UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 2, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-09225
H.B. FULLER COMPANY
(Exact name of registrant as specified in its charter)
Minnesota | 41-0268370 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1200 Willow Lake Boulevard, St. Paul, Minnesota | 55110-5101 | |
(Address of principal executive offices) | (Zip Code) |
(651) 236-5900
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The number of shares outstanding of the Registrants Common Stock, par value $1.00 per share, was 49,918,550 as of June 29, 2012.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
H.B. FULLER COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, 2012 |
May 28, 2011 |
June 2, 2012 |
May 28, 2011 |
|||||||||||||
Net revenue |
$ | 526,995 | $ | 368,360 | $ | 872,449 | $ | 679,469 | ||||||||
Cost of sales |
(390,444 | ) | (265,396 | ) | (633,211 | ) | (490,910 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
136,551 | 102,964 | 239,238 | 188,559 | ||||||||||||
Selling, general and administrative expenses |
(92,956 | ) | (70,136 | ) | (167,986 | ) | (138,139 | ) | ||||||||
Special charges, net |
(32,127 | ) | | (38,609 | ) | | ||||||||||
Asset impairment charges |
(671 | ) | | (671 | ) | (332 | ) | |||||||||
Other income (expense), net |
231 | (4 | ) | 648 | 216 | |||||||||||
Interest expense |
(5,749 | ) | (2,572 | ) | (8,367 | ) | (5,153 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes and income from equity method investments |
5,279 | 30,252 | 24,253 | 45,151 | ||||||||||||
Income taxes |
(2,367 | ) | (8,500 | ) | (9,930 | ) | (13,627 | ) | ||||||||
Income from equity method investments |
2,148 | 2,476 | 4,344 | 4,336 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
5,060 | 24,228 | 18,667 | 35,860 | ||||||||||||
Income (loss) from discontinued operations, net of tax |
(3,053 | ) | 624 | (1,330 | ) | 3,200 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income including non-controlling interests |
2,007 | 24,852 | 17,337 | 39,060 | ||||||||||||
Net (income) loss attributable to non-controlling interests |
(71 | ) | 273 | (96 | ) | 417 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to H.B. Fuller |
$ | 1,936 | $ | 25,125 | $ | 17,241 | $ | 39,477 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share attributable to H.B. Fuller common stockholders: |
||||||||||||||||
Basic |
||||||||||||||||
Income from continuing operations |
0.10 | 0.50 | 0.38 | 0.74 | ||||||||||||
Income (loss) from discontinued operations |
(0.06 | ) | 0.01 | (0.03 | ) | 0.07 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.04 | $ | 0.51 | $ | 0.35 | $ | 0.81 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
||||||||||||||||
Income from continuing operations |
0.10 | 0.49 | 0.37 | 0.73 | ||||||||||||
Income (loss) from discontinued operations |
(0.06 | ) | 0.01 | (0.03 | ) | 0.06 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 0.04 | $ | 0.50 | $ | 0.34 | $ | 0.79 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding: |
||||||||||||||||
Basic |
49,652 | 49,021 | 49,509 | 49,013 | ||||||||||||
Diluted |
50,722 | 49,850 | 50,488 | 49,863 | ||||||||||||
Dividends declared per common share |
$ | 0.085 | $ | 0.075 | $ | 0.160 | $ | 0.145 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
H.B. FULLER COMPANY AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
June 2, 2012 |
December 3, 2011 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 154,299 | $ | 154,649 | ||||
Trade receivables (net of allowances - $5,505 and $4,273, for June 2, 2012 and December 3, 2011, respectively) |
315,475 | 217,424 | ||||||
Inventories |
212,364 | 116,443 | ||||||
Other current assets |
59,434 | 55,590 | ||||||
Current assets of discontinued operations |
44,649 | 52,484 | ||||||
|
|
|
|
|||||
Total current assets |
786,221 | 596,590 | ||||||
|
|
|
|
|||||
Property, plant and equipment |
874,406 | 792,544 | ||||||
Accumulated depreciation |
(551,785 | ) | (549,957 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
322,621 | 242,587 | ||||||
|
|
|
|
|||||
Goodwill |
228,894 | 114,895 | ||||||
Other intangibles, net |
234,194 | 126,710 | ||||||
Other assets |
146,729 | 130,068 | ||||||
Long-term assets of discontinued operations |
16,744 | 16,859 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,735,403 | $ | 1,227,709 | ||||
|
|
|
|
|||||
Liabilities, redeemable non-controlling interest and total equity |
||||||||
Current liabilities: |
||||||||
Notes payable |
$ | 24,508 | $ | 28,310 | ||||
Current maturities of long-term debt |
110,000 | 24,375 | ||||||
Trade payables |
173,471 | 104,418 | ||||||
Accrued compensation |
56,193 | 43,077 | ||||||
Income taxes payable |
8,495 | 7,240 | ||||||
Other accrued expenses |
35,185 | 24,965 | ||||||
Current liabilities of discontinued operations |
18,860 | 22,600 | ||||||
|
|
|
|
|||||
Total current liabilities |
426,712 | 254,985 | ||||||
|
|
|
|
|||||
Long-term debt, excluding current maturities |
482,293 | 179,611 | ||||||
Accrued pension liabilities |
51,394 | 39,877 | ||||||
Other liabilities |
66,125 | 41,028 | ||||||
Long-term liabilities of discontinued operations |
3,678 | 2,744 | ||||||
|
|
|
|
|||||
Total liabilities |
1,030,202 | 518,245 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
| | ||||||
Redeemable non-controlling interest |
3,702 | 3,887 | ||||||
Equity: |
||||||||
H.B. Fuller stockholders equity: |
||||||||
Preferred stock (no shares outstanding) Shares authorized 10,045,900 |
| | ||||||
Common stock, par value $1.00 per share, Shares authorized 160,000,000, Shares outstanding 49,918,537 and 49,449,579, for June 2, 2012 and December 3, 2011, respectively |
49,919 | 49,450 | ||||||
Additional paid-in capital |
34,367 | 23,770 | ||||||
Retained earnings |
730,204 | 720,989 | ||||||
Accumulated other comprehensive income (loss) |
(113,363 | ) | (89,005 | ) | ||||
|
|
|
|
|||||
Total H.B. Fuller stockholders equity |
701,127 | 705,204 | ||||||
|
|
|
|
|||||
Non-controlling interests |
372 | 373 | ||||||
|
|
|
|
|||||
Total equity |
701,499 | 705,577 | ||||||
|
|
|
|
|||||
Total liabilities, redeemable non-controlling interest and total equity |
$ | 1,735,403 | $ | 1,227,709 | ||||
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
3
H.B. FULLER COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Total Equity
(In thousands)
(Unaudited)
H.B. Fuller Company Shareholders | ||||||||||||||||||||||||
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Non- Controlling Interests |
Total | |||||||||||||||||||
Balance at November 27, 2010 |
$ | 49,194 | $ | 22,701 | $ | 646,596 | $ | (86,557 | ) | $ | 2,456 | $ | 634,390 | |||||||||||
Net income including non-controlling interests |
89,105 | (58 | ) | 89,047 | ||||||||||||||||||||
Foreign currency translation |
3,382 | 7 | 3,389 | |||||||||||||||||||||
Defined benefit pension plans adjustment, net of tax of $3,603 |
(5,872 | ) | (5,872 | ) | ||||||||||||||||||||
Interest rate swap, net of tax |
42 | 42 | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Comprehensive income |
86,606 | |||||||||||||||||||||||
Dividends |
(14,712 | ) | (14,712 | ) | ||||||||||||||||||||
Stock option exercises |
528 | 7,169 | 7,697 | |||||||||||||||||||||
Share-based compensation plans other, net |
122 | 7,486 | 7,608 | |||||||||||||||||||||
Tax benefit on share-based compensation plans |
1,140 | 1,140 | ||||||||||||||||||||||
Repurchases of common stock |
(394 | ) | (8,116 | ) | (8,510 | ) | ||||||||||||||||||
Repurchase of non-controlling interest |
(6,610 | ) | (1,990 | ) | (8,600 | ) | ||||||||||||||||||
Redeemable non-controlling interest |
(42 | ) | (42 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 3, 2011 |
49,450 | 23,770 | 720,989 | (89,005 | ) | 373 | 705,577 | |||||||||||||||||
Net income including non-controlling interests |
17,241 | 96 | 17,337 | |||||||||||||||||||||
Foreign currency translation |
(25,699 | ) | (25,699 | ) | ||||||||||||||||||||
Defined benefit pension plans adjustment, net of tax of $1,185 |
2,176 | 2,176 | ||||||||||||||||||||||
Interest rate swaps, net of tax |
20 | 20 | ||||||||||||||||||||||
Cash-flow hedges |
(855 | ) | (855 | ) | ||||||||||||||||||||
|
|
|||||||||||||||||||||||
Comprehensive income |
(7,021 | ) | ||||||||||||||||||||||
Dividends |
(8,026 | ) | (8,026 | ) | ||||||||||||||||||||
Stock option exercises |
349 | 5,682 | 6,031 | |||||||||||||||||||||
Share-based compensation plans other, net |
173 | 5,118 | 5,291 | |||||||||||||||||||||
Tax benefit on share-based compensation plans |
1,039 | 1,039 | ||||||||||||||||||||||
Repurchases of common stock |
(53 | ) | (1,242 | ) | (1,295 | ) | ||||||||||||||||||
Redeemable non-controlling interest |
(97 | ) | (97 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 2, 2012 |
$ | 49,919 | $ | 34,367 | $ | 730,204 | $ | (113,363 | ) | $ | 372 | $ | 701,499 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
4
H.B. FULLER COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
26 Weeks Ended | ||||||||
June 2, 2012 | May 28, 2011 | |||||||
Cash flows from operating activities from continuing operations: |
||||||||
Net income including non-controlling interests |
$ | 17,337 | $ | 39,060 | ||||
Loss (income) from discontinued operations, net of tax |
1,330 | (3,200 | ) | |||||
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities: |
||||||||
Depreciation |
18,030 | 13,854 | ||||||
Amortization |
7,969 | 5,009 | ||||||
Deferred income taxes |
1,393 | 414 | ||||||
Income from equity method investments |
(4,344 | ) | (4,336 | ) | ||||
Share-based compensation |
5,012 | 3,371 | ||||||
Excess tax benefit from share-based compensation |
(1,039 | ) | (133 | ) | ||||
Non cash charge for the sale of inventories revalued at the date of acquisition |
3,314 | | ||||||
Asset impairment charges |
671 | 332 | ||||||
Change in assets and liabilities, net of effects of acquisitions and discontinued operations: |
||||||||
Trade receivables, net |
(19,725 | ) | (19,184 | ) | ||||
Inventories |
(26,764 | ) | (24,029 | ) | ||||
Other assets |
15,944 | 6,022 | ||||||
Trade payables |
11,780 | 26,733 | ||||||
Accrued compensation |
7,467 | (9,934 | ) | |||||
Other accrued expenses |
(721 | ) | (3,433 | ) | ||||
Income taxes payable |
362 | (559 | ) | |||||
Accrued / prepaid pensions |
(4,188 | ) | (4,262 | ) | ||||
Other liabilities |
4,180 | (823 | ) | |||||
Other |
(3,198 | ) | (2,902 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities from continuing operations |
34,810 | 22,000 | ||||||
Cash flows from investing activities from continuing operations: |
||||||||
Purchased property, plant and equipment |
(12,504 | ) | (13,386 | ) | ||||
Purchased businesses |
(404,725 | ) | (6,000 | ) | ||||
Proceeds from sale of property, plant and equipment |
352 | 8 | ||||||
|
|
|
|
|||||
Net cash used in investing activities from continuing operations |
(416,877 | ) | (19,378 | ) | ||||
Cash flows from financing activities from continuing operations: |
||||||||
Proceeds from long-term debt |
490,000 | 99,000 | ||||||
Repayment of long-term debt |
(103,125 | ) | (110,250 | ) | ||||
Net proceeds from notes payable |
(3,774 | ) | 21 | |||||
Dividends paid |
(7,968 | ) | (7,150 | ) | ||||
Proceeds from stock options exercised |
6,031 | 5,243 | ||||||
Excess tax benefit from share-based compensation |
1,039 | 133 | ||||||
Repurchases of common stock |
(1,295 | ) | (5,678 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities from continuing operations |
380,908 | (18,681 | ) | |||||
Effect of exchange rate changes |
(6,030 | ) | 9,109 | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents from continuing operations |
(7,189 | ) | (6,950 | ) | ||||
Cash provided by operating activities of discontinued operations |
6,047 | 11,940 | ||||||
Cash provided by (used in) investing activities of discontinued operations |
792 | (658 | ) | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(350 | ) | 4,332 | |||||
Cash and cash equivalents at beginning of period |
154,649 | 133,277 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 154,299 | $ | 137,609 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Dividends paid with company stock |
$ | 58 | $ | 75 | ||||
Cash paid for interest |
$ | 7,351 | $ | 6,604 | ||||
Cash paid for income taxes |
$ | 2,953 | $ | 5,017 |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
H.B. FULLER COMPANY AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Amounts in thousands, except share and per share amounts)
(Unaudited)
Note 1: Accounting Policies
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information necessary for a fair presentation of results of operations, financial position, and cash flows in conformity with U.S. generally accepted accounting principles. In our opinion, the unaudited interim condensed consolidated financial statements reflect all adjustments of a normal recurring nature considered necessary for the fair presentation of the results for the periods presented. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 3, 2011 as filed with the Securities and Exchange Commission.
New Accounting Pronouncements:
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. These updates require entities to present items of net income and other comprehensive income either in a single continuous statement, or in separate, but consecutive, statements of net income and other comprehensive income. The new requirements do not change which components of comprehensive income are recognized in net income or other comprehensive income, or when an item of other comprehensive income must be reclassified to net income. However, the current option under existing standards to report other comprehensive income and its components in the statement of changes in equity is eliminated. In addition, the previous option to disclose reclassification adjustments in the notes to the financial statements is also eliminated, as reclassification adjustments will be required to be shown on the face of the statement under the new standard. The updates are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 which is our fiscal year 2013. Since this standard impacts disclosure requirements only, its adoption will not have a material impact on our consolidated results of operations or financial condition.
In September 2011, the FASB issued ASU No. 2011-08, Testing Goodwill for Impairment which amended the guidance on goodwill impairment testing to allow companies to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. If, as a result of the qualitative assessment, an entity determines that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. The amendment is effective for fiscal years beginning after December 15, 2011, which is our fiscal year 2013, but early adoption is permitted. The adoption of this amendment had no impact our condensed consolidated financial statements.
Note 2: Acquisitions
Forbo Industrial Adhesives. On March 5, 2012 we completed the acquisition of the global industrial adhesives and synthetic polymers business of Forbo Holding AG. We acquired the Forbo Group subsidiaries that operate the industrial adhesives business and directly purchased certain assets used in the industrial adhesives business that were not owned by the former Forbo Group subsidiaries on a cash-free and debt-free basis. The purchase price was 370,000 Swiss francs or $404,725 at the rate of 1.09385 USD/CHF when the acquisition closed. We financed the acquisition with the proceeds from our March 5, 2012 note purchase agreement under which we agreed to issue $250,000 in 4.12 percent Senior Notes and a $150,000 term loan at an initial interest rate of 1.75 percent.
The Forbo industrial adhesives business acquired is known for the breadth of its product line in all of our core markets, particularly packaging and durable assembly. The acquisition gives us added product technology, people and skills that will make our business even more competitive. The global industrial adhesives business acquired
6
operated 17 manufacturing facilities in 10 countries and employed more than 1,100 people globally. The acquired business will be integrated into our existing North America Adhesives, EIMEA, Latin America Adhesives and Asia Pacific operating segments. The integration will involve a significant amount of restructuring and capital investment to optimize the new combined operating segments. In addition, in July of 2011 we announced our intentions to take a series of actions in our existing EIMEA operating segment to improve the profitability and future growth prospects of this operating segment. We have combined these two initiatives into a single project which we refer to as the Business Integration Project.
The acquisition fair value measurement was preliminary as of June 2, 2012, subject to the completion of the valuation of the industrial adhesives business acquired and further management reviews and assessment of the preliminary fair values of the assets acquired and liabilities assumed. We expect the fair value measurement process to be completed in the third quarter of 2012.
The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
Current assets |
$ | 195,058 | ||
Property, plant and equipment |
95,580 | |||
Goodwill |
124,540 | |||
Other intangibles, net |
120,687 | |||
Other assets |
168 | |||
Current liabilities |
(97,508 | ) | ||
Other liabilities |
(33,800 | ) | ||
|
|
|||
Total purchase price |
$ | 404,725 | ||
|
|
Based on the results of an independent valuation, we allocated $120,687 of the purchase price to acquired intangible assets as follows: $42,190 was assigned to developed technology with expected lives between 7 or 12 years, $56,140 was assigned to customer relationships with an expected life of 12 years, $21,880 was assigned to trademarks/trade names with an expected life of 8 years and $477 was assigned to other intangibles with an expected life of 3 years.
Based on our preliminary fair value measurement of assets acquired and liabilities assumed, we allocated $124,540 to goodwill for the expected synergies from combing the acquired business with our existing business. Upon completion of the fair value measurement, the goodwill will be assigned to our existing North America Adhesives, EIMEA, Latin America Adhesives and Asia Pacific operating segments.
The estimated amount of goodwill deductible for tax purposes over a five year period is $3,060 and over a fifteen year period is $25,112. The estimated goodwill non-deductible for tax purposes is $96,368.
Our condensed consolidated statements of income for the 13 weeks ended June 2, 2012 included $144,435 of net revenue and $1,391 of segment operating income from the acquisition. Segment operating income is defined as gross profit less selling, general and administrative (SG&A) expenses and excludes special charges, net and asset impairment charges.
The following unaudited pro forma information gives effect to the acquisition of the Forbo industrial business acquired as if the acquisition occurred on November 28, 2010. The historical financial information has been adjusted to give effect to pro forma events that are directly attributable to the acquisition, supportable and expected to have a continuing impact on combined results. The unaudited pro forma results do not include any anticipated cost savings from operating efficiencies or synergies that could result from the acquisition. Accordingly, the unaudited pro forma results are not necessarily indicative of what actually would have occurred had the acquisition been in effect for the periods presented. The unaudited pro forma information for the 13 weeks and 26 weeks ended June 2, 2012 and May 28, 2011, assuming that the acquisition occurred at the beginning of fiscal 2011 is presented below:
7
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, | May 28, | June 2, | May 28, | |||||||||||||
($ in millions except earnings per share) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net revenue |
$ | 526,995 | $ | 519,710 | $ | 1,005,313 | $ | 967,211 | ||||||||
Net income from continuing operations |
$ | 7,466 | $ | 25,743 | $ | 22,358 | $ | 36,123 | ||||||||
Net income attributable to H.B. Fuller |
$ | 4,342 | $ | 26,640 | $ | 20,932 | $ | 39,740 | ||||||||
Diluted earnings per share from continuing operations |
$ | 0.15 | $ | 0.52 | $ | 0.44 | $ | 0.72 | ||||||||
Diluted earnings per share |
$ | 0.09 | $ | 0.53 | $ | 0.41 | $ | 0.80 |
The pro forma results above for the 13 weeks and 26 weeks ended May 28, 2011 include nonrecurring expenses related to acquired inventory fair value adjustment of $2,406, net of tax. During the 13 weeks and 26 weeks ended June 2, 2012, we recorded special charges, net of $24,187 and $31,040, respectively, for the after tax nonrecurring costs related to the acquisition and integration of the acquired business.
Liquamelt Corp. On April 15, 2011 we acquired the principal assets and certain liabilities of Liquamelt Corp., a manufacturer and marketer of unique adhesives and dispensing systems. Liquamelt Corp. was based in Lorain, Ohio. This innovative adhesive system delivers room temperature liquid adhesive to the point of application where it is heat activated and dispensed. The acquisition was recorded in our North America Adhesives operating segment.
The purchase price of $6,000 was funded through existing cash. We incurred acquisition related costs of approximately $118, which were recorded as selling, general and administrative expenses in the Condensed Consolidated Statements of Income.
Note 3: Accounting for Share-Based Compensation
Overview: We have various share-based compensation programs, which provide for equity awards including stock options, restricted stock shares, restricted stock units and deferred compensation. These equity awards fall under several plans and are described in detail in our Annual Report filed on Form 10-K as of December 3, 2011.
Grant-Date Fair Value: We use the Black-Scholes option-pricing model to calculate the grant-date fair value of an award. The fair value of options granted during the 13 weeks and 26 weeks ended June 2, 2012 and May 28, 2011 were calculated using the following assumptions:
13 Weeks Ended | 26 Weeks Ended | |||||||
June 2, 2012 | May 28, 2011 | June 2, 2012 | May 28, 2011 | |||||
Expected life (in years) |
4.75 | 4.75 | 4.75 | 4.75 | ||||
Weighted-average expected volatility |
51.29% | 51.44% | 51.76% | 52.23% | ||||
Expected volatility |
51.29% | 51.43% - 51.54% | 51.29% - 51.76% | 51.43% - 52.30% | ||||
Risk-free interest rate |
0.84% | 1.99% | 0.71% | 1.94% | ||||
Expected dividend yield |
1.02% | 1.38% | 1.06% | 1.30% | ||||
Weighted-average fair value of grants |
$12.97 | $8.66 | $11.43 | $9.18 |
Expected life We use historical employee exercise and option expiration data to estimate the expected life assumption for the Black-Scholes grant-date valuation. We believe that this historical data is currently the best estimate of the expected term of a new option. We use a weighted-average expected life for all awards.
Expected volatility Volatility is calculated using our historical volatility for the same period of time as the expected life. We have no reason to believe that our future volatility will differ from the past.
Risk-free interest rate The rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the same period of time as the expected life.
Expected dividend yield The calculation is based on the total expected annual dividend payout divided by the average stock price.
Expense Recognition: We use the straight-line attribution method to recognize share-based compensation expense for option awards with graded vesting and restricted stock share and restricted stock units with graded and cliff vesting. The amount of share-based compensation expense recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest.
8
Total share-based compensation expense of $2,217 and $1,581 was included in our Condensed Consolidated Statements of Income for the 13 weeks ended June 2, 2012 and May 28, 2011, respectively. Total share-based compensation expense of $5,012 and $3,371 was included in our Condensed Consolidated Statements of Income for the 26 weeks ended June 2, 2012 and May 28, 2011, respectively. No share-based compensation was capitalized. All share-based compensation was recorded as selling, general and administrative expense. For the 13 weeks ended June 2, 2012 there was $158 of excess tax benefit recognized. For the 13 weeks ended May 28, 2011 there was $67 charged against the APIC Pool for tax deficiencies. For the 26 weeks ended June 2, 2012 and May 28, 2011 there was $1,039 and $133 of excess tax benefit recognized, respectively.
As of June 2, 2012, there was $8,540 of unrecognized compensation costs related to unvested stock option awards, which is expected to be recognized over a weighted-average period of 1.8 years. Unrecognized compensation costs related to unvested restricted stock shares was $5,272 and unvested restricted stock units was $2,799, which both are expected to be recognized over a weighted-average period of 1.3 years.
Share-based Activity
A summary of option activity as of June 2, 2012 and changes during the 26 weeks then ended is presented below:
Weighted- | ||||||||
Average | ||||||||
Options | Exercise Price | |||||||
Outstanding at December 3, 2011 |
2,423,366 | $ | 19.29 | |||||
Granted |
511,074 | 28.44 | ||||||
Exercised |
(352,235 | ) | 17.41 | |||||
Forfeited or cancelled |
(62,807 | ) | 17.50 | |||||
|
|
|
|
|||||
Outstanding at June 2, 2012 |
2,519,398 | $ | 21.45 |
The total fair values of options granted during the 13 weeks ended June 2, 2012 and May 28, 2011 were $61 and $325, respectively. Total intrinsic values of options exercised during the 13 weeks ended June 2, 2012 and May 28, 2011 were $549 and $181, respectively. Intrinsic value is the difference between our closing stock price on the respective trading day and the exercise price, multiplied by the number of options exercised. The total fair values of options granted during the 26 weeks ended June 2, 2012 and May 28, 2011 were $5,842 and $4,499, respectively. Total intrinsic values of options exercised during the 26 weeks ended June 2, 2012 and May 28, 2011 were $4,087 and $2,280, respectively. Proceeds received from option exercises during the 13 weeks ended June 2, 2012 and May 28, 2011 were $806 and $440, respectively and $6,031 and $5,243 during the 26 weeks ended June 2, 2012 and May 28, 2011, respectively.
A summary of nonvested restricted stock as of June 2, 2012, and changes during the 26 weeks then ended is presented below:
Weighted- | ||||||||||||||||||||
Weighted- | Average | |||||||||||||||||||
Average | Remaining | |||||||||||||||||||
Grant | Contractual | |||||||||||||||||||
Date Fair | Life | |||||||||||||||||||
Units | Shares | Total | Value | (in Years) | ||||||||||||||||
Nonvested at December 3, 2011 |
127,117 | 271,762 | 398,879 | $ | 23.18 | 1.0 | ||||||||||||||
Granted |
86,106 | 120,707 | 206,813 | 28.44 | 2.7 | |||||||||||||||
Vested |
(48,838 | ) | (132,665 | ) | (181,503 | ) | 24.46 | | ||||||||||||
Forfeited |
(2,302 | ) | (8,127 | ) | (10,429 | ) | 22.77 | 1.5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonvested at June 2, 2012 |
162,083 | 251,677 | 413,760 | $ | 25.18 | 1.3 |
9
Total fair values of restricted stock vested during the 13 weeks ended June 2, 2012 and May 28, 2011 were $228 and $209, respectively and $4,439 and $2,741 for the 26 weeks ended June 2, 2012 and May 28, 2011, respectively. The total fair value of nonvested restricted stock at June 2, 2012 was $10,419.
We repurchased 2,331 and 2,498 restricted stock shares during the 13 weeks ended June 2, 2012 and May 28, 2011, respectively and 52,975 and 31,640 restricted stock shares during the 26 weeks ended June 2, 2012 and May 28, 2011, respectively. The repurchases relate to statutory minimum tax withholding.
We have a Directors Deferred Compensation plan that allows non-employee directors to defer all or a portion of their retainer and meeting fees in a number of investment choices, including units representing shares of our common stock. We also have a Key Employee Deferred Compensation Plan that allows key employees to defer a portion of their eligible compensation in a number of investment choices, including units, representing shares of our common stock. We provide a 10 percent match on deferred compensation invested into units, representing shares of our common stock. A summary of deferred compensation units as of June 2, 2012, and changes during the 26 weeks then ended is presented below:
Non-employee | ||||||||||||
Directors | Employees | Total | ||||||||||
Units outstanding December 3, 2011 |
314,560 | 77,273 | 391,833 | |||||||||
Participant contributions |
8,356 | 2,342 | 10,698 | |||||||||
Company match contributions |
925 | 198 | 1,123 | |||||||||
Payouts |
(5,855 | ) | (7,042 | ) | (12,897 | ) | ||||||
|
|
|
|
|
|
|||||||
Units outstanding June 2, 2012 |
317,986 | 72,771 | 390,757 |
Deferred compensation units are fully vested at the date of contribution.
Note 4: Earnings Per Share
A reconciliation of the common share components for the basic and diluted earnings per share calculations follows:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, | May 28, | June 2, | May 28, | |||||||||||||
(Shares in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Weighted-average common sharesbasic |
49,652 | 49,021 | 49,509 | 49,013 | ||||||||||||
Equivalent shares from share-based compensations plans |
1,070 | 829 | 979 | 850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common and common equivalent sharesdiluted |
50,722 | 49,850 | 50,488 | 49,863 | ||||||||||||
|
|
|
|
|
|
|
|
Basic earnings per share is calculated by dividing net income attributable to H.B. Fuller by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is based upon the weighted-average number of common and common equivalent shares outstanding during the applicable period. The difference between basic and diluted earnings per share is attributable to share-based compensation awards. We use the treasury stock method to calculate the effect of outstanding shares, which computes total employee proceeds as the sum of (a) the amount the employee must pay upon exercise of the award, (b) the amount of unearned share-based compensation costs attributed to future services and (c) the amount of tax benefits, if any, that would be credited to additional paid-in capital assuming exercise of the award. Share-based compensation awards for which total employee proceeds exceed the average market price over the applicable period have an antidilutive effect on earnings per share, and accordingly, are excluded from the calculation of diluted earnings per share.
Options to purchase 4,652 and 820,095 shares of common stock at a weighted-average exercise price of $32.32 and $24.31 for the 13 weeks ended June 2, 2012 and May 28, 2011, respectively and options to purchase 4,652 and 893,053 shares of common stock at the weighted-average exercise price of $32.32 and $24.50 for the 26 weeks ended June 2, 2012 and May 28, 2011, respectively, were excluded from the diluted earnings per share calculations because they were antidilutive.
10
Note 5: Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) follow:
June 2, 2012 | ||||||||||||
Total | H.B. Fuller Stockholders |
Non-controlling Interests |
||||||||||
Foreign currency translation adjustment |
$ | 28,060 | $ | 28,040 | $ | 20 | ||||||
Interest rate swap, net of taxes of $60 |
(156 | ) | (156 | ) | | |||||||
Cash-flow hedges |
(855 | ) | (855 | ) | | |||||||
Defined benefit pension plans adjustment, net of taxes of $76,402 |
(140,392 | ) | (140,392 | ) | | |||||||
|
|
|
|
|
|
|||||||
Total accumulated other comprehensive income (loss) |
$ | (113,343 | ) | $ | (113,363 | ) | $ | 20 | ||||
|
|
|
|
|
|
|||||||
December 3, 2011 | ||||||||||||
Total | H.B. Fuller Stockholders |
Non-controlling Interests |
||||||||||
Foreign currency translation adjustment |
$ | 53,759 | $ | 53,739 | $ | 20 | ||||||
Interest rate swap, net of taxes of $68 |
(176 | ) | (176 | ) | | |||||||
Defined benefit pension plans adjustment, net of taxes of $77,586 |
(142,568 | ) | (142,568 | ) | | |||||||
|
|
|
|
|
|
|||||||
Total accumulated other comprehensive income (loss) |
$ | (88,985 | ) | $ | (89,005 | ) | $ | 20 | ||||
|
|
|
|
|
|
Note 6: Special Charges, net
We completed the acquisition of the Forbo industrial adhesives business on March 5, 2012. The integration of this business will involve a significant amount of restructuring and capital investment to optimize the new combined entity. In addition, in July of 2011 we announced our intentions to take a series of actions in our existing EIMEA operating segment to improve the profitability and future growth prospects of this operating segment. We have combined these two initiatives into a single project which we refer to as the Business Integration Project. During the 13 weeks ended June 2, 2012 and for the 26 weeks ended June 2, 2012, we incurred special charges, net of $32,127 and $38,609 respectively, for costs related to the Business Integration Project.
The following table provides detail of special charges, net:
13 Weeks Ended | 26 Weeks Ended | |||||||
($ in millions) | June 2, 2012 | June 2, 2012 | ||||||
Acquisition and transformation related costs: |
||||||||
Professional services |
$ | 11,087 | $ | 19,514 | ||||
Financing availability costs |
| 4,300 | ||||||
Foreign currency option contract |
| 841 | ||||||
Loss (gain) on foreign currency forward contracts |
4 | (11,621 | ) | |||||
Other related costs |
316 | 557 | ||||||
Restructuring costs: |
||||||||
Workforce reduction costs |
19,567 | 23,522 | ||||||
Facility exit costs |
1,153 | 1,496 | ||||||
|
|
|
|
|||||
Special charges, net |
$ | 32,127 | $ | 38,609 | ||||
|
|
|
|
Acquisition and transformation related costs of $11,087 for the 13 weeks ended June 2, 2012 and $19,514 for the 26 weeks ended June 2, 2012, include costs related to organization consulting, investment advisory, financial advisory, legal and valuation services necessary to acquire and integrate the Forbo industrial adhesives business into our existing operating segments. For the 26 weeks ended June 2, 2012, we also incurred other costs related to the acquisition of the Forbo industrial adhesives business including an expense of $4,300 to make a bridge loan available if needed and an expense of $841 related to the purchase of a foreign currency option to hedge a portion of the acquisition purchase price.
11
During the first quarter of 2012, we purchased forward currency contracts maturing on March 5, 2012 to purchase 370,000 Swiss francs at a blended forward rate of 1.06245 USD/CHF. Our objective was to economically hedge the purchase price for the pending acquisition of the global industrial adhesives business of Forbo Group after the price was established. The currency contracts were not designated as hedges for accounting purposes. At the end of the first quarter on March 3, 2012, the mark-to-market adjustments on these forward currency contracts was a gain of $11,625 due to the increase of the blended forward rate to 1.09387 USD/CHF. When the acquisition closed on March 5, 2012, the forward currency contracts were settled at a rate of 1.09385 USD/CHF and resulted in a loss of $4 in our second quarter. For the six months ended June 2, 2012, the net gain on the forward currency contracts was $11,621 which partially offset other acquisition and transformation related costs.
During the 13 weeks ended June 2, 2012, we incurred workforce reduction costs of $19,567, other related costs of $316 and non-cash facility exit costs of $1,153 related to the Business Integration Project and for the 26 weeks ended June 2, 2012, we incurred workforce reduction costs of $23,522, other related costs of $557 and non-cash facility exit costs of $1,496 related to the Business Integration Project.
For the six months ended June 2, 2012, the activity in accrued compensation associated with the Business Integration Project, is as follows:
Workforce Reduction Costs |
||||
Balance at December 3, 2011 |
$ | | ||
Restructuring charges |
23,522 | |||
Cash payments |
(638 | ) | ||
|
|
|||
Balance at June 2, 2012 |
$ | 22,884 | ||
|
|
Of the $22,884 in accrued restructuring costs at June 2, 2012, $11,662 was included in accrued compensation and $11,222 was included in other liabilities on our Condensed Consolidated Balance Sheets as this portion is not expected to be paid within the next year. In Europe the accrued restructuring charges were based primarily on the statutory minimum amounts as required by the various governments. Final severance amounts will be determined upon completion of negotiations with the various works councils in the European countries. At the communication date to employees, final termination benefits will be measured and will be recognized ratably over the service period employees are required to work to be eligible for termination benefits. In North America, the benefits were accrued based primarily on the formal severance plans in place for the various locations. The restructuring costs are not allocated to our operating segments. See Note 11 to Condensed Consolidated Financial Statements.
The specific work streams of the Business Integration Project which have been approved by management and recorded in our results of operations are as follows:
In January 2012, we initiated a facility closure and transfer plan as part of our previously announced actions in our existing EIMEA operating segment, including the closure of facilities in Wels, Austria and Borgolavezzaro, Italy and the transfer of shared services functions to a single location in Mindelo, Portugal. We expected to incur total exit costs of approximately $22,400 related to these actions. In May 2012, we approved an additional plan for the integration of the recently acquired Forbo industrial adhesives business in our EIMEA operating segment, including the closure of three additional production facilities located in Europe. We expect to incur additional exit costs of approximately $51,100 related to these actions. The total exit costs of $73,500 for this portion of the Business Integration Project include expenditures of approximately $49,000 primarily for severance and related employee costs, approximately $19,400 for other costs primarily related to facility shut downs and non-cash charges of approximately $5,100 primarily related to accelerated depreciation of long-lived assets. This portion of the Business Integration Project began in the first quarter and is expected to be completed by the end of fiscal year 2014.
In April 2012, we approved a plan for the integration of the recently acquired Forbo industrial adhesives business in our North America Adhesives operating segment, including the closure of six production facilities located in North America. We expect to incur exit costs of approximately $12,700 related to these actions. The cash exit costs for this portion of the Business Integration Project include expenditures of approximately $5,000 for severance and related employee costs and approximately $7,700 for other associated costs, primarily related to facility shutdowns. This portion of the Business Integration Project began in the second quarter and is expected to be completed by the end of fiscal year 2013.
12
The remaining costs for the management approved workstreams will be incurred over the next several quarters as the measures are implemented. Costs expected to be incurred in the remainder of fiscal 2012 are estimated to total approximately $30,300 cash costs and $1,800 non-cash costs. We expect approximately $12,400 cash costs and $2,900 non-cash costs in fiscal year 2013 and approximately $8,700 cash costs in fiscal year 2014.
Note 7: Components of Net Periodic Cost (Benefit) related to Pension and Other Postretirement Benefit Plans
13 Weeks Ended June 2, 2012 and May 28, 2011 | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Pension Benefits | Postretirement | |||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Benefits | ||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
Net periodic cost (benefit): |
||||||||||||||||||||||||
Service cost |
$ | 22 | $ | 909 | $ | 329 | $ | 283 | $ | 135 | $ | 128 | ||||||||||||
Interest cost |
4,024 | 4,079 | 2,165 | 1,843 | 617 | 669 | ||||||||||||||||||
Expected return on assets |
(5,938 | ) | (6,125 | ) | (2,136 | ) | (2,000 | ) | (816 | ) | (772 | ) | ||||||||||||
Amortization: |
||||||||||||||||||||||||
Prior service cost |
12 | 110 | (1 | ) | (1 | ) | (1,173 | ) | (1,174 | ) | ||||||||||||||
Actuarial (gain)/ loss |
964 | 1,148 | 634 | 692 | 1,283 | 1,483 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic cost (benefit) |
$ | (916 | ) | $ | 121 | $ | 991 | $ | 817 | $ | 46 | $ | 334 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks Ended June 2, 2012 and May 28, 2011 | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Pension Benefits | Postretirement | |||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Benefits | ||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
Net periodic cost (benefit): |
||||||||||||||||||||||||
Service cost |
$ | 44 | $ | 2,280 | $ | 589 | $ | 550 | $ | 270 | $ | 257 | ||||||||||||
Interest cost |
8,048 | 8,360 | 3,894 | 3,596 | 1,234 | 1,338 | ||||||||||||||||||
Expected return on assets |
(11,876 | ) | (12,497 | ) | (3,936 | ) | (3,903 | ) | (1,632 | ) | (1,544 | ) | ||||||||||||
Amortization: |
||||||||||||||||||||||||
Prior service cost |
24 | 127 | (2 | ) | (2 | ) | (2,346 | ) | (2,347 | ) | ||||||||||||||
Actuarial (gain)/ loss |
1,928 | 2,649 | 1,263 | 1,347 | 2,578 | 2,966 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic cost (benefit) |
$ | (1,832 | ) | $ | 919 | $ | 1,808 | $ | 1,588 | $ | 104 | $ | 670 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
During the second quarter of 2011, we announced significant changes to our U.S. Pension Plan (the Plan). The changes included: benefits under the Plan were locked-in using service and salary as of May 31, 2011, participants no longer earn benefits for future service and salary as they had in the past, affected participants receive a three percent increase to the locked-in benefit for every year they continue to work for us and we began making a retirement contribution of three percent of eligible compensation to the 401(k) Plan for those participants. These changes to the Plan represented a plan curtailment as there is no longer a service cost component in the net periodic pension cost as all participants are considered inactive in the Plan.
13
Note 8: Inventories
The composition of inventories follows:
June 2, | December 3, | |||||||
2012 | 2011 | |||||||
Raw materials |
$ | 114,541 | $ | 63,895 | ||||
Finished goods |
121,390 | 75,430 | ||||||
LIFO reserve |
(23,567 | ) | (22,882 | ) | ||||
|
|
|
|
|||||
Total inventories |
$ | 212,364 | $ | 116,443 | ||||
|
|
|
|
Note 9: Financial Instruments
As a result of being a global enterprise, our earnings, cash flows and financial position are exposed to foreign currency risk from foreign currency denominated receivables and payables. These items are denominated in various foreign currencies, including the Euro, Canadian dollar, Australian dollar, British pound sterling, Japanese yen, Swiss franc, Argentine peso, Brazilian real, Chilean peso, Columbian peso, Costa Rican colones, Chinese renminbi, Honduran lempira, Indian rupee and Mexican peso.
Our objective is to balance, where possible, local currency denominated assets to local currency denominated liabilities to have a natural hedge and minimize foreign exchange impacts. We take steps to minimize risks from foreign currency exchange rate fluctuations through normal operating and financing activities and, when deemed appropriate, through the use of derivative instruments. We do not enter into any speculative positions with regard to derivative instruments.
We enter into derivative contracts with a group of investment grade multinational commercial banks. We evaluate the credit quality of each of these banks on a periodic basis as warranted.
Effective March 5, 2012, we entered into two cross-currency swap agreements to convert a notional amount of $ 151,598 of foreign currency denominated intercompany loans into US dollars. One of the cross-currency swaps matures in 2014 and the other swap matures in 2015. As of June 2, 2012, the combined fair value of the swaps were an asset of $ 7,267 and were included in other assets in the Condensed Consolidated Balance Sheets. The swaps were designated as cash-flow hedges for accounting treatment. The lesser amount between the cumulative change in the fair value of the actual swaps and the cumulative change in the fair value of hypothetical swaps is recorded in accumulated other comprehensive income in the Condensed Consolidated Balance Sheets. The difference between the cumulative change in the fair value of the actual swaps and the cumulative change in the fair value of hypothetical swaps are recorded as other income (expense), net in the Condensed Consolidated Statements of Income. In a perfectly effective hedge relationship, the two fair value calculations would exactly offset each other. Any difference in the calculation represents hedge ineffectiveness. The ineffectiveness calculations as of June 2, 2012 resulted in additional pre-tax loss of $ 476 for the quarter as the change in fair value of the cross-currency swaps was less than the change in the fair value of the hypothetical swaps. The amount in accumulated other comprehensive income (loss) related to cross-currency swaps was a loss of $ 855 at June 2, 2012. The estimated net amount of the existing loss that is reported in accumulated other comprehensive income at June 2, 2012 that is expected to be reclassified into earnings within the next twelve months is $474. At June 2, 2012, we do not believe any gains or losses will be reclassified into earnings as a result of the discontinuance of these cash flow hedges because the original forecasted transaction will not occur.
The following table summarizes the cross-currency swaps outstanding as of June 2, 2012:
Fiscal Year of Expiration |
Interest Rate | Notional Value | Fair Value | |||||||||||||
Pay EUR Receive USD |
2014 |
|
4.15 4.30 |
% % |
$ | 52,860 | $ | 2,780 | ||||||||
Pay EUR Receive USD |
2015 |
|
4.30 4.45 |
% % |
$ | 98,738 | $ | 4,487 | ||||||||
|
|
|
|
|||||||||||||
Total |
$ | 151,598 | $ | 7,267 | ||||||||||||
|
|
|
|
Except for the two cross currency swap agreements listed above, foreign currency derivative instruments outstanding are not designated as hedges for accounting purposes. The gains and losses related to mark-to-market adjustments are recognized as other income or expense in the income statement during the periods in which the derivative instruments are outstanding. See Note 14 to Condensed Consolidated Financial Statements for fair value amounts of these derivative instruments.
14
As of June 2, 2012, we had forward foreign currency contracts maturing between June 5, 2012 and November 9, 2012. The mark-to-market effect associated with these contracts, on a net basis, was a loss of $1,356 at June 2, 2012. These losses were largely offset by the underlying transaction gains and losses resulting from the foreign currency exposures for which these contracts relate.
As of March 3, 2012, we had forward currency contracts maturing on March 5, 2012 to purchase 370,000 Swiss francs. Our objective was to economically hedge the purchase price for the pending acquisition of the global industrial adhesives business of Forbo Group after the purchase agreement was signed. The currency contracts were not designated as hedges for accounting purposes. At maturity the mark-to-market adjustments were a gain of $11,621 which was recognized as a special charge, net in the Condensed Consolidated Statements of Income. See Note 6 to Condensed Consolidated Financial Statements.
As of December 3, 2011, we had a $100,000 notional amount foreign currency option to exchange U.S. Dollars for Swiss francs. Our objective was to mitigate the exposure on exchange rates on a portion of the proposed purchase price for the pending acquisition of the global industrial adhesives business of Forbo Group. The fair value of this derivative was $841. The currency option was not designated as a hedge for accounting purposes and expired on January 10, 2012. The related expense was recognized as a special charge, net in the Condensed Consolidated Statements of Income. See Note 6 to Condensed Consolidated Financial Statements.
We have interest rate swap agreements to convert $75,000 of our Senior Notes to variable interest rates. The change in fair value of the Senior Notes, attributable to the change in the risk being hedged, was a liability of $8,543 at June 2, 2012 and was included in long-term debt in the Condensed Consolidated Balance Sheets. The fair values of the swaps in total were an asset of $8,930 at June 2, 2012 and were included in other assets in the Condensed Consolidated Balance Sheets. The swaps were designated for hedge accounting treatment as fair value hedges. The changes in the fair value of the swap and the fair value of the Senior Notes attributable to the change in the risk being hedged are recorded as other income (expense), net in the Condensed Consolidated Statements of Income. In a perfectly effective hedge relationship, the two fair value calculations would exactly offset each other. Any difference in the calculation represents hedge ineffectiveness. The calculation as of June 2, 2012 resulted in additional pretax gain of $138 year to date as the fair value of the interest rate swaps increased by more than the change in the fair value of the Senior Notes attributable to the change in the risk being hedged.
Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of entities in the customer base and their dispersion across many different industries and countries. As of June 2, 2012, there were no significant concentrations of credit risk.
Note 10: Commitments and Contingencies
Environmental Matters. From time to time, we are identified as a potentially responsible party (PRP) under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) and/or similar state laws that impose liability for costs relating to the clean up of contamination resulting from past spills, disposal or other release of hazardous substances. We are also subject to similar laws in some of the countries where current and former facilities are located. Our environmental, health and safety department monitors compliance with applicable laws on a global basis.
Currently we are involved in various environmental investigations, clean up activities and administrative proceedings and lawsuits. In particular, we are currently deemed a PRP in conjunction with numerous other parties, in a number of government enforcement actions associated with hazardous waste sites. As a PRP, we may be required to pay a share of the costs of investigation and clean up of these sites. In addition, we are engaged in environmental remediation and monitoring efforts at a number of current and former operating facilities, including remediation of environmental contamination at our Sorocaba, Brazil facility. Soil and water samples were collected on and around the Sorocaba facility, and test results indicated that certain contaminants, including carbon tetrachloride and other solvents, exist in the soil and in the groundwater at both the Sorocaba facility and some neighboring properties. We are continuing to work with Brazilian regulatory authorities to implement and operate a remediation system at the site. As of June 2, 2012, $912 was recorded as a liability for our best estimate of expected remediation expenses remaining for this site. Depending on the results of the testing of our current remediation actions, it is reasonably possible that we may be required to record additional liabilities related to remediation costs at the Sorocaba facility. Based on our analysis, the high end of our range for reasonably possible projected costs to remediate the Sorocaba site is $1,257, inclusive of the existing accrual of $912.
15
From time to time, we become aware of compliance matters relating to, or receive notices from, federal, state or local entities regarding possible or alleged violations of environmental, health or safety laws and regulations. We review the circumstances of each individual site, considering the number of parties involved, the level of potential liability or contribution of us relative to the other parties, the nature and magnitude of the hazardous substances involved, the method and extent of remediation, the estimated legal and consulting expense with respect to each site and the time period over which any costs would likely be incurred. To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish a financial provision. As of June 2, 2012, we had reserved $1,896, which represents our best estimate of probable liabilities with respect to environmental matters, inclusive of the accrual related to the Sorocaba facility as described above. It is reasonably possible that we may have additional liabilities related to these known environmental matters. The high end of our range for reasonably possible projected costs to remediate all known environmental matters is $2,500, inclusive of the existing accrual of $1,896. However, the full extent of our future liability for environmental matters is difficult to predict because of uncertainty as to the cost of investigation and clean up of the sites, our responsibility for such hazardous substances and the number of and financial condition of other potentially responsible parties.
While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
Other Legal Proceedings. From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, health and safety and employment matters. While we are unable to predict the outcome of these matters, we have concluded, based upon currently available information, that the ultimate resolution of any pending matter, individually or in the aggregate, including the asbestos litigation described in the following paragraphs, will not have a material adverse effect on our results of operations, financial condition or cash flow.
We have been named as a defendant in lawsuits in which plaintiffs have alleged injury due to products containing asbestos manufactured more than 25 years ago. The plaintiffs generally bring these lawsuits against multiple defendants and seek damages (both actual and punitive) in very large amounts. In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable injuries or that the injuries suffered were the result of exposure to products manufactured by us. We are typically dismissed as a defendant in such cases without payment. If the plaintiff presents evidence indicating that compensable injury occurred as a result of exposure to our products, the case is generally settled for an amount that reflects the seriousness of the injury, the length, intensity and character of exposure to products containing asbestos, the number and solvency of other defendants in the case, and the jurisdiction in which the case has been brought.
A significant portion of the defense costs and settlements in asbestos-related litigation continues to be paid by third parties, including indemnification pursuant to the provisions of a 1976 agreement under which we acquired a business from a third party. Historically, this third party routinely defended all cases tendered to it and paid settlement amounts resulting from those cases. In the 1990s, the third party sporadically reserved its rights, but continued to defend and settle all asbestos-related claims tendered to it by us. In 2002, the third party rejected the tender of certain cases and indicated it would seek contributions for past defense costs, settlements and judgments. However, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party. As discussed below, during the fourth quarter of 2007, we and a group of other defendants, including the third party obligated to indemnify us against certain asbestos-related claims, entered into negotiations with certain law firms to settle a number of asbestos-related lawsuits and claims.
In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities (including defense costs). Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation. However, certain of our insurers are insolvent. We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and, in some cases, settlements and judgments, in asbestos-related lawsuits. Under these agreements, we are required in some cases to fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent. In addition, to delineate our rights under certain insurance policies, in October 2009, we commenced a declaratory judgment action against one of our insurers in the United States District Court for the District of Minnesota. Additional insurers have been brought into the action to address issues related to the scope of their coverage.
16
As referenced above, during the fourth quarter of 2007, we and a group of other defendants entered into negotiations with certain law firms to settle a number of asbestos-related lawsuits and claims over a period of years. In total, we had expected to contribute up to $4,114, based on a present value calculation, towards the settlement amounts to be paid to the claimants in exchange for full releases of claims. Of this amount, our insurers had committed to pay $2,043 based on the probable liability of $4,114. Our contributions toward settlements from the time of the agreement through the end of fiscal year 2011 were $2,224 with insurers paying $1,243 of that amount. Based on this experience we reduced our reserves in the fourth quarter of 2011 to an undiscounted amount of $250 with insurers expected to pay $159. There were no contributions or insurance payments during the first six months of 2012, therefore our reserves for this agreement and our insurance receivable remained unchanged from year-end. These amounts represent our best estimate for the settlement amounts yet to be paid related to this agreement. Our reserve is recorded on an undiscounted basis.
In addition to the group settlement referenced above, a summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:
26 Weeks Ended | 26 Weeks Ended | 3 Years Ended | ||||||||||||
($ in thousands) |
June 2, 2012 | May 28, 2011 | December 3, 2011 | |||||||||||
Lawsuits and claims settled |
8 | 3 | 18 | |||||||||||
Settlement amounts |
$ | 490 | $ | 265 | $ | 1,841 | ||||||||
Insurance payments received or expected to be received |
$ | 350 | $ | 206 | $ | 1,378 |
We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured. Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff.
To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries. As of June 2, 2012, our probable liabilities and insurance recoveries related to asbestos claims, excluding those related to the group settlement discussed above, were $612 and $522, respectively. These amounts relate to four pending cases and six settled cases for which final insurance payouts have not yet been made. We have concluded that it is not possible to reasonably estimate the cost of disposing of other asbestos-related claims (including claims that might be filed in the future) due to our inability to project future events. Future variables include the number of claims filed or dismissed, proof of exposure to our products, seriousness of the alleged injury, the number and solvency of other defendants in each case, the jurisdiction in which the case is brought, the cost of disposing of such claims, the uncertainty of asbestos litigation, insurance coverage and indemnification agreement issues, and the continuing solvency of certain insurance companies.
Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow.
Note 11: Operating Segments
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. We evaluate the performance of each of our five operating segments based on segment operating income, which is defined as gross profit less selling, general and administrative (SG&A) expenses. Segment operating income excludes special charges, net and asset impairment charges. Operating results of each segment are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Prior periods have been restated for the removal of the Latin America Paints operating segment which is now considered discontinued operations. Corporate expenses, which are fully allocated to each operating segment, have been reallocated to the remaining reportable operating segments. The net revenue and segment operating income of the industrial adhesives business acquired was recorded in our North America Adhesives, EMIEA, Latin America Adhesives and Asia Pacific operating segments. Upon completion of the fair value measurement, the assets of the industrial adhesives business will also be assigned to our North America Adhesives, EIMEA, Latin America Adhesives and Asia Pacific operating segments.
The tables below provide certain information regarding the net revenue and segment operating income of each of our operating segments. Prior periods have been restated to reflect our segment presentation:
17
13 Weeks Ended | ||||||||||||||||||||||||
June 2, 2012 | May 28, 2011 | |||||||||||||||||||||||
Inter- | Segment | Inter- | Segment | |||||||||||||||||||||
Trade | Segment | Operating | Trade | Segment | Operating | |||||||||||||||||||
Revenue | Revenue | Income | Revenue | Revenue | Income | |||||||||||||||||||
North America Adhesives |
$ | 193,382 | $ | 15,615 | $ | 25,115 | $ | 121,942 | $ | 14,883 | $ | 17,326 | ||||||||||||
Construction Products |
39,679 | 105 | 3,148 | 38,401 | 81 | 2,676 | ||||||||||||||||||
EIMEA |
193,943 | 2,307 | 9,485 | 121,702 | 2,362 | 7,683 | ||||||||||||||||||
Latin America Adhesives |
38,555 | 289 | 3,729 | 36,565 | 280 | 2,650 | ||||||||||||||||||
Asia Pacific |
61,436 | 4,596 | 2,118 | 49,750 | 1,531 | 2,493 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 526,995 | $ | 43,595 | $ | 368,360 | $ | 32,828 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
26 Weeks Ended | ||||||||||||||||||||||||
June 2, 2012 | May 28, 2011 | |||||||||||||||||||||||
Inter- | Segment | Inter- | Segment | |||||||||||||||||||||
Trade | Segment | Operating | Trade | Segment | Operating | |||||||||||||||||||
Revenue | Revenue | Income | Revenue | Revenue | Income | |||||||||||||||||||
North America Adhesives |
$ | 311,478 | $ | 29,386 | $ | 42,610 | $ | 229,979 | $ | 27,482 | $ | 32,086 | ||||||||||||
Construction Products |
72,173 | 210 | 3,620 | 65,302 | 174 | 2,183 | ||||||||||||||||||
EIMEA |
304,594 | 4,356 | 16,033 | 222,515 | 5,316 | 9,207 | ||||||||||||||||||
Latin America Adhesives |
74,152 | 676 | 6,116 | 68,000 | 564 | 3,560 | ||||||||||||||||||
Asia Pacific |
110,052 | 8,050 | 2,873 | 93,673 | 4,346 | 3,384 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 872,449 | $ | 71,252 | $ | 679,469 | $ | 50,420 | ||||||||||||||||
|
|
|
|
|
|
|
|
Reconciliation of segment operating income to income from continuing operations before income taxes and income from equity method investments:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, | May 28, | June 02, | May 28, | |||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Segment operating income |
$ | 43,595 | $ | 32,828 | $ | 71,252 | $ | 50,420 | ||||||||
Special charges, net |
(32,127 | ) | | (38,609 | ) | | ||||||||||
Asset impairment charges |
(671 | ) | | (671 | ) | (332 | ) | |||||||||
Other income (expense), net |
231 | (4 | ) | 648 | 216 | |||||||||||
Interest expense |
(5,749 | ) | (2,572 | ) | (8,367 | ) | (5,153 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes and income from equity method investments |
$ | 5,279 | $ | 30,252 | $ | 24,253 | $ | 45,151 | ||||||||
|
|
|
|
|
|
|
|
Note 12: Income Taxes
As of June 2, 2012, we had a $5,342 liability recorded under FASB ASC 740, Income Taxes for gross unrecognized tax benefits (excluding interest). As of June 2, 2012, we had accrued $824 of gross interest relating to unrecognized tax benefits. During the second quarter of 2012 our recorded liability for gross unrecognized tax benefits decreased by $144 excluding discontinued operations.
During the quarter, the statute of limitations for U.S. federal tax expired for the fiscal year ending December 1, 2007.
18
Note 13: Goodwill
A summary of goodwill activity for the first six months of 2012 is presented below:
Balance at December 3, 2011 |
$ | 114,895 | ||
Forbo industrial adhesives acquisition |
124,540 | |||
Currency impact |
(10,541 | ) | ||
|
|
|||
Balance at June 2, 2012 |
$ | 228,894 | ||
|
|
Note 14: Fair Value Measurements
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of June 2, 2012, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. The hierarchy is broken down into three levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
Fair Value Measurements Using: | ||||||||||||||||
June 2, | ||||||||||||||||
Description |
2012 | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: |
||||||||||||||||
Marketable securities |
$ | 68,720 | $ | 68,720 | $ | | $ | | ||||||||
Derivative assets |
1,118 | | 1,118 | | ||||||||||||
Interest rate swaps |
8,930 | | 8,930 | | ||||||||||||
Cash-flow hedges |
7,267 | 7,267 | ||||||||||||||
Liabilities: |
||||||||||||||||
Derivative liabilities |
$ | 2,473 | $ | | $ | 2,473 | $ | | ||||||||
Contingent consideration liability |
1,876 | | | 1,876 |
We measure certain assets at fair value on a nonrecurring basis. These assets include assets acquired and liabilities assumed in an acquisition and, tangible and intangible assets and cost basis investments that are written down to fair value when they are determined to be impaired. During the second quarter of 2012, we determined the fair market value of one of our cost basis investments was lower than the investment value on our balance sheet based on investor approval of a buy-out offer from the majority shareholder. As a result, we recorded an impairment charge of $671.
During the six months ended May 28, 2011, we discontinued production of the polymers used in certain resin products that had been produced in our EIMEA operating segment. As a result, we performed an impairment test on the non-amortizable trademarks and trade names used in resin products. In accordance with accounting standards, we calculated the fair value using a discounted cash flow approach. As a result of this analysis, we recorded an impairment charge of $332 related to the impairment of non-amortizable trademarks and trade names used in the abandoned resin products.
Note 15: Share Repurchase Program
On September 30, 2010, the Board of Directors authorized a new share repurchase program of up to $100,000 of our outstanding common shares. Under the program, we are authorized to repurchase shares for cash on the open market, from time to time, in privately negotiated transactions or block transactions, or through an accelerated repurchase agreement. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements. Upon repurchase of the shares, we reduced our common stock for the par value of the shares with the excess being applied against additional paid-in capital.
There were no shares repurchased under this program, during the first six months of 2012. During the second quarter of 2011 we repurchased shares under this program, with an aggregate value of $2,498. Of this amount, $116 reduced common stock and $2,382 reduced additional paid-in capital. During the first six months of 2011 we repurchased shares under this program, with an aggregate value of $4,995. Of this amount, $226 reduced common stock and $4,769 reduced additional paid-in capital.
19
Note 16: Impairment of Long-lived Asset
During the second quarter of 2012, we determined the fair value of one of our cost basis investments was lower than the investment value on our balance sheet based on investor approval of a buy-out offer from the majority shareholder. As a result, we recorded an impairment charges of $671. In 2011 we discontinued production of the polymers used in certain resin products that had been produced in our EIMEA operating segment. As a result, we performed an impairment test on the non-amortizable trademarks and trade names used in resin products. In accordance with accounting standards, we calculated the fair value using a discounted cash flow approach. As a result of this analysis, we recorded an impairment charge of $332 in 2011 related to the impairment of non-amortizable trademarks and trade names used in connection with the abandoned resin products.
Note 17: Redeemable Non-Controlling Interest
We account for the non-controlling interest in H.B. Fuller Kimya San. Tic A.S. (HBF Turkey) as a redeemable non-controlling interest because both the non-controlling shareholder and H.B. Fuller have an option, exercisable beginning August 1, 2018, to require the redemption of the shares owned by the minority shareholder at a price determined by a formula based on 24 months trailing EBITDA. Since the option makes the redemption of the minority ownership shares of HBF Turkey outside of our control, these shares are classified as a redeemable non-controlling interest in temporary equity in the Condensed Consolidated Balance Sheets. The option is subject to a minimum price of 3,500. The redemption value of the option, if it were currently redeemable, is estimated to be 3,500.
HBF Turkeys results of operations are consolidated in our financial statements. Both the minority interest and the accretion adjustment to redemption value are included in income or loss attributable to non-controlling interests in the Condensed Consolidated Statements of Income and in the carrying value of the redeemable non-controlling interest on the Condensed Consolidated Balance Sheets. HBF Turkeys functional currency is the Turkish lira and changes in exchange rates will affect the reported amount of the redeemable non-controlling interest. As of June 2, 2012 the redeemable non-controlling interest was:
Balance at December 3, 2011 |
$ | 3,887 | ||
Net income (loss) attributed to redeemable non-controlling interest |
96 | |||
Accretion adjustment to redemption value |
1 | |||
Foreign currency translation adjustment |
(282 | ) | ||
|
|
|||
Balance at June 2, 2012 |
$ | 3,702 | ||
|
|
Note 18: Discontinued Operations
On May 7, 2012 we reached an agreement to sell our Central America Paints business, a combination of our Latin America Paints operating segment and other company assets and liabilities related to the operating segment, to Compania Global de Pinturas S.A., a company of Inversiones Mundial S.A. The sale is expected to be finalized during our third quarter of 2012.
In accordance with ASC 205-20, we have reclassified the results of this business as discontinued operations by restating previously reported results to reflect the reclassification on a comparable basis. The operational results of this business are presented in the Income (loss) from discontinued operations, net of tax line item on the Condensed Consolidated Statements of Income. Also in accordance with ASC 205-20, we have not allocated general corporate charges to this business. The assets and liabilities of this business are presented on the Condensed Consolidated Balance Sheets as assets and liabilities of discontinued operations.
Revenue and income (loss) from discontinued operations for the periods ended June 2, 2012 and May 28, 2011 were as follows:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, 2012 | May 28, 2011 | June 2, 2012 | May 28, 2011 | |||||||||||||
Net revenue |
$ | 26,321 | $ | 25,361 | $ | 56,129 | $ | 53,800 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
3,819 | 2,109 | 6,662 | 5,842 | ||||||||||||
Income taxes |
(6,872 | ) | (1,485 | ) | (7,992 | ) | (2,642 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income (loss) from discontinued operations |
$ | (3,053 | ) | $ | 624 | $ | (1,330 | ) | $ | 3,200 | ||||||
|
|
|
|
|
|
|
|
20
Income taxes for the 13 weeks and the 26 weeks ended June 2, 2012 include the expected tax expense of $5,766 due to specific changes in our corporate structure as a result of our agreement to sell our Central America Paints business.
The major classes of assets and liabilities of discontinued operations as of June 2, 2012 and December 3, 2011 were as follows:
June 2, 2012 | December 3, 2011 | |||||||
Cash and cash equivalents |
$ | 1,500 | $ | 1,500 | ||||
Trade receivables, net |
19,299 | 26,852 | ||||||
Inventories |
20,512 | 19,549 | ||||||
Other current assets |
3,338 | 4,583 | ||||||
|
|
|
|
|||||
Current assets of discontinued operations |
44,649 | 52,484 | ||||||
Property, plant and equipment, net |
13,119 | 13,296 | ||||||
Other assets |
3,625 | 3,563 | ||||||
|
|
|
|
|||||
Long-term assets of discontinued operations |
16,744 | 16,859 | ||||||
Trade payables |
7,867 | 11,936 | ||||||
Income taxes payable |
6,086 | 4,567 | ||||||
Other accrued expenses |
4,907 | 6,097 | ||||||
|
|
|
|
|||||
Current liabilities of discontinued operations |
18,860 | 22,600 | ||||||
Accrued pension liabilities |
1,310 | 1,288 | ||||||
Other liabilities |
2,368 | 1,456 | ||||||
|
|
|
|
|||||
Long-term liabilities of discontinued operations |
3,678 | 2,744 |
21
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the MD&A included in our Annual Report on Form 10-K for the year ended December 3, 2011 for important background information related to our business.
We completed the acquisition of the Forbo industrial adhesives business on March 5, 2012. The Forbo industrial adhesives business acquired is referred to as the acquired business and the legacy H.B. Fuller business is referred to as the legacy business in the MD&A.
Net revenue in the second quarter of 2012 increased 43.1 percent over the second quarter of 2011. Organic sales growth, which we define as revenue growth due to changes in sales volume and selling prices, was a positive 6.1 percent as compared to the second quarter of 2011. The organic sales growth was primarily related to product pricing actions in response to raw material cost inflation. The weakening of the Euro and Australian dollar partially offset by the strengthening of the Chinese renminbi for the second quarter of 2012 compared to the second quarter of 2011 were the main drivers of the negative 2.4 percent currency effect compared to the U.S. dollar. Inclusion of the acquired business increased net revenue by $144.4 million. However, the generally lower margins generated by the acquired business was the primary reason for the 210 basis point decline in gross profit margin. The gross profit margin of the legacy business increased 140 basis points compared to the second quarter of 2011. Our SG&A expenses increased by 32.5 percent in the second quarter of 2012 compared to the same period last year, however, decreased by 140 basis points as a percentage of net revenue. The increase in SG&A expense related to the inclusion of the acquired business and flat year over year SG&A expense in the legacy business. We have combined the acquisition of the acquired business and the EIMEA operating segment transformation into a single project which we refer to as the Business Integration Project. We incurred special charges, net in 2012 of $32.1 million for costs related to the Business Integration Project.
Net income attributable to H.B. Fuller in the second quarter of 2012 was $1.9 million as compared to $25.1 million in the second quarter of 2011. On a diluted earnings per share basis, the second quarter of 2012 was $0.04 per share as compared to $0.50 per share for the same period last year.
For the first six months of 2012 net revenue increased 28.4 percent compared to the first six months of 2011. Organic sales growth was 8.6 percent with product pricing up 8.2 percent and sales volume up 0.4 percent. Year to date organic sales growth was driven by the Construction Products operating segment with double digit growth and the North America Adhesives and EIMEA operating segments nearly achieving double digit growth. The U.S. dollar strengthened against the Euro and Australian dollar and weakened against the Chinese renminbi resulting in a negative 1.6 percent currency effect on year to date net revenue. As discussed in the second quarter analysis above, the inclusion of the acquired business increased net revenue by $144.4 million. However, the lower margins generated by the acquired business was the primary reason for the 40 basis point decline in gross profit margin. The gross profit margin of the legacy business increased 170 basis points compared to the same period last year. Year to date SG&A expenses increased by 21.6 percent compared to the same period last year, however, decreased by 100 basis points as a percentage of net revenue. The increase in SG&A expense related to the inclusion of the acquired business. We incurred special charges, net in 2012 of $38.6 million for costs related to the Business Integration Project.
Year to date net income attributable to H.B. Fuller was $17.2 million as compared to $39.5 million for the same period in 2011. On a diluted earnings per share basis, the first six months of 2012 was $0.34 per share as compared to $0.79 per share for the same period last year.
Results of Operations
Net revenue:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Net revenue |
$ | 527.0 | $ | 368.4 | 43.1 | % | $ | 872.4 | $ | 679.5 | 28.4 | % |
22
We review variances in net revenue in terms of changes related to product pricing, sales volume, changes in foreign currency exchange rates and acquisitions. The pricing/sales volume variance is viewed as organic growth. The following table shows the net revenue variance analysis for the second quarter and six months compared to the same period in 2011:
13 Weeks Ended June 2, 2012 |
26 Weeks Ended June 2, 2012 |
|||||||
Product pricing |
6.8 | % | 8.2 | % | ||||
Sales volume |
(0.7 | %) | 0.4 | % | ||||
Currency |
(2.4 | %) | (1.6 | %) | ||||
Acquisitions |
39.4 | % | 21.4 | % | ||||
|
|
|
|
|||||
43.1 | % | 28.4 | % | |||||
|
|
|
|
Organic growth was 6.1 percent (6.8 percent increase from product pricing offset by a 0.7 percent decrease in sales volume) for the second quarter of 2012 as compared to the same period last year. The organic growth was driven by strong growth in the North America Adhesives and EIMEA operating segments. The negative currency effects in the quarter were primarily the result of the weakening of the Euro and Australian dollar partially offset by the strengthening of the Chinese renminbi as compared to the U.S dollar. The inclusion of the acquired business added $144.4 million to net revenue.
Year to date organic growth was 8.6 percent with an increase in product pricing of 8.2 percent and an increase in sales volume of 0.4 percent. All operating segments generated positive organic growth led by the Construction Products, North America Adhesives and EIMEA operating segments. The U.S. dollar strengthening against the Euro and the Australian dollar and weakening against the Chinese renminbi were the primary causes of the 1.6 percent negative currency impact.
Cost of sales:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Raw materials |
$ | 308.5 | $ | 209.6 | 47.2 | % | $ | 501.5 | $ | 384.5 | 30.4 | % | ||||||||||||
Other manufacturing costs |
81.9 | 55.8 | 46.8 | % | 131.7 | 106.4 | 23.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Cost of sales |
$ | 390.4 | $ | 265.4 | 47.1 | % | $ | 633.2 | $ | 490.9 | 29.0 | % | ||||||||||||
Percent of net revenue |
74.1 | % | 72.0 | % | 72.6 | % | 72.2 | % |
The 47.1 percent increase in the cost of sales in the second quarter of 2012 as compared to the second quarter of 2011 was driven by the inclusion of the acquired business and increases in raw material costs. Cost of sales as a percentage of net revenue increased 210 basis points primarily due to lower margins currently generated by the acquired business. Cost of sales as a percentage of net revenue decreased by 140 basis points for the legacy business compared to the second quarter of 2011 as the cumulative impact of pricing actions taken over the past year continued to offset raw material cost inflation. Raw material costs continued to increase primarily due to unfavorable changes in supply and demand. Driven by the significant divergence in the price of petroleum versus natural gas, adhesives raw material suppliers have moved almost entirely towards utilizing natural gas rather than petroleum in their manufacturing process. When suppliers switch to natural gas, fewer raw materials utilized by the adhesives industry are being produced. At the same time, demand for these raw materials continues to increase, both from within the adhesives industry and from other competing markets that utilize the same raw materials. Combined, these conditions continue to result in ongoing raw material cost inflation resulting in higher raw material costs in the second quarter of 2012 compared to the second quarter of 2011. We expect the inflation in raw material costs that we have seen over the past two years to abate for the remainder of this fiscal year as supply and demand have reached better balance for the time being. Our raw material costs are expected to remain at second quarter levels through the end of this year.
Year to date cost of sales increased 29.0 percent and cost of sales as a percentage of net revenue increased 40 basis points compared to the prior year. Similar to the second quarter analysis above, the primary cause of these increases is the inclusion of the acquired business in the second quarter of 2012. Cost of sales as a percentage of net revenue for the legacy business decreased 170 basis points compared to the same period last year as the cumulative impact of pricing actions taken over the past year continued to offset raw material cost inflation.
23
Gross profit:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Gross profit |
$ | 136.6 | $ | 103.0 | 32.6 | % | $ | 239.2 | $ | 188.6 | 26.9 | % | ||||||||||||
Percent of net revenue |
25.9 | % | 28.0 | % | 27.4 | % | 27.8 | % |
Gross profit for the second quarter of 2012 increased by $33.6 million compared to the second quarter of 2011, however, gross profit margin declined by 210 basis points. The inclusion of the acquired business more than offset improved margins in the legacy business as described in the cost of sales section. We continued to implement selling price increases and work to reformulate away from high cost raw materials to improve our gross profit margin.
Year to date gross profit increased $50.6 million as compared to the same period in 2011. Consistent with the second quarter analysis, the inclusion of the acquired business offset by improved margins in the legacy business drove these results.
Selling, general and administrative (SG&A) expenses:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
SG&A |
$ | 93.0 | $ | 70.1 | 32.5 | % | $ | 168.0 | $ | 138.1 | 21.6 | % | ||||||||||||
Percent of net revenue |
17.6 | % | 19.0 | % | 19.3 | % | 20.3 | % |
SG&A expenses increased $22.9 million or 32.5 percent compared to the second quarter of 2011. This increase is attributable to the addition of the acquired business as SG&A expenses for the legacy business were flat year over year. The lower relative cost structure of the acquired business and the increase in net revenue for the legacy business resulted in the 140 basis point decrease in SG&A expense as a percentage of net revenue.
Year to date SG&A expenses increased $29.9 million compared to the same period last year. However, SG&A expense as a percentage of net revenue decreased by 100 basis points primarily due to the lower cost structure of the acquired business and net revenue for the legacy business growing at a higher rate than SG&A expenses. We continue to invest for growth by adding resources to our sales and technical organizations.
For the legacy business we make SG&A expense plans at the beginning of each fiscal year and, barring significant changes in business conditions or our outlook for the future, we maintain these spending plans for the entire year. Management routinely monitors our SG&A spending relative to these fiscal year plans for each operating segment and for the company overall. We feel it is important to maintain a consistent spending program in this area as many of the activities within the SG&A category such as the sales force, technology development, and customer service, are critical elements of our business strategy. For the current year we have planned SG&A expenses to increase relative to last year by an amount slightly less than our expected growth in net revenue. Our analysis of the impact of our SG&A spending in the quarter and the year to date period is generally focused on spending variances that are significantly above or below this planned level.
Special charges, net:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Special charges, net |
$ | 32.1 | $ | | NMP | $ | 38.6 | $ | | NMP |
NMP = Non-meaningful percentage
The following table provides detail of special charges, net:
24
($ in millions) | 13 Weeks Ended June 2, 2012 |
26 Weeks Ended June 2, 2012 |
||||||
Acquisition and transformation related costs: |
||||||||
Professional services |
$ | 11.0 | $ | 19.5 | ||||
Financing availability costs |
| 4.3 | ||||||
Foreign currency option contract |
| 0.8 | ||||||
Loss (gain) on foreign currency forward contracts |
| (11.6 | ) | |||||
Other related costs |
0.3 | 0.6 | ||||||
Restructuring costs: |
||||||||
Workforce reduction costs |
19.6 | 23.5 | ||||||
Facility exit costs |
1.2 | 1.5 | ||||||
|
|
|
|
|||||
Special charges, net |
$ | 32.1 | $ | 38.6 | ||||
|
|
|
|
We completed the acquisition of the acquired business on March 5, 2012. The integration of this business will involve a significant amount of restructuring and capital investment to optimize the new combined entity. In addition, in July of 2011 we announced our intentions to take a series of actions in our existing EIMEA operating segment to improve the profitability and future growth prospects of this operating segment. We have combined these two initiatives into a single project which we refer to as the Business Integration Project. During the 13 weeks ended June 2, 2012 and for the 26 weeks ended June 2, 2012, we incurred special charges, net of $32.1 million and $38.6 million respectively, for costs related to the Business Integration Project.
Acquisition and transformation related costs of $11.0 million for the 13 weeks ended June 2, 2012 and $19.5 million for the 26 weeks ended June 2, 2012, include costs related to organization consulting, investment advisory, financial advisory, legal and valuation services necessary to acquire and integrate the acquired business into our existing operating segments. For the 26 weeks ended June 2, 2012, we also incurred other costs related to the acquisition of the acquired business including an expense of $4.3 million to make a bridge loan available if needed and an expense of $0.8 million related to the purchase of a foreign currency option to hedge a portion of the acquisition purchase price.
During the first quarter of 2012, we purchased forward currency contracts maturing on March 5, 2012 to purchase 370,000 Swiss francs at a blended forward rate of 1.06245 USD/CHF. Our objective was to economically hedge the purchase price for the pending acquisition of the global industrial adhesives business of Forbo Group after the price was established. The currency contracts were not designated as hedges for accounting purposes. At the end of the first quarter on March 3, 2012, the mark-to-market adjustments on these forward currency contracts were a gain of $11.6 million due to the increase of the blended forward rate to 1.09387 USD/CHF. The forward currency contracts were settled on March 5, 2012 at a rate of 1.09385 USD/CHF when the acquisition closed and resulted in a small loss in our second quarter ended June 2, 2012. For the six months ended June 2, 2012, the net gain on the forward currency contracts was $11.6 million which partially offset other acquisition and transformation related costs.
During the 13 weeks ended June 2, 2012, we incurred workforce reduction costs of $19.6 million, facility exit costs of $1.2 million and other costs of $0.3 million related to the Business Integration Project. For the 26 weeks ended June 2, 2012, we incurred workforce reduction costs of $23.5 million, facility exit costs of $1.5 million and other costs of $0.6 million related to the Business Integration Project.
The Business Integration Project is a broad-based transformation plan involving all major processes in three of our existing operating segments. The integration strategy and execution plan is unique for each operating segment reflecting the differences within the legacy operating segments as well as differences within the acquired business in each geographic region. In the North America Adhesives operating segment, the integration work is essentially a consolidation of two similar businesses. The customer facing portion of the two businesses (sales, marketing and technical) will be combined into a new, streamlined organization that is designed to be more efficient and more responsive to customer needs. The production capacity of the two organizations will be optimized mostly by transferring volume from the acquired business to existing facilities within the legacy North America Adhesives operating segment. Since capacity already exists within the receiving facilities, the capital investment required to transfer this production and the time required to affect these transfers will be minimized.
In the EIMEA operating segment, the Business Integration Project touches more aspects of the business and is more complex. The two businesses to be combined have similar inefficiencies and opportunities for improved productivity, generally due to excess complexity within the core processes of each of the businesses. Similar to the North America Adhesives project, the customer facing organizations will be optimized by combining the two organizations into one new, streamlined organization that is more efficient and more responsive to the unique customer groups that we serve. In addition, the support and administrative functions of both businesses will be reorganized and in many cases relocated to create more efficient functions. The integration of the production assets
25
will be more complicated in EIMEA because both the legacy business manufacturing network and the acquired business manufacturing network are inefficient and in need of upgrades. In this region the restructuring of the production footprint will be more extensive with several existing plants closed and new, enhanced production facilities constructed to provide greater operating efficiencies and a solid foundation for future growth. This portion of the project will require more capital investment, relatively higher restructuring costs and a longer time frame when compared to the North America Adhesives portion of the project.
In the Asia Pacific operating segment, the Business Integration Project is less complex because the acquired business in that region was relatively small. The focus of the integration work in this region will be to build a solid foundation for growth in the commercial and technical areas and, over time, create a more efficient production network in China.
The benefits of the Business Integration Project are expected to be substantial. We have plans to create annual cash cost savings and other cash pre-tax profit improvement benefits aggregating $90.0 million when the various integration activities are completed in 2014. By 2015, the Business Integration Project activities are expected to improve the EBITDA margin of the global business from just under 11 percent in 2011 to a target level of 15 percent. The project incorporates many different work streams each of which has a specific timeline for completion and delivery of benefits. Some of the initiatives, such as raw material cost reductions, will deliver more immediate benefits while other initiatives, such as facility closures, will take longer to implement and the related cost savings will be achieved later in the project. Taking the expected impact of all initiatives into account, the profit improvement benefits from the project and the resulting improvement in EBITDA margin should occur in generally equal increments over the current and subsequent 10 fiscal quarters.
The total costs to achieve these benefits are expected to be approximately $121.0 million of which $46.1 million have been expensed since inception of the Business Integration Project in 2011. The remaining expected costs of approximately $74.9 million will occur over the next several quarters through the end of 2014. The major components of these additional costs include cash costs associated with the integration of the acquired business of approximately $14.5 million, the cash costs associated with the restructuring of the workforce and the manufacturing footprint of approximately $46.5 million, other related costs of approximately $9.4 million and non-cash costs of approximately $4.5 million, primarily related to accelerated depreciation of long-lived assets. The majority of the restructuring costs are expected to occur over the next two years with all initiatives complete no later than the end of 2014. The costs associated with the acquisition integration and the cash costs of the restructuring are incremental cash outlays that will be funded with existing cash and cash generated from operations. The capital expenditures related to the Business Integration Project will be in large part funded as part of our annual capital spending program which would normally run approximately $40.0 million per year for the legacy business and an additional $10.0 million per year for the acquired business. Overall, we expect our normal annual capital spending program of approximately $50.0 million per year to increase to approximately $65.0 million per year for the years 2012, 2013 and 2014. This capital spending program will be funded from the operating cash flows of the business over the project time frame and, if necessary, from available cash and short term borrowing.
Since inception of the Business Integration Project, we have expensed costs of $46.1 million including acquisition related cost of $21.1 million, workforce reduction costs of $23.5 million and non-cash facility exit costs of $1.5 million. The remaining expected Business Integration Project costs of $74.9 million will be incurred over several quarters as the measures are implemented, and will total approximately $42.1 million in the remainder of fiscal year 2012, approximately $23.8 million in fiscal year 2013 and approximately $9.0 million in fiscal year 2014.
Going forward, we plan to report our progress on achieving our profit improvement initiatives each quarter. We will focus on three key metrics which capture the bulk of the business integration project objectives: (1) cost savings achieved through workforce reductions, (2) cost reductions achieved through facility closures and consolidation, and (3) the EBITDA margin of the business relative to our expected trend over the timeframe of the project. In addition, the costs to achieve these benefits will be reported relative to the $121 million total expected cost estimate in each reporting period.
The specific work streams of the Business Integration Project which have been approved by management and recorded in our results of operations are as follows:
In January 2012, we initiated a facility closure and transfer plan as part of our previously announced actions in our existing EIMEA operating segment, including the closure of facilities in Wels, Austria and Borgolavezzaro, Italy and the transfer of shared services functions to a single location in Mindelo, Portugal. We expected to incur total
26
exit costs of approximately $22.4 million related to these actions. In May 2012, we approved an additional plan for the integration of the acquired business in our EIMEA operating segment, including the closure of three additional production facilities located in Europe. We expect to incur additional exit costs of approximately $51.1 million related to these actions. The total exit costs of $73.5 million for this portion of the Business Integration Project include expenditures of approximately $49.0 million primarily for severance and employee related costs, approximately $19.4 million for other associated cash costs primarily related to facility shut downs and non-cash charges of approximately $5.1 million, primarily related to accelerated depreciation of long-lived assets. This portion of the Business Integration Project began in the first quarter and is expected to be completed by the end of fiscal year 2014.
In April 2012, we approved a plan for the integration of the recently acquired Forbo industrial adhesives business in our North America Adhesives operating segment, including the closure of six production facilities located in North America. We expect to incur exit costs of approximately $12.7 million related to these actions. The exit costs for this portion of the Business Integration Project include expenditures of approximately $5.0 million for severance and related employee costs and approximately $7.7 million for other associated cash costs, primarily related to facility shutdowns. This portion of the Business Integration Project began in the second quarter and is expected to be completed by the end of fiscal year 2013.
Asset impairment charges:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Asset impairment charges |
$ | 0.7 | $ | | NMP | $ | 0.7 | $ | 0.3 | NMP |
NMP = Non-meaningful percentage
In the second quarter of 2012, we recorded asset impairment charges of $0.7 million to write down the value of one of our cost basis investments to fair market value. During 2011, we discontinued production of the polymer used in certain resin products and recognized asset impairment charges of $0.3 million related to the impairment of trademarks and trade names used in connection with the abandoned resin products.
Other income (expense), net:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Other income (expense), net |
$ | 0.2 | $ | (0.0 | ) | NMP | $ | 0.6 | $ | 0.2 | 200.0 | % |
NMP = Non-meaningful percentage
Other income (expense), net in the second quarter of 2012 included $0.4 million of interest income and $0.6 million of currency translation and re-measurement gains offset by other financing costs of $0.8 million. In the second quarter of 2011 interest income was $0.4 million, other financing income was $0.4 million offset by currency translation and re-measurement losses of $0.8 million.
For the first six months of 2012, other income (expense), net included $0.9 million of interest income and $0.1 million of currency translation and re-measurement gains offset by net financing costs of $0.4 million. In the first six months of 2011 other income (expense), net included $0.9 million of interest income, $0.5 million gain on sale of assets and $1.2 million of currency translation and re-measurement losses.
Interest expense:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Interest expense |
$ | 5.7 | $ | 2.6 | 123.5 | % | $ | 8.4 | $ | 5.2 | 62.4 | % |
27
Interest expense in the second quarter of 2012 and for the first six months ended June 2, 2012 as compared to same periods last year was higher due to increased debt obtained to purchase the acquired business on March 5, 2012.
Income taxes:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Income taxes |
$ | 2.4 | $ | 8.5 | (72.2 | %) | $ | 9.9 | $ | 13.6 | (27.1 | %) | ||||||||||||
Effective tax rate |
44.8 | % | 28.1 | % | 40.9 | % | 30.2 | % |
Income tax expense of $2.4 million in the second quarter of 2012 includes $0.7 million of discrete tax benefits and $7.9 million tax benefits relating to the special charges for costs related to the Business Integration Project. Excluding the discrete benefits and the effects of items included in special charges, the overall effective tax rate was 29.5 percent. Without discrete tax expense of $0.3 million in the second quarter of 2011, the overall effective tax rate was 27.2 percent. The increase in the rate is due primarily to a decrease in expected foreign tax credit utilization.
During the second quarter we generated $9.3 million of excess foreign tax credits in connection with specific corporate structure changes required to affect the sale of the Central America Paints business. The excess credits have been offset by a valuation allowance because we believe based on information available as of the end of the second quarter that it is more likely than not that we will not realize the benefits of these credits. We will continue to assess prudent and feasible tax planning strategies that could permit recognition of the tax benefit in future periods as we finalize our business structure and integration of the acquired business.
Income from equity method investments:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Income from equity method investments |
$ | 2.1 | $ | 2.5 | (13.2 | %) | $ | 4.3 | $ | 4.3 | 0.2 | % |
The income from equity method investments relates to our 50 percent ownership of the Sekisui-Fuller joint venture in Japan.
Income (loss) from discontinued operations, net of tax:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Income (loss) from discontinued operations, net of tax |
$ | (3.1 | ) | $ | 0.6 | NMP | $ | (1.3 | ) | $ | 3.2 | NMP |
NMP = Non-meaningful percentage
The income (loss) from discontinued operations, net of tax, relates to the net income (loss) generated by the Central America Paints business, which we entered into an agreement to sell on May 7, 2012. See Note 18 to the Condensed Consolidated Financial Statements.
28
Net (income) loss attributable to non-controlling interests:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Net (income) loss attributable to non-controlling interests |
$ | (0.1 | ) | $ | 0.3 | NMP | $ | (0.1 | ) | $ | 0.4 | NMP |
NMP = Non-meaningful percentage
Net (income) loss attributable to non-controlling interests relate to our 10 percent redeemable non-controlling interest in HBF Turkey in 2012 and our 20 percent holding that Sekisui Chemical had in our China entities in 2011.
On December 3, 2011, we repurchased the 20 percent holding that Sekisui Chemical had in our China entities.
Net income attributable to H.B. Fuller:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Net income attributable to H.B. Fuller |
$ | 1.9 | $ | 25.1 | (92.3 | %) | $ | 17.2 | $ | 39.5 | (56.3 | %) | ||||||||||||
Percent of net revenue |
0.4 | % | 6.8 | % | 2.0 | % | 5.8 | % |
The net income attributable to H.B. Fuller for the second quarter of 2012 was $1.9 million compared to $25.1 million for the second quarter of 2011. The diluted earnings per share for the second quarter of 2012 was $0.04 per share as compared to $0.50 per share for the second quarter of 2011. The second quarter of 2012 included $32.1 million ($24.2 million after tax) of special charges, net for costs related to the Business Integration Project. The second quarter of 2012 and 2011 included $3.1 million loss and $0.6 million income from discontinued operations, net of tax, respectively.
The net income attributable to H.B. Fuller for the first six months of 2012 was $17.2 million compared to $39.5 million for first six months of 2011. The diluted earnings per share for the first six months of 2012 was $0.34 per share as compared to $0.79 per share for the same period last year. The first six months of 2012 included $38.6 million ($31.0 million after tax) of special charges, net for costs related to the Business Integration Project. The first six months of 2012 and 2011 included $1.3 million loss and $3.2 million income from discontinued operations, net of tax, respectively.
Operating Segment Results
Our operations are managed through five reportable segments: North America Adhesives, Construction Products, EIMEA, Latin America Adhesives and Asia Pacific. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Prior periods have been restated for the removal of the Latin America Paints operating segment which is now considered discontinued operations. Corporate expenses, which are fully allocated to each operating segment, have been reallocated to the remaining five reportable operating segments. The acquired business was recorded in our North America Adhesives, EIMEA, Latin America Adhesives and Asia Pacific operating segments.
The tables below provide certain information regarding the net revenue and segment operating income of each of our operating segments and prior periods have been restated to reflect our segment presentation. The pricing/sales volume variance is viewed as organic growth. For segment evaluation by the chief operating decision maker, segment operating income is defined as gross profit less SG&A expenses and excludes special charges, net and asset impairment charges.
29
Net Revenue by Segment:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||||||||||
June 2, 2012 | May 28, 2011 | June 2, 2012 | May 28, 2011 | |||||||||||||||||||||||||||||
($ in millions) |
Net Revenue |
% of Total |
Net Revenue |
% of Total |
Net Revenue |
% of Total |
Net Revenue |
% of Total |
||||||||||||||||||||||||
North America Adhesives |
$ | 193.4 | 37 | % | $ | 121.9 | 33 | % | $ | 311.5 | 36 | % | $ | 230.0 | 34 | % | ||||||||||||||||
Construction Products |
39.7 | 7 | % | 38.4 | 10 | % | 72.2 | 8 | % | 65.3 | 9 | % | ||||||||||||||||||||
EIMEA |
193.9 | 37 | % | 121.7 | 33 | % | 304.6 | 35 | % | 222.5 | 33 | % | ||||||||||||||||||||
Latin America Adhesives |
38.6 | 7 | % | 36.7 | 10 | % | 74.1 | 8 | % | 68.0 | 10 | % | ||||||||||||||||||||
Asia Pacific |
61.4 | 12 | % | 49.7 | 14 | % | 110.0 | 13 | % | 93.7 | 14 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 527.0 | 100 | % | $ | 368.4 | 100 | % | $ | 872.4 | 100 | % | $ | 679.5 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Income:
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||||||||||
June 2, 2012 | May 28, 2011 | June 2, 2012 | May 28, 2011 | |||||||||||||||||||||||||||||
($ in millions) |
Segment Operating Income |
% of Total |
Segment Operating Income |
% of Total |
Segment Operating Income |
% of Total |
Segment Operating Income |
% of Total |
||||||||||||||||||||||||
North America Adhesives |
$ | 25.1 | 58 | % | $ | 17.3 | 53 | % | $ | 42.6 | 60 | % | $ | 32.1 | 64 | % | ||||||||||||||||
Construction Products |
3.2 | 7 | % | 2.7 | 8 | % | 3.7 | 5 | % | 2.2 | 4 | % | ||||||||||||||||||||
EIMEA |
9.5 | 22 | % | 7.7 | 23 | % | 16.0 | 23 | % | 9.2 | 18 | % | ||||||||||||||||||||
Latin America Adhesives |
3.7 | 8 | % | 2.6 | 8 | % | 6.1 | 9 | % | 3.5 | 7 | % | ||||||||||||||||||||
Asia Pacific |
2.1 | 5 | % | 2.5 | 8 | % | 2.9 | 4 | % | 3.4 | 7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 43.6 | 100 | % | $ | 32.8 | 100 | % | $ | 71.3 | 100 | % | $ | 50.4 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides a reconciliation of segment operating income to income from continuing operations before income taxes and income from equity method investments, as reported on the Condensed Consolidated Statements of Income.
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
June 2, | May 28, | June 2, | May 28, | |||||||||||||
($ in millions) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Segment operating income |
$ | 43.6 | $ | 32.8 | $ | 71.3 | $ | 50.4 | ||||||||
Special charges, net |
(32.1 | ) | | (38.6 | ) | | ||||||||||
Asset impairment charges |
(0.7 | ) | | (0.7 | ) | (0.3 | ) | |||||||||
Other income (expense), net |
0.2 | | 0.6 | 0.2 | ||||||||||||
Interest expense |
(5.7 | ) | (2.6 | ) | (8.4 | ) | (5.2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes and income from equity method investments |
$ | 5.3 | $ | 30.2 | $ | 24.2 | $ | 45.1 | ||||||||
|
|
|
|
|
|
|
|
North America Adhesives
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Net revenue |
$ | 193.4 | $ | 121.9 | 58.6 | % | $ | 311.5 | $ | 230.0 | 35.4 | % | ||||||||||||
Segment operating income |
$ | 25.1 | $ | 17.3 | 45.0 | % | $ | 42.6 | $ | 32.1 | 32.8 | % | ||||||||||||
Segment profit margin % |
13.0 | % | 14.2 | % | 13.7 | % | 14.0 | % |
The following tables provide details of the North America Adhesives net revenue variances:
30
13 Weeks Ended June 2, 2012 vs May 28, 2011 |
26 Weeks Ended June 2, 2012 vs May 28, 2011 |
|||||||
Organic growth |
9.6 | % | 9.5 | % | ||||
Currency |
(0.2 | %) | (0.2 | %) | ||||
Acquisition |
49.2 | % | 26.1 | % | ||||
|
|
|
|
|||||
Total |
58.6 | % | 35.4 | % | ||||
|
|
|
|
Net revenue increased 58.6 percent in the second quarter of 2012 compared to the second quarter of 2011. The organic revenue growth was driven by a 10.7 percent increase in product pricing offset by a 1.1 percent decrease in sales volume compared to last year. The acquired business added approximately $60.0 million to net revenue. The increase in product pricing reflects the cumulative impact of price increases implemented to offset significant raw material cost inflation. Sales volume remains relatively weak as we believe we are holding market share in a generally sluggish end market demand environment. Segment operating income increased by 45.0 percent in the quarter but segment profit margin decreased by 120 basis points. Raw material cost as a percentage of net revenue increased by 250 basis points in the quarter due to the inclusion of the acquired business which currently generates lower margins relative to the legacy business. Conversely, the acquired business has lower SG&A costs as a percentage of net revenue relative to the legacy business. Inclusion of the lower relative SG&A costs of the acquired business offset the impact of raw material cost on the segment profit margin by approximately 120 basis points.
Year to date, net revenue increased 35.4 percent compared to 2011. Organic revenue increased 9.5 percent with product prices up 11.9 percent and sales volume down 2.4 percent. Product pricing has increased across all of our operating segments over the past year as we have raised prices to offset significant raw material cost inflation over the same time period. Sales volume continues to be weak, however, second quarter year over year sales volume results represented an improvement relative to the first quarter. Overall, we believe we are maintaining our market share as end market demand for the markets we serve remains weak. Segment operating income for the year to date period is up 32.8 percent while segment profit margin declined 30 basis points. Raw material cost as a percentage of net revenue increased by about 220 basis points. This percentage was flat year over year for the legacy business, thus, all of the deterioration in this ratio is attributable to the inclusion of the lower margin acquired business. Manufacturing costs for the legacy business declined as a percentage of net revenue partially offsetting the negative impact of higher raw material costs as a percentage of net revenue. Lower SG&A costs as a percentage of net revenue of the acquired business further improved segment profit margin by approximately 90 basis points.
Construction Products
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
($ in millions) | June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
June 2, 2012 |
May 28, 2011 |
2012 vs 2011 |
||||||||||||||||||
Net revenue |
$ | 39.7 | $ | 38.4 | 3.4 | % | $ | 72.2 | $ | 65.3 | 10.5 | % | ||||||||||||
Segment operating income |
$ | 3.2 | $ | 2.7 | 17.6 | % | $ | 3.7 | $ | 2.2 | 65.8 | % | ||||||||||||
Segment profit margin % |
7.9 | % | 7.0 | % | 5.0 | % | 3.3 | % |
The following tables provide details of the Construction Products net revenue variances:
13 Weeks Ended June 2, 2012 vs May 28, 2011 |
26 Weeks Ended June 2, 2012 vs May 28, 2011 |
|||||||
Organic growth |
3.4 | % | 10.5 | % |
Net revenue was up 3.4 percent in the second quarter of 2012 due to higher pricing levels put in place over the last year to offset increases in raw material costs. Sales volume was flat relative to the prior year. The discussion of sales volume in the year to date discussion below provides more context for the volume performance in the quarter. Raw material costs as a percent of net revenue increased slightly in the current quarter relative to the prior year but did not have a material impact on the segment operating income. SG&A expenses declined, in dollars and as a percentage of net revenue, compared to the same period last year, primarily because the segment received a lower allocation of general corporate expenses this year as a significant portion of these shared costs were shifted to the operating segments which added net revenue from the acquired business.
31
For the year to date, net revenue increased 10.5 percent compared to last year, with sales volume up 7.0 percent and product pricing up 3.5 percent. Product pricing is higher due to the cumulative impact of pricing actions taken over the past year to offset raw material inflation. The increase in sales volume is primarily attributed to market share gains with several key distribution partners. We believe overall end market demand in the market segments we serve remains flat relative to last year so our sales volume growth most likely represents net market share improvement. Sales volume growth was relatively high in the first quarter and then flat in the second quarter. We believe this reflects seasonal differences in demand from year to year and does not indicate a change in the trend of our volume development. Raw material costs as a percentage of net revenue increased by 80 basis points in the first six months of this year compared to the prior year as price increases did not fully offset the inflation in raw material costs. However, segment profit margin increased from 3.3 percent last year to 5.0 percent this year, a 170 basis point improvement, as manufacturing costs and SG&A expenses declined as a percentage of net revenue, more than offsetting the lower spread between product price and raw material costs. Manufacturing costs and SG&A expenses increased compared to the prior year but the increase was significantly less than the increase in net revenue for the period and in line with our annual spending plans for these cost categories.
EIMEA
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
June 2, | May 28, | 2012 vs | June 2, | May 28, | 2012 vs | |||||||||||||||||||
($ in millions) | 2012 | 2011 | 2011 | 2012 | 2011 | 2011 | ||||||||||||||||||
Net revenue |
$ | 193.9 | $ | 121.7 | 59.4 | % | $ | 304.6 | $ | 222.5 | 36.9 | % | ||||||||||||
Segment operating income |
$ | 9.5 | $ | 7.7 | 23.5 | % | $ | 16.0 | $ | 9.2 | 74.1 | % | ||||||||||||
Segment profit margin% |
4.9 | % | 6.3 | % | 5.3 | % | 4.1 | % |
The following table provides details of the EIMEA net revenue variances:
13 Weeks Ended June 2, 2012 | 26 Weeks Ended June 2, 2012 | |||||||
vs May 28, 2011 | vs May 28, 2011 | |||||||
Organic growth |
7.1 | % | 9.7 | % | ||||
Currency |
(7.8 | %) | (5.7 | %) | ||||
Acquisitions |
60.1 | % | 32.9 | % | ||||
|
|
|
|
|||||
Total |
59.4 | % | 36.9 | % | ||||
|
|
|
|
Net revenue increased 59.4 percent in the second quarter of 2012 compared to the second quarter of 2011. Organic growth of 7.1 percent was driven by a 6.0 percent increase in product pricing, mainly implemented in the first half of 2011, and a 1.1 percent increase in sales volume. The weaker Euro compared to the U.S. dollar resulted in a 7.8 percent decrease in net revenue. The acquired business contributed $73.1 million of net revenue in the second quarter of 2012. Sales volume was down slightly in core Europe reflecting the generally soft end market conditions across most of the region. Significant volume growth was generated in the emerging markets of the region, especially Turkey, Russia and India. Segment operating income was up 23.5 percent in the second quarter though segment profit margin was down 140 basis points. Raw material cost as a percentage of net revenue increased by 170 basis points in the second quarter. The deterioration in spread is attributable to the inclusion of the acquired business which currently has lower profit margin than the legacy business. Raw material cost as a percentage of net revenue for the legacy business was flat compared to last year. The unfavorable change in spread on our raw material cost was offset to a small extent by lower SG&A costs as a percentage of net revenue compared to last year.
Year to date, net revenue is up 36.9 percent with organic revenue up 9.7 percent. Organic revenue growth reflects an increase in product prices of 8.0 percent and sales volume growth of 1.7 percent. The weaker Euro relative to the US dollar decreased net revenue by 5.7 percent for the year to date. The acquired business added 32.9 percent to year to date net revenue, all in the second quarter. Sales volume development in the operating segment reflects relatively flat volume in core Europe, in line with overall weakness in end markets, with solid volume growth in the emerging markets, also in line with overall end market conditions. Segment operating income increased 74.1 percent relative to last year while segment profit margin increased by 120 basis points. The change in raw material cost as a percentage of net revenue was not a material factor in the year to date period. Essentially all of the year to date segment profit margin improvement can be attributed to a reduction in SG&A cost as a percentage of net revenue driven by the inclusion of the acquired business that carries a lower SG&A cost structure as well as the fact that SG&A costs of the legacy business increased at a lower rate than organic revenue.
32
Latin America Adhesives
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
June 2, | May 28, | 2012 vs | June 2, | May 28, | 2012 vs | |||||||||||||||||||
($ in millions) | 2012 | 2011 | 2011 | 2012 | 2011 | 2011 | ||||||||||||||||||
Net revenue |
$ | 38.6 | $ | 36.7 | 5.4 | % | $ | 74.1 | $ | 68.0 | 9.0 | % | ||||||||||||
Segment operating income |
$ | 3.7 | $ | 2.6 | 40.7 | % | $ | 6.1 | $ | 3.5 | 71.8 | % | ||||||||||||
Segment profit margin % |
9.7 | % | 7.2 | % | 8.2 | % | 5.2 | % |
The following tables provide details of the Latin America Adhesives net revenue variances:
13 Weeks Ended June
2, 2012 vs May 28, 2011 |
26 Weeks Ended June
2, 2012 vs May 28, 2011 |
|||||||
Organic growth |
3.1 | % | 7.8 | % | ||||
Acquisition |
2.3 | % | 1.2 | % | ||||
|
|
|
|
|||||
Total |
5.4 | % | 9.0 | % | ||||
|
|
|
|
Net revenue increased 5.4 percent in the second quarter of 2012 compared to the second quarter of 2011. Organic revenue growth was driven by a 5.5 percent increase in product pricing due to pricing actions taken over the past year and by a 2.4 percent decrease in sales volume. In addition, net revenue increased $0.8 million from the acquired business. Raw material costs as a percentage of net revenue declined by 270 basis points relative to last year. The spread between average selling price and raw material costs has increased as product pricing actions have exceeded raw material cost inflation. Raw material cost trends in this operating segment have been slightly more favorable relative to other operating segments due to this region using a higher proportion of natural sourced resins in product formulations. These natural sourced resins have recently had relatively greater availability and lower prices compared to hydro carbon based resins that provide similar functionality. Manufacturing costs and SG&A expenses increased slightly relative to the prior year as a percentage of net revenue but the increase was generally in line with our operating plan for these expenses.
For the year to date, net revenue is up 9.0 percent with product pricing up 7.3 percent and sales volume up 0.5 percent. The acquired business added an additional 120 basis points to net revenue growth. Although sales volume declined in the second quarter, volume was up in the first quarter and for the year to date volume is positive relative to last year. We believe this volume development reflects generally stable end market conditions and stable market share in our key market segments. For the year to date, raw material costs are lower as a percentage of net revenue than the same period last year by approximately 300 basis points, as discussed in the second quarter analysis provided above. Costs other than raw materials increased in the year to date period but slightly less than the growth in net revenue.
Asia Pacific
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||||||||||
June 2, | May 28, | 2012 vs | June 2, | May 28, | 2012 vs | |||||||||||||||||||
($ in millions) | 2012 | 2011 | 2011 | 2012 | 2011 | 2011 | ||||||||||||||||||
Net revenue |
$ | 61.4 | $ | 49.7 | 23.5 | % | $ | 110.0 | $ | 93.7 | 17.5 | % | ||||||||||||
Segment operating income |
$ | 2.1 | $ | 2.5 | (15.1 | %) | $ | 2.9 | $ | 3.4 | (15.1 | %) | ||||||||||||
Segment profit margin % |
3.4 | % | 5.0 | % | 2.6 | % | 3.6 | % |
The following table provides details of Asia Pacific net revenue variances:
13 Weeks Ended June 2, 2012 | 26 Weeks Ended June 2, 2012 | |||||||
vs May 28, 2011 | vs May 28, 2011 | |||||||
Organic growth |
(1.1 | %) | 3.0 | % | ||||
Currency |
1.8 | % | 2.4 | % | ||||
Acquisition |
22.8 | % | 12.1 | % | ||||
|
|
|
|
|||||
Total |
23.5 | % | 17.5 | % | ||||
|
|
|
|
33
Net revenue increased 23.5 percent compared to last year with essentially all of the growth coming from the acquired business. Organic revenue declined by 1.1 percent in the quarter reflecting a 2.9 percent increase in product pricing offset by a 4.0 percent reduction in sales volume. Price levels have increased over the past year to recover ongoing raw material cost inflation. Sales volume was unusually weak in the second quarter of 2012 due to several factors. In China, we continue to post strong volume growth as end market conditions are relatively robust and we are maintaining, and in some cases building, market share. In Australia, our sales volume is down relative to last year as we maintain market share while end market demand remains weak in the markets we serve. In South East Asia, our volume is also down due to generally less robust end market conditions as well the fact that we have lost some market share as we work to strategically shift our business toward higher value products. Year to date volume results are more favorable than the second quarter taken by itself and we believe the year to date results are more indicative of the market conditions and our performance. Segment operating income declined by $0.4 million in the quarter and segment profit margin declined by 160 basis points. Raw material costs as a percentage of net revenue increased by 130 basis points in the second quarter as significant improvements in this ratio in the legacy business were more than offset by the inclusion of the low margin acquired business. All other costs had only minor impacts on segment operating income levels and the segment profit margin.
For the year to date, net revenue is up 17.5 percent with 12.1 percent of the increase attributed to the addition of the acquired business. Organic revenue growth of 3.0 percent was comprised of a 3.3 percent increase in product pricing and 0.3 percent decline in sales volume. The reasons for the changes in price and volume in the year to date period are the same reasons presented in the second quarter discussion. Year to date, segment operating income is down $0.5 million and segment profit margin is down 100 basis points. The causes of these changes for the year to date are as discussed in the analysis of the second quarter.
Financial Condition, Liquidity and Capital Resources
Total cash and cash equivalents as of June 2, 2012 were $154.3 million as compared to $154.6 million as of December 3, 2011 and $137.6 million as of May 28, 2011. Of the $154.3 million in cash and cash equivalents as of June 2, 2012, $142.2 million was held outside the United States. Total long and short-term debt was $616.8 million as of June 2, 2012, $232.3 million as of December 3, 2011 and $239.8 million as of May 28, 2011. The total debt to total capital ratio as measured by Total Debt divided by (Total Debt plus Total Equity) was 46.8 percent as of June 2, 2012 as compared to 24.8 percent as of December 3, 2011 and 24.9 percent as of May 28, 2011. The higher ratio as of June 2, 2012 compared to December 3, 2011 and May 28, 2011 was due to higher quarter-end debt levels.
We believe that cash flows from operating activities will be adequate to meet our ongoing liquidity and capital expenditure needs. In addition, we believe we have the ability to obtain both short-term and long-term debt to meet our financing needs for the foreseeable future. Cash available in the United States has historically been sufficient to fund U.S. operations and U.S. capital spending and U.S. pension and other post retirement benefit contributions in addition to funding U.S. acquisitions, dividend payments, debt service and share repurchases as needed. We intend to use the anticipated cash received from the pending sale of our Central America Paints business to reduce outstanding debt. For those international earnings considered to be reinvested indefinitely, we currently have no intention to, and plans do not indicate a need to, repatriate these funds for U.S. operations.
Our credit agreements and note purchase agreements include restrictive covenants that, if not met, could lead to a renegotiation of our credit lines and a significant increase in our cost of financing. On March 5, 2012 we amended the financial covenants of the 2009 note purchase agreement (Senior Notes, Series A through D) and the 2006 term loan agreement to conform to the financial covenants of the note purchase agreement (Senior Notes, Series E) and credit agreement entered into on March 5, 2012. For additional information, see our Form 8-K dated March 5, 2012. At June 2, 2012, we were in compliance with all covenants of our contractual obligations as shown in the following table:
34
($ in millions) Covenant |
Debt Instrument | Measurement | Result as of June 2, 2012 |
|||||||||
TTM EBITDA / TTM Interest Expense |
All Debt Instruments | Not less than 2.5 | 15.9 | |||||||||
Total Indebtedness / TTM EBITDA |
All Debt Instruments | Not greater than 3.5 | 2.6 | |||||||||
|
|
|
|
|
|
| TTM = Trailing 12 months |
| EBITDA for covenant purposes is defined as consolidated net income, plus (i) interest expense, (ii) taxes, (iii) depreciation and amortization, (iv) non-cash impairment losses, (v) extraordinary non-cash losses incurred other than in the ordinary course of business, (vi) nonrecurring extraordinary non-cash restructuring charges, (vii) cash expenses for advisory services and for arranging financing for the Forbo Acquisition (including the non-cash write-off of deferred financing costs and any loss or expense on foreign exchange transactions intended to hedge the purchase price for the Forbo acquisition) with cash expenses not to exceed $25.0 million, and (viii) cash expenses incurred during fiscal years 2011 through 2014 in connection with facilities consolidation, restructuring and integration, discontinuance of operations, work force reduction, sale or abandonment of assets other than inventory, and professional and other fees incurred in connection with the Forbo acquisition or the restructuring of the Companys Europe, India, Middle East and Africa operations, not to exceed $85.0 million in the aggregate, and (x) not to exceed $65.0 million during fiscal year 2012 and (y) not to exceed $65.0 million during fiscal years 2013 and 2014 combined, minus extraordinary non-cash gains incurred other than in the ordinary course of business. For the Total Indebtedness / TTM EBITDA ratio, TTM EBITDA is adjusted for the pro forma results from Material Acquisitions and Material Divestitures as if the acquisition or divestiture occurred at the beginning of the calculation period. Additional detail is provided in the 8-K dated March 5, 2012. |
We believe we have the ability to meet all of our contractual obligations and commitments in fiscal 2012. Included in these obligations are the following scheduled debt payments:
| $7.5 million payment on term loans, due June 30, 2012, is expected to be paid using existing cash. |
| $9.4 million payment on term loans, due September 30, 2012, is expected to be paid using existing cash. |
Selected Metrics of Liquidity
Key metrics we monitor are net working capital as a percent of annualized net revenue, trade account receivable days sales outstanding (DSO), inventory days on hand, free cash flow and debt capitalization ratio.
June 2, | May 28, | |||
2012 | 2011 | |||
Net working capital as a percentage of annualized net revenue1 |
17.5% | 16.7% | ||
Accounts receivable DSO2 |
53 Days | 55 Days | ||
Inventory days on hand3 |
53 Days | 50 Days | ||
Free cash flow4 |
14.3 million | 1.5 million | ||
Total debt to total capital ratio5 |
46.8% | 24.9% |
1 | Current quarter net working capital (trade receivables, net of allowance for doubtful accounts plus inventory minus trade payables) divided by annualized net revenue (current quarter multiplied by four). |
2 | Trade receivables net of the allowance for doubtful accounts at the balance sheet date multiplied by 56 (8 weeks) and divided by the net revenue for the last 2 months of the quarter. |
3 | Total inventory multiplied by 56 and divided by cost of sales (excluding delivery costs) for the last 2 months of the quarter. |
4 | Year-to-date net cash provided by (used in) operations from continuing operations, less purchased property, plant and equipment and dividends paid. |
5 | Total debt divided by (total debt plus total stockholders equity). |
35
Another key metric is the return on invested capital, or ROIC. The calculation is represented by total return divided by total invested capital.
| Total return is defined as: gross profit less SG&A expenses, less taxes at the effective tax rate plus income from equity method investments. Total return is calculated using trailing 12 month information. |
| Total invested capital is defined as the sum of notes payable, current maturities of long-term debt, long-term debt, redeemable non-controlling interest and total equity. |
ROIC was introduced because we believe it provides a true measure of return on capital invested, it is a better way to internally measure performance and it is focused on the long term. The following table shows the ROIC calculations based on the definition above:
Trailing 12 months | Trailing 12 months | |||||||
($ in millions) |
as of June 2, 2012 | as of May 28, 2011 | ||||||
Gross profit |
$ | 498.9 | $ | 407.9 | ||||
Selling, general and administrative expenses |
(349.5 | ) | (299.4 | ) | ||||
Income taxes at effective rate |
(48.0 | ) | (31.3 | ) | ||||
Income from equity method investments |
9.0 | 8.8 | ||||||
|
|
|
|
|||||
Total return |
$ | 110.4 | $ | 86.0 | ||||
Total invested capital |
1,322.0 | 964.0 | ||||||
Return on invested capital |
8.4 | % | 8.9 | % |
Summary of Cash Flows
Cash Flows from Operating Activities from Continuing Operations:
26 Weeks Ended | ||||||||
June 2, | May 28, | |||||||
($ in millions) | 2012 | 2011 | ||||||
Net cash provided by operating activities |
$ | 34.8 | $ | 22.0 |
Net income from continuing operations including non-controlling interests plus depreciation and amortization expense totaled $43.3 million in the first six months of 2012 as compared to $54.7 million in the first six months of 2011. The decrease in 2012 compared to 2011 was due to the decrease in net income including non-controlling interests partially offset by higher depreciation and amortization. Accrued compensation was a source of cash of $7.5 million in 2012 compared to a use of cash of $9.9 million in 2011 and other liabilities was a source of cash of $4.2 million in 2012 and a use of cash of $0.8 million in 2011. The source of cash in 2012 is related to the accrual of severance and other related costs as part of our Business Integration Project that have not been paid at the end of the second quarter. Other assets is a source of cash in 2012 of $15.9 million compared to $6.0 million last year mainly due to a decrease in prepaid taxes.
Changes in net working capital (trade receivables, inventory and trade payables) accounted for a use of cash of $34.7 million compared to a use of cash of $16.5 million last year. The table below shows the cash flow impact due to changes in the components of net working capital:
26 Weeks Ended | ||||||||
June 2, | May 28, | |||||||
($ in millions) | 2012 | 2011 | ||||||
Trade receivables, net |
$ | (19.7 | ) | $ | (19.2 | ) | ||
Inventory |
(26.8 | ) | (24.0 | ) | ||||
Trade payables |
11.8 | 26.7 | ||||||
|
|
|
|
|||||
Total cash flow impact |
$ | (34.7 | ) | $ | (16.5 | ) | ||
|
|
|
|
36
| Trade Receivables, net was virtually unchanged for the first six months of 2012 compared to the first six months of 2011. The higher sales activity was offset by a lower DSO in the second quarter of 2012. The DSO was 53 days at June 2, 2012 and 55 days at May 28, 2011. The two day decrease in DSO was driven by decreases in North America Adhesives, Asia Pacific, Construction Products and Latin America Adhesives operating segments. |
| Inventory The use of cash of $26.8 million in 2012 and $24.0 million in 2011 were both related to the downward management of our inventory in the fourth quarter of 2011 and 2010. Inventory days on hand were 53 days as of June 2, 2012 as compared to 50 days as of May 28, 2011. |
| Trade Payables For the first six months of 2012 and 2011 trade payables was a source of cash of $11.8 million and $26.7 million, respectively. Building our inventory levels was the main reason for the increase in trade payables. The lower 2012 source of cash compared to 2011 was due to the rapid increase in inventory in the first quarter of 2012 and decreasing levels during the second quarter. |
Cash Flows from Investing Activities from Continuing Operations:
26 Weeks Ended | ||||||||
June 2, | May 28, | |||||||
($ in millions) | 2012 | 2011 | ||||||
Net cash used in investing activities |
$ | (416.9 | ) | $ | (19.4 | ) |
Purchases of property, plant and equipment were $12.5 million in the first six months of 2012 as compared to $13.4 million for the same period of 2011. We acquired the global industrial adhesives and synthetic polymers business of Forbo Holding AG in 2012 for $404.7 million and Liquamelt Corp in 2011 for $6.0 million.
Cash Flows from Financing Activities from Continuing Operations:
26 Weeks Ended | ||||||||
June 2, | May 28, | |||||||
($ in millions) | 2012 | 2011 | ||||||
Net cash used in financing activities |
$ | 380.9 | $ | (18.7 | ) |
Proceeds from long-term debt in the first six months of 2012 were $490.0 million of which $400.0 million was used for financing the acquisition. In the first six months of 2011 we had proceeds from long-term debt of $99.0 million. Repayments of long-term debt were $103.1 million in the first six months of 2012 compared to $110.3 million for the same period of 2011. Cash generated from the exercise of stock options was $6.0 million and $5.2 million for the first six months of 2012 and 2011, respectively. The higher 2012 cash generated from the exercise of stock options was mainly due to the higher average stock price. Repurchases of common stock were $1.3 million in the first six months of 2012 compared to $5.7 million in the same period of 2011. The higher 2011 repurchases of common stock were primarily due to $5.0 million from our 2010 share repurchase program. We did not have any share repurchases under this plan for 2012.
Cash Flows from Discontinued Operations:
26 Weeks Ended | ||||||||
June 2, | May 28, | |||||||
($ in millions) | 2012 | 2011 | ||||||
Cash provided by operating activities of discontinued operations |
$ | 6.0 | $ | 11.9 | ||||
Cash provided by (used in) investing activities of discontinued operations |
$ | 0.8 | $ | (0.6 | ) | |||
|
|
|
|
|||||
Net cash provided by discontinued operations |
$ | 6.8 | $ | 11.3 | ||||
|
|
|
|
Cash flows from discontinued operations represents the cash generated from the operations of the Central America Paints business.
Forward-Looking Statements and Risk Factors
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In this Quarterly Report on Form 10-Q, we discuss expectations regarding our future performance which include anticipated financial performance, savings from restructuring and process initiatives, global economic conditions, liquidity requirements, the impact of litigation and environmental matters, the effect of new accounting pronouncements and one-time accounting charges and credits, and similar matters. This Quarterly Report on Form 10-Q contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of words like plan, expect, aim, believe, project, anticipate, intend, estimate, will, should, could (including the negative or variations thereof) and other
37
expressions that indicate future events and trends. These plans and expectations are based upon certain underlying assumptions, including those mentioned with the specific statements. Such assumptions are in turn based upon internal estimates and analyses of current market conditions and trends, our plans and strategies, economic conditions and other factors. These plans and expectations and the assumptions underlying them are necessarily subject to risks and uncertainties inherent in projecting future conditions and results. Actual results could differ materially from expectations expressed in the forward-looking statements if one or more of the underlying assumptions and expectations proves to be inaccurate or is unrealized. In addition to the factors described in this report, Part II, Item 1A. Risk Factors in this report and Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 3, 2011, identify some of the important factors that could cause our actual results to differ materially from those in any such forward-looking statements. This list of important factors does not include all such factors nor necessarily present them in order of importance. In order to comply with the terms of the safe harbor, we have identified these important factors which could affect our financial performance and could cause our actual results for future periods to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Additionally, the variety of products sold by us and the regions where we do business makes it difficult to determine with certainty the increases or decreases in revenues resulting from changes in the volume of products sold, currency impact, changes in geographic and product mix and selling prices. Our best estimates of these changes as well as changes in other factors have been included. References to volume changes include volume, product mix and delivery charges, combined. These factors should be considered, together with any similar risk factors or other cautionary language, which may be made elsewhere in this Quarterly Report on Form 10-Q.
We may refer to Part II, Item 1A. Risk Factors and this section of the Form 10-Q to identify risk factors related to other forward looking statements made in oral presentations, including investor conferences and/or webcasts open to the public.
This disclosure, including that under Forward-Looking Statements and Risk Factors, and other forward-looking statements and related disclosures made by us in this report and elsewhere from time to time, represents our best judgment as of the date the information is given. We do not undertake responsibility for updating any of such information, whether as a result of new information, future events, or otherwise, except as required by law. Investors are advised, however, to consult any further public company disclosures (such as in filings with the Securities and Exchange Commission or in company press releases) on related subjects.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk: We are exposed to various market risks, including changes in interest rates, foreign currency rates and prices of raw materials. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and cost of raw materials.
Our financial performance may be negatively affected by the unfavorable economic conditions. Recessionary economic conditions may have an adverse impact on our sales volumes, pricing levels and profitability. As domestic and international economic conditions change, trends in discretionary consumer spending also become unpredictable and subject to reductions due to uncertainties about the future. A general reduction in consumer discretionary spending due to recession in the domestic and international economies, or uncertainties regarding future economic prospects, could have a material adverse effect on our results of operations.
Interest Rate Risk: Exposure to changes in interest rates result primarily from borrowing activities used to fund operations. Committed floating rate credit facilities are used to fund a portion of operations. We believe that probable near-term changes in interest rates would not materially affect financial condition, results of operations or cash flows. The annual impact on interest expense of a one-percentage point interest rate change on the outstanding balance of our variable rate debt as of June 2, 2012 would be approximately $1.7 million or $0.03 per diluted share.
Foreign Exchange Risk: As a result of being a global enterprise, there is exposure to market risks from changes in foreign currency exchange rates, which may adversely affect operating results and financial condition. Approximately 60 percent of net revenue was generated outside of the United States for the first six months of 2012. Principal foreign currency exposures relate to the Euro, Canadian dollar, Australian dollar, British pound sterling, Japanese yen, Swiss franc, Argentine peso, Brazilian real, Chilean peso, Columbian peso, Costa Rican colon, Chinese renminbi, Honduran lempira, Indian rupee and Mexican peso.
38
Our objective is to balance, where possible, local currency denominated assets to local currency denominated liabilities to have a natural hedge and minimize foreign exchange impacts. We enter into cross border transactions through importing and exporting goods to and from different countries and locations. These transactions generate foreign exchange risk as they create assets, liabilities and cash flows in currencies other than the local currency. This also applies to services provided and other cross border agreements among subsidiaries.
We take steps to minimize risks from foreign currency exchange rate fluctuations through normal operating and financing activities and, when deemed appropriate, through the use of derivative instruments. We do not enter into any speculative positions with regard to derivative instruments.
From a sensitivity analysis viewpoint, based on the financial results of the first six months of 2012, and foreign currency balance sheet positions as of June 2, 2012, a hypothetical overall 10 percent change in the U.S. dollar would have resulted in a change in net income attributable to H.B. Fuller of approximately $2.1 million or $0.04 per diluted share.
Raw Materials: The principal raw materials used to manufacture products include resins, polymers, synthetic rubbers, vinyl acetate monomer and plasticizers. We generally avoid single source supplier arrangements for raw materials. While alternate supplies of most key raw materials are available, unplanned supplier production outages may lead to strained supply-demand situations for several key raw materials such as tackifyers and base polymers. There is also tightness in feed stream chemicals such as ethylene and propylene.
For the six months ended June 2, 2012, our single largest expenditure was the purchase of raw materials. Our objective is to purchase raw materials that meet both our quality standards and production needs at the lowest total cost. Most raw materials are purchased on the open market or under contracts that limit the frequency but not the magnitude of price increases. In some cases, however, the risk of raw material price changes is managed by strategic sourcing agreements which limit price increases to increases in supplier feedstock costs, while requiring decreases as feedstock costs decline. The leverage of having substitute raw materials approved for use wherever possible is used to minimize the impact of possible price increases.
Item 4. Controls and Procedures
(a) Controls and procedures
As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our president and chief executive officer and senior vice president, chief financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). We acquired the industrial adhesives and synthetic polymers business of Forbo Holding AG in the second quarter of 2012 and it represented approximately 28 percent of our total assets as of June 2, 2012. As the acquisition occurred in the second quarter of 2012, the scope of our assessment of the effectiveness of internal control over financial reporting does not include the acquired business. This exclusion is in accordance with the SECs general guidance that an assessment of a recently acquired business may be omitted from our scope in the year of acquisition. Based on this evaluation, the president and chief executive officer and the senior vice president, chief financial officer concluded that, as of June 2, 2012, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to us, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
(b) Change in internal control over financial reporting
There were no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
39
Environmental Matters. From time to time, we are identified as a potentially responsible party (PRP) under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) and/or similar state laws that impose liability for costs relating to the clean up of contamination resulting from past spills, disposal or other release of hazardous substances. We are also subject to similar laws in some of the countries where current and former facilities are located. Our environmental, health and safety department monitors compliance with applicable laws on a global basis.
Currently we are involved in various environmental investigations, clean up activities and administrative proceedings and lawsuits. In particular, we are currently deemed a PRP in conjunction with numerous other parties, in a number of government enforcement actions associated with hazardous waste sites. As a PRP, we may be required to pay a share of the costs of investigation and clean up of these sites. In addition, we are engaged in environmental remediation and monitoring efforts at a number of current and former operating facilities, including remediation of environmental contamination at our Sorocaba, Brazil facility. Soil and water samples were collected on and around the Sorocaba facility, and test results indicated that certain contaminants, including carbon tetrachloride and other solvents, exist in the soil and in the groundwater at both the Sorocaba facility and some neighboring properties. We are continuing to work with Brazilian regulatory authorities to implement and operate a remediation system at the site. As of June 2, 2012, $0.9 million was recorded as a liability for our best estimate of expected remediation expenses remaining for this site. Depending on the results of the testing of our current remediation actions, it is reasonably possible that we may be required to record additional liabilities related to remediation costs at the Sorocaba facility. Based on our analysis, the high end of our range for reasonably possible projected costs to remediate the Sorocaba site is $1.3 million, inclusive of the existing accrual of $0.9 million.
From time to time, we become aware of compliance matters relating to, or receive notices from, federal, state or local entities regarding possible or alleged violations of environmental, health or safety laws and regulations. We review the circumstances of each individual site, considering the number of parties involved, the level of potential liability or contribution of us relative to the other parties, the nature and magnitude of the hazardous substances involved, the method and extent of remediation, the estimated legal and consulting expense with respect to each site and the time period over which any costs would likely be incurred. To the extent we can reasonably estimate the amount of our probable liabilities for environmental matters, we establish a financial provision. As of June 2, 2012, we had reserved $1.9 million, which represents our best estimate of probable liabilities with respect to environmental matters, inclusive of the accrual related to the Sorocaba facility as described above. It is reasonably possible that we may have additional liabilities related to these known environmental matters. The high end of our range for reasonably possible projected costs to remediate all known environmental matters is $2.5 million, inclusive of the existing accrual of $1.9 million. However, the full extent of our future liability for environmental matters is difficult to predict because of uncertainty as to the cost of investigation and clean up of the sites, our responsibility for such hazardous substances and the number of and financial condition of other potentially responsible parties.
While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow. However, adverse developments and/or periodic settlements could negatively impact the results of operations or cash flows in one or more future periods.
Other Legal Proceedings. From time to time and in the ordinary course of business, we are a party to, or a target of, lawsuits, claims, investigations and proceedings, including product liability, personal injury, contract, patent and intellectual property, health and safety and employment matters. While we are unable to predict the outcome of these matters, we have concluded, based upon currently available information, that the ultimate resolution of any pending matter, individually or in the aggregate, including the asbestos litigation described in the following paragraphs, will not have a material adverse effect on our results of operations, financial condition or cash flow. However, adverse developments and/or periodic settlements could negatively impact the results of operations or cash flows in one or more future periods.
We have been named as a defendant in lawsuits in which plaintiffs have alleged injury due to products containing asbestos manufactured more than 25 years ago. The plaintiffs generally bring these lawsuits against multiple defendants and seek damages (both actual and punitive) in very large amounts. In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable injuries or that the injuries suffered were the result of exposure to products manufactured by us. We are typically dismissed as a defendant in such cases without payment. If the plaintiff presents evidence indicating that compensable injury occurred as a result of exposure to our products, the case is generally settled for an amount that reflects the seriousness of the injury, the length, intensity and character of exposure to products containing asbestos, the number and solvency of other defendants in the case, and the jurisdiction in which the case has been brought.
40
A significant portion of the defense costs and settlements in asbestos-related litigation continues to be paid by third parties, including indemnification pursuant to the provisions of a 1976 agreement under which we acquired a business from a third party. Historically, this third party routinely defended all cases tendered to it and paid settlement amounts resulting from those cases. In the 1990s, the third party sporadically reserved its rights, but continued to defend and settle all asbestos-related claims tendered to it by us. In 2002, the third party rejected the tender of certain cases and indicated it would seek contributions for past defense costs, settlements and judgments. However, this third party is defending and paying settlement amounts, under a reservation of rights, in most of the asbestos cases tendered to the third party. As discussed below, during the fourth quarter of 2007, we and a group of other defendants, including the third party obligated to indemnify us against certain asbestos-related claims, entered into negotiations with certain law firms to settle a number of asbestos-related lawsuits and claims.
In addition to the indemnification arrangements with third parties, we have insurance policies that generally provide coverage for asbestos liabilities (including defense costs). Historically, insurers have paid a significant portion of our defense costs and settlements in asbestos-related litigation. However, certain of our insurers are insolvent. We have entered into cost-sharing agreements with our insurers that provide for the allocation of defense costs and, in some cases, settlements and judgments, in asbestos-related lawsuits. Under these agreements, we are required in some cases to fund a share of settlements and judgments allocable to years in which the responsible insurer is insolvent. In addition, to delineate our rights under certain insurance policies, in October 2009, we commenced a declaratory judgment action against one of our insurers in the United States District Court for the District of Minnesota. Additional insurers have been brought into the action to address issues related to the scope of their coverage.
As referenced above, during the fourth quarter of 2007, we and a group of other defendants entered into negotiations with certain law firms to settle a number of asbestos-related lawsuits and claims over a period of years. In total, we had expected to contribute up to $4.1 million, based on a present value calculation, towards the settlement amounts to be paid to the claimants in exchange for full releases of claims. Of this amount, our insurers had committed to pay $2.0 million based on the probable liability of $4.1 million. Our contributions toward settlements from the time of the agreement through the end of fiscal year 2011 were $2.2 million with insurers paying $1.2 million of that amount. Based on this experience we reduced our reserves in the fourth quarter of 2011 to an undiscounted amount of $0.3 million with insurers expected to pay $0.2 million. There were no contributions or insurance payments during the first six months of 2012, therefore our reserves for this agreement and our insurance receivable remained unchanged from year-end. These amounts represent our best estimate for the settlement amounts yet to be paid related to this agreement. Our reserve is recorded on an undiscounted basis.
In addition to the group settlement referenced above, a summary of the number of and settlement amounts for asbestos-related lawsuits and claims is as follows:
26 Weeks Ended | 26 Weeks Ended | 3 Years Ended | ||||||||||||
($ in millions) |
June 2, 2012 | May 28, 2011 | December 3, 2011 | |||||||||||
Lawsuits and claims settled |
8 | 3 | 18 | |||||||||||
Settlements reached |
$ | 0.5 | $ | 0.3 | $ | 1.8 | ||||||||
Insurance payments received or expected to be received |
$ | 0.4 | $ | 0.2 | $ | 1.4 |
We do not believe that it would be meaningful to disclose the aggregate number of asbestos-related lawsuits filed against us because relatively few of these lawsuits are known to involve exposure to asbestos-containing products that we manufactured. Rather, we believe it is more meaningful to disclose the number of lawsuits that are settled and result in a payment to the plaintiff.
To the extent we can reasonably estimate the amount of our probable liabilities for pending asbestos-related claims, we establish a financial provision and a corresponding receivable for insurance recoveries. As of June 2, 2012, our probable liabilities and insurance recoveries related to asbestos claims, excluding those related to the group settlement discussed above, were $0.6 million and $0.5 million, respectively. These amounts relate to four pending cases and six settled cases for which final insurance payouts have not yet been made. We have concluded that it is not possible to reasonably estimate the cost of disposing of other asbestos-related claims (including claims that might be filed in the future) due to our inability to project future events. Future variables include the number of claims filed or dismissed, proof of exposure to our products, seriousness of the alleged injury, the number and solvency of other defendants in each case, the jurisdiction in which the case is brought, the cost of disposing of such claims, the uncertainty of asbestos litigation, insurance coverage and indemnification agreement issues, and the continuing solvency of certain insurance companies.
41
Based on currently available information, we have concluded that the resolution of any pending matter, including asbestos-related litigation, individually or in the aggregate, will not have a material adverse effect on our results of operations, financial condition or cash flow. However, adverse developments and/or periodic settlements could negatively impact the results of operations or cash flows in one or more future periods.
In addition to product liability claims discussed above, we are involved in other claims or legal proceedings related to our products, which we believe are not out of the ordinary in a business of the type and size in which we are engaged.
Item 1A. Risk Factors
This Form 10-Q contains forward-looking statements concerning our future programs, products, expenses, revenue, liquidity and cash needs as well as our plans and strategies. These forward-looking statements are based on current expectations and we assume no obligation to update this information. Numerous factors could cause actual results to differ significantly from the results described in these forward-looking statements, including the risk factors identified under Part I, Item 1A. Risk Factors contained in our Annual Report on Form 10-K for the fiscal year ended December 3, 2011. There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended December 3, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Information on our purchases of equity securities during the second quarter follows:
Period |
(a) Total Number of Shares Purchased1 |
(b) Average Price Paid per Share |
(c) Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program |
(d) Maximum Approximate Dollar Value of Shares that may yet be Purchased Under the Plan or Program (thousands) |
||||||||||||||
March 4, 2012April 7, 2012 |
| $ | | | $ | 92,509 | ||||||||||||
April 8, 2012May 5, 2012 |
2,331 | $ | 32.56 | | $ | 92,509 | ||||||||||||
May 6, 2012June 2, 2012 |
| $ | | | $ | 92,509 |
1 | The total number of shares purchased includes: (i) shares purchased under the boards authorization described below and (ii) shares withheld to satisfy the employees withholding taxes upon vesting of restricted stock. There were no shares repurchased under the September 30, 2010 repurchase program in the second quarter of 2012. |
Repurchases of common stock are made to support our stock-based employee compensation plans and for other corporate purposes. Upon vesting of restricted stock awarded to employees, shares are withheld to cover the employees minimum withholding taxes.
On September 30, 2010, the Board of Directors authorized a new share repurchase program of up to $100.0 million of our outstanding common shares. Under the program, we are authorized to repurchase shares for cash on the open market, from time to time, in privately negotiated transactions or block transactions, or through an accelerated repurchase agreement. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements. Upon repurchase of the shares, we reduced our common stock for the par value of the shares with the excess being applied against additional paid-in capital.
42
Item 6. Exhibits
31.1 | Form of 302 Certification James J. Owens | |
31.2 | Form of 302 Certification James R. Giertz | |
32.1 | Form of 906 Certification James J. Owens | |
32.2 | Form of 906 Certification James R. Giertz | |
101 | The following materials from the H.B. Fuller Company Quarterly Report on Form 10-Q for the quarter ended June 2, 2012 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
H.B. Fuller Company | ||
Dated: July 6, 2012 | /s/ James R. Giertz | |
James R. Giertz | ||
Senior Vice President, | ||
Chief Financial Officer |
44
Exhibit Index
Exhibits
31.1 | Form of 302 Certification James J. Owens | |
31.2 | Form of 302 Certification James R. Giertz | |
32.1 | Form of 906 Certification James J. Owens | |
32.2 | Form of 906 Certification James R. Giertz | |
101 | The following materials from the H.B. Fuller Company Quarterly Report on Form 10-Q for the quarter ended June 2, 2012 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statement of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. |
45