Maryland
|
43-1524856
|
(State
of Incorporation)
|
(IRS
Employer Identification Number)
|
1451
E. Battlefield, Springfield, Missouri
|
65804
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(417) 887-4400 |
Registrant's
telephone number, including area
code
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
Common
Stock, par value $0.01 per share
|
The
NASDAQ Stock Market LLC
|
Indicate
by check mark if the Registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
|
Yes [ ] No [X]
|
Indicated
by check mark if the Registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act.
|
Yes [ ] No [X]
|
Indicate
by check mark whether the Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
|
Yes [X] No [ ]
|
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K.
[ ]
|
|
Indicate
by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See definitions of "accelerated filer," "large accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check
one):
|
|
Large
accelerated filer
[ ] Accelerated filer
[X] Non-accelerated filer
[ ](Do not check if a smaller reporting company) Smaller
reporting company [ ]
|
|
Indicated
by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Act).
|
Yes [ ] No [X]
|
The
aggregate market value of the common stock of the Registrant held by
non-affiliates of the Registrant on June 30, 2007, computed by reference
to the closing price of such shares on that date, was $279,762,987.
At March 13, 2008, 13,380,303 shares of the Registrant's common stock were
outstanding.
|
|
ITEM
1.
|
BUSINESS
|
1
|
|
Great Southern Bancorp,
Inc.
|
1
|
||
Great Southern
Bank
|
1
|
||
Forward-Looking
Statements
|
2
|
||
Internet Website
|
2
|
||
Primary Market
Area
|
2
|
||
Recent
Acquisitions
|
3
|
||
Lending
Activities
|
3
|
||
Loan Portfolio
Composition
|
5
|
||
Environmental
Issues
|
7
|
||
Residential
Real Estate Lending
|
8
|
||
Commercial
Real Estate and Construction Lending
|
8
|
||
Other
Commercial Lending
|
10
|
||
Consumer
Lending
|
10
|
||
Originations, Purchases, Sales
and Servicing of Loans
|
11
|
||
Loan Delinquencies and
Defaults
|
12
|
||
Classified Assets
|
13
|
||
Non-Performing
Assets
|
14
|
||
Allowances for Losses on Loans
and Foreclosed Assets
|
15
|
||
Investment
Activities
|
17
|
||
Sources of Funds
|
21
|
||
Subsidiaries
|
27
|
||
Competition
|
28
|
||
Employees
|
29
|
||
Government Supervision and
Regulation
|
29
|
||
Federal and State
Taxation
|
32
|
||
ITEM
1A.
|
RISK
FACTORS
|
33
|
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
38
|
|
ITEM
2.
|
PROPERTIES.
|
39
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS.
|
41
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
41
|
|
ITEM
4A.
|
EXECUTIVE
OFFICERS OF THE REGISTRANT.
|
41
|
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED
STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
42
|
|
ITEM
6.
|
SELECTED
CONSOLIDATED FINANCIAL DATA
|
44
|
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION
AND RESULTS OF
OPERATION
|
48
|
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
79
|
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY INFORMATION
|
84
|
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING
AND FINANCIAL DISCLOSURE
|
85
|
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES.
|
85
|
|
ITEM
9B.
|
OTHER
INFORMATION.
|
88
|
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
88
|
|
ITEM
11.
|
EXECUTIVE
COMPENSATION.
|
88
|
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
|
88
|
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR
INDEPENDENCE.
|
89
|
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
89
|
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES.
|
90
|
ITEM
1.
|
BUSINESS.
|
December
31,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
$ | 191,970 | 9.1 | % | $ | 176,630 | 9.1 | % | $ | 173,135 | 9.7 | % | $ | 171,197 | 11.6 | % | $ | 158,990 | 12.4 | % | ||||||||||||||||||||
Other
residential (multi-family)
|
87,177 | 4.1 | 73,366 | 3.8 | 105,845 | 6.0 | 117,755 | 8.0 | 107,090 | 8.4 | ||||||||||||||||||||||||||||||
Commercial
and industrial revenue
bonds
|
532,797 | 25.3 | 529,046 | 27.4 | 553,195 | 31.2 | 526,776 | 35.6 | 494,158 | 38.7 | ||||||||||||||||||||||||||||||
Residential
Construction:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
318,131 | 15.1 | 347,287 | 18.0 | 246,912 | 13.9 | 160,161 | 10.8 | 92,126 | 7.2 | ||||||||||||||||||||||||||||||
Other
residential
|
83,720 | 4.0 | 69,077 | 3.6 | 72,262 | 4.1 | 40,587 | 2.7 | 29,211 | 2.3 | ||||||||||||||||||||||||||||||
Commercial
construction
|
517,208 | 24.6 | 443,286 | 22.9 | 382,651 | 21.6 | 230,103 | 15.5 | 180,211 | 14.1 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
1,731,003 | 82.2 | 1,638,692 | 84.8 | 1,534,000 | 86.5 | 1,246,579 | 84.2 | 1,061,786 | 83.1 | ||||||||||||||||||||||||||||||
Other
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Consumer
loans:
|
||||||||||||||||||||||||||||||||||||||||
Guaranteed
student loans
|
3,342 | .2 | 3,592 | .2 | 3,345 | .2 | 2,976 | .2 | 3,090 | .3 | ||||||||||||||||||||||||||||||
Automobile,
boat, etc.
|
112,984 | 5.4 | 96,242 | 5.0 | 84,092 | 4.7 | 80,517 | 5.4 | 78,828 | 6.2 | ||||||||||||||||||||||||||||||
Home
equity and improvement
|
44,287 | 2.1 | 42,824 | 2.2 | 48,992 | 2.8 | 45,703 | 3.1 | 40,028 | 3.1 | ||||||||||||||||||||||||||||||
Other
|
4,161 | .2 | 2,152 | .1 | 1,371 | .1 | 1,318 | .1 | 1,482 | .1 | ||||||||||||||||||||||||||||||
Total
consumer loans
|
164,774 | 7.9 | 144,810 | 7.5 | 137,800 | 7.8 | 130,514 | 8.8 | 123,428 | 9.7 | ||||||||||||||||||||||||||||||
Other
commercial loans
|
207,059 | 9.9 | 149,593 | 7.7 | 102,034 | 5.7 | 103,635 | 7.0 | 92,039 | 7.2 | ||||||||||||||||||||||||||||||
Total
other loans
|
371,833 | 17.8 | 294,403 | 15.2 | 239,834 | 13.5 | 234,149 | 15.8 | 215,467 | 16.9 | ||||||||||||||||||||||||||||||
Total
loans
|
2,102,836 | 100.0 | % | 1,933,095 | 100.0 | % | 1,773,834 | 100.0 | % | 1,480,728 | 100.0 | % | 1,277,253 | 100.0 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Loans
in process
|
254,562 | 229,794 | 233,213 | 121,677 | 109,004 | |||||||||||||||||||||||||||||||||||
Deferred
fees and discounts
|
2,704 | 2,425 | 1,902 | 1,054 | 834 | |||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
25,459 | 26,258 | 24,549 | 23,489 | 20,844 | |||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$ | 1,820,111 | $ | 1,674,618 | $ | 1,514,170 | $ | 1,334,508 | $ | 1,146,571 |
December
31,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Fixed-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
$ | 48,790 | 2.3 | % | $ | 33,378 | 1.7 | % | $ | 22,269 | 1.3 | % | $ | 25,266 | 1.7 | % | $ | 26,136 | 2.1 | % | ||||||||||||||||||||
Other
residential
|
34,798 | 1.7 | 31,575 | 1.6 | 38,473 | 2.2 | 65,646 | 4.4 | 51,961 | 4.1 | ||||||||||||||||||||||||||||||
Commercial
|
158,223 | 7.5 | 117,701 | 6.1 | 130,316 | 7.3 | 110,414 | 7.5 | 125,949 | 9.9 | ||||||||||||||||||||||||||||||
Residential
construction:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
17,872 | .8 | 9,740 | .5 | 18,224 | 1.0 | 83,306 | 5.6 | 59,070 | 4.6 | ||||||||||||||||||||||||||||||
Other
residential
|
4,040 | .2 | 11,946 | .6 | 16,166 | .9 | 11,880 | .8 | 8,165 | .6 | ||||||||||||||||||||||||||||||
Commercial
construction
|
12,483 | .6 | 8,495 | .4 | 13,980 | .8 | 24,391 | 1.7 | 22,007 | 1.7 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
276,206 | 13.1 | 211,835 | 10.9 | 239,428 | 13.5 | 320,903 | 21.7 | 293,288 | 23.0 | ||||||||||||||||||||||||||||||
Consumer
loans
|
123,232 | 5.9 | 104,789 | 5.4 | 91,639 | 5.2 | 87,868 | 5.9 | 85,710 | 6.7 | ||||||||||||||||||||||||||||||
Other
commercial loans
|
33,903 | 1.6 | 26,173 | 1.4 | 20,374 | 1.1 | 36,660 | 2.5 | 29,242 | 2.3 | ||||||||||||||||||||||||||||||
Total
fixed-rate loans
|
433,341 | 20.6 | 342,797 | 17.7 | 351,441 | 19.8 | 445,431 | 30.1 | 408,240 | 32.0 | ||||||||||||||||||||||||||||||
Adjustable-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||||||
One-
to four- family
|
143,180 | 6.8 | 143,252 | 7.4 | 150,866 | 8.5 | 145,931 | 9.9 | 132,854 | 10.4 | ||||||||||||||||||||||||||||||
Other
residential
|
52,379 | 2.5 | 41,791 | 2.2 | 67,372 | 3.8 | 52,109 | 3.5 | 55,129 | 4.3 | ||||||||||||||||||||||||||||||
Commercial
|
374,574 | 17.8 | 411,346 | 21.3 | 422,879 | 23.8 | 416,362 | 28.1 | 368,210 | 28.8 | ||||||||||||||||||||||||||||||
Residential
construction:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
300,259 | 14.3 | 337,547 | 17.4 | 228,688 | 12.9 | 76,855 | 5.2 | 33,056 | 2.6 | ||||||||||||||||||||||||||||||
Other
residential
|
79,680 | 3.8 | 58,131 | 3.0 | 56,096 | 3.2 | 28,707 | 1.9 | 21,046 | 1.6 | ||||||||||||||||||||||||||||||
Commercial
construction
|
504,725 | 24.0 | 434,791 | 22.5 | 368,671 | 20.8 | 205,712 | 13.9 | 158,204 | 12.4 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
1,454,797 | 69.2 | 1,426,858 | 73.8 | 1,294,572 | 73.0 | 925,676 | 62.5 | 768,499 | 60.1 | ||||||||||||||||||||||||||||||
Consumer
loans
|
41,542 | 2.0 | 40,020 | 2.1 | 46,161 | 2.6 | 42,646 | 2.9 | 37,718 | 3.0 | ||||||||||||||||||||||||||||||
Other
commercial loans
|
173,156 | 8.2 | 123,420 | 6.4 | 81,660 | 4.6 | 66,975 | 4.5 | 62,796 | 4.9 | ||||||||||||||||||||||||||||||
Total
adjustable-rate loans
|
1,669,495 | 79.4 | 1,590,298 | 82.3 | 1,422,393 | 80.2 | 1,035,297 | 69.9 | 869,013 | 68.0 | ||||||||||||||||||||||||||||||
Total
loans
|
2,102,836 | 100.0 | % | 1,933,095 | 100.0 | % | 1,773,834 | 100.0 | % | 1,480,728 | 100.0 | % | 1,277,253 | 100.0 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Loans
in process
|
254,562 | 229,794 | 233,213 | 121,677 | 109,004 | |||||||||||||||||||||||||||||||||||
Deferred
fees and discounts
|
2,704 | 2,425 | 1,902 | 1,054 | 834 | |||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
25,459 | 26,258 | 24,549 | 23,489 | 20,844 | |||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$ | 1,820,111 | $ | 1,674,618 | $ | 1,514,170 | $ | 1,334,508 | $ | 1,146,571 |
Less
Than
One
Year
|
One
to Five
Years
|
After
Five
Years
|
Total
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Real
Estate Loans:
|
||||||||||||||||
Residential
|
||||||||||||||||
One-
to four- family
|
$ | 33,820 | $ | 23,211 | $ | 134,939 | $ | 191,970 | ||||||||
Other
residential
|
19,013 | 53,761 | 14,403 | 87,177 | ||||||||||||
Commercial
|
163,574 | 258,851 | 110,372 | 532,797 | ||||||||||||
Residential
construction:
|
||||||||||||||||
One-
to four- family
|
245,266 | 65,010 | 7,855 | 318,131 | ||||||||||||
Other
residential
|
41,280 | 38,400 | 4,040 | 83,720 | ||||||||||||
Commercial
construction
|
399,771 | 98,759 | 18,678 | 517,208 | ||||||||||||
Total
real estate loans
|
902,724 | 537,992 | 290,287 | 1,731,003 | ||||||||||||
Other
Loans:
|
||||||||||||||||
Consumer
loans:
|
||||||||||||||||
Guaranteed
student loans
|
3,342 | --- | --- | 3,342 | ||||||||||||
Automobile
|
16,433 | 40,946 | 55,605 | 112,984 | ||||||||||||
Home
equity and improvement
|
3,192 | 12,585 | 28,510 | 44,287 | ||||||||||||
Other
|
4,161 | --- | --- | 4,161 | ||||||||||||
Total
consumer loans
|
27,128 | 53,531 | 84,115 | 164,774 | ||||||||||||
Other
commercial loans
|
103,789 | 71,169 | 32,101 | 207,059 | ||||||||||||
Total
other loans
|
130,917 | 124,700 | 116,216 | 371,833 | ||||||||||||
Total
loans
|
$ | 1,033,641 | $ | 662,692 | $ | 406,503 | $ | 2,102,836 |
Collateral
Type
|
Loan
Balance
|
Percentage
of
Total
Loan
Portfolio
|
Non-Performing
Loans
at
December
31, 2007
|
(Dollars
in thousands)
|
|||
Health
Care Facilities
|
$149,618
|
7.1%
|
$ 60
|
Apartments
|
$144,647
|
6.9%
|
$ 561
|
Motels/Hotels
|
$127,368
|
6.1%
|
$ 768
|
Condominiums
|
$125,314
|
6.0%
|
$8,210
|
Subdivisions
|
$123,240
|
5.9%
|
$2,315
|
Loans
Delinquent for 30-89 Days
|
||||||||||||
Number
|
Amount
|
Percent
of
Total
Delinquent
Loans
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Real
Estate:
|
||||||||||||
One-
to four-family
|
90 | $ | 5,578 | 27 | % | |||||||
Other
residential
|
2 | 224 | 1 | |||||||||
Commercial
|
12 | 2,401 | 12 | |||||||||
Construction
or development
|
16 | 2,403 | 12 | |||||||||
Consumer
and overdrafts
|
943 | 2,580 | 13 | |||||||||
Other
commercial
|
17 | 7,209 | 35 | |||||||||
Total
|
1,080 | $ | 20,395 | 100 | % |
Asset
Category
|
Substandard
|
Doubtful
|
Loss
|
Total
Classified
|
Allowance
for
Losses
|
(Dollars
in thousands)
|
|||||
Investment
securities
|
$ ---
|
$---
|
$
---
|
$ ---
|
$ ---
|
Loans
|
64,433
|
---
|
---
|
64,433
|
25,459
|
Foreclosed
assets
|
20,399
|
---
|
---
|
20,399
|
---
|
Total
|
$84,832
|
$---
|
$ ---
|
$84,832
|
$25,459
|
December
31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Non-accruing
loans:
|
||||||||||||||||||||
One-
to four-family residential
|
$ | 4,836 | $ | 1,627 | $ | 1,500 | $ | 1,382 | $ | 1,935 | ||||||||||
One-
to four-family construction
|
1,767 | 3,931 | 2,103 | --- | --- | |||||||||||||||
Other
residential
|
561 | --- | --- | --- | --- | |||||||||||||||
Commercial
real estate
|
9,145 | 6,247 | 8,368 | 2,016 | 2,658 | |||||||||||||||
Other
commercial
|
5,923 | 4,843 | 2,123 | 302 | 1,949 | |||||||||||||||
Commercial
construction
|
12,935 | (1) | 2,968 | 1,049 | 388 | 289 | ||||||||||||||
Consumer
|
112 | 186 | 237 | 271 | 213 | |||||||||||||||
Total
gross non-accruing loans
|
35,279 | 19,802 | 15,380 | 4,359 | 7,044 | |||||||||||||||
Loans
over 90 days delinquent
still
accruing interest:
|
||||||||||||||||||||
One-
to four-family residential
|
38 | --- | 640 | --- | 10 | |||||||||||||||
Commercial
real estate
|
--- | 59 | --- | --- | --- | |||||||||||||||
Other
commercial
|
34 | --- | --- | --- | --- | |||||||||||||||
Commercial
construction
|
--- | 121 | --- | --- | --- | |||||||||||||||
Consumer
|
124 | 261 | 190 | 120 | 337 | |||||||||||||||
Total
loans over 90 days delinquent
still
accruing interest
|
196 | 441 | 830 | 120 | 347 | |||||||||||||||
Other
impaired loans
|
--- | --- | --- | --- | --- | |||||||||||||||
Total
gross non-performing loans
|
35,475 | 20,243 | 16,210 | 4,479 | 7,391 | |||||||||||||||
Foreclosed
assets:
|
||||||||||||||||||||
One-
to four-family residential
|
742 | 80 | --- | 195 | 608 | |||||||||||||||
One-
to four-family construction
|
7,701 | 400 | 2 | 431 | 543 | |||||||||||||||
Other
residential
|
--- | 3,190 | --- | --- | --- | |||||||||||||||
Commercial
real estate
|
5,130 | 825 | 76 | 564 | 939 | |||||||||||||||
Commercial
construction
|
6,416 | 2 | --- | 242 | 6,277 | |||||||||||||||
Total
foreclosed assets
|
19,989 | 4,497 | 78 | 1,432 | 8,367 | |||||||||||||||
Repossessions
|
410 | 271 | 517 | 603 | 667 | |||||||||||||||
Total
gross non-performing assets
|
$ | 55,874 | $ | 25,011 | $ | 16,805 | $ | 6,514 | $ | 16,425 | ||||||||||
Total gross non-performing assets as a
percentage of average total assets
|
2.39 | % | 1.15 | % | 0.85 | % | 0.38 | % | 1.14 | % |
(1)
|
One
relationship is $10.3 million of this total. The project has
been completed in the first quarter of 2008 and the company expects to
resolve this non-performing asset shortly. See Item
7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations -- Non-performing
Assets.
|
December
31,
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
Amount
|
%
of
Loans
to
Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family residential
and construction
|
$ | 6,042 | 26.2 | % | $ | 2,029 | 27.1 | % | $ | 1,679 | 23.7 | % | $ | 2,019 | 23.1 | % | $ | 1,485 | 20.5 | % | ||||||||||||||||||||
Other residential and construction
|
1,929 | 8.1 | 1,436 | 7.4 | 2,084 | 10.0 | 1,030 | 11.0 | 2,092 | 11.1 | ||||||||||||||||||||||||||||||
Commercial real estate
|
2,257 | 22.4 | 9,363 | 27.4 | 9,331 | 31.2 | 8,984 | 33.5 | 8,986 | 36.1 | ||||||||||||||||||||||||||||||
Commercial
construction
|
10,266 | 22.7 | 9,189 | 22.9 | 7,563 | 21.6 | 8,843 | 16.1 | 4,875 | 14.7 | ||||||||||||||||||||||||||||||
Other
commercial
|
2,736 | 12.8 | 2,150 | 7.7 | 2,081 | 5.7 | 894 | 7.2 | 1,625 | 7.5 | ||||||||||||||||||||||||||||||
Consumer and overdrafts
|
2,229 | 7.8 | 2,091 | 7.5 | 1,811 | 7.8 | 1,719 | 9.1 | 1,781 | 10.1 | ||||||||||||||||||||||||||||||
Total
|
$ | 25,459 | 100.0 | % | $ | 26,258 | 100.0 | % | $ | 24,549 | 100.0 | % | $ | 23,489 | 100.0 | % | $ | 20,844 | 100.0 | % |
December
31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$ | 26,258 | $ | 24,549 | $ | 23,489 | $ | 20,844 | $ | 21,288 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
One-
to four-family residential
|
549 | 189 | 215 | 241 | 369 | |||||||||||||||
Other
residential
|
--- | 96 | --- | --- | --- | |||||||||||||||
Commercial
real estate
|
1,122 | 310 | 163 | 70 | 1,016 | |||||||||||||||
Construction
|
3,428 | 1,618 | 570 | 36 | 1,016 | |||||||||||||||
Consumer,
overdrafts and other loans
|
3,568 | 3,704 | 3,345 | 3,510 | 3,646 | |||||||||||||||
Other
commercial
|
202 | 324 | 963 | 1,123 | 1,497 | |||||||||||||||
Total
charge-offs
|
8,869 | 6,241 | 5,256 | 4,980 | 7,544 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
One-
to four-family residential
|
24 | 59 | 16 | 265 | 22 | |||||||||||||||
Other
residential
|
16 | 1 | --- | 3 | --- | |||||||||||||||
Commercial
real estate
|
40 | 27 | 48 | 92 | 50 | |||||||||||||||
Construction
|
183 | 41 | 7 | 6 | 20 | |||||||||||||||
Consumer,
overdrafts and other loans
|
2,132 | 2,290 | 2,109 | 2,138 | 2,089 | |||||||||||||||
Other
commercial
|
200 | 82 | 111 | 321 | 119 | |||||||||||||||
Total
recoveries
|
2,595 | 2,500 | 2,291 | 2,825 | 2,300 | |||||||||||||||
Net
charge-offs
|
6,274 | 3,741 | 2,965 | 2,155 | 5,244 | |||||||||||||||
Provision
for losses on loans
|
5,475 | 5,450 | 4,025 | 4,800 | 4,800 | |||||||||||||||
Balance
at end of period
|
$ | 25,459 | $ | 26,258 | $ | 24,549 | $ | 23,489 | $ | 20,844 | ||||||||||
Ratio
of net charge-offs to average loans
Outstanding
|
0.35 | % | 0.23 | % | 0.20 | % | 0.17 | % | 0.47 | % |
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S.
government agencies
|
$ | 126,117 | $ | 53 | $ | 375 | $ | 125,795 | ||||||||
Collateralized
mortgage obligations
|
39,769 | 214 | 654 | 39,329 | ||||||||||||
Mortgage-backed
securities
|
183,023 | 1,030 | 916 | 183,137 | ||||||||||||
Corporate
bonds
|
1,501 | --- | 25 | 1,476 | ||||||||||||
States
and political subdivisions
|
62,572 | 533 | 453 | 62,652 | ||||||||||||
Equity
securities
|
12,874 | 4 | 239 | 12,639 | ||||||||||||
Total
available-for-sale securities
|
$ | 425,856 | $ | 1,834 | $ | 2,662 | $ | 425,028 | ||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States
and political subdivisions
|
$ | 1,420 | $ | 88 | $ | --- | $ | 1,508 | ||||||||
Total
held-to-maturity securities
|
$ | 1,420 | $ | 88 | $ | --- | $ | 1,508 | ||||||||
December
31, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S.
government agencies
|
$ | 59,494 | $ | --- | $ | 798 | $ | 58,696 | ||||||||
Collateralized
mortgage obligations
|
30,536 | 1 | 453 | 30,084 | ||||||||||||
Mortgage-backed
securities
|
191,282 | 221 | 3,027 | 188,476 | ||||||||||||
Corporate
bonds
|
3,355 | 101 | --- | 3,456 | ||||||||||||
States
and political subdivisions
|
51,128 | 870 | 31 | 51,967 | ||||||||||||
Equity
securities
|
11,196 | 317 | --- | 11,513 | ||||||||||||
Total
available-for-sale securities
|
$ | 346,991 | $ | 1,510 | $ | 4,309 | $ | 344,192 | ||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States
and political subdivisions
|
$ | 1,470 | $ | 99 | $ | --- | $ | 1,569 | ||||||||
Total
held-to-maturity securities
|
$ | 1,470 | $ | 99 | $ | --- | $ | 1,569 |
December
31, 2005
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair
Value
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
U.S.
government agencies
|
$ | 37,913 | $ | --- | $ | 1,381 | $ | 36,532 | ||||||||
Collateralized
mortgage obligations
|
32,671 | --- | 628 | 32,043 | ||||||||||||
Mortgage-backed
securities
|
240,534 | 122 | 4,628 | 236,028 | ||||||||||||
Corporate
bonds
|
5,861 | 160 | --- | 6,021 | ||||||||||||
States
and political subdivisions
|
45,215 | 507 | 107 | 45,615 | ||||||||||||
Equity
securities
|
13,334 | 5 | 262 | 13,077 | ||||||||||||
Total
available-for-sale securities
|
$ | 375,528 | $ | 794 | $ | 7,006 | $ | 369,316 | ||||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
States
and political subdivisions
|
$ | 1,510 | $ | 93 | $ | --- | $ | 1,603 | ||||||||
Total
held-to-maturity securities
|
$ | 1,510 | $ | 93 | $ | --- | $ | 1,603 |
Cost
|
Tax-Equivalent
Amortized
Yield
|
Approximate
Fair
Value
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
One
year or less
|
$ | --- | --- | % | $ | --- | ||||||
After
one through five years
|
17,989 | 4.66 | % | 17,922 | ||||||||
After
five through ten years
|
107,074 | 6.00 | % | 107,084 | ||||||||
After
ten years
|
65,127 | 6.21 | % | 64,917 | ||||||||
Securities
not due on a single maturity date
|
222,792 | 5.05 | % | 222,466 | ||||||||
Equity
securities
|
12,874 | 7.41 | % | 12,639 | ||||||||
Total
|
$ | 425,856 | 5.52 | % | $ | 425,028 |
One
Year
or
Less
|
After
One
Through
Five
Years
|
After
Five
Through
Ten
Years
|
After
Ten
Years
|
Securities
Not
Due
on
a
Single
Maturity
Date
|
Equity
Securities
|
Total
|
|
(Dollars
in thousands)
|
|||||||
U.S.
government agencies
|
$ ---
|
$17,354
|
$
103,798
|
$
4,965
|
$ ---
|
$ ---
|
$ 126,117
|
Collateralized
mortgage obligations
|
---
|
---
|
---
|
---
|
39,769
|
---
|
39,769
|
Mortgage-backed
securities
|
---
|
---
|
---
|
---
|
183,023
|
---
|
183,023
|
States
and political subdivisions
|
---
|
635
|
3,276
|
58,661
|
---
|
---
|
62,572
|
Corporate
bonds
|
---
|
---
|
---
|
1,501
|
---
|
---
|
1,501
|
Equity
securities
|
---
|
---
|
---
|
---
|
---
|
12,874
|
12,874
|
Total
|
$ ---
|
$17,989
|
$107,074
|
$65,127
|
$222,792
|
$12,874
|
$425,856
|
Cost
|
Tax-Equivalent
Amortized
Yield
|
Approximate
Fair
Value
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
States
and political subdivisions:
|
||||||||||||
After
one through five years
|
$ | --- | --- | % | $ | --- | ||||||
After
five through ten years
|
--- | --- | % | --- | ||||||||
After
ten years
|
1,420 | 7.48 | % | 1,508 | ||||||||
Total
|
$ | 1,420 | 7.48 | % | $ | 1,508 |
2007
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 43,418 | $ | 80 | $ | 13,524 | $ | 295 | $ | 56,942 | $ | 375 | ||||||||||||
Mortgage-backed
securities
|
22,498 | 100 | 62,817 | 816 | 85,315 | 916 | ||||||||||||||||||
Collateralized
mortgage
obligations
|
11,705 | 154 | 18,238 | 500 | 29,943 | 654 | ||||||||||||||||||
State
and political
subdivisions
|
23,398 | 421 | 2,216 | 32 | 25,614 | 453 | ||||||||||||||||||
Equity
securities
|
4,766 | 239 | --- | --- | 4,766 | 239 | ||||||||||||||||||
Corporate
bonds
|
1,476 | 25 | --- | --- | 1,476 | 25 | ||||||||||||||||||
$ | 107,261 | $ | 1,019 | $ | 96,795 | $ | 1,643 | $ | 204,056 | $ | 2,662 |
2006
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | --- | $ | --- | $ | 23,455 | $ | 798 | $ | 23,455 | $ | 798 | ||||||||||||
Mortgage-backed
securities
|
17,772 | 48 | 130,509 | 2,979 | 148,281 | 3,027 | ||||||||||||||||||
Collateralized
mortgage
obligations
|
--- | --- | 28,246 | 453 | 28,246 | 453 | ||||||||||||||||||
State
and political
subdivisions
|
1,685 | 3 | 3,090 | 28 | 4,775 | 31 | ||||||||||||||||||
$ | 19,457 | $ | 51 | $ | 185,300 | $ | 4,258 | $ | 204,757 | $ | 4,309 |
2005
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 13,886 | $ | 385 | $ | 22,646 | $ | 996 | $ | 36,532 | $ | 1,381 | ||||||||||||
Mortgage-backed
securities
|
110,202 | 1,850 | 92,965 | 2,778 | 203,167 | 4,628 | ||||||||||||||||||
State
and political
subdivisions
|
10,874 | 71 | 2,775 | 36 | 13,649 | 107 | ||||||||||||||||||
Equity
securities
|
2,761 | 193 | 10,308 | 69 | 13,069 | 262 | ||||||||||||||||||
Collateralized
mortgage
obligations
|
20,101 | 252 | 11,942 | 376 | 32,043 | 628 | ||||||||||||||||||
$ | 157,824 | $ | 2,751 | $ | 140,636 | $ | 4,255 | $ | 298,460 | $ | 7,006 |
December
31,
|
||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||
Amount
|
Percent
of
Total
|
Amount
|
Percent
of
Total
|
Amount
|
Percent
of
Total
|
|||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||||
0.00%
- 1.99%
|
$ | 598 | .04 | % | $ | --- | --- | % | $ | 3,605 | .23 | % | ||||||||||||||
2.00% - 2.99% | 22,850 | 1.30 | 1,457 | 0.09 | 47,156 | 3.04 | ||||||||||||||||||||
3.00% - 3.99% | 93,717 | 5.34 | 155,213 | 9.13 | 398,560 | 25.72 | ||||||||||||||||||||
4.00% - 4.99% | 470,718 | 26.84 | 358,428 | 21.08 | 395,830 | 25.54 | ||||||||||||||||||||
5.00% - 5.99% | 497,877 | 28.39 | 567,767 | 33.39 | 94,588 | 6.10 | ||||||||||||||||||||
6.00% - 6.99% | 10,394 | 0.59 | 21,694 | 1.28 | 20,621 | 1.33 | ||||||||||||||||||||
7.00% and
above
|
374 | 0.02 | 369 | 0.02 | 365 | 0.02 | ||||||||||||||||||||
Total
time deposits
|
1,096,528 | 62.52 | 1,104,928 | 64.99 | 960,725 | 61.98 | ||||||||||||||||||||
Non-interest-bearing
demand deposits
|
166,231 | 9.48 | 205,191 | 12.07 | 192,247 | 12.40 | ||||||||||||||||||||
Interest-bearing
demand and savings
deposits
(2.75%-3.03%-2.55%)
|
491,135 | 28.00 | 390,158 | 22.94 | 397,064 | 25.62 | ||||||||||||||||||||
1,753,894 | 100.00 | % | 1,700,277 | 100.00 | % | 1,550,036 | 100.00 | % | ||||||||||||||||||
Interest
rate swap fair value adjustment
|
9,252 | 3,527 | 217 | |||||||||||||||||||||||
Total
Deposits
|
$ | 1,763,146 | $ | 1,703,804 | $ | 1,550,253 |
Maturity
|
||||||||||||||||||||
3
Months
or
Less
|
Over
3
Months
to
6
Months
|
Over
6
to 12
Months
|
Over
12
Months
|
Total
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||
Less
than $100,000
|
$ | 95,302 | $ | 72,564 | $ | 55,130 | $ | 30,304 | $ | 253,300 | ||||||||||
$100,000
or more
|
66,234 | 45,296 | 34,556 | 13,965 | 160,051 | |||||||||||||||
Brokered
|
229,361 | 61,453 | 67,914 | 315,881 | 674,609 | |||||||||||||||
Public funds(1)
|
5,334 | 2,217 | 1,015 | 2 | 8,568 | |||||||||||||||
Total
|
$ | 396,231 | $ | 181,530 | $ | 158,615 | $ | 360,152 | $ | 1,096,528 | ||||||||||
______________
(1) Deposits
from governmental and other public entities.
|
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
FHLBank
Advances:
|
||||||||||||
Maximum balance
|
$ | 213,867 | $ | 263,984 | $ | 241,946 | ||||||
Average
balance
|
144,773 | 180,414 | 203,719 | |||||||||
Weighted
average interest rate
|
4.81 | % | 4.51 | % | 3.86 | % |
December
31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
FHLBank
advances
|
$ | 213,867 | $ | 179,170 | $ | 203,435 | ||||||
Weighted
average interest
rate
of FHLBank advances
|
4.22 | % | 5.13 | % | 4.16 | % |
Year
Ended December 31, 2007
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$ | 30,000 | $ | 7,820 | 5.24 | % | ||||||
Securities
sold under reverse repurchase agreements
|
184,214 | 162,346 | 4.26 | |||||||||
Federal
Reserve term auction facility
|
50,000 | 779 | 4.86 | |||||||||
Other
|
4 | 1 | --- | |||||||||
Total
|
$ | 170,946 | 4.30 | % | ||||||||
Total
maximum month-end balance
|
$ | 216,721 |
Year
Ended December 31, 2006
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$ | 37,000 | $ | 6,831 | 5.26 | % | ||||||
Securities
sold under reverse repurchase agreements
|
153,819 | 122,688 | 4.31 | |||||||||
Other
|
3 | 4 | --- | |||||||||
Total
|
$ | 129,523 | 4.36 | % | ||||||||
Total maximum month-end balance
|
$ | 186,688 |
Year
Ended December 31, 2005
|
||||||||||||
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Other
Borrowings:
|
||||||||||||
Overnight
borrowings
|
$ | 51,500 | $ | 8,200 | 3.65 | % | ||||||
Securities
sold under reverse
repurchase
agreements |
172,162 | 149,418 | 3.12 | |||||||||
Other
|
282 | 129 | --- | |||||||||
Total
|
$ | 157,747 | 3.15 | % | ||||||||
Total
maximum month-end balance
|
$ | 199,076 |
December
31, 2007
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars
in thousands)
|
||||||||
Other
borrowings:
|
||||||||
Overnight
borrowings
|
$ | 23,000 | 3.18 | % | ||||
Securities
sold under reverse repurchase agreements
|
143,721 | 3.52 | ||||||
Federal
Reserve term auction facility
|
50,000 | 4.67 | ||||||
Total
|
$ | 216,721 | 3.75 | % |
December
31, 2006
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars
in thousands)
|
||||||||
Other
borrowings:
|
||||||||
Securities
sold under reverse repurchase agreements
|
$ | 120,956 | 4.45 | % | ||||
Total
|
$ | 120,956 | 4.45 | % |
December
31, 2005
|
||||||||
Balance
|
Weighted
Average
Interest
Rate
|
|||||||
(Dollars
in thousands)
|
||||||||
Other
borrowings:
|
||||||||
Overnight
borrowings
|
$ | 1,001 | 4.33 | % | ||||
Securities
sold under reverse repurchase agreements
|
132,512 | 4.01 | ||||||
Other
|
45 | --- | ||||||
Total
|
$ | 133,558 | 4.01 | % |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Subordinated
debentures:
|
||||||||||||
Maximum balance
|
$ | 30,929 | $ | 25,774 | $ | 18,612 | ||||||
Average
balance
|
28,223 | 18,739 | 18,305 | |||||||||
Weighted
average interest rate
|
6.78 | % | 7.12 | % | 5.39 | % |
December
31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Subordinated
debentures
|
$ | 30,929 | $ | 25,774 | $ | 17,784 | ||||||
Interest
rate swap fair value adjustment
|
N/A | N/A | 275 | |||||||||
$ | 30,929 | $ | 25,774 | $ | 18,059 | |||||||
Weighted
average interest
rate
of subordinated debentures
|
6.53 | % | 6.98 | % | 6.04 | % |
ITEM
1A.
|
RISK
FACTORS
|
·
|
large
loan balances owed by a single
borrower;
|
·
|
payments
that are dependent on the successful operation of the project;
and
|
·
|
loans
that are more directly impacted by adverse conditions in the real estate
market or the economy generally.
|
·
|
cash
flow of the borrower and/or the project being
financed;
|
·
|
in
the case of a collateralized loan, the changes and uncertainties as to the
future value of the collateral;
|
·
|
the
credit history of a particular
borrower;
|
·
|
changes
in economic and industry conditions;
and
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES.
|
Year
Opened
|
Owned
or
Leased
|
Lease
Expiration
(Including
any
Renewal
Option)
|
||
CORPORATE
HEADQUARTERS AND BANK:
|
||||
1451
E. Battlefield
|
Springfield,
Missouri
|
1976
|
Owned
|
N/A
|
OPERATIONS CENTER
AND BRANCH OFFICE:
|
||||
218
S. Glenstone
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
218A
S. Glenstone
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
BRANCH
OFFICES:
|
||||
430
South Avenue
|
Springfield,
Missouri
|
1983
|
Leased
|
2043
|
1607
W. Kearney
|
Springfield,
Missouri
|
1976
|
Leased*
|
2022
|
1615
W. Sunshine
|
Springfield,
Missouri
|
2001
|
Owned
|
N/A
|
2562
N. Glenstone
|
Springfield,
Missouri
|
2003
|
Owned
|
N/A
|
1955
S. Campbell
|
Springfield,
Missouri
|
1979
|
Leased*
|
2020
|
3961
S. Campbell
|
Springfield,
Missouri
|
1998
|
Leased
|
2028
|
2609
A E. Sunshine
|
Springfield,
Missouri
|
2001
|
Owned
|
N/A
|
2735
W. Chestnut
|
Springfield,
Missouri
|
2002
|
Owned
|
N/A
|
1580
W. Battlefield
|
Springfield,
Missouri
|
1985
|
Leased*
|
2017
|
723
N. Benton
|
Springfield,
Missouri
|
1985
|
Owned
|
N/A
|
507
E. Kearney
|
Springfield,
Missouri
|
2004
|
Owned
|
N/A
|
2945
W. Republic Road
|
Springfield,
Missouri
|
2007
|
Owned
|
N/A
|
1500
S. Elliot
|
Aurora,
Missouri
|
2003
|
Owned
|
N/A
|
102
N. Jefferson
|
Ava,
Missouri
|
1982
|
Owned
|
N/A
|
110
W. Hensley
|
Branson
Missouri
|
1982
|
Owned
|
N/A
|
1729
W. Highway 76
|
Branson,
Missouri
|
1983
|
Owned
|
N/A
|
919
W. Dallas
|
Buffalo Missouri
|
1976
|
Owned
|
N/A
|
527
Ozark
|
Cabool,
Missouri
|
1989
|
Leased
|
2026
|
398
E. State Highway 54
|
Camdenton,
Missouri
|
2005
|
Owned
|
N/A
|
8736
N. State Highway 5
|
Camdenton,
Missouri
|
2005
|
Owned
|
N/A
|
14411
State Highway 7
|
Climax
Springs, Missouri
|
2005
|
Owned
|
N/A
|
1710
E. 32nd Street
|
Joplin,
Missouri
|
1989
|
Leased*
|
2031
|
1232
S. Rangeline
|
Joplin,
Missouri
|
1998
|
Leased
|
2018
|
2711 N. Rangeline(2)
|
Joplin,
Missouri
|
2004
|
Owned
|
N/A
|
Highway
00 and 13
|
Kimberling
City, Missouri
|
1984
|
Owned
|
N/A
|
528
S. Jefferson
|
Lebanon,
Missouri
|
1978
|
Leased*
|
2028
|
300
S.W. Ward Street
|
Lee's
Summit, Missouri
|
2006
|
Owned
|
N/A
|
714
S. Neosho Boulevard
|
Neosho,
Missouri
|
1991
|
Owned
|
N/A
|
717
W. Mt. Vernon
|
Nixa,
Missouri
|
1995
|
Owned
|
N/A
|
1391
N. Main Street
|
Nixa,
Missouri
|
2003
|
Owned
|
N/A
|
Location
|
Year
Opened
|
Owned
or
Leased
|
Lease
Expiration
(Including
any
Renewal
Option)
|
|
4571
Highway 54
|
Osage
Beach, Missouri
|
1987
|
Owned
|
N/A
|
1701
W. Jackson
|
Ozark,
Missouri
|
1997
|
Owned
|
N/A
|
1198 W. State Highway NN(1)
|
Ozark,
Missouri
|
2003
|
Owned
|
N/A
|
1444 W. State Highway J(1)
|
Ozark,
Missouri
|
2006
|
Owned
|
N/A
|
620
E. Harrison
|
Republic,
Missouri
|
2004
|
Owned
|
N/A
|
118
South Street
|
Stockton,
Missouri
|
2003
|
Owned
|
N/A
|
323
E. Walnut
|
Thayer,
Missouri
|
1978
|
Leased*
|
2011
|
1210
Parkway Shopping Center
|
West
Plains, Missouri
|
1975
|
Owned
|
N/A
|
LOAN
PRODUCTION OFFICES:
|
||||
14
Corporate Woods, Suite 500,
8717 W. 110
th Street
|
Overland
Park, Kansas
|
2003
|
Leased
|
2009
|
5430
Pinnacle Point Dr, Suite 204
|
Rogers,
Arkansas
|
2003
|
Leased
|
Monthly
|
Three
City Place Dr., Suite 570
|
Creve
Coeur, Missouri
|
2005
|
Leased
|
2010
|
1603
Chapel Hill Road
|
Columbia,
Missouri
|
2006
|
Leased
|
2009
|
1625
E. Primrose(3)
|
Springfield,
Missouri
|
2008
|
Leased
|
Monthly
|
*
|
Building
owned with land leased.
|
(1)
|
In
2003, the Company purchased land on West Highway NN for a second branch
location in Ozark, Missouri. In 2004 and 2005, nearby properties became
available on West Highway J and were purchased by the Company. The land on
West Highway NN is currently being marketed for sale. The new facility on
West Highway J is owned by the Company and was opened in
2006.
|
(2)
|
In
2004, the Company purchased land on North Rangeline for a possible third
branch location in Joplin, Missouri. This land is currently being marketed
for sale.
|
(3)
|
In
2008, the Company leased space in the office of a local realtor for the
purpose of generating mortgage
loans.
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
ITEM
4A.
|
EXECUTIVE
OFFICERS OF THE REGISTRANT.
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY,
RELATED
|
2007
|
2006
|
2005
|
||||
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$30.40
|
$27.30
|
$30.04
|
$27.15
|
$36.99
|
$29.96
|
Second
Quarter
|
30.09
|
25.96
|
31.00
|
25.05
|
33.15
|
28.45
|
Third
Quarter
|
28.00
|
23.67
|
30.65
|
26.10
|
35.77
|
28.61
|
Fourth
Quarter
|
26.45
|
21.10
|
32.14
|
26.58
|
32.61
|
26.32
|
December
31,
2007
|
December
31,
2006
|
December
31,
2005
|
|
First
Quarter
|
$.160
|
$.140
|
$.120
|
Second
Quarter
|
.170
|
.150
|
.130
|
Third
Quarter
|
.170
|
.150
|
.130
|
Fourth
Quarter
|
.180
|
.160
|
.140
|
Total
Number
of
Shares
Purchased
|
Average
Price
Per
Share
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plan
|
Maximum
Number
of
Shares
that
May
Yet Be
Purchased
Under
the
Plan
(1)
|
|
October
1, 2007 - October 31, 2007
|
35,000
|
$24.00
|
35,000
|
501,191
|
November
1, 2007 - November 30, 2007
|
83,429
|
22.53
|
83,429
|
417,762
|
December
1, 2007 - December 31, 2007
|
---
|
---
|
---
|
417,762
|
118,429
|
$22.97
|
118,429
|
__________________
|
|
(1)
|
Amount
represents the number of shares available to be repurchased under the
November 2006 plan as of the last calendar day of the month
shown.
|
ITEM
6.
|
SELECTED
CONSOLIDATED FINANCIAL DATA
|
December
31,
|
|||||
2007
|
2006
|
2005
|
2004
|
2003
|
|
(Dollars
in thousands)
|
|||||
Summary
Statement of
Condition
Information:
|
|||||
Assets
|
$2,431,732
|
$2,240,308
|
$
2,081,155
|
$1,851,214
|
$1,544,052
|
Loans
receivable, net
|
1,820,111
|
1,674,618
|
1,514,170
|
1,334,508
|
1,146,571
|
Allowance
for loan losses
|
25,459
|
26,258
|
24,549
|
23,489
|
20,844
|
Available-for-sale
securities
|
425,028
|
344,192
|
369,316
|
355,104
|
259,600
|
Held-to-maturity
securities
|
1,420
|
1,470
|
1,510
|
1,545
|
1,570
|
Foreclosed
assets held for sale, net
|
20,399
|
4,768
|
595
|
2,035
|
9,034
|
Deposits
|
1,763,146
|
1,703,804
|
1,550,253
|
1,298,723
|
1,138,625
|
Total
borrowings
|
461,517
|
325,900
|
355,052
|
401,625
|
276,584
|
Stockholders'
equity (retained
|
|||||
Earnings
substantially restricted)
|
189,871
|
175,578
|
152,802
|
140,837
|
121,679
|
Average
loans receivable
|
1,774,253
|
1,653,162
|
1,458,438
|
1,263,281
|
1,106,714
|
Average
total assets
|
2,340,443
|
2,179,192
|
1,987,166
|
1,704,703
|
1,437,869
|
Average
deposits
|
1,784,060
|
1,646,370
|
1,442,964
|
1,223,895
|
1,057,798
|
Average
stockholders' equity
|
185,725
|
165,794
|
150,029
|
130,600
|
113,822
|
Number
of deposit accounts
|
95,908
|
91,470
|
85,853
|
76,769
|
74,822
|
Number
of full-service offices
|
38
|
37
|
35
|
31
|
29
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Summary Income Statement
Information:
|
||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||
Loans
|
$ | 142,719 | $ | 133,094 | $ | 98,129 | $ | 74,162 | $ | 66,739 | ||||||||||
Investment
securities and other
|
21,152 | 16,987 | 16,366 | 12,897 | 9,440 | |||||||||||||||
163,871 | 150,081 | 114,495 | 87,059 | 76,179 | ||||||||||||||||
Interest
expense:
|
||||||||||||||||||||
Deposits
|
76,232 | 65,733 | 42,269 | 28,952 | 25,147 | |||||||||||||||
Federal
Home Loan Bank advances
|
6,964 | 8,138 | 7,873 | 6,091 | 5,400 | |||||||||||||||
Short-term
borrowings
|
7,356 | 5,648 | 4,969 | 1,580 | 588 | |||||||||||||||
Subordinated
debentures issued to capital trust
|
1,914 | 1,335 | 986 | 610 | 594 | |||||||||||||||
92,466 | 80,854 | 56,097 | 37,233 | 31,729 | ||||||||||||||||
Net
interest income
|
71,405 | 69,227 | 58,398 | 49,826 | 44,450 | |||||||||||||||
Provision
for loan losses
|
5,475 | 5,450 | 4,025 | 4,800 | 4,800 | |||||||||||||||
Net
interest income after provision for loan losses
|
65,930 | 63,777 | 54,373 | 45,026 | 39,650 | |||||||||||||||
Noninterest
income:
|
||||||||||||||||||||
Commissions
|
9,933 | 9,166 | 8,726 | 7,793 | 5,859 | |||||||||||||||
Service
charges and ATM fees
|
15,153 | 14,611 | 13,309 | 12,726 | 11,214 | |||||||||||||||
Net
realized gains on sales of loans
|
1,037 | 944 | 983 | 992 | 2,187 | |||||||||||||||
Net
realized gains (losses) on sales
|
||||||||||||||||||||
of
available-for-sale securities
|
13 | (1 | ) | 85 | (373 | ) | 795 | |||||||||||||
Realized
impairment of available-for-sale securities
|
(1,140 | ) | --- | (734 | ) | --- | --- | |||||||||||||
Late
charges and fees on loans
|
962 | 1,567 | 1,430 | 872 | 771 | |||||||||||||||
Change
in interest rate swap fair value net of
|
||||||||||||||||||||
change
in hedged deposit fair value
|
1,632 | 1,498 | --- | --- | --- | |||||||||||||||
Change
in interest rate swap fair value
|
--- | --- | (6,600 | ) | 1,136 | (3,089 | ) | |||||||||||||
Interest
rate swap net settlements
|
--- | --- | 3,408 | 8,881 | 7,352 | |||||||||||||||
Other
income
|
1,781 | 1,847 | 952 | 1,282 | 1,165 | |||||||||||||||
29,371 | 29,632 | 21,559 | 33,309 | 26,254 | ||||||||||||||||
Noninterest
expense:
|
||||||||||||||||||||
Salaries
and employee benefits
|
30,161 | 28,285 | 25,355 | 22,007 | 18,739 | |||||||||||||||
Net
occupancy expense
|
7,927 | 7,645 | 7,589 | 7,247 | 6,335 | |||||||||||||||
Postage
|
2,230 | 2,178 | 1,954 | 1,784 | 1,691 | |||||||||||||||
Insurance
|
1,473 | 876 | 883 | 761 | 683 | |||||||||||||||
Advertising
|
1,446 | 1,201 | 1,025 | 794 | 735 | |||||||||||||||
Office
supplies and printing
|
879 | 931 | 903 | 811 | 855 | |||||||||||||||
Telephone
|
1,363 | 1,387 | 1,068 | 903 | 797 | |||||||||||||||
Legal,
audit and other professional fees
|
1,247 | 1,127 | 1,410 | 1,309 | 1,078 | |||||||||||||||
Expense
on foreclosed assets
|
608 | 119 | 268 | 485 | 1,939 | |||||||||||||||
Write-off
of trust preferred securities
issuance costs |
--- | 783 | --- | --- | --- | |||||||||||||||
Other
operating expenses
|
4,325 | 4,275 | 3,743 | 3,160 | 2,901 | |||||||||||||||
51,659 | 48,807 | 44,198 | 39,261 | 35,753 | ||||||||||||||||
Income
before income taxes
|
43,642 | 44,602 | 31,734 | 39,074 | 30,151 | |||||||||||||||
Provision
for income taxes
|
14,343 | 13,859 | 9,063 | 12,675 | 9,856 | |||||||||||||||
Net
income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 | $ | 26,399 | $ | 20,295 |
At
or For the Year Ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||||||||
Per
Common Share Data:
|
||||||||||||||||||||
Basic
earnings per common share
|
$ | 2.16 | $ | 2.24 | $ | 1.65 | $ | 1.93 | $ | 1.48 | ||||||||||
Diluted
earnings per common share
|
2.15 | 2.22 | 1.63 | 1.89 | 1.46 | |||||||||||||||
Cash
dividends declared
|
0.68 | 0.60 | 0.52 | 0.44 | 0.36 | |||||||||||||||
Book
value
|
14.17 | 12.84 | 11.13 | 10.28 | 8.88 | |||||||||||||||
Average
shares outstanding
|
13,566 | 13,697 | 13,713 | 13,702 | 13,707 | |||||||||||||||
Year-end
actual shares outstanding
|
13,400 | 13,677 | 13,723 | 13,699 | 13,703 | |||||||||||||||
Year-end
fully diluted shares outstanding
|
13,654 | 13,825 | 13,922 | 13,995 | 13,887 | |||||||||||||||
Earnings
Performance Ratios:
|
||||||||||||||||||||
Return
on average assets(1)
|
1.25 | % | 1.41 | % | 1.14 | % | 1.55 | % | 1.41 | % | ||||||||||
Return
on average stockholders' equity(2)
|
15.78 | 18.54 | 15.11 | 20.21 | 17.83 | |||||||||||||||
Non-interest
income to average total assets
|
1.25 | 1.36 | 1.08 | 1.95 | 1.83 | |||||||||||||||
Non-interest
expense to average total assets
|
2.18 | 2.23 | 2.21 | 2.27 | 2.35 | |||||||||||||||
Average
interest rate spread(3)
|
2.71 | 2.83 | 2.73 | 2.81 | 2.98 | |||||||||||||||
Year-end
interest rate spread
|
3.00 | 2.95 | 3.05 | 2.63 | 2.88 | |||||||||||||||
Net
interest margin(4)
|
3.24 | 3.39 | 3.13 | 3.10 | 3.27 | |||||||||||||||
Efficiency
ratio(5)
|
51.26 | 49.37 | 55.28 | 47.23 | 50.57 | |||||||||||||||
Net
overhead ratio(6)
|
0.95 | 0.88 | 1.14 | 0.35 | 0.66 | |||||||||||||||
Common
dividend pay-out ratio
|
31.63 | 27.03 | 31.90 | 23.28 | 24.32 | |||||||||||||||
Asset
Quality Ratios:
|
||||||||||||||||||||
Allowance
for loan losses/year-end loans
|
1.38 | % | 1.54 | % | 1.59 | % | 1.73 | % | 1.78 | % | ||||||||||
Non-performing
assets/year-end loans and
foreclosed
assets
|
2.99 | 1.46 | 1.09 | 0.48 | 1.40 | |||||||||||||||
Allowance
for loan losses/non-performing loans
|
71.77 | 129.71 | 151.44 | 524.43 | 282.02 | |||||||||||||||
Net
charge-offs/average loans
|
0.35 | 0.23 | 0.20 | 0.17 | 0.47 | |||||||||||||||
Gross
non-performing assets/year end assets
|
2.30 | 1.12 | 0.81 | 0.35 | 1.06 | |||||||||||||||
Non-performing
loans/year-end loans
|
1.92 | 1.19 | 1.05 | 0.33 | 0.63 | |||||||||||||||
Balance
Sheet Ratios:
|
||||||||||||||||||||
Loans
to deposits
|
103.23 | % | 98.29 | % | 97.67 | % | 102.76 | % | 100.70 | % | ||||||||||
Average
interest-earning assets as a percentage
of
average interest-bearing liabilities
|
112.71 | 114.26 | 113.05 | 112.56 | 112.30 | |||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Average
stockholders' equity to average assets
|
7.9 | % | 7.6 | % | 7.6 | % | 7.7 | % | 7.9 | % | ||||||||||
Year-end
tangible stockholders' equity to assets
|
7.7 | 7.8 | 7.2 | 7.6 | 7.9 | |||||||||||||||
Great
Southern Bank:
|
||||||||||||||||||||
Tier
1 risk-based capital ratio
|
10.4 | 10.2 | 10.1 | 10.7 | 11.0 | |||||||||||||||
Total
risk-based capital ratio
|
11.7 | 11.5 | 11.3 | 11.9 | 12.3 | |||||||||||||||
Tier
1 leverage ratio
|
9.0 | 8.9 | 8.3 | 8.5 | 9.0 | |||||||||||||||
Ratio of Earnings to Fixed
Charges:(7)
|
||||||||||||||||||||
Including
deposit interest
|
1.47 | x | 1.57 | x | 2.05 | x | 1.95 | x | 2.18 | x | ||||||||||
Excluding
deposit interest
|
3.69 | x | 3.29 | x | 5.72 | x | 5.58 | x | 6.45 | x |
____________________
|
||||||||||||||||||||
(1)
|
Net
income divided by average total assets.
|
|||||||||||||||||||
(2)
|
Net
income divided by average stockholders' equity.
|
|||||||||||||||||||
(3)
|
Yield
on average interest-earning assets less rate on average interest-bearing
liabilities.
|
|||||||||||||||||||
(4)
|
Net
interest income divided by average interest-earning
assets.
|
|||||||||||||||||||
(5)
|
Non-interest
expense divided by the sum of net interest income plus non-interest
income.
|
|||||||||||||||||||
(6)
|
Non-interest
expense less non-interest income divided by average total
assets.
|
|||||||||||||||||||
(7)
|
In
computing the ratio of earnings to fixed charges: (a) earnings have been
based on income before income taxes and fixed charges, and (b) fixed
charges consist of interest and amortization of debt discount and expense
including amounts capitalized and the estimated interest portion of
rents.
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND
|
Year
Ended December 31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Dollars
|
Earnings
Per
Diluted
Share
|
Dollars
|
Earnings
Per
Diluted
Share
|
|||||||||||||
Reported
Earnings
|
$ | 29,299 | $ | 2.15 | $ | 30,743 | $ | 2.22 | ||||||||
Amortization
of deposit broker
origination
fees (net of taxes)
|
762 | .05 | 1,155 | .08 | ||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
(net
of taxes)
|
(1,102 | ) | (.08 | ) | (1,204 | ) | (.08 | ) | ||||||||
Earnings
excluding impact
of
hedge accounting entries
|
$ | 28,959 | $ | 2.12 | $ | 30,694 | $ | 2.22 |
Year
Ended December 31
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
$
|
%
|
$
|
%
|
|||||||||||||
Reported
Net Interest Income/Margin
|
$ | 71,405 | 3.24 | % | $ | 69,227 | 3.39 | % | ||||||||
Amortization
of deposit broker
origination
fees
|
1,172 | .05 | 1,777 | .09 | ||||||||||||
Net
interest income/margin excluding
impact
of hedge accounting entries
|
$ | 72,577 | 3.29 | % | $ | 71,004 | 3.48 | % |
--
|
A
$10.3 million loan relationship, which is primarily secured by a
condominium and retail historic rehabilitation development in St. Louis,
Mo. This was originally included as a $9.4 million relationship and has
increased due to costs to complete construction. The project was completed
during the first quarter of 2008 and the Company has begun marketing
efforts to lease the condominium and retail spaces. The Company expects to
receive Federal and State tax credits later in 2008, which should reduce
the balance of this relationship to approximately $5.0 million. The
Company has obtained a recent appraisal that substantiates the value of
the project. Because of the tax credits involved, the Company expects to
foreclose on this property at some point in the future and hold this
property for several years. The Company expects to remove this
relationship from loans and hold it as a depreciating asset once
the tax credit process is completed. Current projections by the Company
indicate that a positive return on the investment is expected once the
space is leased.
|
--
|
A
$1.3 million loan relationship, which is secured by a restaurant building
in northwest Arkansas. The Company has begun foreclosure on this
property.
|
--
|
A
$2.4 million loan relationship, which was described in the March 31, 2007,
Quarterly Report on Form 10-Q. During the six months ended December 31,
2007, the original $5.4 million relationship was reduced to $2.4 million
through the foreclosure and subsequent sale of the real estate collateral.
At the time of the foreclosure on these real estate assets, there was no
charge-off against the allowance for loan losses. The remaining $2.4
million is secured by the borrower’s ownership interest in a business. The
borrower is pursuing options to pay off this loan.
|
--
|
A
$5.7 million loan relationship, which is primarily secured by two office
and retail historic rehabilitation developments. At the time this
relationship was transferred to the Non-performing Loans category the
Company recorded a write-down of $240,000. Both of the projects are
completed and the space in both cases is partially leased. The projects
are located in southeast Missouri and southwest Missouri, respectively.
The borrower is marketing the properties for sale; however, the Company
has begun foreclosure proceedings in the event that the borrower is not
successful in selling the properties.
|
--
|
A
$1.9 million loan relationship, which is secured by partially-developed
subdivision lots in northwest Arkansas. The Company has begun foreclosure
proceedings.
|
--
|
A
$4.6 million loan relationship, described in the June 30, 2007, Quarterly
Report on Form 10-Q, which is secured by two residential developments in
the Kansas City, Mo., metropolitan area. At the time of the transfer to
foreclosed assets, the asset was reduced to $4.3 million through a
charge-off to the allowance for loan losses.
|
--
|
A
$1.5 million loan relationship, which was described in the June 30, 2007,
Quarterly Report on Form 10-Q. During the quarter ended September 30,
2007, the loans in this relationship were transferred to foreclosed
assets. At the time of the transfer, this relationship was reduced by
$538,000 through a charge-off against the allowance for loan
losses.
|
--
|
A
$2.6 million relationship, which involves a motel in the State of
Illinois. As discussed above, the motel was sold in the first quarter 2008
at no additional loss to the Company.
|
--
|
A
$3.1 million relationship, which involves residential developments in
Northwest Arkansas. One of the developments has some completed houses and
additional lots. The second development is comprised of completed duplexes
and triplexes. A few sales of single-family houses have occurred and the
remaining properties are being marketed for sale.
|
--
|
A
$4.3 million loan relationship, which involves two residential
developments in the Kansas City, Mo., metropolitan area. These two
subdivisions are primarily comprised of developed lots with some
additional undeveloped ground. The Company is marketing these projects and
has seen some recent interest by prospective
purchasers.
|
--
|
A
$1.8 million relationship, which involves a residence and commercial
building in the Lake of the Ozarks, Mo., area. The Company is marketing
these properties for sale.
|
--
|
A
$1.3 million relationship, which involves residential developments,
primarily residential lots in three different subdivisions and undeveloped
ground, in the Branson, Mo., area. The Company has been in contact with
various developers to determine interest in the
projects.
|
Non-GAAP
Reconciliation
(Dollars
in thousands)
|
||||||||||||
Year
Ended December 31, 2007
|
||||||||||||
As
Reported
|
Effect
of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest
income --
|
||||||||||||
Net
change in fair value of
interest
rate swaps and
related
deposits
|
$ | 29,371 | $ | 1,695 | $ | 27,676 | ||||||
Year
Ended December 31, 2006
|
||||||||||||
As
Reported
|
Effect
of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest
income --
|
||||||||||||
Net
change in fair value of
interest
rate swaps and
related
deposits
|
$ | 29,632 | $ | 1,853 | $ | 27,779 |
Year
Ended December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$ | 51,659 | $ | 100,776 | 51.26 | % | $ | 48,807 | $ | 98,859 | 49.37 | % | ||||||||||||
Amortization
of deposit broker
origination fees
|
--- | 1,172 | (.61 | ) | --- | 1,777 | (.88 | ) | ||||||||||||||||
Net
change in fair value of
interest rate
swaps and related deposits
|
--- | (1,695 | ) | .88 | --- | (1,853 | ) | .92 | ||||||||||||||||
Efficiency
ratio excluding
impact
of hedge accounting entries
|
$ | 51,659 | $ | 100,253 | 51.53 | % | $ | 48,807 | $ | 98,783 | 49.41 | % | ||||||||||||
*Net
interest income plus non-interest income.
|
December
31,
2007
|
Year
Ended
December
31, 2007
|
Year
Ended
December
31, 2006
|
Year
Ended
December
31, 2005
|
|||||||||||||||||||||||||||||||||||||
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||||||||||||||
Interest-earning
assets:
|
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||||||||||
Loans
receivable:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family residential
|
7.02 | % | $ | 180,797 | $ | 12,714 | 7.03 | % | $ | 177,040 | $ | 12,031 | 6.80 | % | $ | 177,572 | $ | 10,133 | 5.71 | % | ||||||||||||||||||||
Other
residential
|
7.76 | 81,568 | 6,914 | 8.48 | 86,251 | 7,078 | 8.21 | 118,384 | 8,655 | 7.31 | ||||||||||||||||||||||||||||||
Commercial
real estate
|
7.69 | 456,377 | 37,614 | 8.24 | 464,710 | 37,958 | 8.17 | 475,325 | 32,205 | 6.78 | ||||||||||||||||||||||||||||||
Construction
|
7.62 | 673,576 | 55,993 | 8.31 | 586,343 | 49,792 | 8.49 | 391,613 | 27,125 | 6.93 | ||||||||||||||||||||||||||||||
Commercial
business
|
7.30 | 171,902 | 14,160 | 8.24 | 111,742 | 9,587 | 8.58 | 105,426 | 7,140 | 6.77 | ||||||||||||||||||||||||||||||
Other
loans
|
8.07 | 153,421 | 11,480 | 7.48 | 142,877 | 10,560 | 7.39 | 136,772 | 9,565 | 6.99 | ||||||||||||||||||||||||||||||
Industrial
revenue bonds(1)
|
7.19 | 56,612 | 3,844 | 6.79 | 84,199 | 6,088 | 7.23 | 53,346 | 3,306 | 6.20 | ||||||||||||||||||||||||||||||
Total
loans receivable
|
7.58 | 1,774,253 | 142,719 | 8.04 | 1,653,162 | 133,094 | 8.05 | 1,458,438 | 98,129 | 6.73 | ||||||||||||||||||||||||||||||
Investment
securities and other
interest- earning assets(1) |
5.49 | 430,874 | 21,152 | 4.91 | 387,110 | 16,987 | 4.39 | 409,691 | 16,366 | 3.99 | ||||||||||||||||||||||||||||||
Total
interest-earning assets
|
7.18 | 2,205,127 | 163,871 | 7.43 | 2,040,272 | 150,081 | 7.36 | 1,868,129 | 114,495 | 6.12 | ||||||||||||||||||||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||||||||||||||||||
Cash
and cash equivalents
|
84,668 | 98,210 | 92,402 | |||||||||||||||||||||||||||||||||||||
Other
non-earning assets
|
50,648 | 40,710 | 26,635 | |||||||||||||||||||||||||||||||||||||
Total
assets
|
$ | 2,340,443 | $ | 2,179,192 | $ | 1,987,166 | ||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
and savings
|
2.75 | $ | 480,756 | 16,043 | 3.34 | $ | 421,201 | 12,678 | 3.01 | $ | 381,840 | 8,093 | 2.12 | |||||||||||||||||||||||||||
Time
deposits
|
4.83 | 1,131,825 | 60,189 | 5.32 | 1,035,685 | 53,055 | 5.12 | 890,925 | 34,176 | 3.84 | ||||||||||||||||||||||||||||||
Total
deposits
|
4.18 | 1,612,581 | 76,232 | 4.73 | 1,456,886 | 65,733 | 4.51 | 1,272,765 | 42,269 | 3.32 | ||||||||||||||||||||||||||||||
Short-term
borrowings
|
3.75 | 170,946 | 7,356 | 4.30 | 129,523 | 5,648 | 4.36 | 157,747 | 4,969 | 3.15 | ||||||||||||||||||||||||||||||
Subordinated
debentures issued
to capital trust
|
6.53 | 28,223 | 1,914 | 6.78 | 18,739 | 1,335 | 7.12 | 18,306 | 986 | 5.39 | ||||||||||||||||||||||||||||||
FHLB
advances
|
4.22 | 144,773 | 6,964 | 4.81 | 180,414 | 8,138 | 4.51 | 203,719 | 7,873 | 3.86 | ||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
4.18 | 1,956,523 | 92,466 | 4.72 | 1,785,562 | 80,854 | 4.53 | 1,652,537 | 56,097 | 3.39 | ||||||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||||||
Demand
deposits
|
171,479 | 189,484 | 170,199 | |||||||||||||||||||||||||||||||||||||
Other
liabilities
|
26,716 | 38,352 | 14,401 | |||||||||||||||||||||||||||||||||||||
Total
liabilities
|
2,154,718 | 2,013,398 | 1,837,137 | |||||||||||||||||||||||||||||||||||||
Stockholders’
equity
|
185,725 | 165,794 | 150,029 | |||||||||||||||||||||||||||||||||||||
Total
liabilities and
stockholders' equity
|
$ | 2,340,443 | $ | 2,179,192 | $ | 1,987,166 | ||||||||||||||||||||||||||||||||||
Net
interest income:
|
||||||||||||||||||||||||||||||||||||||||
Interest
rate spread
|
3.00 | % | $ | 71,405 | 2.71 | % | $ | 69,227 | 2.83 | % | $ | 58,398 | 2.73 | % | ||||||||||||||||||||||||||
Net
interest margin*
|
3.24 | % | 3.39 | % | 3.13 | % | ||||||||||||||||||||||||||||||||||
Average
interest-earning assets to
average interest-bearing
liabilities
|
112.7 | % | 114.3 | % | 113.1 | % |
_________________
|
||||||||||||||||||||||||||||||||||||||||
*
|
Defined
as the Company's net interest income divided by total interest-earning
assets.
|
|||||||||||||||||||||||||||||||||||||||
(1)
|
Of
the total average balances of investment securities, average tax-exempt
investment securities were $69,687,000, $63,125,000 and $57,697,000 for
2007, 2006 and 2005, respectively. In addition, average tax-exempt
industrial revenue bonds were $30,583,000, $25,766,000 and $18,395,000 in
2007, 2006 and 2005, respectively. Interest income on tax-exempt assets
included in this table was $4,449,000, $4,022,000 and $3,577,000 for 2007,
2006 and 2005, respectively. Interest income net of disallowed interest
expense related to tax-exempt assets was $3,176,000, $2,820,000 and
$2,900,000 for 2007, 2006 and 2005, respectively.
|
Year
Ended
December
31, 2007 vs.
December
31, 2006
|
Year
Ended
December
31, 2006 vs.
December
31, 2005
|
|||||||||||||||||||||||
Increase
(Decrease)
Due
to
|
Total
Increase
(Decrease)
|
Increase
(Decrease)
Due
to
|
Total
Increase
(Decrease)
|
|||||||||||||||||||||
Rate
|
Volume
|
Rate
|
Volume
|
|||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
receivable
|
$ | (116 | ) | $ | 9,741 | $ | 9,625 | $ | 20,822 | $ | 14,143 | $ | 34,965 | |||||||||||
Investment
securities and other
interest-earning
assets
|
2,133 | 2,032 | 4,165 | 1,410 | (789 | ) | 621 | |||||||||||||||||
Total
interest-earning assets
|
2,017 | 11,773 | 13,790 | 22,232 | 13,354 | 35,586 | ||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
1,462 | 1,903 | 3,365 | 3,682 | 903 | 4,585 | ||||||||||||||||||
Time
deposits
|
2,076 | 5,058 | 7,134 | 12,718 | 6,161 | 18,879 | ||||||||||||||||||
Total
deposits
|
3,538 | 6,961 | 10,499 | 16,400 | 7,064 | 23,464 | ||||||||||||||||||
Short-term
borrowings
|
(75 | ) | 1,783 | 1,708 | 1,270 | (591 | ) | 679 | ||||||||||||||||
Subordinated
debentures issued to
capital
trust
|
(67 | ) | 646 | 579 | 325 | 24 | 349 | |||||||||||||||||
FHLBank
advances
|
514 | (1,688 | ) | (1,174 | ) | 1,227 | (962 | ) | 265 | |||||||||||||||
Total
interest-bearing liabilities
|
3,910 | 7,702 | 11,612 | 19,222 | 5,535 | 24,757 | ||||||||||||||||||
Net
interest income
|
$ | (1,893 | ) | $ | 4,071 | $ | 2,178 | $ | 3,010 | $ | 7,819 | $ | 10,829 |
Year
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Dollars
|
Earnings
Per
Diluted
Share
|
Dollars
|
Earnings
Per
Diluted
Share
|
|||||||||||||
Reported
Earnings
|
$ | 30,743 | $ | 2.22 | $ | 22,671 | $ | 1.63 | ||||||||
Amortization
of deposit broker
origination
fees (net of taxes)
|
1,155 | .08 | 776 | .05 | ||||||||||||
Net
change in fair value of interest
rate
swaps and related deposits
(net
of taxes)
|
(1,204 | ) | (.08 | ) | 4,290 | .31 | ||||||||||
Earnings
excluding impact
of
hedge accounting entries (2006)/
accounting
change for interest rate
swaps
(2005)
|
$ | 30,694 | $ | 2.22 | $ | 27,737 | $ | 1.99 |
Year
Ended December 31
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Reported
Net Interest Margin
|
$ | 69,227 | 3.39 | % | $ | 58,398 | 3.13 | % | ||||||||
Amortization
of deposit broker
origination
fees
|
1,777 | .09 | 1,194 | .06 | ||||||||||||
Interest
rate swap net settlements
|
--- | --- | 3,408 | .18 | ||||||||||||
Net
interest margin excluding
impact
of hedge accounting entries
|
$ | 71,004 | 3.48 | % | $ | 63,000 | 3.37 | % |
Non-GAAP
Reconciliation
(Dollars
in thousands)
|
||||||||||||
Year
Ended December 31, 2006
|
||||||||||||
As
Reported
|
Effect
of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest
income --
|
||||||||||||
Net
change in fair value of
interest
rate swaps and
related
deposits
|
$ | 29,632 | $ | 1,853 | $ | 27,779 | ||||||
Year
Ended December 31, 2005
|
||||||||||||
As
Reported
|
Effect
of
Hedge
Accounting
Entries
Recorded
|
Excluding
Hedge
Accounting
Entries
Recorded
|
||||||||||
Non-interest
income --
|
||||||||||||
Net
change in fair value of
interest
rate swaps and
related
deposits
|
$ | 21,559 | $ | (3,192 | ) | $ | 24,751 |
Year
Ended December 31,
|
||||||||||||||||||||||||
2006
|
2005
|
|||||||||||||||||||||||
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
Non-Interest
Expense
|
Revenue
Dollars*
|
%
|
|||||||||||||||||||
Efficiency
Ratio
|
$ | 48,807 | $ | 98,859 | 49.37 | % | $ | 44,198 | $ | 79,957 | 55.28 | % | ||||||||||||
Amortization
of deposit broker
origination fees
|
--- | 1,777 | (.88 | ) | --- | 1,194 | (.75 | ) | ||||||||||||||||
Net
change in fair value of
interest
rate swaps and related
deposits
|
--- | (1,853 | ) | .92 | --- | 6,600 | (4.16 | ) | ||||||||||||||||
Efficiency
ratio excluding
impact
of hedge accounting
entries
|
$ | 48,807 | $ | 98,783 | 49.41 | % | $ | 44,198 | $ | 87,751 | 50.37 | % | ||||||||||||
*Net
interest income plus non-interest income.
|
Payments
Due In:
|
||||
One
Year or
Less
|
Over
One to
Five
Years
|
Over
Five
Years
|
Total
|
|
(Dollars
in thousands)
|
||||
Deposits
without a stated maturity
|
$ 657,366
|
$ ---
|
$ ---
|
$ 657,366
|
Time
and brokered certificates of deposit
|
736,376
|
165,474
|
194,678
|
1,096,528
|
Federal
Home Loan Bank advances
|
93,395
|
34,972
|
85,500
|
213,867
|
Short-term
borrowings
|
216,721
|
---
|
---
|
216,721
|
Subordinated
debentures
|
---
|
---
|
30,929
|
30,929
|
Operating
leases
|
889
|
1,660
|
15
|
2,564
|
Dividends
declared but not paid
|
2,412
|
---
|
---
|
2,412
|
1,707,159
|
202,106
|
311,122
|
2,220,387
|
|
Interest
rate swap fair value adjustment
|
9,252
|
---
|
---
|
9,252
|
$1,716,411
|
$202,106
|
$311,122
|
$2,229,639
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
December
31,
|
||||||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
2007
Fair
Value
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||||||||||||||
Interest bearing deposits
|
$ | 973 | --- | --- | --- | --- | --- | $ | 973 | $ | 973 | |||||||||||||||||||||
Weighted average rate
|
3.18 | % | --- | --- | --- | --- | --- | 3.18 | % | |||||||||||||||||||||||
Available-for-sale equity securities
|
--- | --- | --- | --- | --- | $ | 12,639 | $ | 12,639 | $ | 12,639 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | 7.41 | % | 7.41 | % | |||||||||||||||||||||||
Available-for-sale debt securities(1)
|
--- | $ | 3,119 | $ | 5,505 | $ | 14,981 | $ | 8,765 | $ | 380,019 | $ | 412,389 | $ | 412,389 | |||||||||||||||||
Weighted average rate
|
--- | 3.98 | % | 4.00 | % | 4.22 | % | 5.03 | % | 5.56 | % | 5.46 | % | |||||||||||||||||||
Held-to-maturity securities
|
--- | --- | --- | --- | --- | $ | 1,420 | $ | 1,420 | $ | 1,508 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | 7.48 | % | 7.48 | % | |||||||||||||||||||||||
Adjustable rate loans
|
$ | 691,834 | $ | 204,383 | $ | 159,154 | $ | 77,435 | $ | 41,740 | $ | 240,387 | $ | 1,414,933 | $ | 1,415,732 | ||||||||||||||||
Weighted average rate
|
7.58 | % | 7.60 | % | 7.39 | % | 7.66 | % | 7.34 | % | 7.17 | % | 7.49 | % | ||||||||||||||||||
Fixed rate loans
|
$ | 87,245 | $ | 30,644 | $ | 75,820 | $ | 28,239 | $ | 45,277 | $ | 166,116 | $ | 433,341 | $ | 445,034 | ||||||||||||||||
Weighted average rate
|
6.18 | % | 8.29 | % | 8.12 | % | 9.03 | % | 8.25 | % | 8.00 | % | 7.77 | % | ||||||||||||||||||
Federal Home Loan Bank stock
|
--- | --- | --- | --- | --- | $ | 13,557 | $ | 13,557 | $ | 13,557 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | 4.25 | % | 4.25 | % | |||||||||||||||||||||||
Total
financial assets
|
$ | 780,052 | $ | 238,146 | $ | 240,479 | $ | 120,655 | $ | 95,782 | $ | 814,138 | $ | 2,289,252 | ||||||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||||||||||||||
Time deposits
|
$ | 736,376 | $ | 87,130 | $ | 29,845 | $ | 33,335 | $ | 15,164 | $ | 194,678 | $ | 1,096,528 | $ | 1,104,887 | ||||||||||||||||
Weighted average rate
|
4.73 | % | 4.97 | % | 4.56 | % | 5.04 | % | 5.03 | % | 4.99 | % | 4.83 | % | ||||||||||||||||||
Interest-bearing demand
|
$ | 491,135 | --- | --- | --- | --- | --- | $ | 491,135 | $ | 491,135 | |||||||||||||||||||||
Weighted average rate
|
2.75 | % | --- | --- | --- | --- | --- | 2.75 | % | |||||||||||||||||||||||
Non-interest-bearing demand
|
$ | 166,231 | --- | --- | --- | --- | --- | $ | 166,231 | $ | 166,231 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||||||
Federal Home Loan Bank
|
$ | 93,395 | $ | 24,821 | $ | 4,978 | $ | 2,239 | $ | 2,934 | $ | 85,500 | $ | 213,867 | $ | 214,498 | ||||||||||||||||
Weighted average rate
|
4.29 | % | 5.10 | % | 5.69 | % | 6.29 | % | 6.04 | % | 3.70 | % | 4.22 | % | ||||||||||||||||||
Short-term
borrowings
|
$ | 216,721 | --- | --- | --- | --- | --- | $ | 216,721 | $ | 216,721 | |||||||||||||||||||||
Weighted
average rate
|
3.75 | % | --- | --- | --- | --- | --- | 3.75 | % | |||||||||||||||||||||||
Subordinated
debentures
|
--- | --- | --- | --- | --- | $ | 30,929 | $ | 30,929 | $ | 30,929 | |||||||||||||||||||||
Weighted
average rate
|
--- | --- | --- | --- | --- | 6.53 | % | 6.53 | % | |||||||||||||||||||||||
Total
financial liabilities
|
$ | 1,703,858 | $ | 111,951 | $ | 34,823 | $ | 35,574 | $ | 18,098 | $ | 311,107 | $ | 2,215,411 |
_______________
|
|
(1)
|
Available-for-sale
debt securities include approximately $222 million of mortgage-backed
securities and collateralized mortgage obligations which pay interest and
principal monthly to the Company. Of this total, $109 million represents
securities that have variable rates of interest after a fixed interest
period. These securities will experience rate changes at varying times
over the next ten years, with $80 million experiencing rate changes in the
next two years. This table does not show the effect of these monthly
repayments of principal or rate
changes.
|
December
31,
|
|
|||||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
2007
Fair
Value
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||||||||||||||
Interest bearing deposits
|
$ | 973 | --- | --- | --- | --- | --- | $ | 973 | $ | 973 | |||||||||||||||||||||
Weighted average rate
|
3.18 | % | --- | --- | --- | --- | --- | 3.18 | % | |||||||||||||||||||||||
Available-for-sale equity securities
|
--- | $ | 4,555 | $ | 1,500 | --- | $ | 1,813 | $ | 4,771 | $ | 12.639 | $ | 12,639 | ||||||||||||||||||
Weighted average rate
|
--- | 8.66 | % | 8.24 | % | --- | 8.53 | % | 5.63 | % | 7.41 | % | ||||||||||||||||||||
Available-for-sale debt securities(1)
|
$ | 190,728 | $ | 3,119 | $ | 5,506 | $ | 14,981 | $ | 8,765 | $ | 189,290 | $ | 412,389 | $ | 412,389 | ||||||||||||||||
Weighted average rate
|
5.53 | % | 3.98 | % | 4.00 | % | 4.22 | % | 5.03 | % | 5.60 | % | 5.46 | % | ||||||||||||||||||
Held-to-maturity securities
|
--- | --- | --- | --- | --- | $ | 1,420 | $ | 1,420 | $ | 1,508 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | 7.48 | % | 7.48 | % | |||||||||||||||||||||||
Adjustable rate loans
|
$ | 1,346,832 | $ | 17,252 | $ | 41,780 | $ | 6,459 | $ | 2,480 | $ | 130 | $ | 1,414,933 | $ | 1,415,732 | ||||||||||||||||
Weighted average rate
|
7.50 | % | 6.39 | % | 7.66 | % | 7.70 | % | 8.07 | % | 8.25 | % | 7.49 | % | ||||||||||||||||||
Fixed rate loans
|
$ | 87,245 | $ | 30,644 | $ | 75,820 | $ | 28,239 | $ | 45,277 | $ | 166,116 | $ | 433,341 | $ | 445,034 | ||||||||||||||||
Weighted average rate
|
6.18 | % | 8.29 | % | 8.12 | % | 9.03 | % | 8.25 | % | 8.00 | % | 7.77 | % | ||||||||||||||||||
Federal Home Loan Bank stock
|
$ | 13,557 | --- | --- | --- | --- | --- | $ | 13,557 | $ | 13,557 | |||||||||||||||||||||
Weighted average rate
|
4.25 | % | --- | --- | --- | --- | --- | 4.25 | % | |||||||||||||||||||||||
Total
financial assets
|
$ | 1,639,335 | $ | 55,570 | $ | 124,606 | $ | 49,679 | $ | 58,335 | $ | 361,727 | $ | 2,289,252 | ||||||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||||||||||||||
Time deposits(3)
|
$ | 1,046,199 | $ | 36,656 | $ | 6,002 | $ | 2,293 | $ | 2,915 | $ | 2,463 | $ | 1,096,528 | $ | 1,104,887 | ||||||||||||||||
Weighted average rate
|
4.82 | % | 4.90 | % | 5.00 | % | 5.22 | % | 5.25 | % | 4.73 | % | 4.83 | % | ||||||||||||||||||
Interest-bearing demand
|
$ | 491,135 | --- | --- | --- | --- | --- | $ | 491,135 | $ | 491,135 | |||||||||||||||||||||
Weighted average rate
|
2.75 | % | --- | --- | --- | --- | --- | 2.75 | % | |||||||||||||||||||||||
Non-interest-bearing demand(2)
|
--- | --- | --- | --- | --- | $ | 166,231 | $ | 166,231 | $ | 166,231 | |||||||||||||||||||||
Weighted average rate
|
--- | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||||||
Federal Home Loan Bank advances
|
$ | 205,574 | $ | 642 | $ | 1,978 | $ | 2,239 | $ | 2,934 | $ | 500 | $ | 213,867 | $ | 214,498 | ||||||||||||||||
Weighted average rate
|
4.14 | % | 5.96 | % | 5.69 | % | 6.29 | % | 6.04 | % | 5.66 | % | 4.22 | % | ||||||||||||||||||
Short-term
borrowings
|
$ | 216,721 | --- | --- | --- | --- | --- | $ | 216,721 | $ | 216,721 | |||||||||||||||||||||
Weighted
average rate
|
3.75 | % | --- | --- | --- | --- | --- | 3.75 | % | |||||||||||||||||||||||
Subordinated
debentures
|
$ | 30,929 | --- | --- | --- | --- | --- | $ | 30,929 | $ | 30,929 | |||||||||||||||||||||
Weighted
average rate
|
6.53 | % | --- | --- | --- | --- | --- | 6.53 | % | |||||||||||||||||||||||
Total
financial liabilities
|
$ | 1,990,558 | $ | 37,298 | $ | 7,980 | $ | 4,532 | $ | 5,849 | $ | 169,194 | $ | 2,215,411 | ||||||||||||||||||
Periodic
repricing GAP
|
$ | (351,223 | ) | $ | 18,272 | $ | 116,626 | $ | 45,147 | $ | 52,486 | $ | 192,533 | $ | 73,841 | |||||||||||||||||
Cumulative
repricing GAP
|
$ | (351,223 | ) | $ | (332,951 | ) | $ | (216,325 | ) | $ | (171,178 | ) | $ | (118,692 | ) | $ | 73,841 |
_______________
|
|||||||||
(1)
|
Available-for-sale
debt securities include approximately $222 million of mortgage-backed
securities and collateralized mortgage obligations which pay interest and
principal monthly to the Company. Of this total, $109 million represents
securities that have variable rates of interest after a fixed interest
period. These securities will experience rate changes at varying times
over the next ten years, with $80 million experiencing rate changes in the
next two years. This table does not show the effect of these monthly
repayments of principal or rate changes.
|
||||||||
(2)
|
Non-interest-bearing
demand is included in this table in the column labeled "Thereafter" since
there is no interest rate related to these liabilities and therefore there
is nothing to reprice.
|
||||||||
(3)
|
Time
deposits include the effects of the Company's interest rate swaps on
brokered certificates of deposit. These derivatives qualify for hedge
accounting treatment.
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
INFORMATION
|
2007
|
2006
|
|||||||
Cash
|
$ | 79,552 | $ | 132,100 | ||||
Interest-bearing
deposits in other financial institutions
|
973 | 1,050 | ||||||
Cash
and cash equivalents
|
80,525 | 133,150 | ||||||
Available-for-sale
securities
|
425,028 | 344,192 | ||||||
Held-to-maturity
securities
|
1,420 | 1,470 | ||||||
Mortgage
loans held for sale
|
6,717 | 2,574 | ||||||
Loans
receivable, net of allowance for loan losses of
$25,459 and
$26,258 at December 31, 2007 and
2006,
respectively
|
1,813,394 | 1,672,044 | ||||||
Interest
receivable
|
15,441 | 13,587 | ||||||
Prepaid
expenses and other assets
|
14,904 | 15,554 | ||||||
Foreclosed
assets held for sale, net
|
20,399 | 4,768 | ||||||
Premises
and equipment, net
|
28,033 | 26,417 | ||||||
Goodwill
and other intangible assets
|
1,909 | 1,395 | ||||||
Federal
Home Loan Bank stock
|
13,557 | 10,479 | ||||||
Refundable
income taxes
|
1,701 | 2,306 | ||||||
Deferred
income taxes
|
8,704 | 12,372 | ||||||
Total
assets
|
$ | 2,431,732 | $ | 2,240,308 |
2007
|
2006
|
|||||||
Liabilities
|
||||||||
Deposits
|
$ | 1,763,146 | $ | 1,703,804 | ||||
Federal
Home Loan Bank advances
|
213,867 | 179,170 | ||||||
Short-term
borrowings
|
216,721 | 120,956 | ||||||
Subordinated
debentures issued to capital trust
|
30,929 | 25,774 | ||||||
Accrued
interest payable
|
6,149 | 5,810 | ||||||
Advances
from borrowers for taxes and insurance
|
378 | 388 | ||||||
Accounts
payable and accrued expenses
|
10,671 | 28,828 | ||||||
Total
liabilities
|
2,241,861 | 2,064,730 | ||||||
Commitments
and Contingencies
|
— | — | ||||||
Stockholders’
Equity
|
||||||||
Capital
stock
|
||||||||
Serial
preferred stock, $.01 par value; authorized 1,000,000
shares
|
— | — | ||||||
Common
stock, $.01 par value; authorized 20,000,000 shares; issued and
outstanding
2007
– 13,400,197 shares, 2006 – 13,676,965 shares
|
134 | 137 | ||||||
Additional
paid-in capital
|
19,342 | 18,481 | ||||||
Retained
earnings
|
170,933 | 158,780 | ||||||
Accumulated
other comprehensive loss
|
||||||||
Unrealized
loss on available-for-sale securities, net of income taxes of $(290) and
$(980) at December 31, 2007 and 2006, respectively
|
(538 | ) | (1,820 | ) | ||||
Total
stockholders’ equity
|
189,871 | 175,578 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 2,431,732 | $ | 2,240,308 |
2007
|
2006
|
2005
|
||||||||||
Interest
Income
|
||||||||||||
Loans
|
$ | 142,719 | $ | 133,094 | $ | 98,129 | ||||||
Investment
securities and other
|
21,152 | 16,987 | 16,366 | |||||||||
163,871 | 150,081 | 114,495 | ||||||||||
Interest
Expense
|
||||||||||||
Deposits
|
76,232 | 65,733 | 42,269 | |||||||||
Federal
Home Loan Bank advances
|
6,964 | 8,138 | 7,873 | |||||||||
Short-term
borrowings
|
7,356 | 5,648 | 4,969 | |||||||||
Subordinated
debentures issued to capital trust
|
1,914 | 1,335 | 986 | |||||||||
92,466 | 80,854 | 56,097 | ||||||||||
Net
Interest Income
|
71,405 | 69,227 | 58,398 | |||||||||
Provision
for Loan Losses
|
5,475 | 5,450 | 4,025 | |||||||||
Net Interest Income
After Provision
for Loan Losses
|
65,930 | 63,777 | 54,373 | |||||||||
Noninterest
Income
|
||||||||||||
Commissions
|
9,933 | 9,166 | 8,726 | |||||||||
Service
charges and ATM fees
|
15,153 | 14,611 | 13,309 | |||||||||
Net
gains on loan sales
|
1,037 | 944 | 983 | |||||||||
Net
realized gains (losses) on sales of available-for-sale
securities
|
13 | (1 | ) | 85 | ||||||||
Realized
impairment of available-for-sale securities
|
(1,140 | ) | — | (734 | ) | |||||||
Late
charges and fees on loans
|
962 | 1,567 | 1,430 | |||||||||
Change
in interest rate swap fair value net of change in hedged deposit fair
value
|
1,632 | 1,498 | — | |||||||||
Change
in interest rate swap fair value
|
— | — | (6,600 | ) | ||||||||
Interest
rate swap net settlements
|
— | — | 3,408 | |||||||||
Other
income
|
1,781 | 1,847 | 952 | |||||||||
29,371 | 29,632 | 21,559 |
Noninterest
Expense
|
||||||||||||
Salaries
and employee benefits
|
30,161 | 28,285 | 25,355 | |||||||||
Net
occupancy expense
|
7,927 | 7,645 | 7,589 | |||||||||
Postage
|
2,230 | 2,178 | 1,954 | |||||||||
Insurance
|
1,473 | 876 | 883 | |||||||||
Advertising
|
1,446 | 1,201 | 1,025 | |||||||||
Office
supplies and printing
|
879 | 931 | 903 | |||||||||
Telephone
|
1,363 | 1,387 | 1,068 | |||||||||
Legal,
audit and other professional fees
|
1,247 | 1,127 | 1,410 | |||||||||
Expense
on foreclosed assets
|
608 | 119 | 268 | |||||||||
Write-off
of trust preferred securities issuance costs
|
— | 783 | — | |||||||||
Other
operating expenses
|
4,325 | 4,275 | 3,743 | |||||||||
51,659 | 48,807 | 44,198 | ||||||||||
Income
Before Income Taxes
|
43,642 | 44,602 | 31,734 | |||||||||
Provision
for Income Taxes
|
14,343 | 13,859 | 9,063 | |||||||||
Net
Income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 | ||||||
Earnings
Per Common Share
|
||||||||||||
Basic
|
$ | 2.16 | $ | 2.24 | $ | 1.65 | ||||||
Diluted
|
$ | 2.15 | $ | 2.22 | $ | 1.63 |
Additional
|
||||||||||||
Common
|
Paid-in
|
|||||||||||
Income
|
Stock
|
Capital
|
||||||||||
Balance,
December 31, 2004
|
$ | — | $ | 137 | $ | 17,816 | ||||||
Net
income
|
22,671 | — | — | |||||||||
Stock
issued under Stock Option Plan
|
— | — | (35 | ) | ||||||||
Dividends
declared, $.52 per share
|
— | — | — | |||||||||
Change
in unrealized loss on available-for-sale securities, net of income tax
benefit of $(1,697)
|
(3,151 | ) | — | — | ||||||||
Company
stock purchased
|
— | — | — | |||||||||
Reclassification
of treasury stock per Maryland law
|
— | — | — | |||||||||
Comprehensive
income
|
$ | 19,520 | ||||||||||
Balance,
December 31, 2005
|
$ | — | 137 | 17,781 | ||||||||
Net
income
|
30,743 | — | — | |||||||||
Stock
issued under Stock Option Plan
|
— | — | 700 | |||||||||
Dividends
declared, $.60 per share
|
— | — | — | |||||||||
Change
in unrealized gain on available-for-sale securities, net of income taxes
of $1,194
|
2,217 | — | — | |||||||||
Company
stock purchased
|
— | — | — | |||||||||
Reclassification
of treasury stock per Maryland law
|
— | — | — | |||||||||
Comprehensive
income
|
$ | 32,960 | ||||||||||
Balance,
December 31, 2006
|
— | 137 | 18,481 | |||||||||
Net
income
|
29,299 | — | — | |||||||||
Stock
issued under Stock Option Plan
|
— | — | 861 | |||||||||
Dividends
declared, $.68 per share
|
— | — | — | |||||||||
Change
in unrealized loss on available-for-sale securities, net of income tax
benefit of $690
|
1,282 | — | — | |||||||||
Company
stock purchased
|
— | — | — | |||||||||
Reclassification
of treasury stock per Maryland law
|
— | (3 | ) | — | ||||||||
Balance,
December 31, 2007
|
$ | 30,581 | $ | 134 | $ | 19,342 | ||||||
Accumulated
|
||||||||||||||
Other
|
||||||||||||||
Comprehensive
|
||||||||||||||
Retained
|
Income
|
Treasury
|
||||||||||||
Earnings
|
(Loss)
|
Stock
|
Total
|
|||||||||||
$ | 123,770 | $ | (886 | ) | $ | 0 | $ | 140,837 | ||||||
22,671 | — | — | 22,671 | |||||||||||
— | — | 711 | 676 | |||||||||||
(7,132 | ) | — | — | (7,132 | ) | |||||||||
— | — | — | — | |||||||||||
— | (3,151 | ) | — | (3,151 | ) | |||||||||
— | — | (1,099 | ) | (1,099 | ) | |||||||||
(388 | ) | — | 388 | — | ||||||||||
138,921 | (4,037 | ) | — | 152,802 | ||||||||||
30,743 | — | — | 30,743 | |||||||||||
— | — | 1,052 | 1,752 | |||||||||||
(8,214 | ) | — | — | (8,214 | ) | |||||||||
— | 2,217 | — | 2,217 | |||||||||||
— | — | (3,722 | ) | (3,722 | ) | |||||||||
(2,670 | ) | — | 2,670 | — | ||||||||||
158,780 | (1,820 | ) | — | 175,578 | ||||||||||
29,299 | — | — | 29,299 | |||||||||||
— | — | 812 | 1,673 | |||||||||||
(9,205 | ) | — | — | (9,205 | ) | |||||||||
— | 1,282 | — | 1,282 | |||||||||||
— | — | (8,756 | ) | (8,756 | ) | |||||||||
(7,941 | ) | — | 7,944 | — | ||||||||||
$ | 170,933 | $ | (538 | ) | $ | 0 | $ | 189,871 | ||||||
2007
|
2006
|
2005
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 | ||||||
Proceeds
from sales of loans held for sale
|
77,234 | 71,964 | 50,130 | |||||||||
Originations
of loans held for sale
|
(73,035 | ) | (68,076 | ) | (46,458 | ) | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Depreciation
|
2,706 | 2,932 | 3,406 | |||||||||
Amortization
|
374 | 380 | 402 | |||||||||
Write
off of trust preferred securities issuance costs
|
— | 783 | — | |||||||||
Provision
for loan losses
|
5,475 | 5,450 | 4,025 | |||||||||
Net
gains on loan sales
|
(1,037 | ) | (944 | ) | (983 | ) | ||||||
Net
realized (gains) losses and impairment on available-for-sale
securities
|
1,127 | (1 | ) | 649 | ||||||||
Gain
on sale of premises and equipment
|
(48 | ) | (167 | ) | (30 | ) | ||||||
Gain
on sale of foreclosed assets
|
(209 | ) | (184 | ) | (272 | ) | ||||||
Amortization
of deferred income, premiums and discounts
|
(3,918 | ) | (1,849 | ) | (217 | ) | ||||||
Change
in interest rate swap fair value net of change in hedged deposit fair
value
|
(1,713 | ) | (1,908 | ) | — | |||||||
Deferred
income taxes
|
2,978 | (365 | ) | (7,356 | ) | |||||||
Changes
in
|
||||||||||||
Interest
receivable
|
(1,854 | ) | (2,746 | ) | (2,741 | ) | ||||||
Prepaid
expenses and other assets
|
468 | 108 | (78 | ) | ||||||||
Accounts
payable and accrued expenses
|
(10,453 | ) | 14,036 | 11,002 | ||||||||
Income
taxes refundable/payable
|
605 | (3,012 | ) | 1,210 | ||||||||
Net
cash provided by operating activities
|
27,999 | 47,144 | 35,360 |
2007
|
2006
|
2005
|
||||||||||
Investing
Activities
|
||||||||||||
Net
change in loans
|
$ | (168,183 | ) | $ | (127,762 | ) | $ | (100,357 | ) | |||
Purchase
of loans
|
(4,649 | ) | (47,508 | ) | (77,929 | ) | ||||||
Proceeds
from sale of student loans
|
3,052 | 2,314 | 4,022 | |||||||||
Purchase
of bank branches, net of cash acquired
|
— | — | 22,605 | |||||||||
Purchase
of additional business units
|
(730 | ) | (143 | ) | (169 | ) | ||||||
Purchase
of premises and equipment
|
(4,080 | ) | (4,094 | ) | (7,168 | ) | ||||||
Proceeds
from sale of premises and equipment
|
106 | 2,177 | 781 | |||||||||
Proceeds
from sale of foreclosed assets
|
3,290 | 2,861 | 4,139 | |||||||||
Capitalized
costs on foreclosed assets
|
(156 | ) | — | — | ||||||||
Proceeds
from maturities, calls and repayments of held-to-maturity
securities
|
50 | 40 | 35 | |||||||||
Proceeds
from sale of available-for-sale securities
|
4,415 | 26,679 | 48,203 | |||||||||
Proceeds
from maturities, calls and repayments of available-for-sale
securities
|
482,153 | 295,188 | 95,027 | |||||||||
Purchase
of available-for-sale securities
|
(565,819 | ) | (294,218 | ) | (164,735 | ) | ||||||
(Purchase)
redemption of Federal Home Loan Bank stock
|
(3,078 | ) | 1,378 | 2,581 | ||||||||
Net
cash used in investing activities
|
(253,629 | ) | (143,088 | ) | (172,965 | ) |
2007
|
2006
|
2005
|
||||||||||
Financing
Activities
|
||||||||||||
Net
increase (decrease) in certificates of deposit
|
$ | (8,400 | ) | $ | 144,203 | $ | 152,483 | |||||
Net
increase in checking and savings accounts
|
62,017 | 6,038 | 63,044 | |||||||||
Proceeds
from Federal Home Loan Bank advances
|
1,568,000 | 952,200 | 4,322,000 | |||||||||
Repayments
of Federal Home Loan Bank advances
|
(1,533,303 | ) | (976,465 | ) | (4,350,051 | ) | ||||||
Net
increase (decrease) in short-term borrowings
|
95,765 | (12,602 | ) | (18,033 | ) | |||||||
Proceeds
from issuance of trust preferred debentures
|
5,000 | 25,000 | — | |||||||||
Repayment
of trust preferred debentures
|
— | (17,250 | ) | — | ||||||||
Advances
to borrowers for taxes and insurance
|
(10 | ) | 155 | (39 | ) | |||||||
Company
stock purchased
|
(8,756 | ) | (3,722 | ) | (1,099 | ) | ||||||
Dividends
paid
|
(8,981 | ) | (7,947 | ) | (6,855 | ) | ||||||
Stock
options exercised
|
1,673 | 1,752 | 676 | |||||||||
Net
cash provided by financing activities
|
173,005 | 111,362 | 162,126 | |||||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(52,625 | ) | 15,418 | 24,521 | ||||||||
Cash
and Cash Equivalents, Beginning of Year
|
133,150 | 117,732 | 93,211 | |||||||||
Cash
and Cash Equivalents, End of Year
|
$ | 80,525 | $ | 133,150 | $ | 117,732 |
Note
1:
|
Nature
of Operations and Summary of Significant Accounting
Policies
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Goodwill
– Branch acquisitions
|
$ | 379 | $ | 379 | ||||
Goodwill
– Travel agency acquisitions
|
875 | 395 | ||||||
Deposit
intangibles
|
401 | 488 | ||||||
Noncompete
agreements
|
254 | 133 | ||||||
$ | 1,909 | $ | 1,395 | |||||
2007
|
2006
|
2005
|
||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||
Net
income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 | ||||||
Average
common shares outstanding
|
13,566 | 13,697 | 13,713 | |||||||||
Average
common share stock options outstanding
|
88 | 128 | 209 | |||||||||
Average
diluted common shares
|
13,654 | 13,825 | 13,922 | |||||||||
Earnings
per common share – basic
|
$ | 2.16 | $ | 2.24 | $ | 1.65 | ||||||
Earnings
per common share – diluted
|
$ | 2.15 | $ | 2.22 | $ | 1.63 | ||||||
Year
Ended
|
||||
December
31, 2005
|
||||
(In
Thousands, Except Per Share Amounts)
|
||||
Net
income, as reported
|
$ | 22,671 | ||
Less
|
||||
Total
stock-based employee compensation cost determined under
the fair value
based method, net of income taxes
|
(1,771 | ) | ||
Pro
forma net income
|
$ | 20,900 | ||
Earnings
per share
|
||||
Basic
– as reported
|
$ | 1.65 | ||
Basic
– pro forma
|
$ | 1.52 | ||
Diluted
– as reported
|
$ | 1.63 | ||
Diluted
– pro forma
|
$ | 1.50 | ||
Note
2:
|
Investments
in Debt and Equity Securities
|
December
31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
government agencies
|
$ | 126,117 | $ | 53 | $ | 375 | $ | 125,795 | ||||||||
Collateralized
mortgage obligations
|
39,769 | 214 | 654 | 39,329 | ||||||||||||
Mortgage-backed
securities
|
183,023 | 1,030 | 916 | 183,137 | ||||||||||||
States
and political subdivisions
|
62,572 | 533 | 453 | 62,652 | ||||||||||||
Corporate
bonds
|
1,501 | — | 25 | 1,476 | ||||||||||||
Equity
securities
|
12,874 | 4 | 239 | 12,639 | ||||||||||||
$ | 425,856 | $ | 1,834 | $ | 2,662 | $ | 425,028 |
December
31, 2006
|
||||||||||||||||
Gross
|
Gross
|
Approximate
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
U.S.
government agencies
|
$ | 59,494 | $ | — | $ | 798 | $ | 58,696 | ||||||||
Collateralized
mortgage obligations
|
30,536 | 1 | 453 | 30,084 | ||||||||||||
Mortgage-backed
securities
|
191,282 | 221 | 3,027 | 188,476 | ||||||||||||
States
and political subdivisions
|
51,128 | 870 | 31 | 51,967 | ||||||||||||
Corporate
bonds
|
3,355 | 101 | — | 3,456 | ||||||||||||
Equity
securities
|
11,196 | 317 | — | 11,513 | ||||||||||||
$ | 346,991 | $ | 1,510 | $ | 4,309 | $ | 344,192 |
Approximate
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In
Thousands)
|
||||||||
One
year or less
|
$ | — | $ | — | ||||
After
one through five years
|
17,989 | 17,922 | ||||||
After
five through ten years
|
107,074 | 107,084 | ||||||
After
ten years
|
65,127 | 64,917 | ||||||
Securities
not due on a single maturity date
|
222,792 | 222,466 | ||||||
Equity
securities
|
12,874 | 12,639 | ||||||
$ | 425,856 | $ | 425,028 |
December
31, 2007
|
||||
Gross
|
Gross
|
Approximate
|
||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
(In
Thousands)
|
||||
States
and political subdivisions
|
$ 1,420
|
$ 88
|
$ 0
|
$ 1,508
|
December
31, 2006
|
||||
Gross
|
Gross
|
Approximate
|
||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
(In
Thousands)
|
||||
States
and political subdivisions
|
$ 1,470
|
$ 99
|
$ 0
|
$ 1,569
|
Approximate
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In
Thousands)
|
||||||||
After
one through five years
|
$ | — | $ | — | ||||
After
five through ten years
|
— | — | ||||||
After
ten years
|
1,420 | 1,508 | ||||||
$ | 1,420 | $ | 1,508 |
2007
|
2006
|
|||||||||||||||
Approximate
|
Approximate
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Public
deposits
|
$ | 194,889 | $ | 194,401 | $ | 173,218 | $ | 172,556 | ||||||||
Collateralized
borrowing accounts
|
163,989 | 163,941 | 136,859 | 134,402 | ||||||||||||
Federal
Home Loan Bank advances
|
47,038 | 46,998 | 221 | 218 | ||||||||||||
Interest
rate swaps and treasury, tax and loan accounts
|
4,779 | 4,770 | 9,879 | 9,784 | ||||||||||||
$ | 410,695 | $ | 410,110 | $ | 320,177 | $ | 316,960 |
2007
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 43,418 | $ | (80 | ) | $ | 13,524 | $ | (295 | ) | $ | 56,942 | $ | (375 | ) | |||||||||
Mortgage-backed
securities
|
22,498 | (100 | ) | 62,817 | (816 | ) | 85,315 | (916 | ) | |||||||||||||||
Collateralized
mortgage obligations
|
11,705 | (154 | ) | 18,238 | (500 | ) | 29,943 | (654 | ) | |||||||||||||||
State
and political subdivisions
|
23,398 | (421 | ) | 2,216 | (32 | ) | 25,614 | (453 | ) | |||||||||||||||
Corporate
bonds
|
1,476 | (25 | ) | — | — | 1,476 | (25 | ) | ||||||||||||||||
Equity
securities
|
4,766 | (239 | ) | — | — | 4,766 | (239 | ) | ||||||||||||||||
$ | 107,261 | $ | (1,019 | ) | $ | 96,795 | $ | (1,643 | ) | $ | 204,056 | $ | (2,662 | ) |
2006
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | — | $ | — | $ | 23,455 | $ | (798 | ) | $ | 23,455 | $ | (798 | ) | ||||||||||
Mortgage-backed
securities
|
17,772 | (48 | ) | 130,509 | (2,979 | ) | 148,281 | (3,027 | ) | |||||||||||||||
Collateralized
mortgage obligations
|
— | — | 28,246 | (453 | ) | 28,246 | (453 | ) | ||||||||||||||||
State
and political subdivisions
|
1,685 | (3 | ) | 3,090 | (28 | ) | 4,775 | (31 | ) | |||||||||||||||
$ | 19,457 | $ | (51 | ) | $ | 185,300 | $ | (4,258 | ) | $ | 204,757 | $ | (4,309 | ) |
Note
3:
|
Other
Comprehensive Income (Loss)
|
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Unrealized
gain (loss) on available-for-sale
securities,
net of income taxes of $296 for
December
31, 2007; $1,194 for December 31,
2006;
$(1,924) for December 31, 2005
|
$ | 549 | $ | 2,217 | $ | (3,573 | ) | |||||
Less
reclassification adjustment for gain (loss)
included
in net income, net of income taxes of
$(394)
for December 31, 2007; $0 for
December 31,
2006; $(227) for December 31,
2005
|
(733 | ) | — | (422 | ) | |||||||
Change
in unrealized gain (loss) on available-for-
sale
securities, net of income taxes
|
$ | 1,282 | $ | 2,217 | $ | (3,151 | ) |
Note
4:
|
Loans
and Allowance for Loan Losses
|
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
One-to-four
family residential mortgage loans
|
$ | 185,253 | $ | 174,056 | ||||
Other
residential mortgage loans
|
87,177 | 73,366 | ||||||
Commercial
real estate loans
|
471,573 | 482,574 | ||||||
Other
commercial loans
|
207,059 | 149,593 | ||||||
Industrial
revenue bonds
|
61,224 | 46,472 | ||||||
Construction
loans
|
919,059 | 859,650 | ||||||
Installment,
education and other loans
|
154,015 | 136,620 | ||||||
Prepaid
dealer premium
|
10,759 | 8,190 | ||||||
Discounts
on loans purchased
|
(6 | ) | (7 | ) | ||||
Undisbursed
portion of loans in process
|
(254,562 | ) | (229,794 | ) | ||||
Allowance
for loan losses
|
(25,459 | ) | (26,258 | ) | ||||
Deferred
loan fees and gains, net
|
(2,698 | ) | (2,418 | ) | ||||
$ | 1,813,394 | $ | 1,672,044 |
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance,
beginning of year
|
$ | 26,258 | $ | 24,549 | $ | 23,489 | ||||||
Provision
charged to expense
|
5,475 | 5,450 | 4,025 | |||||||||
Loans
charged off, net of recoveries
of
$2,595 for 2007, $2,500 for 2006 and $2,291 for 2005
|
(6,274 | ) | (3,741 | ) | (2,965 | ) | ||||||
Balance,
end of year
|
$ | 25,459 | $ | 26,258 | $ | 24,549 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Balance,
beginning of year
|
$ | 20,205 | $ | 19,783 | ||||
New
loans
|
24,114 | 18,835 | ||||||
Payments
|
(15,440 | ) | (18,413 | ) | ||||
Balance,
end of year
|
$ | 28,879 | $ | 20,205 |
Note
5:
|
Premises
and Equipment
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Land
|
$ | 8,475 | $ | 8,057 | ||||
Buildings
and improvements
|
20,788 | 18,485 | ||||||
Furniture,
fixtures and equipment
|
22,719 | 21,355 | ||||||
51,982 | 47,897 | |||||||
Less
accumulated depreciation
|
23,949 | 21,480 | ||||||
$ | 28,033 | $ | 26,417 |
Note
6:
|
Deposits
|
Weighted
Average
|
December
31,
|
|||||||||||
Interest
Rate
|
2007
|
2006
|
||||||||||
(In
Thousands, Except
Interest
Rates)
|
||||||||||||
Noninterest-bearing
accounts
|
— | $ | 166,231 | $ | 205,191 | |||||||
Interest-bearing
checking and savings accounts
|
2.75% - 3.03 | % | 491,135 | 390,158 | ||||||||
657,366 | 595,349 | |||||||||||
Certificate
accounts
|
0% - 1.99 | % | 598 | — | ||||||||
2% - 2.99 | % | 22,850 | 1,457 | |||||||||
3% - 3.99 | % | 93,717 | 155,213 | |||||||||
4% - 4.99 | % | 470,718 | 358,428 | |||||||||
5% - 5.99 | % | 497,877 | 567,767 | |||||||||
6% - 6.99 | % | 10,394 | 21,694 | |||||||||
7% and above
|
374 | 369 | ||||||||||
1,096,528 | 1,104,928 | |||||||||||
Interest
rate swap fair value adjustment
|
9,252 | 3,527 | ||||||||||
$ | 1,763,146 | $ | 1,703,804 |
2008
|
$ | 736,376 | ||
2009
|
87,130 | |||
2010
|
29,845 | |||
2011
|
33,335 | |||
2012
|
15,164 | |||
Thereafter
|
194,678 | |||
$ | 1,096,528 |
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Checking
and savings accounts
|
$ | 16,043 | $ | 12,679 | $ | 8,093 | ||||||
Certificate
accounts
|
60,295 | 53,145 | 34,228 | |||||||||
Early
withdrawal penalties
|
(106 | ) | (91 | ) | (52 | ) | ||||||
$ | 76,232 | $ | 65,733 | $ | 42,269 |
Note
7:
|
Advances
From Federal Home Loan Bank
|
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Weighted
|
Weighted
|
|
||||||||||||||
Average
|
Average
|
|
||||||||||||||
Interest
|
Interest
|
|
||||||||||||||
Due
In
|
Amount
|
Rate
|
Amount
|
Rate
|
|
|||||||||||
(In
Thousands, Except Interest Rates)
|
||||||||||||||||
2007
|
$ | — |
—%
|
$ | 90,302 |
5.41%
|
||||||||||
2008
|
93,395 |
4.29
|
3,395 |
6.29
|
||||||||||||
2009
|
24,821 |
5.10
|
24,822 |
5.34
|
||||||||||||
2010
|
4,978 |
5.69
|
29,978 |
4.91
|
||||||||||||
2011
|
2,239 |
6.29
|
2,239 |
6.29
|
||||||||||||
2012
|
2,934 |
6.04
|
2,934 |
6.04
|
||||||||||||
2013
and thereafter
|
85,500 |
3.70
|
25,500 |
3.85
|
||||||||||||
$ | 213,867 |
4.22
|
$ | 179,170 |
5.13
|
Note
8:
|
Short-Term
Borrowings
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Federal
Reserve Term Auction Facility (see Note 9)
|
$ | 50,000 | $ | — | ||||
Overnight
borrowings
|
23,000 | — | ||||||
Securities
sold under reverse repurchase agreements
|
143,721 | 120,956 | ||||||
$ | 216,721 | $ | 120,956 |
Note
9:
|
Federal
Reserve Bank Borrowings
|
Note
10:
|
Subordinated
Debentures Issued to Capital Trust
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Subordinated
Debentures
|
$ | 30,929 | $ | 25,774 |
Note
11:
|
Income
Taxes
|
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Taxes
currently payable
|
$ | 11,365 | $ | 14,224 | $ | 16,419 | ||||||
Deferred
income taxes
|
2,978 | (365 | ) | (7,356 | ) | |||||||
Income
tax expense
|
$ | 14,343 | $ | 13,859 | $ | 9,063 |
December
31,
|
|||||||||
2007
|
2006
|
||||||||
(In
Thousands)
|
|||||||||
Deferred
tax assets
|
|||||||||
Allowance
for loan losses
|
$ | 8,911 | $ | 9,190 | |||||
Accrued
expenses
|
429 | 427 | |||||||
Partnership
tax credits
|
— | 291 | |||||||
Excess
of cost over fair value of net assets acquired
|
176 | 178 | |||||||
Book
depreciation in excess of tax depreciation
|
— | 78 | |||||||
Unrealized
loss and realized impairment on available-for-sale
securities
|
946 | 1,237 | |||||||
Fair
value of interest rate swaps
|
593 | 3,420 | |||||||
Write-down
of foreclosed assets
|
95 | 95 | |||||||
Other
|
10 | 43 | |||||||
11,160 | 14,959 | ||||||||
Deferred
tax liabilities
|
|||||||||
Tax
depreciation in excess of book depreciation
|
(114 | ) | — | ||||||
FHLB
stock dividends
|
(227 | ) | (280 | ) | |||||
Bank
franchise tax refund
|
(28 | ) | (76 | ) | |||||
Partnership
tax credits
|
(151 | ) | — | ||||||
Prepaid
expenses
|
(518 | ) | (433 | ) | |||||
Deferred
broker fees on CDs
|
(1,226 | ) | (1,637 | ) | |||||
Other
|
(192 | ) | (161 | ) | |||||
(2,456 | ) | (2,587 | ) | ||||||
Net
deferred tax asset
|
$ | 8,704 | $ | 12,372 | |||||
2007
|
2006
|
2005
|
||||||||||
Tax
at statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Nontaxable
interest and dividends
|
(2.5 | ) | (2.2 | ) | (3.2 | ) | ||||||
Tax
credits
|
— | (.9 | ) | (1.4 | ) | |||||||
Other
|
.4 | (.8 | ) | (1.8 | ) | |||||||
32.9 | % | 31.1 | % | 28.6 | % |
Note
12:
|
Disclosures
About Fair Value of Financial
Instruments
|
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 80,525 | $ | 80,525 | $ | 133,150 | $ | 133,150 | ||||||||
Available-for-sale
securities
|
425,028 | 425,028 | 344,192 | 344,192 | ||||||||||||
Held-to-maturity
securities
|
1,420 | 1,508 | 1,470 | 1,569 | ||||||||||||
Mortgage
loans held for sale
|
6,717 | 6,717 | 2,574 | 2,574 | ||||||||||||
Loans,
net of allowance for loan losses
|
1,813,394 | 1,825,886 | 1,672,044 | 1,669,592 | ||||||||||||
Accrued
interest receivable
|
15,441 | 15,441 | 13,587 | 13,587 | ||||||||||||
Investment
in FHLB stock
|
13,557 | 13,557 | 10,479 | 10,479 | ||||||||||||
Interest
rate swaps
|
3,293 | 3,293 | 3,444 | 3,444 |
December
31, 2007
|
December
31, 2006
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
1,763,146 |
1,771,505
|
|
1,703,804 | 1,704,685 | |||||||||||
FHLB
advances
|
213,867 |
214,498
|
179,170 | 179,117 | ||||||||||||
Short-term
borrowings
|
216,721 | 216,721 | 120,956 | 120,956 | ||||||||||||
Subordinated
debentures
|
30,929 | 30,929 | 25,774 | 25,774 | ||||||||||||
Accrued
interest payable
|
6,149 | 6,149 | 5,810 | 5,810 | ||||||||||||
Interest
rate swaps
|
2,202 | 2,202 | 9,773 | 9,773 | ||||||||||||
Unrecognized
financial instruments (net of contractual value)
|
||||||||||||||||
Commitments
to originate loans
|
— | — | — | — | ||||||||||||
Letters
of credit
|
69 | 69 | 101 | 101 | ||||||||||||
Lines
of credit
|
— | — | — | — |
Note
13:
|
Operating
Leases
|
2008
|
$ | 889 | ||
2009
|
695 | |||
2010
|
416 | |||
2011
|
283 | |||
2012
|
266 | |||
Thereafter
|
15 | |||
$ | 2,564 |
Note
14:
|
Interest
Rate Swaps
|
2007
|
2006
|
|||||||||||||||||||||||
Fixed
|
Average
|
Average
|
Fixed
|
Average
|
Average
|
|||||||||||||||||||
To
|
Pay
|
Receive
|
To
|
Pay
|
Receive
|
|||||||||||||||||||
Variable
|
Rate
|
Rate
|
Variable
|
Rate
|
Rate
|
|||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||
Interest
Rate Swaps
|
||||||||||||||||||||||||
Expected
Maturity
Date
|
||||||||||||||||||||||||
2007
|
$ | — | — | % | — | % | $ | 169.7 | 5.18 | % | 4.72 | % | ||||||||||||
2008
|
109.2 | 4.68 | 5.16 | 17.2 | 5.21 | 4.20 | ||||||||||||||||||
2009
|
50.5 | 4.95 | 4.04 | 69.1 | 5.32 | 4.08 | ||||||||||||||||||
2010
|
23.8 | 4.90 | 4.01 | 24.2 | 5.31 | 3.65 | ||||||||||||||||||
2011
|
31.1 | 4.95 | 4.12 | 41.4 | 5.31 | 3.92 | ||||||||||||||||||
2012
|
12.3 | 4.91 | 4.81 | 12.5 | 5.30 | 4.81 | ||||||||||||||||||
2013
|
42.0 | 4.85 | 4.52 | 42.7 | 5.29 | 4.30 | ||||||||||||||||||
2014
|
16.3 | 4.90 | 5.09 | 16.3 | 5.31 | 4.55 | ||||||||||||||||||
2015
|
29.0 | 4.84 | 4.84 | 29.2 | 5.30 | 4.67 | ||||||||||||||||||
2016
|
24.0 | 5.09 | 4.81 | 34.0 | 5.37 | 5.21 | ||||||||||||||||||
2017
|
15.5 | 4.87 | 5.28 | 16.2 | 5.30 | 5.27 | ||||||||||||||||||
2019
|
44.3 | 4.90 | 4.88 | 46.3 | 5.29 | 4.90 | ||||||||||||||||||
2020
|
14.7 | 4.97 | 4.00 | 14.8 | 5.29 | 4.00 | ||||||||||||||||||
2023
|
6.5 | 5.10 | 5.10 | 7.4 | 5.32 | 5.10 | ||||||||||||||||||
$ | 419.2 | 4.86 | 4.70 | $ | 541.0 | 5.27 | 4.52 |
Note
15:
|
Commitments
and Credit Risk
|
Note
16:
|
Additional
Cash Flow Information
|
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Noncash
Investing and Financing Activities
|
||||||||||||
Real
estate acquired in settlement of loans
|
$ | 24,615 | $ | 7,869 | $ | 3,422 | ||||||
Sale
and financing of foreclosed assets
|
$ | 5,759 | $ | 1,019 | $ | 825 | ||||||
Conversion
of foreclosed assets to premises and equipment
|
$ | 300 | — | — | ||||||||
Dividends
declared but not paid
|
$ | 2,412 | $ | 2,188 | $ | 1,921 | ||||||
Additional
Cash Payment Information
|
||||||||||||
Interest
paid
|
$ | 92,127 | $ | 79,659 | $ | 53,677 | ||||||
Income
taxes paid
|
$ | 8,044 | $ | 12,938 | $ | 14,714 |
Note
17:
|
Employee
Benefits
|
Note
18:
|
Stock
Option Plan
|
Available
|
Shares
|
Weighted
|
||||||||||
To
Grant
|
Under
Option
|
Average
Exercise Price
|
||||||||||
Balance,
December 31, 2004
|
878,335 | 646,214 | $ | 19.167 | ||||||||
Granted
|
(127,000 | ) | 127,000 | 30.796 | ||||||||
Exercised
|
— | (61,572 | ) | (10.860 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (4,450 | ) | (16.788 | ) | |||||||
Forfeited
from current plan(s)
|
18,300 | (18,300 | ) | (26.326 | ) | |||||||
Available
|
Shares
|
Weighted
|
||||||||||
To
Grant
|
Under
Option
|
Average
Exercise
Price
|
||||||||||
Balance,
December 31, 2005
|
769,635 | 688,892 | 21.877 | |||||||||
Granted
|
(94,720 | ) | 94,720 | 30.600 | ||||||||
Exercised
|
— | (89,192 | ) | (14.249 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (3,150 | ) | (16.752 | ) | |||||||
Forfeited
from current plan(s)
|
10,913 | (10,913 | ) | (26.098 | ) | |||||||
Balance,
December 31, 2006
|
685,828 | 680,357 | 24.048 | |||||||||
Granted
|
(99,710 | ) | 99,710 | 25.459 | ||||||||
Exercised
|
— | (65,609 | ) | (17.618 | ) | |||||||
Forfeited
from terminated plan(s)
|
— | (2,625 | ) | (16.457 | ) | |||||||
Forfeited
from current plan(s)
|
41,540 | (41,540 | ) | (29.010 | ) | |||||||
Balance,
December 31, 2007
|
627,658 | 670,293 | $ | 24.423 |
December
31,
|
December
31,
|
December
31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||||
Expected
dividends per share
|
$ | 0.68 | $ | 0.59 | $ | 0.52 | ||||||
Risk-free
interest rate
|
4.21 | % | 4.71 | % | 4.03 | % | ||||||
Expected
life of options
|
5
years
|
5
years
|
5
years
|
|||||||||
Expected
volatility
|
21.89 | % | 23.19 | % | 28.68 | % | ||||||
Weighted
average fair value of options granted during year
|
$ | 5.01 | $ | 7.26 | $ | 8.38 |
Weighted
|
||||||||||||
Weighted
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Exercise
|
Contractual
|
|||||||||||
Options
|
Price
|
Term
|
||||||||||
Options
outstanding, January 1, 2007
|
680,357 | $ | 24.048 | 6.85 | ||||||||
Granted
|
99,710 | 25.459 | ||||||||||
Exercised
|
(65,609 | ) | 17.618 | |||||||||
Forfeited
|
(44,165 | ) | 28.264 | |||||||||
Options
outstanding, December 31, 2007
|
670,293 | 24.423 | 6.69 | |||||||||
Options
exercisable, December 31, 2007
|
406,184 | 23.053 | 5.68 |
Weighted
|
Weighted
|
|||||||||||
Average
|
Average
|
|||||||||||
Exercise
|
Grant
Date
|
|||||||||||
Options
|
Price
|
Fair
Value
|
||||||||||
Nonvested
options, January 1, 2007
|
257,522 | $ | 26.024 | $ | 6.120 | |||||||
Granted
|
99,710 | 25.459 | 5.011 | |||||||||
Vested
this period
|
(68,486 | ) | 21.362 | 4.993 | ||||||||
Nonvested
options forfeited
|
(24,637 | ) | 26.215 | 6.316 | ||||||||
Nonvested
options, December 31, 2007
|
264,109 | 27.002 | 5.976 |
Options
Outstanding
|
|||||||||||||||||||
Weighted
|
Options
Exercisable
|
||||||||||||||||||
Average
|
Weighted
|
Weighted
|
|||||||||||||||||
Remaining
|
Average
|
Average
|
|||||||||||||||||
Range
of
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
||||||||||||||
Exercise
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
||||||||||||||
$ |
7.688
to $9.078
|
24,145 |
2.61
years
|
$ | 8.010 | 24,145 | $ | 8.010 | |||||||||||
$ |
10.750
to $13.594
|
47,968 |
2.93
years
|
$ | 12.578 | 47,968 | $ | 12.578 | |||||||||||
$ |
18.188
to $25.000
|
217,165 |
5.33
years
|
$ | 19.440 | 164,715 | $ | 19.660 | |||||||||||
$ |
25.480
to $36.390
|
381,015 |
8.19
years
|
$ | 29.789 | 169,356 | $ | 31.451 | |||||||||||
670,293 |
6.69
years
|
$ | 24.423 | 406,184 | $ | 23.053 |
Note
19:
|
Significant
Estimates and Concentrations
|
Note
20:
|
Regulatory
Matters
|
To
Be Well
|
||||||||||||||||||||||||
Capitalized
Under
|
||||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 243,777 | 11.9 | % | $ | ³164,465 | ³8.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 239,568 | 11.7 | % | $ | ³164,161 | ³8.0 | % | $ | ³205,201 | ³10.0 | % | ||||||||||||
Tier
I risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 218,318 | 10.6 | % | $ | ³82,233 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 214,109 | 10.4 | % | $ | ³82,080 | ³4.0 | % | $ | ³123,120 | ³6.0 | % | ||||||||||||
Tier
I leverage capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 218,318 | 9.1 | % | $ | ³95,603 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 214,109 | 9.0 | % | $ | ³95,410 | ³4.0 | % | $ | ³119,263 | ³5.0 | % | ||||||||||||
As
of December 31, 2006
|
||||||||||||||||||||||||
Total
risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 224,680 | 11.9 | % | $ | ³150,979 | ³8.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 216,972 | 11.5 | % | $ | ³150,982 | ³8.0 | % | $ | ³188,727 | ³10.0 | % | ||||||||||||
Tier
I risk-based capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 201,057 | 10.7 | % | $ | ³75,490 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 193,348 | 10.2 | % | $ | ³75,491 | ³4.0 | % | $ | ³113,236 | ³6.0 | % | ||||||||||||
Tier
I leverage capital
|
||||||||||||||||||||||||
Great
Southern Bancorp, Inc.
|
$ | 201,057 | 9.2 | % | $ | ³87,462 | ³4.0 | % | N/A | N/A | ||||||||||||||
Great
Southern Bank
|
$ | 193,348 | 8.9 | % | $ | ³87,298 | ³4.0 | % | $ | ³109,123 | ³5.0 | % | ||||||||||||
Note
21:
|
Litigation
Matters
|
Note
22:
|
Summary
of Unaudited Quarterly Operating
Results
|
2007
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 39,458 | $ | 41,703 | $ | 41,976 | $ | 40,733 | ||||||||
Interest
expense
|
22,272 | 23,215 | 24,044 | 22,934 | ||||||||||||
Provision
for loan losses
|
1,350 | 1,425 | 1,350 | 1,350 | ||||||||||||
Net
realized gains (losses) and impairments
on
available-for-sale securities
|
— | — | 4 | (1,131 | ) | |||||||||||
Noninterest
income
|
6,965 | 7,927 | 7,610 | 6,902 | ||||||||||||
Noninterest
expense
|
11,918 | 12,742 | 13,320 | 13,713 | ||||||||||||
Provision
for income taxes
|
3,548 | 4,041 | 3,555 | 3,199 | ||||||||||||
Net
income
|
7,335 | 8,207 | 7,317 | 6,439 | ||||||||||||
Earnings
per common share – diluted
|
.53 | .60 | .54 | .48 | ||||||||||||
2006
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March 31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 34,197 | $ | 37,228 | $ | 39,204 | $ | 39,452 | ||||||||
Interest
expense
|
17,565 | 20,105 | 21,339 | 21,845 | ||||||||||||
Provision
for loan losses
|
1,325 | 1,425 | 1,350 | 1,350 | ||||||||||||
Net
realized gains (losses) on
available-for-sale
securities
|
— | (29 | ) | 28 | — | |||||||||||
Noninterest
income
|
7,123 | 7,441 | 7,090 | 7,978 | ||||||||||||
Noninterest
expense
|
11,750 | 12,115 | 12,288 | 12,654 | ||||||||||||
Provision
for income taxes
|
3,484 | 3,500 | 3,287 | 3,588 | ||||||||||||
Net
income
|
7,196 | 7,524 | 8,030 | 7,993 | ||||||||||||
Earnings
per common share – diluted
|
.52 | .54 | .58 | .58 |
2005
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
March 31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||
Interest
income
|
$ | 25,001 | $ | 27,538 | $ | 29,924 | $ | 32,032 | ||||||||
Interest
expense
|
11,672 | 13,524 | 14,824 | 16,077 | ||||||||||||
Provision
for loan losses
|
900 | 975 | 975 | 1,175 | ||||||||||||
Net
realized gains (losses) and impairments
on
available-for-sale securities
|
(20 | ) | (3 | ) | 89 | (715 | ) | |||||||||
Noninterest
income
|
2,897 | 13,096 | 2,695 | 2,871 | ||||||||||||
Noninterest
expense
|
10,562 | 10,770 | 11,390 | 11,476 | ||||||||||||
Provision
for income taxes
|
1,381 | 5,071 | 1,585 | 1,026 | ||||||||||||
Net
income
|
3,383 | 10,294 | 3,845 | 5,149 | ||||||||||||
Earnings
per common share – diluted
|
.24 | .74 | .28 | .37 |
Note
23:
|
Condensed
Parent Company Statements
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Balance
Sheets
|
||||||||
Assets
|
||||||||
Cash
|
$ | 4,335 | $ | 9,264 | ||||
Available-for-sale
securities
|
2,335 | 550 | ||||||
Investment
in subsidiary bank
|
215,602 | 192,835 | ||||||
Income
taxes receivable
|
91 | 79 | ||||||
Deferred
income taxes
|
59 | — | ||||||
Premises
and equipment
|
134 | 144 | ||||||
Prepaid
expenses
|
18 | 15 | ||||||
Other
assets
|
1,172 | 1,016 | ||||||
$ | 223,746 | $ | 203,903 | |||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Liabilities
and Stockholders’ Equity
|
||||||||
Accounts
payable and accrued expenses
|
$ | 2,946 | $ | 2,533 | ||||
Subordinated
debentures issued to capital trust
|
30,929 | 25,774 | ||||||
Deferred
income taxes
|
— | 18 | ||||||
Common
stock
|
134 | 137 | ||||||
Additional
paid-in capital
|
19,342 | 18,481 | ||||||
Retained
earnings
|
170,933 | 158,780 | ||||||
Unrealized
loss on available-for-sale securities, net
|
(538 | ) | (1,820 | ) | ||||
$ | 223,746 | $ | 203,903 |
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Statements
of Income
|
||||||||||||
Income
|
||||||||||||
Dividends
from subsidiary bank
|
$ | 10,000 | $ | 10,000 | $ | 8,000 | ||||||
Interest
and dividend income
|
8 | 47 | 96 | |||||||||
Net
realized gains on sales of available-for-sale securities
|
— | — | (3 | ) | ||||||||
Other
income
|
1 | 1 | 17 | |||||||||
10,009 | 10,048 | 8,110 | ||||||||||
Expense
|
||||||||||||
Operating
expenses
|
1,109 | 1,779 | 523 | |||||||||
Interest
expense
|
1,914 | 1,334 | 986 | |||||||||
3,023 | 3,113 | 1,509 | ||||||||||
Income
before income tax and equity in undistributed earnings of
subsidiaries
|
6,986 | 6,935 | 6,601 | |||||||||
Credit
for income taxes
|
(972 | ) | (981 | ) | (447 | ) | ||||||
Income
before equity in earnings of subsidiaries
|
7,958 | 7,916 | 7,048 | |||||||||
Equity
in undistributed earnings of subsidiaries
|
21,341 | 22,827 | 15,623 | |||||||||
Net
income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 |
2007
|
2006
|
2005
|
||||||||||
(In
Thousands)
|
||||||||||||
Statements
of Cash Flows
|
||||||||||||
Operating
Activities
|
||||||||||||
Net
income
|
$ | 29,299 | $ | 30,743 | $ | 22,671 | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Equity
in undistributed earnings of subsidiary
|
(21,341 | ) | (22,827 | ) | (15,623 | ) | ||||||
Depreciation
|
10 | 9 | 23 | |||||||||
Amortization
|
— | 806 | 31 | |||||||||
Net
realized gains on sale of fixed assets
|
— | — | (14 | ) | ||||||||
Net
realized losses on sales of available-for-sale securities
|
— | — | 3 | |||||||||
Net
realized gains on other investments
|
(1 | ) | (1 | ) | (2 | ) | ||||||
Changes
in
|
||||||||||||
Prepaid
expenses and other assets
|
(3 | ) | (1 | ) | (4 | ) | ||||||
Accounts
receivable
|
— | 113 | 173 | |||||||||
Accounts
payable and accrued expenses
|
189 | 198 | (7 | ) | ||||||||
Income
taxes
|
(12 | ) | (39 | ) | (64 | ) | ||||||
Net
cash provided by operating activities
|
8,141 | 9,001 | 7,187 | |||||||||
Investing
Activities
|
||||||||||||
Purchase
of fixed assets
|
— | — | (40 | ) | ||||||||
Proceeds
from sale of fixed assets
|
— | — | 29 | |||||||||
Proceeds
from sale of available-for-sale securities
|
— | — | 873 | |||||||||
Purchase
of available-for-sale securities
|
(2,006 | ) | (500 | ) | — | |||||||
Net
cash provided by (used in) investing activities
|
(2,006 | ) | (500 | ) | 862 | |||||||
Financing
Activities
|
||||||||||||
Proceeds
from issuance of trust preferred debentures
|
5,000 | 25,000 | — | |||||||||
Repayment
of trust preferred debentures
|
— | (17,250 | ) | — | ||||||||
Dividends
paid
|
(8,981 | ) | (7,947 | ) | (6,855 | ) | ||||||
Stock
options exercised
|
1,673 | 1,752 | 676 | |||||||||
Company
stock purchased
|
(8,756 | ) | (3,722 | ) | (1,099 | ) | ||||||
Net
cash used in financing activities
|
(11,064 | ) | (2,167 | ) | (7,278 | ) | ||||||
Increase
(Decrease) in Cash
|
(4,929 | ) | 6,334 | 771 | ||||||||
Cash,
Beginning of Year
|
9,264 | 2,930 | 2,159 | |||||||||
Cash,
End of Year
|
$ | 4,335 | $ | 9,264 | $ | 2,930 | ||||||
Additional
Cash Payment Information
|
||||||||||||
Interest
paid
|
$ | 1,751 | $ | 1,136 | $ | 986 |
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES.
|
ITEM
9B.
|
OTHER
INFORMATION.
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE.
|
ITEM
11.
|
EXECUTIVE
COMPENSATION.
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
|
Equity
Compensation Plan Information
|
|||
Plan
Category
|
Number
of Shares
to
be issued upon
Exercise
of
Outstanding
Options,
Warrants
and
Rights
|
Weighted
Average
Exercise
Price of
Outstanding
Options,
Warrants
and
Rights
|
Number
of Shares Remaining
Available
for Future Issuance
Under
Equity Compensation
Plans
(Excluding Shares
Reflected
in the First Column)
|
Equity
compensation plans approved by stockholders
|
670,293
|
$24.423
|
627,658(1)
|
Equity
compensation plans not approved by stockholders
|
N/A
|
N/A
|
N/A
|
Total
|
670,293
|
$24.423
|
627,658(1)
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
|
ITEM 15.EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES.
|
(a)
|
List of Documents Filed as Part of This
Report
|
|||
(1)
|
Financial Statements
|
|||
The Consolidated Financial Statements and
Independent Accountants' Report are included in Item
8.
|
||||
(2)
|
Financial Statement
Schedules
|
|||
Inapplicable.
|
||||
(3)
|
List of Exhibits
|
|||
Exhibits incorporated by reference below are
incorporated by reference pursuant to Rule
12b-32.
|
||||
(2)
|
Plan of acquisition, reorganization, arrangement,
liquidation, or succession
|
|||
Inapplicable.
|
||||
(3)
|
Articles of incorporation and
Bylaws
|
|||
(i)
|
The Registrant's Charter previously filed with the
Commission as Appendix D to the Registrant's Definitive Proxy Statement on
Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated
herein by reference as Exhibit 3.1.
|
|||
(ii)
|
The Registrant's Bylaws, previously filed with the
Commission (File no. 000-18082) as
Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on October 19, 2007, are incorporated herein by reference as Exhibit 3.2. |
|||
(4)
|
Instruments defining the rights of security
holders, including indentures
|
|||
The Company hereby agrees to furnish the SEC upon
request, copies of the instruments defining the rights of the holders of
each issue of the Registrant's long-term debt.
|
||||
(9)
|
Voting trust agreement
|
|||
Inapplicable.
|
||||
(10)
|
Material contracts
|
|||
The Registrant's 1989 Stock Option and Incentive
Plan previously filed with the Commission (File no. 000-18082) as Exhibit
10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year
ended June 30, 1990, is incorporated herein by reference as Exhibit
10.1.
The Registrant's 1997 Stock Option and Incentive
Plan previously filed with the Commission (File no. 000-18082) as Annex A
to the Registrant's Definitive Proxy Statement on Schedule 14A filed on
September 18, 1997, for the fiscal, is incorporated herein by reference as
Exhibit 10.2.
|
The Registrant's 2003 Stock Option and Incentive
Plan previously filed with the Commission (File No. 000-18082) as Annex A
to the Registrant's Definitive Proxy Statement on Schedule 14A filed on
April 14, 2003, is incorporated herein by reference as Exhibit
10.3.
The employment agreement dated September 18, 2002
between the Registrant and William V. Turner previously filed with the
Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual
Report on Form 10-K for the fiscal year ended December 31, 2003, is
incorporated herein by reference as Exhibit 10.4.
The employment agreement dated September 18, 2002
between the Registrant and Joseph W. Turner previously filed with the
Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual
Report on Form 10-K for the fiscal year ended December 31, 2003, is
incorporated herein by reference as Exhibit 10.5.
The form of incentive stock option agreement under
the Registrant's 2003 Stock Option and Incentive Plan previously filed
with the Commission as Exhibit 10.1 to the Registrant's Current Report on
Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated
herein by reference as Exhibit 10.6.
The form of non-qualified stock option agreement
under the Registrant's 2003 Stock Option and Incentive Plan previously
filed with the Commission as Exhibit 10.2 to the Registrant's Current
Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is
incorporated herein by reference as Exhibit 10.7.
A description of the salary and bonus arrangements
for the Registrant's executive officers for 2008 is attached as Exhibit
10.8.
A description of the current fee arrangements for
the Registrant's directors is attached as Exhibit
10.9. |
|
||
(11)
|
Statement re computation of per share
earnings
|
||
The Statement re computation of per share earnings
is included in Note 1 of the Consolidated Financial Statements under Part
II, Item 8 above.
|
|||
(12)
|
Statements re computation of
ratios
|
||
The Statement re computation of ratio of earnings
to fixed charges is attached hereto as Exhibit 12.
|
|||
(13)
|
Annual report to security holders, Form 10-Q or
quarterly report to security holders
|
||
Inapplicable.
|
|||
(14)
|
Code of Ethics
|
||
The Registrant's Code of Business Conduct and
Ethics is attached hereto as Exhibit 14.
|
|||
(16)
|
Letter
re change in certifying accountant
|
||
Inapplicable.
|
|||
|
(18)
|
Letter
re change in accounting principles
|
|
Inapplicable.
|
|||
(21)
|
Subsidiaries
of the registrant
|
||
A
list of the Registrant's subsidiaries is attached hereto as Exhibit
21.
|
|||
(22)
|
Published
report regarding matters submitted to vote of security
holders
|
||
Inapplicable.
|
|||
(23)
|
Consents
of experts and counsel
|
||
The
consent of BKD, LLP to the incorporation by reference into the Form S-8s
previously filed with the Commission (File nos. 33-55832, 333-104930 and
333-106190) of their report on the financial statements included in this
Form 10-K, is attached hereto as Exhibit 23.
|
|||
(24)
|
Power
of attorney
|
||
Included
as part of signature page.
|
|||
(31.1)
|
Rule
13a-14(a) Certification of Chief Executive
Officer
|
||
Attached
as Exhibit 31.1
|
|||
(31.2)
|
Rule
13a-14(a) Certification of Treasurer
|
||
Attached
as Exhibit 31.2
|
|||
(32)
|
Certification
pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350)
|
||
Attached
as Exhibit 32.
|
|||
(99)
|
Additional
Exhibits
|
||
Certifications
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GREAT
SOUTHERN BANCORP, INC.
|
||
Date:
March 17, 2008
|
By:
|
/s/ Joseph W.
Turner
Joseph
W. Turner
President,
Chief Executive Officer and
Director
( Duly Authorized
Representative )
|
Signature
|
Capacity
in Which Signed
|
Date
|
/s/ Joseph W.
Turner
Joseph
W. Turner
|
President,
Chief Executive Officer and Director
(Principal
Executive Officer)
|
March
17, 2008
|
/s/
William V.
Turner
William
V. Turner
|
Chairman
of the Board
|
March
17, 2008
|
/s/ Rex
A.
Copeland
Rex
A. Copeland
|
Treasurer
(Principal
Financial Officer and
Principal
Accounting Officer)
|
March
17, 2008
|
/s/ William E.
Barclay
William
E. Barclay
|
Director
|
March
17, 2008
|
/s/ Larry D.
Frazier
Larry
D. Frazier
|
Director
|
March
17, 2008
|
/s/ Thomas J.
Carlson
Thomas
J. Carlson
|
Director
|
March
17, 2008
|
/s/ Julie T.
Brown
Julie
T. Brown
|
Director
|
March
17, 2008
|
/s/ Earl A. Steinert,
Jr.
Earl
A. Steinert, Jr.
|
Director
|
March
17, 2008
|
Exhibit
No.
|
Document
|
10.8
|
Description
of Salary and Bonus Arrangements for Named Executive Officers for
2008
|
10.9
|
Description
of Current Fee Arrangements for Directors
|
12
|
Statement
of Ratio of Earnings to Fixed Charges
|
14 | Code of Ethics |
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of BKD, LLP, Certified Public Accountants
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a)
|
31.2
|
Certification
of Treasurer Pursuant to Rule 13a-14(a)
|
32
|
Certifications
Pursuant to Section 906 of Sarbanes-Oxley Act
|