UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended June 30, 2013
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
1-11459
|
PPL Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-2758192
|
1-32944
|
PPL Energy Supply, LLC
(Exact name of Registrant as specified in its charter)
(Delaware)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-3074920
|
1-905
|
PPL Electric Utilities Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-0959590
|
333-173665
|
LG&E and KU Energy LLC
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
20-0523163
|
1-2893
|
Louisville Gas and Electric Company
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
61-0264150
|
1-3464
|
Kentucky Utilities Company
(Exact name of Registrant as specified in its charter)
(Kentucky and Virginia)
One Quality Street
Lexington, KY 40507-1462
(502) 627-2000
|
61-0247570
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
||
PPL Corporation
|
[ X ]
|
[ ]
|
[ ]
|
[ ]
|
|
PPL Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
PPL Electric Utilities Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
LG&E and KU Energy LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Louisville Gas and Electric Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Kentucky Utilities Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
PPL Corporation
|
Yes
|
No X
|
||
PPL Energy Supply, LLC
|
Yes
|
No X
|
||
PPL Electric Utilities Corporation
|
Yes
|
No X
|
||
LG&E and KU Energy LLC
|
Yes
|
No X
|
||
Louisville Gas and Electric Company
|
Yes
|
No X
|
||
Kentucky Utilities Company
|
Yes
|
No X
|
PPL Corporation
|
Common stock, $0.01 par value, 631,700,409 shares outstanding at July 31, 2013.
|
|
PPL Energy Supply, LLC
|
PPL Corporation indirectly holds all of the membership interests in PPL Energy Supply, LLC.
|
|
PPL Electric Utilities Corporation
|
Common stock, no par value, 66,368,056 shares outstanding and all held by PPL Corporation at July 31, 2013.
|
|
LG&E and KU Energy LLC
|
PPL Corporation directly holds all of the membership interests in LG&E and KU Energy LLC.
|
|
Louisville Gas and Electric Company
|
Common stock, no par value, 21,294,223 shares outstanding and all held by LG&E and KU Energy LLC at July 31, 2013.
|
|
Kentucky Utilities Company
|
Common stock, no par value, 37,817,878 shares outstanding and all held by LG&E and KU Energy LLC at July 31, 2013.
|
Page
|
|||||||
i
|
|||||||
1
|
|||||||
PART I. FINANCIAL INFORMATION
|
|||||||
Item 1. Financial Statements
|
|||||||
PPL Corporation and Subsidiaries
|
|||||||
3
|
|||||||
4
|
|||||||
5
|
|||||||
6
|
|||||||
8
|
|||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||
9
|
|||||||
10
|
|||||||
11
|
|||||||
12
|
|||||||
14
|
|||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||
16
|
|||||||
17
|
|||||||
18
|
|||||||
20
|
|||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||
22
|
|||||||
23
|
|||||||
24
|
|||||||
26
|
Louisville Gas and Electric Company
|
||||
28
|
||||
29
|
||||
30
|
||||
32
|
||||
Kentucky Utilities Company
|
||||
34
|
||||
35
|
||||
36
|
||||
38
|
||||
Combined Notes to Condensed Financial Statements (Unaudited)
|
||||
39
|
||||
39
|
||||
40
|
||||
41
|
||||
42
|
||||
46
|
||||
50
|
||||
54
|
||||
55
|
||||
57
|
||||
71
|
||||
72
|
||||
73
|
||||
81
|
||||
93
|
||||
93
|
||||
93
|
||||
95
|
||||
97
|
||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||||
98
|
||||
124
|
||||
138
|
||||
145
|
||||
155
|
||||
163
|
||||
172
|
||||
172
|
||||
PART II. OTHER INFORMATION
|
||||
173
|
||||
173
|
||||
173
|
||||
173
|
||||
174
|
||||
176
|
||||
177
|
||||
183
|
||||
195
|
·
|
fuel supply cost and availability;
|
·
|
continuing ability to recover fuel costs and environmental expenditures in a timely manner at LG&E and KU, and natural gas supply costs at LG&E;
|
·
|
weather conditions affecting generation, customer energy use and operating costs;
|
·
|
operation, availability and operating costs of existing generation facilities;
|
·
|
the duration of and cost, including lost revenue, associated with scheduled and unscheduled outages at our generating facilities;
|
·
|
transmission and distribution system conditions and operating costs;
|
·
|
expansion of alternative sources of electricity generation;
|
·
|
laws or regulations to reduce emissions of "greenhouse" gases or the physical effects of climate change;
|
·
|
collective labor bargaining negotiations;
|
·
|
the outcome of litigation against the Registrants and their subsidiaries;
|
·
|
potential effects of threatened or actual terrorism, war or other hostilities, cyber-based intrusions or natural disasters;
|
·
|
the commitments and liabilities of the Registrants and their subsidiaries;
|
·
|
volatility in market demand and prices for energy, capacity, transmission services, emission allowances and RECs;
|
·
|
competition in retail and wholesale power and natural gas markets;
|
·
|
liquidity of wholesale power markets;
|
·
|
defaults by counterparties under energy, fuel or other power product contracts;
|
·
|
market prices of commodity inputs for ongoing capital expenditures;
|
·
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
·
|
stock price performance of PPL;
|
·
|
volatility in the fair value of debt and equity securities and its impact on the value of assets in the NDT funds and in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
·
|
interest rates and their effect on pension, retiree medical, nuclear decommissioning liabilities and interest payable on certain debt securities;
|
·
|
volatility in or the impact of other changes in financial or commodity markets and economic conditions;
|
·
|
new accounting requirements or new interpretations or applications of existing requirements;
|
·
|
changes in securities and credit ratings;
|
·
|
changes in foreign currency exchange rates for British pound sterling;
|
·
|
current and future environmental conditions, regulations and other requirements and the related costs of compliance, including environmental capital expenditures, emission allowance costs and other expenses;
|
·
|
legal, regulatory, political, market or other reactions to the 2011 incident at the nuclear generating facility at Fukushima, Japan, including additional NRC requirements;
|
·
|
changes in political, regulatory or economic conditions in states, regions or countries where the Registrants or their subsidiaries conduct business;
|
·
|
receipt of necessary governmental permits, approvals and rate relief;
|
·
|
new state, federal or foreign legislation or regulatory developments;
|
·
|
the outcome of any rate cases or other cost recovery filings by PPL Electric, LG&E, KU or WPD;
|
·
|
the impact of any state, federal or foreign investigations applicable to the Registrants and their subsidiaries and the energy industry;
|
·
|
the effect of any business or industry restructuring;
|
·
|
development of new projects, markets and technologies;
|
·
|
performance of new ventures; and
|
·
|
business dispositions or acquisitions and our ability to successfully operate acquired businesses and realize expected benefits from business acquisitions.
|
ITEM 1. Financial Statements
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars, except share data)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Utility
|
$
|
1,655
|
$
|
1,605
|
$
|
3,605
|
$
|
3,319
|
|||||||
Unregulated retail electric and gas
|
257
|
179
|
494
|
402
|
|||||||||||
Wholesale energy marketing
|
|||||||||||||||
Realized
|
811
|
1,083
|
1,787
|
2,291
|
|||||||||||
Unrealized economic activity (Note 14)
|
590
|
(458)
|
(232)
|
394
|
|||||||||||
Net energy trading margins
|
|
10
|
(11)
|
18
|
|||||||||||
Energy-related businesses
|
137
|
130
|
264
|
237
|
|||||||||||
Total Operating Revenues
|
3,450
|
2,549
|
5,907
|
6,661
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
441
|
411
|
970
|
835
|
|||||||||||
Energy purchases
|
|||||||||||||||
Realized
|
572
|
787
|
1,263
|
1,670
|
|||||||||||
Unrealized economic activity (Note 14)
|
479
|
(442)
|
(155)
|
149
|
|||||||||||
Other operation and maintenance
|
698
|
739
|
1,374
|
1,445
|
|||||||||||
Depreciation
|
286
|
271
|
570
|
535
|
|||||||||||
Taxes, other than income
|
86
|
87
|
182
|
178
|
|||||||||||
Energy-related businesses
|
130
|
124
|
252
|
226
|
|||||||||||
Total Operating Expenses
|
2,692
|
1,977
|
4,456
|
5,038
|
|||||||||||
Operating Income
|
758
|
572
|
1,451
|
1,623
|
|||||||||||
Other Income (Expense) - net
|
13
|
30
|
135
|
13
|
|||||||||||
Other-Than-Temporary Impairments
|
|
1
|
|
1
|
|||||||||||
Interest Expense
|
258
|
236
|
509
|
466
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
513
|
365
|
1,077
|
1,169
|
|||||||||||
Income Taxes
|
109
|
88
|
260
|
347
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
404
|
277
|
817
|
822
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
1
|
(6)
|
1
|
(6)
|
|||||||||||
Net Income
|
405
|
271
|
818
|
816
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
|
|
4
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
812
|
|||||||
Amounts Attributable to PPL Shareowners:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes
|
$
|
404
|
$
|
277
|
$
|
817
|
$
|
818
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
1
|
(6)
|
1
|
(6)
|
|||||||||||
Net Income
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
812
|
|||||||
Earnings Per Share of Common Stock:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes Available to PPL
|
|||||||||||||||
Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.68
|
$
|
0.47
|
$
|
1.39
|
$
|
1.40
|
|||||||
Diluted
|
$
|
0.63
|
$
|
0.47
|
$
|
1.28
|
$
|
1.40
|
|||||||
Net Income Available to PPL Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.68
|
$
|
0.46
|
$
|
1.39
|
$
|
1.39
|
|||||||
Diluted
|
$
|
0.63
|
$
|
0.46
|
$
|
1.28
|
$
|
1.39
|
|||||||
Dividends Declared Per Share of Common Stock
|
$
|
0.3675
|
$
|
0.36
|
$
|
0.735
|
$
|
0.72
|
|||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands)
|
|||||||||||||||
Basic
|
589,834
|
579,881
|
586,683
|
579,462
|
|||||||||||
Diluted
|
664,615
|
580,593
|
661,263
|
580,062
|
|||||||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Net income
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
816
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Foreign currency translation adjustments, net of tax of ($1), ($2), ($7), $0
|
(7)
|
(179)
|
(252)
|
(103)
|
|||||||||||
Available-for-sale securities, net of tax of ($2), $8, ($27), ($18)
|
2
|
(7)
|
25
|
17
|
|||||||||||
Qualifying derivatives, net of tax of ($23), $7, ($43), ($43)
|
24
|
2
|
86
|
80
|
|||||||||||
Equity investees' other comprehensive income (loss), net of
|
|||||||||||||||
tax of $0, $0, $0, $2
|
|
1
|
|
(3)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Net actuarial gain (loss), net of tax of $0, $28, $0, $28
|
|
(85)
|
|
(85)
|
|||||||||||
Reclassifications from AOCI - (gains) losses, net of tax expense
|
|||||||||||||||
(benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $0, $1, $1, $1
|
(1)
|
(1)
|
(2)
|
(6)
|
|||||||||||
Qualifying derivatives, net of tax of $22, $84, $57, $159
|
(36)
|
(140)
|
(116)
|
(274)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of ($1), ($2), ($2), ($3)
|
2
|
2
|
3
|
5
|
|||||||||||
Net actuarial loss, net of tax of ($12), ($7), ($25), ($11)
|
34
|
17
|
68
|
37
|
|||||||||||
Total other comprehensive income (loss) attributable to PPL
|
|||||||||||||||
Shareowners
|
18
|
(390)
|
(188)
|
(332)
|
|||||||||||
Comprehensive income (loss)
|
423
|
(119)
|
630
|
484
|
|||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
|
|
4
|
|||||||||||
Comprehensive income (loss) attributable to PPL Shareowners
|
$
|
423
|
$
|
(119)
|
$
|
630
|
$
|
480
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Six Months Ended June 30,
|
|||||||||
2013
|
2012
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
818
|
$
|
816
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
570
|
535
|
|||||||
Amortization
|
113
|
88
|
|||||||
Defined benefit plans - expense
|
91
|
84
|
|||||||
Deferred income taxes and investment tax credits
|
291
|
364
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(11)
|
(209)
|
|||||||
Other
|
50
|
25
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(189)
|
21
|
|||||||
Accounts payable
|
(75)
|
(126)
|
|||||||
Unbilled revenues
|
144
|
72
|
|||||||
Prepayments
|
(64)
|
(97)
|
|||||||
Counterparty collateral
|
(61)
|
57
|
|||||||
Taxes
|
128
|
29
|
|||||||
Uncertain tax positions
|
(98)
|
(4)
|
|||||||
Accrued interest
|
(119)
|
(87)
|
|||||||
Other
|
(113)
|
(67)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(468)
|
(493)
|
|||||||
Other assets
|
(64)
|
(16)
|
|||||||
Other liabilities
|
4
|
(45)
|
|||||||
Net cash provided by operating activities
|
947
|
947
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(1,797)
|
(1,309)
|
|||||||
Ironwood Acquisition, net of cash acquired
|
|
(84)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(66)
|
(85)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
59
|
79
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(17)
|
54
|
|||||||
Other investing activities
|
(13)
|
(8)
|
|||||||
Net cash provided by (used in) investing activities
|
(1,834)
|
(1,353)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of long-term debt
|
450
|
575
|
|||||||
Repurchase of common stock
|
(28)
|
|
|||||||
Issuance of common stock
|
259
|
35
|
|||||||
Payment of common stock dividends
|
(426)
|
(413)
|
|||||||
Redemption of preference stock of a subsidiary
|
|
(250)
|
|||||||
Debt issuance and credit facility costs
|
(33)
|
(9)
|
|||||||
Contract adjustment payments
|
(48)
|
(48)
|
|||||||
Net increase (decrease) in short-term debt
|
563
|
311
|
|||||||
Other financing activities
|
(27)
|
(10)
|
|||||||
Net cash provided by (used in) financing activities
|
710
|
191
|
|||||||
Effect of Exchange Rates on Cash and Cash Equivalents
|
(13)
|
(6)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(190)
|
(221)
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
901
|
1,202
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
711
|
$
|
981
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
711
|
$
|
901
|
|||||
Restricted cash and cash equivalents
|
84
|
54
|
|||||||
Accounts receivable (less reserve: 2013, $66; 2012, $64)
|
|||||||||
Customer
|
879
|
745
|
|||||||
Other
|
129
|
79
|
|||||||
Unbilled revenues
|
701
|
857
|
|||||||
Fuel, materials and supplies
|
642
|
673
|
|||||||
Prepayments
|
198
|
166
|
|||||||
Price risk management assets
|
1,334
|
1,525
|
|||||||
Regulatory assets
|
34
|
19
|
|||||||
Other current assets
|
63
|
49
|
|||||||
Total Current Assets
|
4,775
|
5,068
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
771
|
712
|
|||||||
Other investments
|
47
|
47
|
|||||||
Total Investments
|
818
|
759
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
25,620
|
25,196
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
4,424
|
4,164
|
|||||||
Regulated utility plant, net
|
21,196
|
21,032
|
|||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,594
|
11,295
|
|||||||
Nuclear fuel
|
590
|
524
|
|||||||
Other
|
758
|
726
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
6,063
|
5,942
|
|||||||
Non-regulated property, plant and equipment, net
|
6,879
|
6,603
|
|||||||
Construction work in progress
|
2,525
|
2,397
|
|||||||
Property, Plant and Equipment, net (a)
|
30,600
|
30,032
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
1,443
|
1,483
|
|||||||
Goodwill
|
3,991
|
4,158
|
|||||||
Other intangibles
|
907
|
925
|
|||||||
Price risk management assets
|
599
|
572
|
|||||||
Other noncurrent assets
|
613
|
637
|
|||||||
Total Other Noncurrent Assets
|
7,553
|
7,775
|
|||||||
Total Assets
|
$
|
43,746
|
$
|
43,634
|
(a)
|
At June 30, 2013 and December 31, 2012, includes $416 million and $428 million of PP&E, consisting primarily of "Generation," including leasehold improvements from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
1,206
|
$
|
652
|
|||||
Long-term debt due within one year
|
751
|
751
|
|||||||
Accounts payable
|
1,114
|
1,252
|
|||||||
Taxes
|
144
|
90
|
|||||||
Interest
|
197
|
325
|
|||||||
Dividends
|
218
|
210
|
|||||||
Price risk management liabilities
|
887
|
1,065
|
|||||||
Regulatory liabilities
|
54
|
61
|
|||||||
Other current liabilities
|
971
|
1,219
|
|||||||
Total Current Liabilities
|
5,542
|
5,625
|
|||||||
Long-term Debt
|
18,875
|
18,725
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
3,704
|
3,387
|
|||||||
Investment tax credits
|
350
|
328
|
|||||||
Price risk management liabilities
|
514
|
629
|
|||||||
Accrued pension obligations
|
1,551
|
2,076
|
|||||||
Asset retirement obligations
|
545
|
536
|
|||||||
Regulatory liabilities
|
1,052
|
1,010
|
|||||||
Other deferred credits and noncurrent liabilities
|
659
|
820
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
8,375
|
8,786
|
|||||||
Commitments and Contingent Liabilities (Notes 5, 6 and 10)
|
|||||||||
Equity
|
|||||||||
PPL Shareowners' Common Equity
|
|||||||||
Common stock - $0.01 par value (a)
|
6
|
6
|
|||||||
Additional paid-in capital
|
7,195
|
6,936
|
|||||||
Earnings reinvested
|
5,863
|
5,478
|
|||||||
Accumulated other comprehensive loss
|
(2,128)
|
(1,940)
|
|||||||
Total PPL Shareowners' Common Equity
|
10,936
|
10,480
|
|||||||
Noncontrolling Interests
|
18
|
18
|
|||||||
Total Equity
|
10,954
|
10,498
|
|||||||
Total Liabilities and Equity
|
$
|
43,746
|
$
|
43,634
|
(a)
|
780,000 shares authorized; 591,622 and 581,944 shares issued and outstanding at June 30, 2013 and December 31, 2012.
|
PPL Corporation and Subsidiaries
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||||||||
PPL Shareowners
|
||||||||||||||||||||||
Common
|
||||||||||||||||||||||
stock
|
Accumulated
|
|||||||||||||||||||||
shares
|
Additional
|
other
|
Non-
|
|||||||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
comprehensive
|
controlling
|
|||||||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
loss
|
interests
|
Total
|
||||||||||||||||
March 31, 2013 (b)
|
583,214
|
$
|
6
|
$
|
6,988
|
$
|
5,676
|
$
|
(2,146)
|
$
|
18
|
$
|
10,542
|
|||||||||
Common stock issued (c)
|
9,338
|
|
245
|
|
|
|
245
|
|||||||||||||||
Common stock repurchased (d)
|
(930)
|
|
(28)
|
|
|
|
(28)
|
|||||||||||||||
Cash settlement of equity forward
|
||||||||||||||||||||||
agreements (d)
|
|
|
(13)
|
|
|
|
(13)
|
|||||||||||||||
Stock-based compensation (e)
|
|
|
3
|
|
|
|
3
|
|||||||||||||||
Net income
|
|
|
|
405
|
|
|
405
|
|||||||||||||||
Dividends, dividend equivalents,
|
|
|||||||||||||||||||||
redemptions and distributions (f)
|
|
|
|
(218)
|
|
|
(218)
|
|||||||||||||||
Other comprehensive
|
|
|||||||||||||||||||||
income (loss)
|
|
|
|
|
18
|
|
18
|
|||||||||||||||
June 30, 2013 (b)
|
591,622
|
$
|
6
|
$
|
7,195
|
$
|
5,863
|
$
|
(2,128)
|
$
|
18
|
$
|
10,954
|
|||||||||
December 31, 2012 (b)
|
581,944
|
$
|
6
|
$
|
6,936
|
$
|
5,478
|
$
|
(1,940)
|
$
|
18
|
$
|
10,498
|
|||||||||
Common stock issued (c)
|
10,608
|
|
282
|
|
|
|
282
|
|||||||||||||||
Common stock repurchased (d)
|
(930)
|
|
(28)
|
|
|
|
(28)
|
|||||||||||||||
Cash settlement of equity forward
|
||||||||||||||||||||||
agreements (d)
|
|
|
(13)
|
|
|
|
(13)
|
|||||||||||||||
Stock-based compensation (e)
|
|
|
18
|
|
|
|
18
|
|||||||||||||||
Net income
|
|
|
|
818
|
|
|
818
|
|||||||||||||||
Dividends, dividend equivalents,
|
||||||||||||||||||||||
redemptions and distributions (f)
|
|
|
|
(433)
|
|
|
(433)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(188)
|
|
(188)
|
|||||||||||||||
June 30, 2013 (b)
|
591,622
|
$
|
6
|
$
|
7,195
|
$
|
5,863
|
$
|
(2,128)
|
$
|
18
|
$
|
10,954
|
|||||||||
March 31, 2012
|
579,520
|
$
|
6
|
$
|
6,862
|
$
|
5,129
|
$
|
(730)
|
$
|
268
|
$
|
11,535
|
|||||||||
Common stock issued (c)
|
693
|
|
18
|
|
|
|
18
|
|||||||||||||||
Stock-based compensation (e)
|
|
|
6
|
|
|
|
6
|
|||||||||||||||
Net income
|
|
|
|
271
|
|
|
271
|
|||||||||||||||
Dividends, dividend equivalents
|
||||||||||||||||||||||
redemptions and distributions (f)
|
|
|
|
(210)
|
|
(250)
|
(460)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(390)
|
|
(390)
|
|||||||||||||||
June 30, 2012
|
580,213
|
$
|
6
|
$
|
6,886
|
$
|
5,190
|
$
|
(1,120)
|
$
|
18
|
$
|
10,980
|
|||||||||
December 31, 2011
|
578,405
|
$
|
6
|
$
|
6,813
|
$
|
4,797
|
$
|
(788)
|
$
|
268
|
$
|
11,096
|
|||||||||
Common stock issued (c)
|
1,808
|
|
50
|
|
|
|
50
|
|||||||||||||||
Stock-based compensation (e)
|
|
|
23
|
|
|
|
23
|
|||||||||||||||
Net income
|
|
|
|
812
|
|
4
|
816
|
|||||||||||||||
Dividends, dividend equivalents
|
|
|||||||||||||||||||||
redemptions and distributions (f)
|
|
|
|
(419)
|
|
(254)
|
(673)
|
|||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
|
|
|
|
(332)
|
|
(332)
|
|||||||||||||||
June 30, 2012
|
580,213
|
$
|
6
|
$
|
6,886
|
$
|
5,190
|
$
|
(1,120)
|
$
|
18
|
$
|
10,980
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any question presented at any shareowners' meeting.
|
(b)
|
See Note 18 for disclosure of balances of each component of AOCI.
|
(c)
|
Each period includes shares of common stock issued through various stock and incentive compensation plans. The 2013 periods include the April issuance of shares of common stock. See Note 7 for additional information.
|
(d)
|
See Note 7 for additional information.
|
(e)
|
The three and six months ended June 30, 2013 include $8 million and $36 million and the three and six months ended June 30, 2012 include $6 million and $35 million of stock-based compensation expense related to new and existing unvested equity awards. The three and six months ended June 30, 2013 include $(5) million and $(18) million and the six months ended June 30, 2012 includes $(12) million related primarily to the reclassification from "Stock-based compensation" to "Common stock issued" for the issuance of common stock after applicable equity award vesting periods and tax adjustments related to stock-based compensation.
|
(f)
|
"Earnings reinvested" includes dividends and dividend equivalents on PPL common stock and restricted stock units. "Noncontrolling interests" includes dividends, redemptions and distributions to noncontrolling interests. In June 2012, PPL Electric redeemed all of its outstanding preference stock at par value, which was classified as noncontrolling interest.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Wholesale energy marketing
|
|||||||||||||||
Realized
|
$
|
811
|
$
|
1,083
|
$
|
1,787
|
$
|
2,291
|
|||||||
Unrealized economic activity (Note 14)
|
590
|
(458)
|
(232)
|
394
|
|||||||||||
Wholesale energy marketing to affiliate
|
12
|
17
|
26
|
38
|
|||||||||||
Unregulated retail electric and gas
|
257
|
180
|
495
|
404
|
|||||||||||
Net energy trading margins
|
|
10
|
(11)
|
18
|
|||||||||||
Energy-related businesses
|
122
|
112
|
235
|
208
|
|||||||||||
Total Operating Revenues
|
1,792
|
944
|
2,300
|
3,353
|
|||||||||||
Operating Expenses
|
|
||||||||||||||
Operation
|
|
||||||||||||||
Fuel
|
224
|
196
|
522
|
407
|
|||||||||||
Energy purchases
|
|
||||||||||||||
Realized
|
418
|
635
|
852
|
1,294
|
|||||||||||
Unrealized economic activity (Note 14)
|
479
|
(442)
|
(155)
|
149
|
|||||||||||
Energy purchases from affiliate
|
1
|
|
2
|
1
|
|||||||||||
Other operation and maintenance
|
270
|
294
|
505
|
549
|
|||||||||||
Depreciation
|
79
|
69
|
157
|
133
|
|||||||||||
Taxes, other than income
|
16
|
17
|
33
|
35
|
|||||||||||
Energy-related businesses
|
118
|
109
|
228
|
201
|
|||||||||||
Total Operating Expenses
|
1,605
|
878
|
2,144
|
2,769
|
|||||||||||
Operating Income
|
187
|
66
|
156
|
584
|
|||||||||||
Other Income (Expense) - net
|
12
|
6
|
16
|
11
|
|||||||||||
Other-Than-Temporary Impairments
|
|
1
|
|
1
|
|||||||||||
Interest Expense
|
46
|
43
|
92
|
80
|
|||||||||||
Income Before Income Taxes
|
153
|
28
|
80
|
514
|
|||||||||||
Income Taxes
|
67
|
9
|
32
|
186
|
|||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
86
|
$
|
19
|
$
|
48
|
$
|
328
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Net income
|
$
|
86
|
$
|
19
|
$
|
48
|
$
|
328
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Available-for-sale securities, net of tax of ($2), $8, ($27), ($18)
|
2
|
(7)
|
25
|
17
|
|||||||||||
Qualifying derivatives, net of tax of $0, $5, $0, ($40)
|
|
(9)
|
|
59
|
|||||||||||
Reclassifications from AOCI - (gains) losses, net of tax expense
|
|||||||||||||||
(benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $0, $1, $1, $1
|
(1)
|
(1)
|
(2)
|
(6)
|
|||||||||||
Qualifying derivatives, net of tax of $23, $75, $44, $156
|
(37)
|
(108)
|
(67)
|
(259)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of $0, $0, ($1), ($1)
|
1
|
2
|
2
|
3
|
|||||||||||
Net actuarial loss, net of tax of ($3), ($2), ($5), $0
|
4
|
1
|
8
|
6
|
|||||||||||
Total other comprehensive income (loss) attributable to
|
|||||||||||||||
PPL Energy Supply Member
|
(31)
|
(122)
|
(34)
|
(180)
|
|||||||||||
Comprehensive income (loss) attributable to PPL Energy
|
|||||||||||||||
Supply Member
|
$
|
55
|
$
|
(103)
|
$
|
14
|
$
|
148
|
|||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Six Months Ended June 30,
|
|||||||||
2013
|
2012
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
48
|
$
|
328
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|||||||
Depreciation
|
157
|
133
|
|||||||
Amortization
|
71
|
57
|
|||||||
Defined benefit plans - expense
|
26
|
22
|
|||||||
Deferred income taxes and investment tax credits
|
98
|
165
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
91
|
(216)
|
|||||||
Other
|
24
|
28
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
6
|
(2)
|
|||||||
Accounts payable
|
(81)
|
(57)
|
|||||||
Unbilled revenues
|
96
|
61
|
|||||||
Fuel, materials and supplies
|
5
|
(74)
|
|||||||
Prepayments
|
(67)
|
(30)
|
|||||||
Counterparty collateral
|
(61)
|
57
|
|||||||
Other
|
(22)
|
(68)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(106)
|
(69)
|
|||||||
Other assets
|
(38)
|
(19)
|
|||||||
Other liabilities
|
(20)
|
(8)
|
|||||||
Net cash provided by operating activities
|
227
|
308
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(241)
|
(316)
|
|||||||
Ironwood Acquisition, net of cash acquired
|
|
(84)
|
|||||||
Expenditures for intangible assets
|
(23)
|
(25)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(66)
|
(85)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
59
|
79
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
(4)
|
198
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(24)
|
57
|
|||||||
Other investing activities
|
17
|
3
|
|||||||
Net cash provided by (used in) investing activities
|
(282)
|
(173)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Retirement of long-term debt
|
(9)
|
(3)
|
|||||||
Contributions from member
|
105
|
472
|
|||||||
Distributions to member
|
(408)
|
(657)
|
|||||||
Net increase (decrease) in short-term debt
|
219
|
120
|
|||||||
Net cash provided by (used in) financing activities
|
(93)
|
(68)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(148)
|
67
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
413
|
379
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
265
|
$
|
446
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
265
|
$
|
413
|
|||||
Restricted cash and cash equivalents
|
70
|
46
|
|||||||
Accounts receivable (less reserve: 2013, $20; 2012, $23)
|
|||||||||
Customer
|
200
|
183
|
|||||||
Other
|
95
|
31
|
|||||||
Accounts receivable from affiliates
|
53
|
125
|
|||||||
Unbilled revenues
|
273
|
369
|
|||||||
Notes receivable from affiliates
|
4
|
|
|||||||
Fuel, materials and supplies
|
322
|
327
|
|||||||
Prepayments
|
63
|
15
|
|||||||
Price risk management assets
|
1,146
|
1,511
|
|||||||
Other current assets
|
22
|
10
|
|||||||
Total Current Assets
|
2,513
|
3,030
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
771
|
712
|
|||||||
Other investments
|
41
|
41
|
|||||||
Total Investments
|
812
|
753
|
|||||||
Property, Plant and Equipment
|
|||||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,604
|
11,305
|
|||||||
Nuclear fuel
|
590
|
524
|
|||||||
Other
|
297
|
294
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
5,921
|
5,817
|
|||||||
Non-regulated property, plant and equipment, net
|
6,570
|
6,306
|
|||||||
Construction work in progress
|
704
|
987
|
|||||||
Property, Plant and Equipment, net (a)
|
7,274
|
7,293
|
|||||||
Other Noncurrent Assets
|
|||||||||
Goodwill
|
86
|
86
|
|||||||
Other intangibles
|
259
|
252
|
|||||||
Price risk management assets
|
508
|
557
|
|||||||
Other noncurrent assets
|
369
|
404
|
|||||||
Total Other Noncurrent Assets
|
1,222
|
1,299
|
|||||||
Total Assets
|
$
|
11,821
|
$
|
12,375
|
(a)
|
At June 30, 2013 and December 31, 2012, includes $416 million and $428 million of PP&E, consisting primarily of "Generation," including leasehold improvements from the consolidation of a VIE that is the owner/lessor of the Lower Mt. Bethel plant.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
575
|
$
|
356
|
|||||
Long-term debt due within one year
|
741
|
751
|
|||||||
Accounts payable
|
374
|
438
|
|||||||
Accounts payable to affiliates
|
|
31
|
|||||||
Taxes
|
13
|
62
|
|||||||
Interest
|
31
|
31
|
|||||||
Price risk management liabilities
|
879
|
1,010
|
|||||||
Deferred income taxes
|
72
|
158
|
|||||||
Other current liabilities
|
249
|
319
|
|||||||
Total Current Liabilities
|
2,934
|
3,156
|
|||||||
Long-term Debt
|
2,522
|
2,521
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,368
|
1,232
|
|||||||
Investment tax credits
|
211
|
186
|
|||||||
Price risk management liabilities
|
472
|
556
|
|||||||
Accrued pension obligations
|
198
|
293
|
|||||||
Asset retirement obligations
|
374
|
365
|
|||||||
Other deferred credits and noncurrent liabilities
|
183
|
218
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,806
|
2,850
|
|||||||
Commitments and Contingent Liabilities (Note 10)
|
|||||||||
Equity
|
|||||||||
Member's equity
|
3,541
|
3,830
|
|||||||
Noncontrolling interests
|
18
|
18
|
|||||||
Total Equity
|
3,559
|
3,848
|
|||||||
Total Liabilities and Equity
|
$
|
11,821
|
$
|
12,375
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Non-
|
|||||||||
Member's
|
controlling
|
||||||||
equity
|
interests
|
Total
|
|||||||
March 31, 2013 (a)
|
$
|
3,476
|
$
|
18
|
$
|
3,494
|
|||
Net income
|
86
|
|
86
|
||||||
Other comprehensive income (loss)
|
(31)
|
|
(31)
|
||||||
Contributions from member
|
105
|
|
105
|
||||||
Distributions
|
(95)
|
|
(95)
|
||||||
June 30, 2013 (a)
|
$
|
3,541
|
$
|
18
|
$
|
3,559
|
|||
December 31, 2012 (a)
|
$
|
3,830
|
$
|
18
|
$
|
3,848
|
|||
Net income
|
48
|
|
48
|
||||||
Other comprehensive income (loss)
|
(34)
|
|
(34)
|
||||||
Contributions from member
|
105
|
|
105
|
||||||
Distributions
|
(408)
|
|
(408)
|
||||||
June 30, 2013 (a)
|
$
|
3,541
|
$
|
18
|
$
|
3,559
|
|||
March 31, 2012
|
$
|
3,713
|
$
|
18
|
$
|
3,731
|
|||
Net income
|
19
|
|
19
|
||||||
Other comprehensive income (loss)
|
(122)
|
|
(122)
|
||||||
Contributions from member
|
472
|
|
472
|
||||||
Distributions
|
(100)
|
|
(100)
|
||||||
June 30, 2012
|
$
|
3,982
|
$
|
18
|
$
|
4,000
|
|||
December 31, 2011
|
$
|
4,019
|
$
|
18
|
$
|
4,037
|
|||
Net income
|
328
|
|
328
|
||||||
Other comprehensive income (loss)
|
(180)
|
|
(180)
|
||||||
Contributions from member
|
472
|
|
472
|
||||||
Distributions
|
(657)
|
|
(657)
|
||||||
June 30, 2012
|
$
|
3,982
|
$
|
18
|
$
|
4,000
|
(a)
|
See Note 18 for disclosure of balances of each component of AOCI.
|
PPL Electric Utilities Corporation and Subsidiaries
|
||||||||||||||
(Unaudited)
|
||||||||||||||
(Millions of Dollars)
|
||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||
June 30,
|
June 30,
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
Operating Revenues
|
||||||||||||||
Retail electric
|
$
|
413
|
$
|
403
|
$
|
925
|
$
|
860
|
||||||
Electric revenue from affiliate
|
1
|
1
|
2
|
2
|
||||||||||
Total Operating Revenues
|
414
|
404
|
927
|
862
|
||||||||||
Operating Expenses
|
|
|||||||||||||
Operation
|
|
|||||||||||||
Energy purchases
|
120
|
120
|
292
|
273
|
||||||||||
Energy purchases from affiliate
|
12
|
17
|
26
|
38
|
||||||||||
Other operation and maintenance
|
124
|
143
|
257
|
283
|
||||||||||
Depreciation
|
44
|
39
|
87
|
78
|
||||||||||
Taxes, other than income
|
22
|
22
|
52
|
48
|
||||||||||
Total Operating Expenses
|
322
|
341
|
714
|
720
|
||||||||||
Operating Income
|
92
|
63
|
213
|
142
|
||||||||||
Other Income (Expense) - net
|
2
|
1
|
3
|
3
|
||||||||||
Interest Expense
|
25
|
24
|
50
|
48
|
||||||||||
Income Before Income Taxes
|
69
|
40
|
166
|
97
|
||||||||||
Income Taxes
|
24
|
11
|
57
|
31
|
||||||||||
Net Income (a)
|
45
|
29
|
109
|
66
|
||||||||||
Distributions on Preference Stock
|
|
|
|
4
|
||||||||||
Net Income Available to PPL
|
$
|
45
|
$
|
29
|
$
|
109
|
$
|
62
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Six Months Ended
|
|||||||||
June 30,
|
|||||||||
2013
|
2012
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
109
|
$
|
66
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|||||||
Depreciation
|
87
|
78
|
|||||||
Amortization
|
10
|
9
|
|||||||
Defined benefit plans - expense
|
10
|
11
|
|||||||
Deferred income taxes and investment tax credits
|
81
|
59
|
|||||||
Other
|
3
|
5
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(56)
|
19
|
|||||||
Accounts payable
|
(45)
|
(37)
|
|||||||
Unbilled revenues
|
36
|
11
|
|||||||
Prepayments
|
(18)
|
(18)
|
|||||||
Taxes
|
18
|
|
|||||||
Other
|
(38)
|
(23)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(88)
|
(54)
|
|||||||
Other assets
|
|
2
|
|||||||
Other liabilities
|
6
|
(27)
|
|||||||
Net cash provided by operating activities
|
115
|
101
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(451)
|
(256)
|
|||||||
Other investing activities
|
(4)
|
(1)
|
|||||||
Net cash provided by (used in) investing activities
|
(455)
|
(257)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Contributions from parent
|
205
|
|
|||||||
Redemption of preference stock
|
|
(250)
|
|||||||
Payment of common stock dividends to parent
|
(66)
|
(56)
|
|||||||
Net increase (decrease) in short-term debt
|
85
|
195
|
|||||||
Other financing activities
|
|
(8)
|
|||||||
Net cash provided by (used in) financing activities
|
224
|
(119)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(116)
|
(275)
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
140
|
320
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
24
|
$
|
45
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
24
|
$
|
140
|
|||||
Accounts receivable (less reserve: 2013, $19; 2012, $18)
|
|||||||||
Customer
|
316
|
249
|
|||||||
Other
|
4
|
5
|
|||||||
Accounts receivable from affiliates
|
3
|
29
|
|||||||
Unbilled revenues
|
74
|
110
|
|||||||
Materials and supplies
|
39
|
39
|
|||||||
Prepayments
|
94
|
76
|
|||||||
Deferred income taxes
|
45
|
45
|
|||||||
Other current assets
|
18
|
4
|
|||||||
Total Current Assets
|
617
|
697
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
6,627
|
6,286
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
2,383
|
2,316
|
|||||||
Regulated utility plant, net
|
4,244
|
3,970
|
|||||||
Other, net
|
2
|
2
|
|||||||
Construction work in progress
|
444
|
370
|
|||||||
Property, Plant and Equipment, net
|
4,690
|
4,342
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
862
|
853
|
|||||||
Intangibles
|
181
|
171
|
|||||||
Other noncurrent assets
|
35
|
55
|
|||||||
Total Other Noncurrent Assets
|
1,078
|
1,079
|
|||||||
Total Assets
|
$
|
6,385
|
$
|
6,118
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
85
|
|
||||||
Long term debt due within one year
|
10
|
|
|||||||
Accounts payable
|
242
|
$
|
259
|
||||||
Accounts payable to affiliates
|
43
|
63
|
|||||||
Taxes
|
20
|
12
|
|||||||
Interest
|
26
|
26
|
|||||||
Regulatory liabilities
|
48
|
52
|
|||||||
Other current liabilities
|
89
|
93
|
|||||||
Total Current Liabilities
|
563
|
505
|
|||||||
Long-term Debt
|
1,957
|
1,967
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,307
|
1,233
|
|||||||
Investment tax credits
|
3
|
3
|
|||||||
Accrued pension obligations
|
154
|
237
|
|||||||
Regulatory liabilities
|
13
|
8
|
|||||||
Other deferred credits and noncurrent liabilities
|
78
|
103
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,555
|
1,584
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
364
|
364
|
|||||||
Additional paid-in capital
|
1,340
|
1,135
|
|||||||
Earnings reinvested
|
606
|
563
|
|||||||
Total Equity
|
2,310
|
2,062
|
|||||||
Total Liabilities and Equity
|
$
|
6,385
|
$
|
6,118
|
(a)
|
170,000 shares authorized; 66,368 shares issued and outstanding at June 30, 2013 and December 31, 2012.
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||||
Common
|
|||||||||||||||||||
stock
|
|||||||||||||||||||
shares
|
Additional
|
||||||||||||||||||
outstanding
|
Preference
|
Common
|
paid-in
|
Earnings
|
|||||||||||||||
(a)
|
stock
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||||
March 31, 2013
|
66,368
|
|
|
$
|
364
|
$
|
1,195
|
$
|
602
|
$
|
2,161
|
||||||||
Net income
|
|
|
|
|
45
|
45
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
145
|
|
145
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(41)
|
(41)
|
|||||||||||||
June 30, 2013
|
66,368
|
|
$
|
364
|
$
|
1,340
|
$
|
606
|
$
|
2,310
|
|||||||||
December 31, 2012
|
66,368
|
|
$
|
364
|
$
|
1,135
|
$
|
563
|
$
|
2,062
|
|||||||||
Net income
|
|
|
|
|
109
|
109
|
|||||||||||||
Capital contributions from PPL
|
|
|
|
205
|
|
205
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(66)
|
(66)
|
|||||||||||||
June 30, 2013
|
66,368
|
|
$
|
364
|
$
|
1,340
|
$
|
606
|
$
|
2,310
|
|||||||||
March 31, 2012
|
66,368
|
$
|
250
|
$
|
364
|
$
|
979
|
$
|
530
|
$
|
2,123
|
||||||||
Net income
|
|
|
|
|
29
|
29
|
|||||||||||||
Redemption of preference stock (b)
|
|
(250)
|
|
|
|
(250)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(21)
|
(21)
|
|||||||||||||
June 30, 2012
|
66,368
|
$
|
|
$
|
364
|
$
|
979
|
$
|
538
|
$
|
1,881
|
||||||||
December 31, 2011
|
66,368
|
$
|
250
|
$
|
364
|
$
|
979
|
$
|
532
|
$
|
2,125
|
||||||||
Net income
|
|
|
|
|
66
|
66
|
|||||||||||||
Redemption of preference stock (b)
|
|
(250)
|
|
|
|
(250)
|
|||||||||||||
Cash dividends declared on preference stock
|
|
|
|
|
(4)
|
(4)
|
|||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
(56)
|
(56)
|
|||||||||||||
June 30, 2012
|
66,368
|
$
|
|
$
|
364
|
$
|
979
|
$
|
538
|
$
|
1,881
|
(a)
|
Shares in thousands. All common shares of PPL Electric stock are owned by PPL.
|
(b)
|
In June 2012, PPL Electric redeemed all of its outstanding preference stock.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
$
|
682
|
$
|
658
|
$
|
1,482
|
$
|
1,363
|
|||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
216
|
215
|
447
|
428
|
|||||||||||
Energy purchases
|
37
|
34
|
123
|
108
|
|||||||||||
Other operation and maintenance
|
197
|
197
|
394
|
403
|
|||||||||||
Depreciation
|
83
|
86
|
165
|
172
|
|||||||||||
Taxes, other than income
|
12
|
12
|
24
|
23
|
|||||||||||
Total Operating Expenses
|
545
|
544
|
1,153
|
1,134
|
|||||||||||
Operating Income
|
137
|
114
|
329
|
229
|
|||||||||||
Other Income (Expense) - net
|
|
(7)
|
(2)
|
(10)
|
|||||||||||
Interest Expense
|
36
|
37
|
73
|
75
|
|||||||||||
Interest Expense with Affiliate
|
1
|
|
1
|
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
100
|
70
|
253
|
144
|
|||||||||||
Income Taxes
|
37
|
20
|
94
|
41
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
63
|
50
|
159
|
103
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
1
|
(6)
|
1
|
(6)
|
|||||||||||
Net Income (a)
|
$
|
64
|
$
|
44
|
$
|
160
|
$
|
97
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Six Months Ended June 30,
|
||||||||||
2013
|
2012
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
160
|
$
|
97
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
165
|
172
|
||||||||
Amortization
|
14
|
14
|
||||||||
Defined benefit plans - expense
|
27
|
20
|
||||||||
Deferred income taxes and investment tax credits
|
95
|
56
|
||||||||
Other
|
(6)
|
(2)
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(62)
|
(11)
|
||||||||
Accounts payable
|
36
|
17
|
||||||||
Unbilled revenues
|
(2)
|
1
|
||||||||
Fuel, materials and supplies
|
25
|
1
|
||||||||
Taxes
|
|
33
|
||||||||
Other
|
2
|
(6)
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(156)
|
(62)
|
||||||||
Other assets
|
(3)
|
|
||||||||
Other liabilities
|
2
|
24
|
||||||||
Net cash provided by operating activities
|
297
|
354
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(579)
|
(324)
|
||||||||
Net (increase) decrease in notes receivable from affiliates
|
|
3
|
||||||||
Net (increase) decrease in restricted cash and cash equivalents
|
10
|
(2)
|
||||||||
Other investing activities
|
1
|
|
||||||||
Net cash provided by (used in) investing activities
|
(568)
|
(323)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in notes payable with affiliates
|
47
|
|
||||||||
Net increase (decrease) in short-term debt
|
127
|
|
||||||||
Debt issuance and credit facility costs
|
|
(1)
|
||||||||
Distributions to member
|
(69)
|
(60)
|
||||||||
Contributions from member
|
146
|
|
||||||||
Net cash provided by (used in) financing activities
|
251
|
(61)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(20)
|
(30)
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
43
|
59
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
23
|
$
|
29
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
23
|
$
|
43
|
|||||
Accounts receivable (less reserve: 2013, $22; 2012, $19)
|
|||||||||
Customer
|
202
|
133
|
|||||||
Other
|
21
|
20
|
|||||||
Unbilled revenues
|
158
|
156
|
|||||||
Accounts receivable from affiliates
|
|
1
|
|||||||
Fuel, materials and supplies
|
251
|
276
|
|||||||
Prepayments
|
24
|
28
|
|||||||
Price risk management assets from affiliates
|
72
|
14
|
|||||||
Deferred income taxes
|
11
|
13
|
|||||||
Regulatory assets
|
29
|
19
|
|||||||
Other current assets
|
6
|
4
|
|||||||
Total Current Assets
|
797
|
707
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
8,232
|
8,073
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
647
|
519
|
|||||||
Regulated utility plant, net
|
7,585
|
7,554
|
|||||||
Other, net
|
3
|
3
|
|||||||
Construction work in progress
|
1,113
|
750
|
|||||||
Property, Plant and Equipment, net
|
8,701
|
8,307
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
581
|
630
|
|||||||
Goodwill
|
996
|
996
|
|||||||
Other intangibles
|
245
|
271
|
|||||||
Other noncurrent assets
|
98
|
108
|
|||||||
Total Other Noncurrent Assets
|
1,920
|
2,005
|
|||||||
Total Assets
|
$
|
11,418
|
$
|
11,019
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
252
|
$
|
125
|
|||||
Notes payable with affiliates
|
72
|
25
|
|||||||
Accounts payable
|
301
|
283
|
|||||||
Accounts payable to affiliates
|
1
|
1
|
|||||||
Customer deposits
|
49
|
48
|
|||||||
Taxes
|
26
|
26
|
|||||||
Price risk management liabilities
|
4
|
5
|
|||||||
Regulatory liabilities
|
6
|
9
|
|||||||
Interest
|
21
|
21
|
|||||||
Other current liabilities
|
104
|
100
|
|||||||
Total Current Liabilities
|
836
|
643
|
|||||||
Long-term Debt
|
4,075
|
4,075
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
637
|
541
|
|||||||
Investment tax credits
|
137
|
138
|
|||||||
Accrued pension obligations
|
266
|
414
|
|||||||
Asset retirement obligations
|
127
|
125
|
|||||||
Regulatory liabilities
|
1,039
|
1,002
|
|||||||
Price risk management liabilities
|
39
|
53
|
|||||||
Other deferred credits and noncurrent liabilities
|
240
|
242
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,485
|
2,515
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Member's equity
|
4,022
|
3,786
|
|||||||
Total Liabilities and Equity
|
$
|
11,418
|
$
|
11,019
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
LG&E and KU Energy LLC and Subsidiaries
|
|||
(Unaudited)
|
|||
(Millions of Dollars)
|
|||
Member's
|
|||
Equity
|
|||
March 31, 2013
|
$
|
3,952
|
|
Net income
|
64
|
||
Contributions from member
|
71
|
||
Distributions to member
|
(65)
|
||
June 30, 2013
|
$
|
4,022
|
|
December 31, 2012
|
$
|
3,786
|
|
Net income
|
160
|
||
Contributions from member
|
146
|
||
Distributions to member
|
(69)
|
||
Other comprehensive income (loss)
|
(1)
|
||
June 30, 2013
|
$
|
4,022
|
|
March 31, 2012
|
$
|
3,765
|
|
Net income
|
44
|
||
Distributions to member
|
(35)
|
||
June 30, 2012
|
$
|
3,774
|
|
December 31, 2011
|
$
|
3,741
|
|
Net income
|
97
|
||
Distributions to member
|
(60)
|
||
Other comprehensive income (loss)
|
(4)
|
||
June 30, 2012
|
$
|
3,774
|
Louisville Gas and Electric Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
302
|
$
|
286
|
$
|
671
|
$
|
615
|
|||||||
Electric revenue from affiliate
|
14
|
18
|
35
|
42
|
|||||||||||
Total Operating Revenues
|
316
|
304
|
706
|
657
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
88
|
92
|
184
|
181
|
|||||||||||
Energy purchases
|
31
|
23
|
111
|
92
|
|||||||||||
Energy purchases from affiliate
|
3
|
2
|
4
|
6
|
|||||||||||
Other operation and maintenance
|
94
|
92
|
185
|
190
|
|||||||||||
Depreciation
|
37
|
38
|
73
|
76
|
|||||||||||
Taxes, other than income
|
6
|
6
|
12
|
11
|
|||||||||||
Total Operating Expenses
|
259
|
253
|
569
|
556
|
|||||||||||
Operating Income
|
57
|
51
|
137
|
101
|
|||||||||||
Other Income (Expense) - net
|
(1)
|
(1)
|
(2)
|
|
|||||||||||
Interest Expense
|
10
|
10
|
20
|
21
|
|||||||||||
Income Before Income Taxes
|
46
|
40
|
115
|
80
|
|||||||||||
Income Taxes
|
17
|
14
|
42
|
29
|
|||||||||||
Net Income (a)
|
$
|
29
|
$
|
26
|
$
|
73
|
$
|
51
|
(a)
|
Net income equals comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Louisville Gas and Electric Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Six Months Ended June 30,
|
||||||||||
2013
|
2012
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
73
|
$
|
51
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
73
|
76
|
||||||||
Amortization
|
6
|
6
|
||||||||
Defined benefit plans - expense
|
9
|
9
|
||||||||
Deferred income taxes and investment tax credits
|
21
|
28
|
||||||||
Other
|
|
(6)
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(9)
|
(7)
|
||||||||
Accounts payable
|
13
|
11
|
||||||||
Accounts payable to affiliates
|
(2)
|
(10)
|
||||||||
Unbilled revenues
|
2
|
6
|
||||||||
Fuel, materials and supplies
|
25
|
6
|
||||||||
Taxes
|
12
|
15
|
||||||||
Other
|
6
|
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(44)
|
(25)
|
||||||||
Other assets
|
(1)
|
(1)
|
||||||||
Other liabilities
|
2
|
1
|
||||||||
Net cash provided by operating activities
|
186
|
160
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(236)
|
(120)
|
||||||||
Net (increase) decrease in notes receivable from affiliates
|
|
(6)
|
||||||||
Net (increase) decrease in restricted cash and cash equivalents
|
10
|
(2)
|
||||||||
Net cash provided by (used in) investing activities
|
(226)
|
(128)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in short-term debt
|
25
|
|
||||||||
Debt issuance and credit facility costs
|
|
(1)
|
||||||||
Payment of common stock dividends to parent
|
(48)
|
(31)
|
||||||||
Contributions from parent
|
54
|
|
||||||||
Net cash provided by (used in) financing activities
|
31
|
(32)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(9)
|
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
22
|
25
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
13
|
$
|
25
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
13
|
$
|
22
|
|||||
Accounts receivable (less reserve: 2013, $2; 2012, $1)
|
|||||||||
Customer
|
84
|
59
|
|||||||
Other
|
9
|
16
|
|||||||
Unbilled revenues
|
70
|
72
|
|||||||
Accounts receivable from affiliates
|
8
|
14
|
|||||||
Fuel, materials and supplies
|
117
|
142
|
|||||||
Prepayments
|
7
|
7
|
|||||||
Price risk management from affiliates
|
36
|
7
|
|||||||
Regulatory assets
|
21
|
19
|
|||||||
Other current assets
|
1
|
1
|
|||||||
Total Current Assets
|
366
|
359
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
3,279
|
3,187
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
282
|
220
|
|||||||
Regulated utility plant, net
|
2,997
|
2,967
|
|||||||
Construction work in progress
|
407
|
259
|
|||||||
Property, Plant and Equipment, net
|
3,404
|
3,226
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
369
|
400
|
|||||||
Goodwill
|
389
|
389
|
|||||||
Other intangibles
|
132
|
144
|
|||||||
Other noncurrent assets
|
34
|
44
|
|||||||
Total Other Noncurrent Assets
|
924
|
977
|
|||||||
Total Assets
|
$
|
4,694
|
$
|
4,562
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
80
|
$
|
55
|
|||||
Accounts payable
|
146
|
117
|
|||||||
Accounts payable to affiliates
|
21
|
23
|
|||||||
Customer deposits
|
24
|
23
|
|||||||
Taxes
|
14
|
2
|
|||||||
Price risk management liabilities
|
4
|
5
|
|||||||
Regulatory liabilities
|
5
|
4
|
|||||||
Interest
|
5
|
5
|
|||||||
Other current liabilities
|
40
|
34
|
|||||||
Total Current Liabilities
|
339
|
268
|
|||||||
Long-term Debt
|
1,112
|
1,112
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
567
|
544
|
|||||||
Investment tax credits
|
39
|
40
|
|||||||
Accrued pension obligations
|
57
|
102
|
|||||||
Asset retirement obligations
|
57
|
56
|
|||||||
Regulatory liabilities
|
488
|
471
|
|||||||
Price risk management liabilities
|
39
|
53
|
|||||||
Other deferred credits and noncurrent liabilities
|
107
|
106
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,354
|
1,372
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
424
|
424
|
|||||||
Additional paid-in capital
|
1,332
|
1,278
|
|||||||
Earnings reinvested
|
133
|
108
|
|||||||
Total Equity
|
1,889
|
1,810
|
|||||||
Total Liabilities and Equity
|
$
|
4,694
|
$
|
4,562
|
(a)
|
75,000 shares authorized; 21,294 shares issued and outstanding at June 30, 2013 and December 31, 2012.
|
Louisville Gas and Electric Company
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||
Common
|
||||||||||||||||
stock
|
||||||||||||||||
shares
|
Additional
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||
March 31, 2013
|
21,294
|
$
|
424
|
$
|
1,303
|
$
|
133
|
$
|
1,860
|
|||||||
Net income
|
|
|
|
29
|
29
|
|||||||||||
Capital contributions from LKE
|
|
|
29
|
|
29
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(29)
|
(29)
|
|||||||||||
June 30, 2013
|
21,294
|
$
|
424
|
$
|
1,332
|
$
|
133
|
$
|
1,889
|
|||||||
December 31, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
108
|
$
|
1,810
|
|||||||
Net income
|
|
|
|
73
|
73
|
|||||||||||
Capital contributions from LKE
|
|
|
54
|
|
54
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(48)
|
(48)
|
|||||||||||
June 30, 2013
|
21,294
|
$
|
424
|
$
|
1,332
|
$
|
133
|
$
|
1,889
|
|||||||
March 31, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
70
|
$
|
1,772
|
|||||||
Net income
|
|
|
|
26
|
26
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(16)
|
(16)
|
|||||||||||
June 30, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
80
|
$
|
1,782
|
|||||||
December 31, 2011
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
60
|
$
|
1,762
|
|||||||
Net income
|
|
|
|
51
|
51
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(31)
|
(31)
|
|||||||||||
June 30, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
80
|
$
|
1,782
|
(a)
|
Shares in thousands. All common shares of LG&E stock are owned by LKE.
|
Kentucky Utilities Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
380
|
$
|
372
|
$
|
811
|
$
|
748
|
|||||||
Electric revenue from affiliate
|
3
|
2
|
4
|
6
|
|||||||||||
Total Operating Revenues
|
383
|
374
|
815
|
754
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
128
|
123
|
263
|
247
|
|||||||||||
Energy purchases
|
6
|
11
|
12
|
16
|
|||||||||||
Energy purchases from affiliate
|
14
|
18
|
35
|
42
|
|||||||||||
Other operation and maintenance
|
98
|
98
|
195
|
193
|
|||||||||||
Depreciation
|
46
|
48
|
92
|
96
|
|||||||||||
Taxes, other than income
|
6
|
6
|
12
|
12
|
|||||||||||
Total Operating Expenses
|
298
|
304
|
609
|
606
|
|||||||||||
Operating Income
|
85
|
70
|
206
|
148
|
|||||||||||
Other Income (Expense) - net
|
2
|
(5)
|
1
|
(6)
|
|||||||||||
Interest Expense
|
17
|
17
|
34
|
34
|
|||||||||||
Income Before Income Taxes
|
70
|
48
|
173
|
108
|
|||||||||||
Income Taxes
|
26
|
18
|
65
|
40
|
|||||||||||
Net Income (a)
|
$
|
44
|
$
|
30
|
$
|
108
|
$
|
68
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Kentucky Utilities Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Six Months Ended June 30,
|
||||||||||
2013
|
2012
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
108
|
$
|
68
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
92
|
96
|
||||||||
Amortization
|
7
|
7
|
||||||||
Defined benefit plans - expense
|
12
|
5
|
||||||||
Deferred income taxes and investment tax credits
|
72
|
53
|
||||||||
Other
|
(2)
|
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(39)
|
(20)
|
||||||||
Accounts payable
|
33
|
12
|
||||||||
Accounts payable to affiliates
|
(7)
|
1
|
||||||||
Unbilled revenues
|
(4)
|
(5)
|
||||||||
Fuel, materials and supplies
|
|
(3)
|
||||||||
Taxes
|
(10)
|
12
|
||||||||
Other
|
5
|
(1)
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(61)
|
(18)
|
||||||||
Other assets
|
(3)
|
|
||||||||
Other liabilities
|
(13)
|
10
|
||||||||
Net cash provided by operating activities
|
190
|
217
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(341)
|
(203)
|
||||||||
Other investing activities
|
1
|
|
||||||||
Net cash provided by (used in) investing activities
|
(340)
|
(203)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in notes payable with affiliates
|
|
6
|
||||||||
Net increase (decrease) in short-term debt
|
102
|
|
||||||||
Payment of common stock dividends to parent
|
(55)
|
(48)
|
||||||||
Contributions from parent
|
92
|
|
||||||||
Net cash provided by (used in) financing activities
|
139
|
(42)
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(11)
|
(28)
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
21
|
31
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
10
|
$
|
3
|
||||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
10
|
$
|
21
|
|||||
Accounts receivable (less reserve: 2013, $5; 2012, $2)
|
|||||||||
Customer
|
118
|
74
|
|||||||
Other
|
11
|
13
|
|||||||
Unbilled revenues
|
88
|
84
|
|||||||
Accounts receivable from affiliates
|
9
|
7
|
|||||||
Fuel, materials and supplies
|
134
|
134
|
|||||||
Prepayments
|
7
|
10
|
|||||||
Price risk management assets from affiliates
|
36
|
7
|
|||||||
Deferred income taxes
|
2
|
3
|
|||||||
Regulatory assets
|
8
|
|
|||||||
Other current assets
|
5
|
3
|
|||||||
Total Current Assets
|
428
|
356
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
4,953
|
4,886
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
365
|
299
|
|||||||
Regulated utility plant, net
|
4,588
|
4,587
|
|||||||
Other, net
|
1
|
1
|
|||||||
Construction work in progress
|
704
|
490
|
|||||||
Property, Plant and Equipment, net
|
5,293
|
5,078
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
212
|
230
|
|||||||
Goodwill
|
607
|
607
|
|||||||
Other intangibles
|
113
|
127
|
|||||||
Other noncurrent assets
|
57
|
57
|
|||||||
Total Other Noncurrent Assets
|
989
|
1,021
|
|||||||
Total Assets
|
$
|
6,710
|
$
|
6,455
|
|||||
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
CONDENSED BALANCE SHEETS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2013
|
2012
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
172
|
$
|
70
|
|||||
Accounts payable
|
146
|
147
|
|||||||
Accounts payable to affiliates
|
26
|
33
|
|||||||
Customer deposits
|
25
|
25
|
|||||||
Taxes
|
16
|
26
|
|||||||
Regulatory liabilities
|
1
|
5
|
|||||||
Interest
|
10
|
10
|
|||||||
Other current liabilities
|
37
|
33
|
|||||||
Total Current Liabilities
|
433
|
349
|
|||||||
Long-term Debt
|
1,842
|
1,842
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
657
|
587
|
|||||||
Investment tax credits
|
98
|
98
|
|||||||
Accrued pension obligations
|
45
|
104
|
|||||||
Asset retirement obligations
|
70
|
69
|
|||||||
Regulatory liabilities
|
551
|
531
|
|||||||
Other deferred credits and noncurrent liabilities
|
86
|
92
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,507
|
1,481
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
308
|
308
|
|||||||
Additional paid-in capital
|
2,440
|
2,348
|
|||||||
Accumulated other comprehensive income (loss)
|
1
|
1
|
|||||||
Earnings reinvested
|
179
|
126
|
|||||||
Total Equity
|
2,928
|
2,783
|
|||||||
Total Liabilities and Equity
|
$
|
6,710
|
$
|
6,455
|
(a)
|
80,000 shares authorized; 37,818 shares issued and outstanding at June 30, 2013 and December 31, 2012.
|
Kentucky Utilities Company
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||
|
|||||||||||||||||
Common
|
Accumulated
|
||||||||||||||||
stock
|
other
|
||||||||||||||||
shares
|
Additional
|
comprehensive
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
income
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
(loss)
|
Total
|
||||||||||||
March 31, 2013
|
37,818
|
$
|
308
|
$
|
2,398
|
$
|
177
|
$
|
1
|
$
|
2,884
|
||||||
Net income
|
|
|
|
44
|
|
44
|
|||||||||||
Capital contributions from LKE
|
|
|
42
|
|
|
42
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(42)
|
|
(42)
|
|||||||||||
June 30, 2013
|
37,818
|
$
|
308
|
$
|
2,440
|
$
|
179
|
$
|
1
|
$
|
2,928
|
||||||
December 31, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
126
|
$
|
1
|
$
|
2,783
|
||||||
Net income
|
|
|
|
108
|
|
108
|
|||||||||||
Capital contributions from LKE
|
|
|
92
|
|
|
92
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(55)
|
|
(55)
|
|||||||||||
June 30, 2013
|
37,818
|
$
|
308
|
$
|
2,440
|
$
|
179
|
$
|
1
|
$
|
2,928
|
||||||
March 31, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
103
|
$
|
(4)
|
$
|
2,755
|
||||||
Net income
|
|
|
|
30
|
|
30
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(24)
|
|
(24)
|
|||||||||||
June 30, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
109
|
$
|
(4)
|
$
|
2,761
|
||||||
December 31, 2011
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
89
|
|
$
|
2,745
|
|||||||
Net income
|
|
|
|
68
|
|
68
|
|||||||||||
Cash dividends declared on common stock
|
|
|
|
(48)
|
|
(48)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
$
|
(4)
|
(4)
|
||||||||||
June 30, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
109
|
$
|
(4)
|
$
|
2,761
|
(a)
|
Shares in thousands. All common shares of KU stock are owned by LKE.
|
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Income Statement Data
|
||||||||||||||||
Revenues from external customers
|
||||||||||||||||
Kentucky Regulated
|
$
|
682
|
$
|
658
|
$
|
1,482
|
$
|
1,363
|
||||||||
U.K. Regulated
|
572
|
557
|
1,220
|
1,119
|
||||||||||||
Pennsylvania Regulated
|
413
|
403
|
925
|
860
|
||||||||||||
Supply (a)
|
1,780
|
931
|
2,274
|
3,319
|
||||||||||||
Corporate and Other
|
3
|
6
|
||||||||||||||
Total
|
$
|
3,450
|
$
|
2,549
|
$
|
5,907
|
$
|
6,661
|
||||||||
Intersegment electric revenues
|
||||||||||||||||
Pennsylvania Regulated
|
$
|
1
|
$
|
1
|
$
|
2
|
$
|
2
|
||||||||
Supply
|
12
|
17
|
26
|
38
|
||||||||||||
Net Income Attributable to PPL Shareowners
|
||||||||||||||||
Kentucky Regulated
|
$
|
49
|
$
|
34
|
$
|
134
|
$
|
76
|
||||||||
U.K. Regulated (a)
|
245
|
196
|
558
|
361
|
||||||||||||
Pennsylvania Regulated
|
45
|
29
|
109
|
62
|
||||||||||||
Supply (a)
|
77
|
12
|
31
|
313
|
||||||||||||
Corporate and Other
|
(11)
|
(14)
|
||||||||||||||
Total
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
812
|
June 30,
|
December 31,
|
||||||
2013
|
2012
|
||||||
Balance Sheet Data
|
|||||||
Assets
|
|||||||
Kentucky Regulated
|
$
|
11,084
|
$
|
10,670
|
|||
U.K. Regulated
|
13,792
|
14,073
|
|||||
Pennsylvania Regulated
|
6,385
|
6,023
|
|||||
Supply
|
12,155
|
12,868
|
|||||
Corporate and Other (b)
|
330
|
||||||
Total assets
|
$
|
43,746
|
$
|
43,634
|
(a)
|
Includes unrealized gains and losses from economic activity. See Note 14 for additional information.
|
(b)
|
Primarily consists of unallocated assets, including cash, PP&E and the elimination of inter-segment transactions.
|
Three Months
|
Six Months
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||||
Income (Numerator)
|
|||||||||||||||
Income from continuing operations after income taxes attributable to PPL
|
|||||||||||||||
shareowners
|
$
|
404
|
$
|
277
|
$
|
817
|
$
|
818
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
4
|
5
|
|||||||||||
Income from continuing operations after income taxes available to PPL
|
|||||||||||||||
common shareowners - Basic
|
402
|
275
|
813
|
813
|
|||||||||||
Plus interest charges (net of tax) related to Equity Units
|
15
|
30
|
|||||||||||||
Income from continuing operations after income taxes available to PPL
|
|||||||||||||||
common shareowners - Diluted
|
$
|
417
|
$
|
275
|
$
|
843
|
$
|
813
|
|||||||
Income (loss) from discontinued operations (net of income taxes) available
|
|||||||||||||||
to PPL common shareowners - Basic and Diluted
|
$
|
1
|
$
|
(6)
|
$
|
1
|
$
|
(6)
|
|||||||
Net income attributable to PPL shareowners
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
812
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
4
|
5
|
|||||||||||
Net income available to PPL common shareowners - Basic
|
403
|
269
|
814
|
807
|
|||||||||||
Plus interest charges (net of tax) related to Equity Units
|
15
|
|
30
|
|
|||||||||||
Net income available to PPL common shareowners - Diluted
|
$
|
418
|
$
|
269
|
$
|
844
|
$
|
807
|
|||||||
Shares of Common Stock (Denominator)
|
|||||||||||||||
Weighted-average shares - Basic EPS
|
589,834
|
579,881
|
586,683
|
579,462
|
|||||||||||
Add incremental non-participating securities:
|
|||||||||||||||
Share-based payment awards
|
1,133
|
444
|
971
|
465
|
|||||||||||
Equity Units
|
73,388
|
|
72,689
|
|
|||||||||||
Forward sale agreements
|
260
|
268
|
920
|
135
|
|||||||||||
Weighted-average shares - Diluted EPS
|
664,615
|
580,593
|
661,263
|
580,062
|
|||||||||||
Basic EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.68
|
$
|
0.47
|
$
|
1.39
|
$
|
1.40
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
|
(0.01)
|
|
(0.01)
|
|||||||||||
Net Income
|
$
|
0.68
|
$
|
0.46
|
$
|
1.39
|
$
|
1.39
|
|||||||
Diluted EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.63
|
$
|
0.47
|
$
|
1.28
|
$
|
1.40
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
|
(0.01)
|
|
(0.01)
|
|||||||||||
Net Income
|
$
|
0.63
|
$
|
0.46
|
$
|
1.28
|
$
|
1.39
|
(Shares in thousands)
|
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
Stock-based compensation plans (a)
|
938
|
76
|
1,384
|
353
|
||||||||||
ESOP
|
|
|
275
|
280
|
||||||||||
DRIP
|
|
617
|
549
|
1,175
|
(a)
|
Includes stock options exercised, vesting of restricted stock and restricted stock units and conversion of stock units granted to directors.
|
Three Months
|
Six Months
|
|||||||||||
(Shares in thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Stock options
|
2,192
|
6,250
|
5,486
|
5,966
|
||||||||
Performance units
|
5
|
34
|
108
|
115
|
||||||||
Restricted stock units
|
|
|
58
|
|
(PPL)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income from Continuing Operations Before
|
||||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
180
|
$
|
128
|
$
|
377
|
$
|
409
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
14
|
7
|
17
|
32
|
||||||||||||
Impact of lower U.K. income tax rates (a)
|
(25)
|
(24)
|
(63)
|
(45)
|
||||||||||||
U.S. income tax on foreign earnings - net of foreign tax credit (b)
|
(7)
|
(1)
|
(5)
|
1
|
||||||||||||
Federal and state tax reserve adjustments (c)
|
(39)
|
(4)
|
(40)
|
(5)
|
||||||||||||
Foreign tax reserve adjustments (d)
|
|
(8)
|
|
(5)
|
||||||||||||
Foreign income tax return adjustments
|
(4)
|
|
(4)
|
|
||||||||||||
Federal income tax credits
|
(2)
|
(3)
|
(5)
|
(7)
|
||||||||||||
Amortization of investment tax credit
|
(2)
|
(3)
|
(5)
|
(5)
|
||||||||||||
Depreciation not normalized
|
(1)
|
(2)
|
(4)
|
(4)
|
||||||||||||
State deferred tax rate change (e)
|
|
|
|
(11)
|
||||||||||||
Net operating loss carryforward adjustments (f)
|
|
(3)
|
|
(9)
|
||||||||||||
Other
|
(5)
|
1
|
(8)
|
(4)
|
||||||||||||
Total increase (decrease)
|
(71)
|
(40)
|
(117)
|
(62)
|
||||||||||||
Total income taxes from continuing operations
|
$
|
109
|
$
|
88
|
$
|
260
|
$
|
347
|
(a)
|
The U.K. Finance Act 2012, enacted in July 2012, reduced the U.K. statutory income tax rate from 25% to 24% retroactive to April 1, 2012 and from 24% to 23% effective April 1, 2013.
|
(b)
|
During the three and six months ended June 30, 2013, PPL recorded a $14 million increase to income tax expense primarily attributable to a revision in the expected taxable amount of cash repatriation in 2013 and recorded a tax benefit of $19 million associated with a ruling obtained from the IRS impacting the recalculation of 2010 U.K. earnings and profits that will be reflected on an amended 2010 U.S. tax return.
|
(c)
|
In 1997, the U.K. imposed a Windfall Profits Tax (WPT) on privatized utilities, including WPD. PPL filed its tax returns for years subsequent to its 1997 and 1998 claims for refund on the basis that the U.K. WPT was creditable. In September 2010, the U.S. Tax Court (Tax Court) ruled in PPL's favor in a dispute with the IRS, concluding that the U.K. WPT is a creditable tax for U.S. tax purposes. In January 2011, the IRS appealed the Tax Court's decision to the U.S. Court of Appeals for the Third Circuit (Third Circuit). In December 2011, the Third Circuit issued its opinion reversing the Tax Court's decision, holding that the U.K. WPT is not a creditable tax. As a result of the Third Circuit's adverse determination, PPL recorded a $39 million expense in the fourth quarter of 2011. In June 2012, the U.S. Court of Appeals for the Fifth Circuit issued a contrary opinion in an identical case involving another company. In July 2012, PPL filed a petition for a writ of certiorari seeking U.S. Supreme Court review of the Third Circuit's opinion. The Supreme Court granted PPL's petition and oral argument was held in February 2013. On May 20, 2013, the Supreme Court reversed the Third Circuit's opinion and ruled that the WPT is a creditable tax. As a result of the Supreme Court ruling, PPL recorded a tax benefit of $44 million during the three and six months ended June 30, 2013, of which $19 million relates to interest.
|
(d)
|
During the three and six months ended June 30, 2012, PPL recorded a tax benefit following resolution of a U.K. tax issue related to the tax deductibility of interest expense.
|
(e)
|
During the six months ended June 30, 2012, PPL recorded adjustments related to state deferred tax liabilities.
|
(f)
|
During the three and six months ended June 30, 2012, PPL recorded adjustments to deferred taxes related to net operating loss carryforwards of LKE based on income tax return adjustments.
|
(PPL Energy Supply)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
54
|
$
|
10
|
$
|
28
|
$
|
180
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
9
|
1
|
3
|
24
|
||||||||||||
Federal and state tax reserve adjustments (a)
|
7
|
|
6
|
|
||||||||||||
Federal income tax credits
|
|
(2)
|
(3)
|
(6)
|
||||||||||||
State deferred tax rate change (b)
|
|
|
|
(11)
|
||||||||||||
Other
|
(3)
|
|
(2)
|
(1)
|
||||||||||||
Total increase (decrease)
|
13
|
(1)
|
4
|
6
|
||||||||||||
Total income taxes
|
$
|
67
|
$
|
9
|
$
|
32
|
$
|
186
|
(a)
|
During the three and six months ended June 30, 2013, PPL Energy Supply reversed a $3 million tax benefit related to a 2008 change in method of accounting for certain expenditures for tax purposes and recorded $4 million in federal tax reserves related to differences in over (under) payment interest rates applied to audit claims as a result of the U.S. Supreme Court decision related to Windfall Profits Tax.
|
(b)
|
During the six months ended June 30, 2012, PPL Energy Supply recorded adjustments related to state deferred tax liabilities.
|
(PPL Electric)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
24
|
$
|
14
|
$
|
58
|
$
|
34
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
3
|
3
|
8
|
5
|
||||||||||||
Federal and state tax reserve adjustments
|
(2)
|
(2)
|
(4)
|
(3)
|
||||||||||||
Depreciation not normalized
|
(1)
|
(3)
|
(4)
|
(4)
|
||||||||||||
Other
|
|
(1)
|
(1)
|
(1)
|
||||||||||||
Total increase (decrease)
|
|
(3)
|
(1)
|
(3)
|
||||||||||||
Total income taxes
|
$
|
24
|
$
|
11
|
$
|
57
|
$
|
31
|
(LKE)
|
||||||||||||||||
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income from Continuing Operations Before
|
||||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
35
|
$
|
25
|
$
|
89
|
$
|
50
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
3
|
|
8
|
2
|
||||||||||||
Net operating loss carryforward adjustments (a)
|
|
(3)
|
|
(9)
|
||||||||||||
Other
|
(1)
|
(2)
|
(3)
|
(2)
|
||||||||||||
Total increase (decrease)
|
2
|
(5)
|
5
|
(9)
|
||||||||||||
Total income taxes from continuing operations
|
$
|
37
|
$
|
20
|
$
|
94
|
$
|
41
|
(a)
|
During the three and six months ended June 30, 2012, LKE recorded adjustments to deferred taxes related to net operating loss carryforwards based on income tax return adjustments.
|
(LG&E)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
16
|
$
|
14
|
$
|
40
|
$
|
28
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
1
|
1
|
4
|
3
|
||||||||||||
Other
|
|
(1)
|
(2)
|
(2)
|
||||||||||||
Total increase (decrease)
|
1
|
|
2
|
1
|
||||||||||||
Total income taxes
|
$
|
17
|
$
|
14
|
$
|
42
|
$
|
29
|
(KU)
|
||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
25
|
$
|
17
|
$
|
61
|
$
|
38
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
2
|
2
|
6
|
4
|
||||||||||||
Other
|
(1)
|
(1)
|
(2)
|
(2)
|
||||||||||||
Total increase (decrease)
|
1
|
1
|
4
|
2
|
||||||||||||
Total income taxes
|
$
|
26
|
$
|
18
|
$
|
65
|
$
|
40
|
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
PPL
|
|||||||||||||
Beginning of period
|
$
|
90
|
$
|
121
|
$
|
92
|
$
|
145
|
|||||
Additions based on tax positions of prior years
|
|
|
|
4
|
|||||||||
Reductions based on tax positions of prior years
|
(25)
|
(4)
|
(26)
|
(31)
|
|||||||||
Additions based on tax positions related to the current year
|
3
|
|
4
|
1
|
|||||||||
Reductions based on tax positions related to the current year
|
|
(2)
|
|
(2)
|
|||||||||
Settlements
|
(30)
|
|
(30)
|
|
|||||||||
Lapse of applicable statutes of limitations
|
(2)
|
(2)
|
(4)
|
(4)
|
|||||||||
End of period
|
$
|
36
|
$
|
113
|
$
|
36
|
$
|
113
|
|||||
PPL Energy Supply
|
|||||||||||||
Beginning of period
|
$
|
30
|
$
|
31
|
$
|
30
|
$
|
28
|
|||||
Additions based on tax positions of prior years
|
|
|
|
4
|
|||||||||
Reductions based on tax positions of prior years
|
(15)
|
|
(15)
|
(1)
|
|||||||||
End of period
|
$
|
15
|
$
|
31
|
$
|
15
|
$
|
31
|
|||||
PPL Electric
|
|||||||||||||
Beginning of period
|
$
|
24
|
$
|
46
|
$
|
26
|
$
|
73
|
|||||
Reductions based on tax positions of prior years
|
(10)
|
(1)
|
(10)
|
(27)
|
|||||||||
Additions based on tax positions related to the current year
|
|
|
|
1
|
|||||||||
Lapse of applicable statutes of limitations
|
(2)
|
(2)
|
(4)
|
(4)
|
|||||||||
End of period
|
$
|
12
|
$
|
43
|
$
|
12
|
$
|
43
|
Increase
|
Decrease
|
|||||||
PPL
|
$
|
16
|
$
|
35
|
||||
PPL Energy Supply
|
|
15
|
||||||
PPL Electric
|
16
|
11
|
2013
|
2012
|
|||||
PPL
|
$
|
23
|
$
|
36
|
||
PPL Energy Supply
|
14
|
14
|
||||
PPL Electric
|
2
|
5
|
PPL
|
PPL Electric
|
||||||||||||
June 30,
|
December 31,
|
June 30,
|
December 31,
|
||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Current Regulatory Assets:
|
|||||||||||||
Transmission formula rate
|
$
|
5
|
|
$
|
5
|
|
|||||||
ECR
|
7
|
|
|
|
|||||||||
Gas supply clause
|
14
|
$
|
11
|
|
|
||||||||
Fuel adjustment clause
|
3
|
6
|
|
|
|||||||||
Other
|
5
|
2
|
|
|
|||||||||
Total current regulatory assets
|
$
|
34
|
$
|
19
|
$
|
5
|
|
||||||
Noncurrent Regulatory Assets:
|
|||||||||||||
Defined benefit plans
|
$
|
700
|
$
|
730
|
$
|
351
|
$
|
362
|
|||||
Taxes recoverable through future rates
|
298
|
293
|
298
|
293
|
|||||||||
Storm costs
|
157
|
168
|
56
|
59
|
|||||||||
Unamortized loss on debt
|
90
|
96
|
60
|
65
|
|||||||||
Interest rate swaps
|
51
|
67
|
|
|
|||||||||
Accumulated cost of removal of utility plant
|
92
|
71
|
92
|
71
|
|||||||||
AROs
|
34
|
26
|
|
|
|||||||||
Other
|
21
|
32
|
5
|
3
|
|||||||||
Total noncurrent regulatory assets
|
$
|
1,443
|
$
|
1,483
|
$
|
862
|
$
|
853
|
Current Regulatory Liabilities:
|
|||||||||||||
Generation supply charge
|
$
|
24
|
$
|
27
|
$
|
24
|
$
|
27
|
|||||
ECR
|
|
4
|
|
|
|||||||||
Gas supply clause
|
|
4
|
|
|
|||||||||
Transmission service charge
|
11
|
6
|
11
|
6
|
|||||||||
Universal service rider
|
11
|
17
|
11
|
17
|
|||||||||
Other
|
8
|
3
|
2
|
2
|
|||||||||
Total current regulatory liabilities
|
$
|
54
|
$
|
61
|
$
|
48
|
$
|
52
|
|||||
Noncurrent Regulatory Liabilities:
|
|||||||||||||
Accumulated cost of removal of utility plant
|
$
|
689
|
$
|
679
|
|
|
|||||||
Coal contracts (a)
|
119
|
141
|
|
|
|||||||||
Power purchase agreement - OVEC (a)
|
104
|
108
|
|
|
|||||||||
Net deferred tax assets
|
32
|
34
|
|
|
|||||||||
Act 129 compliance rider
|
13
|
8
|
$
|
13
|
$
|
8
|
|||||||
Defined benefit plans
|
18
|
17
|
|
|
|||||||||
Interest rate swaps
|
72
|
14
|
|
|
|||||||||
Other
|
5
|
9
|
|
|
|||||||||
Total noncurrent regulatory liabilities
|
$
|
1,052
|
$
|
1,010
|
$
|
13
|
$
|
8
|
LKE
|
LG&E
|
KU
|
|||||||||||||||||
June 30,
|
December 31,
|
June 30,
|
December 31,
|
June 30,
|
December 31,
|
||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||
Current Regulatory Assets:
|
|||||||||||||||||||
ECR
|
$
|
7
|
|
$
|
2
|
|
$
|
5
|
|
||||||||||
Gas supply clause
|
14
|
$
|
11
|
14
|
$
|
11
|
|
|
|||||||||||
Fuel adjustment clause
|
3
|
6
|
3
|
6
|
|
|
|||||||||||||
Other
|
5
|
2
|
2
|
2
|
3
|
|
|||||||||||||
Total current regulatory assets
|
$
|
29
|
$
|
19
|
$
|
21
|
$
|
19
|
$
|
8
|
|
||||||||
Noncurrent Regulatory Assets:
|
|||||||||||||||||||
Defined benefit plans
|
$
|
349
|
$
|
368
|
$
|
219
|
$
|
232
|
$
|
130
|
$
|
136
|
|||||||
Storm costs
|
101
|
109
|
55
|
59
|
46
|
50
|
|||||||||||||
Unamortized loss on debt
|
30
|
31
|
19
|
20
|
11
|
11
|
|||||||||||||
Interest rate swaps
|
51
|
67
|
51
|
67
|
|
|
|||||||||||||
AROs
|
34
|
26
|
19
|
15
|
15
|
11
|
|||||||||||||
Other
|
16
|
29
|
6
|
7
|
10
|
22
|
|||||||||||||
Total noncurrent regulatory assets
|
$
|
581
|
$
|
630
|
$
|
369
|
$
|
400
|
$
|
212
|
$
|
230
|
Current Regulatory Liabilities:
|
||||||||||||||||||||
ECR
|
|
$
|
4
|
|
|
|
$
|
4
|
||||||||||||
Gas supply clause
|
|
4
|
|
$
|
4
|
|
|
|||||||||||||
Gas line tracker
|
$
|
4
|
|
$
|
4
|
|
|
|
||||||||||||
Other
|
2
|
1
|
1
|
|
$
|
1
|
1
|
|||||||||||||
Total current regulatory liabilities
|
$
|
6
|
$
|
9
|
$
|
5
|
$
|
4
|
$
|
1
|
$
|
5
|
||||||||
Noncurrent Regulatory Liabilities:
|
||||||||||||||||||||
Accumulated cost of removal
|
||||||||||||||||||||
of utility plant
|
$
|
689
|
$
|
679
|
$
|
300
|
$
|
297
|
$
|
389
|
$
|
382
|
||||||||
Coal contracts (a)
|
119
|
141
|
52
|
61
|
67
|
80
|
||||||||||||||
Power purchase agreement - OVEC (a)
|
104
|
108
|
72
|
75
|
32
|
33
|
||||||||||||||
Net deferred tax assets
|
32
|
34
|
26
|
28
|
6
|
6
|
||||||||||||||
Defined benefit plans
|
18
|
17
|
|
|
18
|
17
|
||||||||||||||
Interest rate swaps
|
72
|
14
|
36
|
7
|
36
|
7
|
||||||||||||||
Other
|
5
|
9
|
2
|
3
|
3
|
6
|
||||||||||||||
Total noncurrent regulatory liabilities
|
$
|
1,039
|
$
|
1,002
|
$
|
488
|
$
|
471
|
$
|
551
|
$
|
531
|
(a)
|
These liabilities were recorded as offsets to certain intangible assets that were recorded at fair value upon the acquisition of LKE by PPL.
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||||||||||||
Letters of
|
Letters of
|
|||||||||||||||||||||||||
Credit Issued
|
Credit Issued
|
|||||||||||||||||||||||||
and
|
and
|
|||||||||||||||||||||||||
Commercial
|
Commercial
|
|||||||||||||||||||||||||
Expiration
|
Borrowed
|
Paper
|
Unused
|
Borrowed
|
Paper
|
|||||||||||||||||||||
Date
|
Capacity
|
(a)
|
Backup
|
Capacity
|
(a)
|
Backup
|
||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
WPD Credit Facilities
|
||||||||||||||||||||||||||
PPL WW Syndicated
|
||||||||||||||||||||||||||
Credit Facility (b) (c)
|
Dec. 2016
|
£
|
210
|
£
|
112
|
n/a
|
£
|
98
|
£
|
106
|
n/a
|
|||||||||||||||
WPD (South West)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Jan. 2017
|
245
|
|
n/a
|
245
|
n/a
|
||||||||||||||||||||
WPD (East Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility (c)
|
Apr. 2016
|
300
|
47
|
253
|
||||||||||||||||||||||
WPD (West Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility (c)
|
Apr. 2016
|
300
|
34
|
266
|
||||||||||||||||||||||
Uncommitted Credit Facilities
|
84
|
£
|
5
|
79
|
£
|
4
|
||||||||||||||||||||
Total WPD Credit Facilities (d)
|
£
|
1,139
|
£
|
193
|
£
|
5
|
£
|
941
|
£
|
106
|
£
|
4
|
June 30, 2013
|
December 31, 2012
|
|||||||||||||||||||||||||
Letters of
|
Letters of
|
|||||||||||||||||||||||||
Credit Issued
|
Credit Issued
|
|||||||||||||||||||||||||
and
|
and
|
|||||||||||||||||||||||||
Commercial
|
Commercial
|
|||||||||||||||||||||||||
Expiration
|
Borrowed
|
Paper
|
Unused
|
Borrowed
|
Paper
|
|||||||||||||||||||||
Date
|
Capacity
|
(a)
|
Backup
|
Capacity
|
(a)
|
Backup
|
||||||||||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Nov. 2017
|
$
|
3,000
|
$
|
637
|
$
|
2,363
|
$
|
499
|
|||||||||||||||||
Letter of Credit Facility (e)
|
Mar. 2014
|
150
|
n/a
|
148
|
2
|
n/a
|
132
|
|||||||||||||||||||
Uncommitted Credit Facilities
|
200
|
n/a
|
80
|
120
|
n/a
|
40
|
||||||||||||||||||||
Total PPL Energy Supply Credit Facilities
|
$
|
3,350
|
|
$
|
865
|
$
|
2,485
|
|
$
|
671
|
||||||||||||||||
PPL Electric
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Oct. 2017
|
$
|
300
|
|
$
|
86
|
$
|
214
|
$
|
1
|
||||||||||||||||
Asset-backed Credit Facility (f)
|
Sept. 2013
|
100
|
|
n/a
|
100
|
n/a
|
||||||||||||||||||||
Total PPL Electric Credit Facilities
|
$
|
400
|
|
$
|
86
|
$
|
314
|
|
$
|
1
|
||||||||||||||||
LG&E
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Nov. 2017
|
$
|
500
|
|
$
|
80
|
$
|
420
|
$
|
55
|
||||||||||||||||
KU
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
Nov. 2017
|
$
|
400
|
|
$
|
172
|
$
|
228
|
$
|
70
|
||||||||||||||||
Letter of Credit Facility (g)
|
May 2016
|
198
|
198
|
|
198
|
|||||||||||||||||||||
Total KU Credit Facilities
|
$
|
598
|
|
$
|
370
|
$
|
228
|
|
$
|
268
|
(a)
|
Amounts borrowed are recorded as "Short-term debt" on the Balance Sheets.
|
(b)
|
In December 2012, the PPL WW syndicated credit facility that was set to expire in January 2013 was replaced and the capacity was increased from £150 million.
|
(c)
|
PPL WW's amounts borrowed at June 30, 2013 and December 31, 2012 were USD-denominated borrowings of $171 million, which equated to £112 million and £106 million at the time of borrowings and bore interest at 1.90% and 0.85%. WPD (East Midlands) amount borrowed at June 30, 2013 was a GBP-denominated borrowing of £47 million, which equated to $71 million and bore interest at 1.30%. WPD (West Midlands) amount borrowed at June 30, 2013 was a GBP-denominated borrowing of £34 million, which equated to $52 million and bore interest at 1.30%.
|
(d)
|
At June 30, 2013, the USD equivalent of unused capacity under WPD's credit facilities was $1.4 billion.
|
(e)
|
In February 2013, PPL Energy Supply extended the expiration date from March 2013 and, effective April 2013, the capacity was reduced from $200 million.
|
(f)
|
PPL Electric participates in an asset-backed commercial paper program through which PPL Electric obtains financing by selling and contributing its eligible accounts receivable and unbilled revenue to a special purpose, wholly owned subsidiary on an ongoing basis. The subsidiary has pledged these assets to secure loans from a commercial paper conduit sponsored by a financial institution.
|
(g)
|
In May 2013, KU extended the letter of credit facility from April 2014.
|
PPL Energy
|
||||||||||||||||||
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Dividends/distributions paid to parent/member
|
$
|
408
|
$
|
66
|
$
|
69
|
$
|
48
|
$
|
55
|
||||||||
Capital contributions received from parent/member
|
105
|
205
|
146
|
54
|
92
|
Pension Benefits
|
||||||||||||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||||||||||||
U.S.
|
U.K.
|
U.S.
|
U.K.
|
|||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
Service cost
|
$
|
32
|
$
|
26
|
$
|
16
|
$
|
14
|
$
|
63
|
$
|
52
|
$
|
34
|
$
|
27
|
||||||||||
Interest cost
|
53
|
54
|
78
|
85
|
107
|
110
|
159
|
169
|
||||||||||||||||||
Expected return on plan assets
|
(73)
|
(64)
|
(113)
|
(114)
|
(147)
|
(130)
|
(231)
|
(225)
|
||||||||||||||||||
Amortization of:
|
||||||||||||||||||||||||||
Prior service cost
|
5
|
6
|
|
1
|
11
|
12
|
|
2
|
||||||||||||||||||
Actuarial (gain) loss
|
20
|
11
|
37
|
20
|
40
|
21
|
75
|
40
|
||||||||||||||||||
Net periodic defined benefit
|
|
|||||||||||||||||||||||||
costs (credits)
|
$
|
37
|
$
|
33
|
$
|
18
|
$
|
6
|
$
|
74
|
$
|
65
|
$
|
37
|
$
|
13
|
Pension Benefits
|
||||||||||||||
Three Months
|
Six Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
PPL Energy Supply
|
||||||||||||||
Service cost
|
$
|
2
|
$
|
2
|
$
|
4
|
$
|
3
|
||||||
Interest cost
|
2
|
2
|
4
|
|
4
|
|||||||||
Expected return on plan assets
|
(2)
|
(3)
|
(5)
|
(5)
|
||||||||||
Amortization of:
|
||||||||||||||
Actuarial (gain) loss
|
|
|
1
|
1
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
2
|
$
|
1
|
$
|
4
|
$
|
3
|
||||||
LKE
|
||||||||||||||
Service cost
|
$
|
6
|
$
|
5
|
$
|
13
|
$
|
11
|
||||||
Interest cost
|
15
|
15
|
31
|
32
|
||||||||||
Expected return on plan assets
|
(20)
|
(17)
|
(41)
|
(35)
|
||||||||||
Amortization of:
|
||||||||||||||
Prior service cost
|
1
|
1
|
2
|
2
|
||||||||||
Actuarial (gain) loss
|
9
|
6
|
17
|
11
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
11
|
$
|
10
|
$
|
22
|
$
|
21
|
||||||
LG&E
|
||||||||||||||
Service cost
|
|
$
|
1
|
$
|
1
|
$
|
1
|
|||||||
Interest cost
|
$
|
4
|
3
|
7
|
7
|
|||||||||
Expected return on plan assets
|
(5)
|
(4)
|
(10)
|
(9)
|
||||||||||
Amortization of:
|
||||||||||||||
Prior service cost
|
|
|
1
|
1
|
||||||||||
Actuarial (gain) loss
|
4
|
2
|
7
|
5
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
3
|
$
|
2
|
$
|
6
|
$
|
5
|
Other Postretirement Benefits
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
PPL
|
|||||||||||||
Service cost
|
$
|
3
|
$
|
3
|
$
|
7
|
$
|
6
|
|||||
Interest cost
|
7
|
8
|
14
|
16
|
|||||||||
Expected return on plan assets
|
(6)
|
(5)
|
(12)
|
(11)
|
|||||||||
Amortization of:
|
|||||||||||||
Transition obligation
|
|
|
|
1
|
|||||||||
Actuarial (gain) loss
|
2
|
1
|
3
|
2
|
|||||||||
Net periodic defined benefit costs (credits)
|
$
|
6
|
$
|
7
|
$
|
12
|
$
|
14
|
|||||
LKE
|
|||||||||||||
Service cost
|
$
|
1
|
$
|
1
|
$
|
2
|
$
|
2
|
|||||
Interest cost
|
2
|
2
|
4
|
4
|
|||||||||
Expected return on plan assets
|
(1)
|
(1)
|
(2)
|
(2)
|
|||||||||
Amortization of:
|
|||||||||||||
Transition obligation
|
|
1
|
|
1
|
|||||||||
Prior service cost
|
|
1
|
1
|
2
|
|||||||||
Actuarial (gain) loss
|
|
(1)
|
|
(1)
|
|||||||||
Net periodic defined benefit costs (credits)
|
$
|
2
|
$
|
3
|
$
|
5
|
$
|
6
|
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
PPL Energy Supply
|
$
|
12
|
$
|
9
|
$
|
23
|
$
|
19
|
||||
PPL Electric
|
9
|
7
|
18
|
15
|
||||||||
LG&E
|
3
|
3
|
6
|
6
|
||||||||
KU
|
5
|
5
|
9
|
9
|
Exposure at
|
Expiration
|
|||||
June 30, 2013 (a)
|
Date
|
|||||
PPL
|
||||||
Indemnifications related to the WPD Midlands acquisition
|
|
(b)
|
|
|||
WPD indemnifications for entities in liquidation and sales of assets
|
$
|
10
|
(c)
|
2018
|
||
WPD guarantee of pension and other obligations of unconsolidated entities
|
87
|
(d)
|
2015
|
|||
PPL Energy Supply
|
||||||
Letters of credit issued on behalf of affiliates
|
23
|
(e)
|
2013 - 2014
|
|||
Retrospective premiums under nuclear insurance programs
|
46
|
(f)
|
|
|||
Nuclear claims assessment under The Price-Anderson Act as amended
|
235
|
(g)
|
|
|||
Indemnifications for sales of assets
|
250
|
(h)
|
2025
|
|||
Indemnification to operators of jointly owned facilities
|
6
|
(i)
|
|
|||
Guarantee of a portion of a divested unconsolidated entity's debt
|
22
|
(j)
|
2018
|
|||
PPL Electric
|
||||||
Guarantee of inventory value
|
29
|
(k)
|
2017
|
|||
LKE
|
||||||
Indemnification of lease termination and other divestitures
|
301
|
(l)
|
2021 - 2023
|
|||
LG&E and KU
|
||||||
LG&E and KU guarantee of shortfall related to OVEC
|
|
(m)
|
|
(a)
|
Represents the estimated maximum potential amount of future payments that could be required to be made under the guarantee.
|
(b)
|
Prior to PPL's acquisition, WPD Midlands Holdings Limited had agreed to indemnify certain former directors of a Turkish entity, in which WPD Midlands Holdings Limited previously owned an interest, for any liabilities that may arise as a result of an investigation by Turkish tax authorities, and PPL WEM has received a cross-indemnity from E.ON AG with respect to these indemnification obligations. Additionally, PPL subsidiaries agreed to provide indemnifications to subsidiaries of E.ON AG for certain liabilities relating to properties and assets owned by affiliates of E.ON AG that were transferred to WPD Midlands in connection with the acquisition. The maximum exposure and expiration of these indemnifications cannot be estimated because the maximum potential liability is not capped and the expiration date is not specified in the transaction documents.
|
(c)
|
In connection with the liquidation of wholly owned subsidiaries that have been deconsolidated upon turning the entities over to the liquidators, certain affiliates of PPL Global have agreed to indemnify the liquidators, directors and/or the entities themselves for any liabilities or expenses arising during the liquidation process, including liabilities and expenses of the entities placed into liquidation. In some cases, the indemnifications are limited to a maximum amount that is based on distributions made from the subsidiary to its parent either prior or subsequent to being placed into liquidation. In other cases, the maximum amount of the indemnifications is not explicitly stated in the agreements. The indemnifications generally expire two to seven years subsequent to the date of dissolution of the entities. The exposure noted only includes those cases in which the agreements provide for a specific limit on the amount of the indemnification, and the expiration date was based on an estimate of the dissolution date of the entities.
|
(d)
|
As a result of the privatization of the utility industry in the U.K., certain electric associations' roles and responsibilities were discontinued or modified. As a result, certain obligations, primarily pension-related, associated with these organizations have been guaranteed by the participating members. Costs are allocated to the members based on predetermined percentages as outlined in specific agreements. However, if a member becomes insolvent, costs can be reallocated to and are guaranteed by the remaining members. At June 30, 2013, WPD has recorded an estimated discounted liability based on its current allocated percentage of the total expected costs for which the expected payment/performance is probable. Neither the expiration date nor the maximum amount of potential payments for certain obligations is explicitly stated in the related agreements. Therefore, they have been estimated based on the types of obligations.
|
(e)
|
Standby letter of credit arrangements under PPL Energy Supply's credit facilities for the purposes of protecting various third parties against nonperformance by PPL. This is not a guarantee by PPL on a consolidated basis.
|
(f)
|
PPL Susquehanna is contingently obligated to pay this amount related to potential retrospective premiums that could be assessed under its nuclear insurance programs. See "Nuclear Insurance" above for additional information.
|
(g)
|
This is the maximum amount PPL Susquehanna could be assessed for each incident at any of the nuclear reactors covered by this Act. See "Nuclear Insurance" above for additional information.
|
(h)
|
PPL Energy Supply's maximum exposure with respect to certain indemnifications and the expiration of the indemnifications cannot be estimated because, in the case of certain indemnification provisions, the maximum potential liability is not capped by the transaction documents and the expiration date is based on the applicable statute of limitations. The exposure and expiration dates noted are only for those cases in which the agreements provide for specific limits. The indemnification provisions described below are in each case subject to certain customary limitations, including thresholds for allowable claims, caps on aggregate liability, and time limitations for claims arising out of breaches of most representations and warranties.
|
(i)
|
In December 2007, a subsidiary of PPL Energy Supply executed revised owners agreements for two jointly owned facilities, the Keystone and Conemaugh generating plants. The agreements require that in the event of any default by an owner, the other owners fund contributions for the operation of the generating plants, based upon their ownership percentages. The non-defaulting owners, who make up the defaulting owner's obligations, are entitled to the generation entitlement of the defaulting owner, based upon their ownership percentage. The exposure shown reflects the PPL Energy Supply subsidiary's share of the maximum obligation. The agreements do not have an expiration date.
|
(j)
|
A PPL Energy Supply subsidiary owned a one-third equity interest in Safe Harbor Water Power Corporation (Safe Harbor) that was sold in March 2011. Beginning in 2008, PPL Energy Supply guaranteed one-third of any amounts payable with respect to certain senior notes issued by Safe Harbor. Under the terms of the sale agreement, PPL Energy Supply continues to guarantee the portion of Safe Harbor's debt, but received a cross-indemnity from the purchaser, secured by a lien on the purchaser's stock of Safe Harbor, in the event PPL Energy Supply is required to make a payment under the guarantee. The exposure noted reflects principal only.
|
(k)
|
PPL Electric entered into contracts with a third party logistics firm that provides inventory procurement and fulfillment services. Under the contracts, the logistics firm has title to the inventory purchased for PPL Electric's use. Upon termination of the contracts, PPL Electric has guaranteed to purchase any remaining inventory that has not been used or sold by the logistics firm at the weighted-average cost at which the logistics firm purchased the inventory.
|
(l)
|
LKE provides certain indemnifications, the most significant of which relate to the termination of the WKE lease in July 2009. These guarantees cover the due and punctual payment, performance and discharge by each party of its respective present and future obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under the WKE Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a cumulative maximum exposure of $200 million. Certain items such as government fines and penalties fall outside the cumulative cap. LKE has contested the applicability of the indemnification requirement relating to one matter presented by a counterparty under this guarantee. Another guarantee with a maximum exposure of $100 million covering other indemnifications expires in 2023. In May 2012, LKE's indemnitee received an arbitration panel's decision affecting this matter, which granted LKE's indemnitee certain rights of first refusal to purchase excess power at a market-based price rather than at an absolute fixed price. In January 2013, LKE's indemnitee commenced a proceeding in the Kentucky Court of Appeals appealing the December 2012 order of the Henderson Circuit Court, confirming the arbitration award. LKE believes its indemnification obligations in this matter remain subject to various uncertainties, including potential for additional legal challenges regarding the arbitration decision as well as future prices, availability and demand for the subject excess power. LKE continues to evaluate various legal and commercial options with respect to this indemnification matter. The ultimate outcomes of the WKE termination-related indemnifications cannot be predicted at this time. Additionally, LKE has indemnified various third parties
|
(m)
|
Pursuant to the OVEC power purchase contract, expiring in June 2040, LG&E and KU are obligated to pay a demand charge which includes, among other charges, debt service and amortization toward principal retirement, decommissioning costs, post-retirement and post-employment benefits costs (other than pensions), and reimbursement of plant operating, maintenance and other expenses. The demand charge is expected to cover LG&E's and KU's shares of the cost of the listed items over the term of the contract. However, in the event there is a shortfall in covering these costs, LG&E and KU are obligated to pay their share of the excess debt service, post-retirement and decommissioning costs. The maximum exposure and the expiration date of these potential obligations are not presently determinable.
|
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
PPL Energy Supply
|
$
|
52
|
$
|
53
|
$
|
109
|
$
|
110
|
||||
PPL Electric
|
34
|
39
|
72
|
81
|
||||||||
LKE
|
4
|
3
|
8
|
8
|
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
LG&E
|
$
|
67
|
$
|
40
|
$
|
106
|
$
|
81
|
||||
KU
|
44
|
35
|
110
|
81
|
Three Months
|
Six Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
PPL
|
||||||||||||||
Other Income
|
||||||||||||||
Earnings on securities in NDT funds
|
$
|
5
|
$
|
4
|
$
|
10
|
$
|
12
|
||||||
Interest income
|
|
2
|
1
|
3
|
||||||||||
AFUDC - equity component
|
2
|
3
|
5
|
5
|
||||||||||
Earnings (losses) from equity method investments
|
|
(4)
|
|
(6)
|
||||||||||
Miscellaneous - Domestic
|
7
|
3
|
9
|
5
|
||||||||||
Miscellaneous - U.K.
|
|
2
|
1
|
2
|
||||||||||
Total Other Income
|
14
|
10
|
26
|
21
|
||||||||||
Other Expense
|
||||||||||||||
Economic foreign currency exchange contracts (Note 14)
|
(4)
|
(25)
|
(123)
|
(7)
|
||||||||||
Charitable contributions
|
4
|
2
|
8
|
6
|
||||||||||
Miscellaneous - Domestic
|
1
|
4
|
5
|
8
|
||||||||||
Miscellaneous - U.K.
|
|
(1)
|
1
|
1
|
||||||||||
Total Other Expense
|
1
|
(20)
|
|
(109)
|
8
|
|||||||||
Other Income (Expense) - net
|
$
|
13
|
$
|
30
|
$
|
135
|
$
|
13
|
||||||
PPL Energy Supply
|
||||||||||||||
Other Income
|
||||||||||||||
Earnings on securities in NDT funds
|
$
|
5
|
$
|
4
|
$
|
10
|
$
|
12
|
||||||
Interest income
|
2
|
1
|
2
|
1
|
||||||||||
Miscellaneous
|
6
|
2
|
7
|
3
|
||||||||||
Total Other Income
|
13
|
7
|
19
|
16
|
||||||||||
Other Expense
|
||||||||||||||
Charitable contributions
|
1
|
|
2
|
1
|
||||||||||
Miscellaneous
|
|
1
|
1
|
4
|
||||||||||
Total Other Expense
|
1
|
1
|
|
3
|
5
|
|||||||||
Other Income (Expense) - net
|
$
|
12
|
$
|
6
|
$
|
16
|
$
|
11
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
711
|
$
|
711
|
|
|
$
|
901
|
$
|
901
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
151
|
151
|
|
|
135
|
135
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
1,654
|
1
|
$
|
1,600
|
$
|
53
|
2,068
|
2
|
$
|
2,037
|
$
|
29
|
|||||||||||||||
Interest rate swaps
|
132
|
|
132
|
|
15
|
|
15
|
|
|||||||||||||||||||
Foreign currency contracts
|
85
|
|
85
|
|
|
|
|
|
|||||||||||||||||||
Cross-currency swaps
|
62
|
|
59
|
3
|
14
|
|
13
|
1
|
|||||||||||||||||||
Total price risk management assets
|
1,933
|
1
|
1,876
|
56
|
2,097
|
2
|
2,065
|
30
|
|||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
12
|
12
|
|
|
11
|
11
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
468
|
349
|
119
|
|
412
|
308
|
104
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
68
|
28
|
40
|
|
60
|
25
|
35
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
95
|
95
|
|
|
95
|
95
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
6
|
|
6
|
|
9
|
|
9
|
|
|||||||||||||||||||
Municipality
|
77
|
|
77
|
|
82
|
|
82
|
|
|||||||||||||||||||
Investment-grade corporate
|
39
|
|
39
|
|
40
|
|
40
|
|
|||||||||||||||||||
Other
|
3
|
|
3
|
|
3
|
|
3
|
|
|||||||||||||||||||
Receivables (payables), net
|
3
|
|
3
|
|
|
(2)
|
2
|
|
|||||||||||||||||||
Total NDT funds
|
771
|
484
|
287
|
|
712
|
437
|
275
|
|
|||||||||||||||||||
Auction rate securities (b)
|
19
|
|
|
19
|
19
|
|
3
|
16
|
|||||||||||||||||||
Total assets
|
$
|
3,585
|
$
|
1,347
|
$
|
2,163
|
$
|
75
|
$
|
3,864
|
$
|
1,475
|
$
|
2,343
|
$
|
46
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,351
|
$
|
1
|
$
|
1,337
|
$
|
13
|
$
|
1,566
|
$
|
2
|
$
|
1,557
|
$
|
7
|
|||||||||||
Interest rate swaps
|
46
|
|
46
|
|
80
|
|
80
|
|
|||||||||||||||||||
Foreign currency contracts
|
3
|
|
3
|
|
44
|
|
44
|
|
|||||||||||||||||||
Cross-currency swaps
|
1
|
|
1
|
|
4
|
|
4
|
|
|||||||||||||||||||
Total price risk management liabilities
|
$
|
1,401
|
$
|
1
|
$
|
1,387
|
$
|
13
|
$
|
1,694
|
$
|
2
|
$
|
1,685
|
$
|
7
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
265
|
$
|
265
|
|
|
$
|
413
|
$
|
413
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
87
|
87
|
|
|
63
|
63
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
1,654
|
1
|
$
|
1,600
|
$
|
53
|
2,068
|
2
|
$
|
2,037
|
$
|
29
|
|||||||||||||||
Total price risk management assets
|
1,654
|
1
|
1,600
|
53
|
2,068
|
2
|
2,037
|
29
|
|||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
12
|
12
|
|
|
11
|
11
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
468
|
349
|
119
|
|
412
|
308
|
104
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
68
|
28
|
40
|
|
60
|
25
|
35
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
95
|
95
|
|
|
95
|
95
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
6
|
|
6
|
|
9
|
|
9
|
|
|||||||||||||||||||
Municipality
|
77
|
|
77
|
|
82
|
|
82
|
|
|||||||||||||||||||
Investment-grade corporate
|
39
|
|
39
|
|
40
|
|
40
|
|
|||||||||||||||||||
Other
|
3
|
|
3
|
|
3
|
|
3
|
|
|||||||||||||||||||
Receivables (payables), net
|
3
|
|
3
|
|
|
(2)
|
2
|
|
|||||||||||||||||||
Total NDT funds
|
771
|
484
|
287
|
|
712
|
437
|
275
|
|
|||||||||||||||||||
Auction rate securities (b)
|
16
|
|
|
16
|
16
|
|
3
|
13
|
|||||||||||||||||||
Total assets
|
$
|
2,793
|
$
|
837
|
$
|
1,887
|
$
|
69
|
$
|
3,272
|
$
|
915
|
$
|
2,315
|
$
|
42
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,351
|
$
|
1
|
$
|
1,337
|
$
|
13
|
$
|
1,566
|
$
|
2
|
$
|
1,557
|
$
|
7
|
|||||||||||
Total price risk management liabilities
|
$
|
1,351
|
$
|
1
|
$
|
1,337
|
$
|
13
|
$
|
1,566
|
$
|
2
|
$
|
1,557
|
$
|
7
|
|||||||||||
PPL Electric
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
24
|
$
|
24
|
|
|
$
|
140
|
$
|
140
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
12
|
12
|
|
|
13
|
13
|
|
|
|||||||||||||||||||
Total assets
|
$
|
36
|
$
|
36
|
|
|
$
|
153
|
|
$
|
153
|
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
LKE
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
23
|
$
|
23
|
|
|
$
|
43
|
$
|
43
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (d)
|
22
|
22
|
|
|
32
|
32
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
72
|
|
$
|
72
|
|
14
|
|
$
|
14
|
|
|||||||||||||||||
Total price risk management assets
|
72
|
|
72
|
|
14
|
|
14
|
|
|||||||||||||||||||
Total assets
|
$
|
117
|
$
|
45
|
$
|
72
|
|
$
|
89
|
$
|
75
|
$
|
14
|
|
|||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
$
|
43
|
|
$
|
43
|
|
$
|
58
|
|
$
|
58
|
|
|||||||||||||||
Total price risk management liabilities
|
$
|
43
|
|
$
|
43
|
|
$
|
58
|
|
$
|
58
|
|
|||||||||||||||
LG&E
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
13
|
$
|
13
|
|
|
$
|
22
|
$
|
22
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (d)
|
22
|
22
|
|
|
32
|
32
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
36
|
|
$
|
36
|
|
7
|
|
$
|
7
|
|
|||||||||||||||||
Total price risk management assets
|
36
|
|
36
|
|
7
|
|
7
|
|
|||||||||||||||||||
Total assets
|
$
|
71
|
$
|
35
|
$
|
36
|
|
$
|
61
|
$
|
54
|
$
|
7
|
|
|||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
$
|
43
|
|
$
|
43
|
|
$
|
58
|
|
$
|
58
|
|
|||||||||||||||
Total price risk management liabilities
|
$
|
43
|
|
$
|
43
|
|
$
|
58
|
|
$
|
58
|
|
|||||||||||||||
KU
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
10
|
$
|
10
|
|
|
$
|
21
|
$
|
21
|
|
|
|||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
36
|
|
$
|
36
|
|
7
|
|
$
|
7
|
|
|||||||||||||||||
Total price risk management assets
|
36
|
|
36
|
|
7
|
|
7
|
|
|||||||||||||||||||
Total assets
|
$
|
46
|
$
|
10
|
$
|
36
|
|
$
|
28
|
$
|
21
|
$
|
7
|
|
(a)
|
Current portion is included in "Restricted cash and cash equivalents" and the long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
(c)
|
Current portion is included in "Other current assets" and the long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(d)
|
Included in "Other noncurrent assets" on the Balance Sheets.
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended June 30, 2013 is as follows:
|
||||||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
14
|
$
|
16
|
|
$
|
30
|
$
|
22
|
$
|
16
|
$
|
1
|
$
|
39
|
|||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
14
|
|
|
14
|
6
|
|
|
6
|
||||||||||||||||||||
Included in OCI (a)
|
|
|
|
|
|
|
3
|
3
|
||||||||||||||||||||
Sales
|
(2)
|
|
|
(2)
|
(2)
|
|
|
(2)
|
||||||||||||||||||||
Settlements
|
4
|
|
|
4
|
3
|
|
|
3
|
||||||||||||||||||||
Transfers into Level 3
|
6
|
3
|
$
|
3
|
12
|
7
|
3
|
3
|
13
|
|||||||||||||||||||
Transfers out of Level 3
|
4
|
|
|
4
|
4
|
|
(4)
|
|
||||||||||||||||||||
Balance at end of period
|
$
|
40
|
$
|
19
|
$
|
3
|
$
|
62
|
$
|
40
|
$
|
19
|
$
|
3
|
$
|
62
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
14
|
$
|
13
|
$
|
27
|
$
|
22
|
$
|
13
|
$
|
35
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
14
|
|
14
|
6
|
|
6
|
||||||||||||||||||||||
Sales
|
(2)
|
|
(2)
|
(2)
|
|
(2)
|
||||||||||||||||||||||
Settlements
|
4
|
|
4
|
3
|
|
3
|
||||||||||||||||||||||
Transfers into Level 3
|
6
|
3
|
9
|
7
|
3
|
10
|
||||||||||||||||||||||
Transfers out of Level 3
|
4
|
|
4
|
4
|
|
4
|
||||||||||||||||||||||
Balance at end of period
|
$
|
40
|
$
|
16
|
|
$
|
56
|
$
|
40
|
$
|
16
|
|
$
|
56
|
(a)
|
"Energy Commodities, net" and "Cross-Currency Swaps" are included in "Qualifying derivatives" and "Auction Rate Securities" are included in "Available-for-sale securities" on the Statements of Comprehensive Income.
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended June 30, 2012 is as follows:
|
||||||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Six Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
19
|
$
|
24
|
$
|
3
|
$
|
46
|
$
|
13
|
$
|
24
|
$
|
4
|
$
|
41
|
||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(2)
|
|
(1)
|
(3)
|
16
|
|
(1)
|
15
|
||||||||||||||||||||
Included in OCI (a)
|
(1)
|
(1)
|
8
|
6
|
1
|
(1)
|
10
|
10
|
||||||||||||||||||||
Sales
|
|
(5)
|
|
(5)
|
|
(5)
|
|
(5)
|
||||||||||||||||||||
Settlements
|
(5)
|
|
|
(5)
|
(11)
|
|
|
(11)
|
||||||||||||||||||||
Transfers into Level 3
|
14
|
|
|
14
|
14
|
|
|
14
|
||||||||||||||||||||
Transfers out of Level 3
|
9
|
(3)
|
|
6
|
1
|
(3)
|
(3)
|
(5)
|
||||||||||||||||||||
Balance at end of period
|
$
|
34
|
$
|
15
|
$
|
10
|
$
|
59
|
$
|
34
|
$
|
15
|
$
|
10
|
$
|
59
|
||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
19
|
$
|
19
|
$
|
38
|
$
|
13
|
$
|
19
|
$
|
32
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(2)
|
|
(2)
|
16
|
|
16
|
||||||||||||||||||||||
Included in OCI (a)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
|
||||||||||||||||||||||
Sales
|
|
(3)
|
(3)
|
|
(3)
|
(3)
|
||||||||||||||||||||||
Settlements
|
(5)
|
|
(5)
|
(11)
|
|
(11)
|
||||||||||||||||||||||
Transfers into Level 3
|
14
|
|
14
|
14
|
|
14
|
||||||||||||||||||||||
Transfers out of Level 3
|
9
|
(3)
|
6
|
1
|
(3)
|
(2)
|
||||||||||||||||||||||
Balance at end of period
|
$
|
34
|
$
|
12
|
|
$
|
46
|
$
|
34
|
$
|
12
|
|
$
|
46
|
(a)
|
"Energy Commodities, net" and "Cross-Currency Swaps" are included in "Qualifying derivatives" and "Auction Rate Securities" are included in "Available-for-sale securities" on the Statements of Comprehensive Income.
|
June 30, 2013
|
|||||||||||||
Fair Value, net
|
Range
|
||||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
||||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
||||||||||
PPL
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas sales contracts (b)
|
$
|
36
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
17% - 100% (82%)
|
||||||||
|
Power sales contracts (c)
|
(5)
|
Discounted cash flow
|
Proprietary model used to calculate forward basis prices
|
11% - 100% (39%)
|
||||||||
|
Heat rate call option (d)
|
9
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
18% (18%)
|
||||||||
Auction rate securities (e)
|
19
|
Discounted cash flow
|
Modeled from SIFMA Index
|
11% - 78% (63%)
|
|||||||||
Cross-currency swaps (f)
|
3
|
Discounted cash flow
|
Credit valuation adjustment
|
11% (11%)
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas sales contracts (b)
|
$
|
36
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
17% - 100% (82%)
|
||||||||
|
Power sales contracts (c)
|
(5)
|
Discounted cash flow
|
Proprietary model used to calculate forward basis prices
|
11% - 100% (39%)
|
||||||||
|
Heat rate call option (d)
|
9
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
18% (18%)
|
||||||||
Auction rate securities (e)
|
16
|
Discounted cash flow
|
Modeled from SIFMA Index
|
11% - 78% (62%)
|
December 31, 2012
|
|||||||||||||
Fair Value, net
|
Range
|
||||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
||||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
||||||||||
PPL
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas sales contracts (b)
|
$
|
24
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
21% - 100% (75%)
|
||||||||
|
Power sales contracts (c)
|
(4)
|
Discounted cash flow
|
Proprietary model used to calculate forward basis prices
|
24% (24%)
|
||||||||
FTR purchase contracts (g)
|
2
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
|||||||||
Auction rate securities (e)
|
16
|
Discounted cash flow
|
Modeled from SIFMA Index
|
54% - 74% (64%)
|
|||||||||
Cross-currency swaps (f)
|
1
|
Discounted cash flow
|
Credit valuation adjustment
|
22% (22%)
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Energy commodities
|
|||||||||||||
Retail natural gas sales contracts (b)
|
$
|
24
|
Discounted cash flow
|
Observable wholesale prices used as proxy for retail delivery points
|
21% - 100% (75%)
|
||||||||
|
Power sales contracts (c)
|
(4)
|
Discounted cash flow
|
Proprietary model used to calculate forward basis prices
|
24% (24%)
|
||||||||
FTR purchase contracts (g)
|
2
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
|||||||||
Auction rate securities (e)
|
13
|
Discounted cash flow
|
Modeled from SIFMA Index
|
57% - 74% (65%)
|
(a)
|
For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs. For cross-currency swaps, the range and weighted average represent the percentage decrease in fair value due to the unobservable inputs used in the model to calculate the credit valuation adjustment.
|
(b)
|
At June 30, 2013, retail natural gas sales contracts extend through 2018, and $16 million of the fair value is scheduled to deliver within the next 12 months. As the forward price of natural gas increases/(decreases), the fair value of the contracts (decreases)/increases.
|
(c)
|
At June 30, 2013, power sales contracts extend into 2018, and $(5) million of the fair value is scheduled to deliver within the next 12 months. As the forward price of basis increases/(decreases), the fair value of the contracts (decreases)/increases.
|
(d)
|
At June 30, 2013, the heat rate call option extends through 2014, and $6 million of the fair value is scheduled to deliver within the next 12 months. As the market implied heat rate increases/(decreases), the fair value of the contracts increases/(decreases).
|
(e)
|
At June 30, 2013, auction rate securities have a weighted average contractual maturity of 23 years. The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
(f)
|
At June 30, 2013, cross-currency swaps extend into 2021. The credit valuation adjustment incorporates projected probabilities of default and estimated recovery rates. As the credit valuation adjustment increases/(decreases), the fair value of the swaps (decreases)/increases.
|
(g)
|
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
Three Months
|
|||||||||||||||||||||||||||||||
Cross-Currency
|
|||||||||||||||||||||||||||||||
Energy Commodities, net
|
Swaps
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Unregulated Retail
|
Wholesale Energy
|
Net Energy
|
Energy
|
||||||||||||||||||||||||||||
Electric and Gas
|
Marketing
|
Trading Margins
|
Purchases
|
Interest Expense
|
|||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
22
|
$
|
2
|
$
|
(5)
|
$
|
(6)
|
$
|
(2)
|
$
|
1
|
$
|
(1)
|
$
|
1
|
|
$
|
(1)
|
||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
22
|
49
|
|
(12)
|
(7)
|
1
|
1
|
1
|
|
|
|||||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
22
|
$
|
2
|
$
|
(5)
|
$
|
(6)
|
$
|
(2)
|
$
|
1
|
$
|
(1)
|
$
|
1
|
|||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
22
|
49
|
|
(12)
|
(7)
|
1
|
1
|
1
|
Six Months
|
|||||||||||||||||||||||||||||||
Cross-Currency
|
|||||||||||||||||||||||||||||||
Energy Commodities, net
|
Swaps
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Unregulated Retail
|
Wholesale Energy
|
Net Energy
|
Energy
|
||||||||||||||||||||||||||||
Electric and Gas
|
Marketing
|
Trading Margins
|
Purchases
|
Interest Expense
|
|||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
15
|
$
|
18
|
$
|
(7)
|
$
|
(2)
|
$
|
(2)
|
|
|
|
|
$
|
(1)
|
|||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
17
|
39
|
(2)
|
(13)
|
(7)
|
$
|
1
|
$
|
2
|
$
|
1
|
|
|
||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
15
|
$
|
18
|
$
|
(7)
|
$
|
(2)
|
$
|
(2)
|
|
|
|
||||||||||||||||||
Change in unrealized gains (losses) relating
|
|||||||||||||||||||||||||||||||
to positions still held at the reporting date
|
17
|
39
|
(2)
|
(13)
|
(7)
|
$
|
1
|
$
|
2
|
$
|
1
|
||||||||||||||||||||
·
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets and are comprised of securities that are representative of the Wilshire 5000 Total Market Index.
|
·
|
Investments in commingled equity funds are classified as Level 2 and represent securities that track the S&P 500 Index, Dow Jones U.S. Total Stock Market Index and the Dow Jones U.S. Completion Total Stock Market Index. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
June 30, 2013
|
December 31, 2012
|
||||||||||||
Carrying
|
Carrying
|
||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||
PPL
|
|||||||||||||
Contract adjustment payments (a)
|
$
|
56
|
$
|
57
|
$
|
105
|
$
|
106
|
|||||
Long-term debt
|
19,626
|
21,413
|
19,476
|
21,671
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Long-term debt
|
3,263
|
3,462
|
3,272
|
3,556
|
|||||||||
PPL Electric
|
|||||||||||||
Long-term debt
|
1,967
|
2,168
|
1,967
|
2,333
|
|||||||||
LKE
|
|||||||||||||
Long-term debt
|
4,075
|
4,231
|
4,075
|
4,423
|
|||||||||
LG&E
|
|||||||||||||
Long-term debt
|
1,112
|
1,136
|
1,112
|
1,178
|
|||||||||
KU
|
|||||||||||||
Long-term debt
|
1,842
|
1,938
|
1,842
|
2,056
|
(a)
|
Reflected in "Other current liabilities" and "Other deferred credits and noncurrent liabilities" on the Balance Sheets.
|
|
PPL
|
PPL
|
||||||||||||||||||
PPL
|
Energy Supply
|
Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Commodity price risk (including basis and
|
|||||||||||||||||||
volumetric risk)
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Interest rate risk:
|
|||||||||||||||||||
Debt issuances
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Equity securities price risk:
|
|||||||||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Future stock transactions
|
X
|
||||||||||||||||||
Foreign currency risk - WPD investment
|
X
|
X
|
= PPL and PPL Energy Supply actively mitigate market risks through their risk management programs described above.
|
M
|
= The regulatory environments for PPL's regulated entities, by definition, significantly mitigate market risk.
|
·
|
PPL is exposed to market and commodity price, basis and volumetric risk through its domestic subsidiaries as described below. Volumetric risk is significantly mitigated at WPD as a result of the method of regulation in the U.K.
|
·
|
PPL Energy Supply is exposed to commodity price, basis and volumetric risks for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities.
|
·
|
PPL Electric is exposed to commodity price and volumetric risks from its obligation as PLR; however, its PUC-approved cost recovery mechanism substantially eliminates its exposure to market risk. PPL Electric also mitigates its exposure to volumetric risk by entering into full-requirement supply agreements to serve its PLR customers. These supply agreements transfer the volumetric risk associated with the PLR obligation to the energy suppliers.
|
·
|
LG&E's and KU's rates include certain mechanisms for fuel, gas supply and environmental expenses. These mechanisms generally provide for timely recovery of market price and volumetric fluctuations associated with these expenses.
|
|
Interest rate risk
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances. WPD holds over-the-counter cross currency swaps to limit exposure to market fluctuations on interest and principal payments from changes in foreign currency exchange rates and interest rates. LG&E utilizes over-the-counter interest rate swaps to limit exposure to market fluctuations on floating-rate debt and LG&E and KU utilize forward starting interest rate swaps to hedge changes in benchmark interest rates.
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with debt securities held by defined benefit plans. This risk is significantly mitigated to the extent that the plans are sponsored at, or sponsored on behalf of, the regulated domestic utilities and for certain plans at WPD due to the recovery mechanisms in place. Additionally, PPL Energy Supply is exposed to interest rate risk associated with debt securities held by the NDT.
|
·
|
PPL and its subsidiaries are exposed to equity securities price risk associated with defined benefit plans. This risk is significantly mitigated at the regulated domestic utilities and for certain plans at WPD due to the recovery mechanisms in place. Additionally, PPL Energy Supply is exposed to equity securities price risk in the NDT funds.
|
·
|
PPL is exposed to equity securities price risk from future stock sales and/or purchases.
|
·
|
PPL is exposed to foreign currency exchange risk primarily associated with its investments in U.K. affiliates.
|
Volume (a)
|
||||||||||
Commodity
|
Unit of Measure
|
2013 (b)
|
2014
|
2015
|
Thereafter
|
|||||
Power
|
MWh
|
(20,132,552)
|
(28,846,530)
|
(4,693,573)
|
1,575,123
|
|||||
Capacity
|
MW-Month
|
(10,339)
|
(9,075)
|
(1,453)
|
490
|
|||||
Gas
|
MMBtu
|
27,768,152
|
(2,395,839)
|
(4,919,285)
|
(8,210,551)
|
|||||
FTRs
|
MW-Month
|
8,807
|
8,519
|
1,465
|
||||||
Oil
|
Barrels
|
(148,614)
|
300,000
|
392,331
|
378,315
|
(a)
|
Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
(b)
|
Represents balance of the current year.
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments (a)
|
hedging instruments
|
as hedging instruments (a)
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps (c)
|
$
|
130
|
$
|
3
|
|
$
|
4
|
$
|
14
|
$
|
22
|
|
$
|
5
|
|||||||||||||||
Cross-currency swaps
|
1
|
1
|
|
|
|
3
|
|
|
|||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
11
|
|
$
|
46
|
|
|
2
|
|
23
|
||||||||||||||||||||
Commodity contracts
|
|
|
1,146
|
879
|
59
|
|
$
|
1,452
|
1,010
|
||||||||||||||||||||
Total current
|
142
|
4
|
1,192
|
883
|
73
|
27
|
1,452
|
1,038
|
|||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||||||||
Interest rate swaps (c)
|
2
|
|
|
39
|
1
|
|
|
53
|
|||||||||||||||||||||
Cross-currency swaps
|
61
|
|
|
|
14
|
1
|
|
|
|||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
|
|
28
|
3
|
|
|
|
19
|
|||||||||||||||||||||
Commodity contracts
|
|
|
508
|
472
|
27
|
|
530
|
556
|
|||||||||||||||||||||
Total noncurrent
|
63
|
|
536
|
514
|
42
|
1
|
530
|
628
|
|||||||||||||||||||||
Total derivatives
|
$
|
205
|
$
|
4
|
$
|
1,728
|
$
|
1,397
|
$
|
115
|
$
|
28
|
$
|
1,982
|
$
|
1,666
|
(a)
|
$264 million and $300 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at June 30, 2013 and December 31, 2012.
|
(b)
|
Represents the location on the Balance Sheets.
|
(c)
|
Excludes accrued interest, if applicable.
|
Three Months
|
Six Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gain (Loss)
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Six Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
68
|
$
|
77
|
Interest expense
|
$
|
(4)
|
|
$
|
(9)
|
|
|||||||||||||
Cross-currency swaps
|
(21)
|
52
|
Interest expense
|
1
|
|
1
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
1
|
|
70
|
|
||||||||||||||||||||
Commodity contracts
|
|
|
Wholesale energy
|
|||||||||||||||||||||
marketing
|
73
|
|
140
|
$
|
1
|
|||||||||||||||||||
Depreciation
|
1
|
|
1
|
|
||||||||||||||||||||
Energy purchases
|
(14)
|
|
(30)
|
|
||||||||||||||||||||
Total
|
$
|
47
|
$
|
129
|
$
|
58
|
|
$
|
173
|
$
|
1
|
|||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
1
|
$
|
17
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Six Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
4
|
$
|
123
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(4)
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
22
|
15
|
|||||
Wholesale energy marketing
|
739
|
40
|
||||||
Net energy trading margins (a)
|
1
|
(6)
|
||||||
Fuel
|
(3)
|
(2)
|
||||||
Energy purchases
|
(599)
|
(13)
|
||||||
Total
|
$
|
162
|
$
|
153
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
11
|
$
|
15
|
|||
Derivatives Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
48
|
$
|
58
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL defines as spot activity, which is not accounted for as a derivative.
|
Derivatives in
|
Hedged Items in
|
Location of Gain
|
Gain (Loss) Recognized
|
Gain (Loss) Recognized
|
|||||||||||||
Fair Value Hedging
|
Fair Value Hedging
|
(Loss) Recognized in
|
in Income on Derivative
|
in Income on Related Item
|
|||||||||||||
Relationships
|
Relationships
|
Income on Derivative
|
Three Months
|
Six Months
|
Three Months
|
Six Months
|
|||||||||||
Interest rate swaps
|
Fixed rate debt
|
Interest expense
|
$
|
1
|
$
|
1
|
$
|
1
|
$
|
2
|
Three Months
|
Six Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gain (Loss)
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Six Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
(25)
|
$
|
(22)
|
Interest expense
|
$
|
(5)
|
|
$
|
(9)
|
|
|||||||||||||
Cross-currency swaps
|
34
|
46
|
Interest expense
|
|
|
(1)
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
47
|
|
28
|
|
||||||||||||||||||||
Commodity contracts
|
(14)
|
99
|
Wholesale energy
|
|||||||||||||||||||||
marketing
|
227
|
$
|
(5)
|
499
|
$
|
(1)
|
||||||||||||||||||
Depreciation
|
|
|
1
|
|
||||||||||||||||||||
Energy purchases
|
(45)
|
1
|
(85)
|
(3)
|
||||||||||||||||||||
Total
|
$
|
(5)
|
$
|
123
|
$
|
224
|
$
|
(4)
|
$
|
433
|
$
|
(4)
|
||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
2
|
$
|
(1)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Six Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
25
|
$
|
7
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(4)
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
1
|
23
|
|||||
Wholesale energy marketing
|
33
|
1,376
|
||||||
Net energy trading margins (a)
|
13
|
22
|
||||||
Fuel
|
(12)
|
(6)
|
||||||
Energy purchases
|
(11)
|
(1,081)
|
||||||
Total
|
$
|
47
|
$
|
337
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(9)
|
$
|
(3)
|
(a)
|
Differs from the Statement of Income due to intra-month transactions that PPL defines as spot activity, which is not accounted for as a derivative.
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
|||||||||||||||||||||
as hedging instruments (a)
|
hedging instruments
|
as hedging instruments (a)
|
|||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||
Current:
|
|||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||
Commodity contracts
|
$
|
1,146
|
$
|
879
|
$
|
59
|
|
$
|
1,452
|
$
|
1,010
|
||||||||||||
Total current
|
1,146
|
879
|
59
|
|
1,452
|
1,010
|
|||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||
Assets/Liabilities (b):
|
|||||||||||||||||||||||
Commodity contracts
|
508
|
472
|
27
|
|
530
|
556
|
|||||||||||||||||
Total noncurrent
|
508
|
472
|
27
|
|
530
|
556
|
|||||||||||||||||
Total derivatives
|
$
|
1,654
|
$
|
1,351
|
$
|
86
|
|
$
|
1,982
|
$
|
1,566
|
(a)
|
$264 million and $300 million of net gains associated with derivatives that were no longer designated as hedging instruments are recorded in AOCI at June 30, 2013 and December 31, 2012.
|
(b)
|
Represents the location on the Balance Sheets.
|
Three Months
|
Six Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gains (Losses)
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Six Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Commodity contracts
|
Wholesale energy
|
|||||||||||||||||||||||
|
|
marketing
|
$
|
73
|
|
$
|
140
|
$
|
1
|
|||||||||||||||
Depreciation
|
1
|
|
1
|
|
||||||||||||||||||||
Energy purchases
|
(14)
|
|
(30)
|
|
||||||||||||||||||||
Total
|
|
|
$
|
60
|
|
$
|
111
|
$
|
1
|
|||||||||||||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instrument
|
Income on Derivative
|
Three Months
|
Six Months
|
|||||
Commodity contracts
|
Unregulated retail electric and gas
|
$
|
22
|
$
|
15
|
|||
Wholesale energy marketing
|
739
|
40
|
||||||
Net energy trading margins (a)
|
1
|
(6)
|
||||||
Fuel
|
(3)
|
(2)
|
||||||
Energy purchases
|
(599)
|
(13)
|
||||||
Total
|
$
|
160
|
$
|
34
|
(a)
|
Differs from the Statements of Income due to intra-month transactions that PPL Energy Supply defines as spot activity, which is not accounted for as a derivative.
|
Three Months
|
Six Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gains (Losses)
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Six Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
|
Wholesale energy
|
|||||||||||||||||||||||
Commodity contracts
|
$
|
(14)
|
$
|
99
|
marketing
|
$
|
227
|
$
|
(5)
|
$
|
499
|
$
|
(1)
|
|||||||||||
Depreciation
|
1
|
|
|
1
|
|
|||||||||||||||||||
Energy purchases
|
(45)
|
1
|
|
(85)
|
(3)
|
|||||||||||||||||||
Total
|
$
|
(14)
|
$
|
99
|
$
|
183
|
$
|
(4)
|
$
|
415
|
$
|
(4)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Six Months
|
|||||
|
||||||||
Commodity contracts
|
Unregulated retail electric and gas
|
$
|
1
|
$
|
23
|
|||
Wholesale energy marketing
|
33
|
1,376
|
||||||
Net energy trading margins (a)
|
13
|
22
|
||||||
Fuel
|
(12)
|
(6)
|
||||||
Energy purchases
|
(11)
|
(1,081)
|
||||||
Total
|
$
|
24
|
$
|
334
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Current:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
72
|
|
|
$
|
14
|
|
|
(a)
|
Represents the location on the Balance Sheets.
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
48
|
$
|
58
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Current:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
36
|
|
|
$
|
7
|
|
|
(a)
|
Represents the location on the Balance Sheets.
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
24
|
$
|
29
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Current:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
36
|
|
|
$
|
7
|
|
|
(a)
|
Represents the location on the Balance Sheets.
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
24
|
$
|
29
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Current:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
|
$
|
4
|
|
$
|
5
|
|||||||||||||
Total current
|
|
4
|
|
5
|
|||||||||||||||
Noncurrent:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
|
39
|
|
53
|
|||||||||||||||
Total noncurrent
|
|
39
|
|
53
|
|||||||||||||||
Total derivatives
|
|
$
|
43
|
|
|
$
|
58
|
(a)
|
Represents the location on the Balance Sheets.
|
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Income on Derivatives
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(4)
|
|||
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Regulatory Assets
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
11
|
$
|
15
|
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Income on Derivatives
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(4)
|
|||
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Regulatory Assets
|
Three Months
|
Six Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(9)
|
$
|
(3)
|
Assets
|
Liabilities
|
||||||||||||||||||||||||||
Eligible for Offset
|
Eligible for Offset
|
||||||||||||||||||||||||||
Cash
|
Cash
|
||||||||||||||||||||||||||
|
Derivative
|
Collateral
|
|
|
Derivative
|
Collateral
|
|
||||||||||||||||||||
Gross
|
Instruments
|
Received
|
Net
|
Gross
|
Instruments
|
Pledged
|
Net
|
||||||||||||||||||||
June 30, 2013
|
|||||||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,654
|
$
|
1,221
|
$
|
29
|
$
|
404
|
$
|
1,351
|
$
|
1,221
|
$
|
12
|
$
|
118
|
|||||||||||
Treasury Derivatives
|
279
|
4
|
|
275
|
50
|
4
|
22
|
24
|
|||||||||||||||||||
Total
|
$
|
1,933
|
$
|
1,225
|
$
|
29
|
$
|
679
|
$
|
1,401
|
$
|
1,225
|
$
|
34
|
$
|
142
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,654
|
$
|
1,221
|
$
|
29
|
$
|
404
|
$
|
1,351
|
$
|
1,221
|
$
|
12
|
$
|
118
|
LKE
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
72
|
|
|
$
|
72
|
$
|
43
|
|
$
|
22
|
$
|
21
|
|||||||||||||
LG&E
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
36
|
|
|
|
$
|
36
|
$
|
43
|
|
$
|
22
|
$
|
21
|
||||||||||||
KU
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
36
|
|
|
$
|
36
|
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
Energy Commodities
|
$
|
2,068
|
$
|
1,413
|
$
|
111
|
$
|
544
|
$
|
1,566
|
$
|
1,413
|
$
|
9
|
$
|
144
|
||||||||||
Treasury Derivatives
|
29
|
19
|
|
10
|
128
|
19
|
30
|
79
|
||||||||||||||||||
Total
|
$
|
2,097
|
$
|
1,432
|
$
|
111
|
$
|
554
|
$
|
1,694
|
$
|
1,432
|
$
|
39
|
$
|
223
|
||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||
Energy Commodities
|
$
|
2,068
|
$
|
1,413
|
$
|
111
|
$
|
544
|
$
|
1,566
|
$
|
1,413
|
$
|
9
|
$
|
144
|
LKE
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
14
|
|
|
$
|
14
|
$
|
58
|
|
$
|
30
|
$
|
28
|
|||||||||||||
LG&E
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
7
|
|
|
$
|
7
|
$
|
58
|
|
$
|
30
|
$
|
28
|
|||||||||||||
KU
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
7
|
|
|
$
|
7
|
|
|
|
|
PPL
|
||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
|||||||||||
Aggregate fair value of derivative instruments in a net liability
|
||||||||||||||
position with credit risk-related contingent features
|
$
|
148
|
$
|
118
|
$
|
30
|
$
|
30
|
||||||
Aggregate fair value of collateral posted on these derivative instruments
|
22
|
|
22
|
22
|
||||||||||
Aggregate fair value of additional collateral requirements in the event of
|
|
|
||||||||||||
a credit downgrade below investment grade (a)
|
144
|
136
|
8
|
8
|
(a)
|
Includes the effect of net receivables and payables already recorded on the Balance Sheet.
|
(PPL, PPL Energy Supply, LKE, LG&E and KU)
|
|||||||||||||||||
The changes in the carrying amounts of AROs were as follows.
|
|||||||||||||||||
PPL
|
|||||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
KU
|
|||||||||||||
Balance at December 31, 2012
|
$
|
552
|
$
|
375
|
$
|
131
|
$
|
62
|
$
|
69
|
|||||||
Accretion expense
|
18
|
14
|
3
|
1
|
2
|
||||||||||||
Changes in estimated cash flow or settlement date
|
|
(1)
|
1
|
1
|
|
||||||||||||
Effect of foreign currency exchange rates
|
(3)
|
|
|
|
|
||||||||||||
Obligations settled
|
(6)
|
(3)
|
(3)
|
(3)
|
|
||||||||||||
Balance at June 30, 2013
|
$
|
561
|
$
|
385
|
$
|
132
|
$
|
61
|
$
|
71
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
12
|
$
|
11
|
|
|
$
|
11
|
|||||||||||||||||
Equity securities:
|
|||||||||||||||||||||||||||||
U.S. large-cap
|
227
|
$
|
241
|
|
468
|
222
|
$
|
190
|
|
412
|
|||||||||||||||||||
U.S. mid/small-cap
|
31
|
37
|
|
68
|
30
|
30
|
|
60
|
|||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
U.S. Treasury
|
89
|
6
|
|
95
|
86
|
9
|
|
95
|
|||||||||||||||||||||
U.S. government sponsored
|
|||||||||||||||||||||||||||||
agency
|
5
|
1
|
|
6
|
8
|
1
|
|
9
|
|||||||||||||||||||||
Municipality
|
77
|
2
|
$
|
2
|
77
|
78
|
5
|
$
|
1
|
82
|
|||||||||||||||||||
Investment-grade corporate
|
37
|
2
|
|
39
|
36
|
4
|
|
40
|
|||||||||||||||||||||
Other
|
3
|
|
|
3
|
3
|
|
|
3
|
|||||||||||||||||||||
Receivables/payables, net
|
3
|
|
|
3
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
484
|
289
|
2
|
771
|
474
|
239
|
1
|
712
|
|||||||||||||||||||||
Auction rate securities
|
20
|
|
1
|
19
|
20
|
|
1
|
19
|
|||||||||||||||||||||
Total
|
$
|
504
|
$
|
289
|
$
|
3
|
$
|
790
|
$
|
494
|
$
|
239
|
$
|
2
|
$
|
731
|
|||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
12
|
|
|
$
|
12
|
$
|
11
|
|
|
$
|
11
|
|||||||||||||||||
Equity securities:
|
|||||||||||||||||||||||||||||
U.S. large-cap
|
227
|
$
|
241
|
|
468
|
222
|
$
|
190
|
|
412
|
|||||||||||||||||||
U.S. mid/small-cap
|
31
|
37
|
|
68
|
30
|
30
|
|
60
|
|||||||||||||||||||||
Debt securities:
|
|||||||||||||||||||||||||||||
U.S. Treasury
|
89
|
6
|
|
95
|
86
|
9
|
|
95
|
|||||||||||||||||||||
U.S. government sponsored
|
|||||||||||||||||||||||||||||
agency
|
5
|
1
|
|
6
|
8
|
1
|
|
9
|
|||||||||||||||||||||
Municipality
|
77
|
2
|
$
|
2
|
77
|
78
|
5
|
$
|
1
|
82
|
|||||||||||||||||||
Investment-grade corporate
|
37
|
2
|
|
39
|
36
|
4
|
|
40
|
|||||||||||||||||||||
Other
|
3
|
|
|
3
|
3
|
|
|
3
|
|||||||||||||||||||||
Receivables/payables, net
|
3
|
|
|
3
|
|
|
|
|
|||||||||||||||||||||
Total NDT funds
|
484
|
289
|
2
|
771
|
474
|
239
|
1
|
712
|
|||||||||||||||||||||
Auction rate securities
|
17
|
|
1
|
16
|
17
|
|
1
|
16
|
|||||||||||||||||||||
Total
|
$
|
501
|
$
|
289
|
$
|
3
|
$
|
787
|
$
|
491
|
$
|
239
|
$
|
2
|
$
|
728
|
Maturity
|
Maturity
|
Maturity
|
Maturity
|
|||||||||||||
Less Than
|
1-5
|
6-10
|
in Excess
|
|||||||||||||
1 Year
|
Years
|
Years
|
of 10 Years
|
Total
|
||||||||||||
PPL
|
||||||||||||||||
Amortized cost
|
$
|
12
|
$
|
81
|
$
|
61
|
$
|
77
|
$
|
231
|
||||||
Fair value
|
12
|
84
|
63
|
80
|
239
|
|||||||||||
PPL Energy Supply
|
||||||||||||||||
Amortized cost
|
$
|
12
|
$
|
81
|
$
|
61
|
$
|
74
|
$
|
228
|
||||||
Fair value
|
12
|
84
|
63
|
77
|
236
|
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
PPL
|
|||||||||||||
Proceeds from sales of NDT securities (a)
|
$
|
35
|
$
|
45
|
$
|
59
|
$
|
79
|
|||||
Other proceeds from sales
|
|
5
|
|
5
|
|||||||||
Gross realized gains (b)
|
3
|
8
|
7
|
13
|
|||||||||
Gross realized losses (b)
|
2
|
5
|
4
|
6
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Proceeds from sales of NDT securities (a)
|
$
|
35
|
$
|
45
|
$
|
59
|
$
|
79
|
|||||
Other proceeds from sales
|
|
3
|
|
3
|
|||||||||
Gross realized gains (b)
|
3
|
8
|
7
|
13
|
|||||||||
Gross realized losses (b)
|
2
|
5
|
4
|
6
|
(a)
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized on the Statements of Income.
|
Foreign
|
Unrealized gains (losses)
|
Defined benefit plans
|
||||||||||||||||||||||
currency
|
Available-
|
Equity
|
Prior
|
Actuarial
|
Transition
|
|||||||||||||||||||
translation
|
for-sale
|
Qualifying
|
investees'
|
service
|
gain
|
asset
|
||||||||||||||||||
adjustments
|
securities
|
derivatives
|
AOCI
|
costs
|
(loss)
|
(obligation)
|
Total
|
|||||||||||||||||
PPL
|
||||||||||||||||||||||||
March 31, 2013
|
$
|
(394)
|
$
|
134
|
$
|
114
|
$
|
1
|
$
|
(13)
|
$
|
(1,989)
|
$
|
1
|
$
|
(2,146)
|
||||||||
Amounts arising during the period
|
(7)
|
2
|
24
|
|
|
|
|
19
|
||||||||||||||||
Reclassifications from AOCI
|
|
(1)
|
(36)
|
|
2
|
34
|
|
(1)
|
||||||||||||||||
Net OCI during the period
|
(7)
|
1
|
(12)
|
|
2
|
34
|
|
18
|
||||||||||||||||
June 30, 2013
|
$
|
(401)
|
$
|
135
|
$
|
102
|
$
|
1
|
$
|
(11)
|
$
|
(1,955)
|
$
|
1
|
$
|
(2,128)
|
||||||||
December 31, 2012
|
$
|
(149)
|
$
|
112
|
$
|
132
|
$
|
1
|
$
|
(14)
|
$
|
(2,023)
|
$
|
1
|
$
|
(1,940)
|
||||||||
Amounts arising during the period
|
(252)
|
25
|
86
|
|
|
|
|
(141)
|
||||||||||||||||
Reclassifications from AOCI
|
|
(2)
|
(116)
|
|
3
|
68
|
|
(47)
|
||||||||||||||||
Net OCI during the period
|
(252)
|
23
|
(30)
|
|
3
|
68
|
|
(188)
|
||||||||||||||||
June 30, 2013
|
$
|
(401)
|
$
|
135
|
$
|
102
|
$
|
1
|
$
|
(11)
|
$
|
(1,955)
|
$
|
1
|
$
|
(2,128)
|
||||||||
PPL Energy Supply
|
||||||||||||||||||||||||
March 31, 2013
|
|
$
|
134
|
$
|
181
|
$
|
(9)
|
$
|
(261)
|
|
$
|
45
|
||||||||||||
Amounts arising during the period
|
|
2
|
|
|
|
|
2
|
|||||||||||||||||
Reclassifications from AOCI
|
|
(1)
|
(37)
|
1
|
4
|
|
(33)
|
|||||||||||||||||
Net OCI during the period
|
|
1
|
(37)
|
1
|
4
|
|
(31)
|
|||||||||||||||||
June 30, 2013
|
|
$
|
135
|
$
|
144
|
$
|
(8)
|
$
|
(257)
|
|
$
|
14
|
||||||||||||
December 31, 2012
|
$
|
112
|
$
|
211
|
$
|
(10)
|
$
|
(265)
|
|
$
|
48
|
|||||||||||||
Amounts arising during the period
|
25
|
|
|
|
|
|
25
|
|||||||||||||||||
Reclassifications from AOCI
|
(2)
|
(67)
|
|
2
|
8
|
|
(59)
|
|||||||||||||||||
Net OCI during the period
|
23
|
(67)
|
|
2
|
8
|
|
(34)
|
|||||||||||||||||
June 30, 2013
|
$
|
135
|
$
|
144
|
|
|
$
|
(8)
|
$
|
(257)
|
|
$
|
14
|
Three Months
|
|||||||||||||||||||||||||
Affected Line Item on the Statements of Income
|
|||||||||||||||||||||||||
Other
|
|||||||||||||||||||||||||
Wholesale
|
Income
|
||||||||||||||||||||||||
energy
|
Energy
|
(Expense),
|
Interest
|
Total
|
Income
|
Total
|
|||||||||||||||||||
Details about AOCI
|
marketing
|
purchases
|
Depreciation
|
net
|
Expense
|
Pre-tax
|
Taxes
|
After-tax
|
|||||||||||||||||
PPL
|
|||||||||||||||||||||||||
Available-for-sale securities
|
$
|
1
|
$
|
1
|
|
$
|
1
|
||||||||||||||||||
Qualifying derivatives
|
|||||||||||||||||||||||||
Interest rate swaps
|
$
|
(4)
|
(4)
|
$
|
2
|
(2)
|
|||||||||||||||||||
Cross-currency swaps
|
1
|
1
|
2
|
|
2
|
||||||||||||||||||||
Energy commodities
|
$
|
73
|
$
|
(14)
|
$
|
1
|
60
|
(24)
|
36
|
||||||||||||||||
Total
|
$
|
73
|
$
|
(14)
|
$
|
1
|
$
|
1
|
$
|
(3)
|
58
|
(22)
|
36
|
||||||||||||
Defined benefit plans
|
|||||||||||||||||||||||||
Prior service costs
|
(3)
|
1
|
(2)
|
||||||||||||||||||||||
Net actuarial loss
|
(46)
|
12
|
(34)
|
||||||||||||||||||||||
Total
|
$
|
(49)
|
$
|
13
|
(36)
|
||||||||||||||||||||
Total reclassifications
|
|||||||||||||||||||||||||
during the period
|
$
|
1
|
|||||||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||
Available-for-sale securities
|
$
|
1
|
$
|
1
|
|
$
|
1
|
||||||||||||||||||
Qualifying derivatives
|
|||||||||||||||||||||||||
Energy commodities
|
$
|
73
|
$
|
(14)
|
$
|
1
|
60
|
$
|
(23)
|
37
|
|||||||||||||||
Total
|
$
|
73
|
$
|
(14)
|
$
|
1
|
|
|
60
|
(23)
|
37
|
||||||||||||||
Defined benefit plans
|
|||||||||||||||||||||||||
Prior service costs
|
(1)
|
|
(1)
|
||||||||||||||||||||||
Net actuarial loss
|
(7)
|
3
|
(4)
|
||||||||||||||||||||||
Total
|
$
|
(8)
|
$
|
3
|
(5)
|
||||||||||||||||||||
Total reclassifications
|
|||||||||||||||||||||||||
during the period
|
$
|
33
|
|||||||||||||||||||||||
Six Months
|
|||||||||||||||||||||||||
Affected Line Item on the Statements of Income
|
|||||||||||||||||||||||||
Other
|
|||||||||||||||||||||||||
Wholesale
|
Income
|
||||||||||||||||||||||||
energy
|
Energy
|
(Expense),
|
Interest
|
Total
|
Income
|
Total
|
|||||||||||||||||||
Details about AOCI
|
marketing
|
purchases
|
Depreciation
|
net
|
Expense
|
Pre-tax
|
Taxes
|
After-tax
|
|||||||||||||||||
PPL
|
|||||||||||||||||||||||||
Available-for-sale securities
|
$
|
3
|
$
|
3
|
$
|
(1)
|
$
|
2
|
|||||||||||||||||
Qualifying derivatives
|
|||||||||||||||||||||||||
Interest rate swaps
|
$
|
(9)
|
(9)
|
4
|
(5)
|
||||||||||||||||||||
Cross-currency swaps
|
70
|
1
|
71
|
(17)
|
54
|
||||||||||||||||||||
Energy commodities
|
$
|
140
|
$
|
(30)
|
$
|
1
|
111
|
(44)
|
67
|
||||||||||||||||
Total
|
$
|
140
|
$
|
(30)
|
$
|
1
|
$
|
70
|
$
|
(8)
|
173
|
(57)
|
116
|
||||||||||||
Defined benefit plans
|
|||||||||||||||||||||||||
Prior service costs
|
(5)
|
2
|
(3)
|
||||||||||||||||||||||
Net actuarial loss
|
(93)
|
25
|
(68)
|
||||||||||||||||||||||
Total
|
$
|
(98)
|
$
|
27
|
(71)
|
||||||||||||||||||||
Total reclassifications
|
|||||||||||||||||||||||||
during the period
|
$
|
47
|
|||||||||||||||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||
Available-for-sale securities
|
$
|
3
|
$
|
3
|
$
|
(1)
|
$
|
2
|
|||||||||||||||||
Qualifying derivatives
|
|||||||||||||||||||||||||
Energy commodities
|
$
|
140
|
$
|
(30)
|
$
|
1
|
111
|
(44)
|
67
|
||||||||||||||||
Total
|
$
|
140
|
$
|
(30)
|
$
|
1
|
|
|
111
|
(44)
|
67
|
||||||||||||||
Defined benefit plans
|
|||||||||||||||||||||||||
Prior service costs
|
(3)
|
1
|
(2)
|
||||||||||||||||||||||
Net actuarial loss
|
(13)
|
5
|
(8)
|
||||||||||||||||||||||
Total
|
$
|
(16)
|
$
|
6
|
(10)
|
||||||||||||||||||||
Total reclassifications
|
|||||||||||||||||||||||||
during the period
|
$
|
59
|
·
|
"Overview" provides a description of PPL and its business strategy, a summary of Net Income Attributable to PPL Shareowners and a discussion of certain events related to PPL's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL's earnings, a review of results by reportable segment and a description of key factors by segment expected to impact future earnings. This section ends with explanations of significant changes in principal line items on PPL's Statements of Income, comparing the three and six months ended June 30, 2013 with the same periods in 2012.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL's risk management programs relating to market and credit risk.
|
PPL Corporation*
|
|||||||||||||||||||||||||||
PPL Capital Funding
|
|||||||||||||||||||||||||||
LKE*
|
PPL Global
● Engages in the regulated distribution of electricity in the U.K.
|
PPL Electric*
● Engages in the regulated transmission and distribution of electricity in Pennsylvania
|
PPL Energy Supply*
|
||||||||||||||||||||||||
LG&E*
● Engages in the regulated generation, transmission, distribution and sale of electricity in Kentucky, and distribution and sale of natural gas in Kentucky
|
KU*
● Engages in the regulated generation, transmission, distribution and sale of electricity, primarily in Kentucky
|
PPL EnergyPlus
● Performs energy marketing and trading activities
● Purchases fuel
|
PPL Generation
● Engages in the competitive generation of electricity, primarily in Pennsylvania and Montana
|
||||||||||||||||||||||||
Kentucky Regulated
Segment
|
U.K. Regulated
Segment
|
Pennsylvania Regulated Segment
|
Supply
Segment
|
Ownership or
|
||||
Lease Interest
|
||||
Primary Fuel
|
in MW (a)
|
|||
Regulated
|
||||
Coal (c)
|
5,940
|
|||
Natural Gas/Oil (b)
|
2,098
|
|||
Hydro
|
78
|
|||
Total Regulated
|
8,116
|
|||
Competitive
|
||||
Coal (b) (c)
|
4,146
|
|||
Natural Gas/Oil
|
3,316
|
|||
Nuclear (c)
|
2,275
|
|||
Hydro
|
807
|
|||
Other (d)
|
70
|
|||
Total Competitive
|
10,614
|
|||
Total
|
18,730
|
(a)
|
The capacity of generation units is based on a number of factors, including the operating experience and physical conditions of the units, and may be revised periodically to reflect changed circumstances. See "Item 2. Properties" in PPL's 2012 Form 10-K for additional information on ownership percentages.
|
(b)
|
Includes leasehold interests. See Note 11 to the Financial Statements in PPL's 2012 Form 10-K for additional information.
|
(c)
|
Includes units that are jointly owned or subject to a power purchase agreement. Each owner is entitled to its proportionate share of the unit's total output and funds its proportionate share of fuel and other operating costs. See Notes 14 and 15 to the Financial Statements in PPL's 2012 Form 10-K for additional information.
|
(d)
|
Includes facilities owned, controlled or for which PPL Energy Supply has the rights to the output.
|
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Kentucky Regulated
|
$
|
49
|
$
|
34
|
$
|
134
|
$
|
76
|
|||||
U.K. Regulated
|
245
|
196
|
558
|
361
|
|||||||||
Pennsylvania Regulated
|
45
|
29
|
109
|
62
|
|||||||||
Supply
|
77
|
12
|
31
|
313
|
|||||||||
Corporate and Other (a)
|
(11)
|
(14)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
405
|
$
|
271
|
$
|
818
|
$
|
812
|
|||||
EPS - basic
|
$
|
0.68
|
$
|
0.46
|
$
|
1.39
|
$
|
1.39
|
|||||
EPS - diluted (b)
|
$
|
0.63
|
$
|
0.46
|
$
|
1.28
|
$
|
1.39
|
(a)
|
Primarily represents financing and certain other costs incurred at the corporate level that have not been allocated or assigned to the segments, which are presented to reconcile segment information to PPL's consolidated results. For 2012, there were no significant amounts in this category.
|
(b)
|
See "Equity Units" below for information on the Equity Units' impact on the calculation of 2013 diluted EPS.
|
Three Months
|
Six Months
|
||||||||||||||||
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
||||||||||||
Utility revenues
|
$
|
682
|
$
|
658
|
4
|
$
|
1,482
|
$
|
1,363
|
9
|
|||||||
Fuel
|
216
|
215
|
|
447
|
428
|
4
|
|||||||||||
Energy purchases
|
37
|
34
|
9
|
123
|
108
|
14
|
|||||||||||
Other operation and maintenance
|
197
|
197
|
|
394
|
403
|
(2)
|
|||||||||||
Depreciation
|
83
|
86
|
(3)
|
165
|
172
|
(4)
|
|||||||||||
Taxes, other than income
|
12
|
12
|
|
24
|
23
|
4
|
|||||||||||
Total operating expenses
|
545
|
544
|
|
1,153
|
1,134
|
2
|
|||||||||||
Other Income (Expense) - net
|
|
(7)
|
(100)
|
(2)
|
(10)
|
(80)
|
|||||||||||
Interest Expense
|
61
|
54
|
13
|
116
|
109
|
6
|
|||||||||||
Income Taxes
|
28
|
13
|
115
|
78
|
28
|
179
|
|||||||||||
Income (Loss) from Discontinued Operations
|
1
|
(6)
|
(117)
|
1
|
(6)
|
(117)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
49
|
$
|
34
|
44
|
$
|
134
|
$
|
76
|
76
|
Three Months
|
Six Months
|
|||||
Kentucky Gross Margins
|
$
|
32
|
$
|
107
|
||
Other operation and maintenance
|
|
10
|
||||
Depreciation
|
(8)
|
(17)
|
||||
Taxes, other than income
|
|
(1)
|
||||
Other Income (Expense) - net
|
7
|
7
|
||||
Interest Expense
|
(7)
|
(7)
|
||||
Income Taxes
|
(15)
|
(44)
|
||||
Special items, after-tax
|
6
|
3
|
||||
Total
|
$
|
15
|
$
|
58
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Kentucky Gross Margins.
|
·
|
Lower other operation and maintenance for the six-month period primarily due to $17 million of lower costs due to the timing and scope of scheduled coal plant maintenance outages. This decrease was partially offset by $4 million of adjustments to regulatory assets and liabilities and increased coal plant operation costs of $3 million.
|
·
|
Higher depreciation for the three and six-month periods primarily due to environmental costs related to the elimination of the 2005 and 2006 ECR plans now being included in base rates, which added $13 million and $26 million to depreciation
|
·
|
Higher other income (expense) - net for the three and six-month periods primarily due to losses from the EEI investment recorded in 2012. The EEI investment was fully impaired in the fourth quarter of 2012.
|
·
|
Higher interest expense for the three and six-month periods primarily due to the remarketing of the PPL Capital Funding Junior Subordinated Notes component of the 2010 Equity Units and simultaneous exchange into Senior Notes. Interest expense associated with the 2010 Equity Units is allocated to the Kentucky Regulated segment.
|
·
|
Higher income taxes for the three and six-month periods primarily due to higher pre-tax income.
|
Income Statement
|
Three Months
|
Six Months
|
|||||||||||||
Line Item
|
2013
|
2012
|
2013
|
2012
|
|||||||||||
LKE acquisition-related adjustments:
|
|||||||||||||||
Income Taxes and Other
|
|||||||||||||||
Net operating loss carryforward and other tax-related adjustments
|
Operation and Maintenance
|
$
|
4
|
||||||||||||
Other:
|
|||||||||||||||
LKE discontinued operations, net of tax of ($1), $4, ($1), $4 (a)
|
Discontinued Operations
|
$
|
1
|
$
|
(5)
|
$
|
1
|
(5)
|
|||||||
EEI adjustments, net of tax of $0, $0, $0, $0
|
Other Income (Expense)-net
|
|
1
|
||||||||||||
Total
|
$
|
1
|
$
|
(5)
|
$
|
2
|
$
|
(1)
|
(a)
|
2012 includes an adjustment to an indemnification liability.
|
Three Months
|
Six Months
|
||||||||||||||||
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
||||||||||||
Utility revenues
|
$
|
559
|
$
|
543
|
3
|
$
|
1,197
|
$
|
1,095
|
9
|
|||||||
Energy-related businesses
|
13
|
14
|
(7)
|
23
|
24
|
(4)
|
|||||||||||
Total operating revenues
|
572
|
557
|
3
|
1,220
|
1,119
|
9
|
|||||||||||
Other operation and maintenance
|
112
|
112
|
|
229
|
225
|
2
|
|||||||||||
Depreciation
|
72
|
70
|
3
|
146
|
137
|
7
|
|||||||||||
Taxes, other than income
|
36
|
36
|
|
73
|
72
|
1
|
|||||||||||
Energy-related businesses
|
7
|
11
|
(36)
|
14
|
16
|
(13)
|
|||||||||||
Total operating expenses
|
227
|
229
|
(1)
|
462
|
450
|
3
|
|||||||||||
Other Income (Expense) - net
|
4
|
31
|
(87)
|
124
|
11
|
1,027
|
|||||||||||
Interest Expense
|
104
|
105
|
(1)
|
211
|
208
|
1
|
|||||||||||
Income Taxes
|
|
58
|
(100)
|
113
|
111
|
2
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
245
|
$
|
196
|
25
|
$
|
558
|
$
|
361
|
55
|
|
Three Months
|
Six Months
|
|||||
U.K.
|
|||||||
Utility revenues
|
$
|
68
|
$
|
143
|
|||
Other operation and maintenance
|
(4)
|
(10)
|
|||||
Depreciation
|
(6)
|
(11)
|
|||||
Interest expense
|
(3)
|
(7)
|
|||||
Other
|
(2)
|
|
|||||
Income taxes
|
(11)
|
(21)
|
|||||
U.S.
|
|||||||
Interest expense and other
|
(1)
|
1
|
|||||
Income taxes
|
9
|
9
|
|||||
Foreign currency exchange rates, after-tax (a)
|
(4)
|
(3)
|
|||||
Special items, after-tax
|
3
|
96
|
|||||
Total
|
$
|
49
|
$
|
197
|
(a)
|
Includes the effect of realized gains (losses) on foreign currency economic hedges.
|
·
|
Higher utility revenues for the three-month period primarily due to the April 1, 2013 and 2012 price increases which resulted in $50 million of higher utility revenues and $23 million of higher volume due primarily to weather, partially offset by $6 million of lower third-party engineering work.
|
·
|
Higher other operation and maintenance for the three-month period primarily due to $6 million of higher network maintenance expense, partially offset by $3 million of lower third-party engineering costs.
|
·
|
Higher depreciation for the three and six-month periods primarily due to PP&E additions.
|
·
|
Higher interest expense for the six-month period primarily due to $4 million of higher interest expense on index-linked notes and $3 million on other long-term debt arising from an April 2012 debt issuance.
|
·
|
Higher income taxes for the three-month period primarily due to higher pre-tax income, which increased income taxes by $14 million, and $9 million from a benefit recorded in 2012 due to the tax deductibility of interest on the acquisition financing for WPD Midlands, partially offset by $5 million of lower effective income tax rates and $5 million of prior year adjustments.
|
·
|
Lower income taxes for the three-month period primarily due to a $19 million 2013 adjustment related to a ruling obtained from the IRS regarding 2010 U.K. earnings and profits calculations and $4 million of lower income taxes on intercompany loans, partially offset by a $12 million increase to income tax expense attributable to a revision in the expected taxable amount of cash repatriation in 2013.
|
Income Statement
|
Three Months
|
Six Months
|
|||||||||||||
Line Item
|
2013
|
2012
|
2013
|
2012
|
|||||||||||
Other Income
|
|||||||||||||||
Foreign currency-related economic hedges, net of tax of $3, ($8), ($39), ($1) (a)
|
(Expense)-net
|
$
|
(5)
|
$
|
16
|
$
|
73
|
$
|
2
|
||||||
WPD Midlands acquisition-related adjustments:
|
|||||||||||||||
Other Operation
|
|||||||||||||||
Separation benefits, net of tax of $0, $0, $1, $2
|
and Maintenance
|
|
(4)
|
(1)
|
(8)
|
||||||||||
Other Operation
|
|||||||||||||||
Other acquisition-related adjustments, net of tax of $0, ($1), $0, ($1)
|
and Maintenance
|
|
4
|
(2)
|
4
|
||||||||||
Other:
|
|||||||||||||||
Windfall Profits Tax litigation (b)
|
Income Taxes
|
43
|
43
|
||||||||||||
Change in WPD line loss accrual, net of tax of $5, $0, $5, $0 (c)
|
Utility
|
(19)
|
(19)
|
||||||||||||
Total
|
$
|
19
|
$
|
16
|
$
|
94
|
$
|
(2)
|
(a)
|
Represents unrealized gains (losses) on contracts that economically hedge anticipated earnings denominated in GBP.
|
(b)
|
In May 2013, the U.S. Supreme Court reversed the December 2011 ruling, by the U.S. Court of Appeals for the Third Circuit, on the creditability for income tax purposes of the U.K. Windfall Profits Tax. As a result of the U.S. Supreme Court ruling, PPL recorded an income tax benefit during the three and six months ended June 30, 2013. See Note 5 to the Financial Statements for additional information.
|
(c)
|
WPD Midlands recorded an adjustment to its line loss accrual in June 2013 based on information provided by Ofgem regarding the calculation of line loss incentive/penalty for all network operators related to DPCR4, a price control period that ended prior to PPL's acquisition of WPD Midlands. See Note 6 to the Financial Statements for additional information.
|
Net Income Attributable to PPL Shareowners for the periods ended June 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Six Months
|
||||||||||||||||
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
||||||||||||
Utility revenues
|
|||||||||||||||||
External
|
$
|
413
|
$
|
403
|
2
|
$
|
925
|
$
|
860
|
8
|
|||||||
Intersegment
|
1
|
1
|
|
2
|
2
|
|
|||||||||||
Total utility revenues
|
414
|
404
|
2
|
927
|
862
|
8
|
|||||||||||
Energy purchases
|
|||||||||||||||||
External
|
120
|
120
|
|
292
|
273
|
7
|
|||||||||||
Intersegment
|
12
|
17
|
(29)
|
26
|
38
|
(32)
|
|||||||||||
Other operation and maintenance
|
124
|
143
|
(13)
|
257
|
283
|
(9)
|
|||||||||||
Depreciation
|
44
|
39
|
13
|
87
|
78
|
12
|
|||||||||||
Taxes, other than income
|
22
|
22
|
|
52
|
48
|
8
|
|||||||||||
Total operating expenses
|
322
|
341
|
(6)
|
714
|
720
|
(1)
|
|||||||||||
Other Income (Expense) - net
|
2
|
1
|
100
|
3
|
3
|
|
|||||||||||
Interest Expense
|
25
|
24
|
4
|
50
|
48
|
4
|
|||||||||||
Income Taxes
|
24
|
11
|
118
|
57
|
31
|
84
|
|||||||||||
Net Income
|
45
|
29
|
55
|
109
|
66
|
65
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
|
n/a
|
|
4
|
(100)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
45
|
$
|
29
|
55
|
$
|
109
|
$
|
62
|
76
|
Three Months
|
Six Months
|
|||||
Pennsylvania Gross Delivery Margins
|
$
|
21
|
$
|
61
|
||
Other operation and maintenance
|
13
|
20
|
||||
Depreciation
|
(5)
|
(9)
|
||||
Interest Expense
|
(1)
|
(2)
|
||||
Other
|
1
|
(1)
|
||||
Income Taxes
|
(13)
|
(26)
|
||||
Noncontrolling Interests
|
|
4
|
||||
Total
|
$
|
16
|
$
|
47
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Lower other operation and maintenance for the three-month period primarily due to lower corporate service costs of $6 million and lower vegetation management of $2 million.
|
·
|
Higher depreciation for the three and six-month periods primarily due to the impact of PP&E additions related to the ongoing efforts to ensure the reliability of the delivery system and replace aging infrastructure.
|
·
|
Higher income taxes for the three and six-month periods primarily due to higher pre-tax income.
|
Net Income Attributable to PPL Shareowners for the periods ended June 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Six Months
|
||||||||||||||||
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
||||||||||||
Energy revenues
|
|||||||||||||||||
External (a)
|
$
|
1,658
|
$
|
816
|
103
|
$
|
2,039
|
$
|
3,106
|
(34)
|
|||||||
Intersegment
|
12
|
17
|
(29)
|
26
|
38
|
(32)
|
|||||||||||
Energy-related businesses
|
122
|
115
|
6
|
235
|
213
|
10
|
|||||||||||
Total operating revenues
|
1,792
|
948
|
89
|
2,300
|
3,357
|
(31)
|
|||||||||||
Fuel (a)
|
224
|
196
|
14
|
522
|
407
|
28
|
|||||||||||
Energy purchases
|
|||||||||||||||||
External (a)
|
897
|
191
|
370
|
697
|
1,438
|
(52)
|
|||||||||||
Intersegment
|
1
|
|
n/a
|
2
|
1
|
100
|
|||||||||||
Other operation and maintenance
|
270
|
293
|
(8)
|
505
|
548
|
(8)
|
|||||||||||
Depreciation
|
79
|
70
|
13
|
157
|
135
|
16
|
|||||||||||
Taxes, other than income
|
16
|
17
|
(6)
|
33
|
35
|
(6)
|
|||||||||||
Energy-related businesses
|
118
|
113
|
4
|
228
|
210
|
9
|
|||||||||||
Total operating expenses
|
1,605
|
880
|
82
|
2,144
|
2,774
|
(23)
|
|||||||||||
Other Income (Expense) - net
|
12
|
4
|
200
|
16
|
9
|
78
|
|||||||||||
Other-Than-Temporary Impairments
|
|
1
|
(100)
|
|
1
|
(100)
|
|||||||||||
Interest Expense
|
60
|
53
|
13
|
120
|
101
|
19
|
|||||||||||
Income Taxes
|
62
|
6
|
933
|
21
|
177
|
(88)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
77
|
$
|
12
|
542
|
$
|
31
|
$
|
313
|
(90)
|
(a)
|
Includes the impact from energy-related economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements for additional information.
|
Three Months
|
Six Months
|
|||||
Unregulated Gross Energy Margins
|
$
|
(88)
|
$
|
(195)
|
||
Other operation and maintenance
|
16
|
29
|
||||
Depreciation
|
(9)
|
(22)
|
||||
Taxes, other than income
|
3
|
4
|
||||
Other Income (Expense) - net
|
9
|
10
|
||||
Interest expense
|
(7)
|
(19)
|
||||
Other
|
2
|
2
|
||||
Income Taxes
|
27
|
60
|
||||
Special items, after-tax
|
112
|
(151)
|
||||
Total
|
$
|
65
|
$
|
(282)
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Lower other operation and maintenance for the three-month period primarily due to $11 million of lower 2013 project and refueling outage costs at PPL Susquehanna and $4 million of Brunner Island Unit 3 outage costs in 2012 with no comparable outage in 2013.
|
·
|
Higher depreciation for the three and six-month periods primarily due to PP&E additions. The six-month period also includes $6 million attributable to the Ironwood Acquisition.
|
·
|
Higher other income (expense) - net for the three and six-month periods partially due to the impact of a worker's compensation adjustment of $4 million.
|
·
|
Higher interest expense for the six-month period due to $7 million from PPL Capital Funding's June 2012 $400 million debt issuance, $6 million due to lower capitalized interest in 2013 and $4 million due to financing associated with PPL Ironwood. Interest expense associated with certain PPL Capital Funding debt issuances is allocated to the Supply segment.
|
·
|
Lower income taxes for the three and six-month periods due to lower pre-tax income in 2013, which reduced income taxes by $30 million and $77 million, partially offset for the six-month period by an $11 million benefit from a state tax rate change recorded in 2012.
|
Income Statement
|
Three Months
|
Six Months
|
|||||||||||||
Line Item
|
2013
|
2012
|
2013
|
2012
|
|||||||||||
Adjusted energy-related economic activity, net, net of tax of ($51), $23, $28, ($79)
|
(a)
|
$
|
76
|
$
|
(32)
|
$
|
(41)
|
$
|
118
|
||||||
Impairments:
|
|||||||||||||||
Adjustments - nuclear decommissioning trust investments, net of tax of $0, ($1), $0, ($2)
|
Other Income-net
|
|
|
1
|
|||||||||||
Other:
|
|||||||||||||||
Change in tax accounting method related to repairs
|
Income Taxes
|
(3)
|
(3)
|
||||||||||||
Other Operation
|
|||||||||||||||
Counterparty bankruptcy, net of tax of ($1), $0, ($1), $5 (b)
|
and Maintenance
|
1
|
1
|
(6)
|
|||||||||||
Wholesale supply cost reimbursement, net of tax of $0, $0, $0, $0
|
(c)
|
1
|
1
|
||||||||||||
Other Operation
|
|||||||||||||||
Ash basin leak remediation adjustment, net of tax of $0, $0, $0, ($1)
|
and Maintenance
|
1
|
|||||||||||||
Coal contract modification payments, net of tax of $0, $5, $0, $5 (d)
|
Fuel
|
(7)
|
(7)
|
||||||||||||
Total
|
$
|
74
|
$
|
(38)
|
$
|
(43)
|
$
|
108
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. In 2012, PPL EnergyPlus recorded an additional allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012. In June 2013, PPL EnergyPlus received an approval for an administrative claim in the amount of $2 million.
|
(c)
|
Recorded in "Wholesale energy marketing - Realized" on the Statement of Income.
|
(d)
|
As a result of lower electricity and natural gas prices, coal-fired generation output decreased during 2012. Contract modification payments were incurred to reduce 2012 and 2013 contracted coal deliveries.
|
Three Months
|
Six Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
Operating Revenues
|
||||||||||||||
Unregulated retail electric and gas
|
$
|
20
|
$
|
(12)
|
$
|
12
|
$
|
(2)
|
||||||
Wholesale energy marketing
|
590
|
(458)
|
(232)
|
394
|
||||||||||
Operating Expenses
|
||||||||||||||
Fuel
|
(4)
|
(16)
|
(5)
|
(14)
|
||||||||||
Energy Purchases
|
(479)
|
442
|
155
|
(149)
|
||||||||||
Energy-related economic activity (a)
|
127
|
(44)
|
(70)
|
229
|
||||||||||
Option premiums
|
|
1
|
1
|
1
|
||||||||||
Adjusted energy-related economic activity
|
127
|
(43)
|
(69)
|
230
|
||||||||||
Less: Economic activity realized, associated with the monetization of
|
||||||||||||||
certain full-requirement sales contracts in 2010
|
|
12
|
|
33
|
||||||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
127
|
$
|
(55)
|
$
|
(69)
|
$
|
197
|
||||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
76
|
$
|
(32)
|
$
|
(41)
|
$
|
118
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
·
|
"Kentucky Gross Margins" is a single financial performance measure of the Kentucky Regulated segment's electricity generation, transmission and distribution operations as well as its distribution and sale of natural gas. In calculating this measure, fuel and energy purchases are deducted from revenues. In addition, utility revenues and expenses associated with approved cost recovery mechanisms are offset. These mechanisms allow for recovery of certain expenses, return on capital investments and performance incentives. Certain costs associated with these mechanisms, primarily ECR, DSM and GLT, are recorded as "Other operation and maintenance" and "Depreciation." As a result, this measure represents the net revenues from the Kentucky Regulated segment's operations.
|
·
|
"Pennsylvania Gross Delivery Margins" is a single financial performance measure of the Pennsylvania Regulated segment's electric delivery operations, which includes transmission and distribution activities. In calculating this measure, utility revenues and expenses associated with approved recovery mechanisms, including energy provided as a PLR, are offset with minimal impact on earnings. Costs associated with these mechanisms are recorded in "Energy purchases," "Other operation and maintenance," which is primarily Act 129 costs, and "Taxes, other than income," which is primarily gross receipts tax. This performance measure includes PLR energy purchases by PPL Electric from PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the table below. As a result, this measure represents the net revenues from the Pennsylvania Regulated segment's electric delivery operations.
|
·
|
"Unregulated Gross Energy Margins" is a single financial performance measure of the Supply segment's competitive energy non-trading and trading activities. In calculating this measure, the Supply segment's energy revenues are offset by the cost of fuel, energy purchases, certain other operation and maintenance expenses, primarily ancillary charges and gross receipts tax, which is recorded in "Taxes, other than income". This performance measure is relevant to PPL due to the volatility in the individual revenue and expense lines on the Statements of Income that comprise "Unregulated Gross Energy Margins." This volatility stems from a number of factors, including the required netting of certain transactions with ISOs and significant fluctuations in unrealized gains and losses. Such factors could result in gains or losses being recorded in either "Wholesale energy marketing" or "Energy purchases" on the Statements of Income. This performance measure includes PLR revenues from energy sales to PPL Electric by PPL EnergyPlus, which are recorded in "PLR intersegment utility revenue (expense)" in the table below. PPL excludes from "Unregulated Gross Energy Margins" the Supply segment's adjusted energy-related economic activity, which includes the changes in fair value of positions used to economically hedge a portion of the economic value of PPL's competitive generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Also included in adjusted energy-related economic activity is the premium amortization associated with options and for 2012 the ineffective portion of qualifying cash flow hedges and realized economic activity associated with the monetization of certain full-requirement sales contracts in 2010. This economic activity was deferred, with the exception of the full-requirement sales contracts that were monetized, and included in Unregulated Gross Energy Margins over the delivery period that was hedged or upon realization.
|
2013 Three Months
|
2012 Three Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Operating |
Kentucky
|
PA Gross
|
Gross
|
Operating | |||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Income
|
Gross
|
Delivery
|
Energy
|
Income
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
682
|
$
|
413
|
$
|
560
|
(c)
|
$
|
1,655
|
$
|
658
|
$
|
403
|
$
|
544
|
(c)
|
$
|
1,605
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(12)
|
$
|
12
|
|
(17)
|
$
|
17
|
|
||||||||||||||||||||||||||||
Unregulated retail
|
|
|
||||||||||||||||||||||||||||||||||
electric and gas
|
237
|
20
|
(f)
|
257
|
192
|
(13)
|
(f)
|
179
|
||||||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
812
|
(1)
|
811
|
1,075
|
8
|
(e)
|
1,083
|
|||||||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
|
590
|
(f)
|
590
|
|
(458)
|
(f)
|
(458)
|
||||||||||||||||||||||||||||
Net energy trading margins
|
|
|
|
10
|
|
10
|
||||||||||||||||||||||||||||||
Energy-related businesses
|
|
137
|
137
|
|
130
|
130
|
||||||||||||||||||||||||||||||
Total Operating Revenues
|
682
|
401
|
1,061
|
1,306
|
3,450
|
658
|
386
|
1,294
|
211
|
2,549
|
2013 Three Months
|
2012 Three Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Operating |
Kentucky
|
PA Gross
|
Gross
|
Operating | |||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Income
|
Gross
|
Delivery
|
Energy
|
Income
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
|||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
216
|
223
|
2
|
441
|
215
|
170
|
26
|
(g)
|
411
|
|||||||||||||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
37
|
120
|
419
|
(4)
|
572
|
34
|
120
|
617
|
16
|
(e)
|
787
|
|||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
|
479
|
(f)
|
479
|
|
(442)
|
(f)
|
(442)
|
||||||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
23
|
21
|
3
|
651
|
698
|
24
|
26
|
7
|
682
|
739
|
||||||||||||||||||||||||||
Depreciation
|
2
|
|
|
284
|
286
|
13
|
|
|
258
|
271
|
||||||||||||||||||||||||||
Taxes, other than income
|
|
19
|
10
|
57
|
86
|
|
20
|
7
|
60
|
87
|
||||||||||||||||||||||||||
Energy-related businesses
|
|
130
|
130
|
|
124
|
124
|
||||||||||||||||||||||||||||||
Intercompany eliminations
|
(1)
|
1
|
|
(1)
|
|
1
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
278
|
159
|
656
|
1,599
|
2,692
|
286
|
165
|
801
|
725
|
1,977
|
||||||||||||||||||||||||||
Total
|
$
|
404
|
$
|
242
|
$
|
405
|
$
|
(293)
|
$
|
758
|
$
|
372
|
$
|
221
|
$
|
493
|
$
|
(514)
|
$
|
572
|
2013 Six Months
|
2012 Six Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Operating |
Kentucky
|
PA Gross
|
Gross
|
Operating | |||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Income
|
Gross
|
Delivery
|
Energy
|
Income
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
(b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
1,482
|
$
|
925
|
$
|
1,198
|
(c)
|
$
|
3,605
|
$
|
1,363
|
$
|
860
|
$
|
1,096
|
(c)
|
$
|
3,319
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(26)
|
$
|
26
|
(38)
|
$
|
38
|
||||||||||||||||||||||||||||||
Unregulated retail
|
|
|
||||||||||||||||||||||||||||||||||
electric and gas
|
483
|
11
|
(f)
|
494
|
406
|
(4)
|
(f)
|
402
|
||||||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
1,789
|
(2)
|
1,787
|
2,279
|
12
|
(e)
|
2,291
|
|||||||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
(232)
|
(f)
|
(232)
|
394
|
(f)
|
394
|
||||||||||||||||||||||||||||||
Net energy trading margins
|
(11)
|
|
(11)
|
18
|
|
18
|
||||||||||||||||||||||||||||||
Energy-related businesses
|
264
|
|
264
|
237
|
237
|
|||||||||||||||||||||||||||||||
Total Operating Revenues
|
1,482
|
899
|
2,287
|
1,239
|
5,907
|
1,363
|
822
|
2,741
|
1,735
|
6,661
|
||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
447
|
522
|
1
|
970
|
428
|
385
|
22
|
(g)
|
835
|
|||||||||||||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||||||||||||||
Realized
|
123
|
292
|
855
|
(7)
|
1,263
|
108
|
273
|
1,251
|
38
|
(e)
|
1,670
|
|||||||||||||||||||||||||
Unrealized economic
|
|
|
||||||||||||||||||||||||||||||||||
activity
|
(155)
|
(f)
|
(155)
|
149
|
(f)
|
149
|
||||||||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
48
|
43
|
8
|
1,275
|
1,374
|
46
|
49
|
11
|
1,339
|
1,445
|
||||||||||||||||||||||||||
Depreciation
|
2
|
|
568
|
570
|
26
|
|
|
509
|
535
|
|||||||||||||||||||||||||||
Taxes, other than income
|
|
47
|
18
|
117
|
182
|
|
44
|
16
|
118
|
178
|
||||||||||||||||||||||||||
Energy-related businesses
|
252
|
252
|
|
226
|
226
|
|||||||||||||||||||||||||||||||
Intercompany eliminations
|
(2)
|
2
|
|
(2)
|
1
|
1
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
620
|
380
|
1,405
|
2,051
|
4,456
|
608
|
364
|
1,664
|
2,402
|
5,038
|
||||||||||||||||||||||||||
Total
|
$
|
862
|
$
|
519
|
$
|
882
|
$
|
(812)
|
$
|
1,451
|
$
|
755
|
$
|
458
|
$
|
1,077
|
$
|
(667)
|
$
|
1,623
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Primarily represents WPD's utility revenue.
|
(d)
|
Primarily related to PLR supply sold by PPL EnergyPlus to PPL Electric.
|
(e)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. For the three and six months ended June 30, 2012, "Wholesale energy marketing - Realized" and "Energy purchases - Realized" include net pre-tax losses of $12 million and $33 million related to the monetization of certain full-requirement sales contracts.
|
(f)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(g)
|
Includes economic activity related to fuel as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three and six months ended June 30, 2012 include a pre-tax loss of $12 million related to coal contract modification payments.
|
Three Months
|
Six Months
|
||||||||||||||||||
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
||||||||||||||
Kentucky Gross Margins
|
$
|
404
|
$
|
372
|
$
|
32
|
$
|
862
|
$
|
755
|
$
|
107
|
|||||||
PA Gross Delivery Margins by Component
|
|||||||||||||||||||
Distribution
|
$
|
183
|
$
|
170
|
$
|
13
|
$
|
407
|
$
|
359
|
$
|
48
|
|||||||
Transmission
|
59
|
51
|
8
|
112
|
99
|
13
|
|||||||||||||
Total
|
$
|
242
|
$
|
221
|
$
|
21
|
$
|
519
|
$
|
458
|
$
|
61
|
|||||||
Unregulated Gross Energy Margins by Region
|
|||||||||||||||||||
Non-trading
|
|||||||||||||||||||
Eastern U.S.
|
$
|
349
|
$
|
407
|
$
|
(58)
|
$
|
779
|
$
|
896
|
$
|
(117)
|
|||||||
Western U.S.
|
56
|
76
|
(20)
|
114
|
163
|
(49)
|
|||||||||||||
Net energy trading
|
|
10
|
(10)
|
(11)
|
18
|
(29)
|
|||||||||||||
Total
|
$
|
405
|
$
|
493
|
$
|
(88)
|
$
|
882
|
$
|
1,077
|
$
|
(195)
|
Eastern U.S.
|
||||||
The increase (decrease) in non-trading margins for the periods ended June 30, 2013 compared with 2012 were due to:
|
||||||
Three Months
|
Six Months
|
|||||
Baseload energy prices
|
$
|
(121)
|
$
|
(246)
|
||
Nuclear fuel prices
|
(4)
|
(10)
|
||||
Coal prices
|
1
|
(9)
|
||||
Intermediate and peaking Spark Spreads
|
(7)
|
7
|
||||
Nuclear generation volume
|
9
|
9
|
||||
Full-requirement sales contracts
|
5
|
10
|
||||
Gas optimization and storage
|
10
|
11
|
||||
Ironwood Acquisition which eliminated tolling expense
|
2
|
17
|
||||
Net economic availability of coal and hydroelectric plants
|
7
|
39
|
||||
Capacity prices
|
36
|
47
|
||||
Other
|
4
|
8
|
||||
Total
|
$
|
(58)
|
$
|
(117)
|
Utility Revenues
|
|||||||||
The increase (decrease) in utility revenues for the periods ended June 30, 2013 compared with 2012 was due to:
|
|||||||||
Three Months
|
Six Months
|
||||||||
Domestic:
|
|||||||||
PPL Electric (a)
|
$
|
10
|
$
|
65
|
|||||
LKE (b)
|
24
|
119
|
|||||||
Total Domestic
|
34
|
184
|
|||||||
U.K.:
|
|||||||||
Price (c)
|
50
|
113
|
|||||||
Volume (d)
|
23
|
28
|
|||||||
DPCR4 accrual adjustments (e)
|
(24)
|
(24)
|
|||||||
Foreign currency exchange rates
|
(26)
|
(16)
|
|||||||
Other (f)
|
(7)
|
1
|
|||||||
Total U.K.
|
16
|
102
|
|||||||
Total
|
$
|
50
|
$
|
286
|
(a)
|
See "Pennsylvania Gross Delivery Margins" for further information.
|
(b)
|
See "Kentucky Gross Margins" for further information.
|
(c)
|
The increase for the three and six-month periods is primarily due to price increases effective April 1, 2013 and April 1, 2012.
|
(d)
|
The increase for the three and six-month periods is primarily due to the favorable effect of weather.
|
(e)
|
The decrease for the three and six-month periods is due to a $24 million reduction in revenue based on information provided by Ofgem regarding the calculation of line loss incentive/penalty for all network operators related to DPCR4. See Note 6 to the Financial Statements for additional information.
|
(f)
|
The decrease for the three month period is primarily related to a $6 million reduction in third-party engineering revenue, which is partially offset by a reduction in costs in "Other operation and maintenance" on the Statements of Income.
|
Other Operation and Maintenance
|
|||||||
The increase (decrease) in other operation and maintenance for the periods ended June 30, 2013 compared with 2012 was due to:
|
Three Months
|
Six Months
|
||||||
Domestic:
|
|||||||
Uncollectible accounts (a)
|
$
|
(4)
|
$
|
(20)
|
|||
LKE coal plant outages (b)
|
(4)
|
(17)
|
|||||
Brunner Island Unit 3 outage in 2012
|
(4)
|
(19)
|
|||||
PPL Susquehanna projects
|
(6)
|
(9)
|
|||||
PPL Susquehanna refueling outage
|
(5)
|
(8)
|
|||||
Act 129 (c)
|
(7)
|
(7)
|
|||||
Conemaugh Unit 2 outage in 2013
|
3
|
5
|
|||||
Other generation plant costs
|
(7)
|
(1)
|
|||||
Other
|
(7)
|
1
|
|||||
U.K.:
|
|||||||
Third-party engineering (d)
|
(3)
|
2
|
|||||
Network maintenance (e)
|
6
|
13
|
|||||
Insurance claim provision release
|
6
|
6
|
|||||
Severance compensation (f)
|
(4)
|
(8)
|
|||||
Pension
|
(2)
|
(4)
|
|||||
Foreign currency exchange rates
|
(5)
|
(3)
|
|||||
Other
|
2
|
(2)
|
|||||
Total
|
$
|
(41)
|
$
|
(71)
|
(a)
|
The decrease for the six-month period is primarily due to SMGT filing for protection under Chapter 11 of the U.S. Bankruptcy Code in 2011. $11 million of damages billed to SMGT were fully reserved in 2012.
|
(b)
|
The decrease for the three and six month periods is due to the timing and scope of scheduled outages.
|
(c)
|
The decrease for the three and six month periods is due to a reduction in Act 129 energy efficiency and conservation plan costs for Phase 1 programs. Phase 1 ended May 31, 2013.
|
(d)
|
These costs are offset by revenues reflected in "Utility" on the Statement of Income.
|
(e)
|
The increase for the three and six month periods is primarily due to higher vegetation management costs.
|
(f)
|
The decrease for the three and six month periods is primarily due to costs incurred in 2012 related to the WPD Midlands reorganization.
|
Depreciation
|
|||||||
The increase (decrease) in depreciation for the periods ended June 30, 2013 compared with 2012 was due to:
|
|||||||
Three Months
|
Six Months
|
||||||
Additions to PP&E
|
$
|
23
|
$
|
44
|
|||
LKE lower depreciation rates effective January 1, 2013
|
(6)
|
(11)
|
|||||
Ironwood Acquisition
|
|
6
|
|||||
Other
|
(2)
|
(4)
|
|||||
Total
|
$
|
15
|
$
|
35
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended June 30, 2013 compared with 2012 was due to:
|
|||||||
Three Months
|
Six Months
|
||||||
Long-term debt interest expense (a)
|
$
|
8
|
$
|
22
|
|||
Loss on extinguishment of debt (b)
|
10
|
10
|
|||||
Ironwood Acquisition financing
|
|
4
|
|||||
Capitalized interest
|
3
|
4
|
|||||
Other
|
1
|
3
|
|||||
Total
|
$
|
22
|
$
|
43
|
(a)
|
The increase for the three-month period was primarily due to PPL Capital Funding's debt issuances in March 2013, June 2012 and October 2012. See Note 7 to the Financial Statements in this Form 10-Q and in PPL's 2012 Form 10-K for additional information.
|
|
The increase for the six-month period was primarily due to PPL Capital Funding's debt issuances as discussed above as well as higher accretion expense on WPD index linked notes and interest on WPD (East Midlands') April 2012 issuance of £100 million, 5.25% Senior Notes due 2023.
|
(b)
|
In May 2013, PPL Capital Funding remarketed and exchanged junior subordinated notes that were originally issued in June 2010 as a component of PPL's 2010 Equity Units. See Note 7 to the Financial Statements for additional information.
|
Income Taxes
|
|||||||
The increase (decrease) in income taxes for the periods ended June 30, 2013 compared with 2012 was due to:
|
|||||||
Three Months
|
Six Months
|
||||||
Higher (lower) pre-tax income
|
$
|
52
|
$
|
(67)
|
|||
Federal and state tax reserve adjustments (a)
|
(35)
|
(35)
|
|||||
U.S. income tax on foreign earnings net of foreign tax credit (b)
|
(6)
|
(6)
|
|||||
Foreign tax reserve adjustments (c)
|
8
|
5
|
|||||
Foreign tax return adjustments
|
(4)
|
(4)
|
|||||
Net operating loss carryforward adjustments (d)
|
3
|
9
|
|||||
State deferred tax rate change (e)
|
|
11
|
|||||
Other
|
3
|
|
|||||
Total
|
$
|
21
|
$
|
(87)
|
(a)
|
In May 2013, the U.S. Supreme Court reversed the December 2011 ruling of the U.S. Court of Appeals for the Third Circuit on the creditability of U.K. Windfall Profits Tax for tax purposes. As a result of this decision, PPL recorded a tax benefit of $44 million during the three and six months ended June 30, 2013. See Note 5 to the Financial Statements for additional information.
|
(b)
|
During the three and six months ended June 30, 2013, PPL recorded a $14 million increase to income tax expense primarily attributable to a revision in the expected taxable amount of cash repatriation in 2013 and recorded a tax benefit of $19 million associated with a ruling obtained from the IRS impacting the recalculation of 2010 U.K. earnings and profits that will be reflected on an amended 2010 U.S. tax return.
|
(c)
|
During the three and six months ended June 30, 2012, PPL recorded a tax benefit following resolution of a U.K. tax issue related to the tax deductibility of interest expense.
|
(d)
|
During the three and six months ended June 30, 2012, PPL recorded adjustments to deferred taxes related to net operating loss carryforwards of LKE based on income tax return adjustments.
|
(e)
|
During the six months ended June 30, 2012, PPL recorded adjustments related to state deferred tax liabilities.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
711
|
$
|
901
|
||
Short-term debt
|
$
|
1,206
|
$
|
652
|
·
|
capital expenditures of $1.8 billion;
|
·
|
the payment of $426 million of common stock dividends;
|
·
|
net cash provided by operating activities of $947 million;
|
·
|
net increase in short-term debt of $563 million; and
|
·
|
proceeds of $450 million from the issuance of long-term debt.
|
·
|
a $219 million increase in net income, when adjusted for non-cash components; and
|
·
|
a $25 million decrease in defined benefit plan funding, offset by
|
·
|
a $245 million increase in cash used by components of working capital (primarily due to changes in accounts receivable of $210 million and in counterparty collateral of $118 million, partially offset by a $95 million change in fuel, materials and supplies).
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
PPL Energy Supply Credit Facilities
|
$
|
3,150
|
|
$
|
785
|
$
|
2,365
|
||||||
PPL Electric Credit Facilities
|
400
|
|
86
|
314
|
|||||||||
LG&E Syndicated Credit Facility
|
500
|
|
80
|
420
|
|||||||||
KU Credit Facilities
|
598
|
|
370
|
228
|
|||||||||
Total Domestic Credit Facilities (a)
|
$
|
4,648
|
|
$
|
1,321
|
$
|
3,327
|
||||||
Total WPD Credit Facilities (b)
|
£
|
1,055
|
£
|
193
|
|
£
|
862
|
(a)
|
The commitments under PPL's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 8% of the total committed capacity.
|
(b)
|
At June 30, 2013, the USD equivalent of unused capacity under WPD's committed credit facilities was $1.3 billion. The commitments under WPD's credit facilities are provided by a diverse bank group with no one bank providing more than 13% of the total committed capacity.
|
Gains (Losses)
|
||||||||||||
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
229
|
$
|
1,215
|
$
|
473
|
$
|
1,082
|
||||
Contracts realized or otherwise settled during the period
|
(100)
|
(261)
|
(237)
|
(540)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
37
|
13
|
46
|
12
|
||||||||
Other changes in fair value
|
119
|
(6)
|
3
|
407
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
285
|
$
|
961
|
$
|
285
|
$
|
961
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
226
|
$
|
32
|
$
|
(10)
|
$
|
5
|
$
|
253
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
10
|
18
|
4
|
|
32
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
236
|
$
|
50
|
$
|
(6)
|
$
|
5
|
$
|
285
|
Gains (Losses)
|
||||||||||||
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
15
|
$
|
2
|
$
|
29
|
$
|
(4)
|
||||
Contracts realized or otherwise settled during the period
|
|
(1)
|
(2)
|
(1)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
(4)
|
(1)
|
(16)
|
5
|
||||||||
Other changes in fair value
|
7
|
17
|
7
|
17
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
18
|
$
|
17
|
$
|
18
|
$
|
17
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
4
|
$
|
6
|
|
|
|
$
|
10
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
6
|
2
|
|
|
8
|
||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
10
|
$
|
8
|
|
|
|
$
|
18
|
Non-Trading
|
|||||||
Trading VaR
|
VaR
|
||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||
Period End
|
$
|
2
|
$
|
8
|
|||
Average for the Period
|
4
|
9
|
|||||
High
|
6
|
10
|
|||||
Low
|
2
|
8
|
Effect of a
|
||||||||||
Fair Value,
|
10% Adverse
|
|||||||||
Exposure
|
Net - Asset
|
Movement
|
||||||||
Hedged
|
(Liability) (a)
|
in Rates (b)
|
||||||||
Cash flow hedges
|
||||||||||
Interest rate swaps (c)
|
$
|
1,930
|
$
|
129
|
$
|
(74)
|
||||
Cross-currency swaps (d)
|
1,262
|
61
|
(171)
|
|||||||
Economic activity
|
||||||||||
Interest rate swaps (e)
|
179
|
(44)
|
(4)
|
(a)
|
Includes accrued interest, if applicable.
|
(b)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability. Sensitivities represent a 10% adverse movement in interest rates, except for cross-currency swaps which also includes foreign currency exchange rates.
|
(c)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any changes in the fair value of such cash flow hedges are recorded in equity or as regulatory assets or liabilities, if recoverable through rates. The changes in fair value of these instruments are then reclassified into earnings in the same period during which the item being hedged affects earnings. The positions outstanding at June 30, 2013 mature through 2044.
|
(d)
|
PPL utilizes cross-currency swaps to hedge the interest payments and principal of WPD's U.S. dollar-denominated senior notes. While PPL is exposed to changes in the fair value of these instruments, any change in the fair value of these instruments is recorded in equity and reclassified into earnings in the same period during which the item being hedged affects earnings. The positions outstanding at June 30, 2013 mature through 2028.
|
(e)
|
PPL utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While PPL is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic positions are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. The positions outstanding at June 30, 2013 mature through 2033.
|
Effect of a
|
||||||||||
10%
|
||||||||||
Adverse
|
||||||||||
Movement
|
||||||||||
in Foreign
|
||||||||||
Fair Value,
|
Currency
|
|||||||||
Exposure
|
Net - Asset
|
Exchange
|
||||||||
Hedged
|
(Liability)
|
Rates (a)
|
||||||||
Net investment hedges (b)
|
£
|
166
|
$
|
11
|
$
|
(25)
|
||||
Economic activity (c)
|
1,185
|
71
|
(171)
|
(a)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(b)
|
To protect the value of a portion of its net investment in WPD, PPL executes forward contracts to sell GBP. The positions outstanding at June 30, 2013 mature through 2014. Excludes the amount of intercompany loans classified as net investment hedges. See Note 14 to the Financial Statements for additional information.
|
(c)
|
To economically hedge the translation of expected income denominated in GBP to U.S. dollars, PPL enters into a combination of average rate forwards and average rate options to sell GBP. The forwards and options outstanding at June 30, 2013 mature through 2015.
|
·
|
"Overview" provides a description of PPL Energy Supply and its business strategy, a summary of Net Income Attributable to PPL Energy Supply Member and a discussion of certain events related to PPL Energy Supply's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Energy Supply's earnings and a description of key factors expected to impact future earnings. This section ends with explanations of significant changes in principal line items on PPL Energy Supply's Statements of Income, comparing the three and six months ended June 30, 2013 with the same periods in 2012.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Energy Supply's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Energy Supply's risk management programs relating to market and credit risk.
|
Ownership or
|
||||
Lease Interest
|
||||
Primary Fuel
|
in MW (a)
|
|||
Coal (b) (c)
|
4,146
|
|||
Natural Gas/Oil
|
3,316
|
|||
Nuclear (c)
|
2,275
|
|||
Hydro
|
807
|
|||
Other (d)
|
70
|
|||
Total
|
10,614
|
(a)
|
The capacity of generation units is based on a number of factors, including the operating experience and physical conditions of the units, and may be revised periodically to reflect changed circumstances. See "Item 2. Properties" in PPL Energy Supply's 2012 Form 10-K for additional information on ownership percentages.
|
(b)
|
Includes a leasehold interest held by PPL Montana. See Note 11 to the Financial Statements in PPL Energy Supply's 2012 Form 10-K for additional information.
|
(c)
|
Includes units that are jointly owned. Each owner is entitled to its proportionate share of the unit's total output and funds its proportionate share of fuel and other operating costs. See Note 14 to the Financial Statements in PPL Energy Supply's 2012 Form 10-K for additional information.
|
(d)
|
Includes facilities owned, controlled or for which PPL Energy Supply has the rights to the output.
|
Earnings
|
|||||||||||||
Net Income Attributable to PPL Energy Supply Member for the periods ended June 30 was:
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
86
|
$
|
19
|
$
|
48
|
$
|
328
|
Three Months
|
Six Months
|
|||||
Unregulated Gross Energy Margins
|
$
|
(88)
|
$
|
(195)
|
||
Other operation and maintenance
|
17
|
30
|
||||
Depreciation
|
(10)
|
(24)
|
||||
Taxes, other than income
|
3
|
4
|
||||
Other Income (Expense) - net
|
7
|
8
|
||||
Interest Expense
|
(3)
|
(12)
|
||||
Other
|
4
|
2
|
||||
Income Taxes
|
25
|
58
|
||||
Special items, after-tax
|
112
|
(151)
|
||||
Total
|
$
|
67
|
$
|
(280)
|
·
|
See "Statement of Income Analysis - Unregulated Gross Energy Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Lower other operation and maintenance for the three-month period primarily due to $11 million of lower 2013 project and refueling outage costs at PPL Susquehanna and $4 million of Brunner Island Unit 3 outage costs in 2012 with no comparable outage in 2013.
|
·
|
Higher depreciation for the three and six-month periods primarily due to PP&E additions. The six-month period also includes $6 million attributable to the Ironwood Acquisition.
|
·
|
Higher other income (expense) - net for the three and six-month periods partially due to the impact of a worker's compensation adjustment of $4 million.
|
·
|
Higher interest expense for the six-month period primarily due to $6 million of lower capitalized interest in 2013 and $4 million due to financings associated with PPL Ironwood.
|
·
|
Lower income taxes for the three and six-month periods due to lower pre-tax income in 2013, which reduced income taxes by $30 million and $77 million, partially offset for the six-month period by an $11 million benefit from a state tax rate change recorded in 2012.
|
Income Statement
|
Three Months
|
Six Months
|
|||||||||||||
Line Item
|
2013
|
2012
|
2013
|
2012
|
|||||||||||
Adjusted energy-related economic activity, net, net of tax of ($51), $23, $28, ($79)
|
(a)
|
$
|
76
|
$
|
(32)
|
$
|
(41)
|
$
|
118
|
||||||
Impairments:
|
|||||||||||||||
Adjustments - nuclear decommissioning trust investments, net of tax of $0, ($1), $0, ($2)
|
Other Income-net
|
|
|
1
|
|||||||||||
Other:
|
|||||||||||||||
Change in tax accounting method related to repairs
|
Income Taxes
|
(3)
|
(3)
|
||||||||||||
Other Operation
|
|||||||||||||||
Counterparty bankruptcy, net of tax of ($1), $0, ($1), $5 (b)
|
and Maintenance
|
1
|
1
|
(6)
|
|||||||||||
Wholesale supply cost reimbursement, net of tax of $0, $0, $0, $0
|
(c)
|
1
|
1
|
||||||||||||
Other Operation
|
|||||||||||||||
Ash basin leak remediation adjustment, net of tax of $0, $0, $0, ($1)
|
and Maintenance
|
1
|
|||||||||||||
Coal contract modification payments, net of tax of $0, $5, $0, $5 (d)
|
Fuel
|
(7)
|
(7)
|
||||||||||||
Total
|
$
|
74
|
$
|
(38)
|
$
|
(43)
|
$
|
108
|
(a)
|
See "Reconciliation of Economic Activity" below.
|
(b)
|
In October 2011, a wholesale customer, SMGT, filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy code. In 2012, PPL EnergyPlus recorded an additional allowance for unpaid amounts under the long-term power contract. In March 2012, the U.S. Bankruptcy Court for the District of Montana approved the request to terminate the contract, effective April 1, 2012. In June 2013, PPL EnergyPlus received an approval for an administrative claim in the amount of $2 million.
|
(c)
|
Recorded in "Wholesale energy marketing - Realized" on the Statement of Income.
|
(d)
|
As a result of lower electricity and natural gas prices, coal-fired generation output decreased during 2012. Contract modification payments were incurred to reduce 2012 and 2013 contracted coal deliveries.
|
Three Months
|
Six Months
|
|||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||
Operating Revenues
|
||||||||||||||
Unregulated retail electric and gas
|
$
|
20
|
$
|
(12)
|
$
|
12
|
$
|
(2)
|
||||||
Wholesale energy marketing
|
590
|
(458)
|
(232)
|
394
|
||||||||||
Operating Expenses
|
||||||||||||||
Fuel
|
(4)
|
(16)
|
(5)
|
(14)
|
||||||||||
Energy Purchases
|
(479)
|
442
|
155
|
(149)
|
||||||||||
Energy-related economic activity (a)
|
127
|
(44)
|
(70)
|
229
|
||||||||||
Option premiums
|
|
1
|
1
|
1
|
||||||||||
Adjusted energy-related economic activity
|
127
|
(43)
|
(69)
|
230
|
||||||||||
Less: Economic activity realized, associated with the monetization of
|
||||||||||||||
certain full-requirement sales contracts in 2010
|
|
12
|
|
33
|
||||||||||
Adjusted energy-related economic activity, net, pre-tax
|
$
|
127
|
$
|
(55)
|
$
|
(69)
|
$
|
197
|
||||||
Adjusted energy-related economic activity, net, after-tax
|
$
|
76
|
$
|
(32)
|
$
|
(41)
|
$
|
118
|
(a)
|
See Note 14 to the Financial Statements for additional information.
|
2013 Three Months
|
2012 Three Months
|
||||||||||||||||||||||
Unregulated
|
Unregulated
|
||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||||
Wholesale energy marketing
|
|||||||||||||||||||||||
Realized
|
$
|
812
|
$
|
(1)
|
$
|
811
|
$
|
1,075
|
$
|
8
|
(c)
|
$
|
1,083
|
||||||||||
Unrealized economic activity
|
590
|
(d)
|
590
|
|
(458)
|
(d)
|
(458)
|
||||||||||||||||
Wholesale energy marketing
|
|
||||||||||||||||||||||
to affiliate
|
12
|
|
12
|
17
|
|
17
|
|||||||||||||||||
Unregulated retail electric and gas
|
237
|
20
|
(d)
|
257
|
192
|
(12)
|
(d)
|
180
|
|||||||||||||||
Net energy trading margins
|
|
|
|
10
|
|
10
|
|||||||||||||||||
Energy-related businesses
|
|
122
|
122
|
|
112
|
112
|
|||||||||||||||||
Total Operating Revenues
|
1,061
|
731
|
1,792
|
1,294
|
(350)
|
944
|
|||||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
223
|
1
|
224
|
170
|
26
|
(e)
|
196
|
||||||||||||||||
Energy purchases
|
|
|
|
||||||||||||||||||||
Realized
|
419
|
(1)
|
418
|
617
|
18
|
(c)
|
635
|
||||||||||||||||
Unrealized economic activity
|
|
479
|
(d)
|
479
|
|
(442)
|
(d)
|
(442)
|
|||||||||||||||
Energy purchases from affiliate
|
1
|
|
1
|
|
|
||||||||||||||||||
Other operation and maintenance
|
3
|
267
|
270
|
7
|
287
|
294
|
|||||||||||||||||
Depreciation
|
79
|
79
|
|
69
|
69
|
||||||||||||||||||
Taxes, other than income
|
10
|
6
|
16
|
7
|
10
|
17
|
|||||||||||||||||
Energy-related businesses
|
|
118
|
118
|
|
109
|
109
|
|||||||||||||||||
Total Operating Expenses
|
656
|
949
|
1,605
|
801
|
77
|
878
|
|||||||||||||||||
Total
|
$
|
405
|
$
|
(218)
|
$
|
187
|
$
|
493
|
$
|
(427)
|
$
|
66
|
2013 Six Months
|
2012 Six Months
|
|||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||
Realized
|
$
|
1,789
|
$
|
(2)
|
$
|
1,787
|
$
|
2,279
|
$
|
12
|
(c)
|
$
|
2,291
|
|||||||||||
Unrealized economic activity
|
(232)
|
(d)
|
(232)
|
|
394
|
(d)
|
394
|
|||||||||||||||||
Wholesale energy marketing
|
|
|
||||||||||||||||||||||
to affiliate
|
26
|
|
26
|
38
|
|
38
|
||||||||||||||||||
Unregulated retail electric and gas
|
483
|
12
|
(d)
|
495
|
406
|
(2)
|
(d)
|
404
|
||||||||||||||||
Net energy trading margins
|
(11)
|
|
(11)
|
18
|
|
18
|
||||||||||||||||||
Energy-related businesses
|
235
|
235
|
|
208
|
208
|
|||||||||||||||||||
Total Operating Revenues
|
2,287
|
13
|
2,300
|
2,741
|
612
|
3,353
|
||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Fuel
|
522
|
|
522
|
385
|
22
|
(e)
|
407
|
|||||||||||||||||
Energy purchases
|
|
|
||||||||||||||||||||||
Realized
|
855
|
(3)
|
852
|
1,251
|
43
|
(c)
|
1,294
|
|||||||||||||||||
Unrealized economic activity
|
(155)
|
(d)
|
(155)
|
|
149
|
(d)
|
149
|
|||||||||||||||||
Energy purchases from affiliate
|
2
|
|
2
|
1
|
|
1
|
||||||||||||||||||
Other operation and maintenance
|
8
|
497
|
505
|
11
|
538
|
549
|
||||||||||||||||||
Depreciation
|
157
|
157
|
|
133
|
133
|
|||||||||||||||||||
Taxes, other than income
|
18
|
15
|
33
|
16
|
19
|
35
|
||||||||||||||||||
Energy-related businesses
|
228
|
228
|
|
201
|
201
|
|||||||||||||||||||
Total Operating Expenses
|
1,405
|
739
|
2,144
|
1,664
|
1,105
|
2,769
|
||||||||||||||||||
Total
|
$
|
882
|
$
|
(726)
|
$
|
156
|
$
|
1,077
|
$
|
(493)
|
$
|
584
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Represents energy-related economic activity as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. For the three and six months ended June 30, 2012, "Wholesale energy marketing - Realized" and "Energy purchases - Realized" include net pre-tax losses of $12 million and $33 million related to the monetization of certain full-requirement sales contracts.
|
(d)
|
Represents energy-related economic activity, which is subject to fluctuations in value due to market price volatility, as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(e)
|
Includes economic activity related to fuel as described in "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements. The three and six months ended June 30, 2012 include a pre-tax loss of $12 million related to coal contract modification payments.
|
Three Months
|
Six Months
|
||||||||||||||||||
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
||||||||||||||
Non-trading
|
|||||||||||||||||||
Eastern U.S.
|
$
|
349
|
$
|
407
|
$
|
(58)
|
$
|
779
|
$
|
896
|
$
|
(117)
|
|||||||
Western U.S.
|
56
|
76
|
(20)
|
114
|
163
|
(49)
|
|||||||||||||
Net energy trading
|
|
10
|
(10)
|
(11)
|
18
|
(29)
|
|||||||||||||
Total
|
$
|
405
|
$
|
493
|
$
|
(88)
|
$
|
882
|
$
|
1,077
|
$
|
(195)
|
Eastern U.S.
|
||||||
The increase (decrease) in non-trading margins for the periods ended June 30, 2013 compared with 2012 were due to:
|
Three Months
|
Six Months
|
|||||
Baseload energy prices
|
$
|
(121)
|
$
|
(246)
|
||
Nuclear fuel prices
|
(4)
|
(10)
|
||||
Coal prices
|
1
|
(9)
|
||||
Intermediate and peaking Spark Spreads
|
(7)
|
7
|
||||
Nuclear generation volume
|
9
|
9
|
||||
Full-requirement sales contracts
|
5
|
10
|
||||
Gas optimization and storage
|
10
|
11
|
||||
Ironwood Acquisition which eliminated tolling expense
|
2
|
17
|
||||
Net economic availability of coal and hydroelectric plants
|
7
|
39
|
||||
Capacity prices
|
36
|
47
|
||||
Other
|
4
|
8
|
||||
Total
|
$
|
(58)
|
$
|
(117)
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
Six Months
|
|||||
Brunner Island Unit 3 outage in 2012
|
$
|
(4)
|
$
|
(19)
|
||
Uncollectible accounts (a)
|
(4)
|
(15)
|
||||
PPL Susquehanna projects
|
(6)
|
(9)
|
||||
PPL Susquehanna refueling outage
|
(5)
|
(8)
|
||||
Conemaugh Unit 2 outage in 2013
|
3
|
5
|
||||
Other generation plant costs
|
(7)
|
(1)
|
||||
Other
|
(1)
|
3
|
||||
Total
|
$
|
(24)
|
$
|
(44)
|
(a)
|
The decrease for the six-month period is primarily due to SMGT filing for protection under Chapter 11 of the U.S. Bankruptcy Code in 2011. $11 million of damages billed to SMGT were fully reserved in 2012.
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended June 30, 2013 compared with 2012 was due to:
|
Three Months
|
Six Months
|
||||||
Ironwood Acquisition financing
|
|
$
|
4
|
||||
Capitalized interest
|
$
|
3
|
6
|
||||
Other
|
|
2
|
|||||
Total
|
$
|
3
|
$
|
12
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
Six Months
|
|||||
Higher (lower) pre-tax income
|
$
|
53
|
$
|
(172)
|
||
Federal and state tax reserve adjustments (a)
|
7
|
6
|
||||
State deferred tax rate change (b)
|
|
11
|
||||
Other
|
(2)
|
1
|
||||
Total
|
$
|
58
|
$
|
(154)
|
(a)
|
During the three and six months ended June 30, 2013, PPL Energy Supply reversed $3 million tax benefit related to a 2008 change in method of accounting for certain expenditures for tax purposes and recorded $4 million in federal tax reserves related to differences in over (under) payment interest rates applied to audit claims as a result of the U.S. Supreme Court decision related to the Windfall Profits tax.
|
(b)
|
During the six months ended June 30, 2012, PPL Energy Supply recorded adjustments related to state deferred tax liabilities.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Energy Supply had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
265
|
$
|
413
|
||
Short-term debt
|
$
|
575
|
$
|
356
|
·
|
distributions to Member of $408 million;
|
·
|
capital expenditures of $241 million;
|
·
|
net cash provided by operating activities of $227 million;
|
·
|
contributions from Member of $105 million; and
|
·
|
an increase in short-term debt of $219 million.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
PPL Energy Supply Credit Facilities (a)
|
$
|
3,150
|
|
$
|
785
|
$
|
2,365
|
(a)
|
The commitments under PPL Energy Supply's credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 9% of the total committed capacity.
|
Gains (Losses)
|
||||||||||||
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
229
|
$
|
1,215
|
$
|
473
|
$
|
1,082
|
||||
Contracts realized or otherwise settled during the period
|
(100)
|
(261)
|
(237)
|
(540)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
37
|
13
|
46
|
12
|
||||||||
Other changes in fair value
|
119
|
(6)
|
3
|
407
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
285
|
$
|
961
|
$
|
285
|
$
|
961
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
226
|
$
|
32
|
$
|
(10)
|
$
|
5
|
$
|
253
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
10
|
18
|
4
|
|
32
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
236
|
$
|
50
|
$
|
(6)
|
$
|
5
|
$
|
285
|
Gains (Losses)
|
||||||||||||
Three Months
|
Six Months
|
|||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
15
|
$
|
2
|
$
|
29
|
$
|
(4)
|
||||
Contracts realized or otherwise settled during the period
|
|
(1)
|
(2)
|
(1)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
(4)
|
(1)
|
(16)
|
5
|
||||||||
Other changes in fair value
|
7
|
17
|
7
|
17
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
18
|
$
|
17
|
$
|
18
|
$
|
17
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
4
|
$
|
6
|
|
|
|
$
|
10
|
||||||
Prices based on significant unobservable inputs (Level 3)
|
6
|
2
|
|
|
8
|
||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
10
|
$
|
8
|
|
|
|
$
|
18
|
Non-Trading
|
|||||||
Trading VaR
|
VaR
|
||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||
Period End
|
$
|
2
|
$
|
8
|
|||
Average for the Period
|
4
|
9
|
|||||
High
|
6
|
10
|
|||||
Low
|
2
|
8
|
·
|
"Overview" provides a description of PPL Electric and its business strategy, a summary of Net Income Available to PPL and a discussion of certain events related to PPL Electric's results of operations and financial condition.
|
·
|
"Results of Operations" provides a summary of PPL Electric's earnings and a description of key factors expected to impact future earnings. This section ends with explanations of significant changes in principal line items on PPL Electric's Statements of Income, comparing the three and six months ended June 30, 2013 with the same periods in 2012.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of PPL Electric's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of PPL Electric's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income Available to PPL for the periods ended June 30 was:
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Net Income Available to PPL
|
$
|
45
|
$
|
29
|
$
|
109
|
$
|
62
|
Three Months
|
Six Months
|
|||||
Pennsylvania Gross Delivery Margins
|
$
|
21
|
$
|
61
|
||
Other operation and maintenance
|
13
|
20
|
||||
Depreciation
|
(5)
|
(9)
|
||||
Interest Expense
|
(1)
|
(2)
|
||||
Other
|
1
|
(1)
|
||||
Income Taxes
|
(13)
|
(26)
|
||||
Distributions on preference stock
|
|
4
|
||||
Total
|
$
|
16
|
$
|
47
|
·
|
See "Statement of Income Analysis - Pennsylvania Gross Delivery Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Lower other operation and maintenance for the three-month period primarily due to lower corporate service costs of $6 million and lower vegetation management of $2 million.
|
·
|
Higher depreciation for the three and six-month periods primarily due to the impact of PP&E additions related to the ongoing efforts to ensure the reliability of the delivery system and replace aging infrastructure.
|
·
|
Higher income taxes for the three and six-month periods primarily due to higher pre-tax income.
|
2013 Three Months
|
2012 Three Months
|
||||||||||||||||||||
PA Gross
|
PA Gross
|
||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||
Retail electric
|
$
|
413
|
|
$
|
413
|
$
|
403
|
|
$
|
403
|
|||||||||||
Electric revenue from affiliate
|
1
|
|
1
|
1
|
|
1
|
|||||||||||||||
Total Operating Revenues
|
414
|
|
414
|
404
|
|
404
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||
Energy purchases
|
120
|
|
120
|
120
|
|
120
|
|||||||||||||||
Energy purchases from affiliate
|
12
|
12
|
17
|
17
|
|||||||||||||||||
Other operation and maintenance
|
21
|
$
|
103
|
124
|
26
|
$
|
117
|
143
|
|||||||||||||
Depreciation
|
|
44
|
44
|
39
|
39
|
||||||||||||||||
Taxes, other than income
|
19
|
3
|
22
|
20
|
2
|
22
|
|||||||||||||||
Total Operating Expenses
|
172
|
150
|
322
|
183
|
158
|
341
|
|||||||||||||||
Total
|
$
|
242
|
$
|
(150)
|
$
|
92
|
$
|
221
|
$
|
(158)
|
$
|
63
|
2013 Six Months
|
2012 Six Months
|
|||||||||||||||||||||
PA Gross
|
PA Gross
|
|||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
|||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||
Retail electric
|
$
|
925
|
|
$
|
925
|
$
|
860
|
|
$
|
860
|
||||||||||||
Electric revenue from affiliate
|
2
|
|
2
|
2
|
|
2
|
||||||||||||||||
Total Operating Revenues
|
927
|
|
927
|
862
|
|
862
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||
Energy purchases
|
292
|
|
292
|
273
|
|
273
|
||||||||||||||||
Energy purchases from affiliate
|
26
|
26
|
38
|
38
|
||||||||||||||||||
Other operation and maintenance
|
43
|
$
|
214
|
257
|
49
|
$
|
234
|
283
|
||||||||||||||
Depreciation
|
87
|
87
|
78
|
78
|
||||||||||||||||||
Taxes, other than income
|
47
|
5
|
52
|
44
|
4
|
48
|
||||||||||||||||
Total Operating Expenses
|
408
|
306
|
714
|
404
|
316
|
720
|
||||||||||||||||
Total
|
$
|
519
|
$
|
(306)
|
$
|
213
|
$
|
458
|
$
|
(316)
|
$
|
142
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Six Months
|
||||||||||||||||||
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
||||||||||||||
PA Gross Delivery Margins by Component
|
|||||||||||||||||||
Distribution
|
$
|
183
|
$
|
170
|
$
|
13
|
$
|
407
|
$
|
359
|
$
|
48
|
|||||||
Transmission
|
59
|
51
|
8
|
112
|
99
|
13
|
|||||||||||||
Total
|
$
|
242
|
$
|
221
|
$
|
21
|
$
|
519
|
$
|
458
|
$
|
61
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
Six Months
|
|||||
Vegetation management
|
$
|
(2)
|
$
|
(3)
|
||
Act 129 costs (a)
|
(7)
|
(7)
|
||||
Uncollectible accounts
|
(1)
|
(3)
|
||||
Corporate service costs (b)
|
(6)
|
(11)
|
||||
Other
|
(3)
|
(2)
|
||||
Total
|
$
|
(19)
|
$
|
(26)
|
(a)
|
The decrease is due to a reduction in Act 129 energy efficiency and conservation plan costs for Phase 1 programs. Phase 1 ended May 31, 2013.
|
(b)
|
The decrease is partially due to storm insurance policy premiums for coverage that was in place in 2012 but was not renewed in 2013.
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
Six Months
|
|||||
Higher (lower) pre-tax income
|
$
|
11
|
$
|
27
|
||
Depreciation not normalized
|
2
|
|
||||
Other
|
|
(1)
|
||||
Total
|
$
|
13
|
$
|
26
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
PPL Electric had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
24
|
$
|
140
|
||
Short-term debt
|
$
|
85
|
$
|
|
·
|
capital expenditures of $451 million;
|
·
|
the payment of $66 million of common stock dividends to parent;
|
·
|
contributions from parent of $205 million;
|
·
|
net cash provided by operating activities of $115 million; and
|
·
|
a net increase in short-term debt of $85 million.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
PPL Electric Credit Facilities (a)
|
$
|
400
|
|
$
|
86
|
$
|
314
|
(a)
|
The commitments under the $300 million syndicated credit facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 5% of the total committed capacity.
|
|
·
|
"Overview" provides a description of LKE and its business strategy, a summary of Net Income and a discussion of certain events related to LKE's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LKE's earnings and a description of key factors expected to impact future earnings. This section ends with explanations of significant changes in principal line items on LKE's Statements of Income, comparing the three and six months ended June 30, 2013 with 2012.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LKE's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LKE's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended June 30 was:
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Net Income
|
$
|
64
|
$
|
44
|
$
|
160
|
$
|
97
|
Three Months
|
Six Months
|
|||||
Margins
|
$
|
32
|
$
|
107
|
||
Other operation and maintenance
|
|
10
|
||||
Depreciation
|
(8)
|
(17)
|
||||
Taxes, other than income
|
(1)
|
|||||
Other Income (Expense) - net
|
7
|
7
|
||||
Interest Expense
|
|
1
|
||||
Income Taxes
|
(17)
|
(47)
|
||||
Special items, after-tax
|
6
|
3
|
||||
Total
|
$
|
20
|
$
|
63
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Margins.
|
·
|
Lower other operation and maintenance for the six-month period primarily due to $17 million of lower costs due to the timing and scope of scheduled coal plant maintenance outages. This decrease was partially offset by $4 million of adjustments to regulatory assets and liabilities and increased coal plant operation costs of $3 million.
|
·
|
Higher depreciation for the three and six-month periods primarily due to environmental costs related to the elimination of the 2005 and 2006 ECR plans now being included in base rates, which added $13 million and $26 million to depreciation that is excluded from Margins. This increase was partially offset by lower depreciation of $6 million and $11 million due to revised rates that were effective January 1, 2013. Both events are the result of the 2012 rate case proceedings.
|
·
|
Higher other income (expense) - net for the three and six-month periods primarily due to losses from the EEI investment recorded in 2012. The EEI investment was fully impaired in the fourth quarter of 2012.
|
·
|
Higher income taxes for the three and six-month periods primarily due to higher pre-tax income.
|
Income Statement
|
Three Months
|
Six Months
|
||||||||||||
Line Item
|
2013
|
2012
|
2013
|
2012
|
||||||||||
EEI adjustments
|
Other Income (Expense) - net
|
$
|
1
|
|||||||||||
Income Taxes and Other
|
||||||||||||||
Net operating loss carryforward and other tax-related adjustments
|
Operation and Maintenance
|
$
|
4
|
|||||||||||
Discontinued Operations, net of tax of ($1), $4, ($1), $4
|
Discontinued Operations
|
$
|
1
|
$
|
(5)
|
1
|
(5)
|
|||||||
Total
|
$
|
1
|
$
|
(5)
|
$
|
2
|
$
|
(1)
|
2013 Three Months
|
2012 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
682
|
$
|
682
|
$
|
658
|
$
|
658
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
216
|
216
|
215
|
215
|
|||||||||||||||||||
Energy purchases
|
37
|
37
|
34
|
34
|
|||||||||||||||||||
Other operation and maintenance
|
23
|
$
|
174
|
197
|
24
|
$
|
173
|
197
|
|||||||||||||||
Depreciation
|
2
|
81
|
83
|
13
|
73
|
86
|
|||||||||||||||||
Taxes, other than income
|
|
12
|
12
|
|
12
|
12
|
|||||||||||||||||
Total Operating Expenses
|
278
|
267
|
545
|
286
|
258
|
544
|
|||||||||||||||||
Total
|
$
|
404
|
$
|
(267)
|
$
|
137
|
$
|
372
|
$
|
(258)
|
$
|
114
|
2013 Six Months
|
2012 Six Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
1,482
|
$
|
1,482
|
$
|
1,363
|
$
|
1,363
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
447
|
447
|
428
|
428
|
|||||||||||||||||||
Energy purchases
|
123
|
123
|
108
|
108
|
|||||||||||||||||||
Other operation and maintenance
|
48
|
$
|
346
|
394
|
46
|
$
|
357
|
403
|
|||||||||||||||
Depreciation
|
2
|
163
|
165
|
26
|
146
|
172
|
|||||||||||||||||
Taxes, other than income
|
|
24
|
24
|
|
23
|
23
|
|||||||||||||||||
Total Operating Expenses
|
620
|
533
|
1,153
|
608
|
526
|
1,134
|
|||||||||||||||||
Total
|
$
|
862
|
$
|
(533)
|
$
|
329
|
$
|
755
|
$
|
(526)
|
$
|
229
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance expense for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
|
Six Months
|
||||
Coal plant outages (a)
|
$
|
(4)
|
$
|
(17)
|
||
Adjustments to regulatory assets and liabilities
|
4
|
|||||
Coal plant operations
|
3
|
|||||
Other
|
4
|
1
|
||||
Total
|
$
|
|
$
|
(9)
|
(a)
|
Decrease is due to the timing and scope of scheduled outages.
|
Three Months
|
Six Months
|
|||||
Lower depreciation rates effective January 1, 2013
|
$
|
(6)
|
$
|
(11)
|
||
Additions to PP&E
|
2
|
4
|
||||
Other
|
1
|
|
||||
Total
|
$
|
(3)
|
$
|
(7)
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LKE had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
23
|
$
|
43
|
||
Short-term debt (a)
|
$
|
252
|
$
|
125
|
||
Notes payable with affiliates
|
$
|
72
|
$
|
25
|
(a)
|
Represents borrowings under LG&E's and KU's commercial paper programs. See Note 7 to the Financial Statements for additional information.
|
·
|
capital expenditures of $579 million; and
|
·
|
distributions to member of $69 million; partially offset by
|
·
|
cash provided by operating activities of $297 million;
|
·
|
capital contributions from member of $146 million;
|
·
|
an increase in short term debt of $127 million; and
|
·
|
an increase in notes payable with affiliates of $47 million.
|
·
|
an increase in cash outflows from other operating activities of $119 million driven by a $94 million increase in discretionary defined benefit plan contributions; and
|
·
|
a decline in working capital cash flow changes of $36 million driven primarily by increases in accounts receivable and unbilled revenues due to extended payment terms and higher rates and a lower federal income tax accrual in 2013 as a result of a federal settlement payment, offset by an increase in accounts payable primarily due to timing of fuel purchase commitments and payments, and lower inventory levels in 2013 compared with 2012 driven by increased generation at the plants and higher gas consumption from storage; partially offset by
|
·
|
an increase in net income adjusted for non-cash items of $98 million (deferred income taxes and investment tax credits of $39 million, defined benefit plans - expense of $7 million, partially offset by depreciation of $7 million and other non-cash items of $4 million).
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
LKE Credit Facility with a subsidiary of PPL Energy Funding Corporation
|
$
|
300
|
$
|
72
|
$
|
228
|
|||||||
LG&E Credit Facility (a)
|
500
|
|
$
|
80
|
420
|
||||||||
KU Credit Facilities (a) (b)
|
598
|
|
370
|
228
|
|||||||||
Total LG&E and KU Credit Facilities (c)
|
$
|
1,398
|
$
|
72
|
$
|
450
|
$
|
876
|
(a)
|
Each company pays customary fees under their respective syndicated credit facilities, as well as KU's letter of credit facility, and borrowings generally bear interest at LIBOR-based rates plus an applicable margin.
|
(b)
|
In May 2013, KU extended its $198 million letter of credit facility to May 2016.
|
(c)
|
The $1.098 billion of commitments under LG&E's and KU's domestic credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 13% of the total committed capacity; however, the PPL affiliate provided a commitment of approximately 21% of the total facilities listed above. The syndicated credit facilities, as well as KU's letter of credit facility, each contain a financial covenant requiring debt to total capitalization not to exceed 70% for LG&E or KU, as calculated in accordance with the facility, and other customary covenants.
|
At June 30, 2013, LKE had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
10% Adverse
|
||||||||||
Fair Value,
|
Movement
|
|||||||||
Exposure
|
Net - Asset
|
In Interest
|
||||||||
Hedged
|
(Liability) (a)
|
Rates
|
||||||||
Economic activity
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(44)
|
$
|
(4)
|
||||
Cash flow hedges
|
||||||||||
Interest rate swaps (b)
|
500
|
72
|
(32)
|
(a)
|
Includes accrued interest.
|
(b)
|
LKE utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LKE is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic and cash flow hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. The positions outstanding at June 30, 2013 mature through 2043.
|
|
·
|
"Overview" provides a description of LG&E and its business strategy, a summary of Net Income and a discussion of certain events related to LG&E's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of LG&E's earnings and a description of key factors expected to impact future earnings. This section ends with explanations of significant changes in principal line items on LG&E's Statements of Income, comparing the three and six months ended June 30, 2013 with 2012.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of LG&E's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of LG&E's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended June 30 was:
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Net Income
|
$
|
29
|
$
|
26
|
$
|
73
|
$
|
51
|
Three Months
|
Six Months
|
|||||
Margins
|
$
|
8
|
$
|
29
|
||
Other operation and maintenance
|
(3)
|
5
|
||||
Depreciation
|
1
|
3
|
||||
Taxes, other than income
|
|
(1)
|
||||
Other Income (Expense) - net
|
|
(2)
|
||||
Interest Expense
|
|
1
|
||||
Income Taxes
|
(3)
|
(13)
|
||||
Total
|
$
|
3
|
$
|
22
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Margins.
|
·
|
Lower other operation and maintenance for the six-month period primarily due to the timing and scope of scheduled coal plant maintenance outages.
|
·
|
Higher income taxes for the six-month period primarily due to higher pre-tax income.
|
2013 Three Months
|
2012 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
316
|
$
|
316
|
$
|
304
|
$
|
304
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
88
|
88
|
92
|
92
|
|||||||||||||||||||
Energy purchases
|
34
|
34
|
25
|
25
|
|||||||||||||||||||
Other operation and maintenance
|
10
|
$
|
84
|
94
|
11
|
$
|
81
|
92
|
|||||||||||||||
Depreciation
|
1
|
36
|
37
|
1
|
37
|
38
|
|||||||||||||||||
Taxes, other than income
|
|
6
|
6
|
|
6
|
6
|
|||||||||||||||||
Total Operating Expenses
|
133
|
126
|
259
|
129
|
124
|
253
|
|||||||||||||||||
Total
|
$
|
183
|
$
|
(126)
|
$
|
57
|
$
|
175
|
$
|
(124)
|
$
|
51
|
2013 Six Months
|
2012 Six Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
706
|
$
|
706
|
$
|
657
|
$
|
657
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
184
|
184
|
181
|
181
|
|||||||||||||||||||
Energy purchases
|
115
|
115
|
98
|
98
|
|||||||||||||||||||
Other operation and maintenance
|
21
|
$
|
164
|
185
|
21
|
$
|
169
|
190
|
|||||||||||||||
Depreciation
|
1
|
72
|
73
|
1
|
75
|
76
|
|||||||||||||||||
Taxes, other than income
|
|
12
|
12
|
|
11
|
11
|
|||||||||||||||||
Total Operating Expenses
|
321
|
248
|
569
|
301
|
255
|
556
|
|||||||||||||||||
Total
|
$
|
385
|
$
|
(248)
|
$
|
137
|
$
|
356
|
$
|
(255)
|
$
|
101
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
LG&E had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
13
|
$
|
22
|
||
Short-term debt (a)
|
$
|
80
|
$
|
55
|
(a)
|
Represents borrowings under LG&E's commercial paper program. See Note 7 to the Financial Statements for additional information.
|
·
|
capital expenditures of $236 million; and
|
·
|
the payment of common stock dividends to parent of $48 million; partially offset by
|
·
|
cash provided by operating activities of $186 million,
|
·
|
capital contributions from parent of $54 million; and
|
·
|
an increase in short term debt of $25 million.
|
·
|
an increase in working capital cash flow changes of $26 million driven primarily by lower fuel levels in 2013 compared with 2012 due to increased generation at the plants and higher gas consumption from storage compared to 2012 due to the unseasonably milder weather in December 2011; and
|
·
|
an increase in net income adjusted for non-cash items of $18 million (other non-cash items of $6 million; partially offset by deferred income taxes and investment tax credits of $7 million and depreciation of $3 million); partially offset by
|
·
|
an increase in cash outflows from other operating activities of $18 million driven by a $19 million increase in discretionary defined benefit plan contributions.
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
Syndicated Credit Facility (a) (b)
|
$
|
500
|
|
$
|
80
|
$
|
420
|
(a)
|
The commitments under LG&E's Syndicated Credit Facility are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 6% of the total committed capacity available to LG&E.
|
(b)
|
LG&E pays customary fees under its syndicated credit facility, and borrowings generally bear interest at LIBOR-based rates plus an applicable margin.
|
At June 30, 2013, LG&E had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
10% Adverse
|
||||||||||
Fair Value,
|
Movement
|
|||||||||
Exposure
|
Net - Asset
|
in Interest
|
||||||||
Hedged
|
(Liability) (a)
|
Rates
|
||||||||
Economic activity
|
||||||||||
Interest rate swaps (b)
|
$
|
179
|
$
|
(44)
|
$
|
(4)
|
||||
Cash flow hedges
|
||||||||||
Interest rate swaps (b)
|
250
|
36
|
(16)
|
(a)
|
Includes accrued interest.
|
(b)
|
LG&E utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While LG&E is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such economic and cash flow hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. The positions outstanding at June 30, 2013 mature through 2043.
|
|
·
|
"Overview" provides a description of KU and its business strategy, a summary of Net Income and a discussion of certain events related to KU's results of operations and financial condition.
|
|
·
|
"Results of Operations" provides a summary of KU's earnings and a description of key factors expected to impact future earnings. This section ends with explanations of significant changes in principal line items on KU's Statements of Income, comparing the three and six months ended June 30, 2013 with 2012.
|
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of KU's liquidity position and credit profile. This section also includes a discussion of rating agency actions.
|
|
·
|
"Financial Condition - Risk Management" provides an explanation of KU's risk management programs relating to market and credit risk.
|
Earnings
|
|||||||||||||
Net Income for the periods ended June 30 was:
|
|||||||||||||
Three Months
|
Six Months
|
||||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||||
Net Income
|
$
|
44
|
$
|
30
|
$
|
108
|
$
|
68
|
Three Months
|
Six Months
|
|||||
Margins
|
$
|
23
|
$
|
77
|
||
Other operation and maintenance
|
1
|
|
||||
Depreciation
|
(9)
|
(19)
|
||||
Other Income (Expense) - net
|
7
|
6
|
||||
Income Taxes
|
(8)
|
(25)
|
||||
Special item - EEI adjustments, after-tax
|
|
1
|
||||
Total
|
$
|
14
|
$
|
40
|
·
|
See "Statement of Income Analysis - Margins - Changes in Non-GAAP Financial Measures" for an explanation of Margins.
|
·
|
Higher depreciation for the three and six-month periods primarily due to environmental costs related to the elimination of the 2005 and 2006 ECR plans now being included in base rates, which added $12 million and $24 million to depreciation
|
|
that is excluded from Margins. This increase was partially offset by lower depreciation of $3 million and $7 million due to revised rates that were effective January 1, 2013. Both events are the result of the 2012 rate case proceedings.
|
·
|
Higher other income (expense) - net for the three and six-month periods primarily due to losses from the EEI investment recorded in 2012. The EEI investment was fully impaired in the fourth quarter of 2012.
|
·
|
Higher income taxes for the three and six-month periods primarily due to higher pre-tax income.
|
2013 Three Months
|
2012 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
383
|
$
|
383
|
$
|
374
|
$
|
374
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
128
|
128
|
123
|
123
|
|||||||||||||||||||
Energy purchases
|
20
|
20
|
29
|
29
|
|||||||||||||||||||
Other operation and maintenance
|
13
|
$
|
85
|
98
|
12
|
$
|
86
|
98
|
|||||||||||||||
Depreciation
|
1
|
45
|
46
|
12
|
36
|
48
|
|||||||||||||||||
Taxes, other than income
|
|
6
|
6
|
|
6
|
6
|
|||||||||||||||||
Total Operating Expenses
|
162
|
136
|
298
|
176
|
128
|
304
|
|||||||||||||||||
Total
|
$
|
221
|
$
|
(136)
|
$
|
85
|
$
|
198
|
$
|
(128)
|
$
|
70
|
2013 Six Months
|
2012 Six Months
|
||||||||||||||||||||||
|
Operating
|
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
815
|
$
|
815
|
$
|
754
|
$
|
754
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
263
|
263
|
247
|
247
|
|||||||||||||||||||
Energy purchases
|
47
|
47
|
58
|
58
|
|||||||||||||||||||
Other operation and maintenance
|
27
|
$
|
168
|
195
|
25
|
$
|
168
|
193
|
|||||||||||||||
Depreciation
|
1
|
91
|
92
|
24
|
72
|
96
|
|||||||||||||||||
Taxes, other than income
|
|
12
|
12
|
|
12
|
12
|
|||||||||||||||||
Total Operating Expenses
|
338
|
271
|
609
|
354
|
252
|
606
|
|||||||||||||||||
Total
|
$
|
477
|
$
|
(271)
|
$
|
206
|
$
|
400
|
$
|
(252)
|
$
|
148
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance expense for the periods ended June 30, 2013 compared with 2012 was due to:
|
||||||
Three Months
|
Six Months
|
|||||
Coal plant outages (a)
|
$
|
(5)
|
$
|
(10)
|
||
Coal plant operations
|
2
|
4
|
||||
Adjustments to regulatory assets and liabilities
|
4
|
|||||
Other
|
3
|
4
|
||||
Total
|
$
|
|
$
|
2
|
(a)
|
Decrease is due to the timing and scope of scheduled outages.
|
Three Months
|
Six Months
|
|||||
Lower depreciation rates effective January 1, 2013
|
$
|
(3)
|
$
|
(7)
|
||
Additions to PP&E
|
1
|
3
|
||||
Total
|
$
|
(2)
|
$
|
(4)
|
Financial Condition
|
||||||
Liquidity and Capital Resources
|
||||||
KU had the following at:
|
||||||
June 30, 2013
|
December 31, 2012
|
|||||
Cash and cash equivalents
|
$
|
10
|
$
|
21
|
||
Short-term debt (a)
|
$
|
172
|
$
|
70
|
(a)
|
Represents borrowings made under KU's commercial paper program. See Note 7 to the Financial Statements for additional information.
|
·
|
capital expenditures of $341 million; and
|
·
|
the payment of common stock dividends to parent of $55 million; partially offset by
|
·
|
cash provided by operating activities of $190 million;
|
·
|
an increase in short term debt of $102 million; and
|
·
|
capital contributions from parent of $92 million.
|
·
|
an increase in cash outflows from other operating activities of $69 million driven by a $43 million increase in discretionary defined benefit plan contributions; and
|
·
|
a decline in working capital cash flow of $18 million driven primarily by increases in accounts receivable due to higher sales volumes, higher rates and extended payment terms and a lower tax accrual due to timing of settlements, partially offset by an increase in accounts payable primarily due to timing of fuel purchase commitments and payments; partially offset by
|
·
|
an increase in net income adjusted for non-cash items of $60 million (deferred income taxes and investment tax credits of $19 million and defined benefit plans - expense of $7 million, partially offset by depreciation of $4 million and other non-cash items of $2 million).
|
Letters of
|
|||||||||||||
Credit Issued
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Backup
|
Capacity
|
||||||||||
Total KU Credit Facilities (a) (b)
|
$
|
598
|
$
|
370
|
$
|
228
|
(a)
|
The commitments under KU's credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than 22% of the total committed capacity available to KU.
|
(b)
|
KU pays customary fees under its syndicated credit facility, and borrowings generally bear interest at LIBOR-based rates plus an applicable margin.
|
At June 30, 2013, KU had the following interest rate hedges outstanding:
|
||||||||||
Effect of a
|
||||||||||
10% Adverse
|
||||||||||
Fair Value,
|
Movement
|
|||||||||
Exposure
|
Net - Asset
|
in Interest
|
||||||||
Hedged
|
(Liability)
|
Rates
|
||||||||
Cash flow hedges
|
||||||||||
Interest rate swaps (a)
|
$
|
250
|
$
|
36
|
$
|
(16)
|
(a)
|
KU utilizes various risk management instruments to reduce its exposure to the expected future cash flow variability of its debt instruments. These risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financing. While KU is exposed to changes in the fair value of these instruments, any realized changes in the fair value of such cash flow hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or liabilities. The positions outstanding at June 30, 2013 mature through 2043.
|
·
|
"Item 3. Legal Proceedings" in each Registrant's 2012 Form 10-K; and
|
||
·
|
Notes 5, 6 and 10 to the Financial Statements.
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|||||||||||||
Issuer Purchase of Equity Securities during the Second Quarter of 2013:
|
|||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
||||||||||
Maximum Number (or
|
|||||||||||||
Approximate Dollar
|
|||||||||||||
Total Number of
|
Value) of Shares
|
||||||||||||
Shares (or Units)
|
(or Units) that May
|
||||||||||||
Total Number of
|
Average Price
|
Purchased as Part of
|
Yet Be Purchased
|
||||||||||
Shares (or Units)
|
Paid per Share
|
Publicly Announced
|
Under the Plans
|
||||||||||
Period
|
Purchased (1)
|
(or Unit)
|
Plans of Programs
|
or Programs
|
|||||||||
April 1 to April 30, 2013
|
|
||||||||||||
May 1 to May 31, 2013
|
|||||||||||||
June 1 to June 30, 2013
|
930,000
|
$29.92
|
|||||||||||
Total
|
930,000
|
$29.92
|
|
(1)
|
Represents shares of common stock repurchased in the open market to offset a portion of shares issued under stock based compensation plans.
|
3(a)
|
-
|
Amended and Restated Articles of Incorporation of PPL Corporation, effective as of May 15, 2013 (Exhibit 3(i) to PPL Corporation Form 8-K Report (File No. 1-11459) dated May 20, 2013)
|
3(b)
|
-
|
Amended and Restated Bylaws of PPL Corporation, effective as of May 15, 2013 (Exhibit 3(ii) to PPL Corporation Form 8-K Report (File No. 1-11459) dated May 20, 2013)
|
4(a)
|
-
|
Supplemental Indenture No. 10, dated as of May 24, 2013, among PPL Capital Funding, Inc., PPL Corporation and The Bank of New York Mellon (formerly known as The Bank of New York), as Trustee (Exhibit 4.2 to PPL Corporation Form 8-K Report (File No. 1-11459) dated May 24, 2013)
|
4(b)
|
-
|
Supplemental Indenture No. 11, dated as of May 24, 2013, among PPL Capital Funding, Inc., PPL Corporation and The Bank of New York Mellon (formerly known as The Bank of New York), as Trustee (Exhibit 4.3 to PPL Corporation Form 8-K Report (File No. 1-11459) dated May 24, 2013)
|
4(c)
|
-
|
Supplemental Indenture No. 12, dated as of May 24, 2013, among PPL Capital Funding, Inc., PPL Corporation and The Bank of New York Mellon (formerly known as The Bank of New York), as Trustee (Exhibit 4.4 to PPL Corporation Form 8-K Report (File No. 1-11459) dated May 24, 2013)
|
4(d)
|
-
|
Supplemental Indenture No. 15, dated as of July 1, 2013, of PPL Electric Utilities Corporation to The Bank of New York Mellon, as Trustee (Exhibit 4(a) to PPL Electric Utilities Corporation Form 8-K Report (File No. 1-905) dated July 11, 2013)
|
-
|
PPL Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
PPL Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Electric Utilities Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
LG&E and KU Energy LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Louisville Gas and Electric Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Kentucky Utilities Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer
|
|
-
|
PPL Energy Supply, LLC's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for the quarterly period ended June 30, 2013, furnished by the following officers for the following companies:
|
||
-
|
PPL Corporation's principal executive officer and principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer and principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer and principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer and principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer and principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer and principal financial officer
|
|
101.INS
|
-
|
XBRL Instance Document for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
PPL Corporation
|
||
(Registrant)
|
||
PPL Energy Supply, LLC
|
||
(Registrant)
|
||
Date: August 2, 2013
|
/s/ Vincent Sorgi
|
|
Vincent Sorgi
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
PPL Electric Utilities Corporation
|
||
(Registrant)
|
||
Date: August 2, 2013
|
/s/ Dennis A. Urban, Jr.
|
|
Dennis A. Urban, Jr.
|
||
Controller
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
LG&E and KU Energy LLC
|
||
(Registrant)
|
||
Louisville Gas and Electric Company
|
||
(Registrant)
|
||
Kentucky Utilities Company
|
||
(Registrant)
|
||
Date: August 2, 2013
|
/s/ Kent W. Blake
|
|
Kent W. Blake
Chief Financial Officer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|