1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of September 2005.
Aluminum Corporation of China Limited
No. 12B Fuxing Road
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.] [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.] [If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ] |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited (Registrant) | |
Date September 6, 2005 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement.
|
Contents |
|
CORPORATE INFORMATION |
||
Registered name |
: |
(Chinese characters) |
Name in English |
: |
Aluminum Corporation of China Limited |
Registered address |
: |
No. 12B Fuxing Road |
Haidian District, Beijing |
||
People's Republic of China 100814 |
||
Place of business |
: |
No. 12B Fuxing Road |
Haidian District, Beijing |
||
People's Republic of China 100814 |
||
Principal place of business |
: |
Unit 3103, 31/F., Office Tower, |
in Hong Kong |
Convention Plaza |
|
1 Harbour Road |
||
Wanchai, Hong Kong |
||
Authorised representative |
: |
Xiao Yaqing |
Company Secretary |
: |
Liu Qiang |
Department for corporate |
: |
Secretarial Office to the Board |
information and inquiry |
||
Telephone for corporate |
: |
(86) 10 6398 5654 |
information and inquiry |
||
Places of listing |
: |
The Stock Exchange of Hong Kong Limited ("HKSE") |
New York Stock Exchange, Inc ("NYSE") |
||
Name of share |
: |
Chalco |
Stock code |
: |
2600 (HKSE) |
ACH (NYSE) |
||
1 |
|
The Board of Directors of Aluminum Corporation of China Limited (the "Company") is pleased to announce the unaudited interim results of operations of the Company, its subsidiaries, and jointly controlled entities (the "Group") for the six months ended June 30, 2005, and would like to express our gratitude to our shareholders and the staff for their support for the Company. |
RESULTS |
The consolidated turnover of the Group for the six months ended June 30, 2005 amounted to RMB17,849million, representing an increase of 25.65% over the same period last year. The consolidated net profit attributable to shareholders of the Company for the six months ended June 30, 2005 amounted to RMB3,554million, representing an increase of 1.78% over the same period last year. The basic earnings per share was RMB0.32 for the six months ended June 30, 2005. |
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
CONDENSED CONSOLIDATED BALANCE SHEET |
AS OF JUNE 30, 2005 |
As restated |
|||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
Note |
RMB'000 |
RMB'000 |
|
|
|||
Assets |
|||
Non-current assets |
|||
Property, plant and equipment |
4 |
37,024,146 |
34,026,233 |
Land use rights |
4 |
15,898 |
16,048 |
Intangible assets |
4 |
760,231 |
729,153 |
Interest in jointly controlled entities |
65,783 |
66,877 |
|
Interest in associated companies |
5 |
866,685 |
45,000 |
Investments in securities |
- |
10,800 |
|
Available for sale financial assets |
10,305 |
- |
|
Deferred tax assets |
298,318 |
307,370 |
|
Other long-term receivables |
107,797 |
- |
|
|
|
||
39,149,163 |
35,201,481 |
||
|
|
||
Current assets |
|||
Inventories |
5,858,429 |
5,231,907 |
|
Accounts receivable, net |
6 |
2,142,981 |
1,965,127 |
Held-to-maturity investments |
11,035 |
10,860 |
|
Other current assets |
889,742 |
924,932 |
|
Cash and cash equivalents |
5,348,628 |
6,223,763 |
|
|
|
||
14,250,815 |
14,356,589 |
||
|
|
||
Total assets |
53,399,978 |
49,558,070 |
|
|
|
||
|
|||
2 |
|
CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED) |
|||
AS OF JUNE 30, 2005 |
|||
As restated |
|||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
Note |
RMB'000 |
RMB'000 |
|
|
|||
Equity |
|||
Share capital and reserves |
|||
Share capital |
11,049,876 |
11,049,876 |
|
Reserves |
8,696,143 |
8,696,143 |
|
Retained earnings |
|||
Proposed dividend |
- |
1,944,778 |
|
Unappropriated retained earnings |
9,429,815 |
5,875,998 |
|
|
|
||
29,175,834 |
27,566,795 |
||
Minority interests |
1,386,183 |
1,239,083 |
|
|
|
||
Share capital and reserves |
7 |
30,562,017 |
28,805,878 |
|
|
||
Liabilities |
|||
Non-current liabilities |
|||
Long-term deposits payable |
399,028 |
- |
|
Long-term loans |
8 |
8,283,382 |
7,391,663 |
Deferred tax liabilities |
171,850 |
167,054 |
|
|
|
||
8,854,260 |
7,558,717 |
||
|
|
||
Current liabilities |
|||
Accounts payable |
9 |
2,011,258 |
2,047,831 |
Other payables and accruals |
4,784,517 |
5,544,568 |
|
Taxation payable |
701,815 |
1,078,508 |
|
Current portion of long-term loans |
8 |
1,374,525 |
1,073,658 |
Short-term bonds |
10 |
1,945,567 |
- |
Unsecured short-term loans |
3,166,019 |
3,448,910 |
|
|
|
||
13,983,701 |
13,193,475 |
||
|
|
||
Total liabilities |
22,837,961 |
20,752,192 |
|
|
|
||
Share capital, reserves and total liabilities |
53,399,978 |
49,558,070 |
|
|
|
||
Net current assets |
267,114 |
1,163,114 |
|
|
|
||
Total assets less current liabilities |
39,416,277 |
36,364,595 |
|
|
|
||
|
|||
3 |
|
CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT |
|||
FOR THE SIX MONTHS ENDED JUNE 30, 2005 |
|||
Unaudited |
|||
As restated |
|||
Six months |
Six months |
||
ended June 30, |
ended June 30, |
||
2005 |
2004 |
||
Note |
RMB'000 |
RMB'000 |
|
|
|||
Turnover |
11 |
17,848,749 |
14,205,165 |
Cost of goods sold |
(11,771,655) |
(8,579,287) |
|
|
|
||
Gross profit |
6,077,094 |
5,625,878 |
|
Other gains, net |
11 |
93,222 |
22,484 |
Selling and distribution expenses |
12 |
(319,495) |
(298,060) |
General and administrative expenses |
13 |
(606,816) |
(523,925) |
Research and development expenses |
(52,413) |
(58,090) |
|
|
|
||
Operating profit |
5,191,592 |
4,768,287 |
|
Finance costs |
14 |
(181,370) |
(32,890) |
|
|
||
Operating profit after finance costs |
5,010,222 |
4,735,397 |
|
Share of profit of an associated company |
7,798 |
- |
|
Share of loss of jointly controlled entities |
(1,094) |
(695) |
|
|
|
||
Profit before income taxes |
5,016,926 |
4,734,702 |
|
Income taxes |
17 |
(1,334,374) |
(1,077,784) |
|
|
||
Profit for the period |
3,682,552 |
3,656,918 |
|
|
|
||
Attributable to: |
|||
Shareholders of the Company |
3,553,817 |
3,492,322 |
|
Minority interests |
128,735 |
164,596 |
|
|
|
||
3,682,552 |
3,656,918 |
||
|
|
||
Basic earnings per share for profit attributable |
RMB |
RMB |
|
to shareholders of the Company |
18 |
0.32 |
0.32 |
|
|
||
|
|||
4 |
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE SIX MONTHS ENDED JUNE 30, 2005 |
Unaudited |
|||||||
Six months ended June 30, 2005 |
|||||||
|
|||||||
Attributable to shareholders of the Company |
Minority interests |
||||||
|
|
||||||
Statutory |
Statutory |
||||||
Share |
Capital |
surplus |
public |
Retained |
Total |
||
capital |
reserve |
reserve |
welfare fund |
earnings |
equity |
||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
|
|
|||||||
As of January 1, 2005, |
|||||||
as previously reported |
11,049,876 |
6,204,045 |
1,277,789 |
1,214,309 |
7,410,124 |
- |
27,156,143 |
As of January 1, 2005, |
|||||||
as previously separately |
|||||||
reported as minority interests |
- |
- |
- |
- |
- |
1,239,083 |
1,239,083 |
Effect after adopting HKAS23 |
- |
- |
- |
- |
410,652 |
- |
410,652 |
|
|
|
|
|
|
|
|
As of January 1, 2005, |
|||||||
as restated |
11,049,876 |
6,204,045 |
1,277,789 |
1,214,309 |
7,820,776 |
1,239,083 |
28,805,878 |
Profit for the period |
- |
- |
- |
- |
3,553,817 |
128,735 |
3,682,552 |
Capital contributions |
- |
- |
- |
- |
- |
99,000 |
99,000 |
Dividend paid |
- |
- |
- |
- |
(1,944,778) |
(80,635) |
(2,025,413) |
|
|
|
|
|
|
|
|
As of June 30, 2005 |
11,049,876 |
6,204,045 |
1,277,789 |
1,214,309 |
9,429,815 |
1,386,183 |
30,562,017 |
|
|
|
|
|
|
|
|
|
|||||||
Unaudited |
|||||||
Six months ended June 30, 2004 |
|||||||
|
|||||||
Attributable to shareholders of the Company |
Minority interests |
||||||
|
|
||||||
Statutory |
Statutory |
||||||
Share |
Capital |
surplus |
public |
Retained |
Total |
||
capital |
reserve |
reserve |
welfare fund |
earnings |
equity |
||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
|
|
|||||||
As of January 1, 2004, |
|||||||
as previously reported |
10,499,900 |
3,493,594 |
592,682 |
563,017 |
3,593,148 |
- |
18,742,341 |
As of January 1, 2004, |
|||||||
as previously separately |
|||||||
reported as minority interests |
- |
- |
- |
- |
- |
651,928 |
651,928 |
Effect after adopting HKAS23 |
- |
- |
- |
- |
232,456 |
- |
232,456 |
|
|
|
|
|
|
|
|
As of January 1, 2004, |
|||||||
as restated |
10,499,900 |
3,493,594 |
592,682 |
563,017 |
3,825,604 |
651,928 |
19,626,725 |
Profit for the period |
- |
- |
- |
- |
3,492,322 |
164,596 |
3,656,918 |
Dividend paid |
- |
- |
- |
- |
(1,060,788) |
- |
(1,060,788) |
Issue of new shares |
|||||||
at premium |
549,976 |
2,750,672 |
- |
- |
- |
- |
3,300,648 |
Share issue expenses |
- |
(49,998) |
- |
- |
- |
- |
(49,998) |
|
|
|
|
|
|
|
|
As of June 30, 2004 |
11,049,876 |
6,194,268 |
592,682 |
563,017 |
6,257,138 |
816,524 |
25,473,505 |
|
|
|
|
|
|
|
|
|
|||||||
5 |
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT |
FOR THE SIX MONTHS ENDED JUNE 30, 2005 |
Unaudited |
||
Six months ended June 30, |
||
2005 |
2004 |
|
RMB'000 |
RMB'000 |
|
|
||
Net cash inflow from operating activities |
3,061,002 |
2,788,844 |
|
|
|
Net cash used in investing activities |
(4,864,986) |
(3,808,094) |
|
|
|
Net cash inflow from financing activities |
928,849 |
2,763,132 |
|
|
|
(Decrease) / increase in cash and cash equivalents |
(875,135) |
1,743,882 |
Cash and cash equivalents at beginning of the period |
6,223,763 |
2,596,440 |
|
|
|
Cash and cash equivalents at end of the period |
5,348,628 |
4,340,322 |
|
|
|
Analysis of balances of cash and cash equivalents: |
||
Bank balances and cash, not pledged |
5,348,628 |
4,423,088 |
Less: term deposits with initial term of over three months |
- |
(82,766) |
|
|
|
Bank balances and cash |
5,348,628 |
4,340,322 |
|
|
|
|
||
6 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
1 |
Basis of preparation and accounting policies |
These unaudited condensed interim consolidated financial statements are prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34: "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants ("HKICPA"). |
|
These condensed interim consolidated financial statements should be read in conjunction with the 2004 annual financial statements. |
|
The accounting policies and methods of computation used in the preparation of these condensed interim consolidated financial statements are consistent with those used in the annual financial statements for the year ended December 31, 2004 except that the Group has changed certain of its accounting policies following its adoption of new / revised Hong Kong Financial Reporting Standards and Hong Kong Accounting Standards ("new HKFRS") which are effective for accounting periods commencing on or after January 1, 2005. |
|
The changes to the Group's accounting policies and the effect of adopting these new policies are set out in note 2 below. |
|
2 |
Changes in accounting policies |
(a) |
Effect of adopting new HKFRS |
||
In 2005, the Group adopted the new HKFRS below, which are relevant to its operations. The 2004 comparatives have been amended as required, in accordance with the relevant requirements. |
|||
HKAS 1 |
Presentation of Financial Statements |
||
HKAS 2 |
Inventories |
||
HKAS 7 |
Cash Flow Statements |
||
HKAS 8 |
Accounting Policies, Changes in Accounting Estimates and Errors |
||
HKAS 10 |
Events after the Balance Sheet Date |
||
HKAS 16 |
Property, Plant and Equipment |
||
HKAS 17 |
Leases |
||
HKAS 21 |
The Effects of Changes in Foreign Exchange Rates |
||
HKAS 23 |
Borrowing Costs |
||
HKAS 24 |
Related Party Disclosures |
||
HKAS 27 |
Consolidated and Separate Financial Statements |
||
HKAS 28 |
Investments in Associates |
||
HKAS 31 |
Investments in Joint Ventures |
||
HKAS 32 |
Financial Instruments: Disclosures and Presentation |
||
HKAS 33 |
Earnings per Share |
||
HKAS 36 |
Impairment of Assets |
||
HKAS 38 |
Intangible Assets |
||
HKAS 39 |
Financial Instruments: Recognition and Measurement |
||
HKAS-Int 12 |
Scope of HKAS - Int 12 Consolidation - Special Purpose Entities |
||
HKAS-Int 15 |
Operating Leases - Incentives |
||
HKFRS 3 |
Business Combinations |
||
7 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
2 |
Changes in accounting policies (CONTINUED) |
||
(a) |
Effect of adopting new HKFRS (continued) |
||
The adoption of new / revised HKASs 1, 2, 7, 8, 10, 16, 21, 24, 27, 28, 31, 33, HKAS-Int 12 and HKAS-Int 15 did not result in substantial changes to the Group's accounting policies. In summary: |
|||
- |
HKAS 1 has affected the presentation of minority interest, share of net after-tax results of associates and jointly controlled entities and other disclosures. |
||
- |
HKASs 2, 7, 8, 10, 16, 27, 28, 31, 33, HKAS-Int 12 and HKAS-Int 15 had no material effect on the Group's accounting policies. |
||
- |
HKAS 21 had no material effect on the Group's accounting policy. The functional currency of each of the consolidated entities has been re-evaluated based on the guidance to the revised standard. All the Group entities have the same functional currency (Renminbi ("RMB")) as the presentation currency for respective entity financial statements. |
||
- |
HKAS 24 has affected the identification of related parties and some other related-party disclosures. |
||
HKAS17 has affected the property, plant and equipment and land use rights disclosures. Land use rights and property, plant and equipment are separately disclosed under the new requirement. The up-front prepayments made for the land use rights are expensed in the profit and loss account on a straight-line basis over the period of the lease. In prior years, land use rights were stated at cost less accumulated amortization and accumulated impairment loss. |
|||
The adoption of HKAS 23 has resulted in a change in accounting policy relating to the capitalization of borrowings costs. Borrowing costs capitalized are those costs that would have been avoided if the expenditure on the qualifying asset had not been made, which are either the actual costs incurred on a specific borrowing or an amount calculated using the weighted average method, considering all the general borrowings outstanding. In prior years, borrowing costs were capitalized to the extent that funds are borrowed specifically for the purpose of obtaining a qualifying asset. |
|||
The adoption of HKFRS 3, HKAS 36 and HKAS 38 results in a change in the accounting policy for goodwill. Until December 31, 2004, goodwill was: |
|||
- |
Amortized on a straight line basis over a period not more than 20 years; and |
||
- |
Assessed for an indication of impairment at each balance sheet date. |
||
In accordance with the provisions of HKFRS 3: |
|||
- |
The Group ceased amortization of goodwill from January 1, 2005; |
||
- |
Accumulated amortization has been eliminated against cost as of December 31, 2004; |
||
- |
From the year ending December 31, 2005 onwards, goodwill is tested annually for impairment, as well as when there is indication of impairment. Any impairment loss will be charged to the profit and loss account directly. |
||
8 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
2 |
Changes in accounting policies (CONTINUED) |
||
(a) |
Effect of adopting new HKFRS (continued) |
||
The Group has reassessed the useful lives of its intangible assets in accordance with the provisions of HKAS 38. No adjustment resulted from this reassessment. |
|||
The adoption of HKAS 32 and HKAS 39 has resulted in a change in accounting policy relating to the classification of financial assets at fair value through profit or loss and available-for-sale financial assets. It has also resulted in the recognition of derivative financial instruments at fair value and the change in the recognition and measurement of hedging activities. |
|||
All changes in the accounting policies have been made in accordance with the transition provisions in the respective standards. All standards adopted by the Group require retrospective application other than: |
|||
- |
HKFRS 3 and HKAS 38 - prospectively after the adoption date. |
||
- |
HKAS 39 - does not permit to recognize, derecognize and measure financial assets and liabilities in accordance with this standard on a retrospective basis. The Group applied the previous Statement of Standard Accounting Practices No. 24 ("SSAP 24") "Accounting for investments in securities" to investments in securities for the 2004 comparative information. The adjustments required for the accounting differences between SSAP 24 and HKAS 39 are determined and recognized at January 1, 2005. |
||
(i) |
The adoption of HKFRS 3 and HKAS 38 resulted in: |
||
As of June 30, 2005 |
|||||
RMB'000 |
|||||
|
|||||
Increase in intangible assets |
12,324 |
||||
Increase in retained earnings |
12,324 |
||||
|
|||||
Six months ended |
|||||
June 30, 2005 |
|||||
RMB'000 |
|||||
|
|||||
Decrease in general and administrative expenses |
(12,324) |
||||
Increase in basic earnings per share |
RMB0.001 |
||||
|
|||||
(ii) |
The adoption of HKAS 17 resulted in: |
||||
As of |
As of |
||||
June 30, |
December 31, |
||||
2005 |
2004 |
||||
RMB'000 |
RMB'000 |
||||
|
|||||
Increase in land use rights |
15,898 |
16,048 |
|||
Decrease in property, plant and equipment |
(15,898) |
(16,048) |
|||
|
|||||
9 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
2 |
Changes in accounting policies (CONTINUED) |
||
(a) |
Effect of adopting new HKFRS (continued) |
||
(iii) |
The adoption of HKAS 23 resulted in: |
||
As of |
As of |
As of |
||||
June 30, |
December 31, |
January 1, |
||||
2005 |
2004 |
2004 |
||||
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
||||||
Increase in property, plant and equipment |
592,212 |
577,706 |
317,962 |
|||
Increase in deferred tax liabilities |
171,850 |
167,054 |
85,506 |
|||
Increase in retained earnings |
420,362 |
410,652 |
232,456 |
|||
|
||||||
For the |
||||||
year ended |
Six months |
|||||
December 31, |
ended June 30, |
|||||
2004 |
2005 |
2004 |
||||
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
||||||
Decrease in finance costs |
(288,192) |
(33,161) |
(145,720) |
|||
Increase in depreciation of property, |
||||||
plant and equipment |
28,448 |
18,655 |
12,443 |
|||
Increase in income tax |
81,548 |
4,796 |
42,305 |
|||
Increase in basic earnings per share |
RMB0.02 |
RMB0.001 |
RMB0.01 |
|||
|
||||||
(iv) |
The adoption of HKAS 39 resulted in: |
|||
As of June 30, 2005 |
||||
RMB'000 |
||||
|
||||
Increase in available for sale financial assets |
10,305 |
|||
Decrease in non-trading securities |
(10,305) |
|||
|
||||
The adoption of HKAS 31 and HKAS 39 did not have any effect on the basic earnings per share. |
||||
The adoption of HKFRS 3 and HKAS 38 did not affect the unappropriated retained earnings as at January 1, 2004. |
||||
No early adoption of the following new Standards or Interpretations that have been issued but are not yet effective. It is expected that the adoption of such Standards or Interpretations will not expect to be resulted in substantial changes to the Group's accounting policies. |
||||
HKAS 19 (Amendment) |
Actuarial Gains and Losses, Group Plans and Disclosures |
|||
HKFRS 6 |
Exploration for and Evaluation of Mineral Resources |
|||
HKFRS-Int 3 |
Emission Rights |
|||
HKFRS-Int 4 |
Determining whether an Arrangement contains A Lease |
|||
HKFRS-Int 5 |
Rights to Interests Arising from Decommissioning, Restoration and Environmental Rehabilitation Funds |
|||
10 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
2 |
Changes in accounting policies (CONTINUED) |
||
(b) |
New accounting policies |
||
The accounting policies used for the condensed interim consolidated financial statements for the six months ended June 30, 2005 are the same as those set out in 2004 annual financial statements except for the following: |
|||
2.1 |
Acquisition of subsidiaries and associated companies |
||
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the Group's fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the profit and loss account. |
|||
An investment in an associate is accounted for using the equity method from the date on which it becomes an associate. On acquisition of the investment, the measurement and recognition of goodwill is same as that of goodwill arising from the acquisition of subsidiaries. Goodwill relating to an associate is included in the carrying amount of the investment. Appropriate adjustments to the investor's share of the profits or losses after acquisition are made to account based on their fair values at the date of acquisition. |
|||
2.2 |
Property, plant and equipment |
||
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. |
|||
2.3 |
Goodwill |
||
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary / associate / jointly controlled entity at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisitions of associates and jointly controlled entities is included in investments in associates and jointly controlled entities. The Group ceased amortization of goodwill from January 1, 2005. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. |
|||
Goodwill is allocated to cash-generating units for the purpose of impairment testing. |
|||
11 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
2 |
Changes in accounting policies (CONTINUED) |
|||
(b) |
New accounting policies (continued) |
|||
2.4 |
Foreign currency translation |
|||
(a) |
Functional and presentation currency |
|||
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in RMB, which is the Company's functional and presentation currency. |
||||
(b) |
Transactions and balances |
|||
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the profit and loss account, except when deferred in equity as qualifying cash flow hedges or qualifying net investment hedges. |
||||
Translation differences on non-monetary items, such as equity instruments held at fair value through profit or loss, are reported as part of the fair value gain or loss. Translation difference on non-monetary items, such as equities classified as available-for-sale financial assets, are included in the fair value reserve in equity. |
||||
(c) |
Group companies |
|||
The Company's subsidiaries, jointly-controlled entities and associated companies are located in the People's Republic of China ("PRC"). Its functional and presentation currencies are in RMB. |
||||
2.5 |
Impairment of assets |
|||
Assets that have an indefinite useful life are not subject to amortization, which are at least tested annually for impairment or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Assets that are subject to amortization are reviewed for impairment or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). |
12 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
2 |
Changes in accounting policies (CONTINUED) |
|||
(b) |
New accounting policies (continued) |
|||
2.6 |
Borrowing costs |
|||
Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Borrowing costs capitalized are those costs that would have been avoided if the expenditure on the qualifying asset had not been made, which are either the actual costs incurred on a specific borrowing or an amount calculated using the weighted average method, considering all the general borrowings outstanding. |
||||
Other borrowing costs are expensed as incurred. |
||||
2.7 |
Investments |
|||
From January 1, 2004 to December 31, 2004: |
||||
The Group classified its investments in securities, other than subsidiaries, associates and jointly controlled entities, as investment securities, trading securities, held-to-maturity securities and futures contracts. |
||||
(i) |
Investment securities |
|||
These represent long-term investments in unlisted securities which are stated at cost to the Group less provision for impairment losses. The carrying amounts of individual investments are reviewed at each balance sheet date to assess whether the fair values have declined below the carrying amounts. When a decline other than temporary has occurred, the carrying amount of such securities will be reduced to the fair value. The amount of the reduction is recognized as an expense in the profit and loss account. |
||||
(ii) |
Trading securities |
|||
These represent short-term investments in listed securities that the Group intends to hold for sale and are carried at fair value, which normally represents the market value. At each balance sheet date, the net unrealized gains or losses arising from the changes in fair value of the investments are recognized in the profit and loss account. Gains or losses on disposal of short-term investments, representing the difference between the net sales proceeds and the carrying amounts, are recognized in the profit and loss account as they arise. |
||||
(iii) |
Held-to-maturity securities |
|||
Held-to-maturity securities are stated in the balance sheet at cost less/plus any discount/premium amortised to date. The discount or premium is amortised over the period to maturity and included as interest expense/income in the profit and loss account. Provision is made when there is a diminution in value other than temporary. |
||||
The carrying amounts of individual held-to-maturity securities or holdings of the same securities are reviewed at the balance sheet date in order to assess the credit risk and whether the carrying amounts are expected to be recovered. Provisions are made when carrying amounts are not expected to be recovered and are recognised in the profit and loss account as an expense immediately. |
||||
13 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
2 |
Changes in accounting policies (CONTINUED) |
|||
(b) |
New accounting policies (continued) |
|||
2.7 |
Investments (continued) |
|||
(iv) |
Futures contracts |
|||
The Group uses futures contracts to reduce its exposure to fluctuations in the price of primary aluminum. Payments for entering into these futures contracts are initially recognized in the balance sheet at cost and are subsequently remeasured at their fair value. Changes in fair value of futures contracts are recognized immediately in the profit and loss account. |
||||
The fair value of futures contracts is based on quoted market prices at the balance sheet date. |
||||
From January 1, 2005 onwards: |
||||
The Group classifies its investments in the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re-evaluates this designation at every reporting date. |
||||
(i) |
Financial assets at fair value through profit or loss |
|||
This category has two sub-categories: financial assets held for trading, and those designated at fair value through profit or loss at inception. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management. Derivatives are also categorized as held for trading unless they are designated as hedges. Assets in this category are classified as current assets if they are either held for trading or are expected to be realized within 12 months of the balance sheet date. |
||||
(ii) |
Loans and receivables |
|||
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor with no intention of trading the receivable. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. Loans and receivables are included in trade and other receivables in the balance sheet. |
||||
(iii) |
Held-to-maturity investments |
|||
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group's management has the positive intention and ability to hold to maturity. |
||||
14 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
2 |
Changes in accounting policies (CONTINUED) |
|||
(b) |
New accounting policies (continued) |
|||
2.7 |
Investments (continued) |
|||
(iv) |
Available-for-sale financial assets |
|||
Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless management intends to dispose of the investment within 12 months of the balance sheet date. |
||||
Purchases and sales of investments are recognized on trade-date - the date on which the Group commits to purchase or sell the asset. Investments are initially recognized at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Investments are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Available for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables and held-to-maturity investments are carried at amortized cost using the effective interest method. Realized and unrealized gains and losses arising from changes in the fair value of the "financial assets at fair value through profit or loss" category are included in the profit and loss account in the period in which they arise. Unrealized gains and losses arising from changes in the fair value of non-monetary securities classified as available-for-sale are recognized in equity. When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments are included in the profit and loss account as gains or losses from investment securities. |
||||
The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the issuer's specific circumstances. |
||||
The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognized in the profit and loss account - is removed from equity and recognized in the profit and loss account. Impairment losses recognized in the profit and loss account on equity instruments are not reversed through the profit and loss account. |
||||
15 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
2 |
Changes in accounting policies (CONTINUED) |
||
(b) |
New accounting policies (continued) |
||
2.8 |
Accounts receivable and other receivables |
||
Accounts receivable and other receivables are recognized initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of accounts receivable and other receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognized in the profit and loss account. |
|||
2.9 |
Borrowings |
||
Borrowings are recognized initially at fair value, net of transaction costs incurred. Transaction costs are incremental costs that are directly attributable to the acquisition, issue or disposal of a financial asset or financial liability, including fees and commissions paid to agents, advisers, brokers and dealers, levies by regulatory agencies and securities exchanges, and transfer taxes and duties. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the profit and loss account over the period of the borrowings using the effective interest method. |
|||
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date. |
|||
2.10 |
Interest income |
||
Interest income is recognized on a time-proportion basis using the effective interest method. When a receivable is impaired, the Group reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at original effective interest rate of the instrument, and continues unwinding the discount as interest income. Interest income on impaired loans is recognized either as cash is collected or on a cost-recovery basis as conditions warrant. |
|||
16 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
3. |
Critical accounting estimates and judgements |
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
|
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. |
|
Estimated impairment of goodwill |
|
The Group tests annually whether goodwill has suffered any impairment in accordance with the accounting policy stated in Note 2.3. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates. |
|
Income tax |
|
The Group is subject to income taxes in various regions within the PRC. As a result of certain matters relating to the income taxes have not been confirmed by the local tax bureau, objective estimate and judgment based on currently enacted tax laws, regulations and other related polices are required in determining the provision of income taxes to be made. Where the final tax outcome of these matters are different from the amounts originally recorded, the differences will impact the income tax and tax provisions in the period in which the differences realize. |
|
4 |
Capital expenditure |
Intangible assets |
||||||
|
||||||
Property, |
||||||
Mining |
plant and |
Land use |
||||
Goodwill |
rights |
Total |
equipment |
rights |
||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||
|
||||||
Audited, net book amount |
||||||
as of January 1, 2005, |
||||||
as previously reported |
406,686 |
322,467 |
729,153 |
33,464,575 |
- |
|
Effect after adopting |
||||||
HKAS 17 |
- |
- |
- |
(16,048) |
16,048 |
|
Effect after adopting |
||||||
HKAS 23 |
- |
- |
- |
577,706 |
- |
|
|
|
|
|
|
||
Net book amount as of |
||||||
January 1, 2005, |
||||||
as restated |
406,686 |
322,467 |
729,153 |
34,026,233 |
16,048 |
|
Unaudited |
||||||
Additions |
- |
52,573 |
52,573 |
4,216,304 |
- |
|
Disposals |
- |
- |
- |
(2,629) |
- |
|
Amortization/depreciation |
||||||
charge for the period |
- |
(21,495) |
(21,495) |
(1,211,537) |
(150) |
|
Impairment losses |
- |
- |
- |
(4,225) |
- |
|
|
|
|
|
|
||
Net book amount |
||||||
as of June 30, 2005 |
406,686 |
353,545 |
760,231 |
37,024,146 |
15,898 |
|
|
||||||
17 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
5 |
Acquisition of Lanzhou Aluminum |
On March 28, 2005, the Group acquired 28% of the share capital of Lanzhou Aluminum Corporation Limited ("Lanzhou Aluminum"), a company with its A Shares listed on Shanghai Stock Exchange in the People's Republic of China ("PRC"). The principal activities of Lanzhou Aluminum are the manufacturing and selling of primary aluminum in the PRC. |
|
6 |
Accounts receivable, net |
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Gross trade receivables |
878,012 |
921,263 |
|
Less: Provision for impairment of receivables |
(487,712) |
(480,331) |
|
|
|
||
Trade receivables, net (Note (a)) |
390,300 |
440,932 |
|
Bills receivables (Note (b)) |
1,752,681 |
1,524,195 |
|
|
|
||
2,142,981 |
1,965,127 |
||
|
|||
(a) |
The Group performs periodic credit evaluation on its customers and different credit policies are adopted for individual customers accordingly. |
|
Certain of the Group's sales were on advance payment or documents against payment. In respect of sales to large or long-established customers, subject to negotiation, a credit period for up to one year may be granted. |
||
As of June 30, 2005, the aging analysis of trade receivables, net, was as follows: |
||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Within 1 month |
182,439 |
218,258 |
||
Between 2 and 6 months |
72,261 |
41,191 |
||
Between 7 and 12 months |
43,005 |
26,848 |
||
Between 1 and 2 years |
23,604 |
81,260 |
||
Over 2 years |
68,991 |
73,375 |
||
|
|
|||
390,300 |
440,932 |
|||
|
||||
(b) |
Bills receivables are bills of exchange with maturity dates of within six months. |
|||
18 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
7 |
Share capital and reserves |
|
(a) |
Share capital |
|
At the annual general meeting of the Company held on June 9, 2005, the Company was approved to submit applications to China Securities Regulatory Commission for the issue of up to 1,500,000,000 A shares to the PRC public, and to the Shanghai Stock Exchange for a listing of its A shares thereon. The amount raised is expected to be not more than RMB8,000million. Currently, preparation of the said application is currently in progress. |
||
(b) |
Appropriations of profit |
|
For the six months ended June 30, 2005, no transfer has been made to statutory surplus reserve and statutory public welfare fund from profit for the period. The Company, however, has retained sufficient funds for such purpose and these transfers shall be made at the end of the year in accordance with the articles of association of the Company. |
||
8 |
Long-term loans |
|
Long-term loans include bank loans and loans from other financial institutions which are analyzed as follows: |
||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Loans - unsecured |
9,657,907 |
8,465,321 |
|
Current portion of long-term loans |
(1,374,525) |
(1,073,658) |
|
|
|
||
8,283,382 |
7,391,663 |
||
|
|||
As of June 30, 2005, the Group's bank loans and loans from other financial institutions were repayable as follows: |
|||
Bank loans |
|||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Within one year |
1,355,525 |
1,054,658 |
|
In the second year |
1,790,525 |
1,621,658 |
|
In the third to fifth year |
3,653,734 |
4,419,635 |
|
After the fifth year |
2,839,123 |
1,350,370 |
|
|
|
||
9,638,907 |
8,446,321 |
||
|
|||
Loans from other |
|||
financial institutions |
|||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Within one year |
19,000 |
19,000 |
|
|
|||
19 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
8 |
Long-term loans (CONTINUED) |
Total |
|||
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Within one year |
1,374,525 |
1,073,658 |
|
In the second year |
1,790,525 |
1,621,658 |
|
In the third to fifth year |
3,653,734 |
4,419,635 |
|
After the fifth year |
2,839,123 |
1,350,370 |
|
|
|
||
9,657,907 |
8,465,321 |
||
|
|||
As of June 30, 2005, the annual interest rate of long-term bank loans and loans from other financial institutions ranged from 0.3% to 6.12% (2004: 0.3% to 5.9%) and 5.31% (2004: 5.31%), respectively. |
|
9 |
Accounts payable |
Unaudited |
Audited |
||
As of |
As of |
||
June 30, |
December 31, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Trade payables (Note (a)) |
2,000,181 |
1,998,738 |
|
Bills payable (Note (b)) |
11,077 |
49,093 |
|
|
|
||
2,011,258 |
2,047,831 |
||
|
|||
(a) |
Trade payables |
|
As of June 30, 2005, the aging analysis of trade payables was as follows: |
||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Within 1 month |
1,163,135 |
1,345,461 |
||
Between 2 and 6 months |
645,101 |
491,386 |
||
Between 7 and 12 months |
113,092 |
72,982 |
||
Between 1 and 2 years |
31,723 |
22,763 |
||
Between 2 and 3 years |
6,927 |
9,916 |
||
Over 3 years |
40,203 |
56,230 |
||
|
|
|||
2,000,181 |
1,998,738 |
|||
|
||||
(b) |
Bills payable are repayable within six months. |
|||
20 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
10 |
Short-term Bonds |
On June 15, 2005, the Company issued short-term zero-coupon bonds with total face value of RMB2billion (face value of RMB100 per unit) and maturity of 1 year. The effective interest rates of these bonds were 3.33% per annum. |
|
11 |
Turnover, revenue and segment information |
The Group is principally engaged in the production and sale of alumina and primary aluminum. Revenues recognized are as follows: |
|
Unaudited |
|||
Six months ended June 30, |
|||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Turnover |
|||
Sales of goods, net of value-added tax |
17,848,749 |
14,205,165 |
|
|
|
||
Other revenues |
|||
Sale of scrap and other materials |
98,474 |
98,798 |
|
Supply of electricity, heat, |
|||
gas and water |
147,601 |
135,956 |
|
Rendering of services (Note(a)) |
25,516 |
30,915 |
|
|
|
||
Total other revenues |
271,591 |
265,669 |
|
Expenses related to other revenues (Note(b)) |
(258,410) |
(241,789) |
|
|
|
||
13,181 |
23,880 |
||
Interest income |
45,593 |
28,929 |
|
Income from unlisted investments |
4,550 |
176 |
|
Government subsidies |
1,678 |
2,248 |
|
Gain on disposal of fixed assets |
|||
- non production facilities |
- |
2,556 |
|
Unrealised fair value gain on interest swaps contracts |
2,437 |
- |
|
Fair value gain on long-term deposits payable |
26,472 |
- |
|
Fair value loss on short-term investments |
|||
(realized and unrealized) |
(166) |
(1,846) |
|
Fair value gain (loss) on futures contracts |
|||
(realized and unrealized) |
16,040 |
(33,247) |
|
Fair value loss on amounts due from related parties |
(16,500) |
- |
|
Others |
(63) |
(212) |
|
|
|
||
Other gains, net |
93,222 |
22,484 |
|
|
|||
Note (a): |
Rendering of services mainly comprises revenues from provision of transportation, machinery processing and production design services. |
|
Note (b): |
Expenses related to other revenues mainly include the cost of scrap and other materials sold and costs incurred in the supply of electricity, heat, gas and water. |
|
21 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
11 |
Turnover, revenue and segment information (CONTINUED) |
Primary reporting format - business segments |
|
The Group is organized in the PRC into two main business segments: |
|
* |
Alumina segment |
- |
comprising mining and processing of bauxite into alumina and the associated distribution activities. |
|
* |
Primary aluminum segment |
- |
comprising production of primary aluminum and the associated distribution activities. |
|
Activities of the headquarters and other operations of the Group, comprising research and development related to alumina business and minor production and distribution of alumina hydrate, are grouped under corporate and other services segment. |
||||
All inter-segment and inter-plant sales are made at prices approximate to market prices. |
||||
Unaudited |
|||
As restated |
|||
Six months ended |
Six months ended |
||
June 30, |
June 30, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Segment results |
|||
Turnover |
|||
Alumina |
|||
External sales |
11,108,418 |
9,353,870 |
|
Inter-segment sales |
2,298,870 |
2,002,180 |
|
|
|
||
13,407,288 |
11,356,050 |
||
Primary aluminum-external sales |
6,682,044 |
4,806,011 |
|
Corporate and other |
|||
services-external sales |
58,287 |
45,284 |
|
Inter-segment elimination |
(2,298,870) |
(2,002,180) |
|
|
|
||
Total turnover |
17,848,749 |
14,205,165 |
|
|
|
||
Cost of goods sold |
|||
Alumina |
(7,682,569) |
(6,086,611) |
|
Primary aluminum |
(6,290,321) |
(4,422,008) |
|
Corporate and other services |
(53,763) |
(33,054) |
|
Inter-segment elimination |
2,254,998 |
1,962,386 |
|
|
|
||
Total cost of goods sold |
(11,771,655) |
(8,579,287) |
|
|
|||
22 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
11 |
Turnover, revenue and segment information (continued) |
Primary reporting format - business segments (continued) |
|
Unaudited |
|||
As restated |
|||
Six months ended |
Six months ended |
||
June 30, |
June 30, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Segment results (continued) |
|||
Gross profit |
|||
Alumina |
5,724,719 |
5,269,439 |
|
Primary aluminum |
391,723 |
384,003 |
|
Corporate and other services |
4,524 |
12,230 |
|
Inter-segment elimination |
(43,872) |
(39,794) |
|
|
|
||
Total gross profit |
6,077,094 |
5,625,878 |
|
|
|
||
Other costs, net of other gains, net |
|||
Alumina |
(501,795) |
(423,746) |
|
Primary aluminum |
(221,454) |
(258,826) |
|
Corporate and other services |
(46,396) |
(33,271) |
|
Unallocated |
(115,857) |
(141,748) |
|
|
|
||
Total other costs, net of other |
|||
gains, net |
(885,502) |
(857,591) |
|
|
|
||
Segment operating profit (loss) |
|||
Alumina |
5,222,924 |
4,845,693 |
|
Primary aluminum |
170,269 |
125,177 |
|
Corporate and other services |
(41,872) |
(21,041) |
|
Unallocated |
(115,857) |
(141,748) |
|
Inter-segment elimination |
(43,872) |
(39,794) |
|
|
|
||
Total operating profit |
5,191,592 |
4,768,287 |
|
Finance costs |
(181,370) |
(32,890) |
|
|
|
||
Operating profit after finance costs |
5,010,222 |
4,735,397 |
|
Share of profit of an associated |
|||
company-primary aluminum |
7,798 |
- |
|
Share of loss of jointly controlled |
|||
entities-primary aluminum |
(1,094) |
(695) |
|
|
|
||
Profit before income taxes |
5,016,926 |
4,734,702 |
|
Income taxes |
(1,334,374) |
(1,077,784) |
|
|
|
||
Profit for the period |
3,682,552 |
3,656,918 |
|
|
|||
23 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
11 |
Turnover, revenue and segment information (CONTINUED) |
Secondary reporting format - geographical segments |
|
All operations of the Group are carried out in the PRC and the related assets are located there. The PRC market is considered as one geographical location in an economic environment with similar risks and returns. |
|
12 |
Selling and distribution expenses |
Unaudited |
|||
Six months ended June 30, |
|||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Transportation and loading |
180,623 |
171,658 |
|
Packaging expenses |
74,051 |
62,690 |
|
Miscellaneous port expenses |
16,327 |
19,802 |
|
Salaries and welfare expenses |
14,362 |
12,249 |
|
Sales commission and other handling fee |
14,281 |
3,886 |
|
Others |
19,851 |
27,775 |
|
|
|
||
319,495 |
298,060 |
||
|
|||
13 |
General and administrative expenses |
||
Unaudited |
|||
Six months ended June 30, |
|||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Salaries and welfare expenses |
217,186 |
211,328 |
|
Taxes other than income taxes (Note) |
194,753 |
167,233 |
|
Rental expenses |
41,938 |
5,668 |
|
Depreciation of property, plant and equipment - non production |
37,953 |
36,296 |
|
Traveling and entertainment |
31,967 |
28,991 |
|
Utilities and office supplies |
22,263 |
21,423 |
|
Insurance |
20,694 |
15,315 |
|
Provision for impairment of receivables and |
|||
bad debts written off (recovery of bad debts written off), net |
9,131 |
(2,722) |
|
Repairs and maintenance |
7,747 |
8,746 |
|
Amortization of goodwill |
- |
12,324 |
|
Others |
23,184 |
19,323 |
|
|
|
||
606,816 |
523,925 |
||
|
|||
Note: |
Taxes other than income taxes mainly comprise land use tax, city construction tax and education surcharge. City construction tax and education surcharge are levied on an entity based on its total amount of consumption tax, value-added tax and business tax which are actually paid. |
|
24 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
14 |
Finance costs |
Unaudited |
|||
As restated |
|||
Six months ended |
Six months ended |
||
June 30, |
June 30, |
||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Interest expenses |
330,794 |
218,668 |
|
Less: amount capitalized in |
|||
construction in progress |
(148,446) |
(172,204) |
|
|
|
||
182,348 |
46,464 |
||
Exchange gain, net |
(978) |
(13,574) |
|
|
|
||
181,370 |
32,890 |
||
|
|||
15 |
Staff costs |
||
Unaudited |
|||
Six months ended June 30, |
|||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Wages, salaries and bonus |
993,355 |
1,070,267 |
|
Housing subsidies |
75,883 |
92,001 |
|
Contributions to the retirement schemes (Note (a)) |
199,607 |
203,274 |
|
Welfare and other expenses (Note (b)) |
256,259 |
271,466 |
|
|
|
||
1,525,104 |
1,637,008 |
||
|
|||
Note (a) |
The employees of the Group participate in various retirement benefit schemes organized by the relevant provincial and municipal governments under which the Group was required to make monthly defined contributions to these plans at rates approximately 20% of the employees' basic wages / salaries for the respective years. The Group's contributions to these defined contribution schemes are expensed as incurred and are not reduced by forfeited contributions. The assets of these schemes, which are operated by the respective governments, are held separately from the Company and its subsidiaries. |
|
Note (b) |
Welfare and other expenses included welfare, staff committee expenses, education expenses, unemployment insurance expenses. Among them, welfare was accrued based on 14% of the wages / salaries and recognized in the profit and loss account. |
|
25 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
16 |
Expenses charged (credited) to the profit and loss account |
Unaudited |
|||
Six months ended June 30, |
|||
2005 |
2004 |
||
RMB'000 |
RMB'000 |
||
|
|||
Depreciation |
1,188,924 |
1,006,394 |
|
Operating lease rentals in respect of land and buildings |
180,228 |
79,597 |
|
Amortization of mining rights |
21,495 |
17,303 |
|
(Gain) loss on disposal of fixed assets |
(464) |
6,943 |
|
Provision for obsolete inventories |
109 |
33,400 |
|
|
|||
17 |
Taxation |
|
(a) |
The amount of taxation charged to the profit and loss account represents: |
|
Unaudited |
||||
As restated |
||||
Six months ended |
Six months ended |
|||
June 30, |
June 30, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Current taxation: |
||||
PRC income tax |
1,327,114 |
1,158,288 |
||
Over provision in prior period |
(6,588) |
(23,787) |
||
Deferred tax |
13,848 |
(56,717) |
||
|
|
|||
1,334,374 |
1,077,784 |
|||
|
||||
(b) |
The current PRC income taxes of the Group have been provided on the estimated assessable profit and the appropriate tax rates for the period. Certain branches of the Group located in specified regions or provinces of PRC, were granted a tax concession to pay PRC income tax at a preferential rate of 15% for a period of ten years, exempted PRC income tax for the first 5 years from the commencement of operation, or exempted PRC income tax for the first year and half for the following two years. Moreover, the Group also enjoys tax credit given by the relevant tax authorities in respect of production plant and equipment purchased in the domestic market. For the six months ended June 30, 2005, the Group's weighted average effective tax rate was appropriately 26.7% (For the six months ended June 30, 2004: 22.8%) |
|
Share of an associated company's taxation for the six months ended June 30, 2005 amounted RMB1,596,000 (2004:Nil), were included in the unaudited condensed interim consolidated profit and loss account as share of profit of an associated company. |
||
No share of jointly controlled entities' taxation for the six months ended June 30, 2005 (2004: RMB31,000) were included in the unaudited condensed interim consolidated profit and loss account as share of loss of jointly controlled entities. |
||
(c) |
Deferred income tax is calculated in full on temporary differences under the liability method using the respective applicable rates. |
|
26 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
18 |
Earnings per share |
|
The calculation of basic earnings per share for the six months ended June 30, 2005 is based on the shareholders' profit for the six months ended June 30, 2005 of RMB3,553,817,000 (For the six months ended June 30, 2004 as restated: RMB3,492,322,000) and the outstanding number of 11,049,876,153 shares in issue (six months ended June 30, 2004: 11,034,683,446 shares) during the period. |
||
As there are no dilutive securities, there is no difference between basic and diluted earnings per share. |
||
19 |
contingent liabilities |
|
(a) |
As of June 30, 2005, the Group has no significant pending litigation. |
|
(b) |
Compensation with regard to the formation of an equity joint venture |
|
Pursuant to a memorandum of understanding dated November 12, 2001 (the "MOU") signed between the Company and Alcoa International (Asia) Limited ("Alcoa"), the two parties have agreed to form a 50/50 equity joint venture which will own and operate the alumina and primary aluminum production facilities owned by the Guangxi branch of the Company (the "Pingguo JV"). Pursuant to the Subscription Agreement pertaining to which Alcoa acquired shares in the Company, if the final joint venture agreement of the Pingguo JV is not executed within eight months of the closing of the Company's global offering or if all necessary relevant PRC government approvals for the Pingguo JV are not obtained within 12 months of the closing of the Company's global offering due to the failure of a party to abide by its expressions of intent in the MOU, then that party would be obligated to pay US$7.5million (approximately RMB62.1million) to the other party as compensation. |
||
Although the final joint venture agreement was not executed, pursuant to the Supplementary Agreement of the Strategic Investor Subscription Agreement, the Company continues to work actively and closely with Alcoa to conclude the joint venture agreement consistently with its expressed intentions in the MOU. The Company has not made a claim against Alcoa nor, according to the Directors, has Alcoa asserted a claim against the Company for compensatory payment. |
||
With effort contributed by both parties, significant progress was made, including the preparation of the drafts of the joint venture agreement, articles of association and electricity supply arrangement. On March 29, 2004, the establishment of the Pingguo JV was approved by the China State Development and Reform Commission. |
||
Both parties are actively working on the pre-joint venture preparations according to the agreed schedule. |
||
20 |
Commitments |
|
(a) |
Capital commitments for property, plant and equipment: |
|
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Contracted but not provided for |
1,965,030 |
3,024,071 |
||
Authorized but not contracted for |
6,596,450 |
5,672,804 |
||
|
|
|||
8,561,480 |
8,696,875 |
|||
|
||||
27 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
20 |
Commitments (CONTINUED) |
|
(b) |
Capital contribution to a jointly controlled entity |
|
Pursuant to the resolution on June 19, 2005, of the board of directors of Guangxi Huayin Aluminum Co., Ltd. ("Guangxi Huayin"), a jointly controlled entity of the Company, it was resolved that the total investment in Guangxi Huayin be increased from RMB10 million to approximately RMB8,491.26 million. Pursuant to relevant PRC regulations, 25% of such total investment, i.e. an aggregate of approximately RMB2,133 million, have to be contributed by the shareholders in proportion to their equity interests in Guangxi Huayin as registered capital, which has agreed to be made by the shareholders in three instalments in each of 2005, 2006 and 2007. |
||
On July 31, 2005, the shareholders of Guangxi Huayin (including the Company) entered into a supplemental agreement (the "Supplemental Agreement") to amend the Shareholders' Capital Contribution Agreement dated February 15, 2003, which further sets out the plan to increase the total investment and registered capital as required by Guangxi Huayin to carry out its initial alumina project (estimated initial annual production capacity of 1,600,000 tonnes). |
||
According to the Supplemental Agreement, the Company will contribute an aggregate of approximately RMB701 million to the registered capital of the Guangxi Huayin. Up to the date of this report, the Company had made RMB169.65 million as capital contribution to Guangxi Huayin. |
||
(c) |
Commitments under operating leases |
|
The Group had future aggregate minimum lease payments in relation to land and buildings under non-cancelable operating leases as follows: |
||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Not later than one year |
317,464 |
245,984 |
||
Later than one year and not later than five years |
1,146,560 |
983,934 |
||
Later than five years (Note) |
10,005,413 |
9,529,497 |
||
|
|
|||
11,469,437 |
10,759,415 |
|||
|
||||
Note: |
They mainly represent commitments under operating leases in relation to land later than five years but not later than forty-eight years. |
|
21 |
Related party balances and transactions |
|
Related parties refer to entities in which Chinalco has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions, or Directors or officers of the Company. Given that the PRC government still owns a significant portion of the productive assets in the PRC despite the continuous reform of the governments structure, the majority of the Group's business activities had been conducted with enterprises directly or indirectly owned or controlled by the PRC government ("state-owned enterprises"), including Aluminum Corporation of China ("Chinalco"), its subsidiaries, associated companies and jointly controlled entities (collectively "Chinalco Group") in the ordinary course of business. In accordance with the revised HKAS 24, "Related Party Disclosures", state-owned enterprises and their subsidiaries, other than entities under Chinalco (also a state-owned enterprise), directly or indirectly controlled by the PRC government are also defined as related parties of the Group. Neither Chinalco nor the PRC government has published financial statements. |
||
28 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows: |
|
Name of related parties |
Relationship with the Company |
||
|
|||
Chinalco |
(Chinese characters) |
The holding company of the Company |
|
Shandong Aluminum Co. |
(Chinese characters) |
A branch of Chinalco |
|
Qinghai Aluminum Co. Ltd. |
(Chinese characters) |
A branch of Chinalco |
|
The Great Wall Aluminum Co. |
(Chinese characters) |
A branch of Chinalco |
|
Shanxi Aluminum Plant |
(Chinese characters) |
A branch of Chinalco |
|
Pingguo Aluminum Co. |
(Chinese characters) |
A branch of Chinalco |
|
Guizhou Aluminum Plant |
(Chinese characters) |
A branch of Chinalco |
|
Zhongzhou Aluminum Plant |
(Chinese characters) |
A branch of Chinalco |
|
Zhengzhou Institute of Light Metal |
|||
Research |
(Chinese characters) |
A branch of Chinalco |
|
Shanxi Charcoal Plant |
(Chinese characters) |
A branch of Chinalco |
|
Luoyang Institute of Non-Ferrous |
|||
Metal Research |
(Chinese characters) |
A branch of Chinalco |
|
The Sixth Metallurgy Construction |
|||
Co. of China Non-Ferrous Metal |
|||
Industry |
(Chinese characters) |
A branch of Chinalco |
|
The twelfth Metallurgical Construction |
|||
Co. of China Non-Ferrous Metal |
|||
Industry |
(Chinese characters) |
A branch of Chinalco |
|
The South-western Aluminum |
|||
Group Co. Ltd |
(Chinese characters) |
A branch of Chinalco |
|
China Aluminum International |
|||
Engineer Co. Ltd. |
(Chinese characters) |
A branch of Chinalco |
|
Shenyang Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A branch of Chinalco |
|
Guiyang Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A branch of Chinalco |
|
China Aluminum South-western |
|||
Aluminum Slab Band Co. Ltd. |
(Chinese characters) |
A branch of Chinalco |
|
Chongqing South-western Aluminum |
|||
Minsheng Industry Co. |
(Chinese characters) |
A branch of Chinalco |
|
China Aluminum Zhiye Development |
|||
Co. Ltd |
(Chinese characters) |
A branch of Chinalco |
|
China Aluminum Ruimin Slab |
|||
Band Co. Ltd. |
(Chinese characters) |
A branch of Chinalco |
|
Henan Changxing Industry Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhuhai Enterprise Development |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
|
|||
29 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows (continued): |
|
Name of related parties |
Relationship with the Company |
||
|
|||
Henan the Great Wall Development |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengfengtai Decoration Material |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Beijing Ludong Trading Co. Ltd. of |
|||
Shandong Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guiyang Institute of Aluminum and |
|||
Magnesium Design and Research |
|||
Engineer Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
China Non-Ferrous Technique |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Suzhou Institute of Non-Ferrous |
|||
Machining |
(Chinese characters) |
A subsidiary of Chinalco |
|
Luoyang Non-Ferrous Institute |
|||
Industry Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Luoyang Fuyang Decoration |
|||
Engineering Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Luoyang Jincheng Construction |
|||
Supervise Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenzhen Jinlu Machinery Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shanxi Construction Engineering |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenyang Institute of Aluminum and |
|||
Magnesium Design and Research |
|||
Zhengzhou Branch |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenyang Beiding Property |
|||
Management Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Exploration Co. of Shenyang |
|||
Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Automation Branch of Shenyang |
|||
Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Electronic Control Technique Branch |
|||
of Shenyang Institute of Aluminum |
|||
and Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Construction Supervise Co. of |
|||
Shenyang Institute of Aluminum |
|||
and Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Industrial Equipment Plant of |
|||
Shenyang Institute of Aluminum |
|||
and Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
|
|||
30 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows (continued): |
|
Name of related parties |
Relationship with the Company |
||
|
|||
The Great Wall New Technique |
|||
Development Co. of Shenyang |
|||
Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenyang Institute of Aluminum and |
|||
Magnesium Design and Research |
|||
Engineer Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenyang Aluminum and Magnesium |
|||
Design and Wenyin Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Kangjialu Construction Design |
|||
Institute of Shenyang Institute of |
|||
Aluminum and Magnesium Design |
|||
and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shenyang Boyu Aluminum and |
|||
Magnesium Design and Equipment |
|||
Production Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jintong Equipment Co. Ltd. Of |
|||
Luoyang Non-Ferrous Institute |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guiyang Xinyu Construction |
|||
Supervise Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guiyang Zhenxing Aluminum and |
|||
Magnesium Technical Industry |
|||
Development Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Equipment Installation and |
|||
Inspection Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Transportation Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zibo Dadi Real Estate Development |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Yantai Ludong Trading Co. Ltd. of |
|||
Shandong Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Institute of Equipment Inspection of |
|||
Shandong Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jinan Ludong Trading Co. Ltd. of |
|||
Shandong Aluminum. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Haikou Ludong Technical Trading |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Qingdao Boxin Aluminum Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Qingdao Ludong Non-Ferrous Metal |
|||
Supplying Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
|
|||
31 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows (continued): |
|
Name of related parties |
Relationship with the Company |
||
|
|||
Shanghai Ludong Trading Co. Ltd. |
|||
of Shandong Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Plant Business |
|||
Industry Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Huaguang |
|||
Aluminum Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shandong Aluminum Import and |
|||
Export Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shandong Aluminum Engineering |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou the Great Wall |
|||
Machining Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Henan the Great Wall Chemistry |
|||
Engineering Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou the Great Wall Import and |
|||
Export Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou New Great Wall Real |
|||
Estate Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Henan New Great Wall Industry Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Henan Aluminum the Great Wall |
|||
Information Technique Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou the Great Wall Property |
|||
Management Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Henan the Great Wall Electronic |
|||
Technique Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou New Century |
|||
Advertisement Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhengzhou Yindu Technical Business |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Plant |
|||
Construction Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Huamei |
|||
Decoration Engineer Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Huaxin new |
|||
Material Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Guizhou Aluminum Huayang |
|||
Charcoal Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Shanxi Aluminum Charcoal Plant |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jinlv Construction Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jinlv Installation Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Pingguo XindaIndustry Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Xinxiang Zhongxin Chemistry |
|||
Engineering Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
|
|||
32 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows (continued): |
|
Name of related parties |
Relationship with the Company |
||
|
|||
Xinxiang SanzhongIndustry Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Xinxiang Hengxin Weaving Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Qinghai Aluminum Huatong |
|||
Charcoal Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Technical Service Branch of |
|||
Guiyang Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Technical Consulting Co. of |
|||
Guiyang Institute of Aluminum and |
|||
Magnesium Design and Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Equipment Production Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Decoration Construction Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Special Model Material Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Yuzhou Environment Protection |
|||
Equipment Plant of South-western |
|||
Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing Yuhuan Non-Ferrous |
|||
Metal Casting Plant. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Precision Casting Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Welding Plant |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Pull - tab Cans Plant |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Institute of Alloy Machining Research |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Import and Export Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Chongqing South-western Aluminum |
|||
Trading Co. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Hong Kong Western Aluminum Co. |
|||
Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Qingdao Ruimin Aluminum Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jiaozuo Yincheng Construction and |
|||
Installation Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Jiaozuo Yitao Construction Material |
|||
Co. Ltd. |
(Chinese characters) |
A subsidiary of Chinalco |
|
Henan Business Co. Ltd. of China |
|||
Aluminum |
(Chinese characters) |
A subsidiary of Chinalco |
|
Zhuhai Yaqi Paper Material Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Guiyang Baiyun Fluoride Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
|
|||
33 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
21 |
Related party balances and transactions (CONTINUED) |
The related parties that had transactions with the Group were as follows (continued): |
|
Name of related parties |
Relationship with the Company |
||
|
|||
Beijing Jiya Semi-conductor Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Jinlv Heat-resisting Material Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Xiaoyi Bauxite Mines Industry Co. |
|||
Shanxi Aluminum Plant |
(Chinese characters) |
An associated company of Chinalco |
|
Zhengzhou the Great Wall Charcoal |
|||
Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Henan Zhongxin Industry Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Qingdao Meite Container Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Guizhou Jiyin Mine Smelting |
|||
Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Yuanping Jinlu Aluminum Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Qingdao Luhua Aluminum Door and |
|||
Window Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Henan Wanfeng Industry Co. Ltd. |
(Chinese characters) |
An associated company of Chinalco |
|
Guangxi Aluminum Investment and |
|||
Development Co. Ltd. |
(Chinese characters) |
A holding company of the Company |
|
Non-Ferrous Metal Co. Ltd. Of |
|||
Guangxi Investment Group |
(Chinese characters) |
An associated company of a founder |
|
China Cinda Asset Management Co. |
(Chinese characters) |
A shareholder |
|
Guangxi Investment (Group) Co. Ltd. |
(Chinese characters) |
A founder of the Company |
|
Guizhou Provincial Materials |
|||
Development and |
|||
Investment Corporation |
(Chinese characters) |
A founder of the Company |
|
Shanxi Jinxin Aluminum Co. Ltd. |
(Chinese characters) |
A jointly controlled entity of the |
|
Company |
|||
Guangxi Guixi Huayin Aluminum |
(Chinese characters) |
A jointly controlled entity of the |
|
Co. Ltd. |
Company |
||
Xinxiang Energy Co. Ltd. of Jiaozuo |
(Chinese characters) |
An associated company of the |
|
Coal Group |
Company |
||
Lanzhou Aluminum |
(Chinese characters) |
An associated company of the |
|
Corporation Limited |
Company |
||
Other stated-owned enterprises |
(Chinese characters) |
Related parties of the Company |
|
|
|||
34 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
21 |
Related party balances and transactions (CONTINUED) |
||
(a) |
Related party balances with Chinalco Group |
||
(i) |
Due from Chinalco Group |
||
As of June 30, 2005, included in other long-term receivables, accounts receivable and other current assets, were amounts due from Chinalco Group as follows: |
|||
Unaudited |
Audited |
||||
As of |
As of |
||||
June 30, |
December 31, |
||||
2005 |
2004 |
||||
RMB'000 |
RMB'000 |
||||
|
|||||
Trading in nature |
183,586 |
178,305 |
|||
Other receivables |
179,300 |
204,737 |
|||
|
|
||||
362,886 |
383,042 |
||||
|
|||||
Other receivables from Chinalco Group are unsecured, non-interest bearing and are repayable on demand. |
|||
On March 28, 2005, the Group and the Chinalco Group have mutually agreed that all the balances aged over one year as of December 31, 2004 will be settled within five years. |
|||
(ii) |
Due to Chinalco Group |
||
As of June 30, 2005, included in accounts payable and other payables were amounts due to Chinalco Group as follows: |
|||
Unaudited |
Audited |
||||
As of |
As of |
||||
June 30, |
December 31, |
||||
2005 |
2004 |
||||
RMB'000 |
RMB'000 |
||||
|
|||||
Trading in nature |
49,859 |
79,408 |
|||
Other payables |
567,722 |
556,807 |
|||
|
|
||||
617,581 |
636,215 |
||||
|
|||||
Other payables to Chinalco Group are unsecured, non-interest bearing and are repayable on demand. |
|||
(b) |
Other related party balances |
||
As of June 30, 2005, included in other current assets, was amount due from Guizhou Provincial Materials Development and Investment Corporation of approximately RMB55,616,000 (as of December 31, 2004: RMB55,616,000). |
|||
35 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
21 |
Related party balances and transactions (CONTINUED) |
|
(c) |
Related party balances with other state-owned enterprises |
|
Included in the condensed interim consolidated balance sheet, were balances with other state-owned enterprises as follows: |
||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Current assets |
||||
Accounts receivable, net |
1,783,286 |
1,557,981 |
||
Cash and cash equivalents |
5,348,628 |
6,223,763 |
||
Other receivables and current assets, net |
161,674 |
104,631 |
||
Non-current liabilities |
||||
Long-term bank loans |
8,283,382 |
7,391,663 |
||
Current liabilities |
||||
Accounts payable and other liabilities |
1,629,143 |
1,407,630 |
||
Short-term bonds |
1,945,567 |
- |
||
Short-term loans |
3,166,019 |
3,448,910 |
||
Current portion of long-term bank loans |
1,355,525 |
1,054,658 |
||
Current portion of other long-term loans |
19,000 |
19,000 |
||
|
||||
Except for cash at banks, loans and available-for-sale investments stated above, all the balances of assets and liabilities are unsecured, non-interest bearing and receivable or repayable within one year. |
||
36 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
21 |
Related party balances and transactions (CONTINUED) |
|
(d) |
Related party transactions with Chinalco Group and other related parties |
|
Save as disclosed elsewhere in the condensed interim consolidated financial statements, significant related party transactions which were carried out in the normal course of the Group's business during the period were as follows: |
||
Unaudited |
|||||
Six months ended June 30, |
|||||
2005 |
2004 |
||||
Note |
RMB'000 |
RMB'000 |
|||
|
|||||
Sales of materials and finished goods to: |
(I) |
||||
Chinalco Group |
1,288,762 |
767,307 |
|||
Jointly controlled entity |
53,062 |
9,009 |
|||
Associated company |
340,845 |
- |
|||
Guangxi Investment (Group) Co. Ltd. |
42,388 |
- |
|||
|
|
||||
1,725,057 |
776,316 |
||||
|
|
||||
Provision of utility services to Chinalco Group |
(II) |
248,997 |
169,020 |
||
|
|
||||
Provision of engineering, construction |
|||||
and supervisory services by Chinalco Group |
(III) |
945,681 |
319,662 |
||
|
|
||||
Purchases of key and auxiliary materials from |
|||||
Chinalco Group |
(IV) |
327,825 |
185,264 |
||
|
|
||||
Provision of social services and logistics |
|||||
services Chinalco Group |
(V) |
457,105 |
449,200 |
||
|
|
||||
Land and building rental charged |
|||||
by Chinalco Group |
(VI)(i) |
126,615 |
85,663 |
||
|
|
||||
Headquarter's office rental charged |
|||||
by Chinalco Group |
(VI)(ii) |
18,915 |
- |
||
|
|
||||
|
|||||
37 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
21 |
Related party balances and transactions (CONTINUED) |
|||
(d) |
Related party transactions with Chinalco Group and other related parties (continued) |
|||
(I) |
Materials and finished goods sold to Chinalco Group during both periods mainly comprised sales of alumina, primary aluminum and scrap materials. Transactions entered into during the periods are as covered by general agreement on Mutual Provision of Production Supplies and Ancillary Services entered into between the Company and Chinalco. The pricing policy is summarized below: |
|||
(i) |
Adoption of the price prescribed by the PRC government ("Stated-prescribed price"); |
|||
(ii) |
If there is no State-prescribed price then adoption of State-guidance price; |
|||
(iii) |
If there is neither State-prescribed price nor State-guidance price, then adoption of market price (being price charged to and from independent third parties); and |
|||
(iv) |
If none of the above is available, then adoption of a contractual price (being reasonable costs incurred in providing the relevant services plus not more than 5% of such costs). |
|||
(II) |
Utility services, including electricity, gas, heat and water, are supplied at the pricing policy as set out in (I)(i) above. |
|||
(III) |
Engineering, project construction and supervisory services were provided by Chinalco Group to the Company mainly for construction projects during the period. Provisions of these services are covered by the Provision of Engineering, Construction and Supervisory Services Agreement. The State-guidance price or prevailing market price (including tender price where by way of tender) (I)(ii) is adopted for pricing purposes. |
|||
(IV) |
Purchases of key and auxiliary materials (including bauxite, limestone, carbon, cement, coal) from Chinalco Group are covered by the General Agreement on Mutual Provision of Production Supplies and Ancillary Services and Mineral Supply Agreement. The pricing policy is the same as that set out in (I)(i) above. |
|||
(V) |
Social services and logistics services were provided by Chinalco Group and cover public security and fire services, education and training, school and hospital services, cultural and physical education, newspaper and magazines, publications and broadcasting and printing as well as property management, environmental and hygiene, greenery, nurseries and kindergartens, sanatoriums and canteens, guesthouses and offices, public transport and retirement management, and other services. Provisions of these services are covered by the Comprehensive Social and Logistics Services Agreement entered into between the Company and Chinalco Group. The pricing policy is the same as that adopted in the General Agreement on Mutual Provision of Production Supplies and Ancillary Services Agreement. |
|||
38 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
21 |
Related party balances and transactions (CONTINUED) |
|||
(d) |
Related party transactions with Chinalco Group and other related parties (continued) |
|||
(VI) |
Rental fee is payable to Chinalco Group for |
|||
(i) |
Use of land, inclusive of land for industrial or commercial purposes, occupied and used by the Company during the period covered by the Land Use Rights Leasing Agreement entered into between the Company and Chinalco Group. The annual rent payable is approximately RMB240 million. |
|||
Occupancy of the land and buildings by a subsidiary of the Company, Shanxi Huatai Charcoal Co. Ltd's (Chinese characters) for production and office use according to the rental agreement signed by Shanxi Huatai Coal Co. Ltd and Chinalco Group. The annual rent payable is about RMB11 million. |
||||
(ii) |
Use of property as office premises according to the rental agreement signed in March 2005. The annual rent payable is about RMB62 million. |
|||
As of June 30, 2005, there existed the following arrangements between the Group and Chinalco Group and other related parties: |
||||
(i) |
Guarantees granted by Chinalco to banks for the loans borrowed by the Group are covered by the Guarantee of Debts Contract entered into between the Company and Chinalco. |
|||
(ii) |
The Company granted to Chinalco a non-exclusive right to use two trademarks for a period of ten years from July 1, 2001 to June 30, 2011 at no cost pursuant to the Trademark License Agreement. The Company will be responsible for the payment of a total annual fee of no more than RMB1,000 to maintain effective registration. Under the terms of the agreement, Chinalco may negotiate extension upon terms to be agreed upon. |
|||
(e) |
Related party transactions with other state-owned enterprises: |
|||
Unaudited |
||||
Six months ended June 30, |
||||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Purchases of electricity |
1,973,554 |
1,649,594 |
||
Sale of alumina |
6,488,785 |
5,440,091 |
||
Sale of primary aluminum |
406,995 |
373,994 |
||
Purchases of raw materials |
1,066,696 |
727,111 |
||
Construction in progress and construction materials |
503,489 |
232,467 |
||
Long-term loans borrowed |
1,590,652 |
1,217,000 |
||
Short-term loans borrowed |
1,757,842 |
1,961,482 |
||
Interest income |
45,593 |
28,929 |
||
Bank charges |
338,934 |
218,668 |
||
|
||||
Related party transactions with other state-owned enterprises were conducted in the normal course of business at normal commercial terms. |
||||
39 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
22 |
Financial risk management |
|
The Group is subjected to the following market risk: |
||
(i) |
Credit risk |
|
The carrying amount of accounts receivable included in the balance sheet represents the Group's maximum exposure to credit risk in relation to its financial assets. The Group performs periodic credit evaluations of its customers and believes that adequate provision for uncollectible accounts receivable has been made in the financial statements. |
||
None of the Group's major customers exceed 10% of total revenue and do not individually present a material risk to the Group's sales. |
||
The Group maintains substantially all of its cash and cash equivalents in interest bearing accounts in several major financial institutions in the PRC. No other financial assets carry a significant exposure to credit risk. |
||
The Group uses the majority of its futures contracts traded on the Shanghai Futures Exchange and London Metal Exchange to hedge against adverse fluctuations in aluminum price. The futures contracts are marked to market at balance sheet date and corresponding unrealized holding (losses) gains are recorded in the profit and loss account for the year. The unrealized holding gains and (losses) for the six months ended June 30, 2004 and year ended June 30, 2005 were RMB205,000 and RMB1,306,000, respectively. |
||
(ii) |
Interest rate risk |
|
The Group is exposed to changes in interest rates due to its long-term debt obligations which are disclosed in Note 8 to the condensed interim consolidated financial statements. The Group enters into debt obligations to support general corporate purposes including capital expenditures and working capital needs. Except for the disclosure regarding exchange rate swaps contract in Note 22(v)(e) to the condensed interim consolidated financial statements, the Group does not use any derivative instruments to reduce its economic exposure to changes in interest/exchange rates. |
||
40 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||||
22 |
Financial risk management (CONTINUED) |
|||
(iii) |
Foreign currency risk |
|||
The Group has assets and liabilities that are subject to fluctuations in foreign currency exchange rates. However, the Group does not use any derivative instruments to reduce its economic exposure to changes in exchange rates except interest / exchange rate swap contract described in Note 22(v)(e) to the condensed interim consolidated financial statements. As of June 30, 2005 and December 31, 2004, the Group had the following foreign currency denominated short-term deposits: |
||||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Short-term deposits: |
||||
U.S. Dollar denominated |
14,004 |
459,744 |
||
Hong Kong Dollar denominated |
- |
264 |
||
Euro denominated |
- |
2 |
||
|
||||
The Group also had foreign currency denominated accounts receivable as of June 30, 2005 and December 31, 2004: |
||||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Accounts receivables: |
||||
U.S. Dollar denominated |
- |
23,742 |
||
|
||||
The Group also had short-term and long-term foreign currency denominated loans as of June 30, 2005 and December 31, 2004: |
||||
Unaudited |
Audited |
|||
As of |
As of |
|||
June 30, |
December 31, |
|||
2005 |
2004 |
|||
RMB'000 |
RMB'000 |
|||
|
||||
Short-term loans |
||||
U.S. Dollar denominated |
1,499,879 |
1,052,770 |
||
Long-term loans |
||||
Danish Krone denominated |
10,246 |
12,161 |
||
|
||||
41 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
22 |
Financial risk management (CONTINUED) |
||
(iv) |
Commodity price risk |
||
As the Group sells primary aluminum at market prices, it is exposed to fluctuations in these prices. The Group uses a limited number of futures contracts to reduce its exposure to fluctuations in the price of primary aluminum. |
|||
(v) |
Fair values |
||
The carrying amounts of the Group's financial assets, including cash and cash equivalents, time deposits, investments, trade accounts receivable, bills receivable and other receivables and financial liabilities, including trade accounts payable, bills payable, short-term debts, amounts due to related parties and other payables, approximate their fair values due to their short maturity. Accordingly, such financial instruments are not included in the following table that provides information about the carrying amounts and estimated fair values of other financial instruments on the balance sheet: |
|||
(a) |
Futures contracts |
||
Unaudited |
Audited |
||||||||
As of June 30, 2005 |
As of December 31, 2004 |
||||||||
Contract |
Market |
Fair |
Contract |
Market |
Fair |
||||
value |
value |
value |
value |
value |
value |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
|||||||||
Futures contracts - |
|||||||||
purchase contracts |
71,737 |
69,833 |
(1,904) |
- |
- |
- |
|||
Futures contracts - |
|||||||||
sales contracts |
43,537 |
42,939 |
598 |
220,961 |
225,933 |
(4,972) |
|||
|
|||||||||
The fair values of futures contracts are based on quoted market prices. As of June 30, 2005, the Group held purchase futures contracts covering 5,000 tonnes of aluminum matching in the period from August to September of 2005. As of June 30, 2005 and December 31, 2004, the Group held sales futures contracts covering 2,600 tones and 13,845 tonnes of aluminum maturing during the period from July to September of 2005 and in the first 3 months of 2005, respectively. As of June 30, 2005, the market price of these aluminum purchase futures contract outstanding was approximately RMB13,967 per tonne. Market prices of these aluminum futures contracts outstanding as of June 30, 2005 and December 31, 2004 ranged from RMB16,490 to RMB16,620 per tonne and from RMB16,214 to RMB16,430 per tonne, respectively. |
|||
42 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
22 |
Financial risk management (CONTINUED) |
||
(v) |
Fair values (continued) |
||
(b) |
Long-term deposits payable |
||
Unaudited |
Audited |
||||||
As of June 30, 2005 |
As of December 31, 2004 |
||||||
Book value |
Fair value |
Book value |
Fair value |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
|||||||
Long term |
|||||||
deposits payable |
399,028 |
399,028 |
- |
- |
|||
|
|||||||
The above fair values were based on cash flows discounted using a rate based on the weighted average annual deposit rate of 1.54% as of June 30, 2005. |
|||
(c) |
Amount due from Chinalco Group |
||
Unaudited |
Audited |
||||||
As of June 30, 2005 |
As of December 31, 2004 |
||||||
Book value |
Fair value |
Book value |
Fair value |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
|||||||
Amount due from |
|||||||
Chinalco Group |
362,886 |
362,886 |
- |
- |
|||
Less: non-current portion |
(107,797) |
(107,797) |
- |
- |
|||
|
|
|
|
||||
255,089 |
255,089 |
- |
- |
||||
|
|||||||
The above fair values were based on cash flow discounted using a rate based on the weighted average annual borrowing interest rate of 4.94% as of June 30, 2005. |
|||
(d) |
Long-term loans |
||
As of June 30, 2005 |
As of December 31, 2004 |
||||||
Book |
Book |
|
|||||
value |
Fair value |
value |
Fair value |
||||
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
||||
|
|||||||
Bank loans |
9,638,907 |
9,637,102 |
8,446,321 |
8,443,798 |
|||
Other financial |
|||||||
institutions loans |
19,000 |
19,000 |
19,000 |
19,000 |
|||
|
|||||||
The fair values of long-term loans are based on discounted cash flows using applicable discount rates from the prevailing market interest rates offered to the Group for debts with substantially the same characteristics and maturity dates. The discount rates as at June 30, 2005 and December 31, 2004 were 4.0%. |
|||
43 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|||
22 |
Financial risk management (CONTINUED) |
||
(v) |
Fair values (continued) |
||
(e) |
Interest rate / exchange rate swaps contract |
||
As of June 30, 2005, the nominal principal value of the interest swap contracts amounted to RMB 827,650,000. Such swaps contract made use of the change in interest rate to hedge the change in exchange rate. (As of December 31, 2004: Nil). For the six months ended June 30, 2005, gain from the changes in fair value since initial recognition from interest swap contracts of RMB 2,437,000 (For the year ended December 31, 2004: Nil), was included in the other current assets. Since the hedging transactions did not fully comply with all the conditions for hedge accounting in accordance with HKAS 39, those gain from the interest swap contract was recognized immediately in the profit and loss account. |
|||
(f) |
Investment in unlisted securities |
||
Investments in unlisted equity securities are unquoted equity interests in which no quoted market prices for such investments are available in the PRC. Accordingly, a reasonable estimate of fair value could not be made without incurring excessive costs and the amounts are not material to the Group's financial statements. |
|||
23 |
Significant differences between accounting principles generally accepted in Hong Kong and in the United States |
||
These condensed interim consolidated financial statements have made respective adjustments according to the adoption of the new standards of HKFRS. These condensed interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in Hong Kong ("HK GAAP") which may differ in various material respects from accounting principles generally accepted in the United States ("U.S. GAAP"). |
|||
Major and significant differences, which affect net income and equity, include the following: |
|||
(a) |
Revaluation of fixed assets |
||
Under HK GAAP, fixed assets transferred from Chinalco to the Group were accounted for under the acquisition accounting. As a result, the Group's fixed assets were revalued at fair value under HK GAAP. Under U.S. GAAP, the new cost basis for the fixed assets was not established for the Group as the transfer was a transaction under common control. When an asset is transferred from the parent to its wholly-owned subsidiary, the subsidiary records the asset at the parent's carrying value. |
|||
(b) |
Amortization of goodwill |
||
Until December 31, 2004, under HK GAAP, goodwill resulting from acquisitions under purchase accounting is recognized as an intangible asset and amortized on a straight-line basis over its estimated useful economic life of not more than 20 years. Under U.S. GAAP, annual amortization of this amount ceased effective from January 1, 2002. Goodwill is subject to annual impairment testing and is written down if carrying value exceeds fair value. In accordance with the provisions of HKFRS 3 effective from January 1, 2005, the Group ceased amortization of goodwill and goodwill is subject to annual impairment testing. Accordingly, except for the differences recognized in prior years, there is no difference between HK GAAP and U.S. GAAP in relation to amortization of goodwill. |
|||
44 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
||
23 |
Significant differences between accounting principles generally accepted in Hong Kong and in the United States (CONTINUED) |
|
(c) |
Revaluation of mining rights |
|
As part of the Group reorganization and pursuant to the Mining Rights Transfer Agreement, the Group acquired mining rights of eight bauxite mines and four limestone quarries from Chinalco for a consideration of RMB285,341,000. Under HK GAAP, mining rights acquired are capitalized and stated at acquisition cost less accumulated amortization and accumulated impairment losses. Amortization of mining rights is calculated on a straight-line basis over their estimated useful lives of not more than 30 years. Under U.S. GAAP, the new cost basis was not established for the Group as the transfer was a transaction under common control. |
||
(d) |
Income tax effect of U.S. GAAP adjustments |
|
Under U.S. GAAP, deferred tax assets relating to the reversal of the fixed assets revaluation, goodwill amortization and mining rights are recognized. |
||
(e) |
Minority interests |
|
Consistent with disclosure requirement of HKFRS1- Presentation of Financial Statements, minority interests in the consolidated net assets and consolidated net profit under HK GAAP for prior year should be included as a portion of total equity and total profit attributable to shareholders respectively. |
||
The net effects on net income and basic net income per share of the Group for the six months ended June 30, 2005 and equity as of June 30, 2005, after taking account of the above differences and related income tax effect, are a decrease in net income of approximately RMB25million (six months ended June 30, 2004, as restated: RMB50million), a decrease in basic net income per share of approximately RMB0.002 (as of the six months ended June 30, 2004, as restated: RMB0.005) and a decrease in equity of approximately RMB3.421billion (as of December 31, 2004, as restated: RMB3.377billion), respectively. In computing the net effects, the Directors are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the estimates of revenue and expenses. Accounting estimates have been employed to determine reported amounts, including realizability, useful lives of tangible assets and income taxes. Actual results could differ from those estimates. |
||
24. |
Comparative figures |
|
The comparative figures presented in these condensed interim consolidated financial statements are prepared by the Group and have been adjusted for the impact of the relevant new HKFRSs as set out in note 2 to these condensed interim consolidated financial statements. |
||
45 |
|
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
INTERIM DIVIDEND |
The Board of Directors of the Company proposed not to declare an interim dividend for the period from January 1, 2005 to June 30, 2005 (for the period from January 1, 2004 to June 30, 2004: Nil). |
MARKET REVIEW |
Primary Aluminum |
The first half of 2005 saw noticeable fluctuations in international primary aluminum prices. At the beginning of the year, the global economy enjoyed steady growth and the three-month aluminum futures price on the London Metals Exchange (the "LME") rose to a high of US$2,016.5 per tonne, the highest level for the past decade, which was attributable to the drive from funds. Due to the PRC's increased export, rebound of the US dollar and sell-off by certain funds, the primary aluminum price once dropped to US$1,680 per tonne, the lowest price since September 2004. In the first half of 2005, the average primary aluminum future price on the LME amounted to US$1,842 per tonne, representing an increase of 10.0% over the same period last year. The price of domestic primary aluminum recorded slight increase along with fluctuations. The primary aluminum spot price on the Shanghai Futures Exchange (the "SHFE") gradually increased to RMB16,936 per tonne in June from RMB16,029 per tonne in January. Primary Aluminum prices sank into a weak pattern since June with the impact of uncertainties including the State's macro-control policies, high prices of energy and raw materials as well as the abolishment of preferential policies regarding alumina tolling transactions. The average primary aluminum spot price on the SHFE was RMB16,579 per tonne, representing a decrease of 1.6% from the same period last year. |
The global production and consumption of primary aluminum for the first half of 2005, both maintaining steadiness, amounted to 15,400,000 tonnes and 15,750,000 tonnes respectively. Despite the high prices of alumina and the increased power tariff in China, domestic production of primary aluminum still increased relatively significantly by 16.6% to 3,650,000 tonnes over the same period last year, while the consumption of primary aluminum amounted to 3,150,000 tonnes, representing an increase of 4.7% over the same period last year. |
Price Trend of the Three-Month Aluminum Futures Prices on LME and SHFE |
46 |
|
ALUMINA |
|
The first half of 2005 saw no essential change in either international or domestic supply and demand of alumina, with alumina prices maintaining high. The alumina FOB price in the international market basically ranged between US$430 and US$470 per tonne. Imported alumina was sold in domestic market at stable prices ranging from RMB4,700 to RMB4,850 per tonne. The average spot retailing price of domestic-made alumina was RMB4,316 per tonne, and its current price is RMB4,330 per tonne. |
|
In the first half of 2005, the global alumina production amounted to 30,070,000 tonnes with a consumption of 30,230,000 tonnes, representing a year-on-year increase of 5.3% and 6.1% respectively. The wide shortfall of domestic-made alumina supply amounted to as large as 48%, resulting in an shortage situation that is still to be eased effectively. In the first half of 2005, China produced 3,950,000 tonnes of alumina, representing a year-on-year increase of 15.5%; the supply of alumina amounted to 7,620,000 tonnes, representing a year-on-year increase of 17.2%. In the first half of 2005, China imported 3,670,000 tonnes of alumina. |
|
BUSINESS REVIEW |
|
Based on sufficient study on the State's policies and market analysis in the first half of 2005, the Company formulated effective measures in accordance with its annual targets. Despite the impact from various factors including increasing prices of raw materials and power, the Company leveraged market opportunities to speed up its development and put more efforts in management fundamentals and technological upgrades, with satisfactory results in production and operations. |
|
- |
Facing by the changing market situation, the Company accelerated the construction of new alumina projects and captured the favorable opportunities of acquisition and merger in the primary aluminum industry. The Company also fully capitalized on such opportunities brought forth by the alleviation in external power supply and transportation to carefully schedule its production. As a result, production level hit another historical high. During the first half of this year, the production volume of alumina amounted to 3,490,000 tonnes, representing an increase of 12.6% over the corresponding period last year. The production of alumina chemicals namely, multi-variety alumina and alumina hydrate was 465,000 tonnes, representing an increase of 21.1% compared to the same period last year. The production (inclusive of the 42,000 tonnes produced by Lanzhou Aluminum in the second quarter) of primary aluminum products amounted to 465,000 tonnes, representing an increase of 29.9% over the corresponding period last year. |
- |
The Company attached great importance to rationalized management and enhanced management fundamentals. With its fast development, the Company focused on implementation of the "strict, specialization, practice, innovation, sustainability and balance" management concepts. To address the surging energy price, the Company further optimized major technological and economic indexes of process operations. For the composite energy consumption of alumina, a decrease of 7% was recorded as compared with the corresponding period last year. |
47 |
|
In response to the increasingly intensified competition in product market, the Company established Shandong Alumina Chemicals Sales Department and started the centralized sales of alumina chemicals, thus improving its product coverage and competitiveness. |
||
The Company initiated such activities as "promoting clean production and developing recycling economy to strive for building a resource-saving enterprise", so as to facilitate the effective running of three systems of quality, environment and safety management. |
||
- |
The Company established a mining branch to strengthen resource management and exploration of new bauxite resources, leading to an additional bauxite reserve of 34,700,000 tonnes in the first half of this year. Meanwhile, the Company broadened the communication and cooperation with major bauxite fields, with progress in securing its self-owned bauxite resources through optimized resources allocation. |
|
- |
Several capital operations were accomplished. With the acquisition of 28% interests in Lanzhou Aluminum in March 2005, the Company became its largest shareholder. The annual smelting capacity of Lanzhou Aluminium is approximately 160,000 tonnes. |
|
On June 15, 2005, the Company successfully issued the first tranche of short-term bonds amounting to RMB2billion in the PRC with a maturity of 365 days. The Company was authorized to issue short-term debentures in the aggregate principal amount of up to RMB5billion and plans to complete the issue within one year following the initial issue. |
||
At the annual general meeting of the Company held on June 9, 2005, the Company was approved to submit applications to China Securities Regulatory Commission for the issue of up to 1,500,000,000 A Shares to the PRC public, and to the Shanghai Stock Exchange for the listing of its A Shares thereon. Currently, preparation for the said applications is currently in progress. |
||
- |
The Group accelerated its overseas development projects which were progressing smoothly. |
|
* |
In May 2004, the Company entered into a non-binding framework agreement with Companhia Valedo Rio Doce of Brazil ("CVRD") for the feasibility study of establishing a new refinery, ABC Alumina Refinery, for alumina production in Brazil. In the early 2005, the Company and CVRD embarked on the joint feasibility study of ABC project and began discussions on the relevant projects. The feasibility study is estimated to be completed in the second half of 2005. Phase I of the project is expected to be completed and put into production in 2008. |
|
* |
Following the submission of a letter of registration to the Queensland government in 2004, the Chinese joint parties led by the Company started the relevant preparation for the bidding, and had extensive communications with the Queensland government for the project development. The Chinese joint parties expect to re-submit a letter of intent to the Queensland government according to its requirement on bidding procedures in the second half of 2005. The bidding document is expected to be submitted in early 2006. |
|
* |
The Dak Nong project regarding alumina in Vietnam led by the Company was in smooth progress. The preliminary feasibility study report prepared by the Company was completed in the second quarter and submitted to the Vietnam government. The feasibility study of such project is expected to kick off within this year. |
|
48 |
|
- |
By focusing on its core business and capitalizing on market opportunities, the Group speeded up the expansion of production capacity and the construction of projects. For the first half of 2005, the Group's capital expenditure amounted to approximately RMB4.22billion: |
|
* |
The second production line of the 300,000-tonne alumina ore-dressing Bayer project was put into production in Zhongzhou Branch; |
|
* |
The main body of the 280,000-tonne aluminum and power joint project in Shanxi Huaze Aluminum and Power Company Limited was basically completed; |
|
* |
The smelting process of the 85,000-tonne primary aluminum project in Qinghai Branch was fully completed; |
|
* |
The 800,000-tonne alumina phase III project in Shanxi Branch, the 700,000-tonne alumina project in Henan Branch and the 170,000-tonne series IV smelting brownfield project in Guizhou Branch were in smooth progress. |
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION |
||
The following discussion and analysis should be read in conjunction with the Group's condensed interim financial statements together with the notes thereto as contained elsewhere in the interim report. The condensed interim financial statements have been prepared in accordance with HK GAAP, which may materially differ in certain respects from U.S. GAAP. A discussion of the material differences is set out in the Note 23 to the condensed interim financial statements. |
||
Overview |
||
The Group is engaged principally in alumina refining and primary aluminum smelting. The Group organizes and manages its operations according to the following business segments: |
||
* |
Alumina segment, which consists of mining and purchasing bauxite and other raw materials, refining bauxite into alumina, and selling alumina, alumina chemicals and gallium. |
* |
Primary aluminum segment, which consists of procuring alumina and other raw materials, supplemental materials and electricity, smelting alumina to produce primary aluminum, and selling primary aluminum, carbon products and small portion of aluminum fabrication products. |
* |
Corporate and other services segment, which includes the headquarters' operations, research conducted by the Group's research institutes and provision of the Group's research and development services to third parties. |
49 |
|
Results of Operation |
The Group's net profit attributable to shareholders of the Company amounted to RMB3,554million for the six months ended June 30, 2005, representing an increase of RMB62million from RMB3,492million for the same period last year. |
Revenue |
The Group's turnover increased by 25.65% from RMB14,205million for the first half of 2004 to RMB17,849million for the first half of 2005, representing an increase of RMB3,644million. The increase was primarily due to the growth in external sales volume of alumina and primary aluminum. However, the decline in selling price of primary aluminum had partially offset the impact of increase in sales volume.The Group's external sales volume of primary aluminum increased from 278,400 tonnes of the first half of 2004 to 425,800 tonnes for the first half of 2005, up 147,400 tonnes or 52.95%; the sales volume of alumina increased from 3,047,100 tonnes for the first half of 2004 to 3,514,800 tonnes for the first half of 2005, up 467,700 tonnes or 15.35%. |
Segment turnover |
For the first half of 2005, the Group's external selling price of alumina reached RMB3,221.2 per tonne (tax excluded, similarly hereinafter), basically equivalent to the selling price of RMB3,216.7 per tonne for the same period last year. For the first half of 2005, the market selling price of alumina in spot market is slightly higher than last year. However, as the Company desired to nourish, stabilize and consolidate the source of customers so as to guarantee steady selling price of alumina in long-term, the ratio of long-term contracts had been increased strategically; thus, the external selling price of alumina had been driven down generally. |
For the first half of 2005, the Group's external selling price for primary aluminum product reached RMB 14,227.25 per tonnes, decreased by RMB60.29 per tonne from RMB14,287.54 per tonne for the same period last year. |
Cost of Goods Sold |
The Group's total cost of goods sold increased by RMB3,193million, up 37.2%, from RMB8,579million for the first half of 2004 to RMB11,772million for the first half of 2005. The increase was mainly attributable to an increase in sales volume of alumina and primary aluminum, which accounted for 69.1% of the increase of the total cost of goods sold. As affected by the increase in prices of raw materials and fuel, unit production costs of primary aluminum and alumina products increased. As a result, the effect accounted for 16.6% of the increase in costs of goods sold while the remaining 14.3% of the increase in cost of goods sold was contributed by other reasons (the increase in costs of imported alumina). |
50 |
|
Other Gains, Net |
The Group's other net gains in the first half of 2005 amounted to RMB93.22million, representing an increase of RMB70.74million as compared with RMB22.48million in the corresponding period last year, which was mainly attributable to Chalco International Trading, a subsidiary of the Company, settled part of its primary aluminum futures contracts, resulting in the loss on futures contract of RMB33.25million for the first half of 2004 changed to a profit of RMB16.04million for the first half of 2005 and increase in interest income of RMB16.66 million. |
Selling and Distribution Expenses |
The Group's selling and distribution expenses increased by RMB21million, or 7.05%, from RMB298million for the first half of 2004 to RMB319million for the first half of 2005. The increase in sales volume of primary aluminum resulted in the growth of packaging expenses and transportation and loading costs. |
General and Administrative Expenses |
General and administrative expenses increased by RMB83million or 15.84% from RMB524million for the first half of 2004 to RMB607million for the first half of 2005. This is mainly due to an increase of RMB36million in administrative expenses as a result of the increase in land rental due to the adjustment of state-owned land premium as well as the new office buildings leased by the Company; and an increase of RMB28million in taxes other than income taxes related to the expansion of business in the year. Besides, insurance and other expenses of the Company increased by approximately RMB19million. |
Research and Development Costs |
The Group's research and development costs decreased by RMB5.68million or 9.78% from RMB58.09million for the first half of 2004 to RMB52.41million for the first half of 2005. The decrease was primarily due to the amount of preliminary expenses required in the new project development was less in 2005. |
Operating Profit |
The Group's operating profit rose by RMB424million from RMB4,768million for the first half of 2004 to RMB5,192million for the first half of 2005, up 8.9%. |
For the first half year of 2004 and 2005, the Group's operating profits as a percentage of turnover were 33.6 % and 29.1% respectively. |
Finance Costs |
The Group's finance costs for the first half of 2005 and the first half of 2004 amounted to RMB181 million and RMB192 million (as previously reported), respectively. As a result of the adoption of the new HKFRS, exchange gain (net) for the first half of 2004 of RMB14 million was reclassified under finance costs; additional interest expenses of RMB146 million were capitalized. The restated finance costs for the first half of 2004 amounted to RMB33 million. |
The Group's finance costs increased by RMB148 million from RMB 33million for the first half of 2004 to RMB181 million for the first half of 2005. The increases were mainly attributable to completion of part of the capital expenditure projects and thus interests expenses capitalized decreased accordingly. |
51 |
|
Income Taxes |
The Group's income tax expense grew by RMB256million or 23.75% from RMB1,078 million (restated) for the first half of 2004 to RMB1,334million for the first half of 2005. Such growth was mainly due to the addition of approximately RMB169million in income taxes resulting from the rise in the Company's profit. Pursuant to "Lu Guo Shui Han [2004] No. 319" issued by the Shandong Province Tax Bureau of the PRC in the second half of 2004, a subsidiary of the Company in Shandong Province previously subject to an income tax rate of 15% is taxed at 33% since January 1, 2004. As the income tax expenses of this subsidiary was calculated at the income tax rate of 15% in the 2004 interim financial statements retrospectively, the income tax for the first half of 2005 increased by approximately RMB109 million over the same period last year. |
The Group's average income tax rate was 26.6% during the first half of 2005, which was lower than the statutory tax rate of 33%. This was mainly because three branches of the Company situated in Guizhou Province, Pingguo County and Qinghai Province in the western region of the PRC were entitled to a preferential income tax rate of 15% in connection with the national policy to develop the western region. |
Minority Interests |
Minority interests decreased from RMB165million for the first half of 2004 to RMB129million for the first half of 2005. This was mainly attributable to the decrease of net profit for the first half of 2005 as compared with the same for the first half of 2004 resulting from the adjustment of corporate income tax rate applicable to the Company's subsidiary, Shandong Aluminum Industry Co., Ltd., which had minority interests. |
Profit for the Period |
As a result of the foregoing, the Group's net profit attributable to shareholders of the Company for the period increased from RMB3,492million for the first half of 2004 to RMB3,554million for the first half of 2005. |
Operating profit and net profit for the first half of historical years |
52 |
|
DISCUSSION OF SEGMENT OPERATIONS |
Alumina Segment |
Sales of Goods |
The Group's total sales of goods of the alumina segment increased by RMB 2,051million, or 18.06%, to RMB13,407million for the first half of 2005 from RMB11,356million for the first half of 2004. This was mainly attributable to the increase in alumina production from 3,047,100 tonnes for the first half of 2004 to 3,514,800 tonnes for the first half of 2005, up 15.35%. |
Revenue of external sales of alumina for the first half of 2005 increased by RMB1,754million or 18.75% to RMB11,108million as compared with RMB9,354million for the same period in 2004. This was mainly attributable to the increase in the Group's external sales volume of alumina. |
Revenue from sales of alumina to the Group's smelters increased by RMB297million to RMB2,299million in the first half of 2005 as compared with RMB2,002million for the same period last year. The increase was mainly due to the increase in productivity of the Group's smelters and the increase in supply of alumina for production to the Group's smelters from the alumina refineries. |
Cost of Goods Sold |
For the first half of 2005, the total cost of goods sold in the Group's alumina segment increased by RMB1,596million or 26.22 % to RMB7,683million as compared with RMB6,087million for the same period last year. The rise was mainly due to the increase in sales volume and unit cost of alumina products, with 58.5% of the increase in total selling cost of the segment due to the growth of sales volume of alumina and 35.0% of the increase in total selling cost of the segment as a result of the rise in unit production cost. The increased unit production cost of alumina products was mainly attributable to the growth in unit production cost owing to the increased prices of raw materials and fuels. The decreased materials consumption partially offset the impacts of increased prices of raw materials and fuels. The decrease in materials consumption mainly benefited from the improved technological and economic indexes as compared with 2004 along with the incremental improvements of technological renovations of the Group's plants. |
To effectively control the rising prices of bauxite, the Group established a mining branch in Henan Province in March 2005, to be responsible for the Company's bauxite mining and procurement in Henan Province. The price of bauxite outsourced by the Group began to fall from April 2005 and had declined by approximately 6% by the end of June from the beginning of the year. |
Operating Profit |
As a result of the foregoing, total operating profit for the alumina segment increased by 7.78% from RMB4,846million for the first half of 2004 to RMB5,223million for the first half of 2005. The operating profit of the alumina segment as a percentage of sales of goods of the Company decreased from 42.67% for the first half of 2004 to 38.96% for the same period of 2005. |
53 |
|
Primary aluminum Segment |
Sales of Goods |
The Group's total sales of goods for the primary aluminum segment increased by RMB1,876million, or 39.03%, from RMB4,806million for the first half of 2004 to RMB6,682million for the first half of 2005. The Group's total sales volume of primary aluminum increased by 147,400 tonnes, or 52.95%, from 278,400 tonnes for the first half of 2004 to 425,800 tonnes for the first half of 2005. The decrease in the price of primary aluminum together with curtailment of sales of other products such as carbon offset part of the growth of sales volume. The sales amount of primary aluminum represented 83.4% and 90.7% of the sales amount of primary aluminum segment for the year of 2004 and 2005. |
Cost of Goods Sold |
The total cost of goods sold for the Group's primary aluminum segment increased by 42.24% from RMB4,422million for the first half of 2004 to RMB6,290million for the same period of 2005. This was mainly attributable to the increase in sales volume of primary aluminum products. |
Operating Profit |
Operating profit of the primary aluminum segment increased by RMB45million from RMB125million for the first half of 2004 to RMB170million for the first half of 2005, mainly due to the increased sales volume of primary aluminum products. |
Corporate and Other Services Segment |
The Group's corporate and other services segment reflected the expenses for the Company's headquarters as well as research and development services and product sales of the Group's research institute provided to external customers. |
This segment recorded an operating loss of RMB41.87million for the period ended June 30, 2005, representing an increase from the loss of RMB21.04million for the first half of 2004, which was primarily due to the Company's leasing of new office. |
Working Capital and Liabilities |
As of June 30, 2005, the Group's current assets amounted to RMB14,251million, basically equivalent to the amount of RMB14,357million as of December 31, 2004. |
- |
the Group's inventories increased by RMB626million to RMB5,858million from RMB5,232million as of December 31, 2004. The increase was mainly attributable to the increased prices of raw materials and reserves. |
- |
the Group's net accounts receivable amounted to RMB2,143million, representing an increase of RMB178million over RMB1,965million as of December 31, 2004, of which bills receivable and trade receivables increased by RMB229million and decreased by RMB51million, respectively. |
54 |
|
As of June 30, 2005, the Group had current liabilities of RMB13,984million, representing an increase by RMB791million from RMB13,193million as of December 31, 2004. Among the current liabilities, corporate short-term bonds issued by the Group amounted to RMB1,946million, while long-term loans due within one year increased by RMB301million, representing an increase of current liabilities of RMB2,247million in total. Meanwhile, other payables and accruals decreased by RMB760million, while the payment of tax resulted in the income tax payables decreased by RMB377million, together with short-term loans decreased by RMB283million, leading to current liabilities decreased by RMB1,420million in total. |
In 2005, more inter-bank financing channels became available to enterprises as a result of the implementation of the PRC's financial system reform. Honourably, the Group was listed as one of the first group of enterprises that are approved to issue short-term bonds and was granted an issue facility amounting to RMB5billion. Through this issue, the Group was qualified for inter-bank financial market and further expanded its financing channels. |
In June 2005, the Group issued RMB2billion of short-term zero-coupon bonds at the issuing price of RMB97.16 each (face value of RMB100 per unit) with effective interest rate of 3.33%, from which a total of RMB1,943million was financed. Due to the lower cost of short-term bonds as compared with that of bank loans under the same term, approximately RMB36million per year of interest expenses can be saved. The remaining RMB3billion of bonds will be issued by the Company when appropriate. |
Therefore, the Group had net current assets of RMB267million as of June 30, 2005, representing a decrease of RMB896million from RMB1,163million as of December 31, 2004. |
As of June 30, 2005, the Group had RMB8,283million of long-term loans (net of balance repayable within one year), representing an increase of RMB891million from RMB7,392million as of December 31, 2004. primarily attributable to the additional capital expenditure which were financed by long-term loans. |
As of June 30, 2005, the gearing ratio (total debts over total debts plus total equity) in the financial statement of the Group amounted to 33.61%, representing an increase of 3.43 percentage points as compared with the 30.18% at the end of 2004. |
In view of the Group's creditability and the availability of funds in China, the Group does not foresee any significant difficulties in obtaining bank loans in the future. The Company plans to finance its capital expenditure projects and related expenditures principally through cash generated from operating activities, long-term and short-term borrowings and short-term bonds. The Group will also, if necessary, finance its capital expenditures through other channels. The Group has also established standby credit facilities with domestic banks for an aggregate of RMB33,728million to finance any funding shortfall related to its alumina and primary aluminum projects and for relevant working capital purposes. The Group believes that its working capital is sufficient for the present needs. |
Capital Expenditure and Capital Commitments |
During the first half of 2005, the Group had completed investment in fixed assets of RMB4,216million in total. As of June 30, 2005, the capital commitments of the Group to the property, plant and equipment amounted to RMB 8,561 million, of which, RMB1,965 million represented commitments contracted but not provided for and RMB6,596 million represented commitments approved but not contracted for. The capital was mainly used to finance the 280,000-tonne aluminum project of an associated company Huaze Aluminum and Power Company, the 800,000-tonne alumina project Phase III in Shanxi, the 700,000-tonne alumina project in Henan, the 300,000-tonne alumina project in Zhongzhou and the Company's other technology improvement projects. |
55 |
|
As a result of increasing investments in new projects and technology improvement, the Group's capacity and output of alumina and primary aluminum increased continuously. The production capacity of alumina increased from 6.47million tonnes in 2004 to 8.5million tonnes in 2005, while that of primary aluminum increased from 833,000million tonnes in 2004 to 1.34million tonnes in 2005. |
The production capacity of alumina for the historical years |
The production capacity of primary aluminum for the historical years |
56 |
|
In March 2005, with the acquisition of 28% equity interest in Lanzhou Aluminum at a cash consideration of RMB768million, the Company became its largest shareholder. According to the Articles of Association of Lanzhou Aluminum, the board of directors of the company comprises 9 directors, of which six are non-independent directors and three are independent directors. Among the nine existing members in the board of directors of Lanzhou Aluminum, the Company currently has five non-independent directors, representing a majority of the board of directors of the company. |
Lanzhou Aluminum is an A Shares company (stock code:600296) listed on Shanghai Stock Exchange in the PRC, principally engaged in the production and sales of primary aluminum products. As of June 30, 2005, according to the unaudited interim report prepared under PRC GAAP of Lanzhou Aluminum, the total asset of Lanzhou Aluminum amounted to RMB3,650million, while issued share capital and reserve amounted to RMB2,825million. Lanzhon Aluminum produced 82,500 tonnes primary aluminum. The revenue for the first half of 2005 was RMB1,339million, with operating profit amounted to RMB79million, while net profit amounted to RMB55million. Interest in Lanzhou Aluminum is accounted for using equity method by the Company. |
The acquisition of Lanzhou Aluminum by the Company will further reduce the market operating risk of the Group, leading to an improvement in the Company's market share in the domestic primary aluminum market. |
Cash and Cash Equivalents |
Cash and cash equivalents of the Group as of June 30, 2005 totaled RMB5,349million, including foreign currency denominated deposits of US$1.69million. |
Net Cash Flows from Operating Activities |
Net cash flows from operating activities increased by RMB272million or 9.75% from RMB2,789million for the first half of 2004 to RMB3,061million for the same period of 2005. The increase was primarily due to the increase in operating profit for the period of the Company as compared with the same period last year. |
Net Cash Flows from Investing Activities |
Net cash outflows from investing activities increased by RMB1,057million or 27.76% to RMB4,865million for the first half of 2005 from RMB3,808million for the first half of 2004. The increase was primarily due to the increase in capital expenditure of the Company. |
Net cash flows from financing activities |
Net cash inflows from financing activities amounted to RMB929million for the first half of 2005, representing a decrease of RMB1,834million as compared with RMB2,763million for the corresponding period last year, which was mainly attributable to the proceeds of RMB3,301million from issue of shares by the Company in the corresponding period last year; the Company issued short-term bonds of RMB1,946million and new borrowings of RMB553million in the period; while the final dividend paid increased by RMB884million as compared to the same period last year. |
57 |
|
Foreign Exchange Rate Risk |
|
The Group conducts its business primarily in Renminbi. |
|
The People's Bank of China announced on July 21, 2005 that Renminbi's peg to the United States Dollar would be replaced with a more flexible exchange rate regime referenced on a basket of currencies. |
|
As the volume of imported alumina and loans denominated in foreign currency of the Group were relatively limited, therefore, the appreciation of Renminbi will not have substantial impact on the production and operation of the Group. In respect of production costs, the appreciation of Renminbi will increase the Company's pressure in competing in the international market to a certain extent. |
|
Exchange rate swap business |
|
In consideration of the interest rate of loans denominated in US dollars in the domestic market is approximately 1 percentage point lower than loans denominated in Renminbi in the same period, the Group borrowed loans of US$15million and US$85million on March 11, 2005 and May 13, 2005 respectively. To avoid the risk posed by the changes in exchange rate at the time the loans fall due, the Company entered into "Interest/exchange rate swap Agreement" totalled to US$100million by instalments with banks as a way to fix the exchange rate of the US dollars denominated loans. The agreement is a hedge against the US dollars denominated loans. |
|
DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT |
|
In accordance with Articles 95 and 117 of the Company's Articles of Association, all Directors and Supervisors were appointed for a three-year term. At the expiry of the term of office, the term is renewable upon re-election. At the 2004 Annual General Meeting held on June 9, 2005, Shi Chungui was appointed as a Non-executive Director in place of Chen Xiaozhou. Members of the second Board of Directors and Supervisory Committee are: |
|
Executive Directors: |
Xiao Yaqing, Xiong Weiping, Luo Jianchuan, |
Chen Jihua |
|
Non-executive Directors: |
Shi Chungui, Joseph C. Muscari |
Independent Non-executive Directors: |
Chiu Chi Cheong Clifton, Wang Dianzuo, Kang Yi |
Supervisors: |
Luo Tao, Yuan Li, Ou Xiaowu |
EMPLOYEES, PENSION PLANS AND WELFARE FUND |
|
The Group had approximately 68,750 employees as of June 30, 2005. The remuneration package of the employees includes wages, bonuses and allowances. Employees also receive welfare benefits including medical care, housing subsidies, child care and education, retirement and other miscellaneous items. |
|
In accordance with the applicable PRC regulations, the Group currently joins pension contribution plans organized by provincial and municipal governments, under which each of the Group's plants is required to contribute to the pension fund an amount equal to a specified percentage of the sum of its employees' salaries, bonuses and various allowances. The amount of contribution as a percentage of the employees' salary varies around 20% from plant to plant, depending in part on the location of the plant and the average age of the employees. The Company also contributes to a welfare fund for its employees. The contributions of the Company to this welfare fund are made at rates ranging from 5% to 10% of the Company's after-tax profit. The Company had not paid retirement benefits to its employees by the end of June 30, 2005. |
|
58 |
|
SHARE CAPITAL STRUCTURE |
The share capital structure of the Company as of June 30, 2005 was as follows: |
As of June 30, 2005 |
||
No. of shares |
Percentage of issued |
|
Holders of Domestic Shares or H Shares |
(in million) |
share capital (%) |
|
||
Holders of Domestic Shares |
||
Aluminum Corporation of China |
4,656.3 |
42.14 |
China Cinda Asset Management Corporation |
1,610.3 |
14.57 |
China Orient Asset Management Corporation |
602.2 |
5.45 |
China Development Bank |
554.9 |
5.02 |
Guangxi Investment (Group) Co., Ltd. |
196.8 |
1.78 |
Guizhou Provincial Materials Development |
||
and Investment Corporation |
129.4 |
1.17 |
Holders of H Shares |
||
Alcoa International (Asia) Limited |
884.2 |
8.00 |
Other public investors |
2,415.7 |
21.87 |
|
||
SUBSTANTIAL SHAREHOLDERS |
So far as the Directors are aware, as of 30 June 2005, the persons other than a Director, Chief Executive or Supervisor of the Company who have interests or short positions in the shares or underlying shares of the Company which are discloseable under Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance ("SFO") are as follows (the interests in shares and short positions disclosed herein are in addition to those disclosed in respect of the Directors, the Chief Executive and the Supervisors): |
Percentage |
|||||||
in the relevant |
Percentage |
||||||
Name of substantial |
Class |
Number of |
Type of |
class of |
in total |
||
shareholders |
of shares |
shares held |
Capacity |
interest |
share capital |
share capital |
|
|
|||||||
Aluminum Corporation |
Domestic |
4,656,261,060 (L) |
Beneficial owner |
Corporate |
60.08% |
42.14% |
|
of China |
Shares |
||||||
China Cinda Asset |
Domestic |
1,610,332,210 (L) |
Beneficial owner |
Corporate |
20.78% |
14.57% |
|
Management Corporation |
Shares |
||||||
China Orient Asset |
Domestic |
602,246,135 (L) |
Beneficial owner |
Corporate |
7.77% |
5.45% |
|
Management Corporation |
Shares |
||||||
China Development Bank |
Domestic |
554,940,780 (L) |
Beneficial owner |
Corporate |
7.16% |
5.02% |
|
Shares |
|||||||
Alcoa Inc. |
H Shares |
884,207,808 (L) |
Interest of controlled |
Corporate |
30.55% |
8.00% |
|
corporation |
|||||||
Alcoa International |
H Shares |
884,207,808 (L) |
Beneficial owner |
Corporate |
30.55% |
8.00% |
|
(Asia) Limited |
|||||||
UBS AG |
H Shares |
166,716,861(L) |
Note(1) |
Corporate |
5.05% |
1.51% |
|
H Shares |
17,867,961(S) |
Note(2) |
Corporate |
0.54% |
0.16% |
||
Templeton Asset |
H Shares |
199,176,000(L) |
Investment Manager |
Corporate |
6.04% |
1.80% |
|
Management Limited |
|||||||
|
|||||||
59 |
|
Note: |
The letter "L" denotes a long position and the letter "S" denotes a short position. |
Note (1) |
Out of these 166,716,861 H Shares (L), UBS AG holds 161,633,961 H Shares in the capacity as beneficial owner and 5,082,900 H Shares through its interests in controlled corporations. |
Note (2) |
Out of these 17,867,961 H Shares (S), UBS AG holds 17,862,261 H Shares in the capacity as beneficial owner and 5,700 H Shares through its interests in controlled corporations. |
DIRECTORS', CHIEF EXECUTIVE'S, AND SUPERVISORS' INTERESTS IN SHARES OF THE COMPANY |
During the six months ended June 30, 2005, none of the Directors, Chief Executive or Supervisors or their respective associates had any interests or short positions in the shares or debentures of the Company or any of its associated corporations (within the meaning of the SFO) which are (a) required to be notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO; or (b) required to be recorded in the register kept by the Company pursuant to Section 352 of the SFO; or (c) required to be notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers. |
During the six months ended June 30, 2005, none of the Directors, Chief Executive, Supervisors or their spouses or children under the age of 18 was given the right to acquire any shares in or debentures of the Company or any of its associated corporations (within the meaning of the SFO). |
REPURCHASE, SALE OR REDEMPTION OF THE COMPANY'S SHARES |
The Company did not redeem any of its shares during the six months ended June 30, 2005. Neither the Company nor any of its subsidiaries purchased or sold any of its shares during the first half of 2005. |
Charge on Group Assets |
None of the Group's assets are charged or subject to any encumbrance. |
OUTLOOK AND PROSPECTS |
In the second half of 2005, the Company will still face challenges both in production and management including the increased pressure on product cost and operations, mainly due to the further intensity of competition in aluminum market, the high prices of energy sources (coal, electricity and oil) and shortage of transportation. The Company will pay particular attention on the macro economy and market trends, capitalize on all of its internal and external conditions, and take its own advantages to lay a solid foundation on management fundamentals for its objectives of 2005. In the second half of 2005, the Group will focus on the following aspects: |
* |
The Group will find a scientific development route suitable for itself, including embarking on the research and planning of industry chain from smelting to fabrication of aluminum and adjusting its product mix as a way to strengthen its ability to bear market risks. |
60 |
|
* |
Leveraging the favorable opportunities in domestic undersupply of alumina and integration of aluminum market, the Company will, on the one hand, focus on the construction of key projects including the 800,000-tonne alumina project in Shanxi Branch, the 700,000-tonne alumina project in Henan Branch and the 170,000-tonne series IV aluminum project in Guizhou Branch, which are all expected to be completed and put into operation by the end of 2005. On the other hand, the Company will actively identify aluminum enterprise target for acquisition or merger in the primary aluminum segment. |
* |
Initiatives will be taken to establish new mechanism of acquiring mining rights. The Company will invest more in geological investigation to increase its bauxite reserve and improve its bauxite supply structure. At the same time, the Group will increase the investment in mines to enhance its production ability of self mining. |
* |
We will closely monitor and study market dynamics to increase the accuracy of estimation, scientificness of decisions and response promptness. By fully applying the market rules, the Company will further optimize the management model of centralized marketing. At the same time, the capital budget will be improved to avoid market risks. |
* |
By advocating clean production under a standard mass production model, the Company will undertake initiatives to implement and promote new technologies and innovative techniques. It will create an enterprise with an operating model based on efficiency. With the implementation of financial budget management and the focus on break-down of cost targets, the Group will carry out a cost objective management model to effectively control cost and lay a solid foundation for management fundamentals. |
* |
The Group expects to further rationalize its management to improve operating efficiency. The Group is committed to forging a human-oriented and harmonious Chalco, paving the way for an international leading enterprise. |
CORPORATE GOVERNANCE |
The Articles of Association, the Terms of Reference of the Audit Committee, the Terms of Reference of the Supervisory Committee and the code of conduct regarding securities transactions by the Directors and specific employees form the framework for the code of corporate governance practice of the Company. The Board has reviewed its corporate governance documents and is of the view that such documents have incorporated most of the principles and code provisions in the "Code on Corporate Governance Practices" (the "CG Code") as set out in Appendix 14 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules"). |
Code A.2.1 of the CG Code requires the roles of chairman and chief executive officer to be separate and not be performed by the same individual. Currently, Mr. Xiao Yaqing serves as the Chairman and Chief Executive Officer of the Company. The Directors are of the opinion that this arrangement does not have a material adverse impact on the corporate governance of the Company. |
Subject to the transitional arrangements of the CG Code and the deviation of the Company's own corporate governance practices from the code provisions in the CG Code mentioned above, the Board is of the view that the Company has complied with the code provisions of the CG Code during the period from January 1, 2005 to June 30, 2005. |
61 |
|
CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY THE DIRECTORS |
The Company has adopted a code of conduct regarding securities transactions by the Directors (the "Required Standard") on terms no less exacting than the required standard of dealings set out in the "Model Code for Securities Transactions by Directors of Listed Issuers" in Appendix 10 of the Listing Rules. All Directors, upon specific enquiries, have confirmed that they have complied with the Required Standard during the six-month period ended June 30, 2005. |
Specific employees who are likely to be in possession of unpublished price-sensitive information of the Group are also subject to compliance with the Required Standard. The Directors are not aware of any incident of non-compliance by such employees during the six-month period ended June 30, 2005. |
AUDIT COMMITTEE |
The Company has established an audit committee with written terms of reference based on the guidelines recommended by the Hong Kong Institute of Certified Public Accountants. The primary duties of the audit committee are to review and provide supervision over the financial reporting process and internal control of the Group. |
The Audit Committee of the Company consists of three independent non-executive Directors, namely Mr. Chiu Chi Cheong, Clifton, Mr. Wang Dianzuo and Mr. Kang Yi. The Audit Committee has reviewed and confirmed the unaudited interim report for the six months ended June 30, 2005. |
Xiao Yaqing |
|
Beijing, PRC |
|
August 22, 2005 |
|
62 |
|
About the Company | |
Our contact information of this release is: | |
| Business address: No.12B, Fuxing Road, Haidian District, Beijing, People's Republic of China 100814 |
| Telephone number: (86-10) 6397 1767 |
| Website: http://www.chinalco.com.cn |
| Contact person: Liu Qiang, Company Secretary |