Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
| | | |
| þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
OR
|
| | | |
| ¨ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-12015
HEALTHCARE SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Pennsylvania | | 23-2018365 |
(State or other jurisdiction of incorporated or organization) | | (IRS Employer Identification No.) |
| |
3220 Tillman Drive, Suite 300, Bensalem, PA | | 19020 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code:
(215) 639-4274
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | | | | | |
Large accelerated filer | þ | | Accelerated filer | ¨ | | Non-accelerated filer | ¨ | | Smaller reporting company | ¨ |
| | | | | | | | | | |
| | | | | | (Do not check if a smaller reporting company) | | | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ¨ NO þ
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value: 72,461,000 shares outstanding as of July 20, 2016.
Healthcare Services Group, Inc.
Quarterly Report on Form 10-Q
For the Period Ended June 30, 2016
TABLE OF CONTENTS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report and documents incorporated by reference into this report may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services exclusively to the health care industry, primarily providers of long-term care; credit and collection risks associated with this industry; having several significant clients who each individually contributed at least 3% with one as high as 9% of our total consolidated revenues for the three months ended June 30, 2016; our claims experience related to workers’ compensation and general liability insurance; the effects of changes in, or interpretations of laws and regulations governing the industry, our workforce and services provided, including state and local regulations pertaining to the taxability of our services and other labor related matters such as minimum wage increases; continued realization of tax benefits arising from our corporate reorganization and self-funded insurance program transition; risks associated with the reorganization of our corporate structure; and the risk factors and other information described in Part I, Item I. of our Form 10-K for the fiscal year ended December 31, 2015 under “Government Regulation of Clients,” “Competition” and “Service Agreements and Collections,” and under Item IA. “Risk Factors.”
These factors, in addition to delays in payments from clients and/or clients in bankruptcy or clients with which we are in litigation to collect payment, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results would be adversely affected if unexpected increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services could not be passed on to our clients.
In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new clients, provide new services to existing clients, achieve modest price increases on current service agreements with existing clients and maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and successfully executing projected growth strategies.
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Healthcare Services Group, Inc.
Consolidated Balance Sheets
|
| | | | | | | |
| (Unaudited) | | |
| June 30, 2016 | | December 31, 2015 |
ASSETS: | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 21,719,000 |
| | $ | 33,189,000 |
|
Marketable securities, at fair value | 78,919,000 |
| | 69,496,000 |
|
Accounts and notes receivable, less allowance for doubtful accounts of $5,363,000 as of June 30, 2016 and $4,608,000 as of December 31, 2015 | 255,776,000 |
| | 214,854,000 |
|
Inventories and supplies | 37,603,000 |
| | 36,308,000 |
|
Prepaid expenses and other | 16,284,000 |
| | 11,495,000 |
|
Total current assets | 410,301,000 |
| | 365,342,000 |
|
Property and equipment, net | 13,485,000 |
| | 13,086,000 |
|
Goodwill | 44,438,000 |
| | 44,438,000 |
|
Other intangible assets, less accumulated amortization of $13,458,000 as of June 30, 2016 and $19,473,000 as of December 31, 2015 | 15,623,000 |
| | 17,108,000 |
|
Notes receivable - long term portion | 3,090,000 |
| | 2,972,000 |
|
Deferred compensation funding, at fair value | 26,362,000 |
| | 25,391,000 |
|
Deferred income taxes | 9,206,000 |
| | 12,567,000 |
|
Other noncurrent assets | 44,000 |
| | 45,000 |
|
TOTAL ASSETS | $ | 522,549,000 |
| | $ | 480,949,000 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY: | | | |
Current liabilities: | | | |
Accounts payable | $ | 44,863,000 |
| | $ | 41,472,000 |
|
Accrued payroll, accrued and withheld payroll taxes | 25,303,000 |
| | 18,062,000 |
|
Other accrued expenses | 2,627,000 |
| | 3,115,000 |
|
Income taxes payable | 9,203,000 |
| | 3,212,000 |
|
Accrued legal expenses | 4,326,000 |
| | 10,464,000 |
|
Accrued insurance claims | 22,541,000 |
| | 19,740,000 |
|
Total current liabilities | 108,863,000 |
| | 96,065,000 |
|
Accrued insurance claims - long term portion | 64,156,000 |
| | 62,510,000 |
|
Deferred compensation liability | 26,796,000 |
| | 25,918,000 |
|
Commitments and contingencies |
|
| |
|
|
STOCKHOLDERS’ EQUITY: | | | |
Common stock, $.01 par value; 100,000,000 shares authorized; 74,151,000 and 73,793,000 shares issued, and 72,453,000 and 72,034,000 shares outstanding as of June 30, 2016 and December 31, 2015, respectively | 742,000 |
| | 738,000 |
|
Additional paid-in capital | 213,233,000 |
| | 199,294,000 |
|
Retained earnings | 117,821,000 |
| | 106,886,000 |
|
Accumulated other comprehensive income, net of taxes | 1,676,000 |
| | 543,000 |
|
Common stock in treasury, at cost; 1,698,000 shares as of June 30, 2016 and 1,759,000 shares as of December 31, 2015 | (10,738,000 | ) | | (11,005,000 | ) |
Total stockholders’ equity | 322,734,000 |
| | 296,456,000 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 522,549,000 |
| | $ | 480,949,000 |
|
See accompanying notes.
Healthcare Services Group, Inc.
Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues | $ | 386,556,000 |
| | $ | 355,356,000 |
| | $ | 771,363,000 |
| | $ | 710,602,000 |
|
Operating costs and expenses: | | | | | | | |
Costs of services provided | 332,211,000 |
| | 304,217,000 |
| | 662,255,000 |
| | 608,153,000 |
|
Selling, general and administrative expense | 25,664,000 |
| | 25,124,000 |
| | 51,010,000 |
| | 51,887,000 |
|
Other income, net: | | | | | | | |
Investment and interest | 1,002,000 |
| | 242,000 |
| | 1,189,000 |
| | 749,000 |
|
Income before income taxes | 29,683,000 |
| | 26,257,000 |
| | 59,287,000 |
| | 51,311,000 |
|
Income tax provision | 10,923,000 |
| | 9,969,000 |
| | 21,901,000 |
| | 19,507,000 |
|
Net income | $ | 18,760,000 |
| | $ | 16,288,000 |
| | $ | 37,386,000 |
| | $ | 31,804,000 |
|
| | | | | | | |
Per share data: | | | | | | | |
Basic earnings per common share | $ | 0.26 |
| | $ | 0.23 |
| | $ | 0.52 |
| | $ | 0.44 |
|
Diluted earnings per common share | $ | 0.26 |
| | $ | 0.23 |
| | $ | 0.51 |
| | $ | 0.44 |
|
| | | | | | | |
Weighted average number of common shares outstanding: | | | | | | | |
Basic | 72,568,000 |
| | 71,657,000 |
| | 72,466,000 |
| | 71,563,000 |
|
Diluted | 73,316,000 |
| | 72,286,000 |
| | 73,165,000 |
| | 72,223,000 |
|
| | | | | | | |
Comprehensive income: | | | | | | | |
Net income | $ | 18,760,000 |
| | $ | 16,288,000 |
| | $ | 37,386,000 |
| | $ | 31,804,000 |
|
Other comprehensive income: | | | | | | | |
Unrealized gain (loss) on available for sale marketable securities, net of taxes | 578,000 |
| | (20,000 | ) | | 1,133,000 |
| | (17,000 | ) |
Total comprehensive income | $ | 19,338,000 |
| | $ | 16,268,000 |
| | $ | 38,519,000 |
| | $ | 31,787,000 |
|
See accompanying notes.
Healthcare Services Group, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Cash flows from operating activities: | | | |
Net income | $ | 37,386,000 |
| | $ | 31,804,000 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 3,912,000 |
| | 3,831,000 |
|
Bad debt provision | 2,150,000 |
| | 1,675,000 |
|
Deferred income tax (benefit) expense | 2,541,000 |
| | (1,466,000 | ) |
Stock-based compensation expense | 2,091,000 |
| | 1,733,000 |
|
Tax benefit from equity compensation plans, gross | (1,107,000 | ) | | (817,000 | ) |
Amortization of premium on marketable securities | 663,000 |
| | 185,000 |
|
Unrealized gain on deferred compensation fund investments | (82,000 | ) | | (482,000 | ) |
Changes in operating assets and liabilities: | | | |
Accounts and notes receivable | (43,190,000 | ) | | (6,879,000 | ) |
Inventories and supplies | (1,295,000 | ) | | 69,000 |
|
Prepaid expenses and other assets | (4,787,000 | ) | | (2,199,000 | ) |
Deferred compensation funding | (971,000 | ) | | (243,000 | ) |
Accounts payable and other accrued expenses | 552,000 |
| | (9,479,000 | ) |
Accrued payroll, accrued and withheld payroll taxes | 9,329,000 |
| | (4,854,000 | ) |
Accrued insurance claims | 4,448,000 |
| | 6,354,000 |
|
Deferred compensation liability | 1,473,000 |
| | 952,000 |
|
Income taxes payable | 7,098,000 |
| | 13,329,000 |
|
Net cash provided by operating activities | 20,211,000 |
| | 33,513,000 |
|
| | | |
Cash flows from investing activities: | | | |
Disposals of fixed assets | 127,000 |
| | 67,000 |
|
Additions to property and equipment | (2,954,000 | ) | | (2,289,000 | ) |
Purchases of marketable securities | (14,628,000 | ) | | (3,025,000 | ) |
Sales of marketable securities | 6,284,000 |
| | 2,813,000 |
|
Net cash used in investing activities | (11,171,000 | ) | | (2,434,000 | ) |
| |
Cash flows from financing activities: | | | |
Dividends paid | (26,451,000 | ) | | (25,415,000 | ) |
Reissuance of treasury stock pursuant to Dividend Reinvestment Plan | 57,000 |
| | 54,000 |
|
Tax benefit from equity compensation plans, gross | 1,107,000 |
| | 817,000 |
|
Proceeds from the exercise of stock options | 4,777,000 |
| | 4,085,000 |
|
Net cash used in financing activities | (20,510,000 | ) | | (20,459,000 | ) |
| |
Net change in cash and cash equivalents | (11,470,000 | ) | | 10,620,000 |
|
Cash and cash equivalents at beginning of the period | 33,189,000 |
| | 75,280,000 |
|
Cash and cash equivalents at end of the period | $ | 21,719,000 |
| | $ | 85,900,000 |
|
| | | |
Supplementary Cash Flow Information: | | | |
Cash paid for interest | $ | 254,000 |
| | $ | 35,000 |
|
Cash paid for income taxes, net of refunds | $ | 12,262,000 |
| | $ | 7,643,000 |
|
See accompanying notes.
Healthcare Services Group, Inc.
Consolidated Statement of Stockholders’ Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Six Months Ended June 30, 2016 |
| Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income, net of taxes | | Retained Earnings | | Treasury Stock | | Stockholders’ Equity |
| Shares | | Amount | | | | | |
Balance — December 31, 2015 | 73,793,000 |
| | $ | 738,000 |
| | $ | 199,294,000 |
| | $ | 543,000 |
| | $ | 106,886,000 |
| | $ | (11,005,000 | ) | | $ | 296,456,000 |
|
Comprehensive income: |
| |
| |
| |
| |
| |
| |
|
Net income for the period |
| |
| |
| |
| | 37,386,000 |
| |
| | 37,386,000 |
|
Unrealized gain on available for sale marketable securities, net of taxes |
| |
| |
| | 1,133,000 |
| |
| |
| | 1,133,000 |
|
Comprehensive income |
| |
| |
| |
| |
| |
| | 38,519,000 |
|
Exercise of stock options and other stock-based compensation, net of shares tendered | 245,000 |
| | 3,000 |
| | 4,774,000 |
| |
| |
| |
|
| | 4,777,000 |
|
Tax benefit from equity compensation plans |
| |
| | 897,000 |
| |
| |
| |
| | 897,000 |
|
Share-based compensation expense — stock options and restricted stock |
| |
| | 1,878,000 |
| |
| |
| |
| | 1,878,000 |
|
Treasury shares issued for Deferred Compensation Plan funding and redemptions |
| |
| | 513,000 |
| |
| |
| | 21,000 |
| | 534,000 |
|
Shares issued pursuant to Employee Stock Purchase Plan |
| |
| | 1,696,000 |
| |
| |
| | 371,000 |
| | 2,067,000 |
|
Cash dividends |
| |
| |
| |
| | (26,451,000 | ) | |
| | (26,451,000 | ) |
Shares issued pursuant to Dividend Reinvestment Plan |
| |
| | 182,000 |
| |
| |
| | (125,000 | ) | | 57,000 |
|
Shares issued pursuant to settlement | 113,000 |
| | 1,000 |
| | 3,999,000 |
| |
| |
| |
|
| | 4,000,000 |
|
Balance — June 30, 2016 | 74,151,000 |
| | $ | 742,000 |
| | $ | 213,233,000 |
| | $ | 1,676,000 |
| | $ | 117,821,000 |
| | $ | (10,738,000 | ) | | $ | 322,734,000 |
|
See accompanying notes.
Healthcare Services Group, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1— Description of Business and Significant Accounting Policies
Nature of Operations
Healthcare Services Group, Inc. (the “Company”) provides management, administrative and operating expertise and services to the housekeeping, laundry, linen, facility maintenance and dietary service departments of the health care industry, including nursing homes, retirement complexes, rehabilitation centers and hospitals located throughout the United States. Although we do not directly participate in any government reimbursement programs, our clients’ reimbursements are subject to government regulation. Therefore, they are directly affected by any legislation relating to Medicare and Medicaid reimbursement programs.
We provide our services primarily pursuant to full service agreements with our clients. In such agreements, we are responsible for the day-to-day management of employees located at our clients’ facilities. We also provide services on the basis of management-only agreements for a limited number of clients. Our agreements with clients typically provide for renewable one year service terms, cancelable by either party upon 30 to 90 days’ notice after the initial 60 to 120 day period.
We are organized into two reportable segments: housekeeping, laundry, linen and other services (“Housekeeping”), and dietary department services (“Dietary”).
Housekeeping consists of the managing of clients’ housekeeping departments, which are principally responsible for the cleaning, disinfecting and sanitizing of patient rooms and common areas of a client’s facility, as well as the laundering and processing of the personal clothing belonging to the facility’s patients. Also within the scope of this segment’s service is the responsibility for laundering and processing of the bed linens, uniforms and other assorted linen items utilized by a client facility.
Dietary consists of managing clients’ dietary department which is principally responsible for food purchasing, meal preparation and providing dietitian consulting professional services, which includes the development of a menu that meets the patient’s dietary needs.
Unaudited Interim Financial Data
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”) for interim financial information and the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, these consolidated financial statements do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations and cash flows. However, in our opinion, all adjustments which are of a normal recurring nature and necessary for a fair presentation have been reflected in these consolidated financial statements. The balance sheet shown in this report as of December 31, 2015 has been derived from, and does not include, all of the disclosures contained in the financial statements for the year ended December 31, 2015. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for any future period.
Certain amounts in the prior year financial statements have been reclassified to conform to current presentation.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Healthcare Services Group, Inc. and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents are held in U.S. financial institutions or in custodial accounts with U.S. financial institutions. Cash equivalents are defined as short-term, highly liquid investments with a maturity of three months or less at the time of purchase that are readily convertible into cash and have insignificant interest rate risk.
Inventories and Supplies
Inventories and supplies include housekeeping, linen and laundry supplies, as well as food provisions and supplies. Inventories and supplies are stated at cost to approximate a first-in, first-out (FIFO) basis. Linen supplies are amortized on a straight-line basis over their estimated useful life of 24 months.
Revenue Recognition
Revenues from our service agreements with clients are recognized as services are performed.
As a distributor of laundry equipment, we occasionally sell laundry installations to certain clients. The sales in most cases represent the construction and installation of a turn-key operation and have payment terms ranging from 24 to 60 months. During the three and six months ended June 30, 2016 and 2015, laundry installation sales were not material.
Income Taxes
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current period. We accrue for probable tax obligations as required by facts and circumstances in various regulatory environments. In addition, deferred tax assets and liabilities are recognized for expected future tax consequences of temporary differences between the book and tax bases of assets and liabilities. When appropriate, valuation allowances are recorded to reduce deferred tax assets to amounts for which realization is more likely than not.
Uncertain income tax positions taken or expected to be taken in tax returns are reflected within our financial statements based on a recognition and measurement process.
Earnings per Common Share
Basic earnings per common share are computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share are calculated using the weighted-average number of common shares outstanding and dilutive common shares, such as those issuable upon exercise of stock options.
Share-Based Compensation
The Company recognizes compensation expense for share-based awards and programs for employees and directors. We estimate the fair value of stock options as of the date of grant using a Black-Scholes option valuation model, while share-based awards are valued based on the market-price on the date of grant. The value of the portion of the award that is ultimately expected to vest, after accounting for estimated and actual forfeitures, is recognized as an expense in the Company’s consolidated statements of comprehensive income ratably over the requisite service periods.
Use of Estimates in Financial Statements
In preparing financial statements in conformity with U.S. GAAP, we make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results could differ from those estimates. Significant estimates are used in determining, but are not limited to, our allowance for doubtful accounts, accrued insurance claims, asset valuations, deferred taxes and reviews for potential impairment. The estimates are based upon various factors including current and historical trends, as well as other pertinent industry and regulatory authority information. We regularly evaluate this information to determine if it is necessary to update the basis for our estimates and to adjust for known changes.
Self-Funded Captive Insurance Programs
In 2015, the Company transitioned its workers compensation and certain employee health & welfare insurance programs to HCSG Insurance Corp. (“HCSG Insurance”), its wholly owned captive insurance subsidiary which previously provided only general liability coverage to the Company. HCSG Insurance was formed in January 2014 to provide the Company with greater efficiency in managing its property & casualty and health & welfare programs.
Concentrations of Credit Risk
Our financial instruments consist principally of cash and cash equivalents, marketable securities, deferred compensation funding and accounts and notes receivable. Our marketable securities are fixed income investments which are highly liquid and can be readily purchased or sold through established markets. At June 30, 2016 and December 31, 2015, substantially all of our cash and cash equivalents and marketable securities were held in one large financial institution located in the United States.
Our clients are concentrated in the health care industry and are primarily providers of long-term care. Many of our clients’ revenues are highly reliant on Medicare, Medicaid and third party payors’ reimbursement funding rates. Legislation can significantly alter overall government reimbursement for nursing home services and such changes, as well as other trends in the long-term care industry, have affected and could adversely affect the liquidity of our clients, resulting in their inability to make payments to us in accordance with agreed upon payment terms. These factors could result in the recognition of significant additional bad debts in the future.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. The update replaces the current incurred loss impairment methodology of recognizing credit losses with a methodology that instead reflects expected credit losses and requires consideration of a broader range of information to inform credit loss estimates. The standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those years, with early adoption permitted for fiscal years and interim periods beginning after December 15, 2018. The Company is in the process of evaluating the impact of the adoption of this ASU.
In March 2016, the FASB issued ASU 2016-09, Stock Compensation: Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 is intended to simplify several aspects of the accounting for share-based payments. The guidance will be effective for fiscal years beginning after December 15, 2016, including interim periods within that year. The Company is in the process of evaluating the impact of the adoption of this ASU.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, and a subsequent amendment to the standard in March 2016 with ASU 2016-08. The original standard provides guidance on recognizing revenue, including a five step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendment to the standard clarifies implementation guidance on principal versus agent considerations. Adoption of the new standard is effective for reporting periods beginning after December 15, 2017, with early adoption prohibited. The Company is in the process of evaluating the impact of the adoption of this ASU.
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires lessees to recognize assets and liabilities on their balance sheet related to the rights and obligations created by most leases, while continuing to recognize expenses on their income statements over the lease term. It will also require disclosures designed to give financial statement users information regarding the amount, timing, and uncertainty of cash flows arising from leases. The guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted for all entities. We are currently evaluating the impact ASU 2016-02 will have on our consolidated financial statements and associated disclosures.
In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes. The amendment in this ASU requires that deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent in a classified statement of financial position. The guidance becomes effective for annual reporting periods beginning after December 15, 2016 with early adoption permitted. Management elected to adopt the standard in the first quarter of 2016, with retrospective application to prior period balances presented. The adoption of ASU 2015-17 did not have a material impact on the Company’s consolidated financial statements.
Note 2—Changes in Accumulated Other Comprehensive Income by Component
As of June 30, 2016 and December 31, 2015, respectively, accumulated other comprehensive income consisted of unrealized gains and losses from our available for sale marketable securities.
The following table provides a summary of changes in accumulated other comprehensive income for the six months ended June 30, 2016:
|
| | | | | | | |
| Unrealized Gains and Losses on Available for Sale Securities (1) |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Accumulated other comprehensive income — beginning balance | $ | 543,000 |
| | $ | 25,000 |
|
Other comprehensive income before reclassifications | 980,000 |
| | (15,000 | ) |
Amounts reclassified from accumulated other comprehensive income (2)(3) | 153,000 |
| | (2,000 | ) |
Net current period change in other comprehensive income | 1,133,000 |
| | (17,000 | ) |
Accumulated other comprehensive income — ending balance | $ | 1,676,000 |
| | $ | 8,000 |
|
| |
(1) | All amounts are net of tax. |
| |
(2) | Realized gains and losses are recorded pre-tax under “Other income - Investment and interest” on our consolidated statements of comprehensive income. |
| |
(3) | For the six months ended June 30, 2016 and 2015, the Company recorded $243,000 and $3,000, respectively, of realized gains from the sale of available for sale securities. Refer to Note 5 herein for further information. |
Note 3—Property and Equipment
Property and equipment is recorded at cost. Depreciation is recorded over the estimated useful life of each class of depreciable assets, and is computed using the straight-line method. Leasehold improvements are amortized over the shorter of the estimated asset life or term of the lease. Repairs and maintenance costs are charged to expense as incurred.
The following table sets forth the amounts of property and equipment by each class of depreciable assets as of June 30, 2016 and December 31, 2015:
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
Housekeeping and office equipment and furniture | $ | 31,374,000 |
| | $ | 29,852,000 |
|
Laundry and linen equipment installations | 1,179,000 |
| | 1,117,000 |
|
Autos and trucks | 138,000 |
| | 138,000 |
|
Total property and equipment, at cost | 32,691,000 |
| | 31,107,000 |
|
Less accumulated depreciation | 19,206,000 |
| | 18,021,000 |
|
Total property and equipment, net | $ | 13,485,000 |
| | $ | 13,086,000 |
|
Depreciation expense for the three months ended June 30, 2016 and 2015 was $1,272,000 and $1,109,000, respectively. Depreciation expense for the six months ended June 30, 2016 and 2015 was $2,427,000 and $2,210,000, respectively.
Note 4—Goodwill and Other Intangible Assets
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net assets of an acquired business. Goodwill is not amortized, but is evaluated for impairment on an annual basis, or more frequently if impairment indicators arise.
Goodwill by reportable operating segment, as described in Note 10 herein, was approximately $42,377,000 and $2,061,000 for Housekeeping and Dietary, respectively, as of June 30, 2016 and December 31, 2015.
Intangible Assets
Intangible assets represent customer relationships and non-compete agreements related to business combinations. The cost of intangible assets is based on fair values at the date of acquisition. Intangible assets with determinable lives are amortized on a straight-line basis over their estimated useful lives. The customer relationships have a weighted-average amortization period of nine years.
The following table sets forth the amounts of our identifiable intangible assets subject to amortization.
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
Customer relationships | $ | 29,081,000 |
| | $ | 35,781,000 |
|
Non-compete agreements | — |
| | 800,000 |
|
Total other intangibles, gross | 29,081,000 |
| | 36,581,000 |
|
Less accumulated amortization | 13,458,000 |
| | 19,473,000 |
|
Other intangibles, net | $ | 15,623,000 |
| | $ | 17,108,000 |
|
The following table sets forth the estimated amortization expense for intangibles subject to amortization for the remainder of 2016, the following five fiscal years and thereafter:
|
| | | | |
Period/Year | | Total Amortization Expense |
July 1 to December 31, 2016 | | $ | 1,214,000 |
|
2017 | | $ | 2,427,000 |
|
2018 | | $ | 2,328,000 |
|
2019 | | $ | 2,130,000 |
|
2020 | | $ | 2,130,000 |
|
2021 | | $ | 2,130,000 |
|
Thereafter | | $ | 3,264,000 |
|
Amortization expense for the three months ended June 30, 2016 and 2015 was $675,000 and $810,000, respectively. Amortization expense for the six months ended June 30, 2016 and 2015 was $1,485,000 and $1,620,000, respectively.
Note 5—Fair Value Measurements
The following tables provide details of our financial assets measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015 and the basis for those measurements:
|
| | | | | | | | | | | | | | | | | | | |
| As of June 30, 2016 |
| | | | | Fair Value Measurement Using: |
| Carrying Amount | | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Financial Assets: | | | | | | | | | |
Marketable securities | | | | | | | | | |
Municipal bonds — available for sale | $ | 78,919,000 |
| | $ | 78,919,000 |
| | $ | — |
| | $ | 78,919,000 |
| | $ | — |
|
| | | | | | | | | |
Deferred compensation fund | | | | | | | | | |
Money Market (1) | $ | 3,168,000 |
| | $ | 3,168,000 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Balanced and Lifestyle | 10,098,000 |
| | 10,098,000 |
| | 10,098,000 |
| | — |
| | — |
|
Large Cap Growth | 5,298,000 |
| | 5,298,000 |
| | 5,298,000 |
| | — |
| | — |
|
Small Cap Growth | 2,208,000 |
| | 2,208,000 |
| | 2,208,000 |
| | — |
| | — |
|
Fixed Income | 2,920,000 |
| | 2,920,000 |
| | 2,920,000 |
| | — |
| | — |
|
International | 1,095,000 |
| | 1,095,000 |
| | 1,095,000 |
| | — |
| | — |
|
Mid Cap Growth | 1,575,000 |
| | 1,575,000 |
| | 1,575,000 |
| | — |
| | — |
|
Deferred compensation fund | $ | 26,362,000 |
| | $ | 26,362,000 |
| | $ | 23,194,000 |
| | $ | — |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | |
| As of December 31, 2015 |
| | | | | Fair Value Measurement Using: |
| Carrying Amount | | Total Fair Value | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Financial Assets: | | | | | | | | | |
Marketable securities | | | | | | | | | |
Municipal bonds — available for sale | $ | 69,496,000 |
| | $ | 69,496,000 |
| | $ | — |
| | $ | 69,496,000 |
| | $ | — |
|
| | | | | | | | | |
Deferred compensation fund | | | | | | | | | |
Money Market (1) | $ | 3,896,000 |
| | $ | 3,896,000 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Balanced and Lifestyle | 9,136,000 |
| | 9,136,000 |
| | 9,136,000 |
| | — |
| | — |
|
Large Cap Growth | 5,218,000 |
| | 5,218,000 |
| | 5,218,000 |
| | — |
| | — |
|
Small Cap Growth | 2,275,000 |
| | 2,275,000 |
| | 2,275,000 |
| | — |
| | — |
|
Fixed Income | 2,624,000 |
| | 2,624,000 |
| | 2,624,000 |
| | — |
| | — |
|
International | 1,025,000 |
| | 1,025,000 |
| | 1,025,000 |
| | — |
| | — |
|
Mid Cap Growth | 1,217,000 |
| | 1,217,000 |
| | 1,217,000 |
| | — |
| | — |
|
Deferred compensation fund | $ | 25,391,000 |
| | $ | 25,391,000 |
| | $ | 21,495,000 |
| | $ | — |
| | $ | — |
|
| |
(1) | The fair value of the money market fund is based on the net asset value (“NAV”) of the shares held by the plan at the end of the period. The money market fund includes short-term United States dollar denominated money-market instruments and the NAV is determined by the custodian of the fund. The money market fund can be redeemed at its NAV at the measurement date as there are no significant restrictions on the ability to sell this investment. |
The Company’s marketable securities are classified as available-for-sale and unrealized gains or losses are included in accumulated other comprehensive income (net of tax), until realized. The fair value of these municipal bonds is classified within Level 2 of the fair value hierarchy as these securities are measured using third party pricing service data. The investments under the funded
deferred compensation plan are accounted for as trading securities and unrealized gains or losses are included in earnings. The fair value of investments in the funded deferred compensation plan are valued based on quoted market prices (Level 1).
The Company’s financial assets and liabilities not measured at fair value on a recurring basis include cash and cash equivalents, accounts and notes receivable, prepaid expenses and accounts payable (including income taxes payable and accrued expenses). The carrying value of these financial instruments approximates their fair value because of their short-term nature.
For the three months ended June 30, 2016, we recorded unrealized gains on marketable securities of $578,000 and for the three months ended June 30, 2015, we recorded unrealized losses on marketable securities of $20,000. For the six months ended June 30, 2016, we recorded unrealized gains of $1,133,000 and for the six months ended June 30, 2015, we recorded unrealized losses of $17,000.
|
| | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Other-than-temporary Impairments |
June 30, 2016 | | | | | | | | | |
Type of security: | | | | | | | | | |
Municipal bonds — available for sale | $ | 76,230,000 |
| | $ | 2,692,000 |
| | $ | (3,000 | ) | | $ | 78,919,000 |
| | $ | — |
|
Total debt securities | $ | 76,230,000 |
| | $ | 2,692,000 |
| | $ | (3,000 | ) | | $ | 78,919,000 |
| | $ | — |
|
| | | | | | | | | |
December 31, 2015 | | | | | | | | | |
Type of security: | | | | | | | | | |
Municipal bonds — available for sale | $ | 68,640,000 |
| | $ | 869,000 |
| | $ | (13,000 | ) | | $ | 69,496,000 |
| | $ | — |
|
Total debt securities | $ | 68,640,000 |
| | $ | 869,000 |
| | $ | (13,000 | ) | | $ | 69,496,000 |
| | $ | — |
|
For the three months ended June 30, 2016 and 2015, we received total proceeds from sales of available-for-sale municipal bonds, less the amount of interest received, of $3,136,000 and $1,788,000, respectively. For the three months ended June 30, 2016, these sales resulted in realized gains of $181,000 and were recorded in other income – investment and interest in our consolidated statements of comprehensive income. The basis for the sale of these securities was the specific identification of each bond sold during the period. For the three months ended June 30, 2015, there were no realized gains or losses.
For the six months ended June 30, 2016 and 2015, we received total proceeds from sales of available-for-sale municipal bonds, less the amount of interest received, of $5,154,000 and $2,546,000, respectively. These sales resulted in realized gains of $243,000 and $3,000, respectively, and were recorded in other income – investment and interest in our consolidated statements of comprehensive income for the six months ended June 30, 2016 and 2015. The basis for the sale of these securities was the specific identification of each bond sold during the period.
The following table summarizes the contractual maturities of debt securities held at June 30, 2016 and December 31, 2015, which are classified as marketable securities in the Consolidated Balance Sheet.
|
| | | | | | | |
| Municipal Bonds — Available for Sale |
Contractual maturity: | June 30, 2016 | | December 31, 2015 |
Maturing in one year or less | $ | 1,270,000 |
| | $ | 774,000 |
|
Maturing in second year through fifth year | 16,979,000 |
| | 13,852,000 |
|
Maturing in sixth year through tenth year | 41,323,000 |
| | 36,273,000 |
|
Maturing after ten years | 19,347,000 |
| | 18,597,000 |
|
Total debt securities | $ | 78,919,000 |
| | $ | 69,496,000 |
|
Note 6— Share-Based Compensation
A summary of stock-based compensation expense for the six months ended June 30, 2016 and 2015 is as follows:
|
| | | | | | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Stock options | $ | 1,605,000 |
| | $ | 1,406,000 |
|
Restricted stock | 273,000 |
| | 122,000 |
|
Employee Stock Purchase Plan | 213,000 |
| | 205,000 |
|
Total pre-tax stock-based compensation expense charged against income (1) | $ | 2,091,000 |
| | $ | 1,733,000 |
|
| |
(1) | Stock-based compensation expense is recorded in selling, general and administrative expense in our consolidated statements of comprehensive income. |
At June 30, 2016, the unrecognized compensation cost related to unvested stock options and awards was $10,389,000. The weighted average period over which these awards will vest is approximately 3.2 years.
Other information pertaining to activity of our stock awards is as follows:
|
| | | | | | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Total grant-date fair value of stock options and awards granted | $ | 5,202,000 |
| | $ | 4,027,000 |
|
Total fair value of stock options and awards vested during period | $ | 3,092,000 |
| | $ | 2,719,000 |
|
2012 Equity Incentive Plan
The Company’s 2012 Equity Incentive Plan (the “Plan”) provides that current or prospective officers, employees, non-employee directors and advisors can receive share-based awards such as stock options, restricted stock and other stock awards. The Plan seeks to promote the highest level of performance by providing an economic interest in the long-term success of the Company.
As of June 30, 2016, 3,972,000 shares of common stock were reserved for issuance under the Plan, including 1,245,000 shares available for future grant. No stock award will have a term in excess of ten years. All awards granted under the Plan become vested and exercisable ratably over a five year period on each yearly anniversary of the grant date.
The Nominating, Compensation and Stock Option Committee of the Board of Directors is responsible for determining the terms of the grants in accordance with the Plan.
Stock Options
A summary of our stock options outstanding under the Plan as of December 31, 2015 and changes during the six months ended June 30, 2016 is as follows:
|
| | | | | | |
| Stock Options Outstanding |
| Number of Shares | | Weighted Average Exercise Price |
December 31, 2015 | 2,461,000 |
| | $ | 22.16 |
|
Granted | 569,000 |
| | $ | 34.14 |
|
Cancelled | (66,000 | ) | | $ | 29.31 |
|
Exercised | (238,000 | ) | | $ | 20.25 |
|
June 30, 2016 | 2,726,000 |
| | $ | 24.65 |
|
The weighted average grant-date fair value of stock options granted during the six months ended June 30, 2016 and 2015 was $7.46 and $6.64 per common share, respectively.
The following table summarizes other information about our stock options at June 30, 2016:
|
| | | | |
| | Stock Options |
Range of exercise prices | | $10.39 - $34.14 |
|
Outstanding: | | |
Weighted average remaining contractual life (years) | | 6.7 |
|
Aggregate intrinsic value | | $ | 45,605,000 |
|
Exercisable: | | |
Number of shares | | 1,230,000 |
|
Weighted average remaining contractual life (years) | | 4.9 |
|
Aggregate intrinsic value | | $ | 28,105,000 |
|
Exercised: | | |
Aggregate intrinsic value | | $ | 3,874,000 |
|
The fair value of stock option awards granted in 2016 and 2015 was estimated on the date of grant using the Black-Scholes option valuation model using the following assumptions:
|
| | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Risk-free interest rate | 2.0% | | 1.9% |
Weighted average expected life (years) | 5.8 | | 5.8 |
Expected volatility | 26.0% | | 27.2% |
Dividend yield | 2.0% | | 2.2% |
Restricted Stock
During the six months ended June 30, 2016, the Company granted 44,000 shares of restricted stock with a weighted average grant date fair value of $34.14 per share. Fair value is determined based on the market price of the shares on the date of grant. During the six months ended June 30, 2015, the Company granted 25,000 shares of restricted stock with a weighted average grant date fair value of $30.30 per share.
A summary of our outstanding stock-based compensation as of December 31, 2015 and changes during the six months ended June 30, 2016 is as follows:
|
| | | | | | |
| Shares | | Weighted Average Grant Date Fair Value |
December 31, 2015 | 40,000 |
| | $ | 29.10 |
|
Granted | 44,000 |
| | $ | 34.14 |
|
Vested | (9,000 | ) | | $ | 28.76 |
|
June 30, 2016 | 75,000 |
| | $ | 32.10 |
|
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan (“ESPP”) for all eligible employees. The ESPP currently extends through 2016. All full-time and certain part-time employees who have completed two years of continuous service with us are eligible to participate. Annual offerings commence and terminate on the respective year’s first and last calendar day.
Under the ESPP, the Company is authorized to issue up to 4,050,000 shares of our common stock to our employees. Pursuant to such authorization, there are 2,362,000 shares available for future grant at June 30, 2016.
The stock-based compensation expense associated the options granted under our ESPP was estimated on the date of grant using the Black-Scholes option valuation model using the following assumptions:
|
| | | |
| Six months ended June 30, |
| 2016 | | 2015 |
Risk-free interest rate | 0.58% | | 0.18% |
Weighted average expected life (years) | 1.0 | | 1.0 |
Expected volatility | 19.7% | | 19.2% |
Dividend yield | 2.0% | | 2.2% |
Note 7— Dividends
During the six months ended June 30, 2016, we paid regular quarterly cash dividends of approximately $26,451,000 as follows:
|
| | | | | | | |
| Quarter Ended |
| March 31, 2016 | | June 30, 2016 |
Cash dividend per common share | $ | 0.18125 |
| | $ | 0.18250 |
|
Total cash dividends paid | $ | 13,158,000 |
| | $ | 13,293,000 |
|
Record date | February 19, 2016 |
| | May 20, 2016 |
|
Payment date | March 25, 2016 |
| | June 24, 2016 |
|
Additionally, on July 12, 2016, our Board of Directors declared a regular quarterly cash dividend of $0.18375 per common share, which will be paid on September 23, 2016, to shareholders of record as of the close of business on August 19, 2016.
Cash dividends on our outstanding weighted average number of basic common shares for the six months ended June 30, 2016 and 2015 were approximately as follows:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Cash dividends per common share | $ | 0.18 |
| | $ | 0.18 |
| | $ | 0.36 |
| | $ | 0.36 |
|
Note 8— Income Taxes
The 2016 estimated annual effective tax rate is expected to be approximately 37%. Differences between the effective tax rate and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The actual 2016 effective tax rate could vary from the estimate depending on the availability of tax credits.
We account for income taxes using the asset and liability method, which results in recognizing income tax expense based on the amount of income taxes payable or refundable for the current year. Additionally, we evaluate regularly the tax positions taken or expected to be taken resulting from financial statement recognition of certain items. Based on our evaluation, we have concluded that there are no significant uncertain tax positions requiring recognition in our financial statements. Our evaluation was performed for the tax years ended December 31, 2012 through 2015 (with regard to U.S. federal income tax returns) and December 31, 2011 through 2015 (with regard to various state and local income tax returns), the tax years which remain subject to examination by major tax jurisdictions as of June 30, 2016.
We may from time to time be assessed interest or penalties by taxing jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. When we have received an assessment for interest and/or penalties, it has been classified in the financial statements as selling, general and administrative expense.
Note 9—Related Party Transactions
A director is a member of a law firm which was retained by us. In each of the six months ended June 30, 2016 and 2015, fees received from us by such firm did not exceed $120,000. Additionally, such fees did not exceed, in either period, 5% of such firm’s or the Company’s revenues.
Note 10—Segment Information
Reportable Operating Segments
We manage and evaluate our operations in two reportable segments: Housekeeping (housekeeping, laundry, linen and other services) and Dietary (dietary department services). Although both segments serve a similar client base and share many operational similarities, they are managed separately due to differences in the type of services provided, as well as the specialized expertise required of the professional management personnel responsible for delivering the respective segments’ services. Such services are rendered pursuant to distinct service agreements, specific to each reportable segment.
The Company’s accounting policies for the segments are generally the same as described in the Company’s significant accounting policies. Differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles. There are certain inventories and supplies that are primarily expensed when incurred within the operating segments, while they are capitalized for the consolidated financial statements. As discussed, most corporate expenses are not allocated to the operating segments. Such expenses include corporate salary and benefit costs, bad debt expense, certain legal costs, information technology costs, depreciation, amortization of finite lived intangible assets, share based compensation costs and other corporate specific costs. Additionally, there are allocations for workers’ compensation and general liability expense within the operating segments that differ from our actual expense recorded for U.S. GAAP.
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues |
|
| |
|
| |
|
| |
|
|
Housekeeping services | $ | 238,291,000 |
| | $ | 226,965,000 |
| | $ | 476,570,000 |
| | $ | 453,546,000 |
|
Dietary services | 148,265,000 |
| | 128,391,000 |
| | 294,793,000 |
| | 257,056,000 |
|
Total | $ | 386,556,000 |
| | $ | 355,356,000 |
| | $ | 771,363,000 |
| | $ | 710,602,000 |
|
| | | | | | | |
Income before income taxes |
|
| |
|
| |
|
| |
|
|
Housekeeping services | $ | 22,821,000 |
| | $ | 21,752,000 |
| | $ | 45,321,000 |
| | $ | 42,369,000 |
|
Dietary services | 9,071,000 |
| | 7,864,000 |
| | 18,219,000 |
| | 16,769,000 |
|
Corporate and eliminations (1) | (2,209,000 | ) | | (3,359,000 | ) | | (4,253,000 | ) | | (7,827,000 | ) |
Total | $ | 29,683,000 |
| | $ | 26,257,000 |
| | $ | 59,287,000 |
| | $ | 51,311,000 |
|
| |
(1) | Primarily represents corporate office costs and related overhead, recording of certain inventories and supplies and workers compensation costs at the reportable segment level which use accounting methods that differ from those used at the corporate level, as well as consolidated subsidiaries’ operating expenses that are not allocated to the reportable segments, net of investment and interest income. |
Total Revenues from Clients
We earned total revenues from clients in the following service categories:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
2016 | | 2015 | | 2016 | | 2015 |
Housekeeping services | $ | 169,362,000 |
| | $ | 157,086,000 |
| | $ | 338,278,000 |
| | $ | 313,673,000 |
|
Dietary services | 148,265,000 |
| | 128,391,000 |
| | 294,793,000 |
| | 257,056,000 |
|
Laundry and linen services | 68,452,000 |
| | 69,339,000 |
| | 137,166,000 |
| | 138,827,000 |
|
Maintenance services and other | 477,000 |
| | 540,000 |
| | 1,126,000 |
| | 1,046,000 |
|
| $ | 386,556,000 |
| | $ | 355,356,000 |
| | $ | 771,363,000 |
| | $ | 710,602,000 |
|
Note 11— Earnings Per Common Share
Basic and diluted earnings per common share are computed by dividing net income by the weighted-average number of basic and diluted common shares outstanding, respectively. The weighted-average number of diluted common shares includes the impact of dilutive securities, including unvested, unexercised stock options and unvested restricted stock. The table below reconciles the weighted-average basic and diluted common shares outstanding:
|
| | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Weighted average number of common shares outstanding - basic | 72,568,000 |
| | 71,657,000 |
| | 72,466,000 |
| | 71,563,000 |
|
Effect of dilutive securities (1) | 748,000 |
| | 629,000 |
| | 699,000 |
| | 660,000 |
|
Weighted average number of common shares outstanding - diluted | 73,316,000 |
| | 72,286,000 |
| | 73,165,000 |
| | 72,223,000 |
|
| |
(1) | Certain outstanding stock option awards have exercise prices greater than the average market price of our common stock during the periods presented. Such awards would be antidilutive and were therefore excluded from the calculation of the weighted average number of diluted common shares outstanding. During the three and six months ended June 30, 2016, options to purchase 553,000 and 551,000 shares having a weighted average exercise price of $34.14 were excluded. During the three and six months ended June 30, 2015, options to purchase 1,015,000 and 1,014,000 shares having weighted average exercise prices of $29.25 and $29.23, respectively, were excluded. |
Note 12— Other Contingencies
Line of Credit
We have a $200,000,000 bank line of credit on which we may draw to meet short-term liquidity requirements. Amounts drawn under the line of credit are payable upon demand. At June 30, 2016, there were no borrowings under the line of credit. At June 30, 2016, we had outstanding a $73,428,000 irrevocable standby letter of credit, which relates to payment obligations under our insurance programs. The letter of credit was increased to $78,078,000 on July 1, 2016. In connection with the issuance of the letter of credit, the amount available under the line of credit was reduced by $73,428,000 at June 30, 2016. The line of credit requires us to satisfy one financial covenant. We are in compliance with our financial covenant at June 30, 2016 and expect to remain in compliance with such financial covenant. The line of credit expires on December 18, 2018.
Tax Jurisdictions and Matters
We provide our services in 48 states and are subject to numerous local taxing jurisdictions within those states. In the ordinary course of business, a jurisdiction may contest our reporting positions with respect to the application of its tax code to our services. A jurisdiction’s conflicting position on the taxability of our services could result in additional tax liabilities.
We have tax matters with various taxing authorities. Because of the uncertainties related to both the probable outcomes and amount of probable assessments due, we are unable to make a reasonable estimate of a liability. We do not expect the resolution of any of these matters, taken individually or in the aggregate, to have a material adverse effect on our consolidated financial position or results of operations based on our best estimate of the outcomes of such matters.
Legal Proceedings
We are subject to various claims and legal actions in the ordinary course of business. Some of these matters include payroll and employee-related matters and examinations by governmental agencies. As we become aware of such claims and legal actions, we record accruals for any exposures that are probable and estimable. If an adverse outcome of such claims and legal actions is reasonably possible, we assess materiality and provide such financial disclosure, as appropriate. The Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding or governmental examination that would have a material adverse effect on the Company’s consolidated financial condition or liquidity.
Government Regulations
Our clients are concentrated in the health care industry and are primarily providers of long-term care. Many of our clients’ revenues are highly reliant on Medicare, Medicaid and third party payors’ reimbursement funding rates. New legislation or additional
changes in existing regulations could be made which could directly impact the governmental reimbursement programs in which our clients participate. As a result, we may not know the full effects of such programs until these laws are fully implemented and government agencies issue applicable regulations or guidance.
Note 13—Subsequent Events
We evaluated all subsequent events through the filing date of this Form 10-Q. We believe there were no events or transactions occurring during this subsequent reporting period which require recognition or additional disclosure in these financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following discussion is intended to provide the reader with information that will be helpful in understanding our financial statements, including the changes in certain key items in comparing financial statements period to period. We also intend to provide the primary factors that accounted for those changes, as well as a summary of how certain accounting principles affect our financial statements. In addition, we are providing information about the financial results of our two operating segments to further assist in understanding how these segments and their results affect our consolidated results of operations. This discussion should be read in conjunction with our financial statements as of June 30, 2016 and December 31, 2015 and the notes accompanying those financial statements.
Overview
We provide management, administrative and operating expertise and services to the housekeeping, laundry, linen, facility maintenance and dietary service departments of the health care industry, including nursing homes, retirement complexes, rehabilitation centers and hospitals located throughout the United States. We believe we are the largest provider of housekeeping and laundry management services to the long-term care industry in the United States, rendering such services to over 3,500 facilities in 48 states as of June 30, 2016. Although we do not directly participate in any government reimbursement programs, our clients’ reimbursements are subject to government regulation. Therefore, our clients are directly affected by any legislation relating to Medicare and Medicaid reimbursement programs.
We provide our services primarily pursuant to full service agreements with our clients. In such agreements, we are responsible for the day to day management of employees located at our clients’ facilities. We also provide services on the basis of management-only agreements for a limited number of clients. Our agreements with clients typically provide for renewable one year service terms, cancelable by either party upon 30 to 90 days’ notice after the initial 60 to 120 day period.
We are organized into two reportable segments; housekeeping, laundry, linen and other services (“Housekeeping”), and dietary department services (“Dietary”).
Housekeeping consists of managing the client’s housekeeping department which is principally responsible for the cleaning, disinfecting and sanitizing of patient rooms and common areas of a client’s facility, as well as laundering and processing of the personal clothing belonging to the facility’s patients. Also within the scope of this segment’s service is the responsibility for laundering and processing the bed linens, uniforms and other assorted linen items utilized by a client facility.
Dietary consists of managing the client’s dietary department which is principally responsible for food purchasing, meal preparation and providing dietitian consulting professional services, which includes the development of a menu that meets the patients’ dietary needs.
At June 30, 2016, Housekeeping is provided at essentially all of our 3,500 client facilities, generating approximately 61.8% or $476,570,000 of total revenues for the six months ended June 30, 2016. Dietary is provided to over 1,000 client facilities at June 30, 2016 and contributed approximately 38.2% or $294,793,000 of total revenues for the six months ended June 30, 2016.
On July 12, 2015, the Company completed its corporate restructuring by capitalizing its three new operating entities (HCSG East, LLC, HCSG Central, LLC and HCSG West, LLC), and transitioning the Company’s facility-based employees to such entities based on the geography served. As of July 12, 2015, (i) HCSG Insurance provided workers’ compensation and other insurance coverages to such entities with respect to such transitioned workforce, (ii) such entities provide housekeeping, laundry and dietary services as a subcontracted provider to the Company, and (iii) the Company provides strategic client-service management and administrative support services to such entities.
Subject to the factors noted in the Cautionary Statement Regarding Forward Looking Statements included in this Quarterly Report on Form 10-Q, although there can be no assurance thereof, our financial performance for the remainder of 2016 may be comparable to historical ranges as they relate to consolidated revenues. Specifically, each of Housekeeping’s and Dietary’s revenues, as a percentage of consolidated revenues, should approximate the respective percentages noted in the Overview Section above. Furthermore, we expect the sources of organic growth for the remainder of 2016 for the respective operating segments to be primarily the same as historically experienced. Accordingly, although there can be no assurance thereof, the growth in Dietary is expected to come from our current Housekeeping client base, while growth in Housekeeping will primarily come from obtaining new clients.
Three Months Ended June 30, 2016 and 2015
The following tables sets forth the second quarter 2016 income statement key components that we use to evaluate our financial performance on a consolidated and reportable segment basis compared to second quarter 2015 amounts. The differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, 2016 |
| | | | | | | Housekeeping | | Dietary |
| Consolidated | | % Change | | Corporate & Eliminations | | Amount | | % Change | | Amount | | % Change |
Revenues | $ | 386,556,000 |
| | 8.8 | % | | $ | — |
| | $ | 238,291,000 |
| | 5.0 | % | | $ | 148,265,000 |
| | 15.5 | % |
Costs of services provided | 332,211,000 |
| | 9.2 | % | | (22,453,000 | ) | | 215,470,000 |
| | 5.0 | % | | 139,194,000 |
| | 15.5 | % |
Selling, general and administrative expense | 25,664,000 |
| | 2.1 | % | | 25,664,000 |
| | — |
| | — |
| | — |
| | — |
|
Investment and interest income | 1,002,000 |
| | 314.0 | % | | 1,002,000 |
| | — |
| | — |
| | — |
| | — |
|
Income before income taxes | $ | 29,683,000 |
| | 13.0 | % | | $ | (2,209,000 | ) | | $ | 22,821,000 |
| | 4.9 | % | | $ | 9,071,000 |
| | 15.3 | % |
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, 2015 |
| Consolidated | | Corporate & Eliminations | | Housekeeping | | Dietary |
Revenues | $ | 355,356,000 |
| | $ | — |
| | $ | 226,965,000 |
| | $ | 128,391,000 |
|
Costs of services provided | 304,217,000 |
| | (21,523,000 | ) | | 205,213,000 |
| | 120,527,000 |
|
Selling, general and administrative expense | 25,124,000 |
| | 25,124,000 |
| | — |
| | — |
|
Investment and interest income | 242,000 |
| | 242,000 |
| | — |
| | — |
|
Income before income taxes | $ | 26,257,000 |
| | $ | (3,359,000 | ) | | $ | 21,752,000 |
| | $ | 7,864,000 |
|
Housekeeping, our largest and core reportable segment, represented approximately 62% of consolidated revenues for the second quarter 2016. Dietary revenues represented approximately 38% of consolidated revenues for the second quarter 2016.
The following table sets forth the ratio which certain items bear to consolidated revenues:
|
| | | | | |
| For the Three Months Ended June 30, |
| 2016 | | 2015 |
Revenues | 100.0 | % | | 100.0 | % |
Operating costs and expenses: | | | |
Costs of services provided | 85.9 | % | | 85.6 | % |
Selling, general and administrative expense | 6.6 | % | | 7.1 | % |
Investment and interest income | 0.3 | % | | 0.1 | % |
Income before income taxes | 7.8 | % | | 7.4 | % |
Income taxes | 2.8 | % | | 2.8 | % |
Net income | 5.0 | % | | 4.6 | % |
Revenues
Consolidated
Consolidated revenues increased 8.8% to $386,556,000 in the second quarter 2016 compared to $355,356,000 in the second quarter 2015 as a result of the factors discussed below under Reportable Segments.
Reportable Segments
Housekeeping’s 5.0% net growth in reportable segment revenues resulted from service agreements entered into with new clients.
Dietary’s 15.5% net growth in reportable segment revenues resulted primarily from providing this service to a greater number of existing Housekeeping clients.
Costs of Services Provided
Consolidated
Consolidated costs of services increased 9.2% to $332,211,000 in the second quarter 2016 compared to $304,217,000 in the second quarter 2015. The increase in costs of services is a direct result of growth in our consolidated revenues. Certain significant components within our costs of services are subject to fluctuation with the changes in our business and client base. The increase in such components during 2016 compared to 2015 includes labor and other labor related costs, dietary supplies, workers’ compensation and general liability insurance and bad debt provision. Historically, these significant components accounted for approximately 96% to 98% of consolidated costs of services.
As a percentage of consolidated revenues, cost of services increased to 85.9% in the second quarter 2016 from 85.6% in the second quarter 2015. The following table provides a comparison of the key indicators we consider when managing the consolidated cost of services provided:
|
| | | | | | |
| | For the Three Months Ended June 30, |
Costs of Services Provided-Key Indicators as a % of Consolidated Revenue | | 2016 | | 2015 | | Change |
Bad debt provision | | 0.3% | | 0.2% | | 0.1% |
Workers’ compensation and general liability insurance | | 3.0% | | 3.3% | | (0.3)% |
The decrease in workers’ compensation and general liability insurance expense is primarily the result of the Company’s ongoing initiatives to promote safety and accident prevention in the workplace, as well as proactive management of workers’ compensation claims.
Reportable Segments
Cost of services provided for Housekeeping, as a percentage of Housekeeping revenues for the second quarter 2016 remained consistent at 90.4% from the second quarter 2015. Cost of services provided for Dietary, as a percentage of Dietary revenues for the second quarter 2016 remained consistent at 93.9% from the second quarter 2015.
The following table provides a comparison of the key indicators we consider when managing cost of services at the segment level, as a percentage of the respective segment’s revenues:
|
| | | | | | |
| | For the Three Months Ended June 30, |
Costs of Services Provided-Key Indicators as a % of Segment Revenue | | 2016 | | 2015 | | Change |
Housekeeping labor and other labor costs | | 79.5% | | 78.5% | | 1.0% |
Housekeeping supplies | | 7.8% | | 8.4% | | (0.6)% |
Dietary labor and other labor costs | | 53.1% | | 53.0% | | 0.1% |
Dietary supplies | | 38.4% | | 38.3% | | 0.1% |
The ratios of these key indicators to revenue remain relatively consistent. Variations relate to the provision of services at new facilities and changes in the mix of clients for whom we provide supplies or do not provide supplies. Management focuses on
building efficiencies and managing labor and other costs at the facility level, as well as managing supply chain costs, for new and existing facilities.
Selling, General and Administrative Expense
|
| | | | | | | | | | | | | | |
| For the Three Months Ended June 30, |
| 2016 | | 2015 | | $ Change | | % Change |
Selling, general and administrative expense excluding deferred compensation change (1) | $ | 25,118,000 |
| | $ | 25,104,000 |
| | $ | 14,000 |
| | 0.1 | % |
Change in value of deferred compensation plan | 546,000 |
| | 20,000 |
| | 526,000 |
| | 2,630.0 | % |
Selling, general and administrative expense | $ | 25,664,000 |
| | $ | 25,124,000 |
| | $ | 540,000 |
| | 2.1 | % |
| |
(1) | Selling, general and administrative expense excluding the change in the market value of the deferred compensation fund. |
Excluding the change in the deferred compensation plan, consolidated selling, general and administrative expense increased $14,000 or 0.1% compared to the second quarter 2015. The increase related to the deferred compensation plan is a result of changes in the value of our deferred compensation liability.
Consolidated Investment and Interest Income
Investment and interest income, as a percentage of consolidated revenues, increased to 0.3% for the three months ended June 30, 2016 compared to 0.1% for the corresponding 2015 period, primarily due to favorable market fluctuations in the value of our investments.
Consolidated Income Taxes
For the second quarter 2016, our effective tax rate was 37% compared to 38% for the 2015 period. Differences between the effective tax rate and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The decrease in the effective tax rate is primarily due to the recognition of certain tax credits in the second quarter 2016 that had not been recognized in the second quarter 2015, as the credits were not approved until late 2015.
Six Months Ended June 30, 2016 and 2015
The following tables set forth the six months ended June 30, 2016 income statement key components that we use to evaluate our financial performance on a consolidated and reportable segment basis compared to the six months ended June 30, 2015 amounts. The differences between the reportable segments’ operating results and other disclosed data and our consolidated financial statements relate primarily to corporate level transactions and recording of transactions at the reportable segment level which use methods other than generally accepted accounting principles.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Reportable Segments — For the Six Months Ended June 30, 2016 |
| | | | | | | Housekeeping | | Dietary |
| Consolidated | | % Change | | Corporate & Eliminations | | Amount | | % Change | | Amount | | % Change |
Revenues | $ | 771,363,000 |
| | 8.6 | % | | $ | — |
| | $ | 476,570,000 |
| | 5.1 | % | | $ | 294,793,000 |
| | 14.7 | % |
Costs of services provided | 662,255,000 |
| | 8.9 | % | | (45,568,000 | ) | | 431,249,000 |
| | 4.9 | % | | 276,574,000 |
| | 15.1 | % |
Selling, general and administrative expense | 51,010,000 |
| | (1.7 | )% | | 51,010,000 |
| | — |
| | — |
| | — |
| | — |
|
Investment and interest income | 1,189,000 |
| | 58.7 | % | | 1,189,000 |
| | — |
| | — |
| | — |
| | — |
|
Income (loss) before income taxes | $ | 59,287,000 |
| | 15.5 | % | | $ | (4,253,000 | ) | | $ | 45,321,000 |
| | 7.0 | % | | $ | 18,219,000 |
| | 8.6 | % |
|
| | | | | | | | | | | | | | | |
| Reportable Segments — For the Six Months Ended June 30, 2015 |
| Consolidated | | Corporate & Eliminations | | Housekeeping | | Dietary |
Revenues | $ | 710,602,000 |
| | $ | — |
| | $ | 453,546,000 |
| | $ | 257,056,000 |
|
Costs of services provided | 608,153,000 |
| | (43,311,000 | ) | | 411,177,000 |
| | 240,287,000 |
|
Selling, general and administrative expense | 51,887,000 |
| | 51,887,000 |
| | — |
| | — |
|
Investment and interest income | 749,000 |
| | 749,000 |
| | — |
| | — |
|
Income (loss) before income taxes | $ | 51,311,000 |
| | $ | (7,827,000 | ) | | $ | 42,369,000 |
| | $ | 16,769,000 |
|
Housekeeping represented approximately 62% of consolidated revenues for the six months ended June 30, 2016. Dietary revenues represented approximately 38% of consolidated revenues for the six months ended June 30, 2016.
The following table sets forth the ratio which certain items bear to consolidated revenues:
|
| | | | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 |
Revenues | 100.0 | % | | 100.0 | % |
Operating costs and expenses: | | | |
Costs of services provided | 85.9 | % | | 85.6 | % |
Selling, general and administrative expense | 6.6 | % | | 7.3 | % |
Investment and interest income | 0.2 | % | | 0.1 | % |
Income before income taxes | 7.7 | % | | 7.2 | % |
Income taxes | 2.8 | % | | 2.7 | % |
Net income | 4.9 | % | | 4.5 | % |
Revenues
Consolidated
Consolidated revenues increased 8.6% to $771,363,000 in the six months ended June 30, 2016 compared to $710,602,000 in the corresponding period in 2015 as a result of the factors discussed below under Reportable Segments.
Reportable Segments
Housekeeping’s 5.1% net growth in reportable segment revenues resulted from service agreements entered into with new clients.
Dietary’s 14.7% net growth in reportable segment revenues resulted primarily from providing this service to a greater number of existing Housekeeping clients.
Costs of services provided
Consolidated
Consolidated costs of services increased 8.9% to $662,255,000 for the six months ended June 30, 2016 compared to $608,153,000 in the corresponding period in 2015. The increase in such components during 2016 compared to 2015 includes labor and other labor related costs, and housekeeping and dietary supplies. Our workers’ compensation and general liability insurance decreased in the six months ended June 30, 2016 compared to the corresponding period in 2015. Historically, these significant components accounted for approximately 96% to 98% of consolidated costs of services.
As a percentage of consolidated revenues, cost of services increased to 85.9% in the six months ended June 30, 2016 from 85.6% in the corresponding period in 2015. The following table provides a comparison of the key indicators we consider when managing the consolidated cost of services provided:
|
| | | | | | | | | |
| | For the Six Months Ended June 30,
|
Cost of Services Provided-Key Indicators as a % of Consolidated Revenue | | 2016 | | 2015 | | Change |
Bad debt provision | | 0.3 | % | | 0.2 | % | | 0.1 | % |
Workers’ compensation and general liability insurance | | 3.0 | % | | 3.3 | % | | (0.3 | )% |
The decrease in workers’ compensation and general liability insurance expense is primarily the result of the Company’s ongoing initiatives to promote safety and accident prevention in the workplace, as well as proactive management of workers’ compensation claims.
Reportable Segments
Cost of services provided for Housekeeping, as a percentage of Housekeeping revenues for the six months ended June 30, 2016, decreased to 90.5% from 90.7% compared to the corresponding period in 2015. Cost of services provided for Dietary, as a percentage
of Dietary revenues for the six months ended June 30, 2016, increased slightly to 93.8% from 93.5% compared to the corresponding period in 2015.
The following table provides a comparison of the key indicators we consider when managing the cost of services at the segment level, as a percentage of the respective segment’s revenues:
|
| | | | | | | | | |
| | For the Six Months Ended June 30,
|
Cost of Services Provided-Key Indicators as a % of Segment Revenue | | 2016 | | 2015 | | Change |
Housekeeping labor and other labor costs | | 79.5 | % | | 78.7 | % | | 0.8 | % |
Housekeeping supplies | | 7.9 | % | | 8.5 | % | | (0.6 | )% |
Dietary labor and other labor costs | | 53.0 | % | | 52.4 | % | | 0.6 | % |
Dietary supplies | | 38.2 | % | | 38.2 | % | | — | % |
The ratios of these key indicators remain relatively consistent. Variations relate to the provision of services at new facilities and changes in the mix of clients for whom we provide supplies or do not provide supplies. Management focuses on building efficiencies and managing labor and other costs at the facility level, as well as managing supply chain costs, for new and existing facilities.
Selling, General and Administrative Expense
|
| | | | | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2016 | | 2015 | | $ Change | | % Change |
Selling, general and administrative expense w/o deferred compensation change (1) | $ | 50,792,000 |
| | $ | 51,499,000 |
| | $ | (707,000 | ) | | (1.4 | )% |
Change in value of deferred compensation plan | 218,000 |
| | 388,000 |
| | (170,000 | ) | | (43.8 | )% |
Consolidated selling, general and administrative expense | $ | 51,010,000 |
| | $ | 51,887,000 |
| | $ | (877,000 | ) | | (1.7 | )% |
| |
(1) | Selling, general and administrative expense excluding the change in the market value of the deferred compensation fund. |
Excluding the change in the deferred compensation plan, consolidated selling, general and administrative expense decreased $707,000 or 1.4% during the six months ended June 30, 2016, primarily due to legal matters and charges related to the corporate reorganization under our wholly owned captive insurance subsidiary and other related expenses incurred during 2015. The decrease related to the deferred compensation plan is a result of changes in the value of our deferred compensation liability.
Consolidated Investment and Interest Income
Investment and interest income, as a percentage of consolidated revenues, increased to 0.2% for the six months ended June 30, 2016 compared to 0.1% for the corresponding 2015 period, primarily due to favorable market fluctuations in the value of our investments.
Consolidated Income Taxes
For the six months ended June 30, 2016, our effective tax rate was 37% compared to 38% for the 2015 period. Differences between the effective tax rate and the applicable U.S. federal statutory rate arise primarily from the effect of state and local income taxes and tax credits available to the Company. The decrease in the effective tax rate is primarily due to the recognition of certain tax credits in the second quarter 2016 that had not been recognized in the second quarter 2015, as the credits were not approved until late 2015.
Liquidity and Capital Resources
Cash generated through operations is our primary source of liquidity. At June 30, 2016, we had cash, cash equivalents and marketable securities of $100,638,000 and working capital of $301,438,000, compared to December 31, 2015 cash, cash equivalents and marketable securities of $102,685,000 and working capital of $269,277,000. Our current ratio remained at 3.8 to 1 at June 30, 2016 and December 31, 2015. The increase in working capital is driven by the timing of payments and cash receipts as of June 30, 2016 as compared with December 31, 2015.
We have a $200,000,000 bank line of credit on which we may draw to meet short-term liquidity requirements in excess of internally generated cash flow. Amounts drawn under the line of credit are payable upon demand. At June 30, 2016, there were no borrowings under the line of credit. At June 30, 2016, we had outstanding a $73,428,000 irrevocable standby letter of credit, which relates to
payment obligations under our insurance programs. The letter of credit was increased to $78,078,000 on July 1, 2016. In connection with the issuance of the letter of credit, the amount available under the line of credit was reduced by $73,428,000 at June 30, 2016.
The line of credit requires us to satisfy one financial covenant. The covenant and its respective status at June 30, 2016 was as follows:
|
| | |
Covenant Description and Requirement | | Status at June 30, 2016 |
Funded debt (1) to EBITDA(2) ratio: less than 3.00 to 1.00 | | 0.69 to 1.00 |
| |
(1) | All indebtedness for borrowed money, including but not limited to capitalized lease obligations, reimbursement obligations in respect of letters of credit and guaranties of any such indebtedness. |
| |
(2) | Net income plus interest expense, income tax expense, depreciation, amortization and extraordinary non-recurring losses/gains. |
As noted above, we were in compliance with our financial covenant at June 30, 2016 and we expect to remain in compliance. The line of credit expires on December 18, 2018.
Cash Flows from Operating Activities
Cash flows from operating activities are primarily driven by earnings, excluding the impact of non-cash items, the timing of cash receipts and disbursements, and changes in working capital items.
The net cash provided by our operating activities was $20,211,000 for the six months ended June 30, 2016. The principal source of net cash flows from operating activities for the period was net income of $37,386,000, adjusted for non-cash charges to operations for depreciation and amortization, provision for bad debts, deferred income taxes and stock-based compensation, which totaled $10,694,000. Cash was also provided by decreases in accrued payroll and accrued and withheld payroll taxes of $9,329,000, income taxes payable of $7,098,000 and accrued insurance claims of $4,448,000. These sources of cash were partially offset by increases in accounts and notes receivable of $43,190,000, prepaid expenses and other assets of $4,787,000 and inventories and supplies of $1,295,000.
Cash Flows from Investing Activities
Cash flows from investing activities are related to capital expenditures and our investments in marketable securities.
The net cash used in our investing activities for the six months ended June 30, 2016 was $11,171,000, related to $8,344,000 of net purchases of marketable securities and $2,954,000 for the purchase of property and equipment. See “Capital Expenditures” below.
Cash Flows from Financing Activities
Cash flows from financing activities relate primarily to dividends paid and proceeds from the exercise of stock options.
The net cash used in financing activities during the six months ended June 30, 2016 was primarily related to $26,451,000 in dividend payments, partially offset by proceeds of $4,777,000 from the exercise of stock options by employees and directors. Additionally, as a result of tax deductions derived from the stock option exercises, we recognized an income tax benefit of $1,107,000.
The dividends paid to shareholders during the six months ended June 30, 2016 were funded by the existing cash, cash equivalents and marketable securities held by the Company. At June 30, 2016 and December 31, 2015, we had $100,638,000 and $102,685,000, respectively, in cash, cash equivalents and marketable securities. Our Board of Directors reviews our dividend policy on a quarterly basis. Although there can be no assurance that we will continue to pay dividends or the amount of the dividend, we expect to continue to pay a regular quarterly cash dividend. In connection with the establishment of our dividend policy, we adopted a Dividend Reinvestment Plan in 2003.
Accounts and Notes Receivable
We expend considerable effort to collect the amounts due for our services on the terms agreed upon with our clients. Many of our clients participate in programs funded by federal and state governmental agencies which historically have encountered delays in
making payments to their program participants. Whenever possible, when a client falls behind in making agreed-upon payments to us, we convert the unpaid accounts receivable to interest bearing promissory notes. The promissory notes receivable provide a means by which to further evidence the amounts owed and provide a definitive repayment plan and therefore may ultimately enhance our ability to collect the amounts due. At June 30, 2016 and December 31, 2015, we had $16,299,000 and $16,830,000, net of reserves, respectively, of such promissory notes outstanding. Additionally, we consider restructuring service agreements from full service to management-only service in the case of certain clients experiencing financial difficulties. We believe that such restructurings may provide us with a means to maintain a relationship with the client while at the same time minimizing collection exposure.
We have had varying collections experience with respect to our accounts and notes receivable. When contractual terms are not met, we generally encounter difficulty in collecting amounts due from certain of our clients. Therefore, we have sometimes been required to extend the period of payment for certain clients beyond contractual terms. These clients include those who have terminated service agreements and slow payers experiencing financial difficulties. In order to provide for these collection problems and the general risk associated with the granting of credit terms, we have recorded bad debt provisions (in an Allowance for Doubtful Accounts) of $2,150,000 and $1,675,000 for the six months ended June 30, 2016 and 2015, respectively. As a percentage of total revenues, these provisions represent 0.3% and 0.2% for the respective periods. In making our credit evaluations, in addition to analyzing and anticipating, where possible, the specific cases described above, we consider the general collection risk associated with trends in the long-term care industry. We also establish credit limits, perform ongoing credit evaluation and monitor accounts to minimize the risk of loss. Notwithstanding our efforts to minimize credit risk exposure, our clients could be adversely affected if future industry trends change in such a manner as to negatively impact their cash flows. If our clients experience a negative impact in their cash flows, it would have a material adverse effect on our results of operations and financial condition.
Capital Expenditures
The level of capital expenditures is generally dependent on the number of new clients obtained. Such capital expenditures primarily consist of housekeeping equipment purchases, laundry and linen equipment installations, and computer hardware and software. Although we have no specific material commitments for capital expenditures through the end of calendar year 2016, we estimate that for the remainder of 2016 we will have capital expenditures of approximately $2,250,000 to $3,000,000 in connection with housekeeping equipment purchases and laundry and linen equipment installations in our clients’ facilities, as well as expenditures relating to internal data processing hardware and software requirements, computer equipment and office equipment. We believe that our cash from operations, existing cash and cash equivalents balance and credit line will be adequate for the foreseeable future to satisfy the needs of our operations and to fund our anticipated growth. However, should these sources not be sufficient, we would, if necessary, seek to obtain necessary working capital from such sources as long-term debt or equity financing.
Material Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements, other than our irrevocable standby letter of credit previously discussed.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
At June 30, 2016, we had $100,638,000 in cash, cash equivalents and marketable securities. The fair value of all of our cash equivalents and marketable securities is determined based on “Level 1” or “Level 2” inputs, which are based upon quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. We place our cash investments in instruments that meet credit quality standards, as specified in our investment policy guidelines.
Investments in both fixed-rate and floating-rate investments carry a degree of interest rate risk. Fixed rate securities may have their market value adversely impacted due to an increase in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates or if there is a decline in the fair value of our investments.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are intended to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”), such as this Form 10-Q, is reported in accordance with Securities and Exchange Commission rules. Disclosure controls are also intended to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Based on their evaluation as of June 30, 2016, pursuant to Exchange Act Rule 13a-15(b), our management, including our Chief Executive Officer and Chief Financial Officer, believe our disclosure controls and procedures (as defined in Exchange Act
13a-15(e)) are effective.
Changes in Internal Controls over Financial Reporting
In connection with the evaluation pursuant to Exchange Act Rule 13a-15(d) of our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) by our management, including our Chief Executive Officer and Chief Financial Officer, no changes during the quarter ended June 30, 2016 were identified that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Certifications
Certifications of the Principal Executive Officer and Principal Financial and Accounting Officer regarding, among other items, disclosure controls and procedures are included as exhibits to this Form 10-Q.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business, the Company is involved in various administrative and legal proceedings, including labor and employment, contracts, personal injury, and insurance matters. The Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding or governmental examination that would have a material adverse effect on the Company’s consolidated financial condition or liquidity. However, in light of the uncertainties involved in such proceedings, the ultimate outcome of a particular matter could become material to the Company’s results of operations for a particular period depending on, among other factors, the size of the loss or liability imposed and the level of the Company’s operating income for that period.
Item 1A. Risk Factors
There has been no material change in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
The following exhibits are filed as part of this Report:
|
| | |
Exhibit Number | | Description |
31.1 | | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act |
31.2 | | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act |
32.1 | | Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act |
101 | | The following financial information from the Company's Form 10-Q for the quarterly period ended June 30, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statement of Stockholders' Equity, and (v) Notes to Consolidated Financial Statements |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant had duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | | HEALTHCARE SERVICES GROUP, INC. |
| | | |
Date: | July 22, 2016 | | /s/ Theodore Wahl |
| | | Theodore Wahl |
| | | President & Chief Executive Officer |
| | | (Principal Executive Officer) |
| | | |
Date: | July 22, 2016 | | /s/ John C. Shea |
| | | John C. Shea |
| | | Chief Financial Officer |
| | | (Principal Financial and Accounting Officer) |
| | | |