010
|
July
25, 2009
|
|||||||||||||||
Amount
|
%
of Total
|
Amount
|
%
of Total
|
|||||||||||||
(Dollars
in millions)
|
||||||||||||||||
AT&T
|
$ | 27.9 | 17.8 | % | $ | 28.5 | 15.6 | % | ||||||||
Comcast
|
$ | 19.5 | 12.4 | % | $ | 21.6 | 11.8 | % | ||||||||
CenturyLink*
|
$ | 21.8 | 13.9 | % | $ | 8.8 | 4.8 | % | ||||||||
Verizon
|
$ | 19.1 | 12.1 | % | $ | 48.0 | 26.2 | % |
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEET (UNAUDITED)
|
||||||||||||||||||||||||
APRIL
24, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||||||
Cash
and equivalents
|
$ | - | $ | - | $ | 115,056 | $ | 1,099 | $ | - | 116,155 | |||||||||||||
Accounts
receivable, net
|
- | - | 95,669 | 1,104 | - | 96,773 | ||||||||||||||||||
Costs
and estimated earnings in excess of billings
|
- | - | 59,507 | 360 | - | 59,867 | ||||||||||||||||||
Deferred
tax assets, net
|
948 | - | 13,153 | 60 | (128 | ) | 14,033 | |||||||||||||||||
Income
taxes receivable
|
8,213 | - | - | - | - | 8,213 | ||||||||||||||||||
Inventories
|
- | - | 12,997 | 94 | - | 13,091 | ||||||||||||||||||
Other
current assets
|
4,918 | 23 | 5,250 | 1,021 | - | 11,212 | ||||||||||||||||||
Total
current assets
|
14,079 | 23 | 301,632 | 3,738 | (128 | ) | 319,344 | |||||||||||||||||
Property
and equipment, net
|
13,704 | - | 107,352 | 17,281 | (597 | ) | 137,740 | |||||||||||||||||
Goodwill
|
- | - | 157,851 | - | - | 157,851 | ||||||||||||||||||
Intangible
assets, net
|
- | - | 51,309 | - | - | 51,309 | ||||||||||||||||||
Deferred
tax assets, net non-current
|
- | - | 14,021 | - | (14,021 | ) | - | |||||||||||||||||
Investment
in subsidiaries
|
674,322 | 1,233,350 | - | - | (1,907,672 | ) | - | |||||||||||||||||
Intercompany
receivables
|
- | - | 740,705 | - | (740,705 | ) | - | |||||||||||||||||
Other
|
4,342 | 2,636 | 2,835 | 526 | - | 10,339 | ||||||||||||||||||
Total
non-current assets
|
692,368 | 1,235,986 | 1,074,073 | 17,807 | (2,662,995 | ) | 357,239 | |||||||||||||||||
TOTAL
|
$ | 706,447 | $ | 1,236,009 | $ | 1,375,705 | $ | 21,545 | $ | (2,663,123 | ) | $ | 676,583 | |||||||||||
LIABILITIES
AND
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 300 | $ | - | $ | 27,058 | $ | 645 | $ | - | $ | 28,003 | ||||||||||||
Current
portion of debt
|
- | - | 150 | - | - | 150 | ||||||||||||||||||
Billings
in excess of costs and estimated earnings
|
- | - | 582 | - | - | 582 | ||||||||||||||||||
Accrued
insurance claims
|
608 | - | 26,248 | 63 | - | 26,919 | ||||||||||||||||||
Income
taxes payable
|
- | - | - | - | - | - | ||||||||||||||||||
Deferred
tax liabilities
|
- | 126 | 2 | - | (128 | ) | - | |||||||||||||||||
Other
accrued liabilities
|
3,483 | 301 | 37,044 | 1,267 | - | 42,095 | ||||||||||||||||||
Total
current liabilities
|
4,391 | 427 | 91,084 | 1,975 | (128 | ) | 97,749 | |||||||||||||||||
LONG-TERM
DEBT
|
- | 135,350 | - | - | - | 135,350 | ||||||||||||||||||
ACCRUED
INSURANCE CLAIMS
|
742 | - | 26,153 | 62 | - | 26,957 | ||||||||||||||||||
DEFERRED
TAX LIABILITIES, net non-current
|
1,309 | 342 | 33,174 | 2,982 | (14,021 | ) | 23,786 | |||||||||||||||||
INTERCOMPANY
PAYABLES
|
308,234 | 425,568 | - | 6,915 | (740,717 | ) | - | |||||||||||||||||
OTHER
LIABILITIES
|
2,680 | - | 964 | 6 | - | 3,650 | ||||||||||||||||||
Total
liabilities
|
317,356 | 561,687 | 151,375 | 11,940 | (754,866 | ) | 287,492 | |||||||||||||||||
Total
stockholders' equity
|
389,091 | 674,322 | 1,224,330 | 9,605 | (1,908,257 | ) | 389,091 | |||||||||||||||||
TOTAL
|
$ | 706,447 | $ | 1,236,009 | $ | 1,375,705 | $ | 21,545 | $ | (2,663,123 | ) | $ | 676,583 | |||||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEET
|
||||||||||||||||||||||||
JULY
25, 2009
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||||||
Cash
and equivalents
|
$ | - | $ | - | $ | 104,582 | $ | 125 | $ | - | $ | 104,707 | ||||||||||||
Accounts
receivable, net
|
3 | - | 115,631 | 1,334 | - | 116,968 | ||||||||||||||||||
Costs
and estimated earnings in excess of billings
|
- | - | 66,780 | 331 | - | 67,111 | ||||||||||||||||||
Deferred
tax assets, net
|
1,275 | - | 14,562 | 112 | (170 | ) | 15,779 | |||||||||||||||||
Income
taxes receivable
|
7,028 | - | - | - | (12 | ) | 7,016 | |||||||||||||||||
Inventories
|
- | - | 8,189 | 114 | - | 8,303 | ||||||||||||||||||
Other
current assets
|
2,202 | 8 | 4,454 | 659 | - | 7,323 | ||||||||||||||||||
Total
current assets
|
10,508 | 8 | 314,198 | 2,675 | (182 | ) | 327,207 | |||||||||||||||||
Property
and equipment, net
|
13,114 | - | 113,032 | 16,615 | (629 | ) | 142,132 | |||||||||||||||||
Goodwill
|
- | - | 157,851 | - | - | 157,851 | ||||||||||||||||||
Intangible
assets, net
|
- | - | 56,056 | - | - | 56,056 | ||||||||||||||||||
Deferred
tax assets, net non-current
|
- | - | 15,576 | 113 | (15,689 | ) | - | |||||||||||||||||
Investment
in subsidiaries
|
672,026 | 1,216,440 | - | 2 | (1,888,468 | ) | - | |||||||||||||||||
Intercompany
receivables
|
- | - | 716,687 | - | (716,687 | ) | - | |||||||||||||||||
Other
|
4,796 | 2,906 | 1,875 | 634 | - | 10,211 | ||||||||||||||||||
Total
non-current assets
|
689,936 | 1,219,346 | 1,061,077 | 17,364 | (2,621,473 | ) | 366,250 | |||||||||||||||||
TOTAL
|
$ | 700,444 | $ | 1,219,354 | $ | 1,375,275 | $ | 20,039 | $ | (2,621,655 | ) | $ | 693,457 | |||||||||||
LIABILITIES
AND
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 258 | $ | - | $ | 28,019 | $ | 700 | $ | - | $ | 28,977 | ||||||||||||
Current
portion of debt
|
- | - | 926 | - | - | 926 | ||||||||||||||||||
Billings
in excess of costs and estimated earnings
|
- | - | 151 | - | - | 151 | ||||||||||||||||||
Accrued
insurance claims
|
670 | - | 26,641 | 75 | - | 27,386 | ||||||||||||||||||
Deferred
tax liabilities
|
- | 105 | 10 | 55 | (170 | ) | - | |||||||||||||||||
Other
accrued liabilities
|
4,937 | 3,073 | 43,026 | 1,566 | (12 | ) | 52,590 | |||||||||||||||||
Total
current liabilities
|
5,865 | 3,178 | 98,773 | 2,396 | (182 | ) | 110,030 | |||||||||||||||||
LONG-TERM
DEBT
|
- | 135,350 | 27 | - | - | 135,377 | ||||||||||||||||||
ACCRUED
INSURANCE CLAIMS
|
970 | - | 28,676 | 113 | - | 29,759 | ||||||||||||||||||
DEFERRED
TAX LIABILITIES, net non-current
|
491 | 428 | 34,413 | 3,267 | (15,689 | ) | 22,910 | |||||||||||||||||
INTERCOMPANY
PAYABLES
|
298,713 | 408,372 | - | 9,614 | (716,699 | ) | - | |||||||||||||||||
OTHER
LIABILITIES
|
3,782 | - | 964 | 12 | - | 4,758 | ||||||||||||||||||
Total
liabilities
|
309,821 | 547,328 | 162,853 | 15,402 | (732,570 | ) | 302,834 | |||||||||||||||||
Total
stockholders' equity
|
390,623 | 672,026 | 1,212,422 | 4,637 | (1,889,085 | ) | 390,623 | |||||||||||||||||
TOTAL
|
$ | 700,444 | $ | 1,219,354 | $ | 1,375,275 | $ | 20,039 | $ | (2,621,655 | ) | $ | 693,457 | |||||||||||
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE THREE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Contract
revenues
|
$ | - | $ | - | $ | 229,541 | $ | 2,095 | $ | - | $ | 231,636 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
- | - | 189,562 | 1,771 | - | 191,333 | ||||||||||||||||||
General
and administrative
|
5,297 | 13 | 16,159 | 2,828 | - | 24,297 | ||||||||||||||||||
Depreciation
and amortization
|
842 | - | 14,053 | 968 | (11 | ) | 15,852 | |||||||||||||||||
Intercompany
charges (income), net
|
(6,672 | ) | - | 6,616 | 56 | - | ||||||||||||||||||
Total
|
(533 | ) | 13 | 226,390 | 5,623 | (11 | ) | 231,482 | ||||||||||||||||
Interest
income
|
- | - | 27 | - | - | 27 | ||||||||||||||||||
Interest
expense
|
(533 | ) | (2,835 | ) | (18 | ) | - | - | (3,386 | ) | ||||||||||||||
Other
income, net
|
- | - | 4,349 | 102 | - | 4,451 | ||||||||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE INCOME TAXES AND
|
||||||||||||||||||||||||
EQUITY
IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (2,848 | ) | 7,509 | (3,426 | ) | 11 | 1,246 | ||||||||||||||||
PROVISION
(BENEFIT) FOR INCOME TAXES
|
- | (1,126 | ) | 2,073 | (1,349 | ) | - | (402 | ) | |||||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE EQUITY IN LOSSES
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (1,722 | ) | 5,436 | (2,077 | ) | 11 | 1,648 | ||||||||||||||||
LOSS
FROM DISCONTINUED OPERATIONS, NET
|
||||||||||||||||||||||||
OF
TAX
|
- | - | - | - | - | - | ||||||||||||||||||
NET
INCOME (LOSS) BEFORE EQUITY IN EARNINGS
(LOSSES)
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (1,722 | ) | 5,436 | (2,077 | ) | 11 | 1,648 | ||||||||||||||||
EQUITY
IN EARNINGS OF SUBSIDIARIES
|
1,648 | 3,370 | - | - | (5,018 | ) | - | |||||||||||||||||
NET
INCOME (LOSS)
|
$ | 1,648 | $ | 1,648 | $ | 5,436 | $ | (2,077 | ) | $ | (5,007 | ) | $ | 1,648 | ||||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE NINE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Contract
revenues
|
$ | - | $ | - | $ | 700,493 | $ | 6,589 | $ | - | $ | 707,082 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
- | - | 576,301 | 5,940 | - | 582,241 | ||||||||||||||||||
General
and administrative
|
16,155 | 137 | 47,488 | 7,918 | - | 71,698 | ||||||||||||||||||
Depreciation
and amortization
|
2,404 | - | 41,327 | 2,860 | (33 | ) | 46,558 | |||||||||||||||||
Intercompany
charges (income), net
|
(20,471 | ) | - | 19,985 | 485 | 1 | - | |||||||||||||||||
Total
|
(1,912 | ) | 137 | 685,101 | 17,203 | (32 | ) | 700,497 | ||||||||||||||||
Interest
income
|
12 | - | 73 | - | - | 85 | ||||||||||||||||||
Interest
expense
|
(1,925 | ) | (8,496 | ) | (49 | ) | - | - | (10,470 | ) | ||||||||||||||
Other
income, net
|
1 | - | 6,387 | 71 | - | 6,459 | ||||||||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE INCOME TAXES AND
|
||||||||||||||||||||||||
EQUITY
IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (8,633 | ) | 21,803 | (10,543 | ) | 32 | 2,659 | ||||||||||||||||
PROVISION
(BENEFIT) FOR INCOME TAXES
|
1,090 | (4,259 | ) | 9,824 | (5,202 | ) | - | 1,453 | ||||||||||||||||
INCOME (LOSS)
FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE EQUITY IN EARNINGS (LOSSES)
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
(1,090 | ) | (4,374 | ) | 11,979 | (5,341 | ) | 32 | 1,206 | |||||||||||||||
LOSS
FROM DISCONTINUED OPERATIONS, NET
|
||||||||||||||||||||||||
OF
TAX
|
- | - | - | - | - | - | ||||||||||||||||||
NET
INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSSES)
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
(1,090 | ) | (4,374 | ) | 11,979 | (5,341 | ) | 32 | 1,206 | |||||||||||||||
EQUITY
IN EARNINGS OF SUBSIDIARIES
|
2,296 | 6,670 | - | - | (8,966 | ) | - | |||||||||||||||||
NET
INCOME (LOSS)
|
$ | 1,206 | $ | 2,296 | $ | 11,979 | $ | (5,341 | ) | $ | (8,934 | ) | $ | 1,206 | ||||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE THREE MONTHS ENDED APRIL 25, 2009
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Contract
revenues
|
$ | - | $ | - | $ | 256,569 | $ | 1,150 | $ | - | $ | 257,719 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
- | - | 204,978 | 1,755 | - | 206,733 | ||||||||||||||||||
General
and administrative
|
5,953 | 137 | 16,233 | 1,953 | - | 24,276 | ||||||||||||||||||
Depreciation
and amortization
|
664 | - | 14,521 | 989 | (11 | ) | 16,163 | |||||||||||||||||
Intercompany
charges (income), net
|
(6,896 | ) | - | 7,627 | (732 | ) | 1 | - | ||||||||||||||||
Total
|
(279 | ) | 137 | 243,359 | 3,965 | (10 | ) | 247,172 | ||||||||||||||||
Interest
income
|
30 | - | 29 | 1 | - | 60 | ||||||||||||||||||
Interest
expense
|
(296 | ) | (2,842 | ) | (24 | ) | - | - | (3,162 | ) | ||||||||||||||
Other
income (expense), net
|
(13 | ) | 1,727 | 1,811 | 41 | - | 3,566 | |||||||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE INCOME TAXES AND
|
||||||||||||||||||||||||
EQUITY
IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (1,252 | ) | 15,026 | (2,773 | ) | 10 | 11,011 | ||||||||||||||||
PROVISION
(BENEFIT) FOR INCOME TAXES
|
- | (256 | ) | 4,518 | (820 | ) | - | 3,442 | ||||||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE EQUITY IN EANRINGS (LOSSES)
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (996 | ) | 10,508 | (1,953 | ) | 10 | 7,569 | ||||||||||||||||
INCOME
FROM DISCONTINUED OPERATIONS, NET
|
||||||||||||||||||||||||
OF
TAX
|
- | - | 28 | - | - | 28 | ||||||||||||||||||
NET
INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSSES)
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (996 | ) | 10,536 | (1,953 | ) | 10 | 7,597 | ||||||||||||||||
EQUITY
IN EARNINGS OF SUBSIDIARIES
|
7,597 | 8,593 | - | - | (16,190 | ) | - | |||||||||||||||||
NET
INCOME (LOSS)
|
$ | 7,597 | $ | 7,597 | $ | 10,536 | $ | (1,953 | ) | $ | (16,180 | ) | $ | 7,597 | ||||||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE NINE MONTHS ENDED APRIL 25, 2009
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Contract
revenues
|
$ | - | $ | - | $ | 833,313 | $ | 3,896 | $ | - | $ | 837,209 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Costs
of earned revenues, excluding depreciation and
amortization
|
- | - | 675,871 | 5,584 | (216 | ) | 681,239 | |||||||||||||||||
General
and administrative
|
18,019 | 262 | 49,449 | 5,620 | - | 73,350 | ||||||||||||||||||
Depreciation
and amortization
|
1,993 | - | 45,004 | 2,617 | (22 | ) | 49,592 | |||||||||||||||||
Goodwill
impairment charge
|
- | - | 94,429 | - | - | 94,429 | ||||||||||||||||||
Intercompany
charges (income), net
|
(22,702 | ) | (22 | ) | 24,403 | (1,959 | ) | 280 | - | |||||||||||||||
Total
|
(2,690 | ) | 240 | 889,156 | 11,862 | 42 | 898,610 | |||||||||||||||||
Interest
income
|
30 | - | 204 | - | - | 234 | ||||||||||||||||||
Interest
expense
|
(2,154 | ) | (9,045 | ) | (114 | ) | - | - | (11,313 | ) | ||||||||||||||
Other
income (expense), net
|
(566 | ) | 3,027 | 3,426 | (88 | ) | - | 5,799 | ||||||||||||||||
LOSS
FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE INCOME TAXES AND
|
||||||||||||||||||||||||
EQUITY
IN LOSSES OF SUBSIDIARIES
|
- | (6,258 | ) | (52,327 | ) | (8,054 | ) | (42 | ) | (66,681 | ) | |||||||||||||
BENEFIT
FOR INCOME TAXES
|
- | (2,372 | ) | (1,458 | ) | (3,052 | ) | - | (6,882 | ) | ||||||||||||||
LOSS
FROM CONTINUING
|
||||||||||||||||||||||||
OPERATIONS
BEFORE EQUITY IN LOSSES
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (3,886 | ) | (50,869 | ) | (5,002 | ) | (42 | ) | (59,799 | ) | |||||||||||||
LOSS
FROM DISCONTINUED OPERATIONS, NET
|
||||||||||||||||||||||||
OF
TAX
|
- | - | (9 | ) | - | - | (9 | ) | ||||||||||||||||
NET
LOSS BEFORE EQUITY IN LOSSES
|
||||||||||||||||||||||||
OF
SUBSIDIARIES
|
- | (3,886 | ) | (50,878 | ) | (5,002 | ) | (42 | ) | (59,808 | ) | |||||||||||||
EQUITY
IN LOSSES OF SUBSIDIARIES
|
(59,808 | ) | (55,922 | ) | - | - | 115,730 | - | ||||||||||||||||
NET
LOSS
|
$ | (59,808 | ) | $ | (59,808 | ) | $ | (50,878 | ) | $ | (5,002 | ) | $ | 115,688 | $ | (59,808 | ) | |||||||
DYCOM
INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||||||
FOR
THE NINE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | (2,168 | ) | $ | (6,956 | ) | $ | 60,546 | $ | (2,740 | ) | $ | - | $ | 48,682 | |||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||
Capital
expenditures
|
(2,364 | ) | - | (32,194 | ) | (3,664 | ) | - | (38,222 | ) | ||||||||||||||
Proceeds
from sale of assets
|
- | - | 6,506 | 65 | - | 6,571 | ||||||||||||||||||
Capital
contributions to subsidiaries
|
- | (10,240 | ) | - | - | 10,240 | - | |||||||||||||||||
Net
used in investing activities
|
(2,364 | ) | (10,240 | ) | (25,688 | ) | (3,599 | ) | 10,240 | (31,651 | ) | |||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||||||
Principal
payments on long-term debt
|
- | - | (920 | ) | - | - | (920 | ) | ||||||||||||||||
Repurchases
of common stock
|
(4,489 | ) | - | - | - | - | (4,489 | ) | ||||||||||||||||
Restricted
stock tax withholdings
|
(273 | ) | - | - | - | - | (273 | ) | ||||||||||||||||
Intercompany
funding and financing activities
|
9,195 | 17,196 | (23,464 | ) | 7,313 | (10,240 | ) | - | ||||||||||||||||
Exercise
of stock options and other
|
30 | - | - | - | - | 30 | ||||||||||||||||||
Excess
tax benefit from share based awards
|
69 | - | - | - | - | 69 | ||||||||||||||||||
Net
cash (used in) provided by financing activities
|
4,532 | 17,196 | (24,384 | ) | 7,313 | (10,240 | ) | (5,583 | ) | |||||||||||||||
Net
increase in cash and equivalents
|
- | - | 10,474 | 974 | - | 11,448 | ||||||||||||||||||
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 104,582 | 125 | - | 104,707 | ||||||||||||||||||
CASH
AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 115,056 | $ | 1,099 | $ | - | $ | 116,155 | ||||||||||||
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||||||||||||||||||
FOR
THE NINE MONTHS ENDED APRIL 25, 2009
|
||||||||||||||||||||||||
Parent
|
Issuer
|
Subsidiary
Guarantors
|
Non-Guarantor
Subsidiaries
|
Eliminations
and Reclassifications
|
Dycom
Consolidated
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | 335 | $ | (9,690 | ) | $ | 109,463 | $ | (3,920 | ) | $ | (60 | ) | $ | 96,128 | |||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||
Restricted
cash
|
(233 | ) | - | 172 | - | - | (61 | ) | ||||||||||||||||
Capital
expenditures
|
(4,039 | ) | - | (11,798 | ) | (9,788 | ) | - | (25,625 | ) | ||||||||||||||
Proceeds
from sale of assets
|
- | 4,328 | 21 | - | 4,349 | |||||||||||||||||||
Capital
contributions to subsidiaries
|
- | (3,010 | ) | - | - | 3,010 | - | |||||||||||||||||
Net
cash used in investing activities
|
(4,272 | ) | (3,010 | ) | (7,298 | ) | (9,767 | ) | 3,010 | (21,337 | ) | |||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||||||
Proceeds
from long-term debt
|
30,000 | - | - | - | - | 30,000 | ||||||||||||||||||
Principal
payments on long-term debt
|
(30,000 | ) | - | (1,824 | ) | - | - | (31,824 | ) | |||||||||||||||
Purchase
of senior subordinated notes
|
- | (11,292 | ) | - | - | - | (11,292 | ) | ||||||||||||||||
Debt
issuance costs
|
(1,837 | ) | - | - | - | - | (1,837 | ) | ||||||||||||||||
Repurchases
of common stock
|
(2,915 | ) | - | - | - | - | (2,915 | ) | ||||||||||||||||
Restricted
stock tax withholdings
|
(246 | ) | - | - | - | - | (246 | ) | ||||||||||||||||
Exercise
of stock options and other
|
17 | - | - | - | - | 17 | ||||||||||||||||||
Intercompany
funding
|
8,918 | 23,992 | (43,354 | ) | 13,394 | (2,950 | ) | - | ||||||||||||||||
Net
cash provided by (used in) financing activities
|
3,937 | 12,700 | (45,178 | ) | 13,394 | (2,950 | ) | (18,097 | ) | |||||||||||||||
Net
increase (decrease) in cash and equivalents
|
- | - | 56,987 | (293 | ) | - | 56,694 | |||||||||||||||||
CASH
AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 21,568 | 500 | - | 22,068 | ||||||||||||||||||
CASH
AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 78,555 | $ | 207 | $ | - | $ | 78,762 | ||||||||||||
· anticipated
outcomes of contingent events, including litigation;
|
· projections
of revenues, income or loss, or capital expenditures;
|
· whether
the carrying value of our assets are impaired;
|
· plans
for future operations, growth and acquisitions, dispositions, or financial
needs;
|
· availability
of financing;
|
· plans
relating to our services, including our contract
backlog;
|
· current
economic conditions and trends in the industries we serve;
and
|
· assumptions
relating to any of foregoing.
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||
April
24, 2010
|
April
25, 2009
|
April
24, 2010
|
April
25, 2009
|
||||
Multi-year
master service agreements
|
78.1%
|
73.9%
|
76.4%
|
68.6%
|
|||
Other
long-term contracts
|
12.6%
|
13.9%
|
14.2%
|
17.3%
|
|||
Total
long-term contracts
|
90.7%
|
87.8%
|
90.6%
|
85.9%
|
For
the Three Months Ended
|
||||
April
24, 2010
|
April
25, 2009
|
|||
AT&T,
Inc.
|
22.4%
|
19.7%
|
||
Comcast
Corporation
|
14.0%
|
13.4%
|
||
CenturyLink,
Inc.*
|
10.6%
|
7.3%
|
||
Verizon
Communications, Inc.
|
9.7%
|
13.9%
|
||
Time
Warner Cable, Inc.
|
8.1%
|
7.4%
|
||
Charter
Communications, Inc.
|
6.7%
|
5.1%
|
||
Windstream
Corporation
|
3.3%
|
6.1%
|
||
Qwest
Communications International, Inc.
|
1.1%
|
2.6%
|
||
For
the Nine Months Ended
|
||||
April
24, 2010
|
April
25, 2009
|
|||
AT&T,
Inc.
|
20.1%
|
18.1%
|
||
Comcast
Corporation
|
14.4%
|
15.1%
|
||
Verizon
Communications, Inc.
|
12.4%
|
16.3%
|
||
CenturyLink,
Inc.*
|
9.9%
|
6.4%
|
||
Time
Warner Cable, Inc.
|
8.4%
|
7.8%
|
||
Charter
Communications, Inc.
|
6.1%
|
4.9%
|
||
Windstream
Corporation
|
3.3%
|
4.2%
|
||
Qwest
Communications International, Inc.
|
1.7%
|
2.6%
|
||
*For
comparison purposes, CenturyLink, Inc. and Embarq Corporation revenues
have been combined for periods prior to their July 2009
merger.
|
For
the Three Months Ended
|
||||||||||||||||
April
24, 2010
|
April
25, 2009
|
|||||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Revenues
|
$ | 231.6 | 100.0 | % | $ | 257.7 | 100.0 | % | ||||||||
Expenses:
|
||||||||||||||||
Cost
of earned revenue, excluding depreciation and amortization
|
191.3 | 82.6 | 206.7 | 80.2 | ||||||||||||
General
and administrative
|
24.3 | 10.5 | 24.3 | 9.4 | ||||||||||||
Depreciation
and amortization
|
15.9 | 6.8 | 16.2 | 6.3 | ||||||||||||
Total
|
231.5 | 99.9 | 247.2 | 95.9 | ||||||||||||
Interest
income
|
- | - | 0.1 | - | ||||||||||||
Interest
expense
|
(3.4 | ) | (1.5 | ) | (3.2 | ) | (1.2 | ) | ||||||||
Other
income, net
|
4.5 | 1.9 | 3.6 | 1.4 | ||||||||||||
Income
from continuing operations before income taxes
|
1.2 | 0.5 | 11.0 | 4.3 | ||||||||||||
Provision
(benefit) for income taxes
|
(0.4 | ) | (0.2 | ) | 3.4 | 1.3 | ||||||||||
Income
from continuing operations
|
1.6 | 0.7 | 7.6 | 2.9 | ||||||||||||
Income
from discontinued operations, net of tax
|
- | - | - | - | ||||||||||||
Net
income
|
$ | 1.6 | 0.7 | % | $ | 7.6 | 2.9 | % | ||||||||
For
the Nine Months Ended
|
||||||||||||||||
April
24, 2010
|
April
25, 2009
|
|||||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Revenues
|
$ | 707.1 | 100.0 | % | $ | 837.2 | 100.0 | % | ||||||||
Expenses:
|
||||||||||||||||
Cost
of earned revenue, excluding depreciation and amortization
|
582.2 | 82.3 | 681.2 | 81.4 | ||||||||||||
General
and administrative
|
71.7 | 10.1 | 73.4 | 8.8 | ||||||||||||
Depreciation
and amortization
|
46.6 | 6.6 | 49.6 | 5.9 | ||||||||||||
Goodwill
impairment charge
|
- | - | 94.4 | 11.3 | ||||||||||||
Total
|
700.5 | 99.1 | 898.6 | 107.3 | ||||||||||||
Interest
income
|
0.1 | - | 0.2 | - | ||||||||||||
Interest
expense
|
(10.5 | ) | (1.5 | ) | (11.3 | ) | (1.4 | ) | ||||||||
Other
income, net
|
6.5 | 0.9 | 5.8 | 0.7 | ||||||||||||
Income
(loss) from continuing operations before income taxes
|
2.7 | 0.4 | (66.7 | ) | (8.0 | ) | ||||||||||
Provision
(benefit) for income taxes
|
1.5 | 0.2 | (6.9 | ) | (0.8 | ) | ||||||||||
Income
(loss) from continuing operations
|
1.2 | 0.2 | (59.8 | ) | (7.1 | ) | ||||||||||
Loss
from discontinued operations, net of tax
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | 1.2 | 0.2 | % | $ | (59.8 | ) | (7.1 | )% |
For
the Three Months Ended
|
||||||||||||||||||||||||
April
24, 2010
|
April
25, 2009
|
%
|
||||||||||||||||||||||
Revenue
|
%
of Total
|
Revenue
|
%
of Total
|
Decrease
|
Decrease
|
|||||||||||||||||||
(Dollars
in millions)
|
||||||||||||||||||||||||
Telecommunications
|
$ | 184.7 | 79.8 | % | $ | 200.2 | 77.7 | % | $ | (15.5 | ) | (7.7 | )% | |||||||||||
Underground
facility locating
|
41.8 | 18.0 | % | 44.4 | 17.2 | % | (2.6 | ) | (5.9 | )% | ||||||||||||||
Electric
and gas utilities and other customers
|
5.2 | 2.2 | % | 13.2 | 5.1 | % | (8.0 | ) | (60.8 | )% | ||||||||||||||
Total
contract revenues
|
$ | 231.6 | 100.0 | % | $ | 257.7 | 100.0 | % | $ | (26.1 | ) | (10.1 | )% |
For
the Nine Months Ended
|
||||||||||||||||||||||||
April
24, 2010
|
April
25, 2009
|
%
|
||||||||||||||||||||||
Revenue
|
%
of Total
|
Revenue
|
%
of Total
|
Decrease
|
Decrease
|
|||||||||||||||||||
(Dollars
in millions)
|
||||||||||||||||||||||||
Telecommunications
|
$ | 563.3 | 79.6 | % | $ | 654.7 | 78.2 | % | $ | (91.4 | ) | (14.0 | )% | |||||||||||
Underground
facility locating
|
126.0 | 17.8 | % | 135.5 | 16.2 | % | (9.5 | ) | (7.0 | )% | ||||||||||||||
Electric
and gas utilities and other customers
|
17.8 | 2.6 | % | 47.0 | 5.6 | % | (29.3 | ) | (62.2 | )% | ||||||||||||||
Total
contract revenues
|
$ | 707.1 | 100.0 | % | $ | 837.2 | 100.0 | % | $ | (130.2 | ) | (15.5 | )% |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||||
April
24,
|
April
25,
|
April
24,
|
April
25,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||
(dollars
in millions)
|
||||||||||||||||||
Income
tax provision (benefit)
|
$ | (0.4 | ) | $ | 3.4 | $ | 1.5 | $ | (6.9 | ) | ||||||||
Effective
income tax rate
|
(32.3 | )% | 31.3 | % | 54.6 | % | 10.3 | % |
For
the Nine Months Ended
|
||||||||
April
24, 2010
|
April
25, 2009
|
|||||||
(Dollars
in millions)
|
||||||||
Net
cash flows:
|
||||||||
Provided
by operating activities
|
$ | 48.7 | $ | 96.1 | ||||
Used
in investing activities
|
$ | (31.7 | ) | $ | (21.3 | ) | ||
Used
in financing activities
|
$ | (5.6 | ) | $ | (18.1 | ) |
· make
certain payments, including the payment of dividends;
|
· redeem
or repurchase our capital stock;
|
· incur
additional indebtedness and issue preferred stock;
|
· make
investments or create liens;
|
· enter
into sale and leaseback transactions;
|
· merge
or consolidate with another entity;
|
· sell
certain assets; and
|
· enter
into transactions with affiliates.
|
Less
than 1 Year
|
Years 1-3
|
Years 3
- 5
|
Greater
than 5 Years
|
Total
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Notes
|
$ | - | $ | - | $ | - | $ | 135,350 | $ | 135,350 | ||||||||||
Interest
payments on debt (excluding capital leases)
|
10,997 | 21,994 | 21,994 | 5,499 | 60,484 | |||||||||||||||
Capital
lease obligations (including interest and executory costs)
|
206 | - | - | - | 206 | |||||||||||||||
Operating
leases
|
7,935 | 9,856 | 5,553 | 4,359 | 27,703 | |||||||||||||||
Employment
agreements
|
2,808 | 2,196 | - | - | 5,004 | |||||||||||||||
Purchase
and other contractual obligations
|
18,922 | - | - | - | 18,922 | |||||||||||||||
Total
|
$ | 40,868 | $ | 34,046 | $ | 27,547 | $ | 145,208 | $ | 247,669 | ||||||||||
· our
fiscal year which ends on the last Saturday in July and fiscal 2010 will
consist of 53 weeks, with the fourth quarter having
14 weeks of operations;
|
· the
timing and volume of customers’ construction and maintenance
projects;
|
· seasonal
budgetary spending patterns of customers and the timing of budget
approvals;
|
· the
commencement or termination of master service agreements and other
long-term agreements with customers;
|
· costs
incurred to support growth internally or through
acquisitions;
|
· fluctuations
in results of operations caused by acquisitions;
|
· fluctuation
in the employer portion of payroll taxes as a result of
reaching the limitation on social security withholdings and unemployment
obligations;
|
· changes
in mix of customers, contracts, and business
activities;
|
· fluctuations
in insurance expense due to changes in claims experience and actuarial
assumptions;
|
· fluctuations
in stock-based compensation expense as a result of performance criteria in
performance-based share awards, as well as the timing and vesting period
of all stock-based awards;
|
· fluctuations
in performance cash awards as a result of operating
results;
|
· fluctuations
in interest expense due to levels of debt and related borrowing
costs;
|
· fluctuations
in other income as a result of the timing and levels of capital assets
sold during the period; and
|
· fluctuations
in income tax expense due to levels of taxable
earnings.
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
|||||||||
January
24, 2010 - February 20, 2010
|
- | $ | - | - |
(b)
|
||||||||
February
21, 2010 - March 20, 2010
|
444 | (a) | $ | 8.75 | - |
(b)
|
|||||||
March
21, 2010 - April 24, 2010
|
475,602 | (b) | $ | 9.44 | - |
(b)
|
|||||||
(a)
Shares were withheld to satisfy tax withholding obligations that arose on
the vesting of restricted stock units
|
|||||||||||||
(b)
On February 23, 2010, the Board of Directors authorized the repurchase of
up to $20.0 million of its common stock to be made over the next eighteen
months in open market or private transactions. This repurchase program
replaced the Company’s existing program, which expired in February 2010.
The Company repurchased 475,602 shares during the three months ended April
24, 2010 at an average price of $9.44 per share. These shares were
subsequently cancelled. As of April 24, 2010, approximately $15.5
million of the authorized amount remains for the repurchase of common
stock.
|
Item 6.
Exhibits
|
11
|
Statement
re computation of per share earnings; All information required by Exhibit
11 is presented within Note 2 of the Company’s condensed consolidated
financial statements in accordance with the provisions of SFAS No.
128.
|
31.1+
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2+
|
Certification
of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1+
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2+
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Date:
|
May
28, 2010
|
/s/
Steven E. Nielsen
|
|
Name: Steven
E. Nielsen
Title:
President and Chief Executive Officer
|
|||
Date:
|
May
28, 2010
|
/s/
H. Andrew DeFerrari
|
|
Name: H.
Andrew DeFerrari
Title: Senior
Vice President and Chief Financial Officer
|