ý
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGEACT
OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
UNITED
STATES
(State
or other jurisdiction of
incorporation
or organization)
|
06-1786701
(I.R.S.
Employer Identification No.)
|
325
Hamilton Avenue, White Plains, New York
(Address
of principal executive offices)
|
10601
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, par value $0.01 per share
|
The
Nasdaq Stock Market LLC
|
Page
|
|||
Business
|
1
|
||
Risk
Factors
|
15
|
||
Unresolved
Staff Comments
|
19
|
||
Properties
|
19
|
||
Legal
Proceedings
|
20
|
||
Submission
of Matters to a Vote of Security Holders
|
20
|
||
Market
for Registrant’s Common Equity, Related Stockholder Matters and
Issuer
|
|||
Purchases
of Equity Securities
|
20
|
||
Selected
Financial Data
|
22
|
||
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
||
Quantitative
and Qualitative Disclosures About Market Risk
|
45
|
||
Financial
Statements and Supplementary Data
|
45
|
||
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
77
|
||
Controls
and Procedures
|
77
|
||
Other
Information
|
77
|
||
Directors,
Executive Officers of the Registrant, and Corporate
Governance
|
77
|
||
Executive
Compensation
|
78
|
||
Security
Ownership of Certain Beneficial Owners and Management and
Related
|
|||
Stockholder
Matters
|
78
|
||
Certain
Relationships and Related Transactions and Director
Independence
|
78
|
||
Principal
Accountant Fees and Services
|
78
|
||
Exhibits
and Financial Statement Schedules
|
79
|
||
Name
|
Position
|
|||
Kenneth
A. Martinek
|
President
and Chief Executive Officer of the MHC, the Company and the
Bank
|
|||
Salvatore
Randazzo
|
Executive
Vice President and Chief Financial Officer of the MHC, the Company
and the
Bank
|
|||
Susan
Barile
|
Senior
Vice President and Chief Mortgage Officer of the Bank
|
|||
Michael
N. Gallina
|
Senior
Vice President and Chief Commerical Banking Officer of the
Bank
|
Location
|
Year
Opened
|
Square
Footage
|
Date
of Lease
Expiration
|
Owned/
Leased
|
Net
Book Value
|
|||||||
(Dollars
in thousands)
|
||||||||||||
Corporate
Headquarters:
|
||||||||||||
325
Hamilton Avenue
White
Plains, New York 10601
|
1994
|
N/A
|
Owned
|
$
|
1,142
|
|||||||
Branch
Offices:
|
||||||||||||
1470
First Avenue
New
York, NY 10021(1)
|
2006
|
04/30/2011
|
Leased
|
273
|
||||||||
1355
First Avenue
New
York, NY 10021(2)
|
1946
|
N/A
|
Owned
|
6,182
|
||||||||
590
East 187th Street
Bronx,
New York 10458
|
1972
|
N/A
|
Owned
|
570
|
||||||||
2047
86th Street
Brooklyn,
New York 11214
|
1988
|
N/A
|
Owned
|
998
|
||||||||
242
West 23rd Street
New
York, NY 10011
|
1996
|
N/A
|
Owned/Leased(3)
|
1,067
|
||||||||
1751
Second Avenue
New
York, NY 10128
|
1978
|
09/30/2015
|
Leased
|
40
|
||||||||
Other
Properties:
|
||||||||||||
300
Hamilton Avenue
White
Plains, New York 10601
|
2000
|
05/31/2010
|
Leased
|
68
|
||||||||
40
Grove Street
Wellesley,
Massachusetts 02482
|
2004
|
02/28/2009
|
Leased
|
2
|
||||||||
(1)
|
The
Bank has temporarily relocated its branch office at 1355 First Avenue
to
this property in anticipation of the sale and renovation of the building
located at 1355 First Avenue. See footnote 2
below.
|
(2)
|
The
Bank has entered into an agreement for the sale of this building
and has
closed the branch at this location and temporarily relocated it to
1470
First Avenue, New York, New York. Under the terms of the
agreement, the Bank will enter into a 99 year lease for office space
on
the first floor of the building so that the Bank may continue to
operate a
branch office at this location after the building has been sold and
renovated. The due diligence period for the sale of the
building expired on March 30, 2007, and the Bank expects that the
sale of the building at 1355 First Avenue will be completed in the
second
quarter of 2007.
|
(3)
|
This
property is owned by us, but is subject to a 99 year ground lease,
the
term of which expires in 2084.
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Dividends
|
High
|
Low
|
|||||||
2006:
|
|||||||||
First
Quarter
|
N/A
|
N/A
|
N/A
|
||||||
Second
Quarter
|
N/A
|
N/A
|
N/A
|
||||||
Third
Quarter
|
N/A
|
$ |
11.45
|
$ |
10.75
|
||||
Fourth
Quarter
|
N/A
|
12.35
|
11.25
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
7/6/06
|
8/31/06
|
9/30/06
|
10/31/06
|
11/30/06
|
12/31/06
|
||||||||||||||||||
Northeast
Community Bancorp, Inc.
|
100.00
|
102.55
|
103.18
|
103.18
|
102.27
|
111.73
|
||||||||||||||||||
NASDAQ
Composite
|
100.00
|
101.54
|
104.97
|
109.89
|
113.18
|
113.88
|
||||||||||||||||||
SNL
Thrift Index
|
100.00
|
98.49
|
101.07
|
102.95
|
105.51
|
107.94
|
||||||||||||||||||
SNL
MHCs Thrift Index
|
100.00
|
105.31
|
110.15
|
114.75
|
120.58
|
121.76
|
At
or For the Years Ended December 31,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||||||||
Financial
Condition Data:
|
||||||||||||||||||||
Total
assets
|
$ |
288,417
|
$ |
238,821
|
$ |
237,300
|
$ |
231,788
|
$ |
234,331
|
||||||||||
Cash
and cash equilavents
|
36,749
|
27,389
|
48,555
|
57,824
|
46,017
|
|||||||||||||||
Securities
held to maturity
|
27,455
|
12,228
|
11,395
|
9,452
|
8,555
|
|||||||||||||||
Securities
available for sale
|
355
|
362
|
473
|
649
|
975
|
|||||||||||||||
Loans
receivable, net
|
201,306
|
190,896
|
167,690
|
154,546
|
168,069
|
|||||||||||||||
Bank
owned life insurance
|
8,154
|
–
|
–
|
–
|
–
|
|||||||||||||||
Deposits
|
188,592
|
193,314
|
193,617
|
190,037
|
193,401
|
|||||||||||||||
Advances
from Federal Home Loan Bank
|
–
|
–
|
–
|
–
|
900
|
|||||||||||||||
Total
stockholders’ equity
|
96,751
|
43,120
|
41,146
|
39,589
|
37,192
|
Operating
Data:
|
||||||||||||||||||||
Interest
income
|
$ |
15,348
|
$ |
13,652
|
$ |
12,885
|
$ |
14,513
|
$ |
16,540
|
||||||||||
Interest
expense
|
4,493
|
3,110
|
2,494
|
2,620
|
4,236
|
|||||||||||||||
Net
interest
income
|
10,855
|
10,542
|
10,391
|
11,893
|
12,304
|
|||||||||||||||
Provision
for loan
losses
|
–
|
–
|
–
|
–
|
294
|
|||||||||||||||
Net
interest income after provision for loan
losses
|
10,855
|
10,542
|
10,391
|
11,893
|
12,010
|
|||||||||||||||
Other
income
|
619
|
534
|
423
|
491
|
1,463
|
|||||||||||||||
Other
expenses
|
8,870
|
7,515
|
8,078
|
7,400
|
7,449
|
|||||||||||||||
Income
before income
taxes
|
2,604
|
3,561
|
2,736
|
4,984
|
6,024
|
|||||||||||||||
Provision
for income
taxes
|
1,046
|
1,571
|
1,173
|
2,592
|
2,723
|
|||||||||||||||
Net
income
|
$ |
1,558
|
$ |
1,990
|
$ |
1,563
|
$ |
2,392
|
$ |
3,301
|
||||||||||
Net
income per share – basic and diluted (1)
|
$ |
0.06
|
N/A
|
N/A
|
N/A
|
N/A
|
At
or For the Years Ended December 31,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
0.57 | % | 0.83 | % | 0.66 | % | 1.02 | % | 1.32 | % | ||||||||||
Return
on average equity
|
2.24
|
4.69
|
3.80
|
6.13
|
9.18
|
|||||||||||||||
Interest
rate spread (1)
|
3.65
|
4.27
|
4.36
|
5.07
|
4.81
|
|||||||||||||||
Net
interest margin (2)
|
4.24
|
4.55
|
4.58
|
5.30
|
5.10
|
|||||||||||||||
Noninterest
expense to average assets
|
3.26
|
3.13
|
3.42
|
3.16
|
2.97
|
|||||||||||||||
Efficiency
ratio (3)
|
77.31
|
67.85
|
74.70
|
59.75
|
54.11
|
|||||||||||||||
Average
interest-earning assets to average
interest-bearing liabilities
|
133.99
|
120.33
|
119.73
|
118.82
|
116.66
|
|||||||||||||||
Average
equity to average assets
|
25.57
|
17.65
|
17.45
|
16.66
|
14.35
|
|||||||||||||||
Capital
Ratios - Bank:
|
||||||||||||||||||||
Tangible
capital
|
25.46
|
17.92
|
17.05
|
16.92
|
15.72
|
|||||||||||||||
Core
capital
|
25.46
|
17.92
|
17.05
|
16.92
|
15.72
|
|||||||||||||||
Total
risk-based capital
|
44.58
|
33.08
|
35.71
|
36.33
|
33.60
|
|||||||||||||||
Asset
Quality Ratios:
|
||||||||||||||||||||
Allowance
for loan losses as a percent of
total
loans
|
0.60
|
0.63
|
0.71
|
0.77
|
0.72
|
|||||||||||||||
Allowance
for loan losses as a percent of nonperforming
loans
|
N/M
|
N/M
|
N/M
|
N/M
|
4,353.57
|
|||||||||||||||
Net
charge-offs (recoveries) to average outstanding
loans during the period
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||||||||||||
Non-performing
loans as a percent of
total loans
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||||||||||||
Other
Data:
|
||||||||||||||||||||
Number
of:
|
||||||||||||||||||||
Real
estate loans outstanding
|
400
|
399
|
364
|
381
|
444
|
|||||||||||||||
Deposit
accounts
|
15,898
|
17,243
|
18,251
|
19,528
|
20,755
|
|||||||||||||||
Offices
(4)
|
8
|
8
|
7
|
7
|
6
|
(1)
|
Represents
the difference between the weighted average yield on average
interest-earning assets and the weighted average cost of interest-bearing
liabilities.
|
(2)
|
Represents
net interest income as a percent of average interest-earning
assets.
|
(3)
|
Represents
noninterest expense divided by the sum of net interest income and
noninterest income.
|
(4)
|
Includes
our corporate headquarters, five full service branches, one loan
production office and an office that houses our processing
center.
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
At
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
$ |
405
|
0.20 | % | $ |
587
|
0.31 | % | $ |
837
|
0.49 | % | $ |
985
|
0.63 | % | $ |
1,569
|
0.93 | % | ||||||||||||||||||||
Multi-family
(1)
|
110,389
|
54.76
|
100,360
|
52.43
|
99,400
|
58.93
|
86,000
|
55.29
|
95,449
|
56.30
|
||||||||||||||||||||||||||||||
Mixed-use
(1)
|
42,576
|
21.12
|
43,919
|
22.94
|
38,287
|
22.70
|
40,457
|
26.01
|
50,814
|
29.98
|
||||||||||||||||||||||||||||||
Total
residential real estate
loans
|
153,370
|
76.08
|
144,866
|
75.68
|
138,524
|
82.12
|
127,442
|
81.93
|
147,832
|
87.21
|
||||||||||||||||||||||||||||||
Non-residential
real estate (1)
|
47,802
|
23.71
|
46,219
|
24.14
|
29,785
|
17.66
|
27,795
|
17.87
|
21,414
|
12.63
|
||||||||||||||||||||||||||||||
Total
real estate
|
201,172
|
99.79
|
191,085
|
99.82
|
168,309
|
99.78
|
155,237
|
99.80
|
169,246
|
99.84
|
||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Overdraft
lines of credit
|
71
|
.04
|
83
|
0.04
|
96
|
0.06
|
113
|
0.07
|
142
|
0.08
|
||||||||||||||||||||||||||||||
Passbook
loans
|
348
|
.17
|
268
|
0.14
|
270
|
0.16
|
207
|
0.13
|
136
|
0.08
|
||||||||||||||||||||||||||||||
Total
consumer loans
|
419
|
.21
|
351
|
0.18
|
366
|
0.22
|
320
|
0.20
|
278
|
0.16
|
||||||||||||||||||||||||||||||
Total
loans
|
201,591
|
100.00 | % |
191,436
|
100.00 | % |
168,675
|
100.00 | % |
155,557
|
100.00 | % |
169,524
|
100.00 | % | |||||||||||||||||||||||||
Net
deferred loan costs (fees)
|
915
|
660
|
215
|
189
|
(236 | ) | ||||||||||||||||||||||||||||||||||
Allowance
for losses
|
(1,200 | ) | (1,200 | ) | (1,200 | ) | (1,200 | ) | (1,219 | ) | ||||||||||||||||||||||||||||||
Loans,
net
|
$ |
201,306
|
$ |
190,896
|
$ |
167,690
|
$ |
154,546
|
$ |
168,069
|
(1)
|
Includes
equity lines of credit that we originate on properties on which we
hold
the first mortgage.
|
Fixed
Rates
|
Adjustable
Rates
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Residential
real estate:
|
||||||||||||
One-
to
four-family
|
$ |
73
|
$ |
327
|
$ |
400
|
||||||
Multi-family
|
-
|
106,343
|
106,343
|
|||||||||
Mixed-use
|
320
|
41,437
|
41,757
|
|||||||||
Non-residential
real
estate
|
450
|
46,608
|
47,058
|
|||||||||
Consumer
and other
loans
|
–
|
71
|
71
|
|||||||||
Total
|
$ |
843
|
$ |
194,786
|
$ |
195,629
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Total
loans at beginning of
period
|
$ |
191,436
|
$ |
168,675
|
$ |
155,557
|
$ |
169,524
|
$ |
181,967
|
||||||||||
Loans
originated:
|
||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
One-
to four-family
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Multi-family
|
19,409
|
24,551
|
34,939
|
23,114
|
21,828
|
|||||||||||||||
Mixed-use
|
7,304
|
9,794
|
11,801
|
5,945
|
8,679
|
|||||||||||||||
Non-residential
real estate
|
9,010
|
23,831
|
6,957
|
12,006
|
4,073
|
|||||||||||||||
Consumer
and other loans
|
80
|
–
|
63
|
71
|
–
|
|||||||||||||||
Total
loans originated
|
35,803
|
58,176
|
53,760
|
41,136
|
34,580
|
|||||||||||||||
Deduct:
|
||||||||||||||||||||
Loan
principal repayments
|
25,648
|
35,415
|
40,642
|
52,006
|
47,023
|
|||||||||||||||
Loan
sales
|
–
|
–
|
–
|
3,097
|
–
|
|||||||||||||||
Total
deductions
|
25,648
|
35,415
|
40,642
|
55,103
|
47,023
|
|||||||||||||||
Total
loans at end of period
|
$ |
201,591
|
$ |
191,436
|
$ |
168,675
|
$ |
155,557
|
$ |
169,524
|
At
December 31,
|
||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
Fannie
Mae common
stock
|
$ |
4
|
$ |
72
|
$ |
4
|
$ |
58
|
$ |
4
|
$ |
86
|
||||||||||||
Mortgage-backed
securities
|
281
|
283
|
302
|
304
|
381
|
387
|
||||||||||||||||||
Total
|
$ |
285
|
$ |
355
|
$ |
306
|
$ |
362
|
$ |
385
|
$ |
473
|
||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||
U.S.
Government and agency securities
|
$ |
22,904
|
$ |
22,904
|
$ |
4,999
|
$ |
4,950
|
$ |
2,000
|
$ |
1,993
|
||||||||||||
Mortgage-backed
securities
|
4,551
|
4,564
|
7,229
|
7,232
|
9,395
|
9,463
|
||||||||||||||||||
Total
|
$ |
27,455
|
$ |
27,468
|
$ |
12,228
|
$ |
12,182
|
$ |
11,395
|
$ |
11,456
|
One
Year
or
Less
|
More
than
One
Year to
Five
Years
|
More
than
Five
Years to
Ten
Years
|
More
than
Ten
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||||||||||||||||||
Fannie
Mae common stock
|
$ |
72
|
0.00 | % | $ |
–
|
-
|
$ |
–
|
-
|
$ |
-
|
-
|
$ |
72
|
-
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
–
|
-
|
4
|
6.50 | % |
–
|
-
|
279
|
5.59 | % |
283
|
5.61 | % | |||||||||||||||||||||||||||
Total
securities available for sale
|
$ |
72
|
0.00
|
$ |
4
|
6.50 | % |
–
|
-
|
$ |
279
|
5.59 | % | $ |
355
|
4.47 | % | |||||||||||||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||||||||||||||||||
U.S.
Government and agency
securities
|
$ |
21,904
|
4.92 | % | $ |
1,000
|
4.00 | % | $ |
–
|
$ |
-
|
-
|
$ |
22,904
|
4.88 | % | |||||||||||||||||||||||
Mortgage-backed
securities
|
–
|
-
|
258
|
6.53 | % |
95
|
6.51 | % |
4,198
|
5.33 | % |
4,551
|
5.43 | % | ||||||||||||||||||||||||||
Total
securities held to maturity
|
$ |
21,904
|
4.92 | % | $ |
1,258
|
4.52 | % | $ |
95
|
6.51 | % | $ |
4,198
|
5.33 | % | $ |
27,455
|
4.97 | % |
At
December 31,
|
||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Now
and money market deposit accounts
|
$ |
21,137
|
11.2 | % | $ |
22,731
|
11.8 | % | $ |
24,099
|
12.4 | % | ||||||||||||
Savings
accounts
|
60,755
|
32.2
|
73,133
|
37.8
|
77,466
|
40.0
|
||||||||||||||||||
Noninterest
bearing demand deposits
|
1,439
|
0.8
|
1,499
|
0.8
|
2,055
|
1.1
|
||||||||||||||||||
Certificates
of
deposit
|
105,261
|
55.8
|
95,951
|
49.6
|
89,997
|
46.5
|
||||||||||||||||||
Total
|
$ |
188,592
|
100.0 | % | $ |
193,314
|
100.0 | % | $ |
193,617
|
100.0 | % |
Maturity
Period
|
Certificates
of
Deposit
|
|||
(In
thousands)
|
||||
Three
months or less
|
$ |
3,945
|
||
Over
three through six months
|
6,153
|
|||
Over
six through twelve months
|
6,217
|
|||
Over
twelve months
|
9,453
|
|||
Total
|
$ |
25,768
|
At
December 31,
|
||||||||||||||
2006
|
2005
|
2004
|
||||||||||||
(In
thousands)
|
||||||||||||||
0.00-1.00% | $ |
32
|
$ |
567
|
$ |
4,233
|
||||||||
1.01-2.00% |
329
|
10,350
|
38,457
|
|||||||||||
2.01-3.00% |
9,407
|
33,683
|
18,637
|
|||||||||||
3.01-4.00% |
26,025
|
28,680
|
13,739
|
|||||||||||
4.01-5.00% |
47,212
|
22,284
|
11,654
|
|||||||||||
5.01-6.00% |
22,249
|
338
|
2,083
|
|||||||||||
Over
6.00%
|
7
|
49
|
1,194
|
|||||||||||
Total
|
$ |
105,261
|
$ |
95,951
|
$ |
89,997
|
Amount
Due
|
||||||||||||||||||||||||||||||
Less
Than
One
Year
|
More
Than
One
Year to
Two
Years
|
More
Than
Two
Years to
Three
Years
|
More
Than
Three
Years
to
Four Years
|
More
Than
Four
Years
to
Five
Years
|
Total
|
Percent
of
Total
Certificate
Accounts
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||
0.00–1.00% | $ |
32
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
–
|
$ |
32
|
0.03 | % | ||||||||||||||||
1.01–2.00% |
329
|
–
|
–
|
-
|
–
|
329
|
0.31
|
|||||||||||||||||||||||
2.01–3.00% |
8,242
|
1,117
|
48
|
-
|
–
|
9,407
|
8.94
|
|||||||||||||||||||||||
3.01–4.00% |
15,800
|
7,183
|
3,008
|
34
|
–
|
26,025
|
24.72
|
|||||||||||||||||||||||
4.01–5.00% |
28,480
|
1,667
|
6,574
|
9,191
|
1,300
|
47,212
|
44.85
|
|||||||||||||||||||||||
5.01–6.00% |
15,143
|
3,570
|
–
|
114
|
3,422
|
22,249
|
21.14
|
|||||||||||||||||||||||
Over
6.00%
|
7
|
–
|
–
|
–
|
–
|
7
|
0.01
|
|||||||||||||||||||||||
Total
|
$ |
68,033
|
$ |
13,537
|
$ |
9,630
|
$ |
9,339
|
$ |
4,722
|
$ |
105,261
|
100.0 | % |
2006
|
2005
|
2004
|
%
Change
2006/2005
|
%
Change
2005/2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Net
income
|
$ |
1,558
|
$ |
1,990
|
$ |
1,563
|
(21.7 | )% | 27.3 | % | ||||||||||
Return
on average assets
|
0.57 | % | 0.83 | % | 0.66 | % | (31.3 | ) |
25.8
|
|||||||||||
Return
on average equity
|
2.24
|
4.69
|
3.80
|
(52.2 | ) |
23.4
|
||||||||||||||
Average
equity to average assets
|
25.57
|
17.65
|
17.45
|
44.9
|
1.1
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/
Cost
|
||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loans
|
$ |
200,683
|
$ |
12,771
|
6.36 | % | $ |
179,129
|
$ |
11,987
|
6.69 | % | $ |
161,908
|
$ |
11,885
|
7.34 | % | ||||||||||||||||||
Securities
|
22,913
|
1,064
|
4.64
|
13,764
|
496
|
3.60
|
12,100
|
372
|
3.07
|
|||||||||||||||||||||||||||
Other
interest-earning assets
|
32,390
|
1,513
|
4.67
|
38,707
|
1,169
|
3.02
|
52,689
|
628
|
1.19
|
|||||||||||||||||||||||||||
Total
interest-earning assets
|
255,986
|
15,348
|
6.00
|
231,600
|
13,652
|
5.89
|
226,697
|
12,885
|
5.68
|
|||||||||||||||||||||||||||
Allowance
for loan losses
|
(1,200 | ) | (1,200 | ) | (1,200 | ) | ||||||||||||||||||||||||||||||
Noninterest-earning
assets
|
17,145
|
9,879
|
10,450
|
|||||||||||||||||||||||||||||||||
Total
assets
|
$ |
271,931
|
$ |
240,279
|
$ |
235,947
|
||||||||||||||||||||||||||||||
Liabilities
and equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
|
$ |
22,363
|
$ |
111
|
0.50 | % | $ |
22,825
|
62
|
0.27
|
$ |
23,769
|
61
|
0.26
|
||||||||||||||||||||||
Savings
and club accounts
|
66,951
|
469
|
0.70
|
76,607
|
373
|
0.49
|
81,032
|
393
|
0.48
|
|||||||||||||||||||||||||||
Certificates
of deposit
|
101,732
|
3,913
|
3.85
|
93,039
|
2,675
|
2.88
|
84,541
|
2,040
|
2.41
|
|||||||||||||||||||||||||||
Total
interest-bearing deposits
|
191,046
|
4,493
|
2.35
|
192,471
|
3,110
|
1.62
|
189,342
|
2,494
|
1.32
|
|||||||||||||||||||||||||||
Borrowings
|
-
|
-
|
0.00
|
-
|
-
|
0.00
|
-
|
-
|
0.00
|
|||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
191,046
|
4,493
|
2.35
|
192,471
|
3,110
|
1.62
|
189,342
|
2,494
|
1.32
|
|||||||||||||||||||||||||||
Noninterest-bearing
demand
|
7,806
|
1,663
|
2,008
|
|||||||||||||||||||||||||||||||||
Other
liabilities
|
3,559
|
3,735
|
3,421
|
|||||||||||||||||||||||||||||||||
Total
liabilities
|
202,411
|
197,869
|
194,771
|
|||||||||||||||||||||||||||||||||
Stockholders’
equity
|
69,520
|
42,410
|
41,176
|
|||||||||||||||||||||||||||||||||
Total
liabilities and
Stockholders’
equity
|
$ |
271,931
|
$ |
240,279
|
$ |
235,947
|
||||||||||||||||||||||||||||||
Net
interest income
|
$ |
10,855
|
$ |
10,542
|
$ |
10,391
|
||||||||||||||||||||||||||||||
Interest
rate spread
|
3.65
|
4.27
|
4.36
|
|||||||||||||||||||||||||||||||||
Net
interest margin
|
4.24
|
4.55
|
4.58
|
|||||||||||||||||||||||||||||||||
Net
interest-earning assets
|
$ |
64,940
|
$ |
39,129
|
$ |
37,355
|
||||||||||||||||||||||||||||||
Interest-earning
assets to interest-
bearing
liabilities
|
133.99 | % | 120.33 | % | 119.73 | % |
2006
Compared to 2005
|
2005
Compared to 2004
|
|||||||||||||||||||||||
Increase
(Decrease)
Due
to
|
Increase
(Decrease)
Due
to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Interest
and dividend income:
|
||||||||||||||||||||||||
Loans
receivable
|
$ |
1,392
|
$ | (608 | ) | $ |
784
|
$ |
1,203
|
$ | (1,101 | ) | $ |
102
|
||||||||||
Investment
securities
|
396
|
172
|
568
|
55
|
69
|
124
|
||||||||||||||||||
Other
interest-earning
assets
|
(215 | ) |
559
|
344
|
(204 | ) |
745
|
541
|
||||||||||||||||
Total
interest-earning
assets
|
1,573
|
123
|
1,696
|
1,054
|
(287 | ) |
767
|
|||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
(1 | ) |
50
|
49
|
(2 | ) |
3
|
1
|
||||||||||||||||
Savings
accounts
|
(52 | ) |
148
|
96
|
(22 | ) |
2
|
(20 | ) | |||||||||||||||
Certificates
of
deposit
|
268
|
970
|
1,238
|
219
|
416
|
635
|
||||||||||||||||||
Borrowings
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Total
interest-bearing liabilities
|
215
|
1,168
|
1,383
|
195
|
421
|
616
|
||||||||||||||||||
Net
change in interest
income
|
$ |
1,358
|
$ | (1,045 | ) | $ |
313
|
$ |
773
|
$ | (446 | ) | $ |
327
|
2006
|
2005
|
2004
|
%
Change
2006/2005
|
%
Change
2005/2004
|
||||||||||||||||
Service
charges
|
$ |
443
|
$ |
519
|
$ |
526
|
(14.6 | %) | (1.3 | %) | ||||||||||
Net
loss from fixed assets
|
(5 | ) | (19 | ) | (136 | ) |
73.7
|
86.0
|
||||||||||||
Other
|
181
|
34
|
33
|
432.4
|
3.0
|
|||||||||||||||
Total
|
$ |
619
|
$ |
534
|
$ |
423
|
15.9 | % | 26.2 | % |
Year
Ended December 31,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
%
Change
2006/2005
|
%
Change
2005/2004
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Salaries
and employee benefits
|
$ |
4,604
|
$ |
4,136
|
$ |
4,201
|
11.3 | % | (1.5 | )% | ||||||||||
Net
occupancy expense of premises
|
1,072
|
817
|
917
|
31.2
|
(10.9 | ) | ||||||||||||||
Equipment
|
480
|
390
|
525
|
23.1
|
(25.7 | ) | ||||||||||||||
Outside
data
processing
|
608
|
556
|
523
|
9.4
|
6.3
|
|||||||||||||||
Advertising
|
135
|
82
|
85
|
64.6
|
(3.5 | ) | ||||||||||||||
Service
contracts
|
191
|
171
|
215
|
11.7
|
(20.5 | ) | ||||||||||||||
Insurance
|
162
|
166
|
186
|
(2.4 | ) | (10.8 | ) | |||||||||||||
Audit
and
accounting
|
208
|
153
|
188
|
35.9
|
(18.6 | ) | ||||||||||||||
Directors
compensation
|
214
|
66
|
46
|
224.2
|
43.5
|
|||||||||||||||
Telephone
|
161
|
145
|
154
|
11.0
|
(5.8 | ) | ||||||||||||||
Office
supplies and stationary
|
252
|
145
|
156
|
73.8
|
(7.1 | ) | ||||||||||||||
Director,
officer and employee expenses
|
158
|
155
|
182
|
1.9
|
(14.8 | ) | ||||||||||||||
Legal
fees
|
185
|
48
|
174
|
285.4
|
(72.4 | ) | ||||||||||||||
Other
|
440
|
485
|
526
|
(9.3 | ) | (7.8 | ) | |||||||||||||
Total
noninterest
expenses
|
$ |
8,870
|
$ |
7,515
|
$ |
8,078
|
18.0 | % | (7.0 | )% |
At
December 31,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Nonaccrual
loans:
|
||||||||||||||||||||
Residential
real
estate:
|
||||||||||||||||||||
One-
to
four-family
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
||||||||||
Multi-family
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mixed-use
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Non-residential
real
estate
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Consumer
and other
loans
|
-
|
–
|
–
|
–
|
–
|
|||||||||||||||
Total
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
||||||||||
Accruing
loans past due 90 days or more:
|
||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
One-
to
four-family
|
–
|
–
|
–
|
–
|
28
|
|||||||||||||||
Multi-family
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mixed-use
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Non-residential
real
estate
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Consumer
and other
loans
|
2
|
–
|
–
|
–
|
–
|
|||||||||||||||
Total
|
2
|
–
|
–
|
–
|
28
|
|||||||||||||||
Total
of nonaccrual and 90 days or more
past due
loans
|
2
|
–
|
–
|
–
|
28
|
|||||||||||||||
Foreclosed
real
estate
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Other
nonperforming
assets
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Total
nonperforming assets
|
2
|
–
|
–
|
–
|
28
|
|||||||||||||||
Troubled
debt
restructurings
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Troubled
debt restructurings and total
nonperforming asset
|
$ |
2
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
28
|
||||||||||
Total
nonperforming loans to total loans
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.02 | % | ||||||||||
Total
nonperforming loans to total assets
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % | ||||||||||
Total
nonperforming assets and troubled debt
restructurings to total assets
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % |
At
December 31,
|
||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||
30-59
Days
Past
Due
|
60-89
Days
Past
Due
|
30-59
Days
Past
Due
|
60-89
Days
Past
Due
|
30-59
Days
Past
Due
|
60-89
Days
Past
Due
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Residential
real estate:
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
$ |
–
|
||||||||||||
One-
to
four-family
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Multi-family
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Mixed-use
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Non-residential
real estate
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Consumer
and other loans
|
–
|
2
|
1
|
–
|
–
|
–
|
||||||||||||||||||
Total
|
$ |
–
|
$ |
2
|
$ |
1
|
$ |
–
|
$ |
–
|
$ |
–
|
At
December 31,
|
||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||||||||||||||||||
One-
to four-family
|
$ |
-
|
0.0 | % | 0.2 | % | $ |
–
|
0.0 | % | 0.3 | % | $ |
2
|
0.2 | % | 0.5 | % | ||||||||||||||||||
Multi-family
|
395
|
32.9
|
54.8
|
443
|
36.9
|
52.4
|
520
|
43.3
|
58.9
|
|||||||||||||||||||||||||||
Mixed-use
|
251
|
20.9
|
21.1
|
277
|
23.1
|
22.9
|
290
|
24.2
|
22.7
|
|||||||||||||||||||||||||||
Non-residential
real estate
|
554
|
46.2
|
23.7
|
480
|
40.0
|
24.2
|
388
|
32.3
|
17.7
|
|||||||||||||||||||||||||||
Consumer
and other loans
|
-
|
0.0
|
0.2
|
–
|
0.0
|
0.2
|
–
|
0.0
|
0.2
|
|||||||||||||||||||||||||||
Total
allowance for loan losses
|
$ |
1,200
|
100.0 | % | 100.0 | % | $ |
1,200
|
100.0 | % | 100.0 | % | $ |
1,200
|
100.0 | % | 100.0 | % |
At
December 31,
|
||||||||||||||||||||||||
2003
|
2002
|
|||||||||||||||||||||||
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
Amount
|
%
of
Allowance
to
Total
Allowance
|
%
of
Loans
in
Category
to
Total
Loans
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||||||
One-
to
four-family
|
$ |
3
|
0.3 | % | 0.6 | % | $ |
24
|
2.0 | % | 0.9 | % | ||||||||||||
Multi-family
|
497
|
41.4
|
55.3
|
522
|
42.8
|
56.3
|
||||||||||||||||||
Mixed-use
|
329
|
27.4
|
26.0
|
388
|
31.8
|
30.0
|
||||||||||||||||||
Non-residential
real estate
|
371
|
30.9
|
17.9
|
285
|
23.4
|
12.6
|
||||||||||||||||||
Consumer
and other loans
|
–
|
0.0
|
0.2
|
–
|
0.0
|
0.2
|
||||||||||||||||||
Total
allowance for loan losses
|
$ |
1,200
|
100.0 | % | 100.0 | % | $ |
1,219
|
100.0 | % | 100.0 | % |
Year
Ended December 31,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Allowance
at beginning of period
|
$ |
1,200
|
$ |
1,200
|
$ |
1,200
|
$ |
1,219
|
$ |
919
|
||||||||||
Provision
for loan losses
|
–
|
–
|
–
|
–
|
294
|
|||||||||||||||
Charge
offs:
|
||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
One-
to four-family
|
–
|
–
|
–
|
(19 | ) |
–
|
||||||||||||||
Multi-family
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mixed-use
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Non-residential
real estate
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Consumer
and other loans
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Total
charge-offs
|
–
|
–
|
–
|
(19 | ) |
–
|
||||||||||||||
Recoveries:
|
||||||||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
One-
to four-family
|
–
|
–
|
–
|
–
|
6
|
|||||||||||||||
Multi-family
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mixed-use
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Non-residential
real estate
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Consumer
and other loans
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Total
recoveries
|
–
|
–
|
–
|
–
|
6
|
|||||||||||||||
Net
charge-offs
|
–
|
–
|
–
|
(19 | ) |
6
|
||||||||||||||
Allowance
at end of period
|
$ |
1,200
|
$ |
1,200
|
$ |
1,200
|
$ |
1,200
|
$ |
1,219
|
||||||||||
Allowance
to nonperforming loans
|
N/M
|
N/M
|
N/M
|
N/M
|
4,353.57
|
|||||||||||||||
Allowance
to total loans outstanding at
the end of the period
|
0.60 | % | 0.63 | % | 0.71 | % | 0.77 | % | 0.72 | % | ||||||||||
Net
charge-offs (recoveries) to average loans
outstanding during the period
|
0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % | 0.00 | % |
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value
as
% of
Portfolio
Value of Assets
|
|||||||||||||||||
Basis
Point (“bp”)
Change
in Rates
|
$
Amount
|
$
Change
|
%
Change
|
NPV
Ratio
|
Change
|
|||||||||||||
300
|
$ |
69,424
|
$ | (5,122 | ) | (7 | )% | 26.62 | % |
(105)
bp
|
||||||||
200
|
71,083
|
(3,463 | ) | (5 | )% | 26.97 | % |
(70)
bp
|
||||||||||
100
|
72,789
|
(1,757 | ) | (2 | )% | 27.32 | % |
(35)
bp
|
||||||||||
0
|
74,546
|
-
|
-
|
27.67 | % | |||||||||||||
(100)
|
76,135
|
1,589
|
2 | % | 27.96 | % |
29
bp
|
|||||||||||
(200)
|
77,541
|
2,996
|
4 | % | 28.20 | % |
53
bp
|
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than
One
Year
|
One
to
Three
Years
|
Three
to
Five
Years
|
More
Than
5
Years
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Operating
lease
obligations
|
$ |
2,432
|
$ |
277
|
$ |
568
|
$ |
409
|
$ |
1,178
|
||||||||||
Certificates
of
deposit
|
105,261
|
68,033
|
23,167
|
14,061
|
–
|
|||||||||||||||
Total
|
$ |
107,693
|
$ |
68,310
|
$ |
23,735
|
$ |
14,470
|
$ |
1,178
|
Year
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
thousands)
|
||||||||||||
Investing
activities:
|
||||||||||||
Loans
disbursed or
closed
|
$ | (35,803 | ) | $ | (58,176 | ) | $ | (53,760 | ) | |||
Loan
principal
repayments
|
25,648
|
35,415
|
40,642
|
|||||||||
Proceeds
from maturities and principal repayments
of
securities
|
35,682
|
3,107
|
3,025
|
|||||||||
Purchases
of
securities
|
(50,335 | ) | (3,874 | ) | (4,807 | ) | ||||||
Purchase
of bank owned life insurance
|
(8,000 | ) |
–
|
–
|
||||||||
Purchases
of premises and equipment (1)
|
(6,726 | ) | (156 | ) | (314 | ) | ||||||
Financing
activities:
|
||||||||||||
Increase
(decrease) in deposits
|
(4,727 | ) | (302 | ) |
3,584
|
|||||||
Initial
stock offering, net of ESOP shares
|
52,444
|
–
|
–
|
(1)
|
Includes
the purchase of approximately 29,152 square feet of excess air rights
from
the abuting under-improved property adjacent to our 1355 First Avenue
property. See “Expected Sale of Our New York City Branch
Office” earlier in this Item 7.
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
46
|
Consolidated
Statements of Financial Condition as of December 31, 2006 and
2005
|
47
|
Consolidated
Statements of Income for the Years Ended December 31, 2006, 2005
and
2004
|
48
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2006,
2005 and 2004
|
49
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006, 2005
and
2004
|
50
|
Notes
to Consolidated Financial Statements
|
51
|
December
31,
|
|||
2006
|
2005
|
||
(In
thousands,
except
share and per share
data)
|
Cash
and amounts due from depository institutions
|
$ |
2,650
|
$ |
2,929
|
||||
Interest-bearing
deposits
|
34,099
|
24,460
|
||||||
Cash
and cash equivalents
|
36,749
|
27,389
|
||||||
Securities
available for sale
|
355
|
362
|
||||||
Securities
held to maturity
|
27,455
|
12,228
|
||||||
Loans
receivable, net of allowance for loan losses $1,200 and
$1,200
|
201,306
|
190,896
|
||||||
Bank
owned life insurance
|
8,154
|
-
|
||||||
Premises
and equipment, net
|
11,117
|
5,002
|
||||||
Federal
Home Loan Bank of New York stock, at cost
|
399
|
357
|
||||||
Accrued
interest receivable
|
1,101
|
1,003
|
||||||
Other
assets
|
1,781
|
1,584
|
||||||
Total
Assets
|
$ |
288,417
|
$ |
238,821
|
Liabilities
|
Deposits:
|
||||||||
Non-interest
bearing
|
$ |
1,439
|
$ |
1,499
|
||||
Interest
bearing
|
187,153
|
191,815
|
||||||
Total
deposits
|
188,592
|
193,314
|
||||||
Advance
payments by borrowers for taxes and insurance
|
1,929
|
1,703
|
||||||
Accounts
payable and accrued expenses
|
1,145
|
684
|
||||||
Total
Liabilities
|
191,666
|
195,701
|
Commitments
and Contingencies
|
-
|
-
|
||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized, none
issued
|
-
|
-
|
||||||
Common
stock, $0.01 par value; 19,000,000 shares authorized; issued
and
outstanding: 13,225,000 (2006) and none (2005)
|
132
|
-
|
||||||
Additional
paid-in capital
|
57,513
|
-
|
||||||
Unearned
Employee Stock Ownership Plan (“ESOP”) shares
|
(4,925 | ) |
-
|
|||||
Retained
earnings
|
44,147
|
43,089
|
||||||
Accumulated
comprehensive income (loss)
|
(116 | ) |
31
|
|||||
Total
Stockholders’ Equity
|
96,751
|
43,120
|
||||||
Total
Liabilities and Stockholders’ Equity
|
$ |
288,417
|
$ |
238,821
|
Years
Ended December 31,
|
||||||
2006
|
2005
|
2004
|
||||
(In
thousands, except share and per share data)
|
Interest
Income
|
Loans
|
$ |
12,771
|
$ |
11,987
|
$ |
11,885
|
||||||
Interest-earning
deposits
|
1,513
|
1,169
|
628
|
|||||||||
Securities
- taxable
|
1,064
|
496
|
372
|
|||||||||
Total
Interest Income
|
15,348
|
13,652
|
12,885
|
|
Interest
Expense
|
Deposits
|
4,493
|
3,110
|
2,494
|
|||||||||
Total
Interest Expense
|
4,493
|
3,110
|
2,494
|
|||||||||
Net
Interest Income
|
10,855
|
10,542
|
10,391
|
|||||||||
Provision
for Loan Losses
|
-
|
-
|
-
|
|||||||||
Net
Interest Income after Provision for Loan Losses
|
10,855
|
10,542
|
10,391
|
|||||||||
Non-Interest
Income
|
||||||||||||
Other
loan fees and service charges
|
443
|
519
|
526
|
|||||||||
Net
loss from dispositions of premises and equipment
|
(5 | ) | (19 | ) | (136 | ) | ||||||
Earnings
on bank owned life insurance
|
154
|
-
|
-
|
|||||||||
Other
|
27
|
34
|
33
|
|||||||||
Total
Non-Interest Income
|
619
|
534
|
423
|
|
Non-Interest
Expenses
|
Salaries
and employee benefits
|
4,604
|
4,136
|
4,201
|
|||||||||
Net
occupancy expense
|
1,072
|
817
|
917
|
|||||||||
Equipment
|
480
|
390
|
525
|
|||||||||
Outside
data processing
|
608
|
556
|
523
|
|||||||||
Advertising
|
135
|
82
|
85
|
|||||||||
Other
|
1,971
|
1,534
|
1,827
|
|||||||||
Total
Non-Interest Expenses
|
8,870
|
7,515
|
8,078
|
|||||||||
Income
before Income Taxes
|
2,604
|
3,561
|
2,736
|
|||||||||
Income
Taxes
|
1,046
|
1,571
|
1,173
|
|||||||||
Net
Income
|
$ |
1,558
|
$ |
1,990
|
$ |
1,563
|
||||||
Net
Income per Common Share – Basic and Diluted
|
$
|
0.06
(A)
|
N/A
|
N/A
|
||||||||
Weighted
Average Number of Common Shares Outstanding – Basic and
Diluted
|
12,726
(A)
|
N/A
|
N/A
|
|||||||||
(A)The
Company completed its initial public stock offering
on
July 5, 2006.
|
Common
Stock
|
Additional
Paid-
in
Capital
|
Unearned
ESOP
Shares
|
Retained
Earnings
|
Accumu-
lated
Other
Compre-
hensive
Income
(Loss)
|
Total
|
|||||||
(In
thousands)
|
Balance
- December 31, 2003
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
39,536
|
$ |
53
|
$ |
39,589
|
||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
1,563
|
-
|
1,563
|
||||||||||||||||||
Unrealized
loss on securities
available
for sale, net of deferred
income
taxes of $2
|
-
|
-
|
-
|
-
|
(6 | ) | (6 | ) | ||||||||||||||||
Total
Comprehensive Income
|
1,557
|
|||||||||||||||||||||||
Balance
- December 31, 2004
|
-
|
-
|
-
|
41,099
|
47
|
41,146
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
1,990
|
-
|
1,990
|
||||||||||||||||||
Unrealized
loss on securities
available
for sale, net of deferred
income
taxes of $14
|
-
|
-
|
-
|
-
|
(16 | ) | (16 | ) | ||||||||||||||||
Total
Comprehensive Income
|
1,974
|
|||||||||||||||||||||||
Balance
- December 31, 2005
|
-
|
-
|
-
|
43,089
|
31
|
43,120
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
1,558
|
-
|
1,558
|
||||||||||||||||||
Unrealized
gain on securities
available
for sale, net of deferred
income
taxes of $(3)
|
-
|
-
|
-
|
-
|
11
|
11
|
||||||||||||||||||
Total
Comprehensive Income
|
1,569
|
|||||||||||||||||||||||
Adjustment
to initially apply SFAS
158,
net of deferred income taxes
of
$129
|
-
|
-
|
-
|
-
|
(158 | ) | (158 | ) | ||||||||||||||||
ESOP
shares earned
|
-
|
17
|
259
|
-
|
-
|
276
|
||||||||||||||||||
Capitalization
of Mutual Holding
Company
|
-
|
-
|
-
|
(500 | ) |
-
|
(500 | ) | ||||||||||||||||
Issuance
of common stock
|
132
|
57,496
|
-
|
-
|
-
|
57,628
|
||||||||||||||||||
Common
stock acquired by ESOP
|
-
|
-
|
(5,184 | ) |
-
|
-
|
(5,184 | ) | ||||||||||||||||
Balance
- December 31, 2006
|
$ |
132
|
$ |
57,513
|
$ | (4,925 | ) | $ |
44,147
|
$ | (116 | ) | $ |
96,751
|
Years
Ended December 31,
|
||||||
2006
|
2005
|
2004
|
||||
(In
thousands)
|
|
Cash
Flows from Operating
Activities
|
Net
income
|
$ |
1,558
|
$ |
1,990
|
$ |
1,563
|
||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Amortization
of securities
premiums and (discounts), net
|
(553 | ) |
13
|
9
|
||||||||
Provision
for
depreciation
|
589
|
574
|
621
|
|||||||||
Amortization
of deferred loan
discounts, fees and costs, net
|
76
|
77
|
28
|
|||||||||
Deferred
income tax expense
(benefit)
|
(214 | ) | (37 | ) | (264 | ) | ||||||
Loss
from dispositions of
premises and equipment
|
5
|
19
|
136
|
|||||||||
Earrings
on bank owned life
insurance
|
(154 | ) |
-
|
-
|
||||||||
(Increase)
decrease in accrued
interest receivable
|
(98 | ) | (125 | ) |
2
|
|||||||
(Increase)
decrease in other
assets
|
143
|
(66 | ) | (240 | ) | |||||||
Increase
(decrease) in accrued
interest payable
|
5
|
(1 | ) | (4 | ) | |||||||
Increase
(decrease) in other
liabilities
|
174
|
(53 | ) | (138 | ) | |||||||
ESOP
shares
earned
|
276
|
-
|
-
|
|||||||||
Net
Cash Provided by Operating Activities
|
1,807
|
2,391
|
1,713
|
|
Cash
Flows from Investing
Activities
|
Net
(increase) decrease in loans
|
(10,486 | ) | (23,283 | ) | (13,172 | ) | ||||||
Purchase
of securities held to maturity
|
(50,335 | ) | (3,874 | ) | (4,807 | ) | ||||||
Principal
repayments on securities available for sale
|
21
|
79
|
170
|
|||||||||
Principal
repayments on securities held to maturity
|
35,661
|
3,028
|
2,855
|
|||||||||
Purchase
of Federal Home Loan of New York stock
|
(42 | ) | (123 | ) |
-
|
|||||||
Redemptions
of Federal Home Loan Bank of New York stock
|
-
|
1,122
|
182
|
|||||||||
Purchases
of premises and equipment
|
(6,726 | ) | (156 | ) | (314 | ) | ||||||
Proceeds
from sale of premises and equipment
|
17
|
49
|
7
|
|||||||||
Purchase
of bank owned life insurance
|
(8,000 | ) |
-
|
-
|
||||||||
Net
Cash Provided by (Used in) Investing Activities
|
(39,890 | ) | (23,158 | ) | (15,079 | ) |
|
Cash
Flows from Financing
Activities
|
Net
increase (decrease) in deposits
|
(4,727 | ) | (302 | ) |
3,584
|
|||||||
Increase
(decrease) in advance payments by borrowers for taxes and
insurance
|
226
|
(97 | ) |
513
|
||||||||
Net
proceeds of initial public stock offering
|
57,628
|
-
|
-
|
|||||||||
Common
stock acquired by the ESOP
|
(5,184 | ) |
-
|
-
|
||||||||
Initial
capitalization of mutual holding company
|
(500 | ) |
-
|
-
|
||||||||
Net
Cash Provided by (Used in) Financing Activities
|
47,443
|
(399 | ) |
4,097
|
||||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
9,360
|
(21,166 | ) | (9,269 | ) | |||||||
Cash
and Cash Equivalents - Beginning
|
27,389
|
48,555
|
57,824
|
|||||||||
Cash
and Cash Equivalents - Ending
|
$ |
36,749
|
$ |
27,389
|
$ |
48,555
|
|
Supplementary
Cash Flows
Information
|
Income
taxes paid
|
$ |
1,093
|
$ |
1,436
|
$ |
1,657
|
||||||
Interest
paid
|
$ |
4,488
|
$ |
3,111
|
$ |
2,498
|
Years
|
||
Buildings
|
30
- 50
|
|
Building
improvements
|
10
- 50
|
|
Leasehold
improvements
|
1
-
15
|
|
Furnishings
and equipment
|
3
-
50
|
December
31,
|
||||
2006
|
2005
|
|||
(In
Thousands)
|
GAAP
capital
|
$ |
67,662
|
$ |
43,120
|
||||
Less: Unrealized
gain on securities available for sale
|
(42 | ) | (31 | ) | ||||
Disallowed
deferred tax assets
|
(667 | ) | (467 | ) | ||||
Core
and Tangible Capital
|
66,953
|
42,622
|
||||||
Add: General
valuation allowances
|
1,200
|
1,200
|
||||||
Total
Capital
|
$ |
68,153
|
$ |
43,822
|
Actual
|
For
Capital Adequacy
Purposes
|
To
be Well Capitalized
under
Prompt
Corrective
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
As
of December 31, 2006:
|
||||||||||||||||||||||||
Total
capital (to risk-weighted
assets)
|
$ |
68,153
|
44.58 | % | $ |
³12,229
|
³8.00 | % | $ |
³15,286
|
³10.00 | % | ||||||||||||
Tier
1 capital (to risk-weighted
assets)
|
66,953
|
43.80
|
³ -
|
³ -
|
³9,172
|
³ 6.00
|
||||||||||||||||||
Core
(Tier 1) capital (to
adjusted total assets
|
66,953
|
25.46
|
³10,520
|
³4.00
|
³13,150
|
³ 5.00
|
||||||||||||||||||
Tangible
capital (to adjusted
total assets)
|
66,953
|
25.46
|
³3,945
|
³1.50
|
³ -
|
³ -
|
||||||||||||||||||
As
of December 31, 2005:
|
||||||||||||||||||||||||
Total
capital (to risk-weighted
assets)
|
$ |
43,822
|
33.08 | % | $ |
³10,597
|
³8.00 | % | $ |
³13,247
|
³10.00 | % | ||||||||||||
Tier
1 capital (to risk-weighted
assets)
|
42,622
|
32.18
|
³ -
|
³ -
|
³ 7,948
|
³ 6.00
|
||||||||||||||||||
Core
(Tier 1) capital (to
adjusted total assets
|
42,622
|
17.92
|
³ 9,512
|
³4.00
|
³11,890
|
³ 5.00
|
||||||||||||||||||
Tangible
capital (to adjusted
total assets)
|
42,622
|
17.92
|
³ 3,567
|
³1.50
|
³ -
|
³ -
|
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend
credit
|
$ |
3,933
|
$ |
13,221
|
||||
Commitments
to fund unused lines
of credit:
|
||||||||
Commercial
lines
|
|
3,651
|
3,537
|
|||||
Consumer
lines
|
210
|
246
|
||||||
$ |
7,794
|
$ |
17,004
|
December
31, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Federal
National Mortgage Association common stock
|
$ |
4
|
$ |
68
|
$ |
-
|
$ |
72
|
||||||||
Mortgage-backed
securities:
|
||||||||||||||||
Federal
Home Loan Mortgage Corporation
|
193
|
2
|
-
|
195
|
||||||||||||
Federal
National Mortgage Association
|
84
|
-
|
-
|
84
|
||||||||||||
Collateralized
Mortgage Obligations
|
4
|
-
|
-
|
4
|
||||||||||||
281
|
2
|
-
|
283
|
|||||||||||||
$ |
285
|
$ |
70
|
$ |
-
|
$ |
355
|
December
31, 2005
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Federal
National Mortgage Association common stock
|
$ |
4
|
$ |
54
|
$ |
-
|
$ |
58
|
||||||||
Mortgage-backed
securities:
|
||||||||||||||||
Federal
Home Loan Mortgage Corporation
|
208
|
2
|
-
|
210
|
||||||||||||
Federal
National Mortgage Association
|
88
|
-
|
-
|
88
|
||||||||||||
Collateralized
Mortgage Obligations
|
6
|
-
|
-
|
6
|
||||||||||||
302
|
2
|
-
|
304
|
|||||||||||||
$ |
306
|
$ |
56
|
$ |
-
|
$ |
362
|
December
31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Due
after one but within five years
|
$ |
4
|
$ |
4
|
$ |
6
|
$ |
6
|
||||||||
Due
after ten years
|
277
|
279
|
296
|
298
|
||||||||||||
$ |
281
|
$ |
283
|
$ |
302
|
$ |
304
|
December
31, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
Government (including Agencies) maturing:
|
||||||||||||||||
Within
one year
|
$ |
21,904
|
$ |
11
|
$ |
2
|
$ |
21,913
|
||||||||
After
one but within five
years
|
1,000
|
-
|
9
|
991
|
||||||||||||
22,904
|
11
|
11
|
22,904
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
Government
National Mortgage
Association
|
2,190
|
6
|
13
|
2,183
|
||||||||||||
Federal
Home Loan Mortgage
Corporation
|
1,135
|
12
|
3
|
1,144
|
||||||||||||
Federal
National Mortgage
Association
|
995
|
12
|
2
|
1,005
|
||||||||||||
Collateralized
Mortgage
Obligations
|
222
|
1
|
-
|
223
|
||||||||||||
Private
Pass-through
Securities
|
9
|
-
|
-
|
9
|
||||||||||||
4,551
|
31
|
18
|
4,564
|
|||||||||||||
$ |
27,455
|
$ |
42
|
$ |
29
|
$ |
27,468
|
December
31, 2005
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
Government (including Agencies) maturing:
|
||||||||||||||||
Within
one year
|
$ |
3,000
|
$ |
-
|
$ |
23
|
$ |
2,977
|
||||||||
After
one but within five
years
|
1,999
|
-
|
26
|
1,973
|
||||||||||||
4,999
|
-
|
49
|
4,950
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
Government
National Mortgage Association
|
3,389
|
7
|
35
|
3,361
|
||||||||||||
Federal
Home Loan Mortgage Corporation
|
1,928
|
20
|
2
|
1,946
|
||||||||||||
Federal
National Mortgage Association
|
1,522
|
17
|
5
|
1,534
|
||||||||||||
Collateralized
Mortgage Obligations
|
373
|
3
|
2
|
374
|
||||||||||||
Private
Pass-through Securities
|
17
|
-
|
-
|
17
|
||||||||||||
7,229
|
47
|
44
|
7,232
|
|||||||||||||
$ |
12,228
|
$ |
47
|
$ |
93
|
$ |
12,182
|
December
31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Due
within one year
|
$ |
-
|
$ |
-
|
$ |
5
|
$ |
5
|
||||||||
Due
after one but within five years
|
258
|
260
|
478
|
484
|
||||||||||||
Due
after five but within ten years
|
95
|
95
|
59
|
60
|
||||||||||||
Due
after ten years
|
4,198
|
4,209
|
6,687
|
6,683
|
||||||||||||
$ |
4,551
|
$ |
4,564
|
$ |
7,229
|
$ |
7,232
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
December
31, 2006:
|
||||||||||||||||||||||||
U.
S. Government
(including
agencies)
|
$ |
997
|
$ |
2
|
$ |
991
|
$ |
9
|
$ |
1,988
|
$ |
11
|
||||||||||||
Mortgage-backed
securities
|
-
|
-
|
2,372
|
18
|
2,372
|
18
|
||||||||||||||||||
$ |
997
|
$ |
2
|
$ |
3,363
|
$ |
27
|
$ |
4,360
|
$ |
29
|
|||||||||||||
December
31, 2005:
|
||||||||||||||||||||||||
U.
S. Government
(including
agencies)
|
$ |
2,980
|
$ |
19
|
$ |
1,970
|
$ |
30
|
$ |
4,950
|
$ |
49
|
||||||||||||
Mortgage-backed
securities
|
1,993
|
17
|
1,708
|
27
|
3,701
|
44
|
||||||||||||||||||
$ |
4,973
|
$ |
36
|
$ |
3,678
|
$ |
57
|
$ |
8,651
|
$ |
93
|
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Real
estate mortgage:
|
||||||||
One-to-four
family
|
$ |
405
|
$ |
587
|
||||
Multi-family
|
110,389
|
100,360
|
||||||
Mixed
use
|
42,576
|
43,919
|
||||||
Commercial
|
47,802
|
46,219
|
||||||
201,172
|
191,085
|
|||||||
Consumer:
|
||||||||
Line
of credit
|
71
|
83
|
||||||
Passbook
or
certificate
|
348
|
268
|
||||||
419
|
351
|
|||||||
Total
Loans
|
201,591
|
191,436
|
||||||
Allowance
for loan losses
|
(1,200 | ) | (1,200 | ) | ||||
Deferred
loan fees and costs
|
915
|
660
|
||||||
$ |
201,306
|
$ |
190,896
|
Years
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance,
beginning
|
$ |
1,200
|
$ |
1,200
|
$ |
1,200
|
||||||
Provision
charged to
operations
|
-
|
-
|
-
|
|||||||||
Losses
charged to
allowance
|
-
|
-
|
-
|
|||||||||
Balance,
ending
|
$ |
1,200
|
$ |
1,200
|
$ |
1,200
|
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Land
|
$ |
587
|
$ |
587
|
||||
Air
rights acquired
|
6,088
|
-
|
||||||
Buildings
and improvements
|
7,592
|
7,592
|
||||||
Leasehold
improvements
|
725
|
419
|
||||||
Furnishings
and equipment
|
4,823
|
4,562
|
||||||
19,815
|
13,160
|
|||||||
Accumulated
depreciation and amortization
|
(8,698 | ) | (8,158 | ) | ||||
$ |
11,117
|
$ |
5,002
|
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Loans
|
$ |
1,041
|
$ |
925
|
||||
Securities
|
64
|
82
|
||||||
1,105
|
1,007
|
|||||||
Allowance
for uncollected interest
|
(4 | ) | (4 | ) | ||||
$ |
1,101
|
$ |
1,003
|
December
31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Amount
|
Weighted
Average
Interest
Rate
|
Amount
|
Weighted
Average
Interest
Rate
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Demand
deposits:
|
||||||||||||||||
Non-interest
bearing
|
$ |
1,439
|
0.00 | % | $ |
1,499
|
0.00 | % | ||||||||
NOW
and money
market
|
21,137
|
0.49 | % |
22,731
|
0.26 | % | ||||||||||
22,576
|
0.46 | % |
24,230
|
0.24 | % | |||||||||||
Savings
accounts
|
60,755
|
0.70 | % |
73,133
|
0.58 | % | ||||||||||
Certificates
of deposit maturing in:
|
||||||||||||||||
One
year or less
|
68,033
|
4.40 | % |
59,301
|
2.71 | % | ||||||||||
After
one to two
years
|
13,537
|
4.17 | % |
8,769
|
3.52 | % | ||||||||||
After
two to three
years
|
9,630
|
4.28 | % |
7,845
|
3.64 | % | ||||||||||
After
three to four
years
|
9,339
|
4.57 | % |
10,275
|
4.30 | % | ||||||||||
After
four to five
years
|
4,722
|
5.27 | % |
9,761
|
4.56 | % | ||||||||||
105,261
|
4.41 | % |
95,951
|
3.22 | % | |||||||||||
$ |
188,592
|
2.74 | % | $ |
193,314
|
1.84 | % |
Years
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Demand
deposits
|
$ |
111
|
$ |
62
|
$ |
61
|
||||||
Savings
accounts
|
469
|
373
|
393
|
|||||||||
Certificates
of deposit
|
3,913
|
2,675
|
2,040
|
|||||||||
$ |
4,493
|
$ |
3,110
|
$ |
2,494
|
Years
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Current
tax expense
|
$ |
1,260
|
$ |
1,608
|
$ |
1,437
|
||||||
Deferred
tax expense
|
(214 | ) | (37 | ) | (264 | ) | ||||||
Income
Tax Expense
|
$ |
1,046
|
$ |
1,571
|
$ |
1,173
|
Years
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Federal
income tax at statutory rates
|
$ |
886
|
$ |
1,211
|
$ |
930
|
||||||
State
and City tax, net of federal income tax effect
|
202
|
333
|
209
|
|||||||||
Non-taxable
income on bank owned life insurance
|
(52 | ) |
-
|
-
|
||||||||
Other
|
10
|
27
|
34
|
|||||||||
Income
Tax Expense
|
$ |
1,046
|
$ |
1,571
|
$ |
1,173
|
||||||
Effective
Income Tax Rate
|
40.2 | % | 44.1 | % | 42.9 | % |
December
31,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan
losses
|
$ |
514
|
$ |
514
|
||||
Depreciation
|
264
|
88
|
||||||
Benefit
plans
|
63
|
-
|
||||||
Accumulated
other comprehensive
loss - DRP
|
114
|
-
|
||||||
Deferred
loan fees and
discounts
|
67
|
92
|
||||||
Total
Deferred Tax Assets
|
1,022
|
694
|
||||||
Deferred
tax liability, unrealized gain on securities available for
sale
|
28
|
25
|
||||||
Net
Deferred Tax Asset
|
$ |
994
|
$ |
669
|
Years
Ended December 31,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Service
contracts
|
$ |
191
|
$ |
171
|
$ |
215
|
||||||
Insurance
|
162
|
166
|
186
|
|||||||||
Audit
and accounting
|
208
|
153
|
188
|
|||||||||
Directors
compensation
|
214
|
66
|
46
|
|||||||||
Telephone
|
161
|
145
|
154
|
|||||||||
Office
supplies and stationary
|
252
|
145
|
156
|
|||||||||
Director,
officer, and employee expenses
|
158
|
155
|
182
|
|||||||||
Legal
fees
|
185
|
48
|
174
|
|||||||||
Other
|
440
|
485
|
526
|
|||||||||
$ |
1,971
|
$ |
1,534
|
$ |
1,827
|
Benefit
Obligation – beginning
|
$ |
-
|
||
Service
cost
|
32
|
|||
Interest
cost
|
18
|
|||
Prior
service
cost
|
308
|
|||
Benefit
Obligation – ending
|
$ |
358
|
||
Funded
Status – Accrued liability included in Accounts Payable and
Accrued
Expenses
|
$ |
358
|
||
Discount
rate
|
6.00 | % | ||
Salary
increase rate
|
2.00 | % | ||
Net
pension expense:
|
||||
Service
cost
|
$ |
32
|
||
Interest
cost
|
18
|
|||
Amortization
of unrecognized
prior service liability
|
21
|
|||
Total
pension expense included in Other Non-Interest Expenses
|
$ |
71
|
||
Discount
rate
|
6.00 | % | ||
Salary
increase rate
|
2.00 | % |
2007
|
$ |
-
|
||||
2008
|
-
|
|||||
2009
|
-
|
|||||
2010
|
-
|
|||||
2011
|
26
|
|||||
2012 – 2016 |
317
|
|||||
$ |
343
|
Allocated
shares
|
-
|
|||
Shares
committed to be released
|
25,921
|
|||
Unearned
shares
|
492,499
|
|||
Total
ESOP Shares
|
518,420
|
|||
Fair
value of unearned shares
|
$ |
6,053,000
|
Year
ending December 31,
|
||||
2007
|
$ |
277
|
||
2008
|
294
|
|||
2009
|
274
|
|||
2010
|
248
|
|||
2011
|
161
|
|||
Thereafter
|
1,178
|
|||
$ |
2,432
|
December
31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash
equivalents
|
$ |
36,749
|
$ |
36,749
|
$ |
27,389
|
$ |
27,389
|
||||||||
Securities
available for
sale
|
355
|
355
|
362
|
362
|
||||||||||||
Securities
held to
maturity
|
27,455
|
27,468
|
12,228
|
12,182
|
||||||||||||
Loans
receivable
|
201,306
|
196,020
|
190,896
|
186,284
|
||||||||||||
FHLB
stock
|
399
|
399
|
357
|
357
|
||||||||||||
Accrued
interest
receivable
|
1,101
|
1,101
|
1,003
|
1,003
|
||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
188,592
|
187,919
|
193,314
|
192,880
|
STATEMENT
OF FINANCIAL CONDITION – DECEMBER 31, 2006 (In
Thousands)
|
||||
Assets
|
||||
Cash
and due from banks
|
$ |
9,533
|
||
Securities
held to maturity
|
14,916
|
|||
Investment
in subsidiary
|
67,662
|
|||
ESOP
loan receivable
|
4,877
|
|||
Other
assets
|
3
|
|||
Total
Assets
|
$ |
96,991
|
||
Liabilities
and Stockholders’ Equity
|
||||
Liabilities
|
||||
Other
liabilities
|
$ |
240
|
||
Total
Liabilities
|
240
|
|||
Total
Stockholders’ Equity
|
96,751
|
|||
Total
Liabilities and Stockholders’ Equity
|
$ |
96,991
|
||
STATEMENT
OF INCOME – July 5, 2006 (Inception) to December 31,
2006 (In
Thousands)
|
||||
Interest
income – securities
|
$ |
307
|
||
Interest
income – deposits
|
149
|
|||
Interest
Income – ESOP loan
|
210
|
|||
Operating
expenses
|
(90 | ) | ||
Income
before Income Tax Expense and Equity in Undistributed
Earnings of
Subsidiary
|
576
|
|||
Income
tax expense
|
226
|
|||
Income
before Equity in Undistributed Earnings
of Subsidiary
|
350
|
|||
Equity
in undistributed earnings of subsidiary
|
399
|
|||
Net
Income
|
$ |
749
|
STATEMENT
OF CASH FLOW - July 5, 2006 (Inception) to December 31, 2006
(In
Thousands)
|
||||
Cash
Flows from Operating Activities
|
||||
Net
income
|
$ |
749
|
||
Adjustments
to reconcile net
income to net cash provided by operating
activities:
|
||||
Equity
in undistributed earnings of subsidiary
|
(399 | ) | ||
Amortization
of securities discount
|
(307 | ) | ||
(Increase)
in other assets
|
(3 | ) | ||
Increase
in other liabilities
|
240
|
|||
Net
Cash Provided by Operating Activities
|
280
|
|||
Cash
Flows from Investing Activities
|
||||
Purchase
of securities held to
maturity
|
(29,609 | ) | ||
Maturities
of securities held to
maturity
|
15,000
|
|||
Loan
to ESOP
|
(5,184 | ) | ||
Repayment
of ESOP
loan
|
307
|
|||
Purchase
of Bank capital
stock
|
(28,889 | ) | ||
Net
Cash Used in Investing Activities
|
(48,375 | ) | ||
Cash
Flows from Financing Activities
|
||||
Proceeds
from issuance of common
stock
|
57,628
|
|||
Net
Cash Provided by Financing Activities
|
57,628
|
|||
Net
Increase in Cash and Cash Equivalents
|
9,533
|
|||
Cash
and Cash Equivalents - Beginning
|
-
|
|||
Cash
and Cash Equivalents - Ending
|
$ |
9,533
|
Quarter
Ended
|
||||||||||||||||
March
31,
2006
|
June
30,
2006
|
September
30,
2006
|
December
31,
2006
|
|||||||||||||
(In
thousands, except for per share data)
|
||||||||||||||||
Interest
Income
|
$ |
3,545
|
$ |
3,684
|
$ |
4,111
|
$ |
4,008
|
||||||||
Interest
Expense
|
903
|
1,072
|
1,225
|
1,293
|
||||||||||||
Net
Interest Income
|
2,642
|
2,612
|
2,886
|
2,715
|
||||||||||||
Provision
for Loan Losses
|
-
|
-
|
-
|
-
|
||||||||||||
Net
Interest Income after Provision for Loan Losses
|
2,642
|
2,612
|
2,886
|
2,715
|
||||||||||||
Non-Interest
Income
|
113
|
119
|
179
|
208
|
||||||||||||
Non-Interest
Expenses
|
2,035
|
2,110
|
2,354
|
2,371
|
||||||||||||
Income
before Income Taxes
|
720
|
621
|
711
|
552
|
||||||||||||
Income
Taxes
|
311
|
271
|
299
|
165
|
||||||||||||
Net
Income
|
$ |
409
|
$ |
350
|
$ |
412
|
$ |
387
|
||||||||
Net
Income per common share –
Basic and Diluted
|
N/A
|
N/A
|
$ |
0.03
|
$ |
0.03
|
||||||||||
Weighted
average numbers of common
shares outstanding – basic and diluted
|
N/A
|
N/A
|
12,723
|
12,729
|
Quarter
Ended
|
||||||||||||||||
March
31,
2005
|
June
30,
2005
|
September
30,
2005
|
December
31,
2005
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Interest
Income
|
$ |
3,297
|
$ |
3,399
|
$ |
3,590
|
$ |
3,366
|
||||||||
Interest
Expense
|
710
|
754
|
798
|
848
|
||||||||||||
Net
Interest Income
|
2,587
|
2,645
|
2,792
|
2,518
|
||||||||||||
Provision
for Loan Losses
|
-
|
-
|
-
|
-
|
||||||||||||
Net
Interest Income after Provision for Loan Losses
|
2,587
|
2,645
|
2,792
|
2,518
|
||||||||||||
Non-Interest
Income
|
126
|
130
|
121
|
157
|
||||||||||||
Non-Interest
Expenses
|
1,880
|
1,893
|
1,864
|
1,878
|
||||||||||||
Income
before Income Taxes
|
833
|
882
|
1,049
|
797
|
||||||||||||
Income
Taxes
|
368
|
389
|
462
|
352
|
||||||||||||
Net
Income
|
$ |
465
|
$ |
493
|
$ |
587
|
$ |
445
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
ITEM
10.
|
DIRECTORS, EXECUTIVE
OFFICERS OF THE REGISTRANT AND CORPORATE
GOVERNANCE
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDERS MATTERS
|
|
(a)
|
Security
Ownership of Certain Beneficial
Owners
|
|
(b)
|
Security
Ownership of Management
|
|
(c)
|
Changes
in Control
|
|
(d)
|
Equity
Compensation Plan Information
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND
SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
|
(1)
|
The
financial statements required in response to this item are incorporated
by
reference from Item 8 of this
report.
|
|
(2)
|
All
financial statement schedules are omitted because they are not required
or
applicable, or the required information is shown in the consolidated
financial statements or the notes
thereto.
|
|
(3)
|
Exhibits
|
3.1
|
Amended
and Restated Charter of Northeast Community Bancorp,
Inc.
(1)
|
|
3.2
|
Amended
and Restated Bylaws of Northeast Community Bancorp,
Inc., as amended
(2)
|
|
4.1
|
Specimen
Stock Certificate of Northeast Community Bancorp, Inc.
(1)
|
|
4.2
|
No
long-term debt instrument issued by Northeast Community
Bancorp, Inc.
exceeds 10% of consolidated assets or is registered. In
accordance with paragraph 4(iii) of Item 601(b) of
Regulation S-K,
Northeast Community Bancorp, Inc. will furnish the
Securities and Exchange
Commission copies of long-term debt instruments and
related agreements
upon request.
|
|
10.1
|
Northeast
Community Bank Employee Severance Compensation Plan
(1)
|
|
10.2
|
Northeast
Community Bank Supplemental Executive Retirement Plan
and Participation
Agreements with Kenneth A. Martinek and Salvatore Randazzo
(1)*
|
|
10.3
|
Northeast
Community Bancorp, Inc. Employment Agreement for Kenneth
A. Martinek and
Salvatore Randazzo (1)*
|
|
10.4
|
Northeast
Community Bank Employment Agreement for Kenneth A.
Martinek and Salvatore
Randazzo (1)*
|
|
10.5
|
Employment
Agreement between Northeast Community Bancorp, Inc.,
Northeast Community
Bank and Susan Barile (2)*
|
|
10.6
|
Northeast
Community Bank Directors’ Retirement Plan (1)*
|
|
10.7
|
Northeast
Community Bank Directors’ Deferred Compensation Plan
(1)*
|
|
Employment
Agreement between Northeast Community Bancorp, Inc.,
Northeast Community
Bank and Michael N. Gallina*
|
||
List
of Subsidiaries
|
||
Consent
of Beard Miller Company LLP
|
||
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
||
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
||
Section
1350 Certification of Chief Executive Officer and Chief
Financial
Officer
|
|
*
|
Management
contract or compensatory plan, contract or
arrangement.
|
|
(1)
|
Incorporated
by reference to the Company’s Registration Statement on Form S-1, as
amended, initially filed on March 12,
2006.
|
|
(2)
|
Incorporated
by reference to the Company’s Annual Report on Form 10-Q for the quarter
ended September 30, 2006.
|
NORTHEAST
COMMUNITY BANCORP, INC.
|
||
Date:
March 29, 2007
|
By:
|
/s/
Kenneth A. Martinek
|
Kenneth
A. Martinek
|
||
President
and Chief Executive
Officer
|
Name
|
Title
|
Date
|
|
/s/
Kenneth A. Martinek
|
President,
Chief Executive Officer
|
||
Kenneth
A. Martinek
|
and
Director
|
March
29, 2007
|
|
(principal
executive officer)
|
|||
/s/
Salvatore Randazzo
|
Executive
Vice President, Chief
|
March
29, 2007
|
|
Salvatore
Randazzo
|
Financial
Officer and Director
|
||
(principal
accounting and
|
|||
financial
officer)
|
|||
/s/
Diane B. Cavanaugh
|
Director
|
March
29, 2007
|
|
Diane
B. Cavanaugh
|
|||
/s/
Arthur M. Levine
|
Director
|
March
29, 2007
|
|
Arthur
M. Levine
|
|||
/s/
Charles A. Martinek
|
Director
|
March
29, 2007
|
|
Charles
A. Martinek
|
|||
/s/John
F. McKenzie
|
Director
|
March
29, 2007
|
|
John
F. McKenzie
|
|||
/s/
Linda M. Swan
|
Director
|
March
29, 2007
|
|
Linda
M. Swan
|
|||
/s/
Harry (Jeff) A.S. Read
|
Director
|
March
29, 2007
|
|
Harry
(Jeff) A.S. Read
|
|||
/s/
Kenneth H. Thomas
|
Director
|
March
29, 2007
|
|
Kenneth
H. Thomas
|
|||