UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  06/30/03
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 07/28/03
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     7,289,439
                                            ---------
Form 13F Information Table Value Total:      253,004
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -




                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER            TITLE OF CLASS    CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
-----------------------------------  --------------  --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
DAIMLER-CHRYSLER AG ORD                              D1668R123     29      848    SH       DEFINED               848      0       0
FOSTER WHEELER LTD                                   G36535105      0      200    SH       DEFINED               200      0       0
INGERSOLL RAND COMPANY               CLASS A COMMON  G4776G101     90     1907    SH       SOLE                 1907      0       0
INGERSOLL RAND COMPANY               CLASS A COMMON  G4776G101    314     6650    SH       DEFINED              6650      0       0
TRANSOCEAN INC                                       G90078109     10      477    SH       DEFINED               477      0       0
FLEXTRONICS INTERNATIONAL                            Y2573F102     33     3200    SH       SOLE                 3200      0       0
FLEXTRONICS INTERNATIONAL                            Y2573F102    179    17200    SH       DEFINED             16500      0     700
AFLAC INCORPORATED                                   001055102     36     1200    SH       DEFINED              1200      0       0
AGCO CORPORATION                                     001084102    545    31975    SH       SOLE                30825      0    1150
AGCO CORPORATION                                     001084102    211    12375    SH       DEFINED             12375      0       0
AES CORPORATION                                      00130H105      5      933    SH       SOLE                  933      0       0
AK STEEL HOLDING CORP                                001547108      3     1000    SH       DEFINED              1000      0       0
AOL TIME WARNER INC                                  00184A105    261    16275    SH       SOLE                16275      0       0
AOL TIME WARNER INC                                  00184A105    664    41313    SH       DEFINED             38013      0    3300
AT&T CORP                            NEW             001957505     32     1702    SH       SOLE                 1702      0       0
AT&T CORP                            NEW             001957505     51     2675    SH       DEFINED              2616     59       0
AT&T WIRELESS SERVICES INC                           00209A106     15     1936    SH       SOLE                 1936      0       0
AT&T WIRELESS SERVICES INC                           00209A106     63     7782    SH       DEFINED              7268    193     321
AVI BIOPHARMA INC                                    002346104     30     5000    SH       DEFINED              5000      0       0
AASTROM BIOSCIENCES                                  00253U107      3     3500    SH       DEFINED              3500      0       0
ABBOTT LABS                          COM             002824100    457    10457    SH       SOLE                10457      0       0
ABBOTT LABS                          COM             002824100   1276    29185    SH       DEFINED             26685   2500       0
ABERCROMBIE & FITCH                                  002896207     11      400    SH       DEFINED               400      0       0
ADAMS EXPRESS COMPANY                                006212104     12     1085    SH       DEFINED              1085      0       0
ADOBE SYSTEMS INCORPORATED                           00724F101     16      500    SH       SOLE                  500      0       0
AEGON N V ORD                                        007924103     31     3120    SH       SOLE                 3120      0       0
AGERE SYSTEMS INC                    CLASS A         00845V100      0       23    SH       SOLE                   23      0       0
AGERE SYSTEMS INC                    CLASS A         00845V100      0       51    SH       DEFINED                19      0      32
AGERE SYSTEMS INC                    CLASS B         00845V209      0      323    SH       SOLE                  323      0       0
AGERE SYSTEMS INC                    CLASS B         00845V209      4     1798    SH       DEFINED              1005      0     793






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
AGILENT TECHNOLOGIES                                 00846U101     38     1949   SH       DEFINED               1340    381     228
AIR PRODUCTS & CHEMICALS INC                         009158106    538    12950   SH       SOLE                 12025      0     925
AIR PRODUCTS & CHEMICALS INC                         009158106    344     8275   SH       DEFINED               7875    400       0
AIRTRAN HOLDINGS INC                  COM            00949P108      1      100   SH       DEFINED                100      0       0
ALBEMARLE CORP                                       012653101     22      800   SH       SOLE                   800      0       0
ALCOA INC                             COM            013817101    142     5600   SH       SOLE                  5600      0       0
ALCOA INC                             COM            013817101     10      400   SH       DEFINED                400      0       0
ALLEGHENY ENERGY INC                                 017361106     13     1600   SH       DEFINED               1600      0       0
ALLERGAN INC                          COM            018490102     25      325   SH       SOLE                   325      0       0
ALLERGAN INC                          COM            018490102     11      150   SH       DEFINED                150      0       0
ALLETE INC                                           018522102     10      400   SH       DEFINED                400      0       0
ALLIANCE CAPITAL MANAGEMENT
 HOLDING LP                                          01855A101     26      725   SH       DEFINED                725      0       0
ALLIANCE RESOURCE PARTNERS LP                        01877R108     27     1000   SH       DEFINED               1000      0       0
ALLIANT ENERGY CORP                   COM            018802108     55     2900   SH       SOLE                  2900      0       0
ALLIANT ENERGY CORP                   COM            018802108     20     1066   SH       DEFINED               1066      0       0
ALLIED CAPITAL CORP                   NEW            01903Q108     46     2000   SH       SOLE                  2000      0       0
ALLMERICA FINANCIAL CORPORATION                      019754100      5      309   SH       SOLE                   309      0       0
ALLMERICA FINANCIAL CORPORATION                      019754100      3      177   SH       DEFINED                177      0       0
ALLSTATE CORP                         COM            020002101     73     2076   SH       SOLE                  2076      0       0
ALLSTATE CORP                         COM            020002101     42     1184   SH       DEFINED               1184      0       0
ALLTELL CORPORATION                                  020039103    728    15100   SH       SOLE                 15100      0       0
ALLTELL CORPORATION                                  020039103    118     2458   SH       DEFINED               2458      0       0
ALTRIA GROUP INC                                     02209S103     99     2200   SH       SOLE                  2200      0       0
ALTRIA GROUP INC                                     02209S103    467    10300   SH       DEFINED               9800      0     500
AMEREN CORP                           COM            023608102    119     2700   SH       DEFINED               2700      0       0
AMERICA MOVIL ADS                                    02364W105      7      400   SH       DEFINED                400      0       0
AMERICAN ELEC PWR INC                 COM            025537101    170     5720   SH       SOLE                  5720      0       0
AMERICAN ELEC PWR INC                 COM            025537101    206     6916   SH       DEFINED               6834     82       0
AMERICAN EXPRESS CO                   COM            025816109    111     2660   SH       SOLE                  2660      0       0
AMERICAN EXPRESS CO                   COM            025816109    324     7750   SH       DEFINED               7750      0       0
AMERICAN INTERNATIONAL GROUP                         026874107   1284    23275   SH       SOLE                 22875      0     400
AMERICAN INTERNATIONAL GROUP                         026874107   2185    39602   SH       DEFINED              36127   2600     875
AMERICAN STANDARD COMPANIES INC                      029712106     36      500   SH       DEFINED                500      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
AMERICAN TOWER CORP                   CLASS A        029912201      4      500   SH       DEFINED                500      0       0
AMETEK INC (NEW)                                     031100100    117     3200   SH       SOLE                  3200      0       0
AMETEK INC (NEW)                                     031100100     10      280   SH       DEFINED                280      0       0
AMGEN INC                                            031162100    719    10908   SH       SOLE                 10908      0       0
AMGEN INC                                            031162100    116     1770   SH       DEFINED               1770      0       0
AMSOUTH BANCORPORATION                               032165102     36     1687   SH       DEFINED               1687      0       0
ANADARKO PETE CORP                    COM            032511107    251     5654   SH       SOLE                  5654      0       0
ANADARKO PETE CORP                    COM            032511107    815    18334   SH       DEFINED              16850      0    1484
ANALOG DEVICES INC                                   032654105      2       75   SH       SOLE                    75      0       0
ANGLOGOLD LIMITED ADR'S PV R0.50                     035128206     31     1000   SH       DEFINED                  0   1000       0
ANHEUSER BUSCH COS INC                COM            035229103    992    19452   SH       SOLE                 17852      0    1600
ANHEUSER BUSCH COS INC                COM            035229103   1255    24590   SH       DEFINED              23115   1125     350
ANNALY MTG MANAGEMENT                                035710409     91     4600   SH       DEFINED               4600      0       0
ANTIGENICS INC DEL                                   037032109      1       89   SH       DEFINED                  0      0      89
APACHE CORPORATION                                   037411105    246     3793   SH       SOLE                  3793      0       0
APOLLO GROUP INC                      CL A           037604105     24      400   SH       DEFINED                  0      0     400
APPLERA CORP COM CELERA
  GENOMICS GROUP                                     038020202      0       13   SH       DEFINED                 13      0       0
ARCHER-DANIELS-MIDLAND COMPANY                       039483102      3      300   SH       SOLE                   300      0       0
ARM HOLDINGS PLC ADR                                 042068106     16     5000   SH       SOLE                  5000      0       0
ASTRAZENECA PLC SPONSORED ADR                        046353108    136     3348   SH       SOLE                  3348      0       0
ATMEL CORPORATION                                    049513104      1      600   SH       DEFINED                600      0       0
AURORA FOODS INC                                     05164B106      0     1501   SH       SOLE                  1501      0       0
AUTHENTIDATE HOLDING CORP                            052666104      3     1000   SH       SOLE                  1000      0       0
AUTOMATIC DATA PROCESSING                            053015103    432    12760   SH       SOLE                 12760      0       0
AUTOMATIC DATA PROCESSING                            053015103    606    17910   SH       DEFINED              16010   1600     300
AVAYA INC                             COM USD .01    053499109      3      505   SH       SOLE                   505      0       0
AVAYA INC                             COM USD .01    053499109     15     2354   SH       DEFINED               2354      0       0
AVERY DENNISON CORP                                  053611109     17      350   SH       DEFINED                350      0       0
AVON PRODUCTS                                        054303102     31      500   SH       DEFINED                500      0       0
BASF AG ADR                                          055262505     17      417   SH       SOLE                   417      0       0
BCE INC                               COM            05534B109      2      100   SH       SOLE                   100      0       0
BOC GROUP PLC ADR                                    055617609     13      500   SH       DEFINED                500      0       0
BP PLC                                               055622104    762    18137   SH       SOLE                 18037      0     100
BP PLC                                               055622104   1488    35417   SH       DEFINED              33893   1524       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
BAKER HUGHES INCORPORATED             COMMON         057224107      5      175   SH       SOLE                   175      0       0
BALLARD POWER SYSTEMS INC                            05858H104      6      500   SH       DEFINED                500      0       0
BANK AMERICA CORP                     COM            060505104   1336    16911   SH       SOLE                 16361      0     550
BANK AMERICA CORP                     COM            060505104    826    10462   SH       DEFINED               9362   1100       0
BANK OF NEW YORK INC                                 064057102    848    29500   SH       SOLE                 29500      0       0
BANK OF NEW YORK INC                                 064057102    312    10868   SH       DEFINED              10868      0       0
BK NOVA SCOTIA LA BANQUE DE
  NOUVELLE ECOSSE                                    064149107      4      107   SH       SOLE                   107      0       0
BANC ONE CORP                         COM            06423A103     97     2615   SH       DEFINED               2615      0       0
BAUSCH & LOMB INC                     COM            071707103     37     1000   SH       SOLE                  1000      0       0
BAXTER INTERNATIONAL                                 071813109     36     1400   SH       SOLE                  1400      0       0
BAXTER INTERNATIONAL                                 071813109     26     1000   SH       DEFINED               1000      0       0
BAY VIEW CAPITAL CORP                                07262L101     11     2000   SH       DEFINED               2000      0       0
BECTON DICKINSON & COMPANY                           075887109     50     1300   SH       DEFINED               1300      0       0
BED BATH & BEYOND                                    075896100     38     1000   SH       DEFINED               1000      0       0
BEDFORD PROPERTY INVESTORS INC                       076446301      2      100   SH       DEFINED                100      0       0
BELLSOUTH CORP                        COM            079860102    261     9835   SH       SOLE                  9835      0       0
BELLSOUTH CORP                        COM            079860102    979    36809   SH       DEFINED              32412   3997     400
BEST BUY COMPANY INC                                 086516101    843    19200   SH       SOLE                 19200      0       0
BEST BUY COMPANY INC                                 086516101    196     4472   SH       DEFINED               4472      0       0
BIOVAIL CORPORATION                                  09067J109   1678    35675   SH       SOLE                 34775      0     900
BIOVAIL CORPORATION                                  09067J109   1336    28395   SH       DEFINED              26025   1495     875
BLACK & DECKER CORP                   COM            091797100     17      400   SH       DEFINED                400      0       0
BLACKROCK MUNICIPAL INCOME TRUST                     09248F109      5      400   SH       DEFINED                400      0       0
BLACKROCK STRATEGIC MUNICPAL TRUST                   09248T109      6      400   SH       DEFINED                400      0       0
BLOCK H & R INC                       COM            093671105     34      800   SH       DEFINED                800      0       0
BOEING CO                             COM            097023105    142     4165   SH       SOLE                  4165      0       0
BOEING CO                             COM            097023105      6      200   SH       DEFINED                200      0       0
BOSTON PROPERTIES INC.                               101121101     10      250   SH       SOLE                   250      0       0
BOSTON SCIENTIFIC CORP.                              101137107     48      800   SH       DEFINED                800      0       0
BRIGGS & STRATTON CORPORATION                        109043109      0       19   SH       SOLE                    19      0       0
BRISTOL-MYERS SQUIBB                                 110122108    958    35317   SH       SOLE                 32667      0    2650
BRISTOL-MYERS SQUIBB                                 110122108   2529    93219   SH       DEFINED              91319    900    1000
BROADCOM CORPORATION                  COM            111320107      7      300   SH       DEFINED                  0      0     300






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
BROWN FORMAN DISTILLERS CORP          CLASS 'A'
                                      VOTING         115637100     48      600   SH       DEFINED                600      0       0
BUCKEYE PIPELINE PARTNERS LP                         118230101    491    12525   SH       SOLE                 12525      0       0
BUCKEYE PIPELINE PARTNERS LP                         118230101    470    11980   SH       DEFINED              11980      0       0
BURLINGTON NORTHERN SANTA FE CORP                    12189T104     22      777   SH       SOLE                   777      0       0
BURLINGTON NORTHERN SANTA FE CORP                    12189T104    112     3949   SH       DEFINED               2829   1120       0
BURLINGTON RESOURCES                                 122014103     54     1000   SH       DEFINED               1000      0       0
CRACKER BARREL GROUP INC                             12489V106     32      825   SH       SOLE                   825      0       0
CSX CORP                              COM            126408103     12      400   SH       SOLE                   400      0       0
CSX CORP                              COM            126408103     36     1200   SH       DEFINED               1200      0       0
CVS CORP                              COM            126650100    472    16875   SH       SOLE                 16875      0       0
CVS CORP                              COM            126650100    712    25440   SH       DEFINED              20715   2850    1875
CABLE & WIRELESS                                     126830207     19     3600   SH       SOLE                  3600      0       0
CAL DIVE INTL INC                                    127914109     15      700   SH       DEFINED                700      0       0
CALIPER TECHNOLOGIES CORP                            130876105     10     2200   SH       SOLE                  2200      0       0
CALPINE CORP                                         131347106     13     2000   SH       DEFINED               2000      0       0
CAMPBELL SOUP CO                      COM            134429109     49     2000   SH       DEFINED               2000      0       0
CAPITAL ONE FINANCIAL                                14040H105   1969    40045   SH       SOLE                 38895      0    1150
CAPITAL ONE FINANCIAL                                14040H105    885    18000   SH       DEFINED              16575    350    1075
CARDINAL HEALTH                                      14149Y108    973    15150   SH       SOLE                 14475      0     675
CARDINAL HEALTH                                      14149Y108    526     8190   SH       DEFINED               6715   1375     100
CAREER EDUCATION CORP                                141665109   1225    17950   SH       SOLE                 17250      0     700
CAREER EDUCATION CORP                                141665109    706    10350   SH       DEFINED               9700    150     500
CARMAX INC                                           143130102     90     3000   SH       SOLE                  3000      0       0
CATERPILLAR INC                                      149123101    150     2700   SH       DEFINED               2700      0       0
CENDANT CORPORATION                                  151313103      3      200   SH       DEFINED                200      0       0
CENTER BANCORP INC                    COM            151408101    134     8864   SH       DEFINED               8864      0       0
CENTERPOINT ENERGY INC                               15189T107      8     1100   SH       DEFINED               1100      0       0
CERTEGY INC                                          156880106      9      325   SH       DEFINED                325      0       0
CHESAPEAKE ENERGY CORP                               165167107     20     2000   SH       DEFINED               2000      0       0
CHEVRONTEXACO CORP                                   166764100   1265    17529   SH       SOLE                 16129      0    1400
CHEVRONTEXACO CORP                                   166764100   1383    19166   SH       DEFINED              18866    200     100
CHINA MOBILE HONG KONG LTD ADR                       16941M109     54     4600   SH       DEFINED               1800      0    2800
CHOICEPOINT INC                       COM            170388102     24      700   SH       DEFINED                  0      0     700






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER            TITLE OF CLASS    CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------ --------------  --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
CHORDIANT SOFTWARE INC.                              170404107      0      240   SH       DEFINED                240      0       0
THE CHUBB CORPORATION                                171232101    645    10755   SH       SOLE                 10755      0       0
THE CHUBB CORPORATION                                171232101    787    13125   SH       DEFINED              13125      0       0
CHURCH & DWIGHT INC                  COM             171340102     65     2000   SH       DEFINED               2000      0       0
CIENA CORPORATION                                    171779101      1      300   SH       DEFINED                300      0       0
CIGNA INVESTMENT SECURITIES, INC.                    17179X106     38     2191   SH       DEFINED               2191      0       0
CIMAREX ENERGY CO                                    171798101     47     2000   SH       DEFINED               2000      0       0
CINERGY CORP                                         172474108      9      250   SH       DEFINED                250      0       0
CISCO SYS INC                                        17275R102   1405    83737   SH       SOLE                 83737      0       0
CISCO SYS INC                                        17275R102   1040    62034   SH       DEFINED              60634      0    1400
CITIGROUP INC                                        172967101   1805    42202   SH       SOLE                 39752      0    2450
CITIGROUP INC                                        172967101   3407    79627   SH       DEFINED              79197    430       0
CITRIX SYSTEMS INC                                   177376100      2      100   SH       DEFINED                100      0       0
CLEAR CHANNEL COMMUNICATIONS                         184502102   2080    49090   SH       SOLE                 49090      0       0
CLEAR CHANNEL COMMUNICATIONS                         184502102   1092    25775   SH       DEFINED              24475    800     500
CLOROX CO DEL                        COM             189054109      4      100   SH       DEFINED                100      0       0
COCA COLA CO                         COM             191216100    123     2659   SH       SOLE                  2659      0       0
COCA COLA CO                         COM             191216100    570    12304   SH       DEFINED              11804    500       0
COGNIZANT TECHNOLOGY CO                              192446102     29     1194   SH       DEFINED               1194      0       0
COLGATE PALMOLIVE CO                 COM             194162103   1888    32591   SH       SOLE                 32491      0     100
COLGATE PALMOLIVE CO                 COM             194162103   2414    41659   SH       DEFINED              41309    350       0
COMCAST CORP                         NEW CLASS A     20030N101     91     3024   SH       SOLE                  3024      0       0
COMCAST CORP                         NEW CLASS A     20030N101    201     6672   SH       DEFINED               5615    734     323
COMCAST CORP                         NEW CLASS A SPL 20030N200      3      135   SH       SOLE                   135      0       0
COMERICA INC. CO                                     200340107     17      375   SH       DEFINED                375      0       0
CONAGRA FOODS INC                    COM             205887102     44     1900   SH       DEFINED               1400    500       0
CONOCOPHILLIPS CORP                                  20825C104     37      686   SH       SOLE                   686      0       0
CONOCOPHILLIPS CORP                                  20825C104    657    11998   SH       DEFINED              10998      0    1000
CONSOLIDATED EDISON                  COM             209115104    209     4842   SH       SOLE                  4842      0       0
CONSOLIDATED EDISON                  COM             209115104     62     1448   SH       DEFINED                648    800       0
CONSTELLATION BRANDS INC             CL A            21036P108    764    24370   SH       SOLE                 24170      0     200
CONSTELLATION BRANDS INC             CL A            21036P108   1090    34750   SH       DEFINED              32400    300    2050
CONSTELLATION ENERGY GROUP INC       COM             210371100     82     2400   SH       DEFINED               2400      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
CONTINENTAL AIRLINES INC              CL B           210795308      4      300   SH       DEFINED                300      0       0
CORINTHIAN COLLEGES INC                              218868107    111     2300   SH       SOLE                  2300      0       0
CORINTHIAN COLLEGES INC                              218868107     72     1500   SH       DEFINED               1400      0     100
CORN PRODS INTL INC                   COM            219023108     18      600   SH       DEFINED                600      0       0
CORNING INC                                          219350105     41     5600   SH       SOLE                  5600      0       0
CORNING INC                                          219350105    200    27086   SH       DEFINED              26186      0     900
CORPORATE HIGH YIELD FUND III INC                    219925104     17     2000   SH       DEFINED               2000      0       0
CORRECTIONS CORP AMER                 NEW            22025Y407      2      100   SH       DEFINED                100      0       0
COSTCO WHOLESALE CORPORATION                         22160K105    559    15300   SH       SOLE                 15300      0       0
COSTCO WHOLESALE CORPORATION                         22160K105    217     5950   SH       DEFINED               5950      0       0
COX COMMUNICATIONS INC                NEW CL A       224044107     19      604   SH       DEFINED                604      0       0
CROWN HOLDINGS INC                                   228368106     21     3000   SH       DEFINED                  0   3000       0
CUBIST PHARMACEUTICAL INC                            229678107      3      300   SH       DEFINED                300      0       0
CUMMINS ENGINE INC                                   231021106    179     5000   SH       DEFINED               5000      0       0
CYTEC INDUSTRIES INC                                 232820100      0       10   SH       SOLE                    10      0       0
DNP SELECT INCOME FUND INC            COM            23325P104     23     2160   SH       DEFINED               2160      0       0
DTE ENERGY CO                         COM            233331107     68     1775   SH       SOLE                  1775      0       0
DTE ENERGY CO                         COM            233331107     17      454   SH       DEFINED                454      0       0
DANAHER CORP                                         235851102      6      100   SH       SOLE                   100      0       0
DARDEN RESTAURANTS                                   237194105    168     8900   SH       SOLE                  8900      0       0
DARDEN RESTAURANTS                                   237194105    291    15390   SH       DEFINED              15390      0       0
DATATEC SYSTEMS INC                                  238128102      0      500   SH       DEFINED                500      0       0
DECODE GENETICS INC                                  243586104      1      619   SH       DEFINED                619      0       0
DEERE & COMPANY                                      244199105    443     9700   SH       DEFINED               9200      0     500
DEL MONTE FOODS CO                                   24522P103      0       66   SH       SOLE                    66      0       0
DEL MONTE FOODS CO                                   24522P103      3      365   SH       DEFINED                365      0       0
DELL COMPUTER CORP                                   247025109   1527    47986   SH       SOLE                 46486      0    1500
DELL COMPUTER CORP                                   247025109   1127    35415   SH       DEFINED              32390   1475    1550
DELPHI CORPORATION                    CORP           247126105      1      116   SH       SOLE                   116      0       0
DELPHI CORPORATION                    CORP           247126105      3      359   SH       DEFINED                359      0       0
DELTIC TIMBER CORP                                   247850100    142     5000   SH       DEFINED               5000      0       0
DELUXE CORP                           COM            248019101      4      100   SH       DEFINED                100      0       0
DEPOMED INC                                          249908104      9     2000   SH       SOLE                  2000      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
DEVELOPERS DIVERSIFIED                               251591103     0        29   SH       DEFINED                 29      0       0
DEVON ENERGY CORPORATION              NEW COM        25179M103     1        20   SH       SOLE                    20      0       0
DEVON ENERGY CORPORATION              NEW COM        25179M103    16       300   SH       DEFINED                300      0       0
DIAMONDS TRUST SER I                                 252787106    26       300   SH       DEFINED                300      0       0
DIEBOLD INC                                          253651103    43      1000   SH       SOLE                  1000      0       0
DISNEY WALT CO                        COM DISNEY     254687106    65      3300   SH       SOLE                  3300      0       0
DISNEY WALT CO                        COM DISNEY     254687106   325     16491   SH       DEFINED              14468   2023       0
DOLLAR TREE STORES INC                               256747106     6       200   SH       DEFINED                200      0       0
DOMINION RES INC                                     25746U109    31       484   SH       SOLE                   484      0       0
DOMINION RES INC                                     25746U109   476      7417   SH       DEFINED               6521    896       0
DONALDSON INC                                        257651109   505     11375   SH       SOLE                 11375      0       0
DONALDSON INC                                        257651109   195      4400   SH       DEFINED               4400      0       0
DOVER CORPORATION                                    260003108    99      3315   SH       SOLE                  3315      0       0
DOW CHEM CO                           COM            260543103   281      9109   SH       SOLE                  9109      0       0
DOW CHEM CO                           COM            260543103   316     10222   SH       DEFINED               7822    600    1800
DU PONT E I DE NEMOURS & CO           COM            263534109   727     17472   SH       SOLE                 17472      0       0
DU PONT E I DE NEMOURS & CO           COM            263534109   969     23290   SH       DEFINED              22090      0    1200
DUKE ENERGY CORP                      COM            264399106   368     18464   SH       SOLE                 18464      0       0
DUKE ENERGY CORP                      COM            264399106   316     15877   SH       DEFINED              15333    544       0
DUKE REALTY CORP                                     264411505     5       200   SH       DEFINED                200      0       0
DURBAN ROODEPOORT DEEP LTD SPON ADR                  266597301     5      2000   SH       DEFINED               2000      0       0
DYAX CORPORATION                                     26746E103    12      3000   SH       SOLE                  3000      0       0
E M C CORPORATION                                    268648102    74      7125   SH       SOLE                  7125      0       0
E M C CORPORATION                                    268648102    65      6260   SH       DEFINED               6260      0       0
EMS TECHNOLOGIES INC                                 26873N108     4       300   SH       DEFINED                300      0       0
EOG RES INC                                          26875P101   104      2500   SH       DEFINED               2500      0       0
EP MEDSYSTEMS INC                                    26881P103     2      1000   SH       DEFINED               1000      0       0
E*TRADE GROUP                                        269246104     6       800   SH       DEFINED                800      0       0
EASTMAN CHEMICAL COMPANY                             277432100     3       100   SH       DEFINED                100      0       0
EASTMAN KODAK CO                      COM            277461109     9       351   SH       SOLE                   351      0       0
EASTMAN KODAK CO                      COM            277461109    13       500   SH       DEFINED                  0      0     500
EASYLINK SERVICES CORP                CLASS A        27784T200     0       150   SH       DEFINED                150      0       0
EATON VANCE CORP                                     278265103    15       500   SH       SOLE                   500      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
EATON VANCE INSD MUNICIPAL BOND FUND                 27827X101      5      350            DEFINED                350      0       0
EBAY INC                                             278642103      2       25   SH       SOLE                    25      0       0
EBAY INC                                             278642103    104     1000   SH       DEFINED                  0      0    1000
EDISON SCHOOLS INC                                   281033100     15    10600   SH       DEFINED              10600      0       0
EL PASO CORPORATION                                  28336L109      0       75   SH       SOLE                    75      0       0
ELECTRONIC DATA SYSTEMS CORP                         285661104     25     1187   SH       SOLE                  1187      0       0
ELECTRONIC DATA SYSTEMS CORP                         285661104      2      100   SH       DEFINED                  0    100       0
EMERSON ELEC CO                       COM            291011104    191     3750   SH       SOLE                  3750      0       0
EMERSON ELEC CO                       COM            291011104    398     7808   SH       DEFINED               7808      0       0
ENBRIDGE ENERGY PARTNERS L P                         29250R106    119     2500   SH       SOLE                  2500      0       0
ENBRIDGE ENERGY PARTNERS L P                         29250R106    189     3950   SH       DEFINED               3550    400       0
ENERGEN CORP                          COM            29265N108     39     1200   SH       DEFINED               1200      0       0
ENERGY EAST CORP                      COM            29266M109    123     5950   SH       DEFINED               5950      0       0
ENGELHARD CORP                        COM            292845104     62     2530   SH       DEFINED               2530      0       0
ENTERGY CORP                          NEW COM        29364G103    131     2500   SH       DEFINED               2500      0       0
ENTREMED INC                          COM            29382F103      4     1200   SH       DEFINED                900      0     300
EQUIFAX, INC.                                        294429105     16      650   SH       DEFINED                650      0       0
EQUITABLE RESOURCES                                  294549100     40     1000   SH       DEFINED               1000      0       0
EQUITY INCOME FUND EXCHANGE SER. AT&T
  SHS 1ST                                            294700703     46      576   SH       DEFINED                576      0       0
EQUITY OFFICE PPTYS TR                COM            294741103      5      190   SH       SOLE                   190      0       0
EQUITY OFFICE PPTYS TR                COM            294741103     27     1000   SH       DEFINED               1000      0       0
EQUITY RESIDENTIAL SBI                               29476L107     32     1250   SH       SOLE                  1250      0       0
EQUITY RESIDENTIAL SBI                               29476L107      5      200   SH       DEFINED                200      0       0
ETHYL CORP                                           297659609      3      320   SH       SOLE                   320      0       0
EXATECH INC                                          30064E109     14     1000   SH       DEFINED               1000      0       0
EXELON CORP                           COM            30161N101      9      154   SH       SOLE                   154      0       0
EXELON CORP                           COM            30161N101     35      594   SH       DEFINED                594      0       0
EXXON MOBIL CORP                      COM            30231G102   4432   123479   SH       SOLE                120479      0    3000
EXXON MOBIL CORP                      COM            30231G102   9699   270193   SH       DEFINED             241165  17344   11684
FPL GROUP INC                         COM            302571104    337     5050   SH       SOLE                  5050      0       0
FPL GROUP INC                         COM            302571104    441     6600   SH       DEFINED               6600      0       0
FAMILY DEALER STORES INC                             307000109      2       70   SH       SOLE                    70      0       0
FEDERAL HOME LOAN MORTGAGE
  CORPORATION                         COMMON         313400301      4       90   SH       SOLE                    90      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)                  COM            313586109    610     9050   SH       SOLE                  9050      0       0
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)                  COM            313586109    339     5040   SH       DEFINED               3090   1950       0
FEDERAL REALTY INVESTMENT TRUST                      313747206     13      423   SH       DEFINED                423      0       0
FEDEX CORPORATION                                    31428X106     31      500   SH       DEFINED                500      0       0
FIFTH THIRD BANCORP                   COM            316773100      8      150   SH       DEFINED                150      0       0
FIRST DATA CORPORATION                               319963104    788    19028   SH       SOLE                 19028      0       0
FIRST DATA CORPORATION                               319963104     66     1600   SH       DEFINED               1100    500       0
FIRST VIRGINIA BANK INC                              337477103     16      375   SH       SOLE                   375      0       0
FIRSTENERGY CORP                      COM            337932107     26      700   SH       DEFINED                700      0       0
FLEETBOSTON FINANCIAL CORP            COM            339030108   1238    41704   SH       DEFINED              41604    100       0
FLOWER FOODS INC                                     343498101     14      750   SH       DEFINED                750      0       0
FORD MOTOR CO DEL                                    345370860      2      200   SH       SOLE                   200      0       0
FORD MOTOR CO DEL                                    345370860     84     7696   SH       DEFINED               6648   1048       0
FOREST LABORATORIES INC                              345838106    877    16025   SH       SOLE                 15225      0     800
FOREST LABORATORIES INC                              345838106    420     7675   SH       DEFINED               7675      0       0
FORTUNE BRANDS INC                    COM            349631101    146     2808   SH       SOLE                  2808      0       0
FORTUNE BRANDS INC                    COM            349631101     93     1800   SH       DEFINED                900    900       0
FRANKLIN RESOURCES INC                               354613101     58     1500   SH       SOLE                  1500      0       0
GABLES RESIDENTIAL TRUST                             362418105     30     1000   SH       DEFINED               1000      0       0
GALLAHER GROUP PLC SPONSORED ADR                     363595109     36      928   SH       SOLE                   928      0       0
GALLAHER GROUP PLC SPONSORED ADR                     363595109     92     2337   SH       DEFINED               2337      0       0
GAP INC                                              364760108      2      150   SH       SOLE                   150      0       0
GENENTECH INC                                        368710406    245     3410   SH       SOLE                  3410      0       0
GENENTECH INC                                        368710406    560     7775   SH       DEFINED               7475      0     300
GENERAL ELEC CO                       COM            369604103   5617   195854   SH       SOLE                192904      0    2950
GENERAL ELEC CO                       COM            369604103   8688   302931   SH       DEFINED             272597  27134    3200
GENERAL GROWTH PPTYS INC                             370021107     12      200   SH       DEFINED                200      0       0
GENERAL MILLS, INC                                   370334104     18      400   SH       DEFINED                400      0       0
GENERAL MTRS CORP                     COM            370442105    533    14832   SH       SOLE                 13082      0    1750
GENERAL MTRS CORP                     COM            370442105    501    13934   SH       DEFINED              12684   1250       0
GENERAL MOTORS                        CLASS H NEW    370442832      6      516   SH       SOLE                   516      0       0
GENERAL MOTORS                        CLASS H NEW    370442832    144    11269   SH       DEFINED              11269      0       0
GENVEC INC                                           37246C109      1      500   SH       DEFINED                500      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
GEORGIA PAC CORP                      COM GA PAC GRP 373298108     96    5093    SH       DEFINED               5093      0       0
GILLETTE COMPANY                                     375766102    246    7733    SH       SOLE                  7733      0       0
GILLETTE COMPANY                                     375766102    121    3800    SH       DEFINED               3800      0       0
GLAMIS GOLD LTD                       COMMON         376775102     11    1000    SH       DEFINED                  0   1000       0
GLAXO SMITHKLINE PLC SPONSORED ADR                   37733W105    245    6062    SH       SOLE                  6062      0       0
GLAXO SMITHKLINE PLC SPONSORED ADR                   37733W105    203    5012    SH       DEFINED               5012      0       0
GOLDCORP INC                                         380956409     12    1000    SH       DEFINED                  0   1000       0
GOLDMAN SACHS GROUP                                  38141G104    125    1500    SH       SOLE                  1500      0       0
GOLDMAN SACHS GROUP                                  38141G104    185    2210    SH       DEFINED               2210      0       0
HRPT PPTYS TR COMM SH BEN INT                        40426W101      9    1000    SH       DEFINED               1000      0       0
HSBC HOLDINGS ADR                                    404280406     12     206    SH       SOLE                   206      0       0
HSBC HOLDINGS ADR                                    404280406     47     802    SH       DEFINED                802      0       0
HAIN CELESTIAL GROUP INC                             405217100     10     650    SH       DEFINED                650      0       0
HALLIBURTON CO                        COM            406216101     20     896    SH       SOLE                   896      0       0
HALLIBURTON CO                        COM            406216101    211    9182    SH       DEFINED               9182      0       0
JOHN HANCOCK INCOME SECURITIES TRUST                 410123103      4     267    SH       DEFINED                267      0       0
JOHN HANCOCK PATRIOT PREMIUM DIV FD I COM            41013Q101     16    1834    SH       DEFINED               1834      0       0
HANCOCK JOHN PATRIOT PREMIUM
  DIVIDEND FUND II                                   41013T105     12    1100    SH       DEFINED               1100      0       0
JOHN HANCOCK FINANCIAL SERVICES, INC.                41014S106     31    1014    SH       DEFINED               1014      0       0
HANDSPRING INC                                       410293104      0     200    SH       SOLE                   200      0       0
HARBOR FLA BANCSHARES                                411901101     12     502    SH       DEFINED                502      0       0
HARLEY DAVIDSON                                      412822108     11     300    SH       SOLE                   300      0       0
HARLEY DAVIDSON                                      412822108    175    4400    SH       DEFINED               4400      0       0
HARMONY GOLD MINING ADR                              413216300     13    1000    SH       DEFINED                  0   1000       0
HARTFORD FINL SVCS GROUP INC          COM            416515104     98    1962    SH       SOLE                  1962      0       0
HARTFORD FINL SVCS GROUP INC          COM            416515104     56    1112    SH       DEFINED               1112      0       0
HAWAIIAN ELECTRIC INDUSTRIES INC                     419870100     22     500    SH       SOLE                   500      0       0
H.J. HEINZ COMPANY                                   423074103      4     150    SH       SOLE                   150      0       0
H.J. HEINZ COMPANY                                   423074103     29     900    SH       DEFINED                900      0       0
HERSHEY FOODS CORP                    COM            427866108      2      35    SH       SOLE                    35      0       0
HERSHEY FOODS CORP                    COM            427866108    208    3000    SH       DEFINED               2400      0     600
HEWLETT PACKARD CO                    COM            428236103     46    2172    SH       SOLE                  2172      0       0
HEWLETT PACKARD CO                    COM            428236103    329   15483    SH       DEFINED              12283   2000    1200






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
HIBERNIA CORP                                        428656102      5      300   SH       SOLE                   300      0       0
HOME DEPOT, INC                                      437076102   1707    51565   SH       SOLE                 48865      0    2700
HOME DEPOT, INC                                      437076102   2213    66851   SH       DEFINED              64851    850    1150
HONEYWELL INTERNATIONAL INC           COM            438516106    126     4698   SH       SOLE                  4698      0       0
HONEYWELL INTERNATIONAL INC           COM            438516106    146     5458   SH       DEFINED               5458      0       0
HOST MARRIOTT CORPORATION                            44107P104     28     3074   SH       DEFINED               3074      0       0
HUDSON CITY BANCORP                                  443683107     56     2200   SH       DEFINED               2200      0       0
HYPERION TOTAL RETURN FUND INC                       449145101     31     3150   SH       SOLE                  3150      0       0
IMS HEALTH INCORPORATED                              449934108     47     2632   SH       DEFINED               2632      0       0
ITT INDUSTRIES INC                    COM            450911102     44      682   SH       SOLE                   682      0       0
ITT INDUSTRIES INC                    COM            450911102     36      556   SH       DEFINED                556      0       0
ICON PUB LTD CO                                      45103T107     31     1000   SH       DEFINED               1000      0       0
IDACORP INC                           COM            451107106      7      300   SH       SOLE                   300      0       0
IDACORP INC                           COM            451107106    105     4000   SH       DEFINED               4000      0       0
ILLINOIS TOOL WORKS INC               COM            452308109     30      463   SH       DEFINED                361    102       0
IMAGE ENTERTAINMENT INC                              452439201      2     1000   SH       DEFINED               1000      0       0
IMAGISTICS INTERNATIONAL INC                         45247T104     11      460   SH       DEFINED                460      0       0
INDYMAC BANCORP INC                                  456607100     25     1000   SH       DEFINED               1000      0       0
INNKEEPERS USA TRUST                                 4576J0104     13     2000   SH       DEFINED               2000      0       0
INTEL CORP                            COM            458140100    913    43897   SH       SOLE                 42497      0    1400
INTEL CORP                            COM            458140100   1138    54730   SH       DEFINED              52630   2100       0
INTERMEDIATE MUNICIPAL FUND INC                      45880P104     19     2000            DEFINED               2000      0       0
INTL BUSINESS MACHINE CORP            COMMON         459200101   2217    26877   SH       SOLE                 25677      0    1200
INTL BUSINESS MACHINE CORP            COMMON         459200101   4848    58770   SH       DEFINED              56170   1000    1600
INTL PAPER CO                         COM            460146103    167     4697   SH       DEFINED               4697      0       0
INTERNET HOLDERS TRUST                               46059W102      3      100   SH       SOLE                   100      0       0
INTEVAC INC                                          461148108     22     3300   SH       DEFINED                  0   3300       0
INTUIT                                               461202103      4      100   SH       DEFINED                100      0       0
INVITROGEN CORP                                      46185R100     26      683   SH       DEFINED                683      0       0
IVAX CORP                                            465823102      3      187   SH       DEFINED                187      0       0
JDS UNIPHASE CORPORATION                             46612J101      0      200   SH       SOLE                   200      0       0
J P MORGAN CHASE & CO                                46625H100    129     3800   SH       SOLE                  3800      0       0
J P MORGAN CHASE & CO                                46625H100   1663    48679   SH       DEFINED              46325   1480     874






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
JABIL CIRCUIT INC                                    466313103      3      150   SH       SOLE                   150      0       0
JABIL CIRCUIT INC                                    466313103      5      250   SH       DEFINED                250      0       0
JEFFERSON PILOT CORPORATION                          475070108     28      683   SH       SOLE                   683      0       0
JEFFERSON PILOT CORPORATION                          475070108     42     1035   SH       DEFINED               1035      0       0
JETBLUE AIRWAYS                                      477143101      8      200   SH       DEFINED                200      0       0
JOHNSON & JOHNSON                     COM            478160104   3261    63083   SH       SOLE                 61483      0    1600
JOHNSON & JOHNSON                     COM            478160104   7094   137217   SH       DEFINED             128692   5975    2550
JUNIPER NETWORKS                                     48203R104      1      100   SH       SOLE                   100      0       0
KADANT INC                                           48282T104     10      558   SH       DEFINED                558      0       0
KANEB PIPE LINE PARTNERS LP                          484169107    211     4850   SH       DEFINED               4850      0       0
KEMET CORP                                           488360108     10     1000   SH       DEFINED               1000      0       0
KERR MCGEE CORP                                      492386107      2       50   SH       SOLE                    50      0       0
KERR MCGEE CORP                                      492386107      0       18   SH       DEFINED                 18      0       0
KEYSPAN CORP                          COM            49337W100     47     1341   SH       DEFINED               1341      0       0
KEYSTONE PROPERTY TRUST MD                           493596100     29     1600   SH       DEFINED               1600      0       0
KIMBERLY-CLARK CORPORATION                           494368103    432     8300   SH       SOLE                  8300      0       0
KIMBERLY-CLARK CORPORATION                           494368103    504     9685   SH       DEFINED               8985    500     200
KIMCO REALITY CORPORATION                            49446R109     58     1550   SH       SOLE                  1550      0       0
KIMCO REALITY CORPORATION                            49446R109    178     4700   SH       DEFINED               3350   1350       0
KINDER MORGAN ENERGY PARTNERS L P                    494550106    209     5300   SH       DEFINED               5300      0       0
KING PHARMACEUTICALS INC                             495582108     59     4000   SH       SOLE                  4000      0       0
KNIGHT-RIDDER INC                                    499040103   1108    16075   SH       SOLE                 14625      0    1450
KNIGHT-RIDDER INC                                    499040103   1068    15500   SH       DEFINED              13475   1150     875
KONINKLIJKE PHILIPS ELECTRS N V SP
  ADR                                                500472303      5      291   SH       DEFINED                291      0       0
KRAFT FOODS INC                                      50075N104     35     1100   SH       DEFINED               1100      0       0
KRAMONT REALTY TRUST                  COM            50075Q107     13      800   SH       DEFINED                800      0       0
KRISPY KREME DOUGHNUTS                               501014104      8      200   SH       DEFINED                200      0       0
KROGER COMPANY                        COM            501044101     95     5700   SH       SOLE                  5700      0       0
KROGER COMPANY                        COM            501044101     58     3500   SH       DEFINED               3500      0       0
KROLL INC                                            501049100      8      300   SH       SOLE                   300      0       0
L-3 COMMUNICATIONS HLDGS INC                         502424104   1201    27630   SH       SOLE                 27530      0     100
L-3 COMMUNICATIONS HLDGS INC                         502424104    848    19525   SH       DEFINED              17450   1050    1025
LA-Z-BOY INC                                         505336107     42     1900   SH       SOLE                  1900      0       0
LA-Z-BOY INC                                         505336107     42     1900   SH       DEFINED               1400      0     500






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER            TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
-----------------------------------  -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ --------
                                                                                           
LEHMAN BROTHERS HOLDINGS INC                        524908100      6      100    SH       SOLE                   100      0       0
LENDING TREE INC                                    52602Q105     10      450    SH       SOLE                   450      0       0
LENNAR CORP                                         526057104     71     1000    SH       DEFINED               1000      0       0
LILLY ELI & CO                       COM            532457108     34      497    SH       SOLE                   497      0       0
LILLY ELI & CO                       COM            532457108    620     8996    SH       DEFINED               8596      0     400
LOCKHEED MARTIN CORP                                539830109    402     8468    SH       SOLE                  8468      0       0
LOCKHEED MARTIN CORP                                539830109     73     1550    SH       DEFINED               1550      0       0
LOWES COMPANIES INC                                 548661107    622    14493    SH       SOLE                 14493      0       0
LOWES COMPANIES INC                                 548661107    300     7000    SH       DEFINED               6700    200     100
LUBRIZOL CORP                        COM            549271104     61     2000    SH       DEFINED               2000      0       0
LUCENT TECHNOLOGY INC                               549463107     18     9191    SH       SOLE                  9191      0       0
LUCENT TECHNOLOGY INC                               549463107     77    38271    SH       DEFINED              36381   1890       0
LYONDELL CHEMICAL COMPANY                           552078107      4      300    SH       DEFINED                300      0       0
MBIA, INC                                           55262C100   1279    26250    SH       SOLE                 25850      0     400
MBIA, INC                                           55262C100    600    12325    SH       DEFINED              11025    100    1200
MBNA CORPORATION                                    55262L100      8      423    SH       SOLE                   423      0       0
MBNA CORPORATION                                    55262L100     51     2491    SH       DEFINED               2491      0       0
MFS CHARTER INCOME TRUST                            552727109     13     1500    SH       DEFINED               1500      0       0
MGI PHARMACEUTICALS                                 552880106      2      100    SH       SOLE                   100      0       0
MGI PHARMACEUTICALS                                 552880106      5      200    SH       DEFINED                200      0       0
MACK-CALI REALTY CORP                               554489104     14      400    SH       SOLE                   400      0       0
SMITH BARNEY MANAGED MUNICIPALS
  PORTFOLIO, INC.                                   561662107     21     2000             DEFINED               2000      0       0
MARATHON OIL CORP                                   565849106     31     1200    SH       DEFINED               1200      0       0
MARSHALL & ILSLEY CORP                              571834100    574    18800    SH       SOLE                 18100      0     700
MARSHALL & ILSLEY CORP                              571834100    358    11725    SH       DEFINED              11325      0     400
MAYTAG CORPORATION                                  578592107     12      500    SH       SOLE                   500      0       0
MAYTAG CORPORATION                                  578592107     10      425    SH       DEFINED                425      0       0
MCCLATCHY COMPANY                                   579489105    812    14100    SH       SOLE                 14100      0       0
MCCLATCHY COMPANY                                   579489105    393     6825    SH       DEFINED               6825      0       0
MCCORMICK & CO INC                   COMMON NON-
                                     VOTING         579780206    801    29455    SH       SOLE                 28555      0     900
MCCORMICK & CO INC                   COMMON NON-
                                     VOTING          579780206    713    26225    SH       DEFINED              25125    300     800
MCDONALDS CORP                       COM            580135101     52     2400    SH       DEFINED               2400      0       0
MCGRAW HILL COMPANIES INC                           580645109    391     6320    SH       SOLE                  6320      0       0
MCGRAW HILL COMPANIES INC                           580645109    104     1680    SH       DEFINED               1680      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
MCKESSON CORPORATION                                 58155Q103      5      148   SH       DEFINED                148      0       0
MEADWESTVACO CORP                                    583334107     66     2700   SH       DEFINED               2700      0       0
MEDAREX INC                                          583916101      2      400   SH       DEFINED                400      0       0
MEDTRONIC INC                                        585055106     18      395   SH       SOLE                   395      0       0
MEDTRONIC INC                                        585055106    217     4540   SH       DEFINED               4540      0       0
MELLON FINANCIAL CORP                 COM            58551A108     27     1000   SH       DEFINED               1000      0       0
MERCANTILE BANKSHARES CORP            COM            587405101     15      400   SH       DEFINED                400      0       0
MERCK & CO INC                        COM            589331107   1623    26809   SH       SOLE                 26809      0       0
MERCK & CO INC                        COM            589331107   4204    69445   SH       DEFINED              67245   1500     700
MERCURY INTERACTIVE CORP                             589405109     11      300   SH       DEFINED                300      0       0
MERRILL LYNCH & CO INC                               590188108    121     2600   SH       DEFINED               2600      0       0
METLIFE INC                                          59156R108     84     3000   SH       DEFINED               3000      0       0
MICROSOFT CORP                                       594918104   2054    80145   SH       SOLE                 76745      0    3400
MICROSOFT CORP                                       594918104   1972    76953   SH       DEFINED              71903   2900    2150
MIDDLESEX WATER CO                    COM            596680108    116     4726   SH       DEFINED               4726      0       0
MILLENNIUM PHARMACEUTICALS                           599902103      4      296   SH       DEFINED                296      0       0
MIPS TECHNOLOGIES INC                                604567206      0       27   SH       DEFINED                 27      0       0
MIRANT CORP                                          604675108      0      318   SH       SOLE                   318      0       0
MIRANT CORP                                          604675108      5     1923   SH       DEFINED               1923      0       0
ROBERT MONDAVI                                       609200100      2      100   SH       SOLE                   100      0       0
MONSANTO CO                           NEW            61166W101      0       12   SH       SOLE                    12      0       0
MONSANTO CO                           NEW            61166W101     14      690   SH       DEFINED                690      0       0
MORGAN STANLEY DEAN WITTER & CO                      617446448     57     1350   SH       SOLE                  1350      0       0
MORGAN STANLEY DEAN WITTER & CO                      617446448    118     2766   SH       DEFINED               2684     82       0
MOTOROLA, INC                                        620076109      7      820   SH       SOLE                   820      0       0
MOTOROLA, INC                                        620076109    128    13656   SH       DEFINED              10956    300    2400
MUNIYIELD NJ INSURED FUND INC.        COMMON         625921101     45     2915            SOLE                  2915      0       0
MUNIHOLDING NY INSD FUND INC                         625931100     18     1253   SH       DEFINED               1253      0       0
MUNIHOLDINGS NEW JERSEY INS D
  FUND INC                                           625936109     52     3509            SOLE                  3509      0       0
MUNIHOLDINGS NEW JERSEY INS D
  FUND INC                                           625936109     11      778            DEFINED                778      0       0
MUNIYIELD INSD FUND INC                              62630E107     14      950            DEFINED                950      0       0
MURPHY OIL CORPORATION                               626717102    105     2000   SH       DEFINED               2000      0       0
MYLAN LABORATORUES INC                               628530107     34     1000   SH       DEFINED               1000      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
NCE PETRO FUND I TR UNIT                             62885E406     29     3000   SH       SOLE                  3000      0       0
NCR CORP                              NEW            62886E108      7      297   SH       DEFINED                297      0       0
NL INDS INC                           COM NEW        629156407      3      220   SH       SOLE                   220      0       0
NUI HOLDING CORP                                     629431107      7      500   SH       DEFINED                500      0       0
NASDAQ 100 TRUST UNIT SER 1                          631100104      2      100   SH       DEFINED                100      0       0
NASTECH PHARMACETICAL                                631728409      4      400   SH       DEFINED                400      0       0
NATIONAL CITY CORP                                   635405103     39     1200   SH       DEFINED                  0   1200       0
NATIONAL FUEL GAS CO N J              COM            636180101     88     3392   SH       DEFINED               3392      0       0
NATIONWIDE FINANCIAL SERVIC ES        CLASS A        638612101      3      112   SH       DEFINED                112      0       0
NAUTILUS GROUP INC                                   63910B102     12     1000   SH       DEFINED               1000      0       0
NEORX CORPORATION                                    640520300      0       50   SH       DEFINED                 50      0       0
NEUROGEN CORP                                        64124E106      4     1000   SH       DEFINED               1000      0       0
NEW JERSEY RESOURCES CORPORATION                     646025106     42     1200   SH       SOLE                  1200      0       0
NEW PLAN EXCEL RLTY TR INC            COM            648053106     32     1500   SH       DEFINED                400   1100       0
NEWMONT MINING CORP                                  651639106      2       79   SH       SOLE                    79      0       0
NEWMONT MINING CORP                                  651639106     32     1000   SH       DEFINED                  0   1000       0
NISOURCE INC                          COM            65473P105      9      500   SH       SOLE                   500      0       0
NISOURCE INC                          COM            65473P105     81     4300   SH       DEFINED               4300      0       0
NOBEL LEARNING COMMUNITIES INC                       654889104     14     4000   SH       DEFINED               4000      0       0
NOKIA CORPORATION ADR                                654902204    159     9680   SH       SOLE                  9680      0       0
NOKIA CORPORATION ADR                                654902204     58     3550   SH       DEFINED               2950      0     600
NORAM ENERGY CORP SUB DEB CONV 6%
  3/15/12                                            655419AC3     23    25000   PRN      DEFINED              25000      0       0
NORFOLK SOUTHERN CORP                 COM            655844108    121     6354   SH       SOLE                  6354      0       0
NORFOLK SOUTHERN CORP                 COM            655844108     97     5060   SH       DEFINED               4700    360       0
NORSK HYDRO ADR                                      656531605    109     2222   SH       DEFINED               2222      0       0
NORTEL NETWORKS CORP NEW                             656568102      2     1100   SH       DEFINED                100      0    1000
NORTHERN BORDER PARTNERS L P UNIT
  LTD PARTN                                          664785102     53     1275   SH       SOLE                  1275      0       0
NORTHERN BORDER PARTNERS L P UNIT
  LTD PARTN                                          664785102    313     7500   SH       DEFINED               7500      0       0
NORTHERN TRUST CORP                                  665859104    191     4600   SH       SOLE                  4600      0       0
NORTHERN TRUST CORP                                  665859104     16      400   SH       DEFINED                400      0       0
NORTHROP GRUMMAN CORP                                666807102     20      240   SH       SOLE                   240      0       0
NORTHROP GRUMMAN CORP                                666807102    122     1414   SH       DEFINED               1414      0       0
NOVARTIS AG ADRS                                     66987V109      6      155   SH       SOLE                   155      0       0
NOVARTIS AG ADRS                                     66987V109     19      500   SH       DEFINED                500      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
NSTAR                                 COM            67019E107    18       405   SH       SOLE                   405      0       0
NSTAR                                 COM            67019E107    38       840   SH       DEFINED                840      0       0
NUVEEN PERFORMANCE PLUS MUNICIPAL
  FUND                                               67062P108    23      1500            SOLE                  1500      0       0
NUVEEN QUALITY PFD INCOME FUND II                    67072C105     6       400   SH       DEFINED                400      0       0
OGE ENERGY CO.                                       670837103    21      1000   SH       SOLE                  1000      0       0
OGE ENERGY CO.                                       670837103     8       400   SH       DEFINED                400      0       0
NUVEEN NJ INVT QUALITY MUN FUND       COM            670971100   138      8658            SOLE                  8658      0       0
NUVEEN NJ INVT QUALITY MUN FUND       COM            670971100   111      6974            DEFINED               6974      0       0
NUVEEN INSD MUNICIPAL OPPORTUNITY
  FUND INC                                           670984103    65      4070            SOLE                  4070      0       0
NUVEEN INSD MUNICIPAL OPPORTUNITY
  FUND INC                                           670984103    51      3200            DEFINED               3200      0       0
NUVEEN PREMIER INSURED MUNICIPAL
  INCOME FUND                                        670987106    27      1650            DEFINED               1650      0       0
OSI PHARMACEUTICALS INC.              COM            671040103    10       334   SH       DEFINED                334      0       0
OCCIDENTAL PETE CORP DEL              COM            674599105    16       500   SH       DEFINED                500      0       0
OFFICEMAX INC                                        67622M108    12      1900   SH       DEFINED               1900      0       0
ONEOK INC                             NEW COM        682680103    78      4000   SH       DEFINED               4000      0       0
OPENWAVE SYS INC                      COM            683718100     0       300   SH       DEFINED                300      0       0
ORACLE CORPORATION                                   68389X105    65      5450   SH       SOLE                  5450      0       0
ORACLE CORPORATION                                   68389X105   245     20420   SH       DEFINED              16820      0    3600
OPPENHEIMER MULTI-SECTOR INCOME FUND                 683933105    13      1700   SH       SOLE                  1700      0       0
PG&E CORP                             COM            69331C108     8       400   SH       DEFINED                400      0       0
PNC FINANCIAL SERVICES GROUP          COM            693475105   277      5681   SH       SOLE                  5681      0       0
PNC FINANCIAL SERVICES GROUP          COM            693475105    50      1025   SH       DEFINED               1025      0       0
PPG INDS INC                          COM            693506107    10       200   SH       SOLE                   200      0       0
PPG INDS INC                          COM            693506107    50      1000   SH       DEFINED               1000      0       0
PPL CORP                                             69351T106     8       200   SH       SOLE                   200      0       0
PPL CORP                                             69351T106    51      1200   SH       DEFINED               1000    200       0
PACCAR INC                            COM            693718108    55       825   SH       DEFINED                825      0       0
PACIFIC ENERGY PARTNERS LP                           69422R105   145      5650   SH       DEFINED               5650      0       0
PACTIV CORP                           COM            695257105     1       100   SH       SOLE                   100      0       0
PALM INC                                             696642206     1       100   SH       DEFINED                100      0       0
PARAGON TECHNOLOGIES INC                             69912T108    10      1000   SH       DEFINED               1000      0       0
PARK PL ENTMT CORP                    COM            700690100     9      1000   SH       DEFINED               1000      0       0
PAYCHEX INC                           COM            704326107    88      3000   SH       DEFINED               3000      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
PAYLESS SHOESOURCE, INC.                             704379106       7      600  SH       DEFINED                600      0       0
PEABODY ENERGY CORP                                  704549104     488    14550  SH       SOLE                 14550      0       0
PEABODY ENERGY CORP                                  704549104     196     5850  SH       DEFINED               5850      0       0
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                        704699107    6948   217010  SH       SOLE                213374      0    3636
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                        704699107   19552   610643  SH       DEFINED             567203  43440       0
PENN VA CORP                          COM            707882106      20      480  SH       SOLE                   480      0       0
PENN VA RESOURCE PARTNERS LP                         707884102     173     5950  SH       DEFINED               5950      0       0
J.C. PENNEY CO., INC.                                708160106      87     5200  SH       DEFINED               5000    200       0
PEOPLES ENERGY CORPORATION                           711030106      51     1200  SH       DEFINED               1200      0       0
PEOPLESOFT INC                                       712713106       1      100  SH       SOLE                   100      0       0
PEPCO HOLDINGS INC                    COM            713291102      13      703  SH       SOLE                   703      0       0
PEPCO HOLDINGS INC                    COM            713291102      96     5023  SH       DEFINED               5023      0       0
PEPSICO INC                           COM            713448108     353     7945  SH       SOLE                  7945      0       0
PEPSICO INC                           COM            713448108     378     8505  SH       DEFINED               8505      0       0
PEREGRINE PHARMACEUTICALS INC                        713661106       0      100  SH       DEFINED                100      0       0
PERKINELMER INC                       COM            714046109      63     4628  SH       DEFINED               4628      0       0
PFIZER INC                            COM            717081103    2743    80346  SH       SOLE                 78946      0    1400
PFIZER INC                            COM            717081103    3046    89249  SH       DEFINED              83976   3823    1450
PHARMACEUTICAL RESOURCES                             717125108       9      200  SH       DEFINED                200      0       0
THE PHOENIX COMPANIES, INC.                          71902E109      39     4395  SH       SOLE                   966      0    3429
PIMCO MUNICIPAL INCOME FUND II                       72200W106      59     4000  SH       DEFINED                  0   4000       0
PIMCO STRATEGIC GLOBAL GOVERNMENT
  FUND                                COMMON         72200X104      36     3098  SH       DEFINED               3098      0       0
PITNEY BOWES INC                      COM            724479100     194     5075  SH       DEFINED               5075      0       0
PLUM CREEK TIMBER CO INC              COM            729251108      32     1249  SH       DEFINED               1249      0       0
PROCTER & GAMBLE CO                   COM            742718109    1996    22385  SH       SOLE                 21885      0     500
PROCTER & GAMBLE CO                   COM            742718109    2569    28807  SH       DEFINED              26692   1115    1000
PROGRESS ENERGY INC                   COM            743263105       8      200  SH       SOLE                   200      0       0
PROLOGIS TRUST                                       743410102     871    31935  SH       SOLE                 31935      0       0
PROLOGIS TRUST                                       743410102     450    16525  SH       DEFINED              14875   1650       0
PRUDENTIAL FINANCIAL INC                             744320102      71     2129  SH       SOLE                  1391      0     738
PRUDENTIAL FINANCIAL INC                             744320102       2       72  SH       DEFINED                 72      0       0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                744573106     706    16714  SH       SOLE                 16714      0       0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                744573106    1003    23761  SH       DEFINED              21060   2501     200






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
PUGET ENERGY INC                      NEW            745310102      6      258   SH       DEFINED                258      0       0
PULTE HOMES INC                                      745867101     61     1000   SH       DEFINED               1000      0       0
PUTNAM HIGH YIELD MUNICIPAL TRUST                    746781103     35     5000   SH       DEFINED               5000      0       0
QLOGIC CORP                                          747277101      9      200   SH       SOLE                   200      0       0
QLOGIC CORP                                          747277101     24      500   SH       DEFINED                500      0       0
QUALCOMM INC                                         747525103     32      900   SH       SOLE                   900      0       0
QUALCOMM INC                                         747525103     48     1350   SH       DEFINED               1350      0       0
QUESTAR CORP                                         748356102     23      700   SH       DEFINED                700      0       0
QUIXOTE CORP                                         749056107     38     1500   SH       DEFINED               1500      0       0
QWEST COMMUNICATIONS INT'L                           749121109      2      446   SH       SOLE                   446      0       0
QWEST COMMUNICATIONS INT'L                           749121109     18     3831   SH       DEFINED               3017    814       0
RSA SEC INC                                          749719100      2      187   SH       SOLE                   187      0       0
RF MICRO-DEVICES                                     749941100      4      800   SH       DEFINED                800      0       0
RAINING DATA CORP                                    75087R108      3     1000   SH       DEFINED               1000      0       0
RAMTRON INTL CORP                     COM NEW        751907304      0      282   SH       DEFINED                282      0       0
RAYONIER INC                          COM            754907103     33     1000   SH       DEFINED               1000      0       0
RAYTHEON CO                                          755111507     56     1725   SH       SOLE                  1725      0       0
RAYTHEON CO                                          755111507    210     6419   SH       DEFINED               6419      0       0
READERS DIGEST ASSN.                  CLASS A NON
                                      VOTING         755267101     13     1000   SH       DEFINED               1000      0       0
RED HAT INC                           COM            756577102      0       30   SH       DEFINED                 30      0       0
RELIANT RES INC                                      75952B105      5      867   SH       DEFINED                867      0       0
ROGERS COMMUNICATION INC.             CL.B NON
                                      VOTING         775109200    134     8400   SH       SOLE                  8400      0       0
ROHN INDUSTRIES INC                                  775381106      5    40000   SH       DEFINED              40000      0       0
ROYAL DUTCH PETE CO                   SH PAR N GLDR  780257804     23      500   SH       SOLE                   500      0       0
ROYAL DUTCH PETE CO                   SH PAR N GLDR  780257804    731    15692   SH       DEFINED              15692      0       0
RUBY TUESDAY INC.                                    781182100     16      656   SH       DEFINED                656      0       0
SBC COMMUNICATIONS INC                               78387G103    672    26341   SH       SOLE                 26341      0       0
SBC COMMUNICATIONS INC                               78387G103   1809    70864   SH       DEFINED              56865  11999    2000
SLM CORP                                             78442P106    411    10500   SH       SOLE                 10500      0       0
SLM CORP                                             78442P106    117     3000   SH       DEFINED               3000      0       0
STANDARD & POORS DEPOSITORY RECEIPTS                 78462F103     51      525   SH       DEFINED                525      0       0
SAFEGUARD SCIENTIFIC INC.             COM            786449108      5     2000   SH       DEFINED               2000      0       0
SAFEWAY INC                                          786514208      6      312   SH       DEFINED                200    112       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
THE ST. PAUL COMPANIES, INC           COM            792860108     36     1000   SH       DEFINED               1000      0       0
THE SALOMON BROTHERS FUND INC                        795477108     12     1175   SH       DEFINED               1175      0       0
SANMINA-SCI CORP                                     800907107      3      500   SH       DEFINED                500      0       0
SANGSTAT MEDICAL CORP                                801003104     33     2550   SH       SOLE                  2550      0       0
SARA LEE CORP                         COM            803111103    171     9126   SH       SOLE                  9126      0       0
SARA LEE CORP                         COM            803111103     41     2200   SH       DEFINED               2200      0       0
SATCON TECHNOLOGY CORP                               803893106      0     1500   SH       DEFINED               1500      0       0
SCANA CORP                            NEW            80589M102    123     3600   SH       DEFINED               3600      0       0
SCANSOFT INC                                         80603P107      5     1000   SH       DEFINED               1000      0       0
SCHERING PLOUGH CORP                  COM            806605101     18      970   SH       SOLE                   970      0       0
SCHERING PLOUGH CORP                  COM            806605101    133     7200   SH       DEFINED               5800   1400       0
SCHLUMBERGER LTD                      COM            806857108    186     3925   SH       SOLE                  3425      0     500
SCHLUMBERGER LTD                      COM            806857108    348     7331   SH       DEFINED               7231    100       0
SEA CONTAINERS LTD                    CLASS A COMMON 811371707      1      100   SH       DEFINED                100      0       0
SEALED AIR CORP                       NEW COM        81211K100     50     1069   SH       DEFINED               1069      0       0
SEALED AIR CORP                       NEW PFD CONV
                                      SER A $2       81211K209     29      570   SH       SOLE                   570      0       0
SEALED AIR CORP                       NEW PFD CONV
                                      SER A $2       81211K209     68     1340   SH       DEFINED               1340      0       0
SEARS ROEBUCK & CO                    COM            812387108      3      100   SH       SOLE                   100      0       0
SECTOR SPDR TR TECHNOLOGY                            81369Y803     23     1400   SH       SOLE                  1400      0       0
SELECTIVE INS. GROUP INC.                            816300107    605    24200   SH       SOLE                 24200      0       0
SEMPRA ENERGY                         COM            816851109      4      150   SH       SOLE                   150      0       0
SEMPRA ENERGY                         COM            816851109     45     1600   SH       DEFINED               1600      0       0
SEPRACOR INC                                         817315104     11      640   SH       SOLE                   640      0       0
SHAW GROUP INC                                       820280105      4      400   SH       SOLE                   400      0       0
SHAW GROUP INC                                       820280105     27     2300   SH       DEFINED               2300      0       0
SIEBEL SYSTEMS                                       826170102      0      100   SH       SOLE                   100      0       0
SIEBEL SYSTEMS                                       826170102     18     2000   SH       DEFINED               2000      0       0
SIEMENS AG SPONSORED ADR                             826197501     20      425   SH       SOLE                   425      0       0
SIGMA-ALDRICH CORP                                   826552101      5      100   SH       SOLE                   100      0       0
SILICON GRAPHICS INC                                 827056102      0      200   SH       DEFINED                200      0       0
SILVER STD RES INC                                   82823L106      4     1000   SH       DEFINED               1000      0       0
SIMON PPTY GROUP INC NEW              COM            828806109    253     6500   SH       SOLE                  6500      0       0
SIMON PPTY GROUP INC NEW              COM            828806109    309     7930   SH       DEFINED               7530    400       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
J. M. SMUCKER CO                                     832696405      2       64   SH       SOLE                    64      0       0
J. M. SMUCKER CO                                     832696405     68     1716   SH       DEFINED               1516      0     200
SOLECTRON CORP                                       834182107      0      250   SH       DEFINED                250      0       0
SONIC CORP                                           835451105    132     5200   SH       SOLE                  5200      0       0
SONIC CORP                                           835451105     49     1950   SH       DEFINED               1050    900       0
SONOCO PRODUCTS                                      835495102     18      750   SH       DEFINED                750      0       0
SONY CORP ADR AMERN SH NEW  EA REPR 1
  JAPANESE                                           835699307     16      600   SH       DEFINED                600      0       0
SOUTH JERSEY INDUSTRIES, INC                         838518108      6      171   SH       DEFINED                171      0       0
SOUTHERN CO                                COM       842587107    120     3878   SH       SOLE                  3878      0       0
SOUTHERN CO                                COM       842587107    375    12039   SH       DEFINED              11825    214       0
SPRINT CORPORATION                                   852061100     29     2076   SH       DEFINED               2076      0       0
SPRINT CORP PCS SER 1                                852061506      3      638   SH       DEFINED                638      0       0
STARBUCKS CORPORATION                                855244109   1346    54875   SH       SOLE                 54175      0     700
STARBUCKS CORPORATION                                855244109    844    34420   SH       DEFINED              29750   3095    1575
STARWOOD HOTELS & RESORTS WORLDWIDE
  INC                                                85590A203     20      704   SH       SOLE                   704      0       0
STARWOOD HOTELS & RESORTS WORLDWIDE
  INC                                                85590A203     24      857   SH       DEFINED                857      0       0
STRATTEC SECURITY CORPORATION                        863111100      1       20   SH       SOLE                    20      0       0
STRYKER CORP                                         863667101      6      100   SH       DEFINED                100      0       0
STURM RUGER & CO.                                    864159108     20     2000   SH       SOLE                  2000      0       0
SUBURBAN PROPANE PARTNERS LP UNIT LTD                864482104     87     3000   SH       SOLE                  3000      0       0
SUBURBAN PROPANE PARTNERS LP UNIT LTD                864482104    190     6500   SH       DEFINED                500   6000       0
SUN MICROSYSTEMS INC                       COM       866810104    130    28150   SH       SOLE                 28150      0       0
SUN MICROSYSTEMS INC                       COM       866810104    183    39436   SH       DEFINED              37036      0    2400
SUNOCO INC                                           86764P109      4      119   SH       SOLE                   119      0       0
SUNOCO INC                                           86764P109    113     3009   SH       DEFINED               3009      0       0
SUNTRUST BANKS INC                                   867914103     17      300   SH       DEFINED                300      0       0
SUPERGEN INC                               COM       868059106    213    40000   SH       DEFINED              40000      0       0
SYNGENTA AG                                          87160A100      2      200   SH       SOLE                   200      0       0
SYSCO CORPORATION                                    871829107      5      170   SH       SOLE                   170      0       0
TC PIPELINES LTD                                     87233Q108     14      500   SH       SOLE                   500      0       0
TECO ENERGY INC                            COM       872375100    122    10200   SH       SOLE                 10200      0       0
TECO ENERGY INC                            COM       872375100     77     6475   SH       DEFINED               6475      0       0
TEPPCO PARTNERS LP                                   872384102     95     2600   SH       DEFINED               2600      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
TJX COMPANIES                                        872540109     37     2000   SH       DEFINED               2000      0       0
TXU CORP                                             873168108     29     1300   SH       DEFINED               1300      0       0
TARGET CORPORATION                                   87612E106    485    12824   SH       SOLE                 12824      0       0
TARGET CORPORATION                                   87612E106    800    21150   SH       DEFINED              19500   1650       0
TEKTRONIX INC                                        879131100    107     5000   SH       SOLE                  5000      0       0
TELECOM CORP OF NEW ZEALAND LT SPON
  ADR                                                879278208      9      400   SH       DEFINED                400      0       0
TELEFONOS DE MEXICO SA DE CV ADR                     879403780     12      400   SH       DEFINED                400      0       0
TEMPLE INLAND INC                                    879868107     52     1218   SH       DEFINED               1218      0       0
TENET HEALTHCARE CORPORATION                         88033G100      2      181   SH       DEFINED                181      0       0
TEVA PHARMACEUTICAL INDS ADR                         881624209    256     4500   SH       DEFINED               4500      0       0
TEXAS GENCO                           COM            88244310       1       55   SH       DEFINED                 55      0       0
TEXAS INSTRUMENTS                                    882508104    552    31406   SH       SOLE                 31306      0     100
TEXAS INSTRUMENTS                                    882508104    885    50330   SH       DEFINED              48080    750    1500
THERMO ELECTRON CORP                  COM            883556102     47     2272   SH       DEFINED               2272      0       0
THESTREET COM INC                                    88368Q103      0      100   SH       DEFINED                100      0       0
THOMAS & BETTS CORPORATION                           884315102      5      400   SH       DEFINED                400      0       0
THORNBURG MORTGAGE INC                               885218107     74     3000   SH       SOLE                  3000      0       0
3COM CORP                             COM            885535104      4     1000   SH       DEFINED               1000      0       0
3M CO                                 COM            88579Y101    550     4265   SH       SOLE                  3965      0     300
3M CO                                 COM            88579Y101   1085     8416   SH       DEFINED               8416      0       0
TIMKEN CO                                            887389104     87     5000   SH       DEFINED               5000      0       0
TORCHMARK CORP.                                      891027104     72     1950   SH       DEFINED               1950      0       0
TOUCH AMERICA HOLDINGS INC.                          891539108      0      800   SH       DEFINED                800      0       0
TOYS "R" US INC                                      892335100      3      300   SH       SOLE                   300      0       0
TRAVELERS PPTY CAS CORP               NEW CLASS A    89420G109      4      302   SH       SOLE                   302      0       0
TRAVELERS PPTY CAS CORP               NEW CLASS A    89420G109     25     1595   SH       DEFINED               1587      8       0
TRAVELERS PPTY CAS CORP               CLASS B NEW    89420G406     51     3286   SH       DEFINED               3269     17       0
TREDEGAR INDUSTRIES INC                              894650100      3      240   SH       SOLE                   240      0       0
TRI-CONTINENTAL CORPORATION                          895436103     10      739   SH       DEFINED                739      0       0
TRIBUNE CO                            NEW COM        896047107     59     1227   SH       DEFINED               1227      0       0
TUPPERWARE CORP                       COM            899896104      1      100   SH       DEFINED                100      0       0
TYCO INTL LTD                         NEW COM        902124106     64     3400   SH       SOLE                  3400      0       0
TYCO INTL LTD                         NEW COM        902124106     68     3619   SH       DEFINED               3619      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
UGI CORPORATION                                      902681105    285     9000   SH       SOLE                  9000      0       0
UGI CORPORATION                                      902681105    260     8225   SH       DEFINED               8225      0       0
UST INC                               COM            902911106     42     1200   SH       SOLE                  1200      0       0
US BANCORP DEL COM                                   902973304      5      225   SH       SOLE                   225      0       0
UNILIVER NV NY SHARE F                NEW            904784709     21      400   SH       DEFINED                400      0       0
UNION PACIFIC CORP                    COM            907818108    165     2850   SH       SOLE                  2850      0       0
UNION PACIFIC CORP                    COM            907818108    255     4408   SH       DEFINED               1950      0    2458
UNITED NATIONAL BANCORP NJ                           910909100    192     7000   SH       SOLE                  7000      0       0
UNITED NATIONAL BANCORP NJ                           910909100    242     8780   SH       DEFINED               6363   2417       0
UNITED PARCEL SERVICE                                911312106    192     3015   SH       DEFINED               3015      0       0
UNITED TECHNOLOGIES CORP              COM            913017109    358     5057   SH       SOLE                  5057      0       0
UNITED TECHNOLOGIES CORP              COM            913017109   1193    16846   SH       DEFINED              16546    300       0
UNITEDHEALTH GROUP INC                               91324P102     12      242   SH       DEFINED                242      0       0
VALLEY NATIONAL BANCORP.                             919794107      3      131   SH       SOLE                   131      0       0
VALLEY NATIONAL BANCORP.                             919794107    101     3841   SH       DEFINED               3841      0       0
VAN KAMPEN TRUST MUNICIPALS                          920929106      9      600   SH       SOLE                   600      0       0
VERIZON CORPORATION                                  92343V104   1157    29348   SH       SOLE                 29298      0      50
VERIZON CORPORATION                                  92343V104   3117    79022   SH       DEFINED              69012   7024    2986
VERITAS SOFTWARE CORP                                923436109     14      500   SH       SOLE                   500      0       0
VERITAS SOFTWARE CORP                                923436109     69     2400   SH       DEFINED               2400      0       0
VERMONT TEDDY BEAR INC                               92427X109      0       50   SH       SOLE                    50      0       0
VIACOM INC                            COM CLASS A    925524100     43     1000   SH       DEFINED               1000      0       0
VIACOM INC.                           CLASS B COMMON 925524308     15      345   SH       SOLE                   345      0       0
VIACOM INC.                           CLASS B COMMON 925524308     70     1607   SH       DEFINED               1607      0       0
VIASYS HEALTHCARE INC                                92553Q209      3      165   SH       DEFINED                165      0       0
VODAFONE GROUP PLC                                   92857W100    179     9115   SH       SOLE                  9115      0       0
VODAFONE GROUP PLC                                   92857W100    633    32272   SH       DEFINED              28241   2031    2000
VULCAN MATERIALS COMPANY              COM            929160109    118     3200   SH       DEFINED               3200      0       0
WGL HOLDINGS INC                                     92924F106    144     5400   SH       DEFINED               4400      0    1000
WACHOVIA CORP 2ND                     NEW COM        929903102   2998    75052   SH       SOLE                 75052      0       0
WACHOVIA CORP 2ND                     NEW COM        929903102   1299    32522   SH       DEFINED              32198    324       0
WAL-MART STORES INC                                  931142103    889    16580   SH       SOLE                 16580      0       0
WAL-MART STORES INC                                  931142103    779    14525   SH       DEFINED              14525      0       0






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------  ------ -------
                                                                                           
WALGREEN CO                                          931422109     12      400   SH       SOLE                   400      0       0
WALGREEN CO                                          931422109      3      100   SH       DEFINED                100      0       0
WASHINGTON MUTUAL INC                                939322103      4      100   SH       SOLE                   100      0       0
WASHINGTON MUTUAL INC                                939322103     53     1300   SH       DEFINED               1300      0       0
WASHINGTON TRUST BANCORP INC                         940610108     72     3163   SH       DEFINED               3163      0       0
WASTE MANAGEMENT INC                                 94106L109      4      200   SH       SOLE                   200      0       0
WASTE MANAGEMENT INC                                 94106L109      3      145   SH       DEFINED                145      0       0
WELLS FARGO & CO                      NEW COM        949746101   1837    36456   SH       SOLE                 35656      0     800
WELLS FARGO & CO                      NEW COM        949746101   1384    27475   SH       DEFINED              24490   2275     710
WESTAR ENERGY INC                                    95709T100      3      200   SH       DEFINED                  0    200       0
WESTERN GAS RESOURCES INC                            958259103     39     1000   SH       DEFINED               1000      0       0
WEYERHAEUSER CO                       COM            962166104     19      366   SH       SOLE                   366      0       0
WEYERHAEUSER CO                       COM            962166104    108     2000   SH       DEFINED               2000      0       0
WHIRLPOOL CORP                        COM            963320106     19      300   SH       DEFINED                  0      0     300
WHOLE FOOD MARKET INC                                966837106     19      400   SH       SOLE                   400      0       0
WHOLE FOOD MARKET INC                                966837106     14      300   SH       DEFINED                300      0       0
WILLIAMS COS INC DEL                  COM            969457100      2      300   SH       SOLE                   300      0       0
WILLIAMS COS INC DEL                  COM            969457100     39     5000   SH       DEFINED               5000      0       0
WILLIAMS SONOMA INC                   COM            969904101    140     4800   SH       DEFINED               4800      0       0
WIND RIVER SYSTEMS                                   973149107      0      100   SH       DEFINED                100      0       0
WISCONSIN ENERGY CORP                 COM            976657106    118     4089   SH       DEFINED               4089      0       0
WISER OIL CO                                         977284108      1      200   SH       SOLE                   200      0       0
WISER OIL CO                                         977284108      4      800   SH       DEFINED                800      0       0
WRIGLEY WM JR CO                                     982526105     11      200   SH       SOLE                   200      0       0
WYETH INC.                                           983024100    665    14608   SH       SOLE                 14608      0       0
WYETH INC.                                           983024100   1931    42424   SH       DEFINED              40824   1400     200
XM SATELLITE RADIO HOLDINGS INC                      983759101      1      150   SH       DEFINED                150      0       0
XTO ENERGY INC                                       98385X106     40     2000   SH       DEFINED               2000      0       0
XCEL ENERGY INC                                      98389B100      6      441   SH       DEFINED                441      0       0
XILINX INC                                           983919101     80     3200   SH       DEFINED               3200      0       0
XEROX CORP                            COM            984121103      6      600   SH       DEFINED                600      0       0
YUM BRANDS INC                                       988498101      1       50   SH       DEFINED                 50      0       0
ZIMMER HOLDINGS GROUP                                98956P102      2       60   SH       SOLE                    60      0       0
ZIMMER HOLDINGS GROUP                                98956P102    363     8065   SH       DEFINED               8015      0      50






                                                                        FORM 13F INFORMATION TABLE
                                                                VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
           NAME OF ISSUER             TITLE OF CLASS   CUSIP   (X$1000)  PRN AMT PRN CALL DSCRETN   MANAGERS  SOLE   SHARED   NONE
------------------------------------- -------------- --------- -------- -------- --- ---- --------  -------- ------- ------ -------
                                                                                           
ZORAN CORP                                           98975F101      49     2600  SH       SOLE                  2600      0       0
ZWEIG TOTAL RETURN FD INC                            989837109       6     1139  SH       SOLE                  1139      0       0
ZWEIG TOTAL RETURN FD INC                            989837109      11     1812  SH       DEFINED               1812      0       0

 GRAND TOTALS                                                   253004  7289439                              6923302 223827  142310