X
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
Delaware
|
|
41-0423660
|
(State
or other jurisdiction of incorporation
or organization)
|
|
(I.R.S.
Employer Identification
No.)
|
2005
Annual Report
|
Company's
Annual Report on Form 10-K for the year ended December 31,
2005
|
ALJ
|
Administrative
Law Judge
|
Alusa
|
Tecnica
de Engenharia Eletrica - Alusa
|
Anadarko
|
Anadarko
Petroleum Corporation
|
APB
|
Accounting
Principles Board
|
APB
Opinion No. 25
|
Accounting
for Stock-Based Compensation
|
APB
Opinion No. 28
|
Interim
Financial Reporting
|
Badger
Hills Project
|
Tongue
River-Badger Hills Project
|
Bbl
|
Barrel
|
BER
|
Montana
Board of Environmental Review
|
Bitter
Creek
|
Bitter
Creek Pipelines, LLC, an indirect wholly owned subsidiary of WBI
Holdings
|
BLM
|
Bureau
of Land Management
|
Brascan
|
Brascan
Brasil Ltda.
|
Brazilian
Transmission Lines
|
Company’s
equity method investment in companies owning ECTE, ENTE and
ERTE
|
Brush
Generating Facility
|
213
MW of natural gas-fired electric generating facilities located
near Brush,
Colorado
|
Carib
Power
|
Carib
Power Management LLC
|
Cascade
|
Cascade
Natural Gas Corporation
|
CBNG
|
Coalbed
natural gas
|
CELESC
|
Centrais
Elétricas de Santa Catarina S.A.
|
CEM
|
Colorado
Energy Management, LLC, a direct wholly owned subsidiary of Centennial
Resources
|
CEMIG
|
Companhia
Energética de Minas Gerais - CEMIG
|
Centennial
|
Centennial
Energy Holdings, Inc., a direct wholly owned subsidiary of the
Company
|
Centennial
Capital
|
Centennial
Holdings Capital LLC, a direct wholly owned subsidiary of
Centennial
|
Centennial
International
|
Centennial
Energy Resources International, Inc., a direct wholly owned subsidiary
of
Centennial Resources
|
Centennial
Power
|
Centennial
Power, Inc., a direct wholly owned subsidiary of Centennial
Resources
|
Centennial
Resources
|
Centennial
Energy Resources LLC, a direct wholly owned subsidiary of
Centennial
|
Clean
Water Act
|
Federal
Clean Water Act
|
Colorado
Federal District Court
|
U.S.
District Court for the District of Colorado
|
Company
|
MDU
Resources Group, Inc.
|
D.C.
Appeals Court
|
U.S.
Court of Appeals for the District of Columbia Circuit
|
dk
|
Decatherm
|
DRC
|
Dakota
Resource Council
|
ECTE
|
Empresa
Catarinense de Transmissão de Energia S.A.
|
EITF
|
Emerging
Issues Task Force
|
EITF
No. 04-6
|
Accounting
for Stripping Costs in the Mining Industry
|
EIS
|
Environmental
Impact Statement
|
Elk
Basin Storage Reservoir
|
Natural
gas storage reservoir located in Montana and Wyoming owned by Williston
Basin
|
ENTE
|
Empresa
Norte de Transmissão de Energia S.A.
|
EPA
|
U.S.
Environmental Protection Agency
|
ERTE
|
Empresa
Regional de Transmissão de Energia S.A.
|
Exchange
Act
|
Securities
Exchange Act of 1934
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
Fidelity
|
Fidelity
Exploration & Production Company, a direct wholly owned subsidiary of
WBI Holdings
|
FIN
|
FASB
Interpretation No.
|
FIN
48
|
Accounting
for Uncertainty in Income Taxes
|
Great
Plains
|
Great
Plains Natural Gas Co., a public utility division of the
Company
|
Grynberg
|
Jack
J. Grynberg
|
Hardin
Generating Facility
|
116-MW
coal-fired electric generating facility near Hardin,
Montana
|
Hart-Scott-Rodino
Act
|
Hart-Scott-Rodino
Antitrust Improvements Act
|
Hartwell
|
Hartwell
Energy Limited Partnership
|
Hobbs
Power
|
Hobbs
Power Funding, LLC, an indirect subsidiary of ArcLight Energy Partners
Fund III, L.P.
|
Howell
|
Howell
Petroleum Corporation
|
Innovatum
|
Innovatum
Inc., an indirect wholly owned subsidiary of WBI
Holdings
|
Knife
River
|
Knife
River Corporation, a direct wholly owned subsidiary of
Centennial
|
kW
|
Kilowatts
|
kWh
|
Kilowatt-hour
|
LPP
|
Lea
Power Partners, LLC, a direct wholly owned subsidiary of Centennial
Power
|
LWG
|
Lower
Willamette Group
|
MBbls
|
Thousands
of barrels of oil or other liquid hydrocarbons
|
MBI
|
Morse
Bros., Inc., an indirect wholly owned subsidiary of Knife
River
|
Mcf
|
Thousand
cubic feet
|
MDU
Brasil
|
MDU
Brasil Ltda., an indirect wholly owned subsidiary of Centennial
International
|
MDU
Construction Services
|
MDU
Construction Services Group, Inc., formerly Utility Services, Inc.
(name
change was effective December 23, 2005), a direct wholly owned
subsidiary
of Centennial
|
MMBtu
|
Million
Btu
|
MMcf
|
Million
cubic feet
|
MMdk
|
Million
decatherms
|
Montana-Dakota
|
Montana-Dakota
Utilities Co., a public utility division of the Company
|
Montana
DEQ
|
Montana
State Department of Environmental Quality
|
Montana
Federal District Court
|
U.S.
District Court for the District of Montana
|
MNPUC
|
Minnesota
Public Utilities Commission
|
MPX
|
MPX
Termoceara Ltda.
|
MW
|
Megawatt
|
Nance
Petroleum
|
Nance
Petroleum Corporation, a wholly owned subsidiary of
St. Mary
|
ND
Health Department
|
North
Dakota Department of Health
|
NEPA
|
National
Environmental Policy Act
|
NHPA
|
National
Historic Preservation Act
|
Ninth
Circuit
|
U.S.
Ninth Circuit Court of Appeals
|
NPRC
|
Northern
Plains Resource Council
|
Order
on Rehearing
|
Order
on Rehearing and Compliance and Remanding Certain Issues for
Hearing
|
Oregon
DEQ
|
Oregon
State Department of Environmental Quality
|
Prairielands
|
Prairielands
Energy Marketing, Inc., an indirect wholly owned subsidiary of
WBI
Holdings
|
SEIS
|
Supplemental
Environmental Impact Statement
|
SFAS
|
Statement
of Financial Accounting Standards
|
SFAS
No. 87
|
Employers’
Accounting for Pensions
|
SFAS
No. 109
|
Accounting
for Income Taxes
|
SFAS
No. 123
|
Accounting
for Stock-Based Compensation
|
SFAS
No. 123 (revised)
|
Share-Based
Payment (revised 2004)
|
SFAS
No. 142
|
Goodwill
and Other Intangible Assets
|
SFAS
No. 144
|
Accounting
for the Impairment of Disposal of Long-Lived Assets
|
SFAS
No. 148
|
Accounting
for Stock-Based Compensation - Transition and Disclosure - an amendment
of
SFAS No. 123
|
SFAS
No. 158
|
Employers’
Accounting for Defined Benefit Pension and Other
Postretirement
Plans
|
SIP
|
State
Implementation Plan
|
St.
Mary
|
St.
Mary Land & Exploration Company
|
Termoceara
Generating Facility
|
220-MW
natural gas-fired electric generating facility in the Brazilian
state of
Ceara (49 percent ownership)
|
Trinity
Generating Facility
|
225-MW
natural gas-fired electric generating facility in Trinidad and
Tobago
(49.99 percent ownership)
|
TRWUA
|
Tongue
River Water Users’ Association
|
WBI
Holdings
|
WBI
Holdings, Inc., a direct wholly owned subsidiary of
Centennial
|
Williston
Basin
|
Williston
Basin Interstate Pipeline Company, an indirect wholly owned subsidiary
of
WBI Holdings
|
Wyoming
Federal District Court
|
U.S.
District Court for the District of
Wyoming
|
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
|||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
|
(In
thousands, except per share amounts)
|
||||||||||||
Operating
revenues:
|
|
|
|
|
|||||||||
Electric,
natural gas distribution and pipeline and energy services
|
$
|
171,954
|
$
|
185,419
|
$
|
633,590
|
$
|
621,357
|
|||||
Construction
services, natural gas and oil production, construction materials
and
mining, independent power production and other
|
1,018,682
|
880,758
|
2,344,981
|
1,817,744
|
|||||||||
|
1,190,636
|
1,066,177
|
2,978,571
|
2,439,101
|
|||||||||
Operating
expenses:
|
|||||||||||||
Fuel
and purchased power
|
20,727
|
16,286
|
53,973
|
47,019
|
|||||||||
Purchased
natural gas sold
|
28,648
|
33,235
|
194,969
|
193,407
|
|||||||||
Operation
and maintenance:
|
|||||||||||||
Electric,
natural gas distribution and pipeline and energy services
|
40,012
|
38,310
|
120,112
|
114,799
|
|||||||||
Construction
services, natural gas and oil production, construction materials
and
mining, independent power production and other
|
812,899
|
735,045
|
1,906,366
|
1,501,835
|
|||||||||
Depreciation,
depletion and amortization
|
71,312
|
60,504
|
203,675
|
164,798
|
|||||||||
Taxes,
other than income
|
32,476
|
32,894
|
98,629
|
88,099
|
|||||||||
|
1,006,074
|
916,274
|
2,577,724
|
2,109,957
|
|||||||||
|
|||||||||||||
Operating
income
|
184,562
|
149,903
|
400,847
|
329,144
|
|||||||||
Earnings
from equity method investments
|
2,829
|
1,800
|
8,931
|
18,518
|
|||||||||
|
|||||||||||||
Other
income
|
4,502
|
1,762
|
9,809
|
4,418
|
|||||||||
|
|||||||||||||
Interest
expense
|
20,240
|
14,091
|
53,402
|
40,282
|
|||||||||
|
|||||||||||||
Income
before income taxes
|
171,653
|
139,374
|
366,185
|
311,798
|
|||||||||
|
|||||||||||||
Income
taxes
|
61,555
|
51,851
|
130,801
|
109,152
|
|||||||||
Income
from continuing operations
|
110,098
|
87,523
|
235,384
|
202,646
|
|||||||||
Loss
from discontinued operations, net of tax (Note
3)
|
(1,611
|
)
|
(300
|
)
|
(2,208
|
)
|
(830
|
)
|
|||||
Net
income
|
108,487
|
87,223
|
233,176
|
201,816
|
|||||||||
|
|||||||||||||
Dividends
on preferred stocks
|
171
|
171
|
514
|
513
|
|||||||||
Earnings
on common stock
|
$
|
108,316
|
$
|
87,052
|
$
|
232,662
|
$
|
201,303
|
|||||
Earnings
per common share - basic:
|
|||||||||||||
Earnings
before discontinued operations
|
$
|
.61
|
$
|
.49
|
$
|
1.30
|
$
|
1.14
|
|||||
Discontinued
operations, net of tax
|
(.01
|
)
|
---
|
(.01
|
)
|
(.01
|
)
|
||||||
Earnings
per common share - basic
|
$
|
.60
|
$
|
.49
|
$
|
1.29
|
$
|
1.13
|
|||||
Earnings
per common share - diluted:
|
|||||||||||||
Earnings
before discontinued operations
|
$
|
.61
|
$
|
.48
|
$
|
1.30
|
$
|
1.13
|
|||||
Discontinued
operations, net of tax
|
(.01
|
)
|
---
|
(.01
|
)
|
(.01
|
)
|
||||||
Earnings
per common share - diluted
|
$
|
.60
|
$
|
.48
|
$
|
1.29
|
$
|
1.12
|
|||||
Dividends
per common share
|
$
|
.1350
|
$
|
.1267
|
$
|
.3884
|
$
|
.3667
|
|||||
Weighted
average common shares outstanding -- basic
|
180,291
|
179,429
|
181,010
|
177,907
|
|||||||||
Weighted
average common shares outstanding -- diluted
|
181,307
|
180,584
|
181,010
|
178,953
|
September
30,
2006
|
September
30,
2005
|
December
31,
2005
|
||||||||
(In
thousands, except shares and per share amounts)
|
||||||||||
ASSETS
Current
assets:
|
||||||||||
Cash
and cash equivalents
|
$
|
70,205
|
$
|
98,392
|
$
|
107,435
|
||||
Receivables,
net
|
721,770
|
632,207
|
603,959
|
|||||||
Inventories
|
226,398
|
193,934
|
172,201
|
|||||||
Deferred
income taxes
|
8,698
|
3,416
|
9,062
|
|||||||
Prepayments
and other current assets
|
80,545
|
42,100
|
40,539
|
|||||||
|
1,107,616
|
970,049
|
933,196
|
|||||||
Investments
|
155,989
|
100,954
|
98,217
|
|||||||
Property,
plant and equipment
|
5,044,720
|
4,397,510
|
4,594,355
|
|||||||
Less
accumulated depreciation, depletion and amortization
|
1,713,860
|
1,490,465
|
1,544,462
|
|||||||
|
3,330,860
|
2,907,045
|
3,049,893
|
|||||||
Deferred
charges and other assets:
|
||||||||||
Goodwill
|
237,839
|
214,939
|
230,865
|
|||||||
Other
intangible assets, net
|
29,850
|
28,487
|
19,059
|
|||||||
Other
|
104,402
|
90,256
|
92,332
|
|||||||
|
372,091
|
333,682
|
342,256
|
|||||||
|
$
|
4,966,556
|
$
|
4,311,730
|
$
|
4,423,562
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
Current
liabilities:
|
||||||||||
Long-term
debt due within one year
|
$
|
98,980
|
$
|
86,802
|
$
|
101,758
|
||||
Accounts
payable
|
319,415
|
300,509
|
269,021
|
|||||||
Taxes
payable
|
46,633
|
75,263
|
50,533
|
|||||||
Dividends
payable
|
24,569
|
22,935
|
22,951
|
|||||||
Other
accrued liabilities
|
166,582
|
255,355
|
184,665
|
|||||||
|
656,179
|
740,864
|
628,928
|
|||||||
Long-term
debt
|
1,307,050
|
1,047,245
|
1,104,752
|
|||||||
Deferred
credits and other liabilities:
|
||||||||||
Deferred
income taxes
|
587,001
|
473,419
|
526,176
|
|||||||
Other
liabilities
|
295,496
|
264,188
|
272,084
|
|||||||
|
882,497
|
737,607
|
798,260
|
|||||||
Commitments
and contingencies
|
||||||||||
Stockholders’
equity:
|
||||||||||
Preferred
stocks
|
15,000
|
15,000
|
15,000
|
|||||||
Common
stockholders’ equity:
|
||||||||||
Common
stock
|
||||||||||
Shares
issued -- $1.00 par value 181,279,379 at September 30, 2006, 120,191,877
at September 30, 2005 and 120,262,786 at December 31, 2005
|
181,279
|
120,192
|
120,263
|
|||||||
Other
paid-in capital
|
872,973
|
901,302
|
909,006
|
|||||||
Retained
earnings
|
1,046,933
|
834,567
|
884,795
|
|||||||
Accumulated
other comprehensive income (loss)
|
8,271
|
(81,421
|
)
|
(33,816
|
)
|
|||||
Treasury
stock at cost - 538,921 shares
at
September 30, 2006, 359,281 shares at September 30, 2005 and December
31,
2005
|
(3,626
|
)
|
(3,626
|
)
|
(3,626
|
)
|
||||
Total
common stockholders’ equity
|
2,105,830
|
1,771,014
|
1,876,622
|
|||||||
Total
stockholders’ equity
|
2,120,830
|
1,786,014
|
1,891,622
|
|||||||
|
$
|
4,966,556
|
$
|
4,311,730
|
$
|
4,423,562
|
|
Nine
Months Ended
September
30,
|
||||||
|
2006
|
2005
|
|||||
|
(In
thousands)
|
||||||
Operating
activities:
|
|
|
|||||
Net
income
|
$
|
233,176
|
$
|
201,816
|
|||
Loss
from discontinued operations, net of tax
|
2,208
|
830
|
|||||
Income
from continuing operations
|
235,384
|
202,646
|
|||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation,
depletion and amortization
|
203,675
|
164,798
|
|||||
Earnings,
net of distributions, from equity method investments
|
(3,164
|
)
|
(14,235
|
)
|
|||
Deferred
income taxes
|
28,945
|
11,747
|
|||||
Changes
in current assets and liabilities, net of acquisitions:
|
|||||||
Receivables
|
(102,271
|
)
|
(163,007
|
)
|
|||
Inventories
|
(51,059
|
)
|
(47,781
|
)
|
|||
Other
current assets
|
(13,814
|
)
|
(1,544
|
)
|
|||
Accounts
payable
|
65,283
|
88,358
|
|||||
Other
current liabilities
|
12,220
|
49,585
|
|||||
Other
noncurrent changes
|
13,740
|
13,421
|
|||||
Net
cash provided by continuing operations
|
388,939
|
303,988
|
|||||
Net
cash used in discontinued operations
|
(297
|
)
|
(232
|
)
|
|||
Net
cash provided by operating activities
|
388,642
|
303,756
|
|||||
|
|||||||
Investing
activities:
|
|||||||
Capital
expenditures
|
(398,079
|
)
|
(341,532
|
)
|
|||
Acquisitions,
net of cash acquired
|
(124,240
|
)
|
(162,774
|
)
|
|||
Net
proceeds from sale or disposition of property
|
19,342
|
31,643
|
|||||
Investments
|
(55,956
|
)
|
(1,863
|
)
|
|||
Proceeds
from sale of equity method investment
|
---
|
38,166
|
|||||
Net
cash used in continuing operations
|
(558,933
|
)
|
(436,360
|
)
|
|||
Net
cash used in discontinued operations
|
(24
|
)
|
(77
|
)
|
|||
Net
cash used in investing activities
|
(558,957
|
)
|
(436,437
|
)
|
|||
|
|||||||
Financing
activities:
|
|||||||
Issuance
of long-term debt
|
394,504
|
292,228
|
|||||
Repayment
of long-term debt
|
(206,437
|
)
|
(104,038
|
)
|
|||
Proceeds
from issuance of common stock
|
13,255
|
7,858
|
|||||
Dividends
paid
|
(68,881
|
)
|
(64,616
|
)
|
|||
Tax
benefit on stock-based compensation
|
2,050
|
---
|
|||||
Net
cash provided by continuing operations
|
134,491
|
131,432
|
|||||
Net
cash provided by discontinued operations
|
248
|
264
|
|||||
Net
cash provided by financing activities
|
134,739
|
131,696
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
(1,654
|
)
|
---
|
||||
Decrease
in cash and cash equivalents
|
(37,230
|
)
|
(985
|
)
|
|||
Cash
and cash equivalents -- beginning of year
|
107,435
|
99,377
|
|||||
Cash
and cash equivalents -- end of period
|
$
|
70,205
|
$
|
98,392
|
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
|||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
|
(In
thousands)
|
||||||||||||
Operating
revenues
|
$
|
654
|
$
|
685
|
$
|
1,796
|
$
|
2,228
|
|||||
Loss
from discontinued operations
|
(4,743
|
)
|
(435
|
)
|
(5,606
|
)
|
(1,207
|
)
|
|||||
Income
tax benefit
|
3,132
|
135
|
3,398
|
377
|
|||||||||
Net
loss from discontinued operations
|
$
|
(1,611
|
)
|
$
|
(300
|
)
|
$
|
(2,208
|
)
|
$
|
(830
|
)
|
September
30, 2006
|
September
30, 2005
|
December
31, 2005
|
||||||||
(In
thousands)
|
||||||||||
Inventories
|
$
|
1,164
|
$
|
1,144
|
$
|
988
|
||||
Other
current assets
|
126
|
147
|
863
|
|||||||
Net
property, plant and equipment
|
234
|
416
|
361
|
|||||||
Goodwill
|
---
|
4,305
|
4,305
|
|||||||
Deferred
charges and other assets
|
3,491
|
487
|
478
|
|||||||
Total
assets
|
$
|
5,015
|
$
|
6,499
|
$
|
6,995
|
||||
Current
liabilities
|
$
|
28
|
$
|
203
|
$
|
36
|
||||
Long-term
debt
|
4,013
|
10,118
|
3,765
|
|||||||
Deferred
credits
|
188
|
265
|
209
|
|||||||
Total
liabilities
|
$
|
4,229
|
$
|
10,586
|
$
|
4,010
|
9.
|
Stock-based
compensation
|
Three
Months
Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2005
|
||||||
(In
thousands, except per share amounts)
|
|||||||
Earnings
on common stock, as reported
|
$
|
87,052
|
$
|
201,303
|
|||
Stock-based
compensation expense included in reported earnings, net of related
tax
effects
|
---
|
4
|
|||||
Total
stock-based compensation expense determined under fair value method
for
all awards, net of related tax effects
|
50
|
(75
|
)
|
||||
Pro
forma earnings on common stock
|
$
|
87,102
|
$
|
201,232
|
|||
Earnings
per common share - basic - as reported
|
$
|
.49
|
$
|
1.13
|
|||
Earnings
per common share - basic - pro forma
|
$
|
.49
|
$
|
1.13
|
|||
Earnings
per common share - diluted - as reported
|
$
|
.48
|
$
|
1.12
|
|||
Earnings
per common share - diluted - pro forma
|
$
|
.48
|
$
|
1.12
|
Weighted
|
||||||||||
Average
|
||||||||||
Weighted
|
Remaining
|
|||||||||
Average
|
Contractual
|
|||||||||
Exercise
|
Life
|
|||||||||
Shares
|
Price
|
In
Years
|
||||||||
Outstanding
at beginning of period
|
2,786,973
|
$
|
12.99
|
|||||||
Granted
|
---
|
---
|
||||||||
Forfeited
|
(89,873
|
)
|
13.05
|
|||||||
Exercised
|
(263,746
|
)
|
12.35
|
|||||||
Outstanding
at end of period
|
2,433,354
|
13.06
|
4.1
|
|||||||
Exercisable
at end of period
|
1,352,328
|
$
|
12.61
|
3.9
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Remaining
|
Weighted
|
Aggregate
|
Weighted
|
Aggregate
|
||||||||||||||||||
Range
of
|
Number
|
Contractual
|
Average
|
Intrinsic
|
Number
|
Average
|
Intrinsic
|
|||||||||||||||
Exercisable
|
Out-
|
Life
|
Exercise
|
Value
|
Exer-
|
Exercise
|
Value
|
|||||||||||||||
Prices
|
standing
|
in
Years
|
Price
|
(000’s)
|
cisable
|
Price
|
(000’s)
|
|||||||||||||||
$
7.28
- 8.00
|
10,124
|
0.8
|
$
|
7.28
|
$
|
152
|
10,124
|
$
|
7.28
|
$
|
152
|
|||||||||||
8.01 - 11.00
|
290,565
|
1.7
|
9.60
|
3,702
|
287,673
|
9.60
|
3,666
|
|||||||||||||||
11.01
- 14.00
|
1,877,924
|
4.4
|
13.18
|
17,202
|
962,831
|
13.19
|
8,809
|
|||||||||||||||
14.01
- 17.13
|
254,741
|
4.5
|
16.32
|
1,534
|
91,700
|
16.54
|
532
|
|||||||||||||||
Balance
at end of period
|
2,433,354
|
4.1
|
$
|
13.06
|
$
|
22,590
|
1,352,328
|
$
|
12.61
|
$
|
13,159
|
Weighted
|
|||||||
Number
|
Average
|
||||||
of
|
Grant-Date
|
||||||
Shares
|
Fair
Value
|
||||||
Nonvested
at beginning of period
|
130,764
|
$
|
10.63
|
||||
Granted
|
---
|
---
|
|||||
Vested
|
(77,106
|
)
|
8.82
|
||||
Forfeited
|
(21,541
|
)
|
13.22
|
||||
Nonvested
at end of period
|
32,117
|
$
|
13.22
|
|
|||||||
Grant
Date
|
Performance
Period
|
Target
Grant of Shares |
|||||
February
2004
|
2004-2006
|
278,600
|
|||||
February
2005
|
2005-2007
|
258,256
|
|||||
February
2006
|
2006-2008
|
203,343
|
Weighted
|
|||||||
Number
|
Average
|
||||||
of
|
Grant-Date
|
||||||
Shares
|
Fair
Value
|
||||||
Nonvested
at beginning of period
|
634,275
|
$
|
16.31
|
||||
Granted
|
216,970
|
22.91
|
|||||
Additional
performance shares earned
|
14,522
|
11.14
|
|||||
Vested
|
(95,792
|
)
|
11.14
|
||||
Forfeited
|
(29,776
|
)
|
18.76
|
||||
Nonvested
at end of period
|
740,199
|
$
|
18.72
|
Nine
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Interest,
net of amount capitalized
|
$
|
48,957
|
$
|
33,059
|
|||
Income
taxes
|
$
|
105,264
|
$
|
60,578
|
Three
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Net
income
|
$
|
108,487
|
$
|
87,223
|
|||
Other
comprehensive income (loss):
|
|||||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges:
|
|||||||
Net
unrealized gain (loss) on derivative instruments arising during
the
period, net of tax of $8,709 and $39,038 in 2006 and 2005, respectively
|
13,912
|
(62,360
|
)
|
||||
Less:
Reclassification adjustment for gain (loss) on derivative instruments
included in net income, net of tax of $2,654 and $3,353 in 2006
and 2005,
respectively
|
4,240
|
(5,356
|
)
|
||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges
|
9,672
|
(57,004
|
)
|
||||
Foreign
currency translation adjustment
|
(401
|
)
|
(70
|
)
|
|||
9,271
|
(57,074
|
)
|
|||||
Comprehensive
income
|
$
|
117,758
|
$
|
30,149
|
Nine
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Net
income
|
$
|
233,176
|
$
|
201,816
|
|||
Other
comprehensive income (loss):
|
|||||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges:
|
|||||||
Net
unrealized gain (loss) on derivative instruments arising during
the
period, net of tax of $15,840 and $44,991 in 2006 and 2005, respectively
|
25,304
|
(71,869
|
)
|
||||
Less:
Reclassification adjustment for loss on derivative instruments
included in
net income, net of tax of $12,121 and $1,895 in 2006 and 2005,
respectively
|
(19,361
|
)
|
(3,028
|
)
|
|||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges
|
44,665
|
(68,841
|
)
|
||||
Foreign
currency translation adjustment
|
(2,578
|
)
|
(1,089
|
)
|
|||
42,087
|
(69,930
|
)
|
|||||
Comprehensive
income
|
$
|
275,263
|
$
|
131,886
|
|
Balance
|
Goodwill
|
Goodwill
|
Balance
|
|||||||||
|
as
of
|
Acquired
|
Impaired
|
as
of
|
|||||||||
Nine
Months Ended
|
January
1,
|
During
|
During
|
September
30,
|
|||||||||
September
30, 2006
|
2006
|
the
Year*
|
the
Year
|
2006
|
|||||||||
(In
thousands)
|
|||||||||||||
Electric
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
|||||
Natural
gas distribution
|
---
|
---
|
---
|
---
|
|||||||||
Construction
services
|
80,970
|
5,956
|
---
|
86,926
|
|||||||||
Pipeline
and energy services
|
5,464
|
---
|
(4,305
|
)
|
1,159
|
||||||||
Natural
gas and oil production
|
---
|
---
|
---
|
---
|
|||||||||
Construction
materials and mining
|
133,264
|
5,323
|
---
|
138,587
|
|||||||||
Independent
power production
|
11,167
|
---
|
---
|
11,167
|
|||||||||
Other
|
---
|
---
|
---
|
---
|
|||||||||
Total
|
$
|
230,865
|
$
|
11,279
|
$
|
(4,305
|
)
|
$
|
237,839
|
Nine
Months Ended
|
Balance as
of |
Goodwill Acquired |
Balance as
of |
|||||||
September
30, 2005
|
2005
|
the
Year*
|
2005
|
|||||||
|
(In
thousands)
|
|||||||||
Electric
|
$
|
---
|
$
|
---
|
$
|
---
|
||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||
Construction
services
|
62,632
|
12,102
|
74,734
|
|||||||
Pipeline
and energy services
|
5,464
|
---
|
5,464
|
|||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||
Construction
materials and mining
|
120,452
|
3,122
|
123,574
|
|||||||
Independent
power production
|
11,195
|
(28
|
)
|
11,167
|
||||||
Other
|
---
|
---
|
---
|
|||||||
Total
|
$
|
199,743
|
$
|
15,196
|
$
|
214,939
|
|
Balance
|
Goodwill
|
Balance
|
|||||||
|
as
of
|
Acquired
|
as
of
|
|||||||
Year
Ended
|
January
1,
|
During
|
December
31,
|
|||||||
December
31, 2005
|
2005
|
the
Year*
|
2005
|
|||||||
(In
thousands)
|
||||||||||
Electric
|
$
|
---
|
$
|
---
|
$
|
---
|
||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||
Construction
services
|
62,632
|
18,338
|
80,970
|
|||||||
Pipeline
and energy services
|
5,464
|
---
|
5,464
|
|||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||
Construction
materials and mining
|
120,452
|
12,812
|
133,264
|
|||||||
Independent
power production
|
11,195
|
(28
|
)
|
11,167
|
||||||
Other
|
---
|
---
|
---
|
|||||||
Total
|
$
|
199,743
|
$
|
31,122
|
$
|
230,865
|
*
|
Includes
purchase price adjustments that were not material related to acquisitions
in a prior period.
|
September
30,
2006
|
September
30,
2005
|
December
31,
2005
|
||||||||
(In
thousands)
|
||||||||||
Amortizable
intangible assets:
|
||||||||||
Acquired
contracts
|
$
|
20,651
|
$
|
18,707
|
$
|
18,065
|
||||
Accumulated
amortization
|
(9,958
|
)
|
(7,640
|
)
|
(9,458
|
)
|
||||
|
10,693
|
11,067
|
8,607
|
|||||||
Noncompete
agreements
|
12,886
|
11,784
|
11,784
|
|||||||
Accumulated
amortization
|
(9,104
|
)
|
(8,434
|
)
|
(8,557
|
)
|
||||
|
3,782
|
3,350
|
3,227
|
|||||||
Other
|
17,208
|
14,699
|
7,914
|
|||||||
Accumulated
amortization
|
(2,357
|
)
|
(1,480
|
)
|
(1,213
|
)
|
||||
|
14,851
|
13,219
|
6,701
|
|||||||
Unamortizable
intangible assets
|
524
|
851
|
524
|
|||||||
Total
|
$
|
29,850
|
$
|
28,487
|
$
|
19,059
|
|
Inter-
|
|||||||||
Three
Months
|
External
Operating
|
segment
Operating
|
Earnings
on Common
|
|||||||
Ended
September 30, 2006
|
Revenues
|
Revenues
|
Stock
|
|||||||
|
(In
thousands)
|
|||||||||
Electric
|
$
|
53,204
|
$
|
---
|
$
|
5,698
|
||||
Natural
gas distribution
|
31,378
|
---
|
(2,347
|
)
|
||||||
Pipeline
and energy services
|
87,372
|
16,434
|
7,141
|
|||||||
|
171,954
|
16,434
|
10,492
|
|||||||
Construction
services
|
262,188
|
139
|
8,300
|
|||||||
Natural
gas and oil production
|
71,885
|
50,607
|
35,012
|
|||||||
Construction
materials and mining
|
667,651
|
---
|
52,520
|
|||||||
Independent
power production
|
16,958
|
---
|
1,714
|
|||||||
Other
|
---
|
1,773
|
278
|
|||||||
1,018,682
|
52,519
|
97,824
|
||||||||
Intersegment
eliminations
|
---
|
(68,953
|
)
|
---
|
||||||
Total
|
$
|
1,190,636
|
$
|
---
|
$
|
108,316
|
|
Inter-
|
|||||||||
Three
Months
|
External
Operating
|
segment
Operating
|
Earnings
on Common
|
|||||||
Ended
September 30, 2005
|
Revenues
|
Revenues
|
Stock
|
|||||||
|
(In
thousands)
|
|||||||||
Electric
|
$
|
50,195
|
$
|
---
|
$
|
6,169
|
||||
Natural
gas distribution
|
34,014
|
---
|
(3,016
|
)
|
||||||
Pipeline
and energy services
|
101,210
|
17,086
|
5,282
|
|||||||
|
185,419
|
17,086
|
8,435
|
|||||||
Construction
services
|
207,259
|
162
|
5,131
|
|||||||
Natural
gas and oil production
|
48,867
|
67,517
|
35,450
|
|||||||
Construction
materials and mining
|
610,499
|
---
|
34,120
|
|||||||
Independent
power production
|
14,133
|
---
|
3,730
|
|||||||
Other
|
---
|
1,580
|
186
|
|||||||
880,758
|
69,259
|
78,617
|
||||||||
Intersegment
eliminations
|
---
|
(86,345
|
)
|
---
|
||||||
Total
|
$
|
1,066,177
|
$
|
---
|
$
|
87,052
|
|
Inter-
|
|||||||||
Nine
Months
|
External
Operating
|
segment
Operating
|
Earnings
on Common
|
|||||||
Ended
September 30, 2006
|
Revenues
|
Revenues
|
Stock
|
|||||||
|
(In
thousands)
|
|||||||||
Electric
|
$
|
139,109
|
$
|
---
|
$
|
10,003
|
||||
Natural
gas distribution
|
229,497
|
---
|
446
|
|||||||
Pipeline
and energy services
|
264,984
|
67,808
|
17,290
|
|||||||
|
633,590
|
67,808
|
27,739
|
|||||||
Construction
services
|
728,936
|
385
|
23,377
|
|||||||
Natural
gas and oil production
|
189,890
|
175,104
|
107,249
|
|||||||
Construction
materials and mining
|
1,386,214
|
---
|
68,957
|
|||||||
Independent
power production
|
39,941
|
---
|
4,560
|
|||||||
Other
|
---
|
5,861
|
780
|
|||||||
2,344,981
|
181,350
|
204,923
|
||||||||
Intersegment
eliminations
|
---
|
(249,158
|
)
|
---
|
||||||
Total
|
$
|
2,978,571
|
$
|
---
|
$
|
232,662
|
|
Inter-
|
|||||||||
Nine
Months
|
External
Operating
|
segment
Operating
|
Earnings
on Common
|
|||||||
Ended
September 30, 2005
|
Revenues
|
Revenues
|
Stock
|
|||||||
|
(In
thousands)
|
|||||||||
Electric
|
$
|
135,566
|
$
|
---
|
$
|
11,057
|
||||
Natural
gas distribution
|
233,679
|
---
|
523
|
|||||||
Pipeline
and energy services
|
252,112
|
58,889
|
17,245
|
|||||||
|
621,357
|
58,889
|
28,825
|
|||||||
Construction
services
|
457,879
|
294
|
10,748
|
|||||||
Natural
gas and oil production
|
130,664
|
170,542
|
94,204
|
|||||||
Construction
materials and mining
|
1,191,601
|
7
|
44,005
|
|||||||
Independent
power production
|
37,600
|
---
|
23,069
|
|||||||
Other
|
---
|
4,315
|
452
|
|||||||
1,817,744
|
175,158
|
172,478
|
||||||||
Intersegment
eliminations
|
---
|
(234,047
|
)
|
---
|
||||||
Total
|
$
|
2,439,101
|
$
|
---
|
$
|
201,303
|
Three
Months
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||
Ended
September 30,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
(In
thousands)
|
|||||||||||||
Components
of net periodic benefit cost (income):
|
|||||||||||||
Service
cost
|
$
|
3,197
|
$
|
2,084
|
$
|
782
|
$
|
211
|
|||||
Interest
cost
|
5,861
|
4,155
|
1,107
|
666
|
|||||||||
Expected
return on assets
|
(7,983
|
)
|
(4,987
|
)
|
(1,643
|
)
|
(979
|
)
|
|||||
Amortization
of prior service cost
|
233
|
256
|
14
|
34
|
|||||||||
Recognized
net actuarial (gain) loss
|
569
|
346
|
(18
|
)
|
(364
|
)
|
|||||||
Amortization
of net transition obligation (asset)
|
---
|
(11
|
)
|
704
|
531
|
||||||||
Net
periodic benefit cost
|
1,877
|
1,843
|
946
|
99
|
|||||||||
Less
amount capitalized
|
179
|
190
|
80
|
123
|
|||||||||
Net
periodic benefit cost (income)
|
$
|
1,698
|
$
|
1,653
|
$
|
866
|
$
|
(24
|
)
|
Nine
Months
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||
Ended
September 30,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
(In
thousands)
|
|||||||||||||
Components
of net periodic benefit cost:
|
|||||||||||||
Service
cost
|
$
|
7,799
|
$
|
6,252
|
$
|
1,725
|
$
|
1,242
|
|||||
Interest
cost
|
14,009
|
12,463
|
2,964
|
2,802
|
|||||||||
Expected
return on assets
|
(17,419
|
)
|
(14,960
|
)
|
(3,494
|
)
|
(3,004
|
)
|
|||||
Amortization
of prior service cost
|
746
|
768
|
37
|
34
|
|||||||||
Recognized
net actuarial (gain) loss
|
1,587
|
1,038
|
(187
|
)
|
(441
|
)
|
|||||||
Amortization
of net transition obligation (asset)
|
(2
|
)
|
(33
|
)
|
1,766
|
1,594
|
|||||||
Net
periodic benefit cost
|
6,720
|
5,528
|
2,811
|
2,227
|
|||||||||
Less
amount capitalized
|
560
|
547
|
205
|
329
|
|||||||||
Net
periodic benefit cost
|
$
|
6,160
|
$
|
4,981
|
$
|
2,606
|
$
|
1,898
|
22. |
Pending acquisition
|
AND
RESULTS OF OPERATIONS
|
· |
Organic
growth as well as a continued disciplined approach to the acquisition
of
well-managed companies and properties
|
· |
The
elimination of system-wide cost redundancies through increased focus
on
integration of operations and standardization and consolidation of
various
support services and functions across companies within the
organization
|
· |
The
development of projects that are accretive to earnings per share
and
returns on invested capital
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions, where applicable)
|
|||||||||||||
Electric
|
$
|
5.7
|
$
|
6.2
|
$
|
10.0
|
$
|
11.1
|
|||||
Natural
gas distribution
|
(2.3
|
)
|
(3.0
|
)
|
.4
|
.5
|
|||||||
Construction
services
|
8.3
|
5.1
|
23.4
|
10.7
|
|||||||||
Pipeline
and energy services
|
7.1
|
5.3
|
17.3
|
17.2
|
|||||||||
Natural
gas and oil production
|
35.0
|
35.5
|
107.2
|
94.2
|
|||||||||
Construction
materials and mining
|
52.5
|
34.1
|
69.0
|
44.0
|
|||||||||
Independent
power production
|
1.7
|
3.7
|
4.6
|
23.1
|
|||||||||
Other
|
.3
|
.2
|
.8
|
.5
|
|||||||||
Earnings
on common stock
|
$
|
108.3
|
$
|
87.1
|
$
|
232.7
|
$
|
201.3
|
|||||
Earnings
per common share - basic
|
$
|
.60
|
$
|
.49
|
$
|
1.29
|
$
|
1.13
|
|||||
Earnings
per common share - diluted
|
$
|
.60
|
$
|
.48
|
$
|
1.29
|
$
|
1.12
|
|||||
Return
on average common equity for the 12 months ended
|
15.7
|
%
|
15.0
|
%
|
· |
Higher
earnings from construction due to increased volumes and margins,
earnings
from companies acquired since the comparable prior period and higher
earnings from aggregate and asphalt due to higher margins at the
construction materials and mining
business
|
· |
Higher
earnings from increased outside and inside construction workloads
and
margins at the construction services
business
|
· |
Higher
earnings from construction materials and mining business, as previously
discussed
|
· |
Higher
average realized natural gas and oil prices of 9 percent and 26 percent,
respectively, and increased natural gas and oil production of 5 percent
and 18 percent, respectively at the natural gas and oil production
business
|
· |
Higher
earnings from increased outside and inside construction workloads
and
margins, and earnings from companies acquired since the comparable
prior
period at the construction services
business
|
· |
Higher
transportation, storage and gathering volumes, largely offset by
the
absence in 2006 of the benefit from the resolution of a rate proceeding
of
$5.0 million (after tax) recorded in 2005 at the pipeline and energy
services business. For more information, see Note
19.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions, where applicable)
|
|||||||||||||
Operating
revenues
|
$
|
53.2
|
$
|
50.2
|
$
|
139.1
|
$
|
135.5
|
|||||
Operating
expenses:
|
|||||||||||||
Fuel
and purchased power
|
19.1
|
16.3
|
51.2
|
47.0
|
|||||||||
Operation
and maintenance
|
16.3
|
15.0
|
46.0
|
43.7
|
|||||||||
Depreciation,
depletion and amortization
|
5.4
|
5.2
|
15.9
|
15.5
|
|||||||||
Taxes,
other than income
|
2.1
|
2.1
|
6.4
|
6.5
|
|||||||||
|
42.9
|
38.6
|
119.5
|
112.7
|
|||||||||
Operating
income
|
10.3
|
11.6
|
19.6
|
22.8
|
|||||||||
Earnings
|
$
|
5.7
|
$
|
6.2
|
$
|
10.0
|
$
|
11.1
|
|||||
Retail
sales (million kWh)
|
652.1
|
626.3
|
1,828.1
|
1,785.5
|
|||||||||
Sales
for resale (million kWh)
|
172.3
|
169.1
|
423.9
|
482.4
|
|||||||||
Average
cost of fuel and purchased power per kWh
|
$
|
.022
|
$
|
.019
|
$
|
.022
|
$
|
.019
|
· |
Higher
operation and maintenance expense of $1.4 million (after tax), primarily
the result of scheduled maintenance outages at electric generating
stations
|
· |
Decreased
sales for resale margins due to lower average rates of 13 percent
and
decreased volumes of 12 percent largely due to plant
availability
|
· |
Lower
interest expense of $600,000 (after tax), resulting from lower average
interest rates due to the repurchase and redemption of certain higher
cost
long-term debt
|
· |
Higher
retail sales margins, largely due to increased volumes of 2
percent
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions, where applicable)
|
|||||||||||||
Operating
revenues:
|
|||||||||||||
Sales
|
$
|
30.5
|
$
|
33.0
|
$
|
226.6
|
$
|
230.2
|
|||||
Transportation
and other
|
0.9
|
1.0
|
2.9
|
3.5
|
|||||||||
|
31.4
|
34.0
|
229.5
|
233.7
|
|||||||||
Operating
expenses:
|
|||||||||||||
Purchased
natural gas sold
|
20.7
|
23.2
|
182.5
|
185.3
|
|||||||||
Operation
and maintenance
|
11.0
|
11.3
|
35.7
|
34.5
|
|||||||||
Depreciation,
depletion and amortization
|
2.5
|
2.4
|
7.3
|
7.2
|
|||||||||
Taxes,
other than income
|
1.4
|
1.3
|
4.5
|
4.3
|
|||||||||
|
35.6
|
38.2
|
230.0
|
231.3
|
|||||||||
Operating
income (loss)
|
(4.2
|
)
|
(4.2
|
)
|
(.5
|
)
|
2.4
|
||||||
Earnings
(loss)
|
$
|
(2.3
|
)
|
$
|
(3.0
|
)
|
$
|
.4
|
$
|
.5
|
|||
Volumes
(MMdk):
|
|||||||||||||
Sales
|
3.1
|
3.0
|
21.9
|
24.1
|
|||||||||
Transportation
|
2.6
|
2.9
|
9.8
|
9.9
|
|||||||||
Total
throughput
|
5.7
|
5.9
|
31.7
|
34.0
|
|||||||||
Degree
days (% of normal)*
|
94
|
%
|
50
|
%
|
83
|
%
|
92
|
%
|
|||||
Average
cost of natural gas, including transportation, per
dk
|
$
|
6.67
|
$
|
7.78
|
$
|
8.32
|
$
|
7.68
|
· |
Lower
retail sales margin due to lower sales volumes of 9 percent, resulting
from 10 percent warmer weather than last year, partially offset by
higher
weather-normalized revenues in certain
jurisdictions
|
· |
Higher
operation and maintenance expense of $800,000 (after tax), largely
due to
higher payroll-related costs from an early retirement
program
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Operating
revenues
|
$
|
262.3
|
$
|
207.4
|
$
|
729.3
|
$
|
458.2
|
|||||
Operating
expenses:
|
|||||||||||||
Operation
and maintenance
|
236.8
|
188.8
|
656.2
|
412.4
|
|||||||||
Depreciation,
depletion and amortization
|
3.6
|
3.9
|
11.0
|
9.7
|
|||||||||
Taxes,
other than income
|
6.6
|
5.0
|
19.5
|
15.2
|
|||||||||
|
247.0
|
197.7
|
686.7
|
437.3
|
|||||||||
Operating
income
|
15.3
|
9.7
|
42.6
|
20.9
|
|||||||||
Earnings
|
$
|
8.3
|
$
|
5.1
|
$
|
23.4
|
$
|
10.7
|
· |
Higher
outside construction workloads and margins of $2.2 million (after
tax),
largely in the Southwest region
|
· |
Higher
inside construction workloads and margins of $900,000 (after tax),
largely
in the Southwest region
|
· |
Increased
equipment sales and rentals
|
· |
Earnings
from acquisitions made since the comparable prior period, which
contributed approximately 40 percent of the earnings
increase
|
· |
Higher
inside construction workloads and margins of $4.6 million (after
tax) in
the Central, Southwest and Northwest
regions
|
· |
Higher
outside construction workloads and margins of $2.8 million (after
tax),
largely in the Southwest region, partially offset by decreased workloads
and margins in the Northwest region
|
· |
Increased
equipment sales and rentals
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions)
|
|||||||||||||
Operating
revenues:
|
|||||||||||||
Pipeline
|
$
|
27.7
|
$
|
21.5
|
$
|
74.5
|
$
|
63.7
|
|||||
Energy
services
|
76.1
|
96.8
|
258.3
|
247.3
|
|||||||||
|
103.8
|
118.3
|
332.8
|
311.0
|
|||||||||
Operating
expenses:
|
|||||||||||||
Purchased
natural gas sold
|
69.0
|
89.3
|
236.1
|
226.1
|
|||||||||
Operation
and maintenance
|
12.8
|
11.9
|
38.4
|
36.7
|
|||||||||
Depreciation,
depletion and amortization
|
4.9
|
4.6
|
14.9
|
7.7
|
|||||||||
Taxes,
other than income
|
2.5
|
2.1
|
7.6
|
6.1
|
|||||||||
|
89.2
|
107.9
|
297.0
|
276.6
|
|||||||||
Operating
income
|
14.6
|
10.4
|
35.8
|
34.4
|
|||||||||
Earnings
|
$
|
7.1
|
$
|
5.3
|
$
|
17.3
|
$
|
17.2
|
|||||
Transportation
volumes (MMdk):
|
|||||||||||||
Montana-Dakota
|
7.5
|
7.7
|
22.6
|
23.1
|
|||||||||
Other
|
29.3
|
19.7
|
75.4
|
53.1
|
|||||||||
36.8
|
27.4
|
98.0
|
76.2
|
||||||||||
Gathering
volumes (MMdk)
|
21.9
|
20.6
|
64.8
|
60.2
|
· |
Higher
transportation, storage and gathering volumes ($3.1 million after
tax)
|
· |
Higher
gathering and storage rates ($1.1 million after
tax)
|
· |
Higher
operation and maintenance expense, primarily related to the natural
gas
storage litigation. For more information, see Note
20.
|
· |
An
increased loss from discontinued operations of $1.3 million (after
tax)
related to Innovatum. For more information, see Notes 3 and
14.
|
· |
Higher
transportation, storage and gathering volumes ($6.4 million after
tax)
|
· |
Higher
gathering rates ($2.7 million after tax)
|
· |
Absence
in 2006 of the benefit from the resolution of a rate proceeding of
$5.0
million (after tax) recorded in 2005, which included a reduction
to
depreciation, depletion and amortization expense. For more information,
see Note 19.
|
· |
Higher
operation and maintenance expense, primarily due to the natural gas
storage litigation, as previously
discussed
|
· |
An
increased loss from discontinued operations of $1.4 million (after
tax)
related to Innovatum, as previously
discussed
|
· |
Higher
taxes, other than income of $900,000 (after tax), primarily due to
property taxes
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions, where applicable)
|
|||||||||||||
Operating
revenues:
|
|||||||||||||
Natural
gas
|
$
|
89.1
|
$
|
94.3
|
$
|
281.7
|
$
|
247.2
|
|||||
Oil
|
31.6
|
20.5
|
78.0
|
52.3
|
|||||||||
Other
|
1.8
|
1.6
|
5.3
|
1.7
|
|||||||||
|
122.5
|
116.4
|
365.0
|
301.2
|
|||||||||
Operating
expenses:
|
|||||||||||||
Purchased
natural gas sold
|
1.5
|
1.5
|
5.2
|
1.7
|
|||||||||
Operation
and maintenance:
|
|||||||||||||
Lease
operating costs
|
14.0
|
10.9
|
38.3
|
28.6
|
|||||||||
Gathering
and transportation
|
4.5
|
3.8
|
13.9
|
9.5
|
|||||||||
Other
|
7.2
|
9.5
|
23.9
|
21.4
|
|||||||||
Depreciation,
depletion and amortization
|
27.7
|
22.3
|
78.1
|
60.6
|
|||||||||
Taxes,
other than income:
|
|||||||||||||
Production
and property taxes
|
8.5
|
9.3
|
26.4
|
22.7
|
|||||||||
Other
|
.2
|
.1
|
.7
|
.4
|
|||||||||
|
63.6
|
57.4
|
186.5
|
144.9
|
|||||||||
Operating
income
|
58.9
|
59.0
|
178.5
|
156.3
|
|||||||||
Earnings
|
$
|
35.0
|
$
|
35.5
|
$
|
107.2
|
$
|
94.2
|
|||||
Production:
|
|||||||||||||
Natural
gas (MMcf)
|
15,603
|
15,015
|
46,207
|
44,069
|
|||||||||
Oil
(MBbls)
|
554
|
477
|
1,475
|
1,250
|
|||||||||
Average
realized prices (including hedges):
|
|||||||||||||
Natural
gas (per Mcf)
|
$
|
5.71
|
$
|
6.28
|
$
|
6.10
|
$
|
5.61
|
|||||
Oil
(per barrel)
|
$
|
57.01
|
$
|
42.95
|
$
|
52.90
|
$
|
41.88
|
|||||
Average
realized prices (excluding hedges):
|
|||||||||||||
Natural
gas (per Mcf)
|
$
|
5.13
|
$
|
6.87
|
$
|
5.72
|
$
|
5.88
|
|||||
Oil
(per barrel)
|
$
|
57.69
|
$
|
50.72
|
$
|
53.99
|
$
|
47.83
|
|||||
Production
costs, including taxes, per net equivalent Mcf:
|
|||||||||||||
Lease
operating costs
|
$
|
.74
|
$
|
.61
|
$
|
.70
|
$
|
.55
|
|||||
Gathering
and transportation
|
.23
|
.21
|
.25
|
.19
|
|||||||||
Production
and property taxes
|
.45
|
.52
|
.48
|
.44
|
|||||||||
$
|
1.42
|
$
|
1.34
|
$
|
1.43
|
$
|
1.18
|
· |
Lower
average realized natural gas prices of 9
percent
|
· |
Higher
depreciation, depletion and amortization of $3.4 million (after tax)
due
to higher depletion rates and increased
production
|
· |
Higher
lease operating expense of $1.9 million (after tax), largely CBNG
and
acquisition-related
|
· |
Increased
oil production of 16 percent and natural gas production of 4 percent,
largely due to increased production in the Rocky Mountain region
as well
as from the May 2005 South Texas and May 2006 Big Horn
acquisitions
|
· |
Higher
average realized oil prices of 33 percent
|
· |
Decreased
general and administrative expense of $900,000 (after tax), primarily
lower outside service costs
|
· |
Higher
average realized natural gas prices of 9 percent and higher average
realized oil prices of 26 percent
|
· |
Increased
natural gas production of 5 percent and oil production of 18 percent,
as
previously discussed
|
· |
Higher
depreciation, depletion and amortization of $10.8 million (after
tax) due
to higher depletion rates and increased
production
|
· |
Higher
lease operating expenses of $6.0 million (after tax), as previously
discussed
|
· |
Increased
gathering and transportation expense of $2.7 million (after tax),
largely
higher gathering rates
|
· |
Increased
general and administrative expense of $1.7 million (after tax), including
higher payroll-related and office
expenses
|
· |
Higher
interest expense of $1.1 million (after tax), primarily due to higher
average debt balances
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions)
|
|||||||||||||
Operating
revenues
|
$
|
667.6
|
$
|
610.5
|
$
|
1,386.2
|
$
|
1,191.6
|
|||||
Operating
expenses:
|
|||||||||||||
Operation
and maintenance
|
546.9
|
518.3
|
1,167.1
|
1,018.8
|
|||||||||
Depreciation,
depletion and amortization
|
22.6
|
19.8
|
64.8
|
57.0
|
|||||||||
Taxes,
other than income
|
10.0
|
12.3
|
30.3
|
30.7
|
|||||||||
|
579.5
|
550.4
|
1,262.2
|
1,106.5
|
|||||||||
Operating
income
|
88.1
|
60.1
|
124.0
|
85.1
|
|||||||||
Earnings
|
$
|
52.5
|
$
|
34.1
|
$
|
69.0
|
$
|
44.0
|
|||||
Sales
(000's):
|
|||||||||||||
Aggregates
(tons)
|
14,961
|
17,518
|
34,386
|
34,447
|
|||||||||
Asphalt
(tons)
|
3,669
|
4,331
|
6,358
|
6,831
|
|||||||||
Ready-mixed
concrete (cubic yards)
|
1,420
|
1,463
|
3,391
|
3,347
|
· |
Higher
earnings of $9.3 million (after tax) from construction, largely due
to
increased volumes and margins, the result of strong markets and favorable
weather
|
· |
Earnings
from companies acquired since the comparable prior period, which
contributed approximately 29 percent of the earnings
increase
|
· |
Increased
earnings from aggregate and asphalt operations of $5.0 million (after
tax), largely due to higher margins, partially offset by lower
volumes
|
· |
Higher
depreciation, depletion and amortization of $900,000 (after tax),
primarily due to higher plant and equipment
balances
|
· |
Lower
earnings of $900,000 (after tax) from ready-mixed concrete operations,
largely due to lower volumes
|
· |
Higher
earnings of $15.0 million (after tax) from construction, as previously
discussed
|
· |
Increased
earnings from aggregate operations of $5.6 million (after tax), largely
due to higher margins
|
· |
Increased
earnings from asphalt and ready-mixed concrete operations of $3.8
million
(after tax) due to higher margins, partially offset by lower volumes
from
existing operations
|
· |
Earnings
from companies acquired since the comparable period, which contributed
approximately 19 percent of the earnings
increase
|
· |
Higher
depreciation, depletion and amortization of $2.9 million (after tax),
as
previously discussed
|
· |
Increased
general and administrative expense of $2.0 million (after tax), primarily
payroll-related
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Dollars
in millions)
|
|||||||||||||
Operating
revenues
|
$
|
17.0
|
$
|
14.1
|
$
|
39.9
|
$
|
37.6
|
|||||
Operating
expenses:
|
|||||||||||||
Fuel
and purchased power
|
1.7
|
---
|
3.0
|
---
|
|||||||||
Operation
and maintenance
|
8.5
|
8.0
|
22.8
|
21.7
|
|||||||||
Depreciation,
depletion and amortization
|
4.3
|
2.2
|
10.9
|
6.9
|
|||||||||
Taxes,
other than income
|
1.1
|
.7
|
3.1
|
2.1
|
|||||||||
|
15.6
|
10.9
|
39.8
|
30.7
|
|||||||||
Operating
income
|
1.4
|
3.2
|
.1
|
6.9
|
|||||||||
Earnings
|
$
|
1.7
|
$
|
3.7
|
$
|
4.6
|
$
|
23.1
|
|||||
Net
generation capacity (kW)*
|
437,600
|
279,600
|
437,600
|
279,600
|
|||||||||
Electricity
produced and sold (thousand kWh)*
|
300,951
|
89,646
|
592,226
|
217,658
|
· |
Lower
margins of $2.0 million (after tax) related to domestic electric
generating facilities primarily due to lower capacity
revenues
|
· |
Higher
interest expense of $1.9 million (after tax) largely due to debt
related
to the Hardin Generating Facility which was placed in commercial
operation
in March 2006
|
· |
Higher
earnings from equity method investments of $700,000 (after tax),
due to
the acquisition of the Brazilian Transmission Lines in August
2006
|
· |
Earnings
from an acquisition of a domestic electric generating facility made
since
the comparable prior period
|
· |
Decreased
earnings from equity method investments of $11.8 million, which largely
reflect the absence in 2006 of the 2005 $15.6 million benefit from
the
sale of the Termoceara Generating Facility, partially offset by increased
earnings from the acquisition of the Brazilian Transmission Lines
in
August 2006 and increased earnings at the Trinity Generating Facility
partially resulting from a one-time benefit due to a tax rate
deduction
|
· |
Lower
margins of $4.0 million (after tax) related to domestic electric
generating facilities, as previously
discussed
|
· |
Higher
interest expense of $3.7 million (after tax), as previously
discussed
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(In
millions)
|
|||||||||||||
Other:
|
|||||||||||||
Operating
revenues
|
$
|
1.8
|
$
|
1.6
|
$
|
5.9
|
$
|
4.3
|
|||||
Operation
and maintenance
|
1.2
|
1.4
|
4.3
|
3.7
|
|||||||||
Depreciation,
depletion and amortization
|
.3
|
.1
|
.8
|
.2
|
|||||||||
Taxes,
other than income
|
.1
|
---
|
.1
|
.1
|
|||||||||
Intersegment
transactions:
|
|||||||||||||
Operating
revenues
|
$
|
69.0
|
$
|
86.3
|
$
|
249.1
|
$
|
234.0
|
|||||
Fuel
and purchased power
|
.1
|
---
|
.2
|
---
|
|||||||||
Purchased
natural gas sold
|
62.6
|
80.8
|
228.8
|
219.7
|
|||||||||
Operation
and maintenance
|
6.3
|
5.5
|
20.1
|
14.3
|
· |
Earnings
per common share for 2006, diluted, are projected in the range of
$1.50 to
$1.65, an increase from prior guidance of $1.47 to
$1.60.
|
· |
The
Company’s long-term compound annual growth goal on earnings per share is
in the range of 7 to 10 percent.
|
· |
The
Company is analyzing potential projects for accommodating load growth
and
replacing an expiring purchased power contract with Company-owned
generation. This will add to the Company’s base-load capacity and rate
base. New generation is projected to be on line in late 2011 or early
2012. A major commitment decision on the project will be made in
mid-year
2007.
|
· |
This
business continues to pursue growth opportunities by expanding
energy-related services.
|
· |
Montana-Dakota
has obtained and holds, or is in the process of renewing, valid and
existing franchises authorizing it to conduct its electric operations
in
all of the municipalities it serves where such franchises are required.
Montana-Dakota intends to protect its service area and seek renewal
of all
expiring franchises.
|
· |
As
discussed in Note 22, the Company has entered into a definitive merger
agreement to acquire Cascade. When the acquisition is completed,
it is
expected to significantly enhance regulated earnings and cash flows.
Regulatory approvals are anticipated by mid-year
2007.
|
· |
The
Company is awaiting approval by the MNPUC of its compliance filing
reflecting a natural gas rate increase of $481,000 annually, or
1.3 percent, stemming from a general rate case filing made in
September 2004. For further information, see Note
19.
|
· |
This
business continues to pursue growth by expanding energy-related
services.
|
· |
Montana-Dakota
and Great Plains have obtained and hold, or are in the process of
renewing, valid and existing franchises authorizing them to conduct
their
natural gas operations in all of the municipalities they serve where
such
franchises are required. Montana-Dakota and Great Plains intend to
protect
their service areas and seek renewal of all expiring
franchises.
|
· |
Revenues
in 2006 will be significantly higher than 2005 record
levels.
|
· |
The
Company expects higher margins in 2006 as compared to 2005
levels.
|
· |
Work
backlog as of September 30, 2006, was approximately $505 million
compared
to $406 million at September 30, 2005.
|
· |
Firm
capacity for the Grasslands Pipeline increased from 90,000 Mcf per
day to
97,000 Mcf per day effective November 1, 2006, with possible expansion
to
200,000 Mcf per day. Based on anticipated demand, additional incremental
expansions are forecasted over the next few years beginning in
2008.
|
· |
In
2006, total gathering and transportation throughput is expected to
increase approximately 15 percent over 2005
levels.
|
· |
The
Company’s long-term compound annual growth goal for production is in the
range of 7 percent to 10 percent. In 2006, the Company expects to
be
within this range.
|
· |
The
Company expects to drill more than 350 wells in 2006. Currently,
this
segment’s net combined natural gas and oil production is approximately
200,000 Mcf equivalent to 210,000 Mcf equivalent per
day.
|
· |
The
Company’s 2006 earnings guidance reflects estimated November-December
NYMEX prices for natural gas in the range of $6.25 to $6.75 per Mcf,
Ventura prices in the range of $5.75 to $6.25 and CIG prices in the
range
of $4.75 to $5.25. Also reflected are the actual natural gas index
prices
for October, which were lower than the November-December estimates.
For
the first nine months of 2006, more than three-fourths of this segment’s
natural gas production was priced at non-NYMEX prices, the majority
of
which was at Ventura pricing.
|
· |
Estimates
of NYMEX crude oil prices for October-December, reflected in the
Company’s
2006 earnings guidance, are projected in the range of $60 to $65
per
barrel.
|
· |
The
Company has hedged approximately 30 percent to 35 percent of its
estimated
natural gas production and 20 percent to 25 percent of its estimated
oil
production for the last three months of 2006. For 2007, the Company
has
hedged approximately 25 percent to 30 percent of its estimated
natural gas production. The hedges that are in place as of October
27,
2006, are summarized in the following
chart:
|
Commodity
|
Index*
|
Period
Outstanding
|
Forward
Notional Volume
(MMBtu)/(Bbl)
|
Price
Swap or
Costless
Collar
Floor-Ceiling
(Per
MMBtu/Bbl)
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
460,000
|
$6.00-$7.60
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
920,000
|
$6.655
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
460,000
|
$6.75-$7.71
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
460,000
|
$6.75-$7.77
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
460,000
|
$7.00-$8.85
|
Natural
Gas
|
NYMEX
|
10/06
- 12/06
|
460,000
|
$7.75-$8.50
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
460,000
|
$7.76
|
Natural
Gas
|
CIG
|
10/06
- 12/06
|
460,000
|
$6.50-$6.98
|
Natural
Gas
|
CIG
|
10/06
- 12/06
|
460,000
|
$7.00-$8.87
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
230,000
|
$8.50-$10.00
|
Natural
Gas
|
Ventura
|
10/06
- 12/06
|
230,000
|
$8.50-$10.15
|
Natural
Gas
|
Ventura
|
10/06
- 10/06
|
155,000
|
$9.25-$12.88
|
Natural
Gas
|
Ventura
|
10/06
- 10/06
|
155,000
|
$9.25-$12.80
|
Natural
Gas
|
CIG
|
11/06
- 12/06
|
305,000
|
$7.00-$8.65
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
1,825,000
|
$8.00-$11.91
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
912,500
|
$8.00-$11.80
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
912,500
|
$8.00-$11.75
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
1,825,000
|
$7.50-$10.55
|
Natural
Gas
|
CIG
|
1/07
- 12/07
|
1,825,000
|
$7.40
|
Natural
Gas
|
CIG
|
1/07
- 12/07
|
1,825,000
|
$7.405
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
1,460,000
|
$8.25-$10.80
|
Natural
Gas
|
CIG
|
1/07
- 12/07
|
912,500
|
$7.50-$9.12
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
1,825,000
|
$8.29
|
Natural
Gas
|
Ventura
|
11/06
- 3/07
|
755,000
|
$8.00-$9.80
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
1,825,000
|
$7.85-$9.70
|
Natural
Gas
|
Ventura
|
1/07
- 12/07
|
3,650,000
|
$7.67
|
Crude
Oil
|
NYMEX
|
10/06
- 12/06
|
46,000
|
$43.00-$54.15
|
Crude
Oil
|
NYMEX
|
10/06
- 12/06
|
36,800
|
$60.00-$69.20
|
Crude
Oil
|
NYMEX
|
10/06
- 12/06
|
23,000
|
$60.00-$76.80
|
· |
A
key element of the Company’s long-term strategy for this business is to
further expand its presence in the higher-margin materials business
(rock,
sand, gravel, asphalt cement, ready-mixed concrete and related products),
complementing and expanding on the Company’s expertise. Ongoing efforts to
increase margin are being pursued through the implementation of a
variety
of continuous improvement programs, including corporate purchasing
of
equipment, parts and commodities (asphalt cement, diesel fuel, cement,
etc.), negotiation of contract price escalation provisions and the
utilization of national purchasing accounts. Ownership of, and access
to
aggregate reserves, is key to the vertical integration strategy.
|
· |
The
Company’s overall margin is expected to improve in 2006 as compared to
2005 because of strong markets and demand for construction materials
and
services, favorable weather, and continued operational improvements
in
Texas.
|
· |
Work
backlog as of September 30, 2006, of approximately $594 million,
includes
a higher expected average margin than the backlog of $597 million
at
September 30, 2005.
|
· |
Earnings
at this segment are expected to be minimal in 2006, reflecting primarily
the sale of the Company’s Brazilian electric generating facility in June
2005, significantly higher interest expense related to the construction
of
the Hardin Generating Facility and lower revenues because of the
bridge
contract renewal at the Brush Generating Facility. The bridge contract
will be replaced by a more favorably priced 10-year contract beginning
in
May 2007.
|
· |
This
segment continues to evaluate opportunities for domestic and international
investments, utilizing the Company’s disciplined approach for
acquisitions.
|
· |
Higher
depreciation, depletion, and amortization expense of $38.9 million,
largely at the natural gas and oil production business, as previously
discussed
|
· |
Increased
net income of $31.4 million, largely increased earnings at the
construction materials and mining, natural gas and oil production
and
construction services businesses
|
· |
Higher
deferred income taxes of $17.2 million due to increased property,
plant,
and equipment balances at the natural gas and oil production business;
natural gas costs recoverable through rate adjustments at the natural
gas
distribution business; and costs associated with the repurchase of
certain
first mortgage bonds at the electric and natural gas distribution
businesses
|
· |
Decreased
earnings, net of distributions, from equity method investments of
$11.1
million, primarily the result of the sale of the Termoceara Generating
Facility
|
· |
Increased
capital expenditures at the natural gas and oil production business,
largely due to additional exploration and development, and higher
ongoing
capital expenditures at the construction materials and mining business;
partially offset by lower capital expenditures related to the Hardin
Generating Facility
|
· |
Lower
proceeds from sale of equity method investment due to the absence
in 2006
of the 2005 sale of the Termoceara Generating
Facility
|
· |
Increased
investments largely due to the acquisition of the Brazilian Transmission
Lines in 2006
|
· |
Completed
acquisitions
|
· |
System
upgrades
|
· |
Routine
replacements
|
· |
Service
extensions
|
· |
Routine
equipment maintenance and replacements
|
· |
Buildings,
land and building improvements
|
· |
Pipeline
and gathering projects
|
· |
Further
enhancement of natural gas and oil production and reserve
growth
|
· |
Power
generation opportunities, including certain costs for additional
electric
generating capacity
|
· |
Other
growth opportunities
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Long-term
debt
|
$
|
99.0
|
$
|
131.9
|
$
|
87.3
|
$
|
314.7
|
$
|
79.3
|
$
|
693.8
|
$
|
1,406.0
|
||||||||
Estimated
interest payments*
|
75.6
|
69.9
|
62.5
|
58.2
|
40.7
|
218.2
|
525.1
|
|||||||||||||||
Operating
leases
|
15.9
|
12.5
|
10.5
|
9.6
|
8.4
|
35.6
|
92.5
|
|||||||||||||||
Purchase
commitments
|
205.2
|
101.4
|
66.5
|
63.0
|
58.5
|
245.4
|
740.0
|
|||||||||||||||
$
|
395.7
|
$
|
315.7
|
$
|
226.8
|
$
|
445.5
|
$
|
186.9
|
$
|
1,193.0
|
$
|
2,763.6
|
|||||||||
*
Estimated
interest payments are calculated based on the applicable rates
and payment
dates.
|
|
|
Weighted
Average
Fixed
Price
(Per
MMBtu)
|
|
Forward
Notional
Volume
(In
MMBtu's)
|
|
Fair
Value
|
|
||||
Natural
gas swap agreements maturing in 2006
|
|
$7.02
|
1,380
|
$2,218
|
|||||||
Natural
gas swap agreements maturing in 2007
|
|
$7.70
|
5,475
|
$6,362
|
|
|
Weighted
Average
Floor/Ceiling
Price
(Per
MMBtu)
|
|
Forward
Notional
Volume
(In
MMBtu's)
|
|
Fair
Value
|
|
||||
Natural
gas collar agreements maturing in 2006
|
|
$
|
7.24/$8.72
|
4,600
|
|
$10,027
|
|||||
Natural
gas collar agreements maturing in 2007
|
|
$
|
7.87/$10.74
|
10,123
|
|
$12,787
|
|
|
Weighted
Average
Floor/Ceiling
Price
(Per
barrel)
|
|
Forward
Notional
Volume
(In
barrels)
|
|
Fair
Value
|
|
||||
Oil
collar agreements maturing in 2006
|
|
$
|
52.61/$64.31
|
|
|
106
|
|
$(464)
|
|||
· |
Increases
in employee and retiree benefit costs
|
12
|
Computation
of Ratio of Earnings to Fixed Charges and Combined Fixed Charges
and
Preferred Stock Dividends
|
31(a)
|
Certification
of Chief Executive Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31(b)
|
Certification
of Chief Financial Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer furnished
pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
MDU
RESOURCES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE:
November
3, 2006
|
|
BY:
|
/s/
Vernon A. Raile
|
|
|
|
Vernon
A. Raile
|
|
|
Executive
Vice President, Treasurer
|
|
|
|
|
and
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
BY:
|
/s/
Doran N. Schwartz
|
|
|
|
Doran
N. Schwartz
|
|
|
|
Vice
President and Chief Accounting
Officer
|
12
|
Computation
of Ratio of Earnings to Fixed Charges and Combined Fixed Charges
and
Preferred Stock Dividends
|
31(a)
|
Certification
of Chief Executive Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31(b)
|
Certification
of Chief Financial Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer furnished
pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|