Exact Name of Registrant as
Specified in Its Charter |
Commission File
Number |
I.R.S. Employer Identification
No. | ||
Hawaiian Electric Industries, Inc. |
1-8503 |
99-0208097 | ||
Hawaiian Electric Company, Inc. |
1-4955 |
99-0040500 | ||
Three months ended June 30, |
Six months ended June 30, |
Twelve months ended June
30, |
||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Electric utility |
$ |
307,676 |
|
$ |
313,651 |
|
$ |
586,007 |
|
$ |
632,074 |
|
$ |
1,243,237 |
|
$ |
1,311,994 |
| ||||||
Bank |
|
102,069 |
|
|
112,250 |
|
|
200,911 |
|
|
228,004 |
|
|
417,509 |
|
|
459,920 |
| ||||||
Other |
|
(743 |
) |
|
1,438 |
|
|
(480 |
) |
|
598 |
|
|
(7,707 |
) |
|
3,362 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
409,002 |
|
|
427,339 |
|
|
786,438 |
|
|
860,676 |
|
|
1,653,039 |
|
|
1,775,276 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Expenses |
||||||||||||||||||||||||
Electric utility |
|
256,723 |
|
|
263,623 |
|
|
489,450 |
|
|
534,036 |
|
|
1,050,773 |
|
|
1,124,110 |
| ||||||
Bank |
|
77,700 |
|
|
94,678 |
|
|
154,371 |
|
|
190,283 |
|
|
326,591 |
|
|
387,663 |
| ||||||
Other |
|
5,094 |
|
|
4,338 |
|
|
9,263 |
|
|
6,723 |
|
|
15,782 |
|
|
10,882 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
339,517 |
|
|
362,639 |
|
|
653,084 |
|
|
731,042 |
|
|
1,393,146 |
|
|
1,522,655 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating income (loss) |
||||||||||||||||||||||||
Electric utility |
|
50,953 |
|
|
50,028 |
|
|
96,557 |
|
|
98,038 |
|
|
192,464 |
|
|
187,884 |
| ||||||
Bank |
|
24,369 |
|
|
17,572 |
|
|
46,540 |
|
|
37,721 |
|
|
90,918 |
|
|
72,257 |
| ||||||
Other |
|
(5,837 |
) |
|
(2,900 |
) |
|
(9,743 |
) |
|
(6,125 |
) |
|
(23,489 |
) |
|
(7,520 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
69,485 |
|
|
64,700 |
|
|
133,354 |
|
|
129,634 |
|
|
259,893 |
|
|
252,621 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest expenseother than bank |
|
(18,340 |
) |
|
(19,939 |
) |
|
(36,867 |
) |
|
(39,524 |
) |
|
(76,069 |
) |
|
(78,077 |
) | ||||||
Allowance for borrowed funds used during construction |
|
488 |
|
|
511 |
|
|
843 |
|
|
1,187 |
|
|
1,914 |
|
|
2,696 |
| ||||||
Preferred stock dividends of subsidiaries |
|
(502 |
) |
|
(501 |
) |
|
(1,003 |
) |
|
(1,003 |
) |
|
(2,006 |
) |
|
(2,006 |
) | ||||||
Preferred securities distributions of trust subsidiaries |
|
(4,009 |
) |
|
(4,009 |
) |
|
(8,018 |
) |
|
(8,018 |
) |
|
(16,035 |
) |
|
(16,035 |
) | ||||||
Allowance for equity funds used during construction |
|
1,042 |
|
|
955 |
|
|
1,815 |
|
|
2,220 |
|
|
3,834 |
|
|
5,003 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations before income taxes |
|
48,164 |
|
|
41,717 |
|
|
90,124 |
|
|
84,496 |
|
|
171,531 |
|
|
164,202 |
| ||||||
Income taxes |
|
17,180 |
|
|
15,605 |
|
|
32,221 |
|
|
30,620 |
|
|
59,758 |
|
|
57,711 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations |
|
30,984 |
|
|
26,112 |
|
|
57,903 |
|
|
53,876 |
|
|
111,773 |
|
|
106,491 |
| ||||||
Discontinued operations, net of income taxes |
||||||||||||||||||||||||
Loss from operations |
|
|
|
|
(524 |
) |
|
|
|
|
(543 |
) |
|
(711 |
) |
|
(55,486 |
) | ||||||
Net loss on disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,787 |
) |
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loss from discontinued operations |
|
|
|
|
(524 |
) |
|
|
|
|
(543 |
) |
|
(23,498 |
) |
|
(55,486 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
$ |
30,984 |
|
$ |
25,588 |
|
$ |
57,903 |
|
$ |
53,333 |
|
$ |
88,275 |
|
$ |
51,005 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Per common share |
||||||||||||||||||||||||
Basic earnings |
||||||||||||||||||||||||
Continuing operations |
$ |
0.86 |
|
$ |
0.78 |
|
$ |
1.61 |
|
$ |
1.62 |
|
$ |
3.19 |
|
$ |
3.22 |
| ||||||
Discontinued operations |
|
|
|
|
(0.02 |
) |
|
|
|
|
(0.02 |
) |
|
(0.67 |
) |
|
(1.68 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
0.86 |
|
$ |
0.76 |
|
$ |
1.61 |
|
$ |
1.60 |
|
$ |
2.52 |
|
$ |
1.54 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted earnings |
||||||||||||||||||||||||
Continuing operations |
$ |
0.85 |
|
$ |
0.78 |
|
$ |
1.60 |
|
$ |
1.61 |
|
$ |
3.17 |
|
$ |
3.21 |
| ||||||
Discontinued operations |
|
|
|
|
(0.02 |
) |
|
|
|
|
(0.02 |
) |
|
(0.67 |
) |
|
(1.67 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
0.85 |
|
$ |
0.76 |
|
$ |
1.60 |
|
$ |
1.59 |
|
$ |
2.50 |
|
$ |
1.54 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Dividends |
$ |
0.62 |
|
$ |
0.62 |
|
$ |
1.24 |
|
$ |
1.24 |
|
$ |
2.48 |
|
$ |
2.48 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Weighted-average number of common shares outstanding |
|
36,189 |
|
|
33,481 |
|
|
36,005 |
|
|
33,321 |
|
|
35,085 |
|
|
33,035 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted weighted-average shares |
|
36,406 |
|
|
33,646 |
|
|
36,203 |
|
|
33,477 |
|
|
35,248 |
|
|
33,172 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income (loss) from continuing operations by segment |
||||||||||||||||||||||||
Electric utility |
$ |
23,850 |
|
$ |
22,716 |
|
$ |
44,209 |
|
$ |
44,141 |
|
$ |
88,368 |
|
$ |
83,688 |
| ||||||
Bank |
|
14,812 |
|
|
10,207 |
|
|
28,163 |
|
|
22,082 |
|
|
54,612 |
|
|
42,095 |
| ||||||
Other |
|
(7,678 |
) |
|
(6,811 |
) |
|
(14,469 |
) |
|
(12,347 |
) |
|
(31,207 |
) |
|
(19,292 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income from continuing operations |
$ |
30,984 |
|
$ |
26,112 |
|
$ |
57,903 |
|
$ |
53,876 |
|
$ |
111,773 |
|
$ |
106,491 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
Twelve months ended June 30, | ||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||
Consolidated |
||||||||||||||||||
Reported net income |
$ |
30,984 |
$ |
25,588 |
$ |
57,903 |
$ |
53,333 |
$ |
88,275 |
$ |
51,005 | ||||||
Goodwill amortization, net of tax benefits |
|
|
|
962 |
|
|
|
1,916 |
|
1,929 |
|
3,824 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted net income |
$ |
30,984 |
$ |
26,550 |
$ |
57,903 |
$ |
55,249 |
$ |
90,204 |
$ |
54,829 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Per common share |
||||||||||||||||||
Reported basic earnings |
$ |
0.86 |
$ |
0.76 |
$ |
1.61 |
$ |
1.60 |
$ |
2.52 |
$ |
1.54 | ||||||
Goodwill amortization, net of tax benefits |
|
|
|
0.03 |
|
|
|
0.06 |
|
0.05 |
|
0.12 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted basic earnings |
$ |
0.86 |
$ |
0.79 |
$ |
1.61 |
$ |
1.66 |
$ |
2.57 |
$ |
1.66 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Per common share |
||||||||||||||||||
Reported diluted earnings |
$ |
0.85 |
$ |
0.76 |
$ |
1.60 |
$ |
1.59 |
$ |
2.50 |
$ |
1.54 | ||||||
Goodwill amortization, net of tax benefits |
|
|
|
0.03 |
|
|
|
0.06 |
|
0.06 |
|
0.11 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted diluted earnings |
$ |
0.85 |
$ |
0.79 |
$ |
1.60 |
$ |
1.65 |
$ |
2.56 |
$ |
1.65 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Bank |
||||||||||||||||||
Reported net income |
$ |
14,812 |
$ |
10,207 |
$ |
28,163 |
$ |
22,082 |
$ |
54,612 |
$ |
42,095 | ||||||
Goodwill amortization, net of tax benefits |
|
|
|
962 |
|
|
|
1,916 |
|
1,929 |
|
3,824 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted net income |
$ |
14,812 |
$ |
11,169 |
$ |
28,163 |
$ |
23,998 |
$ |
56,541 |
$ |
45,919 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(in thousands) |
||||||||||||||||
Operating revenues |
$ |
306,616 |
|
$ |
312,455 |
|
$ |
583,949 |
|
$ |
629,748 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating expenses |
||||||||||||||||
Fuel oil |
|
74,355 |
|
|
82,085 |
|
|
133,590 |
|
|
170,330 |
| ||||
Purchased power |
|
76,520 |
|
|
83,481 |
|
|
153,621 |
|
|
165,397 |
| ||||
Other operation |
|
32,462 |
|
|
30,096 |
|
|
61,685 |
|
|
59,870 |
| ||||
Maintenance |
|
16,010 |
|
|
13,015 |
|
|
30,022 |
|
|
28,212 |
| ||||
Depreciation |
|
26,363 |
|
|
25,363 |
|
|
52,723 |
|
|
49,972 |
| ||||
Taxes, other than income taxes |
|
30,792 |
|
|
29,426 |
|
|
57,482 |
|
|
59,917 |
| ||||
Income taxes |
|
15,032 |
|
|
14,362 |
|
|
27,823 |
|
|
27,966 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
271,534 |
|
|
277,828 |
|
|
516,946 |
|
|
561,664 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
35,082 |
|
|
34,627 |
|
|
67,003 |
|
|
68,084 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income |
||||||||||||||||
Allowance for equity funds used during construction |
|
1,042 |
|
|
955 |
|
|
1,815 |
|
|
2,220 |
| ||||
Other, net |
|
762 |
|
|
960 |
|
|
1,577 |
|
|
1,937 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
1,804 |
|
|
1,915 |
|
|
3,392 |
|
|
4,157 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before interest and other charges |
|
36,886 |
|
|
36,542 |
|
|
70,395 |
|
|
72,241 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and other charges |
||||||||||||||||
Interest on long-term debt |
|
10,167 |
|
|
10,072 |
|
|
20,303 |
|
|
20,001 |
| ||||
Amortization of net bond premium and expense |
|
507 |
|
|
507 |
|
|
1,007 |
|
|
1,037 |
| ||||
Other interest charges |
|
432 |
|
|
1,340 |
|
|
883 |
|
|
3,413 |
| ||||
Allowance for borrowed funds used during construction |
|
(488 |
) |
|
(511 |
) |
|
(843 |
) |
|
(1,187 |
) | ||||
Preferred stock dividends of subsidiaries |
|
229 |
|
|
229 |
|
|
458 |
|
|
458 |
| ||||
Preferred securities distributions of trust subsidiaries |
|
1,919 |
|
|
1,919 |
|
|
3,838 |
|
|
3,838 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
12,766 |
|
|
13,556 |
|
|
25,646 |
|
|
27,560 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before preferred stock dividends of HECO |
|
24,120 |
|
|
22,986 |
|
|
44,749 |
|
|
44,681 |
| ||||
Preferred stock dividends of HECO |
|
270 |
|
|
270 |
|
|
540 |
|
|
540 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income for common stock |
$ |
23,850 |
|
$ |
22,716 |
|
$ |
44,209 |
|
$ |
44,141 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Electric Utility Information |
||||||||||||||||
Kilowatthour sales (millions) |
|
2,379 |
|
|
2,298 |
|
|
4,602 |
|
|
4,539 |
| ||||
Cooling degree days (Oahu) |
|
1,253 |
|
|
1,223 |
|
|
2,072 |
|
|
2,133 |
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(in thousands) |
||||||||||||||
Interest and dividend income: |
||||||||||||||
Interest and fees on loans |
$ |
50,468 |
$ |
60,766 |
|
$ |
102,090 |
$ |
124,905 |
| ||||
Interest on mortgage-related securities |
|
36,325 |
|
38,393 |
|
|
68,131 |
|
76,195 |
| ||||
Interest and dividends on investment securities |
|
1,873 |
|
3,432 |
|
|
4,099 |
|
9,092 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total interest and dividend income |
|
88,666 |
|
102,591 |
|
|
174,320 |
|
210,192 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||||
Interest on deposit liabilities |
|
19,325 |
|
31,233 |
|
|
39,498 |
|
63,226 |
| ||||
Interest on Federal Home Loan Bank advances |
|
14,440 |
|
18,070 |
|
|
28,422 |
|
37,727 |
| ||||
Interest on securities sold under repurchase agreements |
|
5,612 |
|
7,509 |
|
|
9,573 |
|
16,359 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
|
39,377 |
|
56,812 |
|
|
77,493 |
|
117,312 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
49,289 |
|
45,779 |
|
|
96,827 |
|
92,880 |
| ||||
Provision for loan losses |
|
3,000 |
|
3,000 |
|
|
6,500 |
|
6,000 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net interest income after provision for loan losses |
|
46,289 |
|
42,779 |
|
|
90,327 |
|
86,880 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Other income: |
||||||||||||||
Fees from other financial services |
|
5,345 |
|
4,318 |
|
|
9,965 |
|
8,082 |
| ||||
Fees from deposit liabilities |
|
4,151 |
|
2,211 |
|
|
7,626 |
|
4,404 |
| ||||
Fee income on other financial products |
|
2,368 |
|
2,428 |
|
|
5,055 |
|
3,568 |
| ||||
Gain on sale of securities |
|
117 |
|
4,035 |
|
|
273 |
|
3,999 |
| ||||
Loss on investments |
|
|
|
(5,417 |
) |
|
|
|
(6,164 |
) | ||||
Other income |
|
1,422 |
|
2,084 |
|
|
3,672 |
|
3,923 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total other income |
|
13,403 |
|
9,659 |
|
|
26,591 |
|
17,812 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
General and administrative expenses: |
||||||||||||||
Compensation and employee benefits |
|
15,276 |
|
13,111 |
|
|
29,293 |
|
25,557 |
| ||||
Office occupancy |
|
7,376 |
|
7,109 |
|
|
14,491 |
|
14,099 |
| ||||
Service bureau |
|
2,664 |
|
2,419 |
|
|
5,340 |
|
4,844 |
| ||||
Consulting |
|
1,146 |
|
1,097 |
|
|
2,792 |
|
1,627 |
| ||||
Amortization of goodwill and core deposit intangibles |
|
432 |
|
1,677 |
|
|
865 |
|
3,345 |
| ||||
Other |
|
8,429 |
|
9,453 |
|
|
17,597 |
|
17,499 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total general and administrative expenses |
|
35,323 |
|
34,866 |
|
|
70,378 |
|
66,971 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income before minority interest and income taxes |
|
24,369 |
|
17,572 |
|
|
46,540 |
|
37,721 |
| ||||
Minority interests |
|
44 |
|
55 |
|
|
89 |
|
114 |
| ||||
Income taxes |
|
8,161 |
|
5,958 |
|
|
15,583 |
|
12,820 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income before preferred stock dividends |
|
16,164 |
|
11,559 |
|
|
30,868 |
|
24,787 |
| ||||
Preferred stock dividends |
|
1,352 |
|
1,352 |
|
|
2,705 |
|
2,705 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income for common stock |
$ |
14,812 |
$ |
10,207 |
|
$ |
28,163 |
$ |
22,082 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Interest rate spread (%) |
|
3.31 |
|
3.07 |
|
|
3.29 |
|
3.08 |
|
HAWAIIAN ELECTRIC INDUSTRIES, INC.
(Registrant) |
HAWAIIAN ELECTRIC COMPANY, INC.
(Registrant) | |||||||
/s/
|
/s/ | |||||||
Robert F. Mougeot Financial Vice
President, Treasurer and Chief Financial Officer (Principal
Financial Officer of HEI) |
Richard A. von Gnechten Financial
Vice President (Principal Financial Officer of HECO) |
Date: July 22, 2002 |
Date: July 22, 2002 |