Gilat Satellite Networks Ltd.
|
|||
(Registrant)
|
|||
Dated February 13, 2018
|
By: |
/s/ Yael Shofar
|
|
Yael Shofar
|
|||
General Counsel
|
· |
Revenues for Q4 2017 totaled $82.7 million. Full year 2017 revenues of $282.8 million compare with $279.6 million in 2016.
|
· |
Continued strong profitability:
|
o |
Q4 2017 GAAP operating income was $5.6 million and non-GAAP operating income was $7.0 million.
|
o |
Full year 2017 GAAP operating income climbed substantially to $10.9 million from $0.8 million in 2016. Non-GAAP operating income for 2017 reached $18.5 million compared to $11.7 million in 2016, an increase of 58.6%.
|
o |
Q4 2017 GAAP net income was $3.4 million, or $0.06 per diluted share. Q4 2017 non-GAAP net income was $4.7 million, or $0.09 per diluted share.
|
o |
Full year 2017 GAAP net income increased to $6.8 million, or $0.12 per diluted share, from a loss of $5.3 million, or $0.10 per diluted share, in 2016. Non-GAAP net income for 2017 more than doubled to $14.6 million, or $0.27 per diluted share, from $5.6 million, or $0.11 per diluted share, in 2016.
|
o |
Q4 2017 Adjusted EBITDA was $9.0 million, or 10.8% of revenues. Full Year 2017 Adjusted EBITDA increased 36.2% to $26.2 million or 9.3% of revenues, from $19.2 million, or 6.9% of revenues in 2016.
|
· |
Management objectives for 2018: revenue range between $285 million to $305 million, GAAP operating income of between $17 million and $21 million, and Adjusted EBITDA between $30 million and $34 million.
|
· |
NBN Co and Speedcast Select Gilat for Business and Enterprise Satellite Service in Australia; Valued at Tens of Millions of Dollars
|
· |
KDDI Selects Gilat’s Satellite Based LTE Cellular Backhaul Solution for Nationwide LTE Network in Japan
|
Date:
|
Tuesday, February 13, 2018
|
Start:
|
09:30 AM EST / 16:30 IST
|
Dial-in:
|
US: 1-888-407-2553
|
International: (972) 3-918-0610
|
Start:
|
February 13, 2018 at 12:00 PM EST / 19:00 IST
|
End:
|
February 16, 2018 at 12:00 PM EST / 19:00 IST
|
Dial-in:
|
US: 1-888-326-9310
|
International: (972) 3-925-5901
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
U.S. dollars in thousands (except share and per share data)
|
Twelve months ended
December 31, |
Three months ended
December 31, |
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Revenues
|
$
|
282,756
|
$
|
279,551
|
$
|
82,652
|
$
|
80,345
|
||||||||
Cost of revenues
|
200,261
|
204,061
|
57,416
|
56,147
|
||||||||||||
Gross profit
|
82,495
|
75,490
|
25,236
|
24,198
|
||||||||||||
Research and development expenses
|
29,433
|
26,477
|
8,785
|
7,103
|
||||||||||||
Less - grants
|
1,419
|
1,624
|
599
|
616
|
||||||||||||
Research and development expenses, net
|
28,014
|
24,853
|
8,186
|
6,487
|
||||||||||||
Selling and marketing expenses
|
23,759
|
23,411
|
6,572
|
6,187
|
||||||||||||
General and administrative expenses
|
19,861
|
26,471
|
4,835
|
5,036
|
||||||||||||
Total operating expenses
|
71,634
|
74,735
|
19,593
|
17,710
|
||||||||||||
Operating income
|
10,861
|
755
|
5,643
|
6,488
|
||||||||||||
Financial expenses, net
|
(4,307
|
)
|
(4,843
|
)
|
(1,138
|
)
|
(1,668
|
)
|
||||||||
Income (loss) before taxes on income
|
6,554
|
(4,088
|
)
|
4,505
|
4,820
|
|||||||||||
Taxes on income (tax benefit)
|
(247
|
)
|
1,252
|
1,102
|
285
|
|||||||||||
Net income (loss)
|
$
|
6,801
|
$
|
(5,340
|
)
|
$
|
3,403
|
$
|
4,535
|
|||||||
Earnings (loss) per share (basic and diluted)
|
$
|
0.12
|
$
|
(0.10
|
)
|
$
|
0.06
|
$
|
0.08
|
|||||||
Weighted average number of shares used in
|
||||||||||||||||
computing earnings (loss) per share
|
||||||||||||||||
Basic
|
54,680,822
|
51,970,458
|
54,719,903
|
54,591,346
|
||||||||||||
Diluted
|
54,851,967
|
51,970,458
|
55,237,923
|
54,615,092
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
25,236
|
1,212
|
$
|
26,448
|
$
|
24,198
|
1,204
|
$
|
25,402
|
||||||||||||||
Operating expenses
|
19,593
|
(160
|
)
|
19,433
|
17,710
|
(1,264
|
)
|
16,446
|
||||||||||||||||
Operating income
|
5,643
|
1,372
|
7,015
|
6,488
|
2,468
|
8,956
|
||||||||||||||||||
Income before taxes on income
|
4,505
|
1,318
|
5,823
|
4,820
|
2,468
|
7,288
|
||||||||||||||||||
Net income
|
$
|
3,403
|
1,318
|
$
|
4,721
|
$
|
4,535
|
2,468
|
$
|
7,003
|
||||||||||||||
Earnings per share (basic and diluted)
|
$
|
0.06
|
0.03
|
$
|
0.09
|
$
|
0.08
|
0.05
|
$
|
0.13
|
||||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings per share
|
||||||||||||||||||||||||
Basic
|
54,719,903
|
54,719,903
|
54,591,346
|
54,591,346
|
||||||||||||||||||||
Diluted
|
55,237,923
|
55,507,634
|
54,615,092
|
54,652,640
|
||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, trade secrets litigation expenses and tax benefit under amnesty program.
|
||||||||||||||||||||||||
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP net income
|
$
|
3,403
|
$
|
4,535
|
||||||||||||||||||||
Gross profit
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
17
|
9
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
1,195
|
1,195
|
||||||||||||||||||||||
1,212
|
1,204
|
|||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
213
|
207
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
125
|
193
|
||||||||||||||||||||||
Trade secrets litigation expenses
|
-
|
864
|
||||||||||||||||||||||
Tax benefit under amnesty program
|
(178
|
)
|
-
|
|||||||||||||||||||||
160
|
1,264
|
|||||||||||||||||||||||
Finance and taxes on income
|
(54
|
)
|
-
|
|||||||||||||||||||||
Non-GAAP net income
|
$
|
4,721
|
$
|
7,003
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||
U.S. dollars in thousands (except share and per share data)
|
Twelve months ended
|
Twelve months ended | |||||||||||||||||||||||
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
82,495
|
4,832
|
$
|
87,327
|
$
|
75,490
|
4,817
|
$
|
80,307
|
||||||||||||||
Operating expenses
|
71,634
|
(2,802
|
)
|
68,832
|
74,735
|
(6,091
|
)
|
68,644
|
||||||||||||||||
Operating income
|
10,861
|
7,634
|
18,495
|
755
|
10,908
|
11,663
|
||||||||||||||||||
Income (loss) before taxes on income
|
6,554
|
7,817
|
14,371
|
(4,088
|
)
|
10,908
|
6,820
|
|||||||||||||||||
Net income (loss)
|
$
|
6,801
|
$
|
7,817
|
$
|
14,618
|
$
|
(5,340
|
)
|
$
|
10,908
|
$
|
5,568
|
|||||||||||
Earnings (loss) per share (basic and diluted)
|
$
|
0.12
|
0.15
|
$
|
0.27
|
$
|
(0.10
|
)
|
0.21
|
$
|
0.11
|
|||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings (loss) per share
|
||||||||||||||||||||||||
Basic
|
54,680,822
|
54,680,822
|
51,970,458
|
51,970,458
|
||||||||||||||||||||
Diluted
|
54,851,967
|
55,014,640
|
51,970,458
|
52,123,677
|
||||||||||||||||||||
(1) Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, trade secrets litigation expenses and tax expenses under amnesty program.
|
||||||||||||||||||||||||
Twelve months ended
|
Twelve months ended
|
|||||||||||||||||||||||
31 December 2017
|
31 December 2016
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP net income (loss)
|
$
|
6,801
|
$
|
(5,340
|
)
|
|||||||||||||||||||
Gross profit
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
56
|
41
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
4,776
|
4,776
|
||||||||||||||||||||||
4,832
|
4,817
|
|||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
800
|
867
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
679
|
777
|
||||||||||||||||||||||
Trade secrets litigation expenses
|
873
|
4,447
|
||||||||||||||||||||||
Tax expenses under amnesty program
|
450
|
-
|
||||||||||||||||||||||
2,802
|
6,091
|
|||||||||||||||||||||||
Finance and taxes on income
|
183
|
-
|
||||||||||||||||||||||
Non-GAAP net income
|
$
|
14,618
|
$
|
5,568
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||||
ADJUSTED EBITDA
|
|||||||||
U.S. dollars in thousands
|
Twelve months ended
December 31, |
Three months ended
December 31, |
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP operating income
|
$
|
10,861
|
$
|
755
|
$
|
5,643
|
$
|
6,488
|
||||||||
Add (deduct):
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
856
|
908
|
230
|
216
|
||||||||||||
Trade secrets litigation expenses
|
873
|
4,447
|
-
|
864
|
||||||||||||
Tax expenses (benefit) under amnesty program
|
450
|
-
|
(178
|
)
|
-
|
|||||||||||
Depreciation and amortization
|
13,140
|
13,108
|
3,256
|
3,277
|
||||||||||||
Adjusted EBITDA
|
$
|
26,180
|
$
|
19,218
|
$
|
8,951
|
$
|
10,845
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEET
|
||||
U.S. dollars in thousands
|
December 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
52,957
|
$
|
40,133
|
||||
Restricted cash
|
29,288
|
62,229
|
||||||
Restricted cash held by trustees
|
4,325
|
9,058
|
||||||
Trade receivables, net
|
108,842
|
89,377
|
||||||
Inventories
|
28,853
|
21,469
|
||||||
Other current assets
|
21,970
|
17,017
|
||||||
Total current assets
|
246,235
|
239,283
|
||||||
LONG-TERM INVESTMENTS:
|
||||||||
Severance pay funds
|
8,188
|
7,791
|
||||||
Other long term receivables
|
974
|
436
|
||||||
Total long-term investments
|
9,162
|
8,227
|
||||||
PROPERTY AND EQUIPMENT, NET
|
82,246
|
80,837
|
||||||
INTANGIBLE ASSETS, NET
|
5,709
|
11,383
|
||||||
GOODWILL
|
43,468
|
43,468
|
||||||
TOTAL ASSETS
|
$
|
386,820
|
$
|
383,198
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEET
|
||||
U.S. dollars in thousands
|
December 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
4,479
|
$
|
4,617
|
||||
Trade payables
|
33,715
|
29,625
|
||||||
Accrued expenses
|
70,534
|
53,429
|
||||||
Advances from customers and deferred revenues
|
16,721
|
37,659
|
||||||
Advances from customers, held by trustees
|
1,416
|
7,498
|
||||||
Other current liabilities
|
20,044
|
13,846
|
||||||
Total current liabilities
|
146,909
|
146,674
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
7,999
|
7,485
|
||||||
Long-term loans, net of current maturities
|
12,582
|
16,932
|
||||||
Other long-term liabilities
|
1,008
|
2,281
|
||||||
Total long-term liabilities
|
21,589
|
26,698
|
||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,601
|
2,593
|
||||||
Additional paid-in capital
|
921,726
|
920,162
|
||||||
Accumulated other comprehensive loss
|
(3,046
|
)
|
(3,224
|
)
|
||||
Accumulated deficit
|
(702,959
|
)
|
(709,705
|
)
|
||||
Total equity
|
218,322
|
209,826
|
||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
386,820
|
$
|
383,198
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
U.S. dollars in thousands
|
Twelve months ended
December 31, |
Three months ended
December 31, |
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$
|
6,801
|
$
|
(5,340
|
)
|
$
|
3,403
|
$
|
4,535
|
|||||||
Adjustments required to reconcile net income (loss)
|
||||||||||||||||
to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
13,140
|
13,108
|
3,256
|
3,277
|
||||||||||||
Stock-based compensation of options and RSU's
|
856
|
908
|
230
|
216
|
||||||||||||
Accrued severance pay, net
|
118
|
(267
|
)
|
(11
|
)
|
(65
|
)
|
|||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
(239
|
)
|
(442
|
)
|
(135
|
)
|
1,012
|
|||||||||
Exchange rate differences on long-term loans
|
186
|
(43
|
)
|
35
|
(99
|
)
|
||||||||||
Deferred income taxes, net
|
189
|
4
|
489
|
(1
|
)
|
|||||||||||
Increase in trade receivables, net
|
(19,588
|
)
|
(37,586
|
)
|
(22,421
|
)
|
(47,695
|
)
|
||||||||
Increase in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
(4,029
|
)
|
(3,474
|
)
|
(400
|
)
|
(4,593
|
)
|
||||||||
Decrease (increase) in inventories
|
(10,763
|
)
|
2,221
|
(1,534
|
)
|
1,356
|
||||||||||
Decrease in restricted cash directly related to operating activities, net
|
38,123
|
48,519
|
-
|
12,991
|
||||||||||||
Increase in trade payables
|
4,087
|
12,454
|
5,169
|
8,607
|
||||||||||||
Increase in accrued expenses
|
14,898
|
30,149
|
243
|
4,135
|
||||||||||||
Increase (decrease) in advances from customers
|
(18,959
|
)
|
(53,081
|
)
|
(7,245
|
)
|
13,561
|
|||||||||
Increase (decrease) in advances from customers, held
|
||||||||||||||||
by trustees
|
(6,185
|
)
|
(18
|
)
|
(3,845
|
)
|
1,010
|
|||||||||
Increase in other current liabilities and other long term liabilities
|
2,165
|
3,666
|
1,808
|
2,036
|
||||||||||||
Net cash provided by (used in) operating activities
|
20,800
|
10,778
|
(20,958
|
)
|
283
|
|||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(3,692
|
)
|
(4,307
|
)
|
(283
|
)
|
(1,485
|
)
|
||||||||
Investment in restricted cash held by trustees
|
(14,218
|
)
|
(16,200
|
)
|
(3,416
|
)
|
(5,275
|
)
|
||||||||
Proceeds from restricted cash held by trustees
|
18,974
|
16,498
|
5,586
|
3,025
|
||||||||||||
Investment in restricted cash (including long-term)
|
(5,700
|
)
|
(17,001
|
)
|
(5,044
|
)
|
(9,751
|
)
|
||||||||
Proceeds from restricted cash (including long-term)
|
661
|
7,441
|
(10
|
)
|
-
|
|||||||||||
Net cash used in investing activities
|
(3,975
|
)
|
(13,569
|
)
|
(3,167
|
)
|
(13,486
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Capital lease payments
|
-
|
(309
|
)
|
-
|
(2
|
)
|
||||||||||
Issuance of shares in a rights offering
|
-
|
35,085
|
-
|
(12
|
)
|
|||||||||||
Issuance of restricted stock units and exercise of stock options
|
661
|
588
|
92
|
63
|
||||||||||||
Short term bank credit, net
|
-
|
(7,000
|
)
|
-
|
-
|
|||||||||||
Repayment of long-term loans
|
(4,673
|
)
|
(4,443
|
)
|
(145
|
)
|
(27
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
(4,012
|
)
|
23,921
|
(53
|
)
|
22
|
||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
11
|
568
|
(99
|
)
|
(125
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
12,824
|
21,698
|
(24,277
|
)
|
(13,306
|
)
|
||||||||||
Cash and cash equivalents at the beginning of the period
|
40,133
|
18,435
|
77,234
|
53,439
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
52,957
|
$
|
40,133
|
$
|
52,957
|
$
|
40,133
|