e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the quarterly period ended June 30, 2008
|
|
|
o |
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to
Commission file number 0-30533
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
75-2679109
(I.R.S. Employer Identification Number) |
|
|
|
2100 McKinney Avenue, Suite 900, Dallas, Texas, U.S.A.
(Address of principal executive officers)
|
|
75201
(Zip Code) |
214/932-6600
(Registrants telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer or a non-accelerated filer. See definition of large accelerated filer and accelerated
filer Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
On
July 30, 2008, the number of shares set forth below was outstanding with respect to each of
the issuers classes of common stock:
Common Stock, par value $0.01 per share 26,802,966
Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended June 30, 2008
Index
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
Six months ended June 30 |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
56,389 |
|
|
$ |
66,526 |
|
|
$ |
118,286 |
|
|
$ |
127,700 |
|
Securities |
|
|
4,550 |
|
|
|
5,567 |
|
|
|
9,410 |
|
|
|
11,389 |
|
Federal funds sold |
|
|
61 |
|
|
|
10 |
|
|
|
101 |
|
|
|
15 |
|
Deposits in other banks |
|
|
8 |
|
|
|
15 |
|
|
|
20 |
|
|
|
30 |
|
|
|
|
|
|
Total interest income |
|
|
61,008 |
|
|
|
72,118 |
|
|
|
127,817 |
|
|
|
139,134 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
16,715 |
|
|
|
29,731 |
|
|
|
38,439 |
|
|
|
60,621 |
|
Federal funds purchased |
|
|
1,963 |
|
|
|
3,767 |
|
|
|
4,913 |
|
|
|
5,920 |
|
Repurchase agreements |
|
|
54 |
|
|
|
270 |
|
|
|
376 |
|
|
|
664 |
|
Other borrowings |
|
|
2,652 |
|
|
|
2,117 |
|
|
|
5,979 |
|
|
|
2,129 |
|
Trust preferred subordinated debentures |
|
|
1,464 |
|
|
|
2,063 |
|
|
|
3,351 |
|
|
|
4,110 |
|
|
|
|
|
|
Total interest expense |
|
|
22,848 |
|
|
|
37,948 |
|
|
|
53,058 |
|
|
|
73,444 |
|
|
|
|
|
|
Net interest income |
|
|
38,160 |
|
|
|
34,170 |
|
|
|
74,759 |
|
|
|
65,690 |
|
Provision for loan losses |
|
|
8,000 |
|
|
|
1,500 |
|
|
|
11,750 |
|
|
|
2,700 |
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
30,160 |
|
|
|
32,670 |
|
|
|
63,009 |
|
|
|
62,990 |
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,288 |
|
|
|
953 |
|
|
|
2,405 |
|
|
|
1,846 |
|
Trust fee income |
|
|
1,206 |
|
|
|
1,194 |
|
|
|
2,422 |
|
|
|
2,271 |
|
Bank owned life insurance (BOLI) income |
|
|
315 |
|
|
|
301 |
|
|
|
626 |
|
|
|
599 |
|
Brokered loan fees |
|
|
671 |
|
|
|
574 |
|
|
|
1,144 |
|
|
|
1,053 |
|
Equipment rental income |
|
|
1,510 |
|
|
|
1,493 |
|
|
|
3,026 |
|
|
|
2,952 |
|
Other |
|
|
962 |
|
|
|
1,074 |
|
|
|
2,012 |
|
|
|
2,151 |
|
|
|
|
|
|
Total non-interest income |
|
|
5,952 |
|
|
|
5,589 |
|
|
|
11,635 |
|
|
|
10,872 |
|
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
15,369 |
|
|
|
14,762 |
|
|
|
30,711 |
|
|
|
29,319 |
|
Net occupancy expense |
|
|
2,432 |
|
|
|
2,055 |
|
|
|
4,797 |
|
|
|
4,075 |
|
Leased equipment depreciation |
|
|
1,179 |
|
|
|
1,204 |
|
|
|
2,372 |
|
|
|
2,411 |
|
Marketing |
|
|
649 |
|
|
|
728 |
|
|
|
1,326 |
|
|
|
1,485 |
|
Legal and professional |
|
|
2,665 |
|
|
|
1,742 |
|
|
|
4,491 |
|
|
|
3,403 |
|
Communications and data processing |
|
|
770 |
|
|
|
838 |
|
|
|
1,624 |
|
|
|
1,670 |
|
Other |
|
|
4,192 |
|
|
|
4,082 |
|
|
|
8,212 |
|
|
|
7,143 |
|
|
|
|
|
|
Total non-interest expense |
|
|
27,256 |
|
|
|
25,411 |
|
|
|
53,533 |
|
|
|
49,506 |
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
8,856 |
|
|
|
12,848 |
|
|
|
21,111 |
|
|
|
24,356 |
|
Income tax expense |
|
|
3,056 |
|
|
|
4,463 |
|
|
|
7,281 |
|
|
|
8,385 |
|
|
|
|
|
|
Income from continuing operations |
|
|
5,800 |
|
|
|
8,385 |
|
|
|
13,830 |
|
|
|
15,971 |
|
Loss from discontinued operations (after-tax) |
|
|
(116 |
) |
|
|
(180 |
) |
|
|
(264 |
) |
|
|
(144 |
) |
|
|
|
|
|
Net income |
|
$ |
5,684 |
|
|
$ |
8,205 |
|
|
$ |
13,566 |
|
|
$ |
15,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
.22 |
|
|
$ |
.32 |
|
|
$ |
.52 |
|
|
$ |
.61 |
|
Net income |
|
$ |
.21 |
|
|
$ |
.31 |
|
|
$ |
.51 |
|
|
$ |
.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
.22 |
|
|
$ |
.31 |
|
|
$ |
.52 |
|
|
$ |
.60 |
|
Net income |
|
$ |
.21 |
|
|
$ |
.31 |
|
|
$ |
.51 |
|
|
$ |
.60 |
|
See accompanying notes to consolidated financial statements.
3
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
97,835 |
|
|
$ |
89,463 |
|
Federal funds sold |
|
|
17,350 |
|
|
|
|
|
Securities, available-for-sale |
|
|
390,223 |
|
|
|
440,119 |
|
Loans held for sale |
|
|
328,838 |
|
|
|
174,166 |
|
Loans held for sale from discontinued operations |
|
|
729 |
|
|
|
731 |
|
Loans held for investment (net of unearned income) |
|
|
3,704,262 |
|
|
|
3,462,608 |
|
Less: Allowance for loan losses |
|
|
38,460 |
|
|
|
32,821 |
|
|
|
|
Loans held for investment, net |
|
|
3,665,802 |
|
|
|
3,429,787 |
|
Premises and equipment, net |
|
|
27,595 |
|
|
|
31,684 |
|
Accrued interest receivable and other assets |
|
|
127,094 |
|
|
|
113,648 |
|
Goodwill and intangible assets, net |
|
|
7,770 |
|
|
|
7,851 |
|
|
|
|
Total assets |
|
$ |
4,663,236 |
|
|
$ |
4,287,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
610,629 |
|
|
$ |
529,334 |
|
Interest bearing |
|
|
2,234,277 |
|
|
|
1,569,546 |
|
Interest bearing in foreign branches |
|
|
748,171 |
|
|
|
967,497 |
|
|
|
|
Total deposits |
|
|
3,593,077 |
|
|
|
3,066,377 |
|
|
|
|
|
|
|
|
|
|
Accrued interest payable |
|
|
6,130 |
|
|
|
5,630 |
|
Other liabilities |
|
|
14,579 |
|
|
|
23,047 |
|
Federal funds purchased |
|
|
398,178 |
|
|
|
344,813 |
|
Repurchase agreements |
|
|
19,412 |
|
|
|
7,148 |
|
Other borrowings |
|
|
203,537 |
|
|
|
431,890 |
|
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
Total liabilities |
|
|
4,348,319 |
|
|
|
3,992,311 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: |
|
|
|
|
|
|
|
|
Authorized shares 100,000,000 |
|
|
|
|
|
|
|
|
Issued shares 26,780,386 and 26,389,548 at
June 30, 2008 and December 31, 2007,
respectively |
|
|
268 |
|
|
|
264 |
|
Additional paid-in capital |
|
|
196,710 |
|
|
|
190,175 |
|
Retained earnings |
|
|
119,151 |
|
|
|
105,585 |
|
Treasury stock (shares at cost: 84,691 at June
30, 2008 and December 31, 2007) |
|
|
(581 |
) |
|
|
(581 |
) |
Deferred compensation |
|
|
573 |
|
|
|
573 |
|
Accumulated other comprehensive loss, net of taxes |
|
|
(1,204 |
) |
|
|
(878 |
) |
|
|
|
Total stockholders equity |
|
|
314,917 |
|
|
|
295,138 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,663,236 |
|
|
$ |
4,287,449 |
|
|
|
|
See accompanying notes to consolidated financial statements.
4
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(In thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Treasury Stock |
|
|
Deferred |
|
|
Accumulated Other |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Compensation |
|
|
Comprehensive Loss |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
26,065,124 |
|
|
$ |
261 |
|
|
$ |
182,321 |
|
|
$ |
76,163 |
|
|
|
(84,274 |
) |
|
$ |
(573 |
) |
|
$ |
573 |
|
|
$ |
(5,230 |
) |
|
$ |
253,515 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,827 |
|
Change in unrealized loss on available-for-sale securities, net
of tax benefit of $1,742 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,236 |
) |
|
|
(3,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,591 |
|
Tax benefit related to exercise of stock options (unaudited) |
|
|
|
|
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
444 |
|
Stock-based compensation expense recognized in earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
2,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,510 |
|
Issuance of stock related to stock-based awards (unaudited) |
|
|
124,438 |
|
|
|
1 |
|
|
|
1,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,045 |
|
Purchase of treasury stock (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(417 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
Balance at June 30, 2007 (unaudited) |
|
|
26,189,562 |
|
|
$ |
262 |
|
|
$ |
186,319 |
|
|
$ |
91,990 |
|
|
|
(84,691 |
) |
|
$ |
(581 |
) |
|
$ |
573 |
|
|
$ |
(8,466 |
) |
|
$ |
270,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
26,389,548 |
|
|
$ |
264 |
|
|
$ |
190,175 |
|
|
$ |
105,585 |
|
|
|
(84,691 |
) |
|
$ |
(581 |
) |
|
$ |
573 |
|
|
$ |
(878 |
) |
|
$ |
295,138 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,566 |
|
Change in unrealized loss on available-for-sale securities, net
of tax benefit of $176 (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(326 |
) |
|
|
(326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,240 |
|
Tax benefit related to exercise of stock options (unaudited) |
|
|
|
|
|
|
|
|
|
|
1,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,152 |
|
Stock-based compensation expense recognized in earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
2,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,567 |
|
Issuance of stock related to stock-based awards (unaudited) |
|
|
390,838 |
|
|
|
4 |
|
|
|
2,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,820 |
|
|
|
|
Balance at June 30, 2008 (unaudited) |
|
|
26,780,386 |
|
|
$ |
268 |
|
|
$ |
196,710 |
|
|
$ |
119,151 |
|
|
|
(84,691 |
) |
|
$ |
(581 |
) |
|
$ |
573 |
|
|
$ |
(1,204 |
) |
|
$ |
314,917 |
|
|
|
|
See accompanying notes to consolidated financial statements.
5
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
|
|
2008 |
|
2007 |
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,566 |
|
|
$ |
15,827 |
|
Adjustments to reconcile net income to net cash (used in) provided by
operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
11,750 |
|
|
|
2,700 |
|
Depreciation and amortization |
|
|
3,790 |
|
|
|
3,545 |
|
Amortization and accretion on securities |
|
|
160 |
|
|
|
171 |
|
Bank owned life insurance (BOLI) income |
|
|
(626 |
) |
|
|
(599 |
) |
Stock-based compensation expense |
|
|
2,567 |
|
|
|
2,510 |
|
Tax benefit from stock option exercises |
|
|
1,152 |
|
|
|
444 |
|
Excess tax benefits from stock-based compensation arrangements |
|
|
(3,292 |
) |
|
|
(1,269 |
) |
Originations of loans held for sale |
|
|
(3,066,259 |
) |
|
|
(2,153,557 |
) |
Proceeds from sales of loans held for sale |
|
|
2,911,587 |
|
|
|
2,168,803 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued interest receivable and other assets |
|
|
(12,820 |
) |
|
|
2,798 |
|
Accrued interest payable and other liabilities |
|
|
(7,791 |
) |
|
|
1,255 |
|
|
|
|
Net cash (used in) provided by operating activities of continuing operations |
|
|
(146,216 |
) |
|
|
42,628 |
|
Net cash provided by operating activities of discontinued operations |
|
|
7 |
|
|
|
19,672 |
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(146,209 |
) |
|
|
62,300 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(4,377 |
) |
|
|
(15,533 |
) |
Maturities and calls of available-for-sale securities |
|
|
15,200 |
|
|
|
9,882 |
|
Principal payments received on securities |
|
|
38,410 |
|
|
|
41,587 |
|
Net increase in loans held for investment |
|
|
(247,766 |
) |
|
|
(359,712 |
) |
Purchase of premises and equipment, net |
|
|
376 |
|
|
|
(4,282 |
) |
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(198,157 |
) |
|
|
(328,058 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
526,700 |
|
|
|
43,230 |
|
Proceeds from issuance of stock related to stock-based awards |
|
|
2,820 |
|
|
|
1,045 |
|
Net increase (decrease) in other borrowings |
|
|
(216,089 |
) |
|
|
227,614 |
|
Excess tax benefits from stock-based compensation arrangements |
|
|
3,292 |
|
|
|
1,269 |
|
Net federal funds sold (purchased) |
|
|
53,365 |
|
|
|
(17,505 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
(8 |
) |
|
|
|
Net cash provided by financing activities of continuing operations |
|
|
370,088 |
|
|
|
255,645 |
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
25,722 |
|
|
|
(10,113 |
) |
Cash and cash equivalents at beginning of period |
|
|
89,463 |
|
|
|
93,716 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
115,185 |
|
|
$ |
83,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
52,558 |
|
|
$ |
72,547 |
|
Cash paid during the period for income taxes |
|
|
13,925 |
|
|
|
9,849 |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
Transfers from loans/leases to other real estate owned |
|
|
2,943 |
|
|
|
|
|
Transfers from loans/leases to premises and equipment |
|
|
|
|
|
|
845 |
|
See accompanying notes to consolidated financial statements.
6
TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Texas Capital Bancshares, Inc., a Delaware bank holding company, was incorporated in November 1996
and commenced operations in March 1998. The consolidated financial statements of the Company
include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas
Capital Bank, National Association (the Bank). The Bank currently provides commercial banking
services to its customers in Texas and concentrates on middle market commercial and high net worth
customers.
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting
principles generally accepted in the United States and to generally accepted practices within the
banking industry. Our consolidated financial statements include the accounts of Texas Capital
Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified
to conform with the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information
and footnote disclosures presented in accordance with accounting principles generally accepted in
the United States have been condensed or omitted. In the opinion of management, the interim
financial statements include all normal and recurring adjustments and the disclosures made are
adequate to make interim financial information not misleading. The consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the
United States for interim financial information and with the instructions to Form 10-Q adopted by
the Securities and Exchange Commission (SEC). Accordingly, the financial statements do not
include all of the information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements and should be read in conjunction with our
consolidated financial statements, and notes thereto, for the year ended December 31, 2007,
included in our Annual Report on Form 10-K filed with the SEC on February 26, 2008 (the 2007 Form
10-K). Operating results for the interim periods disclosed herein are not necessarily indicative
of the results that may be expected for a full year or any future period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements. Actual results could differ from those estimates. The allowance for
possible loan losses, the fair value of stock-based compensation awards, the fair values of
financial instruments and the status of contingencies are particularly susceptible to significant
change in the near term.
Accumulated Comprehensive Income (Loss)
Unrealized gains or losses on our available-for-sale securities (after applicable income tax
expense or benefit) are included in accumulated other comprehensive income (loss). Accumulated
comprehensive income for the six months ended June 30, 2008 and 2007 is reported in the
accompanying consolidated statements of changes in shareholders equity. We had comprehensive
income of $106,000 for the three months ended June 30, 2008 and
comprehensive income of $4.2 million
for the three months ended June 30, 2007. Comprehensive income during the three months ended June
30, 2008 included a net after-tax loss of $5.6 million, and comprehensive income during the three
months ended June 30, 2007 included a net after-tax loss of $4.0 million due to changes in the net
unrealized gains/losses on securities available-for-sale.
Fair Values of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other
assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest
rates, credit risk, prepayments and other factors, especially in the absence of broad markets for
particular items. Changes in
7
assumptions or in market conditions could significantly affect the
estimates. The fair value estimates of existing on- and off-balance sheet financial instruments do
not include the value of anticipated future business or the value of assets and liabilities not
considered financial instruments. Effective January 1, 2008, we adopted Statement of Financial
Accounting Standard No. 157, Fair Value Measurements (SFAS 157). The adoption of SFAS 157 did
not have an impact on our financial statements except for the expanded disclosures noted in Note 10
Fair Value Disclosures.
8
(2) EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per share (in thousands
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
Six months ended June 30 |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
5,800 |
|
|
$ |
8,385 |
|
|
$ |
13,830 |
|
|
$ |
15,971 |
|
Loss from discontinued operations |
|
|
(116 |
) |
|
|
(180 |
) |
|
|
(264 |
) |
|
|
(144 |
) |
|
|
|
|
|
Net income |
|
$ |
5,684 |
|
|
$ |
8,205 |
|
|
$ |
13,566 |
|
|
$ |
15,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share-weighted average shares |
|
|
26,706,223 |
|
|
|
26,145,384 |
|
|
|
26,586,135 |
|
|
|
26,116,392 |
|
Effect of employee stock
options (1) |
|
|
99,135 |
|
|
|
566,053 |
|
|
|
80,496 |
|
|
|
460,353 |
|
|
|
|
|
|
Denominator for dilutive earnings per
share-adjusted weighted average shares and
assumed conversions |
|
|
26,805,358 |
|
|
|
26,711,437 |
|
|
|
26,666,631 |
|
|
|
26,576,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing
operations |
|
$ |
.22 |
|
|
$ |
.32 |
|
|
$ |
.52 |
|
|
$ |
.61 |
|
Basic earnings per share from discontinued
operations |
|
|
(.01 |
) |
|
|
(.01 |
) |
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
.21 |
|
|
$ |
.31 |
|
|
$ |
.51 |
|
|
$ |
.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing
operations |
|
$ |
.22 |
|
|
$ |
.31 |
|
|
$ |
.52 |
|
|
$ |
.60 |
|
Diluted earnings per share from discontinued
operations |
|
|
(.01 |
) |
|
|
|
|
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
.21 |
|
|
$ |
.31 |
|
|
$ |
.51 |
|
|
$ |
.60 |
|
|
|
|
|
|
|
|
|
(1) |
|
Stock options outstanding of 1,585,660 at June 30, 2008 and 744,693 at June 30, 2007 have not
been included in diluted earnings per share because to do so would have been anti-dilutive for
the periods presented. Stock options are anti-dilutive when the exercise price is higher than
the average market price of our common stock. |
(3) SECURITIES
Securities are identified as either held-to-maturity or available-for-sale based upon various
factors, including asset/liability management strategies, liquidity and profitability objectives,
and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for
amortization of premiums or accretion of discounts. Available-for-sale securities are securities
that may be sold prior to maturity based upon asset/liability management decisions. Securities
identified as available-for-sale are carried at fair value. Unrealized gains or losses on
available-for-sale securities are recorded as accumulated other comprehensive income in
stockholders equity, net of taxes. Amortization of premiums or accretion of discounts on
mortgage-backed securities is periodically adjusted for estimated prepayments.
Our net unrealized loss on the available-for-sale securities portfolio value increased from a loss
of $1.4 million, which represented 0.29% of the amortized cost at December 31, 2007, to a loss of
$1.9 million, which represented 0.47% of the amortized cost at June 30, 2008.
The following table discloses, as of June 30, 2008, our investment securities that have been in a
continuous unrealized loss position for less than 12 months and those that have been in a
continuous unrealized loss position for 12 or more months (in thousands):
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries |
|
$ |
1,798 |
|
|
$ |
(1 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,798 |
|
|
$ |
(1 |
) |
Mortgage-backed securities |
|
|
179,679 |
|
|
|
(3,674 |
) |
|
|
3,160 |
|
|
|
(117 |
) |
|
|
182,839 |
|
|
|
(3,791 |
) |
Municipals |
|
|
10,917 |
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
10,917 |
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
$ |
192,394 |
|
|
$ |
(3,883 |
) |
|
$ |
3,160 |
|
|
$ |
(117 |
) |
|
$ |
195,554 |
|
|
$ |
(4,000 |
) |
|
|
|
|
|
|
|
At June 30, 2008, the number of investment positions in this unrealized loss position totals 60. We
do not believe these unrealized losses are other than temporary as (1) we have the ability and
intent to hold the investments to maturity, or a period of time sufficient to allow for a recovery
in market value, and (2) it is not probable that we will be unable to collect the amounts
contractually due. The unrealized losses noted are interest rate related. We have not identified
any issues related to the ultimate repayment of principal as a result of credit concerns on these
securities.
(4) LOANS AND ALLOWANCE FOR LOAN LOSSES
At June 30, 2008 and December 31, 2007, loans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,105,229 |
|
|
$ |
2,035,049 |
|
Construction |
|
|
658,871 |
|
|
|
573,459 |
|
Real estate |
|
|
852,152 |
|
|
|
773,970 |
|
Consumer |
|
|
35,605 |
|
|
|
28,334 |
|
Leases |
|
|
74,595 |
|
|
|
74,523 |
|
|
|
|
Gross loans held for investment |
|
|
3,726,452 |
|
|
|
3,485,335 |
|
Deferred income (net of direct origination costs) |
|
|
(22,190 |
) |
|
|
(22,727 |
) |
Allowance for loan losses |
|
|
(38,460 |
) |
|
|
(32,821 |
) |
|
|
|
Total loans held for investment, net |
|
$ |
3,665,802 |
|
|
$ |
3,429,787 |
|
|
|
|
We continue to lend primarily in Texas. As of June 30, 2008, a substantial majority of the
principal amount of the loans in our portfolio was to businesses and individuals in Texas. This
geographic concentration subjects the loan portfolio to the general economic conditions within this
area. We originate substantially all of the loans in our portfolio, except in certain instances we
have purchased selected loan participations and interests in certain syndicated credits and United
States Department of Agriculture (USDA) government guaranteed loans.
10
Non-Performing Assets
Non-performing loans and leases at June 30, 2008, December 31, 2007 and June 30, 2007 are
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2007 |
|
|
|
Non-accrual loans: (1) (3) (4)
Commercial |
|
$ |
2,438 |
|
|
$ |
14,693 |
|
|
$ |
3,159 |
|
Construction |
|
|
12,650 |
|
|
|
4,147 |
|
|
|
4,719 |
|
Real estate |
|
|
1,339 |
|
|
|
2,453 |
|
|
|
764 |
|
Consumer |
|
|
194 |
|
|
|
90 |
|
|
|
65 |
|
Equipment leases |
|
|
132 |
|
|
|
2 |
|
|
|
11 |
|
|
|
|
Total non-accrual loans |
|
|
16,753 |
|
|
|
21,385 |
|
|
|
8,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due (90 days) (2) (3) (4) |
|
|
22,763 |
|
|
|
4,147 |
|
|
|
1,860 |
|
Other repossessed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned (3) |
|
|
5,615 |
|
|
|
2,671 |
|
|
|
89 |
|
Other repossessed assets |
|
|
25 |
|
|
|
45 |
|
|
|
136 |
|
|
|
|
Total other repossessed assets |
|
|
5,640 |
|
|
|
2,716 |
|
|
|
225 |
|
|
|
|
Total non-performing assets |
|
$ |
45,156 |
|
|
$ |
28,248 |
|
|
$ |
10,803 |
|
|
|
|
|
|
|
(1) |
|
The accrual of interest on loans is discontinued when there is a clear indication that the
borrowers cash flow may not be sufficient to meet payments as they become due, which is
generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all
previously accrued and unpaid interest is reversed. Interest income is subsequently recognized
on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be
fully collectible. If collectibility is questionable, then cash payments are applied to
principal. |
|
(2) |
|
At June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium
finance loans. These loans are generally secured by obligations of insurance carriers to
refund premiums on cancelled insurance policies. The refund of premiums from the insurance
carriers can take 180 days or longer from the cancellation date. |
|
(3) |
|
At June 30, 2008, non-performing assets include $4.8 million of mortgage warehouse loans that
were transferred to our loans held for investment at lower of cost or market, and some
subsequently moved to other real estate owned. |
|
(4) |
|
Subsequent to June 30, 2008 a payoff and a renewal reduced non-performing assets by
approximately $7.8 million. |
Allowance for Loan Losses
Activity in the allowance for loan losses was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the period |
|
$ |
34,021 |
|
|
$ |
22,589 |
|
|
$ |
32,821 |
|
|
$ |
21,003 |
|
Provision for loan losses |
|
|
8,000 |
|
|
|
1,500 |
|
|
|
11,750 |
|
|
|
2,700 |
|
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged-off |
|
|
3,747 |
|
|
|
154 |
|
|
|
6,867 |
|
|
|
300 |
|
Recoveries |
|
|
186 |
|
|
|
127 |
|
|
|
756 |
|
|
|
659 |
|
|
|
|
Net charge-offs (recoveries) |
|
|
3,561 |
|
|
|
27 |
|
|
|
6,111 |
|
|
|
(359 |
) |
|
|
|
Balance at the end of the period |
|
$ |
38,460 |
|
|
$ |
24,062 |
|
|
$ |
38,460 |
|
|
$ |
24,062 |
|
|
|
|
(5) PREMISES AND EQUIPMENT
Premises and equipment are stated at cost, less accumulated depreciation, computed by the
straight-line method based on the estimated useful lives of the assets, which range from three to
ten years. Gains or losses on disposals of premises and equipment are included in results of
operations.
11
Premises and equipment at June 30, 2008, December 31, 2007 and June 30, 2007 are summarized as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises |
|
$ |
6,534 |
|
|
$ |
6,178 |
|
|
$ |
5,885 |
|
Furniture and equipment |
|
|
13,781 |
|
|
|
14,242 |
|
|
|
12,342 |
|
Rental equipment(1) |
|
|
31,443 |
|
|
|
33,105 |
|
|
|
33,441 |
|
|
|
|
|
|
|
51,758 |
|
|
|
53,525 |
|
|
|
51,668 |
|
Accumulated depreciation |
|
|
(24,163 |
) |
|
|
(21,841 |
) |
|
|
(17,892 |
) |
|
|
|
Total premises and equipment, net |
|
$ |
27,595 |
|
|
$ |
31,684 |
|
|
$ |
33,776 |
|
|
|
|
|
|
|
(1) |
|
These assets represent the assets related to operating leases where the Bank is the lessor. |
(6) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit which involve varying degrees of credit
risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit
loss in the event of non-performance by the other party to the financial instrument for commitments
to extend credit and standby letters of credit is represented by the contractual amount of these
instruments. We use the same credit policies in making commitments and conditional obligations as
we do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is
based on managements credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of the commitments may
expire without being drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The Bank evaluates each customers credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a
customer to a third party. Those guarantees are primarily issued to support public and private
borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the
same as that involved in extending loan facilities to customers.
|
|
|
|
|
(In thousands) |
|
June 30, 2008 |
Financial instruments whose contract amounts represent credit risk: |
|
|
|
|
Commitments to extend credit |
|
$ |
1,366,732 |
|
Standby letters of credit |
|
|
66,876 |
|
(7) REGULATORY MATTERS
The Company and the Bank are subject to various banking laws and regulations related to compliance
and capital requirements administered by the federal banking agencies. Regulatory focus on Bank
Security Act (BSA) and Patriot Act compliance remains a high priority. Failure to comply with
applicable laws and regulations or to meet minimum capital requirements can result in certain
mandatory and discretionary actions by regulators that, if undertaken, could have a direct and
material effect on the Companys and the Banks business activities, results of operations and
financial condition. Failure of a financial institution to maintain and implement adequate programs
to combat money laundering and terrorist financing, or to comply with relevant laws or regulations,
could have serious legal, reputational, and financial consequences for the institution. Because of
the significance of regulatory emphasis on these requirements, the Company and the Bank will
continue to expend significant staffing, technology and financial resources to maintain programs
designed to ensure compliance with applicable laws and regulations and an effective audit function
for testing our compliance with the Bank Secrecy Act on an ongoing basis.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the
Company and the Bank must meet specific capital guidelines that involve quantitative measures of
the Companys and
12
the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices. The Companys and the Banks capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk weightings and other
factors. Quantitative measures established by regulation to ensure capital adequacy require the
Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total
and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of
Tier I capital (as defined) to average assets (as defined). Management believes, as of June 30,
2008, that the Company and the Bank meet all capital adequacy requirements to which they are
subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on
minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table
below. As shown below, the Banks capital ratios exceed the regulatory definition of well
capitalized as of June 30, 2008 and 2007. As of March 31, 2007, the most recent notification from
the OCC categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action. There have been no conditions or events since the notification that management
believes have changed the Banks category. Based upon the information in its most recently filed
call report, the Bank continues to meet the capital ratios necessary to be well capitalized under
the regulatory framework for prompt corrective action.
Based on the information in our most recently filed call report and as shown in the table below, we
continue to meet the capital ratios necessary to be well capitalized under the regulatory framework
for prompt corrective action.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
2008 |
|
2007 |
|
|
|
Risk-based capital: |
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
9.28 |
% |
|
|
9.76 |
% |
Total capital |
|
|
10.31 |
% |
|
|
10.94 |
% |
Leverage |
|
|
9.32 |
% |
|
|
9.41 |
% |
(8) STOCK-BASED COMPENSATION
The fair value of our stock option and stock appreciation right (SAR) grants are estimated at the
date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation
model was developed for use in estimating the fair value of traded options which have no vesting
restrictions and are fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility. Because our employee
stock options have characteristics significantly different from those of traded options, and
because changes in the subjective input assumptions can materially affect the fair value estimate,
in managements opinion, the existing models do not necessarily provide the best single measure of
the fair value of its employee stock options.
As a result of applying the provisions of Statement of Financial Accounting Standards (SFAS) No.
123, Share-Based Payment (Revised 2004) (SFAS 123R) during the three and six months ended June
30, 2008, we recognized stock-based compensation expense of $1.3 million, or $833,000 net of tax,
and $2.6 million, or $1.7 million, net of tax. The amount for the three months ended June 30, 2008
is comprised of $300,000 related to unvested options issued prior to the adoption of SFAS 123R,
$410,000 related to SARs issued in 2006, 2007 and 2008, and $562,000 related to restricted stock
units (RSUs) issued in 2006, 2007 and 2008. The amount for the six months ended June 30, 2008 is
comprised of $636,000 related to unvested options issued prior to the adoption of SFAS 123R,
$832,000 related to SARs issued during 2006, 2007 and 2008, and $1.1 million related to RSUs issued
in 2006, 2007 and 2008. Unrecognized stock-based compensation expense related to unvested options
issued prior to adoption of SFAS 123R is $1.4 million, pre-tax. At June 30, 2008, the weighted
average period over which this unrecognized expense is expected to be recognized was 1.3 years.
Unrecognized stock-based compensation expense related to grants during 2006, 2007 and 2008 is $12.8
million. At June 30, 2008, the weighted average period over which this unrecognized expense is
expected to be recognized was 2.2 years.
(9) DISCONTINUED OPERATIONS
On March 30, 2007, we completed the sale of our TexCap Insurance Services (TexCap) subsidiary;
the sale was, accordingly, reported as a discontinued operation. Historical operating results of
TexCap and the net after-tax gain of $1.09 million from the sale, are reflected as discontinued operations in the financial
13
statements with income from discontinued operations of $704,000, net of taxes for the quarter ended
March 31, 2007.
Subsequent to the end of the first quarter of 2007, we and the purchaser of our residential
mortgage loan division (RML) agreed to terminate and settle the contractual arrangements related to
the sale of the division, which had been completed as of the end of the third quarter of 2006.
Historical operating results of RML are reflected as discontinued operations in the financial
statements.
During the three months ended June, 30, 2008 and June 30, 2007, the loss from discontinued
operations was $116,000 and $180,000, net of taxes. For the six months ended June 30, 2008 and
2007, the loss from discontinued operations was $264,000 and $144,000. The 2008 losses are
primarily related to continuing legal and salary expenses incurred in dealing with the remaining
loans and requests from investors related to the repurchase of previously sold loans. We still have
approximately $729,000 in loans held for sale from discontinued operations that are carried at the
estimated market value at quarter-end, which is less than the original cost. We plan to sell these
loans, but timing and price to be realized cannot be determined at this time due to market
conditions. In addition, we continue to address requests from investors related to repurchasing
loans previously sold. While the balances as of June 30, 2008 include a liability for exposure to
additional contingencies, including risk of having to repurchase loans previously sold, we
recognize that market conditions may result in additional exposure to loss and the extension of
time necessary to complete the discontinued mortgage operation.
(10) FAIR VALUE DISCLOSURES
Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS
157 defines fair value, establishes a framework for measuring fair value under GAAP and enhances
disclosures about fair value measurements. Fair value is defined under SFAS 157 as the price that
would be received for an asset or paid to transfer a liability (an exit price) in the principal
market for the asset or liability in an orderly transaction between market participants on the
measurement date. The adoption of SFAS 157 did not have an impact on our financial statements
except for the expanded disclosures noted below.
We determine the fair market values of our financial instruments based on the fair value hierarchy.
The standard describes three levels of inputs that may be used to measure fair value as provided
below.
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or liabilities. Level 1
assets include US Treasuries that are highly liquid and are actively traded in
over-the-counter markets. |
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities. Level 2 assets include US government and agency
mortgage-backed debt securities, corporate securities, municipal bonds, and Community
Reinvestment Act funds. |
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities. Level 3 assets and
liabilities include financial instruments whose value is determined using pricing models,
discounted cash flow methodologies, or similar techniques, as well as instruments for
which the determination of fair values requires significant management judgment or
estimation. This category generally includes certain private equity investments, and
certain mortgage loans that are transferred from loans held for sale to loans held for
investment at a lower of cost or fair value, as well as other real estate owned (OREO) and
impaired loans where collateral values have been used as the basis of calculating
impairment value. |
14
Assets and liabilities measured at fair value at June 30, 2008 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: (1)
Treasuries |
|
$ |
1,798 |
|
|
$ |
|
|
|
$ |
|
|
Mortgage-backed securities |
|
|
|
|
|
|
317,621 |
|
|
|
|
|
Corporate securities |
|
|
|
|
|
|
15,103 |
|
|
|
|
|
Municipals |
|
|
|
|
|
|
48,316 |
|
|
|
|
|
Other |
|
|
|
|
|
|
7,385 |
|
|
|
|
|
Loans (2) (4) |
|
|
|
|
|
|
|
|
|
|
20,720 |
|
Other real estate owned (OREO) (3) (4) |
|
|
|
|
|
|
|
|
|
|
5,615 |
|
|
|
|
|
|
|
Total assets |
|
$ |
1,798 |
|
|
$ |
388,425 |
|
|
$ |
26,335 |
|
|
|
|
|
|
|
(1) |
|
Securities are measured at fair value on a recurring basis, generally monthly. |
|
(2) |
|
Includes certain mortgage loans that have been transferred to loans held for investment from
loans held for sale at the lower of cost or market. Also, includes impaired loans that have
been measured for impairment at the fair value of the loans collateral. |
|
(3) |
|
Other real estate owned is transferred from loans to OREO at the lower of cost or market. |
|
(4) |
|
Fair value of loans and OREO is measured on a nonrecurring basis. |
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models,
discounted cash flow methodologies or similar techniques and at least one significant model
assumption or input is unobservable. Level 3 financial instruments also include those for which the
determination of fair value requires significant management judgment or estimation. Currently, we
measure fair value for certain loans and OREO on a nonrecurring basis as described below.
Loans Certain mortgage loans that are transferred from loans held for sale to loans held for
investment are valued based on third party broker pricing. As the dollar amount and number of
loans being valued is very small, a comprehensive market analysis is not obtained or considered
necessary. Instead, we conduct a general polling of one or more mortgage brokers for
indications of general market prices for the types of mortgage loans being valued. Also
includes impaired loans that have been measured for impairment at the fair value of the loans
collateral based on a third party real estate appraisal.
Other real estate owned Property is fair valued at the time of foreclosure and transfer to
OREO from loans. Generally, we have third party real estate appraisals that are used to
determine fair value.
(11) NEW ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standard No. 157, Fair Value Measurements (SFAS 157) defines
fair value, establishes a framework for measuring fair value in generally accepted accounting
principles and expands disclosures about fair value measurements. SFAS 157 is effective for the
Bank on January 1, 2008 and did not have a significant impact on our financial statements. See Note
1 and Note 10 for additional discussion.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an
amendment of FASB Statement No. 115 (SFAS 159) permits entities to choose to measure eligible
items at fair value at specified election dates. The Bank has not elected the fair value option
under SFAS 159 for any existing assets or liabilities.
15
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the three months ended |
|
|
June 30, 2008 |
|
June 30, 2007 |
|
|
Average |
|
Revenue/ |
|
Yield/ |
|
Average |
|
Revenue/ |
|
Yield/ |
|
|
Balance |
|
Expense(1) |
|
Rate |
|
Balance |
|
Expense(1) |
|
Rate |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities taxable |
|
$ |
356,445 |
|
|
$ |
4,114 |
|
|
|
4.64 |
% |
|
$ |
435,543 |
|
|
$ |
5,134 |
|
|
|
4.73 |
% |
Securities non-taxable(2) |
|
|
48,129 |
|
|
|
671 |
|
|
|
5.61 |
% |
|
|
48,291 |
|
|
|
666 |
|
|
|
5.53 |
% |
Federal funds sold |
|
|
11,127 |
|
|
|
61 |
|
|
|
2.20 |
% |
|
|
768 |
|
|
|
10 |
|
|
|
5.22 |
% |
Deposits in other banks |
|
|
1,103 |
|
|
|
8 |
|
|
|
2.92 |
% |
|
|
1,264 |
|
|
|
15 |
|
|
|
4.76 |
% |
Loans held for sale from continuing operations |
|
|
246,026 |
|
|
|
3,654 |
|
|
|
5.97 |
% |
|
|
191,979 |
|
|
|
3,440 |
|
|
|
7.19 |
% |
Loans |
|
|
3,597,342 |
|
|
|
52,735 |
|
|
|
5.90 |
% |
|
|
2,964,863 |
|
|
|
63,086 |
|
|
|
8.53 |
% |
Less reserve for loan losses |
|
|
33,181 |
|
|
|
|
|
|
|
|
|
|
|
22,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of reserve |
|
|
3,810,187 |
|
|
|
56,389 |
|
|
|
5.95 |
% |
|
|
3,134,209 |
|
|
|
66,526 |
|
|
|
8.51 |
% |
|
|
|
|
|
Total earning assets |
|
|
4,226,991 |
|
|
|
61,243 |
|
|
|
5.83 |
% |
|
|
3,620,075 |
|
|
|
72,351 |
|
|
|
8.02 |
% |
Cash and other assets |
|
|
198,946 |
|
|
|
|
|
|
|
|
|
|
|
221,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,425,937 |
|
|
|
|
|
|
|
|
|
|
$ |
3,841,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
$ |
111,587 |
|
|
$ |
129 |
|
|
|
.46 |
% |
|
$ |
93,488 |
|
|
$ |
236 |
|
|
|
1.01 |
% |
Savings deposits |
|
|
840,933 |
|
|
|
3,563 |
|
|
|
1.70 |
% |
|
|
794,668 |
|
|
|
8,792 |
|
|
|
4.44 |
% |
Time deposits |
|
|
930,698 |
|
|
|
8,345 |
|
|
|
3.61 |
% |
|
|
655,440 |
|
|
|
8,416 |
|
|
|
5.15 |
% |
Deposits in foreign branches |
|
|
755,593 |
|
|
|
4,678 |
|
|
|
2.49 |
% |
|
|
966,686 |
|
|
|
12,287 |
|
|
|
5.10 |
% |
|
|
|
|
|
Total interest bearing deposits |
|
|
2,638,811 |
|
|
|
16,715 |
|
|
|
2.55 |
% |
|
|
2,510,282 |
|
|
|
29,731 |
|
|
|
4.75 |
% |
Other borrowings |
|
|
830,482 |
|
|
|
4,669 |
|
|
|
2.26 |
% |
|
|
469,999 |
|
|
|
6,154 |
|
|
|
5.25 |
% |
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
1,464 |
|
|
|
5.19 |
% |
|
|
113,406 |
|
|
|
2,063 |
|
|
|
7.30 |
% |
|
|
|
|
|
Total interest bearing liabilities |
|
|
3,582,699 |
|
|
|
22,848 |
|
|
|
2.56 |
% |
|
|
3,093,687 |
|
|
|
37,948 |
|
|
|
4.92 |
% |
Demand deposits |
|
|
513,327 |
|
|
|
|
|
|
|
|
|
|
|
458,096 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
14,613 |
|
|
|
|
|
|
|
|
|
|
|
22,650 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
315,298 |
|
|
|
|
|
|
|
|
|
|
|
267,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,425,937 |
|
|
|
|
|
|
|
|
|
|
$ |
3,841,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
38,395 |
|
|
|
|
|
|
|
|
|
|
$ |
34,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.65 |
% |
|
|
|
|
|
|
|
|
|
|
3.81 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.27 |
% |
|
|
|
|
|
|
|
|
|
|
3.10 |
% |
|
|
|
(1) |
|
The loan averages include loans on which the accrual of interest has been discontinued and
are stated net of unearned income. |
|
(2) |
|
Taxable equivalent rates used where applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
730 |
|
|
|
|
|
|
|
|
|
|
$ |
4,155 |
|
|
|
|
|
|
|
|
|
Borrowed funds |
|
|
730 |
|
|
|
|
|
|
|
|
|
|
|
4,155 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
$ |
115 |
|
|
|
|
|
Net interest margin consolidated |
|
|
|
|
|
|
|
|
|
|
3.65 |
% |
|
|
|
|
|
|
|
|
|
|
3.82 |
% |
16
QUARTERLY FINANCIAL SUMMARY UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
For the six months ended |
|
|
June 30, 2008 |
|
June 30, 2007 |
|
|
Average |
|
Revenue/ |
|
Yield/ |
|
Average |
|
Revenue/ |
|
Yield/ |
|
|
Balance |
|
Expense(1) |
|
Rate |
|
Balance |
|
Expense(1) |
|
Rate |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities taxable |
|
$ |
368,351 |
|
|
$ |
8,538 |
|
|
|
4.66 |
% |
|
$ |
446,117 |
|
|
$ |
10,522 |
|
|
|
4.76 |
% |
Securities non-taxable(2) |
|
|
48,137 |
|
|
|
1,342 |
|
|
|
5.61 |
% |
|
|
48,419 |
|
|
|
1,334 |
|
|
|
5.56 |
% |
Federal funds sold |
|
|
7,921 |
|
|
|
101 |
|
|
|
2.56 |
% |
|
|
594 |
|
|
|
15 |
|
|
|
5.09 |
% |
Deposits in other banks |
|
|
1,177 |
|
|
|
20 |
|
|
|
3.42 |
% |
|
|
1,181 |
|
|
|
30 |
|
|
|
5.12 |
% |
Loans held for sale from continuing operations |
|
|
208,849 |
|
|
|
6,264 |
|
|
|
6.03 |
% |
|
|
174,288 |
|
|
|
6,231 |
|
|
|
7.21 |
% |
Loans |
|
|
3,540,591 |
|
|
|
112,022 |
|
|
|
6.36 |
% |
|
|
2,866,893 |
|
|
|
121,469 |
|
|
|
8.54 |
% |
Less reserve for loan losses |
|
|
33,350 |
|
|
|
|
|
|
|
|
|
|
|
21,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of reserve |
|
|
3,716,090 |
|
|
|
118,286 |
|
|
|
6.40 |
% |
|
|
3,019,359 |
|
|
|
127,700 |
|
|
|
8.53 |
% |
|
|
|
|
|
Total earning assets |
|
|
4,141,676 |
|
|
|
128,287 |
|
|
|
6.23 |
% |
|
|
3,515,670 |
|
|
|
139,601 |
|
|
|
8.01 |
% |
Cash and other assets |
|
|
203,269 |
|
|
|
|
|
|
|
|
|
|
|
231,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,344,945 |
|
|
|
|
|
|
|
|
|
|
$ |
3,747,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
$ |
109,968 |
|
|
$ |
274 |
|
|
|
.50 |
% |
|
$ |
99,507 |
|
|
$ |
518 |
|
|
|
1.05 |
% |
Savings deposits |
|
|
815,559 |
|
|
|
8,681 |
|
|
|
2.14 |
% |
|
|
808,023 |
|
|
|
17,967 |
|
|
|
4.48 |
% |
Time deposits |
|
|
829,096 |
|
|
|
16,220 |
|
|
|
3.93 |
% |
|
|
712,147 |
|
|
|
18,172 |
|
|
|
5.15 |
% |
Deposits in foreign branches |
|
|
856,098 |
|
|
|
13,264 |
|
|
|
3.12 |
% |
|
|
941,100 |
|
|
|
23,964 |
|
|
|
5.13 |
% |
|
|
|
|
|
Total interest bearing deposits |
|
|
2,610,721 |
|
|
|
38,439 |
|
|
|
2.96 |
% |
|
|
2,560,777 |
|
|
|
60,621 |
|
|
|
4.77 |
% |
Other borrowings |
|
|
801,815 |
|
|
|
11,268 |
|
|
|
2.83 |
% |
|
|
339,377 |
|
|
|
8,713 |
|
|
|
5.18 |
% |
Trust preferred subordinated debentures |
|
|
113,406 |
|
|
|
3,351 |
|
|
|
5.94 |
% |
|
|
113,406 |
|
|
|
4,110 |
|
|
|
7.31 |
% |
|
|
|
|
|
Total interest bearing liabilities |
|
|
3,525,942 |
|
|
|
53,058 |
|
|
|
3.03 |
% |
|
|
3,013,560 |
|
|
|
73,444 |
|
|
|
4.91 |
% |
Demand deposits |
|
|
491,313 |
|
|
|
|
|
|
|
|
|
|
|
448,636 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
18,342 |
|
|
|
|
|
|
|
|
|
|
|
24,561 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
309,348 |
|
|
|
|
|
|
|
|
|
|
|
260,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,344,945 |
|
|
|
|
|
|
|
|
|
|
$ |
3,747,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
75,229 |
|
|
|
|
|
|
|
|
|
|
$ |
66,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.65 |
% |
|
|
|
|
|
|
|
|
|
|
3.79 |
% |
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.20 |
% |
|
|
|
|
|
|
|
|
|
|
3.10 |
% |
(1) |
|
The loan averages include loans on which the accrual of interest has been discontinued and
are stated net of unearned income. |
(2) Taxable equivalent rates used where applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
731 |
|
|
|
|
|
|
|
|
|
|
$ |
8,090 |
|
|
|
|
|
|
|
|
|
Borrowed funds |
|
|
731 |
|
|
|
|
|
|
|
|
|
|
|
8,090 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
$ |
161 |
|
|
|
|
|
Net interest margin consolidated |
|
|
|
|
|
|
|
|
|
|
3.65 |
% |
|
|
|
|
|
|
|
|
|
|
3.80 |
% |
17
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
Statements and financial analysis contained in this document that are not historical facts are
forward looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward looking statements describe our future plans, strategies and
expectations and are based on certain assumptions. As a result, these forward looking statements
involve substantial risks and uncertainties, many of which are beyond our control. The important
factors that could cause actual results to differ materially from the forward looking statements
include the following:
|
(1) |
|
Changes in interest rates and the relationship between rate indices, including LIBOR
and Fed Funds |
|
|
(2) |
|
Changes in the levels of loan prepayments, which could affect the value of our loans
or investment securities |
|
|
(3) |
|
Changes in general economic and business conditions in areas or markets where we
compete |
|
|
(4) |
|
Competition from banks and other financial institutions for loans and customer
deposits |
|
|
(5) |
|
The failure of assumptions underlying the establishment of and provisions made to the
allowance for credit losses |
|
|
(6) |
|
The loss of senior management or operating personnel and the potential inability to
hire qualified personnel at reasonable compensation levels |
|
|
(7) |
|
Changes in government regulations |
We have no obligation to update or revise any forward looking statements as a result of new
information or future events. In light of these assumptions, risks and uncertainties, the events
discussed in any forward looking statements in this quarterly report might not occur.
Results of Operations
Except as otherwise noted, all amounts and disclosures throughout this document reflect continuing
operations. See Part I, Item 1 herein for a discussion of discontinued operations at Note (9)
Discontinued Operations.
Summary of Performance
We reported net income of $5.8 million, or $.22 per diluted common share, for the second quarter of
2008 compared to $8.4 million, or $.31 per diluted common share, for the second quarter of 2007.
Return on average equity was 7.40% and return on average assets was .53% for the second quarter of
2008, compared to 12.59% and .88%, respectively, for the second quarter of 2007.
Net interest income for the second quarter of 2008 increased by $4.0 million, or 12%, to $38.2
million from $34.2 million over the second quarter of 2007. The increase in net interest income was
due primarily to an increase in average earning assets of $606.9 million, or 17%, over levels
reported in the second quarter of 2007.
Non-interest income increased $363,000, or 7%, compared to the second quarter of 2007. The increase
is primarily related to a $335,000 increase in service charges on deposit accounts from $953,000 to
$1.3 million.
Non-interest expense increased $1.9 million, or 7%, compared to the second quarter of 2007. The
increase is primarily related to a $607,000 increase in salaries and employee benefits to $15.4
million from $14.8 million, which was primarily due to general business growth. Legal and
professional expense increased $923,000, or 53%, due to general business growth, increase in
non-performing assets and continued regulatory and compliance costs.
18
Net Interest Income
Net interest income was $38.2 million for the second quarter of 2008, compared to $34.2 million for
the second quarter of 2007. The increase was due to an increase in average earning assets of $606.9
million as compared to the second quarter of 2007. The increase in average earning assets included
a $632.5 million increase in average loans held for investment and an increase of $54.0 million in
loans held for sale, offset by a $79.3 million decrease in average securities. For the quarter
ended June 30, 2008, average net loans and securities represented 90% and 10%, respectively, of
average earning assets compared to 87% and 13% in the same quarter of 2007.
Average interest bearing liabilities increased $489.0 million from the second quarter of 2007,
which included a $128.5 million increase in interest bearing deposits and a $360.5 million increase
in other borrowings. The significant increase in average other borrowings is a result of the
combined effects of maturities of transaction-specific deposits and growth in loans during the
second quarter of 2008. The average cost of interest bearing liabilities decreased from 4.92% for
the quarter ended June 30, 2007 to 2.56% for the same period of 2008.
Net interest income was $74.8 million for the first six months of 2008, compared to $65.7 million
for the same period of 2007. The increase was due to an increase in average earning assets of
$626.0 million as compared to 2007 offset by a 14 basis point decrease in net interest margin. The
increase in average earning assets included a $673.7 million increase in average loans held for
investment and an increase of $34.6 million in loans held for sale, offset by a $78.0 million
decrease in average securities. For the six months ended June 30, 2008, average net loans and
securities represented 90% and 10%, respectively, of average earning assets compared to 86% and 14%
in the same period of 2007.
Average interest bearing liabilities increased $512.4 million compared to the first six months of
2007, which included a $49.9 million increase in interest bearing deposits and a $462.4 million
increase in other borrowings. The significant increase in average other borrowings is a result of
the combined effects of maturities of transaction-specific deposits and growth in loans during the
first half of 2008. The average cost of interest bearing liabilities decreased from 4.91% for the
six months ended June 30, 2007 to 3.03% for the same period of 2008.
The following table presents the changes (in thousands) in taxable-equivalent net interest income
and identifies the changes due to differences in the average volume of earning assets and
interest-bearing liabilities and the changes due to changes in the average interest rate on those
assets and liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, 2008/2007 |
|
June 30, 2008/2007 |
|
|
|
|
|
|
Change Due To (1) |
|
|
|
|
|
Change Due To (1) |
|
|
Change |
|
Volume |
|
Yield/Rate |
|
Change |
|
Volume |
|
Yield/Rate |
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities(2) |
|
$ |
(1,015 |
) |
|
$ |
(944 |
) |
|
$ |
(71 |
) |
|
$ |
(1,976 |
) |
|
$ |
(1,829 |
) |
|
$ |
(147 |
) |
Loans held for sale |
|
|
214 |
|
|
|
923 |
|
|
|
(709 |
) |
|
|
33 |
|
|
|
2,555 |
|
|
|
(2,522 |
) |
Loans held for investment |
|
|
(10,351 |
) |
|
|
13,648 |
|
|
|
(23,999 |
) |
|
|
(9,447 |
) |
|
|
27,638 |
|
|
|
(37,085 |
) |
Federal funds sold |
|
|
51 |
|
|
|
132 |
|
|
|
(81 |
) |
|
|
86 |
|
|
|
186 |
|
|
|
(100 |
) |
Deposits in other banks |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
Total |
|
|
(11,108 |
) |
|
|
13,757 |
|
|
|
(24,865 |
) |
|
|
(11,314 |
) |
|
|
28,550 |
|
|
|
(39,864 |
) |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction deposits |
|
|
(107 |
) |
|
|
46 |
|
|
|
(153 |
) |
|
|
(244 |
) |
|
|
55 |
|
|
|
(299 |
) |
Savings deposits |
|
|
(5,229 |
) |
|
|
512 |
|
|
|
(5,741 |
) |
|
|
(9,286 |
) |
|
|
167 |
|
|
|
(9,453 |
) |
Time deposits |
|
|
(71 |
) |
|
|
5,214 |
|
|
|
(5,285 |
) |
|
|
(1,952 |
) |
|
|
2,916 |
|
|
|
(4,868 |
) |
Deposits in foreign branches |
|
|
(7,609 |
) |
|
|
(2,688 |
) |
|
|
(4,921 |
) |
|
|
(10,700 |
) |
|
|
(2,157 |
) |
|
|
(8,543 |
) |
Borrowed funds |
|
|
(2,084 |
) |
|
|
4,762 |
|
|
|
(6,846 |
) |
|
|
1,796 |
|
|
|
12,023 |
|
|
|
(10,227 |
) |
|
|
|
|
|
Total |
|
|
(15,100 |
) |
|
|
7,846 |
|
|
|
(22,946 |
) |
|
|
(20,386 |
) |
|
|
13,004 |
|
|
|
(33,390 |
) |
|
|
|
|
|
Net interest income |
|
$ |
3,992 |
|
|
$ |
5,911 |
|
|
$ |
(1,919 |
) |
|
$ |
9,072 |
|
|
$ |
15,546 |
|
|
$ |
(6,474 |
) |
|
|
|
|
|
|
|
|
(1) |
|
Changes attributable to both volume and yield/rate are allocated to both volume and
yield/rate on an equal basis. |
|
(2) |
|
Taxable equivalent rates used where applicable. |
19
Net interest margin from continuing operations, the ratio of net interest income to average earning
assets from continuing operations, was 3.65% for the second quarter of 2008 compared to 3.81% for
the second quarter of 2007. The decrease in net interest margin resulted primarily from a 219 basis
point decrease in the yield on earning assets while interest expense as a percentage of earning assets decreased by 203 basis
points.
Non-interest Income
The components of non-interest income were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
Six Months ended June 30 |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Service charges on deposit accounts |
|
$ |
1,288 |
|
|
$ |
953 |
|
|
$ |
2,405 |
|
|
$ |
1,846 |
|
Trust fee income |
|
|
1,206 |
|
|
|
1,194 |
|
|
|
2,422 |
|
|
|
2,271 |
|
Bank owned life insurance (BOLI) income |
|
|
315 |
|
|
|
301 |
|
|
|
626 |
|
|
|
599 |
|
Brokered loan fees |
|
|
671 |
|
|
|
574 |
|
|
|
1,144 |
|
|
|
1,053 |
|
Equipment rental income |
|
|
1,510 |
|
|
|
1,493 |
|
|
|
3,026 |
|
|
|
2,952 |
|
Other |
|
|
962 |
|
|
|
1,074 |
|
|
|
2,012 |
|
|
|
2,151 |
|
|
|
|
Total non-interest income |
|
$ |
5,952 |
|
|
$ |
5,589 |
|
|
$ |
11,635 |
|
|
$ |
10,872 |
|
|
|
|
Non-interest income increased $363,000 compared to the same quarter of 2007. The increase is
primarily related to a $335,000 increase in service charges on deposit accounts from $953,000 to
$1.3 million, which is attributed to lower earnings credit rates based on market rates, certain
price changes, and increase in demand deposit balances. Trust fee income increased $12,000 due to
continued growth of trust assets.
Non-interest income increased $763,000 during the six months ended June 30, 2008 to $11.6 million
compared to $10.9 million during the same period of 2007. The increase is primarily related to a
$559,000 increase in service charges on deposit accounts from $1.8 million to $2.4 million, which
is attributed to lower earnings credit rates based on market rates, certain price changes, and
increase in demand deposit balances. Trust fee income increased $151,000 due to continued growth of
trust assets.
While management expects continued growth in non-interest income, the future rate of growth could
be affected by increased competition from nationwide and regional financial institutions. In order
to achieve continued growth in non-interest income, we may need to introduce new products or enter
into new markets. Any new product introduction or new market entry would likely place additional
demands on capital and managerial resources.
Non-interest Expense
The components of non-interest expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
Six months ended June 30 |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Salaries and employee benefits |
|
$ |
15,369 |
|
|
$ |
14,762 |
|
|
$ |
30,711 |
|
|
$ |
29,319 |
|
Net occupancy expense |
|
|
2,432 |
|
|
|
2,055 |
|
|
|
4,797 |
|
|
|
4,075 |
|
Leased equipment depreciation |
|
|
1,179 |
|
|
|
1,204 |
|
|
|
2,372 |
|
|
|
2,411 |
|
Marketing |
|
|
649 |
|
|
|
728 |
|
|
|
1,326 |
|
|
|
1,485 |
|
Legal and professional |
|
|
2,665 |
|
|
|
1,742 |
|
|
|
4,491 |
|
|
|
3,403 |
|
Communications and data processing |
|
|
770 |
|
|
|
838 |
|
|
|
1,624 |
|
|
|
1,670 |
|
Other |
|
|
4,192 |
|
|
|
4,082 |
|
|
|
8,212 |
|
|
|
7,143 |
|
|
|
|
|
|
Total non-interest expense |
|
$ |
27,256 |
|
|
$ |
25,411 |
|
|
$ |
53,533 |
|
|
$ |
49,506 |
|
|
|
|
|
|
Non-interest expense for the second quarter of 2008 increased $1.9 million, or 7%, to $27.3 million
from $25.4 million, and is primarily attributable to a $607,000 increase in salaries and employee
benefits to $15.4 million from $14.8 million, which was primarily due to general business growth.
Occupancy expense for the three months ended June 30, 2008 increased $377,000, or 18%, compared to
the same quarter in 2007 related to general business growth.
20
Marketing expense decreased $79,000, or 11%. Marketing expense for the three months ended June 30,
2008 included $80,000 of direct marketing and promotions and $385,000 for business development
compared to direct marketing and promotions of $107,000 and business development of $405,000 during
the same period for 2007. Marketing expense for the three months ended June 30, 2008 also included $184,000 for the
purchase of miles related to the American Airlines AAdvantage® program compared to $216,000 for the
same period for 2007. Our direct marketing may increase as we seek to further develop our brand,
reach more of our target customers and expand in our target markets.
Legal and professional expense for the three months ended June 30, 2008 increased $923,000, or 53%
compared to the same quarter in 2007 mainly related to business growth, increase in non-performing
assets and continued regulatory and compliance costs.
Non-interest expense for the first six months of 2008 increased $4.0 million, or 8%, to $53.5
million from $49.5 million during the same period in 2006. This increase is primarily related to a
$1.4 million increase in salaries and employee benefits to $30.7 million from $29.3 million, which
was primarily due to general business growth.
Occupancy expense for the six months ended June 30, 2008 increased $722,000, or 18%, to $4.8
million from $4.1 million compared to the same period in 2007 related to general business growth.
Marketing expense decreased $159,000, or 11%, compared to the first six months of 2007. Marketing
expense for the six months ended June 30, 2008 included $184,000 of direct marketing and promotions
and $763,000 for business development compared to direct marketing and promotions of $216,000 and
business development of $836,000 during the same period for 2007. Marketing expense for the six
months ended June 30, 2008 also included $379,000 for the purchase of miles related to the American
Airlines AAdvantage® program, compared to $433,000 for the same period for 2007. Our direct
marketing expense may increase as we seek to further develop our brand, reach more of our target
customers and expand in our target markets.
Legal and professional expense for the six months ended June 30, 2008 increased $1.1 million, or
32%, compared to the same period in 2007 mainly related to business growth, increase in
non-performing assets and continued regulatory and compliance costs.
21
Analysis of Financial Condition
The aggregate loan portfolio at June 30, 2008 increased $390.7 million from December 31, 2007 to
$4.0 billion. Commercial loans, construction, real estate and consumer loans increased $70.2
million, $85.4 million, $78.2 million and $7.3 million, respectively. Leases also increased
$72,000. Loans held for sale increased $154.7 million.
Loans were as follows as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,105,229 |
|
|
$ |
2,035,049 |
|
Construction |
|
|
658,871 |
|
|
|
573,459 |
|
Real estate |
|
|
852,152 |
|
|
|
773,970 |
|
Consumer |
|
|
35,605 |
|
|
|
28,334 |
|
Leases |
|
|
74,595 |
|
|
|
74,523 |
|
|
|
|
Gross loans held for investment |
|
|
3,726,452 |
|
|
|
3,485,335 |
|
Deferred income (net of direct origination costs) |
|
|
(22,190 |
) |
|
|
(22,727 |
) |
Allowance for loan losses |
|
|
(38,460 |
) |
|
|
(32,821 |
) |
|
|
|
Total loans held for investment, net |
|
|
3,665,802 |
|
|
|
3,429,787 |
|
Loans held for sale |
|
|
328,838 |
|
|
|
174,166 |
|
|
|
|
Total |
|
$ |
3,994,640 |
|
|
$ |
3,603,953 |
|
|
|
|
We continue to lend primarily in Texas. As of June 30, 2008, a substantial majority of the
principal amount of the loans in our portfolio was to businesses and individuals in Texas. This
geographic concentration subjects the loan portfolio to the general economic conditions within this
area. We originate substantially all of the loans in our portfolio, except in certain instances we
have purchased selected loan participations and interests in certain syndicated credits and USDA
government guaranteed loans.
Summary of Loan Loss Experience
During the second quarter of 2008, the Company recorded net charge-offs in the amount of $3.6
million, compared to charge-offs of $27,000 for the same period in 2007. The reserve for loan
losses, which is available to absorb losses inherent in the loan portfolio, totaled $38.5 million
at June 30, 2008, $32.8 million at December 31, 2007 and $24.1 million at June 30, 2007. This
represents 1.04%, 0.95% and 0.78% of loans held for investment (net of unearned income) at June 30,
2008, December 31, 2007 and June 30, 2007, respectively.
The provision for loan losses is a charge to earnings to maintain the reserve for loan losses at a
level consistent with managements assessment of the loan portfolio in light of current economic
conditions and market trends. We recorded an $8.0 million provision for loan losses during the
second quarter of 2008 compared to $1.5 million in the second quarter of 2007 and $3.8 million in
the first quarter of 2008.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of
losses inherent in the portfolio at the balance sheet date, but not yet identified with specified
loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb
estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of
specific reserves include the credit worthiness of the borrower, changes in the value of pledged
collateral, and general economic conditions. All loan commitments rated substandard or worse and
greater than $1,000,000 are specifically reviewed for impairment. For loans deemed to be impaired,
a specific allocation is assigned based on the losses expected to be realized from those loans. For
purposes of determining the general reserve, the portfolio is segregated by product types to
recognize differing risk profiles among categories, and then further segregated by credit grades.
Credit grades are assigned to all loans greater than $50,000. Each credit grade is assigned a risk
factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding
principal balance and risk-weighted by product type to calculate the required reserve. A similar
process is employed to calculate that portion of the required reserve assigned to unfunded loan
commitments. Even though portions of the
22
allowance may be allocated to specific loans, the entire
allowance is available for any credit that, in managements judgment, should be charged off.
The reserve allocation percentages assigned to each credit grade have been developed based
primarily on an
analysis of our historical loss rates and historical loss rates at selected peer banks, adjusted
for certain qualitative factors. Qualitative adjustments for such things as general economic
conditions, changes in credit policies and lending standards and changes in the trend and severity
of problem loans, can cause the estimation of future losses to differ from past experience. In
addition, the reserve considers the results of reviews performed by independent third party
reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The
portion of the allowance that is not derived by the allowance allocation percentages compensates
for the uncertainty and complexity in estimating loan and lease losses including factors and
conditions that may not be fully reflected in the determination and application of the allowance
allocation percentages. We evaluate many factors and conditions in determining the unallocated
portion of the allowance, including the economic and business conditions affecting key lending
areas, credit quality trends and general growth in the portfolio. The allowance is considered
adequate and appropriate, given managements assessment of potential losses within the portfolio as
of the evaluation date, the significant growth in the loan and lease portfolio, current economic
conditions in our market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least
quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and
anticipated future credit losses. The changes are reflected in the general reserve and in specific
reserves as the collectibility of larger classified loans is evaluated with new information. As our
portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy
relies primarily on our loss history. Currently, the review of reserve adequacy is performed by
executive management and presented to our board of directors for their review, consideration and
ratification on a quarterly basis.
23
Activity in the allowance for possible loan losses is presented in the following table (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Six months ended |
|
Year ended |
|
|
June 30, |
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
32,821 |
|
|
$ |
21,003 |
|
|
$ |
21,003 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
6,251 |
|
|
|
239 |
|
|
|
2,528 |
|
Real estate construction |
|
|
118 |
|
|
|
|
|
|
|
313 |
|
Real estate permanent |
|
|
469 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
3 |
|
|
|
48 |
|
Leases |
|
|
29 |
|
|
|
58 |
|
|
|
81 |
|
|
|
|
Total charge-offs |
|
|
6,867 |
|
|
|
300 |
|
|
|
2,970 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
689 |
|
|
|
553 |
|
|
|
642 |
|
Consumer |
|
|
|
|
|
|
13 |
|
|
|
15 |
|
Leases |
|
|
67 |
|
|
|
93 |
|
|
|
131 |
|
|
|
|
Total recoveries |
|
|
756 |
|
|
|
659 |
|
|
|
788 |
|
|
|
|
Net charge-offs (recoveries) |
|
|
6,111 |
|
|
|
(359 |
) |
|
|
2,182 |
|
Provision for loan losses |
|
|
11,750 |
|
|
|
2,700 |
|
|
|
14,000 |
|
|
|
|
Ending balance |
|
$ |
38,460 |
|
|
$ |
24,062 |
|
|
$ |
32,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve to loans held for investment (2) |
|
|
1.04 |
% |
|
|
.78 |
% |
|
|
.95 |
% |
Net charge-offs (recoveries) to average loans
(1)(2) |
|
|
.35 |
% |
|
|
(.03 |
)% |
|
|
.07 |
% |
Provision for loan losses to average loans (1)(2) |
|
|
.67 |
% |
|
|
.19 |
% |
|
|
.46 |
% |
Recoveries to total charge-offs |
|
|
11.01 |
% |
|
|
219.67 |
% |
|
|
26.53 |
% |
Reserve as a multiple of net charge-offs |
|
|
6.3 |
x |
|
|
N/M |
|
|
|
15.0 |
x |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing and renegotiated loans |
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual (4)(5) |
|
$ |
16,753 |
|
|
$ |
8,718 |
|
|
$ |
21,385 |
|
Loans past due 90 days and accruing (3)(4)(5) |
|
|
22,763 |
|
|
|
1,860 |
|
|
|
4,147 |
|
|
|
|
Total |
|
$ |
39,516 |
|
|
$ |
10,578 |
|
|
$ |
25,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned (4) |
|
$ |
5,615 |
|
|
$ |
89 |
|
|
$ |
2,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve as a percent of non-performing loans (2) |
|
|
1.0 |
x |
|
|
2.3 |
x |
|
|
1.3 |
x |
|
|
|
(1) |
|
Interim period ratios are annualized. |
|
(2) |
|
Excludes loans held for sale. |
|
(3) |
|
At June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium
finance loans. These loans are generally secured by obligations of insurance carriers to
refund premiums on cancelled insurance policies. The refund of premiums from the insurance
carriers can take up to 180 days or longer from the cancellation date. |
|
(4) |
|
At June 30, 2008, non-performing assets include $4.8 million of mortgage warehouse loans
that were transferred from loans held for sale to loans held for investment at lower of cost
or market and some subsequently moved to other real estate owned. |
|
(5) |
|
Subsequent to June 30, 2008 a payoff and a renewal reduced non-performing assets by
approximately $7.8 million. |
24
Non-performing Assets
Non-performing assets include non-accrual loans and leases, accruing loans 90 or more days past
due, restructured loans, and other repossessed assets. The table below summarizes our non-accrual
loans by type (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
2,438 |
|
|
$ |
14,693 |
|
|
$ |
3,159 |
|
Construction |
|
|
12,650 |
|
|
|
4,147 |
|
|
|
4,719 |
|
Real estate |
|
|
1,339 |
|
|
|
2,453 |
|
|
|
764 |
|
Consumer |
|
|
194 |
|
|
|
90 |
|
|
|
65 |
|
Leases |
|
|
132 |
|
|
|
2 |
|
|
|
11 |
|
|
|
|
Total non-accrual loans |
|
$ |
16,753 |
|
|
$ |
21,385 |
|
|
$ |
8,718 |
|
|
|
|
At June 30, 2008, we had $22.8 million in loans past due 90 days and still accruing interest. At
June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium finance
loans. These loans are generally secured by obligations of insurance carriers to refund premiums on
cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180
days or longer from the cancellation date. At June 30, 2008, we had $5.6 million in other
repossessed assets and real estate.
Generally, we place loans on non-accrual when there is a clear indication that the borrowers cash
flow may not be sufficient to meet payments as they become due, which is generally when a loan is
90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid
interest is reversed. Interest income is subsequently recognized on a cash basis as long as the
remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility
is questionable, then cash payments are applied to principal. As of June 30, 2008, approximately
$999,000 of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we
will be unable to collect all amounts due (both principal and interest) according to the terms of
the loan agreement. Reserves on impaired loans are measured based on the present value of the
expected future cash flows discounted at the loans effective interest rate or the fair value of
the underlying collateral.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective
in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities
or repay deposits and other liabilities in accordance with their terms, without an adverse impact
on our current or future earnings. Our liquidity strategy is guided by policies, which are
formulated and monitored by our senior management and our Balance Sheet Management Committee
(BSMC), and which take into account the marketability of assets, the sources and stability of
funding and the level of unfunded commitments. We regularly evaluate all of our various funding
sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the
year ended December 31, 2007 and for the six months ended June 30, 2008, our principal source of
funding has been our customer deposits, supplemented by our short-term and long-term borrowings,
primarily from securities sold under repurchase agreements and federal funds purchased from our
downstream correspondent bank relationships (which consist of banks that are considered to be
smaller than our bank) and the Federal Home Loan Bank (FHLB) borrowings.
Our liquidity needs have typically been fulfilled through growth in our core customer deposits, and
supplemented with brokered deposits and borrowings as needed. Our goal is to obtain as much of our
funding as possible from deposits of these core customers, which as of June 30, 2008, comprised
$3,021.2 million, or 84.1%, of total deposits. These deposits are generated principally through
development of long-term relationships with customers and stockholders and our retail network which
is mainly through BankDirect.
In addition to deposits from our core customers, we also have access to incremental deposits
through brokered retail certificates of deposit, or CDs. These CDs are generally of short
maturities, 90 to 180 days or less, and are used to supplement temporary differences in the growth
in loans, including growth in specific categories of loans, compared to customer deposits. As of
June 30, 2008, brokered retail CDs comprised $571.9 million, or 15.9%, of total deposits. We
believe the Company has access to sources of brokered deposits of not less than an additional $1.2
billion.
25
Additionally, we have borrowing sources available to supplement deposits and meet our funding
needs. These borrowing sources include federal funds purchased from our downstream correspondent
bank relationships (which consist of banks that are smaller than our bank) and from our upstream
correspondent bank relationships (which consist of banks that are larger than our bank), customer
repurchase agreements, treasury, tax and loan notes, and advances from the FHLB. As of June 30,
2008, our borrowings consisted of a total of $19.4 million of customer repurchase agreements,
$252.0 million of upstream federal funds purchased and $146.2 million of downstream federal funds
purchased. Credit availability from the FHLB is based on our banks financial and operating
condition and borrowing collateral we hold with the FHLB. At June 30, 2008, we had $150.0 million
in borrowings from the FHLB. FHLB borrowings are collateralized by eligible securities and loans.
Our unused FHLB borrowing capacity at June 30, 2008 was approximately $641.0 million. As of June
30, 2008, we had unused upstream federal fund lines available from commercial banks of
approximately $497.6 million. During the six months ended June 30, 2008, our average other
borrowings from these sources were $801.8 million. The maximum amount of borrowed funds outstanding
at any month-end during the first six months of 2008 was $955.4 million.
Our equity capital averaged $309.3 million for the six months ended June 30, 2008 as compared to
$260.6 million for the same period in 2007. This increase reflects our retention of net earnings
during this period. We have not paid any cash dividends on our common stock since we commenced
operations and have no plans to do so in the near future.
As of June 30, 2008, our significant fixed and determinable contractual obligations to third
parties were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One |
|
|
After Three |
|
|
|
|
|
|
|
|
|
Within |
|
|
but Within |
|
|
but Within |
|
|
After Five |
|
|
|
|
|
|
One Year |
|
|
Three Years |
|
|
Five Years |
|
|
Years |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits without a stated maturity
(1) |
|
$ |
1,544,289 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,544,289 |
|
Time deposits (1) |
|
|
1,991,366 |
|
|
|
47,915 |
|
|
|
9,442 |
|
|
|
65 |
|
|
|
2,048,788 |
|
Federal funds purchased (1) |
|
|
398,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398,178 |
|
Customer repurchase agreements (1) |
|
|
19,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,412 |
|
Treasury, tax and loan notes (1) |
|
|
6,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,537 |
|
FHLB borrowing (1) |
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
Short-term borrowing (1) |
|
|
47,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,000 |
|
Operating lease obligations (2) |
|
|
6,635 |
|
|
|
11,346 |
|
|
|
8,207 |
|
|
|
31,660 |
|
|
|
57,848 |
|
Trust preferred subordinated debentures
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
4,163,417 |
|
|
$ |
59,261 |
|
|
$ |
17,649 |
|
|
$ |
145,131 |
|
|
$ |
4,385,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes interest |
|
(2) |
|
Non-balance sheet item. |
Critical Accounting Policies
SEC guidance requires disclosure of critical accounting policies. The SEC defines critical
accounting policies as those that are most important to the presentation of a companys financial
condition and results, and require managements most difficult, subjective or complex judgments,
often as a result of the need to make estimates about the effect of matters that are inherently
uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting
principles generally accepted in the United States. The more significant of these policies are
summarized in Note 1 to the consolidated financial statements. Not all these significant accounting
policies require management to make difficult, subjective or complex judgments. However, the
policies noted below could be deemed to meet the SECs definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to
the financial statement presentation. The total allowance for loan losses includes activity related
to allowances calculated in accordance with SFAS No. 114, Accounting by Creditors for Impairment
of a Loan, and SFAS No. 5, Accounting for Contingencies. The allowance for loan losses is
established through a provision for loan losses charged to current earnings. The amount maintained
in the allowance reflects managements continuing
26
evaluation of the loan losses inherent in the
loan portfolio. The allowance for loan losses is comprised of
specific reserves assigned to certain classified loans and general reserves. Factors contributing
to the determination of specific reserves include the credit-worthiness of the borrower, and more
specifically, changes in the expected future receipt of principal and interest payments and/or in
the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds
the discounted estimated cash flows using the loans initial effective interest rate or the fair
value of the collateral for certain collateral dependent loans. For purposes of determining the
general reserve, the portfolio is segregated by product types in order to recognize differing risk
profiles among categories, and then further segregated by credit grades. See Summary of Loan Loss
Experience in Part I, Item 2 herein for further discussion of the risk factors considered by
management in establishing the allowance for loan losses.
27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value
of a financial instrument. These changes may be the result of various factors, including interest
rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial
instruments subject to market risk can be classified either as held for trading purposes or held
for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our
portfolio of assets held for purposes other than trading. The effect of other changes, such as
foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk
to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy
guidelines established by our board of directors. The negative acceptable variation in net interest
revenue due to a 200 basis point increase or decrease in interest rates is generally limited by
these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term
borrowings, short-term assets and public and brokered deposits. They also establish minimum levels
for unpledged assets, among other things. Compliance with these guidelines is the ongoing
responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly
basis.
Interest Rate Risk Management
Our interest rate sensitivity is illustrated in the following table. The table reflects
rate-sensitive positions as of June 30, 2008, and is not necessarily indicative of positions on
other dates. The balances of interest rate sensitive assets and liabilities are presented in the
periods in which they next reprice to market rates or mature and are aggregated to show the
interest rate sensitivity gap. The mismatch between repricings or maturities within a time period
is commonly referred to as the gap for that period. A positive gap (asset sensitive), where
interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in
the net interest margin increasing in a rising rate environment and decreasing in a falling rate
environment. A negative gap (liability sensitive) will generally have the opposite results on the
net interest margin. To reflect anticipated prepayments, certain asset and liability categories are
shown in the table using estimated cash flows rather than contractual cash flows.
28
Interest Rate Sensitivity Gap Analysis
June 30, 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-3 mo |
|
|
4-12 mo |
|
|
1-3 yr |
|
|
3+ yr |
|
|
Total |
|
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
Balance |
|
|
|
|
Securities (1) |
|
$ |
34,858 |
|
|
$ |
48,842 |
|
|
$ |
133,048 |
|
|
$ |
173,475 |
|
|
$ |
390,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable loans |
|
|
3,402,697 |
|
|
|
10,880 |
|
|
|
13,201 |
|
|
|
|
|
|
|
3,426,778 |
|
Total fixed loans |
|
|
188,577 |
|
|
|
139,733 |
|
|
|
176,682 |
|
|
|
124,250 |
|
|
|
629,242 |
|
|
|
|
Total loans (2) |
|
|
3,591,274 |
|
|
|
150,613 |
|
|
|
189,883 |
|
|
|
124,250 |
|
|
|
4,056,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest sensitive assets |
|
$ |
3,626,132 |
|
|
$ |
199,455 |
|
|
$ |
322,931 |
|
|
$ |
297,725 |
|
|
$ |
4,446,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing customer deposits |
|
$ |
1,681,831 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,681,831 |
|
CDs & IRAs |
|
|
370,493 |
|
|
|
298,057 |
|
|
|
47,739 |
|
|
|
9,507 |
|
|
|
725,796 |
|
Wholesale deposits |
|
|
563,188 |
|
|
|
11,457 |
|
|
|
176 |
|
|
|
|
|
|
|
574,821 |
|
|
|
|
Total interest bearing deposits |
|
|
2,615,512 |
|
|
|
309,514 |
|
|
|
47,915 |
|
|
|
9,507 |
|
|
|
2,982,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements, Federal
funds purchased, FHLB borrowings |
|
|
621,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,127 |
|
Trust preferred subordinated
debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,406 |
|
|
|
113,406 |
|
|
|
|
Total borrowings |
|
|
621,127 |
|
|
|
|
|
|
|
|
|
|
|
113,406 |
|
|
|
734,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest sensitive liabilities |
|
$ |
3,236,639 |
|
|
$ |
309,514 |
|
|
$ |
47,915 |
|
|
$ |
122,913 |
|
|
$ |
3,716,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP |
|
|
389,493 |
|
|
|
(110,059 |
) |
|
|
275,016 |
|
|
|
174,812 |
|
|
|
|
|
Cumulative GAP |
|
|
389,493 |
|
|
|
279,434 |
|
|
|
554,450 |
|
|
|
729,262 |
|
|
|
729,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
610,629 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
925,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Securities based on fair market value. |
|
(2) |
|
Loans include loans held for sale and are stated at gross. |
The table above sets forth the balances as of June 30, 2008 for interest bearing assets, interest
bearing liabilities, and the total of non-interest bearing deposits and stockholders equity. While
a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity
simulation provides a better illustration of the sensitivity of earnings to changes in interest
rates. Earnings are also affected by the effects of changing interest rates on the value of funding
derived from demand deposits and stockholders equity. We perform a sensitivity analysis to
identify interest rate risk exposure on net interest income. We quantify and measure interest rate
risk exposure using a model to dynamically simulate the effect of changes in net interest income
relative to changes in interest rates and account balances over the next twelve months based on
three interest rate scenarios. These are a most likely rate scenario and two shock test
scenarios.
The most likely rate scenario is based on the consensus forecast of future interest rates
published by independent sources. These forecasts incorporate future spot rates and relevant
spreads of instruments that are actively traded in the open market. The Federal Reserves Federal
Funds target affects short-term borrowing; the prime lending rate and the LIBOR are the basis for
most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its
effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate
exposures. We are currently not using derivatives to manage our interest rate exposure.
The two shock test scenarios assume a sustained parallel 200 basis point increase or decrease,
respectively, in interest rates. As short-term rates continued to fall during 2008, we could not
assume interest rate changes of
200 basis points as the results of the decreasing rates scenario would be 25 basis points.
Therefore, our
29
shock test scenarios with respect to decreases in rates now assume a decrease of
100 basis points in the current interest rate environment. We will continue to evaluate these
scenarios as interest rates change, until short-term rates rise above 3.0%.
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate
or balance changes on indeterminable maturity deposits (demand deposits, interest bearing
transaction accounts and savings accounts) for a given level of market rate changes. These
assumptions have been developed through a combination of historical analysis and future expected
pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and
commercial mortgage loans in each rate environment are captured using industry estimates of
prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and
new business activities is factored into the simulation model. This modeling indicated interest
rate sensitivity as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Anticipated Impact Over the Next Twelve Months |
|
|
as Compared to Most Likely Scenario |
|
|
200 bp Increase |
|
100 bp Decrease |
|
|
June 30, 2008 |
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
$ |
12,390 |
|
|
$ |
(5,109 |
) |
The simulations used to manage market risk are based on numerous assumptions regarding the effect
of changes in interest rates on the timing and extent of repricing characteristics, future cash
flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the
model cannot precisely estimate net interest income or precisely predict the impact of higher or
lower interest rates on net interest income. Actual results will differ from simulated results due
to timing, magnitude and frequency of interest rate changes as well as changes in market conditions
and management strategies, among other factors.
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have evaluated
our disclosure controls and procedures as of June 30, 2008, and concluded that those disclosure
controls and procedures are effective. There have been no changes in our internal controls or in
other factors known to us that could materially affect these controls subsequent to their
evaluation, nor any corrective actions with regard to significant deficiencies and material
weaknesses. While we believe that our existing disclosure controls and procedures have been
effective to accomplish these objectives, we intend to continue to examine, refine and formalize
our disclosure controls and procedures and to monitor ongoing developments in this area.
30
PART II OTHER INFORMATION
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the Companys
2007 Form 10-K for the fiscal year ended December 31, 2007.
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
On May 19, 2008, we held our annual meeting of stockholders (the Annual Meeting). At the Annual
Meeting, out of 26,631,763 shares of common stock entitled to vote at the meeting, the holders of
21,592,155 shares were present in person or by proxy. At the Annual Meeting, each nominee for
director discussed in our Proxy Statement dated April 9, 2008 regarding the Annual Meeting was
elected a director of the Company. The votes received by each nominee for director are set forth
below:
|
|
|
|
|
|
|
|
|
Nominee |
|
Votes For |
|
Votes Withheld |
|
|
|
|
|
|
|
|
|
|
Peter B. Bartholow
|
|
|
20,785,902 |
|
|
|
806,253 |
|
Joseph M. Grant
|
|
|
21,210,942 |
|
|
|
381,213 |
|
Frederick B. Hegi, Jr.
|
|
|
13,851,899 |
|
|
|
7,740,256 |
|
Larry L. Helm
|
|
|
21,547,201 |
|
|
|
44,954 |
|
James R. Holland, Jr.
|
|
|
20,724,345 |
|
|
|
867,810 |
|
George F. Jones, Jr.
|
|
|
21,533,034 |
|
|
|
59,121 |
|
Walter W. McAllister III
|
|
|
20,830,485 |
|
|
|
761,670 |
|
Lee Roy Mitchell
|
|
|
20,363,643 |
|
|
|
1,228,512 |
|
Steve Rosenberg
|
|
|
21,548,022 |
|
|
|
44,133 |
|
John C. Snyder
|
|
|
21,211,841 |
|
|
|
380,314 |
|
Robert W. Stallings
|
|
|
21,548,372 |
|
|
|
43,783 |
|
Ian J. Turpin
|
|
|
21,527,617 |
|
|
|
64,538 |
|
ITEM 6. EXHIBITS
(a) Exhibits
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Rule
13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Rule
13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to Rule
13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to Rule
13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
TEXAS CAPITAL BANCSHARES, INC.
|
|
Date: July 31, 2008 |
/s/ Peter B. Bartholow
|
|
|
Peter B. Bartholow |
|
|
Chief Financial Officer
(Duly authorized officer and principal
financial officer) |
|
32
EXHIBIT INDEX
Exhibit Number
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the
Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the
Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the
Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the
Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, filed herewith. |
33