e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended June 30, 2008
     
o   Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from                                to                               
Commission file number 0-30533
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
     
Delaware
(State or other jurisdiction of incorporation or organization)
  75-2679109
(I.R.S. Employer Identification Number)
     
2100 McKinney Avenue, Suite 900, Dallas, Texas, U.S.A.
(Address of principal executive officers)
  75201
(Zip Code)
214/932-6600
(Registrant’s telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o 
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.
Large accelerated filer oAccelerated filer þ Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ 
APPLICABLE ONLY TO CORPORATE ISSUERS:
     On July 30, 2008, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:
Common Stock, par value $0.01 per share 26,802,966
 
 

 


 

Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended June 30, 2008
Index
             
Part I. Financial Information        
 
           
  Financial Statements        
 
  Consolidated Statements of Operations — Unaudited     3  
 
  Consolidated Balance Sheets     4  
 
  Consolidated Statements of Changes in Stockholders' Equity     5  
 
  Consolidated Statements of Cash Flows — Unaudited     6  
 
  Notes to Consolidated Financial Statements — Unaudited     7  
 
  Financial Summaries — Unaudited     16  
 
           
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     18  
 
           
  Quantitative and Qualitative Disclosures about Market Risk     28  
 
           
  Controls and Procedures     30  
 
           
Part II. Other Information        
 
           
  Risk Factors     31  
 
           
  Submission of Matters to Vote of Security Holders     31  
 
           
  Exhibits     31  
 
           
        32  
 Certification of CEO Pursuant to Section 302
 Certification of CFO Pursuant to Section 302
 Certification of CEO Pursuant to Section 906
 Certification of CFO Pursuant to Section 906

2


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED

(In thousands except per share data)
                                 
    Three months ended June 30   Six months ended June 30
    2008   2007   2008   2007
         
Interest income
                               
Interest and fees on loans
  $ 56,389     $ 66,526     $ 118,286     $ 127,700  
Securities
    4,550       5,567       9,410       11,389  
Federal funds sold
    61       10       101       15  
Deposits in other banks
    8       15       20       30  
         
Total interest income
    61,008       72,118       127,817       139,134  
Interest expense
                               
Deposits
    16,715       29,731       38,439       60,621  
Federal funds purchased
    1,963       3,767       4,913       5,920  
Repurchase agreements
    54       270       376       664  
Other borrowings
    2,652       2,117       5,979       2,129  
Trust preferred subordinated debentures
    1,464       2,063       3,351       4,110  
         
Total interest expense
    22,848       37,948       53,058       73,444  
         
Net interest income
    38,160       34,170       74,759       65,690  
Provision for loan losses
    8,000       1,500       11,750       2,700  
         
Net interest income after provision for loan losses
    30,160       32,670       63,009       62,990  
Non-interest income
                               
Service charges on deposit accounts
    1,288       953       2,405       1,846  
Trust fee income
    1,206       1,194       2,422       2,271  
Bank owned life insurance (BOLI) income
    315       301       626       599  
Brokered loan fees
    671       574       1,144       1,053  
Equipment rental income
    1,510       1,493       3,026       2,952  
Other
    962       1,074       2,012       2,151  
         
Total non-interest income
    5,952       5,589       11,635       10,872  
Non-interest expense
                               
Salaries and employee benefits
    15,369       14,762       30,711       29,319  
Net occupancy expense
    2,432       2,055       4,797       4,075  
Leased equipment depreciation
    1,179       1,204       2,372       2,411  
Marketing
    649       728       1,326       1,485  
Legal and professional
    2,665       1,742       4,491       3,403  
Communications and data processing
    770       838       1,624       1,670  
Other
    4,192       4,082       8,212       7,143  
         
Total non-interest expense
    27,256       25,411       53,533       49,506  
         
Income from continuing operations before income taxes
    8,856       12,848       21,111       24,356  
Income tax expense
    3,056       4,463       7,281       8,385  
         
Income from continuing operations
    5,800       8,385       13,830       15,971  
Loss from discontinued operations (after-tax)
    (116 )     (180 )     (264 )     (144 )
         
Net income
  $ 5,684     $ 8,205     $ 13,566     $ 15,827  
         
 
                               
Basic earnings per share:
                               
Income from continuing operations
  $ .22     $ .32     $ .52     $ .61  
Net income
  $ .21     $ .31     $ .51     $ .61  
 
                               
Diluted earnings per share:
                               
Income from continuing operations
  $ .22     $ .31     $ .52     $ .60  
Net income
  $ .21     $ .31     $ .51     $ .60  
See accompanying notes to consolidated financial statements.

3


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS

(In thousands except per share data)
                 
    June 30,   December 31,
    2008   2007
    (Unaudited)        
Assets
               
Cash and due from banks
  $ 97,835     $ 89,463  
Federal funds sold
    17,350        
Securities, available-for-sale
    390,223       440,119  
Loans held for sale
    328,838       174,166  
Loans held for sale from discontinued operations
    729       731  
Loans held for investment (net of unearned income)
    3,704,262       3,462,608  
Less: Allowance for loan losses
    38,460       32,821  
     
Loans held for investment, net
    3,665,802       3,429,787  
Premises and equipment, net
    27,595       31,684  
Accrued interest receivable and other assets
    127,094       113,648  
Goodwill and intangible assets, net
    7,770       7,851  
     
Total assets
  $ 4,663,236     $ 4,287,449  
     
 
               
Liabilities and Stockholders’ Equity
               
Liabilities:
               
Deposits:
               
Non-interest bearing
  $ 610,629     $ 529,334  
Interest bearing
    2,234,277       1,569,546  
Interest bearing in foreign branches
    748,171       967,497  
     
Total deposits
    3,593,077       3,066,377  
 
               
Accrued interest payable
    6,130       5,630  
Other liabilities
    14,579       23,047  
Federal funds purchased
    398,178       344,813  
Repurchase agreements
    19,412       7,148  
Other borrowings
    203,537       431,890  
Trust preferred subordinated debentures
    113,406       113,406  
     
Total liabilities
    4,348,319       3,992,311  
 
               
Stockholders’ equity:
               
Common stock, $.01 par value:
               
Authorized shares — 100,000,000
               
Issued shares —26,780,386 and 26,389,548 at June 30, 2008 and December 31, 2007, respectively
    268       264  
Additional paid-in capital
    196,710       190,175  
Retained earnings
    119,151       105,585  
Treasury stock (shares at cost: 84,691 at June 30, 2008 and December 31, 2007)
    (581 )     (581 )
Deferred compensation
    573       573  
Accumulated other comprehensive loss, net of taxes
    (1,204 )     (878 )
     
Total stockholders’ equity
    314,917       295,138  
     
Total liabilities and stockholders’ equity
  $ 4,663,236     $ 4,287,449  
     
See accompanying notes to consolidated financial statements.

4


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands except share data)
                                                                         
                    Additional                                          
    Common Stock     Paid-in     Retained     Treasury Stock     Deferred     Accumulated Other        
    Shares     Amount     Capital     Earnings     Shares     Amount     Compensation     Comprehensive Loss     Total  
     
 
                                                                       
Balance at December 31, 2006
    26,065,124     $ 261     $ 182,321     $ 76,163       (84,274 )   $ (573 )   $ 573     $ (5,230 )   $ 253,515  
Comprehensive income:
                                                                       
Net income (unaudited)
                      15,827                               15,827  
Change in unrealized loss on available-for-sale securities, net of tax benefit of $1,742 (unaudited)
                                              (3,236 )     (3,236 )
 
                                                                     
Total comprehensive income (unaudited)
                                                                    12,591  
Tax benefit related to exercise of stock options (unaudited)
                444                                     444  
Stock-based compensation expense recognized in earnings (unaudited)
                2,510                                     2,510  
Issuance of stock related to stock-based awards (unaudited)
    124,438       1       1,044                                     1,045  
Purchase of treasury stock (unaudited)
                            (417 )     (8 )                 (8 )
     
Balance at June 30, 2007 (unaudited)
    26,189,562     $ 262     $ 186,319     $ 91,990       (84,691 )   $ (581 )   $ 573     $ (8,466 )   $ 270,097  
     
 
                                                                       
Balance at December 31, 2007
    26,389,548     $ 264     $ 190,175     $ 105,585       (84,691 )   $ (581 )   $ 573     $ (878 )   $ 295,138  
Comprehensive income:
                                                                       
Net income (unaudited)
                      13,566                               13,566  
Change in unrealized loss on available-for-sale securities, net of tax benefit of $176 (unaudited)
                                              (326 )     (326 )
 
                                                                     
Total comprehensive income (unaudited)
                                                                    13,240  
Tax benefit related to exercise of stock options (unaudited)
                1,152                                     1,152  
Stock-based compensation expense recognized in earnings (unaudited)
                2,567                                     2,567  
Issuance of stock related to stock-based awards (unaudited)
    390,838       4       2,816                                     2,820  
     
Balance at June 30, 2008 (unaudited)
    26,780,386     $ 268     $ 196,710     $ 119,151       (84,691 )   $ (581 )   $ 573     $ (1,204 )   $ 314,917  
     
See accompanying notes to consolidated financial statements.

5


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED

(In thousands)
                 
    Six months ended June 30
    2008   2007
     
Operating activities
               
Net income
  $ 13,566     $ 15,827  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
               
Provision for loan losses
    11,750       2,700  
Depreciation and amortization
    3,790       3,545  
Amortization and accretion on securities
    160       171  
Bank owned life insurance (BOLI) income
    (626 )     (599 )
Stock-based compensation expense
    2,567       2,510  
Tax benefit from stock option exercises
    1,152       444  
Excess tax benefits from stock-based compensation arrangements
    (3,292 )     (1,269 )
Originations of loans held for sale
    (3,066,259 )     (2,153,557 )
Proceeds from sales of loans held for sale
    2,911,587       2,168,803  
Changes in operating assets and liabilities:
               
Accrued interest receivable and other assets
    (12,820 )     2,798  
Accrued interest payable and other liabilities
    (7,791 )     1,255  
     
Net cash (used in) provided by operating activities of continuing operations
    (146,216 )     42,628  
Net cash provided by operating activities of discontinued operations
    7       19,672  
     
Net cash (used in) provided by operating activities
    (146,209 )     62,300  
 
               
Investing activities
               
Purchases of available-for-sale securities
    (4,377 )     (15,533 )
Maturities and calls of available-for-sale securities
    15,200       9,882  
Principal payments received on securities
    38,410       41,587  
Net increase in loans held for investment
    (247,766 )     (359,712 )
Purchase of premises and equipment, net
    376       (4,282 )
     
Net cash used in investing activities of continuing operations
    (198,157 )     (328,058 )
 
               
Financing activities
               
Net increase in deposits
    526,700       43,230  
Proceeds from issuance of stock related to stock-based awards
    2,820       1,045  
Net increase (decrease) in other borrowings
    (216,089 )     227,614  
Excess tax benefits from stock-based compensation arrangements
    3,292       1,269  
Net federal funds sold (purchased)
    53,365       (17,505 )
Purchase of treasury stock
          (8 )
     
Net cash provided by financing activities of continuing operations
    370,088       255,645  
     
Net increase (decrease) in cash and cash equivalents
    25,722       (10,113 )
Cash and cash equivalents at beginning of period
    89,463       93,716  
     
Cash and cash equivalents at end of period
  $ 115,185     $ 83,603  
     
 
               
Supplemental disclosures of cash flow information:
               
Cash paid during the period for interest
  $ 52,558     $ 72,547  
Cash paid during the period for income taxes
    13,925       9,849  
Non-cash transactions:
               
Transfers from loans/leases to other real estate owned
    2,943        
Transfers from loans/leases to premises and equipment
          845  
See accompanying notes to consolidated financial statements.

6


Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Texas Capital Bancshares, Inc., a Delaware bank holding company, was incorporated in November 1996 and commenced operations in March 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the “Bank”). The Bank currently provides commercial banking services to its customers in Texas and concentrates on middle market commercial and high net worth customers.
Basis of Presentation
The accounting and reporting policies of Texas Capital Bancshares, Inc. conform to accounting principles generally accepted in the United States and to generally accepted practices within the banking industry. Our consolidated financial statements include the accounts of Texas Capital Bancshares, Inc. and its subsidiary, the Bank. Certain prior period balances have been reclassified to conform with the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2007, included in our Annual Report on Form 10-K filed with the SEC on February 26, 2008 (the “2007 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for possible loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.
Accumulated Comprehensive Income (Loss)
Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income (loss). Accumulated comprehensive income for the six months ended June 30, 2008 and 2007 is reported in the accompanying consolidated statements of changes in shareholders’ equity. We had comprehensive income of $106,000 for the three months ended June 30, 2008 and comprehensive income of $4.2 million for the three months ended June 30, 2007. Comprehensive income during the three months ended June 30, 2008 included a net after-tax loss of $5.6 million, and comprehensive income during the three months ended June 30, 2007 included a net after-tax loss of $4.0 million due to changes in the net unrealized gains/losses on securities available-for-sale.
Fair Values of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in

7


Table of Contents

assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on- and off-balance sheet financial instruments do not include the value of anticipated future business or the value of assets and liabilities not considered financial instruments. Effective January 1, 2008, we adopted Statement of Financial Accounting Standard No. 157, “Fair Value Measurements” (“SFAS 157”). The adoption of SFAS 157 did not have an impact on our financial statements except for the expanded disclosures noted in Note 10 — Fair Value Disclosures.

8


Table of Contents

(2) EARNINGS PER SHARE
The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):
                                 
    Three months ended June 30   Six months ended June 30
    2008   2007   2008   2007
         
Numerator:
                               
Net income from continuing operations
  $ 5,800     $ 8,385     $ 13,830     $ 15,971  
Loss from discontinued operations
    (116 )     (180 )     (264 )     (144 )
         
Net income
  $ 5,684     $ 8,205     $ 13,566     $ 15,827  
         
 
                               
Denominator:
                               
Denominator for basic earnings per share-weighted average shares
    26,706,223       26,145,384       26,586,135       26,116,392  
Effect of employee stock options (1)
    99,135       566,053       80,496       460,353  
         
Denominator for dilutive earnings per share-adjusted weighted average shares and assumed conversions
    26,805,358       26,711,437       26,666,631       26,576,745  
         
 
                               
Basic earnings per share from continuing operations
  $ .22     $ .32     $ .52     $ .61  
Basic earnings per share from discontinued operations
    (.01 )     (.01 )     (.01 )      
         
Basic earnings per share
  $ .21     $ .31     $ .51     $ .61  
         
 
                               
Diluted earnings per share from continuing operations
  $ .22     $ .31     $ .52     $ .60  
Diluted earnings per share from discontinued operations
    (.01 )           (.01 )      
         
Diluted earnings per share
  $ .21     $ .31     $ .51     $ .60  
         
 
(1)   Stock options outstanding of 1,585,660 at June 30, 2008 and 744,693 at June 30, 2007 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. Stock options are anti-dilutive when the exercise price is higher than the average market price of our common stock.
(3) SECURITIES
Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity, net of taxes. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments.
Our net unrealized loss on the available-for-sale securities portfolio value increased from a loss of $1.4 million, which represented 0.29% of the amortized cost at December 31, 2007, to a loss of $1.9 million, which represented 0.47% of the amortized cost at June 30, 2008.
The following table discloses, as of June 30, 2008, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):

9


Table of Contents

                                                 
    Less Than 12 Months   12 Months or Longer   Total
    Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
    Value   Loss   Value   Loss   Value   Loss
             
 
                                               
U.S. Treasuries
  $ 1,798     $ (1 )   $     $     $ 1,798     $ (1 )
Mortgage-backed securities
    179,679       (3,674 )     3,160       (117 )     182,839       (3,791 )
Municipals
    10,917       (208 )                 10,917       (208 )
             
 
  $ 192,394     $ (3,883 )   $ 3,160     $ (117 )   $ 195,554     $ (4,000 )
             
At June 30, 2008, the number of investment positions in this unrealized loss position totals 60. We do not believe these unrealized losses are “other than temporary” as (1) we have the ability and intent to hold the investments to maturity, or a period of time sufficient to allow for a recovery in market value, and (2) it is not probable that we will be unable to collect the amounts contractually due. The unrealized losses noted are interest rate related. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities.
(4) LOANS AND ALLOWANCE FOR LOAN LOSSES
At June 30, 2008 and December 31, 2007, loans were as follows (in thousands):
                 
    June 30,   December 31,
    2008   2007
     
 
               
Commercial
  $ 2,105,229     $ 2,035,049  
Construction
    658,871       573,459  
Real estate
    852,152       773,970  
Consumer
    35,605       28,334  
Leases
    74,595       74,523  
     
Gross loans held for investment
    3,726,452       3,485,335  
Deferred income (net of direct origination costs)
    (22,190 )     (22,727 )
Allowance for loan losses
    (38,460 )     (32,821 )
     
Total loans held for investment, net
  $ 3,665,802     $ 3,429,787  
     
We continue to lend primarily in Texas. As of June 30, 2008, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and United States Department of Agriculture (“USDA”) government guaranteed loans.

10


Table of Contents

Non-Performing Assets
Non-performing loans and leases at June 30, 2008, December 31, 2007 and June 30, 2007 are summarized as follows (in thousands):
                         
    June 30,   December 31,   June 30,
    2008   2007   2007
     
Non-accrual loans: (1) (3) (4) Commercial
  $ 2,438     $ 14,693     $ 3,159  
Construction
    12,650       4,147       4,719  
Real estate
    1,339       2,453       764  
Consumer
    194       90       65  
Equipment leases
    132       2       11  
     
Total non-accrual loans
    16,753       21,385       8,718  
 
                       
Loans past due (90 days) (2) (3) (4)
    22,763       4,147       1,860  
Other repossessed assets:
                       
Other real estate owned (3)
    5,615       2,671       89  
Other repossessed assets
    25       45       136  
     
Total other repossessed assets
    5,640       2,716       225  
     
Total non-performing assets
  $ 45,156     $ 28,248     $ 10,803  
     
 
(1)   The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal.
 
(2)   At June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
 
(3)   At June 30, 2008, non-performing assets include $4.8 million of mortgage warehouse loans that were transferred to our loans held for investment at lower of cost or market, and some subsequently moved to other real estate owned.
 
(4)   Subsequent to June 30, 2008 a payoff and a renewal reduced non-performing assets by approximately $7.8 million.
Allowance for Loan Losses
Activity in the allowance for loan losses was as follows (in thousands):
                                 
    Three months ended June 30,   Six months ended June 30,
    2008   2007   2008   2007
     
 
                               
Balance at the beginning of the period
  $ 34,021     $ 22,589     $ 32,821     $ 21,003  
Provision for loan losses
    8,000       1,500       11,750       2,700  
Net charge-offs:
                               
Loans charged-off
    3,747       154       6,867       300  
Recoveries
    186       127       756       659  
     
Net charge-offs (recoveries)
    3,561       27       6,111       (359 )
     
Balance at the end of the period
  $ 38,460     $ 24,062     $ 38,460     $ 24,062  
     
(5) PREMISES AND EQUIPMENT
Premises and equipment are stated at cost, less accumulated depreciation, computed by the straight-line method based on the estimated useful lives of the assets, which range from three to ten years. Gains or losses on disposals of premises and equipment are included in results of operations.

11


Table of Contents

Premises and equipment at June 30, 2008, December 31, 2007 and June 30, 2007 are summarized as follows (in thousands):
                         
    June 30,   December 31,   June 30,
    2008   2007   2007
     
 
                       
Premises
  $ 6,534     $ 6,178     $ 5,885  
Furniture and equipment
    13,781       14,242       12,342  
Rental equipment(1)
    31,443       33,105       33,441  
     
 
    51,758       53,525       51,668  
Accumulated depreciation
    (24,163 )     (21,841 )     (17,892 )
     
Total premises and equipment, net
  $ 27,595     $ 31,684     $ 33,776  
     
 
(1)   These assets represent the assets related to operating leases where the Bank is the lessor.
(6) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
         
(In thousands)   June 30, 2008
Financial instruments whose contract amounts represent credit risk:
       
Commitments to extend credit
  $ 1,366,732  
Standby letters of credit
    66,876  
(7) REGULATORY MATTERS
The Company and the Bank are subject to various banking laws and regulations related to compliance and capital requirements administered by the federal banking agencies. Regulatory focus on Bank Security Act (BSA) and Patriot Act compliance remains a high priority. Failure to comply with applicable laws and regulations or to meet minimum capital requirements can result in certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct and material effect on the Company’s and the Bank’s business activities, results of operations and financial condition. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with relevant laws or regulations, could have serious legal, reputational, and financial consequences for the institution. Because of the significance of regulatory emphasis on these requirements, the Company and the Bank will continue to expend significant staffing, technology and financial resources to maintain programs designed to ensure compliance with applicable laws and regulations and an effective audit function for testing our compliance with the Bank Secrecy Act on an ongoing basis.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and

12


Table of Contents

the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of June 30, 2008, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. As shown below, the Bank’s capital ratios exceed the regulatory definition of well capitalized as of June 30, 2008 and 2007. As of March 31, 2007, the most recent notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the notification that management believes have changed the Bank’s category. Based upon the information in its most recently filed call report, the Bank continues to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
Based on the information in our most recently filed call report and as shown in the table below, we continue to meet the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action.
                 
    June 30,
    2008   2007
     
Risk-based capital:
               
Tier 1 capital
    9.28 %     9.76 %
Total capital
    10.31 %     10.94 %
Leverage
    9.32 %     9.41 %
(8) STOCK-BASED COMPENSATION
The fair value of our stock option and stock appreciation right (“SAR”) grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of its employee stock options.
As a result of applying the provisions of Statement of Financial Accounting Standards (SFAS) No. 123, “Share-Based Payment (Revised 2004) (“SFAS 123R”) during the three and six months ended June 30, 2008, we recognized stock-based compensation expense of $1.3 million, or $833,000 net of tax, and $2.6 million, or $1.7 million, net of tax. The amount for the three months ended June 30, 2008 is comprised of $300,000 related to unvested options issued prior to the adoption of SFAS 123R, $410,000 related to SARs issued in 2006, 2007 and 2008, and $562,000 related to restricted stock units (“RSUs”) issued in 2006, 2007 and 2008. The amount for the six months ended June 30, 2008 is comprised of $636,000 related to unvested options issued prior to the adoption of SFAS 123R, $832,000 related to SARs issued during 2006, 2007 and 2008, and $1.1 million related to RSUs issued in 2006, 2007 and 2008. Unrecognized stock-based compensation expense related to unvested options issued prior to adoption of SFAS 123R is $1.4 million, pre-tax. At June 30, 2008, the weighted average period over which this unrecognized expense is expected to be recognized was 1.3 years. Unrecognized stock-based compensation expense related to grants during 2006, 2007 and 2008 is $12.8 million. At June 30, 2008, the weighted average period over which this unrecognized expense is expected to be recognized was 2.2 years.
(9) DISCONTINUED OPERATIONS
On March 30, 2007, we completed the sale of our TexCap Insurance Services (“TexCap”) subsidiary; the sale was, accordingly, reported as a discontinued operation. Historical operating results of TexCap and the net after-tax gain of $1.09 million from the sale, are reflected as discontinued operations in the financial

13


Table of Contents

statements with income from discontinued operations of $704,000, net of taxes for the quarter ended March 31, 2007.
Subsequent to the end of the first quarter of 2007, we and the purchaser of our residential mortgage loan division (RML) agreed to terminate and settle the contractual arrangements related to the sale of the division, which had been completed as of the end of the third quarter of 2006. Historical operating results of RML are reflected as discontinued operations in the financial statements.
During the three months ended June, 30, 2008 and June 30, 2007, the loss from discontinued operations was $116,000 and $180,000, net of taxes. For the six months ended June 30, 2008 and 2007, the loss from discontinued operations was $264,000 and $144,000. The 2008 losses are primarily related to continuing legal and salary expenses incurred in dealing with the remaining loans and requests from investors related to the repurchase of previously sold loans. We still have approximately $729,000 in loans held for sale from discontinued operations that are carried at the estimated market value at quarter-end, which is less than the original cost. We plan to sell these loans, but timing and price to be realized cannot be determined at this time due to market conditions. In addition, we continue to address requests from investors related to repurchasing loans previously sold. While the balances as of June 30, 2008 include a liability for exposure to additional contingencies, including risk of having to repurchase loans previously sold, we recognize that market conditions may result in additional exposure to loss and the extension of time necessary to complete the discontinued mortgage operation.
(10) FAIR VALUE DISCLOSURES
Effective January 1, 2008, we adopted SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. Fair value is defined under SFAS 157 as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal market for the asset or liability in an orderly transaction between market participants on the measurement date. The adoption of SFAS 157 did not have an impact on our financial statements except for the expanded disclosures noted below.
We determine the fair market values of our financial instruments based on the fair value hierarchy. The standard describes three levels of inputs that may be used to measure fair value as provided below.
     
     Level 1
  Quoted prices in active markets for identical assets or liabilities. Level 1 assets include US Treasuries that are highly liquid and are actively traded in over-the-counter markets.
     
     Level 2
  Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include US government and agency mortgage-backed debt securities, corporate securities, municipal bonds, and Community Reinvestment Act funds.
     
     Level 3
  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category generally includes certain private equity investments, and certain mortgage loans that are transferred from loans held for sale to loans held for investment at a lower of cost or fair value, as well as other real estate owned (OREO) and impaired loans where collateral values have been used as the basis of calculating impairment value.

14


Table of Contents

Assets and liabilities measured at fair value at June 30, 2008 are as follows (in thousands):
                         
    Fair Value Measurements Using
    Level 1   Level 2   Level 3
     
Assets:
                       
Available for sale securities: (1) Treasuries
  $ 1,798     $     $  
Mortgage-backed securities
          317,621        
Corporate securities
          15,103        
Municipals
          48,316        
Other
          7,385        
Loans (2) (4)
                20,720  
Other real estate owned (OREO) (3) (4)
                5,615  
     
     
Total assets
  $ 1,798     $ 388,425     $ 26,335  
     
 
(1)   Securities are measured at fair value on a recurring basis, generally monthly.
 
(2)   Includes certain mortgage loans that have been transferred to loans held for investment from loans held for sale at the lower of cost or market. Also, includes impaired loans that have been measured for impairment at the fair value of the loan’s collateral.
 
(3)   Other real estate owned is transferred from loans to OREO at the lower of cost or market.
 
(4)   Fair value of loans and OREO is measured on a nonrecurring basis.
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. Currently, we measure fair value for certain loans and OREO on a nonrecurring basis as described below.
Loans Certain mortgage loans that are transferred from loans held for sale to loans held for investment are valued based on third party broker pricing. As the dollar amount and number of loans being valued is very small, a comprehensive market analysis is not obtained or considered necessary. Instead, we conduct a general polling of one or more mortgage brokers for indications of general market prices for the types of mortgage loans being valued. Also includes impaired loans that have been measured for impairment at the fair value of the loan’s collateral based on a third party real estate appraisal.
Other real estate owned Property is fair valued at the time of foreclosure and transfer to OREO from loans. Generally, we have third party real estate appraisals that are used to determine fair value.
(11) NEW ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standard No. 157, “Fair Value Measurements” (“SFAS 157”) defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for the Bank on January 1, 2008 and did not have a significant impact on our financial statements. See Note 1 and Note 10 for additional discussion.
SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an amendment of FASB Statement No. 115” (“SFAS 159”) permits entities to choose to measure eligible items at fair value at specified election dates. The Bank has not elected the fair value option under SFAS 159 for any existing assets or liabilities.

15


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
                                                 
    For the three months ended   For the three months ended
    June 30, 2008   June 30, 2007
    Average   Revenue/   Yield/   Average   Revenue/   Yield/
    Balance   Expense(1)   Rate   Balance   Expense(1)   Rate
         
Assets
                                               
Securities — taxable
  $ 356,445     $ 4,114       4.64 %   $ 435,543     $ 5,134       4.73 %
Securities — non-taxable(2)
    48,129       671       5.61 %     48,291       666       5.53 %
Federal funds sold
    11,127       61       2.20 %     768       10       5.22 %
Deposits in other banks
    1,103       8       2.92 %     1,264       15       4.76 %
Loans held for sale from continuing operations
    246,026       3,654       5.97 %     191,979       3,440       7.19 %
Loans
    3,597,342       52,735       5.90 %     2,964,863       63,086       8.53 %
Less reserve for loan losses
    33,181                   22,633              
         
Loans, net of reserve
    3,810,187       56,389       5.95 %     3,134,209       66,526       8.51 %
         
Total earning assets
    4,226,991       61,243       5.83 %     3,620,075       72,351       8.02 %
Cash and other assets
    198,946                       221,586                  
 
                                               
Total assets
  $ 4,425,937                     $ 3,841,661                  
 
                                               
 
                                               
Liabilities and Stockholders’ Equity
                                               
Transaction deposits
  $ 111,587     $ 129       .46 %   $ 93,488     $ 236       1.01 %
Savings deposits
    840,933       3,563       1.70 %     794,668       8,792       4.44 %
Time deposits
    930,698       8,345       3.61 %     655,440       8,416       5.15 %
Deposits in foreign branches
    755,593       4,678       2.49 %     966,686       12,287       5.10 %
         
Total interest bearing deposits
    2,638,811       16,715       2.55 %     2,510,282       29,731       4.75 %
Other borrowings
    830,482       4,669       2.26 %     469,999       6,154       5.25 %
Trust preferred subordinated debentures
    113,406       1,464       5.19 %     113,406       2,063       7.30 %
         
Total interest bearing liabilities
    3,582,699       22,848       2.56 %     3,093,687       37,948       4.92 %
Demand deposits
    513,327                       458,096                  
Other liabilities
    14,613                       22,650                  
Stockholders’ equity
    315,298                       267,228                  
 
                                               
Total liabilities and stockholders’ equity
  $ 4,425,937                     $ 3,841,661                  
 
                                               
 
                                               
Net interest income
          $ 38,395                     $ 34,403          
 
                                               
Net interest margin
                    3.65 %                     3.81 %
Net interest spread
                    3.27 %                     3.10 %
 
(1)   The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
 
(2)   Taxable equivalent rates used where applicable.
                                                 
Additional information from discontinued operations:
                                               
Loans held for sale
  $ 730                     $ 4,155                  
Borrowed funds
    730                       4,155                  
Net interest income
          $ 12                     $ 115          
Net interest margin — consolidated
                    3.65 %                     3.82 %

16


Table of Contents

QUARTERLY FINANCIAL SUMMARY — UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)
                                                 
    For the six months ended   For the six months ended
    June 30, 2008   June 30, 2007
    Average   Revenue/   Yield/   Average   Revenue/   Yield/
    Balance   Expense(1)   Rate   Balance   Expense(1)   Rate
         
Assets
                                               
Securities — taxable
  $ 368,351     $ 8,538       4.66 %   $ 446,117     $ 10,522       4.76 %
Securities — non-taxable(2)
    48,137       1,342       5.61 %     48,419       1,334       5.56 %
Federal funds sold
    7,921       101       2.56 %     594       15       5.09 %
Deposits in other banks
    1,177       20       3.42 %     1,181       30       5.12 %
Loans held for sale from continuing operations
    208,849       6,264       6.03 %     174,288       6,231       7.21 %
Loans
    3,540,591       112,022       6.36 %     2,866,893       121,469       8.54 %
Less reserve for loan losses
    33,350                   21,822              
         
Loans, net of reserve
    3,716,090       118,286       6.40 %     3,019,359       127,700       8.53 %
         
Total earning assets
    4,141,676       128,287       6.23 %     3,515,670       139,601       8.01 %
Cash and other assets
    203,269                       231,649                  
 
                                               
Total assets
  $ 4,344,945                     $ 3,747,319                  
 
                                               
 
                                               
Liabilities and Stockholders’ Equity
                                               
Transaction deposits
  $ 109,968     $ 274       .50 %   $ 99,507     $ 518       1.05 %
Savings deposits
    815,559       8,681       2.14 %     808,023       17,967       4.48 %
Time deposits
    829,096       16,220       3.93 %     712,147       18,172       5.15 %
Deposits in foreign branches
    856,098       13,264       3.12 %     941,100       23,964       5.13 %
         
Total interest bearing deposits
    2,610,721       38,439       2.96 %     2,560,777       60,621       4.77 %
Other borrowings
    801,815       11,268       2.83 %     339,377       8,713       5.18 %
Trust preferred subordinated debentures
    113,406       3,351       5.94 %     113,406       4,110       7.31 %
         
Total interest bearing liabilities
    3,525,942       53,058       3.03 %     3,013,560       73,444       4.91 %
Demand deposits
    491,313                       448,636                  
Other liabilities
    18,342                       24,561                  
Stockholders’ equity
    309,348                       260,562                  
 
                                               
Total liabilities and stockholders’ equity
  $ 4,344,945                     $ 3,747,319                  
 
                                               
 
                                               
Net interest income
          $ 75,229                     $ 66,157          
 
                                               
Net interest margin
                    3.65 %                     3.79 %
Net interest spread
                    3.20 %                     3.10 %
 
(1)   The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2) Taxable equivalent rates used where applicable.
                                                 
Additional information from discontinued operations:
                                               
Loans held for sale
  $ 731                     $ 8,090                  
Borrowed funds
    731                       8,090                  
Net interest income
          $ 25                     $ 161          
Net interest margin — consolidated
                    3.65 %                     3.80 %

17


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
Statements and financial analysis contained in this document that are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements describe our future plans, strategies and expectations and are based on certain assumptions. As a result, these forward looking statements involve substantial risks and uncertainties, many of which are beyond our control. The important factors that could cause actual results to differ materially from the forward looking statements include the following:
  (1)   Changes in interest rates and the relationship between rate indices, including LIBOR and Fed Funds
 
  (2)   Changes in the levels of loan prepayments, which could affect the value of our loans or investment securities
 
  (3)   Changes in general economic and business conditions in areas or markets where we compete
 
  (4)   Competition from banks and other financial institutions for loans and customer deposits
 
  (5)   The failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses
 
  (6)   The loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels
 
  (7)   Changes in government regulations
We have no obligation to update or revise any forward looking statements as a result of new information or future events. In light of these assumptions, risks and uncertainties, the events discussed in any forward looking statements in this quarterly report might not occur.
Results of Operations
Except as otherwise noted, all amounts and disclosures throughout this document reflect continuing operations. See Part I, Item 1 herein for a discussion of discontinued operations at Note (9) — Discontinued Operations.
Summary of Performance
We reported net income of $5.8 million, or $.22 per diluted common share, for the second quarter of 2008 compared to $8.4 million, or $.31 per diluted common share, for the second quarter of 2007. Return on average equity was 7.40% and return on average assets was .53% for the second quarter of 2008, compared to 12.59% and .88%, respectively, for the second quarter of 2007.
Net interest income for the second quarter of 2008 increased by $4.0 million, or 12%, to $38.2 million from $34.2 million over the second quarter of 2007. The increase in net interest income was due primarily to an increase in average earning assets of $606.9 million, or 17%, over levels reported in the second quarter of 2007.
Non-interest income increased $363,000, or 7%, compared to the second quarter of 2007. The increase is primarily related to a $335,000 increase in service charges on deposit accounts from $953,000 to $1.3 million.
Non-interest expense increased $1.9 million, or 7%, compared to the second quarter of 2007. The increase is primarily related to a $607,000 increase in salaries and employee benefits to $15.4 million from $14.8 million, which was primarily due to general business growth. Legal and professional expense increased $923,000, or 53%, due to general business growth, increase in non-performing assets and continued regulatory and compliance costs.

18


Table of Contents

Net Interest Income
Net interest income was $38.2 million for the second quarter of 2008, compared to $34.2 million for the second quarter of 2007. The increase was due to an increase in average earning assets of $606.9 million as compared to the second quarter of 2007. The increase in average earning assets included a $632.5 million increase in average loans held for investment and an increase of $54.0 million in loans held for sale, offset by a $79.3 million decrease in average securities. For the quarter ended June 30, 2008, average net loans and securities represented 90% and 10%, respectively, of average earning assets compared to 87% and 13% in the same quarter of 2007.
Average interest bearing liabilities increased $489.0 million from the second quarter of 2007, which included a $128.5 million increase in interest bearing deposits and a $360.5 million increase in other borrowings. The significant increase in average other borrowings is a result of the combined effects of maturities of transaction-specific deposits and growth in loans during the second quarter of 2008. The average cost of interest bearing liabilities decreased from 4.92% for the quarter ended June 30, 2007 to 2.56% for the same period of 2008.
Net interest income was $74.8 million for the first six months of 2008, compared to $65.7 million for the same period of 2007. The increase was due to an increase in average earning assets of $626.0 million as compared to 2007 offset by a 14 basis point decrease in net interest margin. The increase in average earning assets included a $673.7 million increase in average loans held for investment and an increase of $34.6 million in loans held for sale, offset by a $78.0 million decrease in average securities. For the six months ended June 30, 2008, average net loans and securities represented 90% and 10%, respectively, of average earning assets compared to 86% and 14% in the same period of 2007.
Average interest bearing liabilities increased $512.4 million compared to the first six months of 2007, which included a $49.9 million increase in interest bearing deposits and a $462.4 million increase in other borrowings. The significant increase in average other borrowings is a result of the combined effects of maturities of transaction-specific deposits and growth in loans during the first half of 2008. The average cost of interest bearing liabilities decreased from 4.91% for the six months ended June 30, 2007 to 3.03% for the same period of 2008.
The following table presents the changes (in thousands) in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to changes in the average interest rate on those assets and liabilities.
                                                 
    Three months ended   Six months ended
    June 30, 2008/2007   June 30, 2008/2007
            Change Due To (1)           Change Due To (1)
    Change   Volume   Yield/Rate   Change   Volume   Yield/Rate
         
Interest income:
                                               
Securities(2)
  $ (1,015 )   $ (944 )   $ (71 )   $ (1,976 )   $ (1,829 )   $ (147 )
Loans held for sale
    214       923       (709 )     33       2,555       (2,522 )
Loans held for investment
    (10,351 )     13,648       (23,999 )     (9,447 )     27,638       (37,085 )
Federal funds sold
    51       132       (81 )     86       186       (100 )
Deposits in other banks
    (7 )     (2 )     (5 )     (10 )           (10 )
         
Total
    (11,108 )     13,757       (24,865 )     (11,314 )     28,550       (39,864 )
Interest expense:
                                               
Transaction deposits
    (107 )     46       (153 )     (244 )     55       (299 )
Savings deposits
    (5,229 )     512       (5,741 )     (9,286 )     167       (9,453 )
Time deposits
    (71 )     5,214       (5,285 )     (1,952 )     2,916       (4,868 )
Deposits in foreign branches
    (7,609 )     (2,688 )     (4,921 )     (10,700 )     (2,157 )     (8,543 )
Borrowed funds
    (2,084 )     4,762       (6,846 )     1,796       12,023       (10,227 )
         
Total
    (15,100 )     7,846       (22,946 )     (20,386 )     13,004       (33,390 )
         
Net interest income
  $ 3,992     $ 5,911     $ (1,919 )   $ 9,072     $ 15,546     $ (6,474 )
         
 
(1)   Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
 
(2)   Taxable equivalent rates used where applicable.

19


Table of Contents

Net interest margin from continuing operations, the ratio of net interest income to average earning assets from continuing operations, was 3.65% for the second quarter of 2008 compared to 3.81% for the second quarter of 2007. The decrease in net interest margin resulted primarily from a 219 basis point decrease in the yield on earning assets while interest expense as a percentage of earning assets decreased by 203 basis points.
Non-interest Income
The components of non-interest income were as follows (in thousands):
                                 
    Three months ended June 30   Six Months ended June 30
    2008   2007   2008   2007
     
Service charges on deposit accounts
  $ 1,288     $ 953     $ 2,405     $ 1,846  
Trust fee income
    1,206       1,194       2,422       2,271  
Bank owned life insurance (BOLI) income
    315       301       626       599  
Brokered loan fees
    671       574       1,144       1,053  
Equipment rental income
    1,510       1,493       3,026       2,952  
Other
    962       1,074       2,012       2,151  
     
Total non-interest income
  $ 5,952     $ 5,589     $ 11,635     $ 10,872  
     
Non-interest income increased $363,000 compared to the same quarter of 2007. The increase is primarily related to a $335,000 increase in service charges on deposit accounts from $953,000 to $1.3 million, which is attributed to lower earnings credit rates based on market rates, certain price changes, and increase in demand deposit balances. Trust fee income increased $12,000 due to continued growth of trust assets.
Non-interest income increased $763,000 during the six months ended June 30, 2008 to $11.6 million compared to $10.9 million during the same period of 2007. The increase is primarily related to a $559,000 increase in service charges on deposit accounts from $1.8 million to $2.4 million, which is attributed to lower earnings credit rates based on market rates, certain price changes, and increase in demand deposit balances. Trust fee income increased $151,000 due to continued growth of trust assets.
While management expects continued growth in non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve continued growth in non-interest income, we may need to introduce new products or enter into new markets. Any new product introduction or new market entry would likely place additional demands on capital and managerial resources.
Non-interest Expense
The components of non-interest expense were as follows (in thousands):
                                 
    Three months ended June 30   Six months ended June 30
    2008   2007   2008   2007
     
Salaries and employee benefits
  $ 15,369     $ 14,762     $ 30,711     $ 29,319  
Net occupancy expense
    2,432       2,055       4,797       4,075  
Leased equipment depreciation
    1,179       1,204       2,372       2,411  
Marketing
    649       728       1,326       1,485  
Legal and professional
    2,665       1,742       4,491       3,403  
Communications and data processing
    770       838       1,624       1,670  
Other
    4,192       4,082       8,212       7,143  
         
Total non-interest expense
  $ 27,256     $ 25,411     $ 53,533     $ 49,506  
         
Non-interest expense for the second quarter of 2008 increased $1.9 million, or 7%, to $27.3 million from $25.4 million, and is primarily attributable to a $607,000 increase in salaries and employee benefits to $15.4 million from $14.8 million, which was primarily due to general business growth.
Occupancy expense for the three months ended June 30, 2008 increased $377,000, or 18%, compared to the same quarter in 2007 related to general business growth.

20


Table of Contents

Marketing expense decreased $79,000, or 11%. Marketing expense for the three months ended June 30, 2008 included $80,000 of direct marketing and promotions and $385,000 for business development compared to direct marketing and promotions of $107,000 and business development of $405,000 during the same period for 2007. Marketing expense for the three months ended June 30, 2008 also included $184,000 for the purchase of miles related to the American Airlines AAdvantage® program compared to $216,000 for the same period for 2007. Our direct marketing may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the three months ended June 30, 2008 increased $923,000, or 53% compared to the same quarter in 2007 mainly related to business growth, increase in non-performing assets and continued regulatory and compliance costs.
Non-interest expense for the first six months of 2008 increased $4.0 million, or 8%, to $53.5 million from $49.5 million during the same period in 2006. This increase is primarily related to a $1.4 million increase in salaries and employee benefits to $30.7 million from $29.3 million, which was primarily due to general business growth.
Occupancy expense for the six months ended June 30, 2008 increased $722,000, or 18%, to $4.8 million from $4.1 million compared to the same period in 2007 related to general business growth.
Marketing expense decreased $159,000, or 11%, compared to the first six months of 2007. Marketing expense for the six months ended June 30, 2008 included $184,000 of direct marketing and promotions and $763,000 for business development compared to direct marketing and promotions of $216,000 and business development of $836,000 during the same period for 2007. Marketing expense for the six months ended June 30, 2008 also included $379,000 for the purchase of miles related to the American Airlines AAdvantage® program, compared to $433,000 for the same period for 2007. Our direct marketing expense may increase as we seek to further develop our brand, reach more of our target customers and expand in our target markets.
Legal and professional expense for the six months ended June 30, 2008 increased $1.1 million, or 32%, compared to the same period in 2007 mainly related to business growth, increase in non-performing assets and continued regulatory and compliance costs.

21


Table of Contents

Analysis of Financial Condition
The aggregate loan portfolio at June 30, 2008 increased $390.7 million from December 31, 2007 to $4.0 billion. Commercial loans, construction, real estate and consumer loans increased $70.2 million, $85.4 million, $78.2 million and $7.3 million, respectively. Leases also increased $72,000. Loans held for sale increased $154.7 million.
Loans were as follows as of the dates indicated (in thousands):
                 
    June 30,   December 31,
    2007   2007
     
 
               
Commercial
  $ 2,105,229     $ 2,035,049  
Construction
    658,871       573,459  
Real estate
    852,152       773,970  
Consumer
    35,605       28,334  
Leases
    74,595       74,523  
     
Gross loans held for investment
    3,726,452       3,485,335  
Deferred income (net of direct origination costs)
    (22,190 )     (22,727 )
Allowance for loan losses
    (38,460 )     (32,821 )
     
Total loans held for investment, net
    3,665,802       3,429,787  
Loans held for sale
    328,838       174,166  
     
Total
  $ 3,994,640     $ 3,603,953  
     
We continue to lend primarily in Texas. As of June 30, 2008, a substantial majority of the principal amount of the loans in our portfolio was to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We originate substantially all of the loans in our portfolio, except in certain instances we have purchased selected loan participations and interests in certain syndicated credits and USDA government guaranteed loans.
Summary of Loan Loss Experience
During the second quarter of 2008, the Company recorded net charge-offs in the amount of $3.6 million, compared to charge-offs of $27,000 for the same period in 2007. The reserve for loan losses, which is available to absorb losses inherent in the loan portfolio, totaled $38.5 million at June 30, 2008, $32.8 million at December 31, 2007 and $24.1 million at June 30, 2007. This represents 1.04%, 0.95% and 0.78% of loans held for investment (net of unearned income) at June 30, 2008, December 31, 2007 and June 30, 2007, respectively.
The provision for loan losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with management’s assessment of the loan portfolio in light of current economic conditions and market trends. We recorded an $8.0 million provision for loan losses during the second quarter of 2008 compared to $1.5 million in the second quarter of 2007 and $3.8 million in the first quarter of 2008.
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an adequate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of specific reserves include the credit worthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $1,000,000 are specifically reviewed for impairment. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans greater than $50,000. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate that portion of the required reserve assigned to unfunded loan commitments. Even though portions of the

22


Table of Contents

allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates and historical loss rates at selected peer banks, adjusted for certain qualitative factors. Qualitative adjustments for such things as general economic conditions, changes in credit policies and lending standards and changes in the trend and severity of problem loans, can cause the estimation of future losses to differ from past experience. In addition, the reserve considers the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We evaluate many factors and conditions in determining the unallocated portion of the allowance, including the economic and business conditions affecting key lending areas, credit quality trends and general growth in the portfolio. The allowance is considered adequate and appropriate, given management’s assessment of potential losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in our market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and anticipated future credit losses. The changes are reflected in the general reserve and in specific reserves as the collectibility of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. Currently, the review of reserve adequacy is performed by executive management and presented to our board of directors for their review, consideration and ratification on a quarterly basis.

23


Table of Contents

Activity in the allowance for possible loan losses is presented in the following table (in thousands).
                         
    Six months ended   Six months ended   Year ended
    June 30,   June 30,   December 31,
    2008   2007   2007
     
 
                       
Beginning balance
  $ 32,821     $ 21,003     $ 21,003  
Loans charged-off:
                       
Commercial
    6,251       239       2,528  
Real estate — construction
    118             313  
Real estate — permanent
    469              
Consumer
          3       48  
Leases
    29       58       81  
     
Total charge-offs
    6,867       300       2,970  
Recoveries:
                       
Commercial
    689       553       642  
Consumer
          13       15  
Leases
    67       93       131  
     
Total recoveries
    756       659       788  
     
Net charge-offs (recoveries)
    6,111       (359 )     2,182  
Provision for loan losses
    11,750       2,700       14,000  
     
Ending balance
  $ 38,460     $ 24,062     $ 32,821  
     
 
                       
Reserve to loans held for investment (2)
    1.04 %     .78 %     .95 %
Net charge-offs (recoveries) to average loans (1)(2)
    .35 %     (.03 )%     .07 %
Provision for loan losses to average loans (1)(2)
    .67 %     .19 %     .46 %
Recoveries to total charge-offs
    11.01 %     219.67 %     26.53 %
Reserve as a multiple of net charge-offs
    6.3 x     N/M       15.0 x
 
                       
Non-performing and renegotiated loans
                       
Non-accrual (4)(5)
  $ 16,753     $ 8,718     $ 21,385  
Loans past due 90 days and accruing (3)(4)(5)
    22,763       1,860       4,147  
     
Total
  $ 39,516     $ 10,578     $ 25,532  
     
 
                       
Other real estate owned (4)
  $ 5,615     $ 89     $ 2,671  
 
                       
Reserve as a percent of non-performing loans (2)
    1.0 x     2.3 x     1.3 x
 
(1)   Interim period ratios are annualized.
 
(2)   Excludes loans held for sale.
 
(3)   At June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date.
 
(4)   At June 30, 2008, non-performing assets include $4.8 million of mortgage warehouse loans that were transferred from loans held for sale to loans held for investment at lower of cost or market and some subsequently moved to other real estate owned.
 
(5)   Subsequent to June 30, 2008 a payoff and a renewal reduced non-performing assets by approximately $7.8 million.

24


Table of Contents

Non-performing Assets
Non-performing assets include non-accrual loans and leases, accruing loans 90 or more days past due, restructured loans, and other repossessed assets. The table below summarizes our non-accrual loans by type (in thousands):
                         
    June 30,   December 31,   June 30,
    2008   2007   2007
     
 
                       
Non-accrual loans:
                       
Commercial
  $ 2,438     $ 14,693     $ 3,159  
Construction
    12,650       4,147       4,719  
Real estate
    1,339       2,453       764  
Consumer
    194       90       65  
Leases
    132       2       11  
     
Total non-accrual loans
  $ 16,753     $ 21,385     $ 8,718  
     
At June 30, 2008, we had $22.8 million in loans past due 90 days and still accruing interest. At June 30, 2008, $1.8 million of the loans past due 90 days and still accruing are premium finance loans. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take up to 180 days or longer from the cancellation date. At June 30, 2008, we had $5.6 million in other repossessed assets and real estate.
Generally, we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectibility is questionable, then cash payments are applied to principal. As of June 30, 2008, approximately $999,000 of our non-accrual loans were earning on a cash basis.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral.
Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (“BSMC”), and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2007 and for the six months ended June 30, 2008, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements and federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are considered to be smaller than our bank) and the Federal Home Loan Bank (“FHLB”) borrowings.
Our liquidity needs have typically been fulfilled through growth in our core customer deposits, and supplemented with brokered deposits and borrowings as needed. Our goal is to obtain as much of our funding as possible from deposits of these core customers, which as of June 30, 2008, comprised $3,021.2 million, or 84.1%, of total deposits. These deposits are generated principally through development of long-term relationships with customers and stockholders and our retail network which is mainly through BankDirect.
In addition to deposits from our core customers, we also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These CDs are generally of short maturities, 90 to 180 days or less, and are used to supplement temporary differences in the growth in loans, including growth in specific categories of loans, compared to customer deposits. As of June 30, 2008, brokered retail CDs comprised $571.9 million, or 15.9%, of total deposits. We believe the Company has access to sources of brokered deposits of not less than an additional $1.2 billion.

25


Table of Contents

Additionally, we have borrowing sources available to supplement deposits and meet our funding needs. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes, and advances from the FHLB. As of June 30, 2008, our borrowings consisted of a total of $19.4 million of customer repurchase agreements, $252.0 million of upstream federal funds purchased and $146.2 million of downstream federal funds purchased. Credit availability from the FHLB is based on our bank’s financial and operating condition and borrowing collateral we hold with the FHLB. At June 30, 2008, we had $150.0 million in borrowings from the FHLB. FHLB borrowings are collateralized by eligible securities and loans. Our unused FHLB borrowing capacity at June 30, 2008 was approximately $641.0 million. As of June 30, 2008, we had unused upstream federal fund lines available from commercial banks of approximately $497.6 million. During the six months ended June 30, 2008, our average other borrowings from these sources were $801.8 million. The maximum amount of borrowed funds outstanding at any month-end during the first six months of 2008 was $955.4 million.
Our equity capital averaged $309.3 million for the six months ended June 30, 2008 as compared to $260.6 million for the same period in 2007. This increase reflects our retention of net earnings during this period. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the near future.
As of June 30, 2008, our significant fixed and determinable contractual obligations to third parties were as follows (in thousands):
                                         
            After One     After Three              
    Within     but Within     but Within     After Five        
    One Year     Three Years     Five Years     Years     Total  
 
                                       
Deposits without a stated maturity (1)
  $ 1,544,289     $     $     $     $ 1,544,289  
Time deposits (1)
    1,991,366       47,915       9,442       65       2,048,788  
Federal funds purchased (1)
    398,178                         398,178  
Customer repurchase agreements (1)
    19,412                         19,412  
Treasury, tax and loan notes (1)
    6,537                         6,537  
FHLB borrowing (1)
    150,000                         150,000  
Short-term borrowing (1)
    47,000                         47,000  
Operating lease obligations (2)
    6,635       11,346       8,207       31,660       57,848  
Trust preferred subordinated debentures (1)
                      113,406       113,406  
 
                             
Total contractual obligations
  $ 4,163,417     $ 59,261     $ 17,649     $ 145,131     $ 4,385,458  
 
                             
 
(1)   Excludes interest
 
(2)   Non-balance sheet item.
Critical Accounting Policies
SEC guidance requires disclosure of “critical accounting policies”. The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, the policies noted below could be deemed to meet the SEC’s definition of critical accounting policies.
Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan”, and SFAS No. 5, “Accounting for Contingencies”. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing

26


Table of Contents

evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the credit-worthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See “Summary of Loan Loss Experience” in Part I, Item 2 herein for further discussion of the risk factors considered by management in establishing the allowance for loan losses.

27


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. The effect of other changes, such as foreign exchange rates, commodity prices, and/or equity prices do not pose significant market risk to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis.
Interest Rate Risk Management
Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of June 30, 2008, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows.

28


Table of Contents

Interest Rate Sensitivity Gap Analysis
June 30, 2008

(In thousands)
                                         
    0-3 mo     4-12 mo     1-3 yr     3+ yr     Total  
    Balance     Balance     Balance     Balance     Balance  
     
Securities (1)
  $ 34,858     $ 48,842     $ 133,048     $ 173,475     $ 390,223  
 
                                       
Total variable loans
    3,402,697       10,880       13,201             3,426,778  
Total fixed loans
    188,577       139,733       176,682       124,250       629,242  
     
Total loans (2)
    3,591,274       150,613       189,883       124,250       4,056,020  
     
 
                                       
Total interest sensitive assets
  $ 3,626,132     $ 199,455     $ 322,931     $ 297,725     $ 4,446,243  
     
 
                                       
Liabilities:
                                       
Interest bearing customer deposits
  $ 1,681,831     $     $     $     $ 1,681,831  
CD’s & IRA’s
    370,493       298,057       47,739       9,507       725,796  
Wholesale deposits
    563,188       11,457       176             574,821  
     
Total interest bearing deposits
    2,615,512       309,514       47,915       9,507       2,982,448  
 
                                       
Repurchase agreements, Federal funds purchased, FHLB borrowings
    621,127                         621,127  
Trust preferred subordinated debentures
                      113,406       113,406  
     
Total borrowings
    621,127                   113,406       734,533  
     
 
                                       
Total interest sensitive liabilities
  $ 3,236,639     $ 309,514     $ 47,915     $ 122,913     $ 3,716,981  
     
 
                                       
GAP
    389,493       (110,059 )     275,016       174,812        
Cumulative GAP
    389,493       279,434       554,450       729,262       729,262  
 
                                       
Demand deposits
                                  $ 610,629  
Stockholders’ equity
                                    314,917  
 
                                     
Total
                                  $ 925,546  
 
                                     
 
(1)   Securities based on fair market value.
 
(2)   Loans include loans held for sale and are stated at gross.
The table above sets forth the balances as of June 30, 2008 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.
The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal Funds target affects short-term borrowing; the prime lending rate and the LIBOR are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure.
The two “shock test” scenarios assume a sustained parallel 200 basis point increase or decrease, respectively, in interest rates. As short-term rates continued to fall during 2008, we could not assume interest rate changes of 200 basis points as the results of the decreasing rates scenario would be 25 basis points. Therefore, our

29


Table of Contents

“shock test” scenarios with respect to decreases in rates now assume a decrease of 100 basis points in the current interest rate environment. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%.
Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest bearing transaction accounts and savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows (in thousands):
                 
    Anticipated Impact Over the Next Twelve Months
    as Compared to Most Likely Scenario
    200 bp Increase   100 bp Decrease
    June 30, 2008   June 30, 2008
 
               
Change in net interest income
  $ 12,390     $ (5,109 )
The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows, and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.
ITEM 4. CONTROLS AND PROCEDURES
Our management, including our chief executive officer and chief financial officer, have evaluated our disclosure controls and procedures as of June 30, 2008, and concluded that those disclosure controls and procedures are effective. There have been no changes in our internal controls or in other factors known to us that could materially affect these controls subsequent to their evaluation, nor any corrective actions with regard to significant deficiencies and material weaknesses. While we believe that our existing disclosure controls and procedures have been effective to accomplish these objectives, we intend to continue to examine, refine and formalize our disclosure controls and procedures and to monitor ongoing developments in this area.

30


Table of Contents

PART II — OTHER INFORMATION
ITEM 1A. RISK FACTORS
There has not been any material change in the risk factors previously disclosed in the Company’s 2007 Form 10-K for the fiscal year ended December 31, 2007.
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
On May 19, 2008, we held our annual meeting of stockholders (the “Annual Meeting”). At the Annual Meeting, out of 26,631,763 shares of common stock entitled to vote at the meeting, the holders of 21,592,155 shares were present in person or by proxy. At the Annual Meeting, each nominee for director discussed in our Proxy Statement dated April 9, 2008 regarding the Annual Meeting was elected a director of the Company. The votes received by each nominee for director are set forth below:
                 
Nominee   Votes For   Votes Withheld
 
 
               
Peter B. Bartholow
    20,785,902       806,253  
Joseph M. Grant
    21,210,942       381,213  
Frederick B. Hegi, Jr.
    13,851,899       7,740,256  
Larry L. Helm
    21,547,201       44,954  
James R. Holland, Jr.
    20,724,345       867,810  
George F. Jones, Jr.
    21,533,034       59,121  
Walter W. McAllister III
    20,830,485       761,670  
Lee Roy Mitchell
    20,363,643       1,228,512  
Steve Rosenberg
    21,548,022       44,133  
John C. Snyder
    21,211,841       380,314  
Robert W. Stallings
    21,548,372       43,783  
Ian J. Turpin
    21,527,617       64,538  
ITEM 6. EXHIBITS
     (a) Exhibits
         
  31.1    
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  32.1    
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
       
 
  32.2    
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

31


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  TEXAS CAPITAL BANCSHARES, INC.
 
 
Date: July 31, 2008  /s/ Peter B. Bartholow    
  Peter B. Bartholow   
  Chief Financial Officer
(Duly authorized officer and principal
financial officer) 
 

32


Table of Contents

         
EXHIBIT INDEX
Exhibit Number
         
  31.1    
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  31.2    
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
       
 
  32.1    
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
       
 
  32.2    
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

33