UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended 06/30/02
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:  PEAPACK GLADSTONE FINANCIAL CORPORATION
       -------------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

Roy C. Miller                      Gladstone, NJ                 7/23/02
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:

Form 13F Information Table Entry Total:     6,100,164
                                            ---------
Form 13F Information Table Value Total:     214,164
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -

                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               
DAIMLER-CHRYSLER AG ORD                         D1668R123       40      848 SH       DEFINED                   848        0        0
ACE LTD                                         G0070K103        1       37 SH       DEFINED                    37        0        0
ACCENTURE LTD CLASS A                           G1150G111        1      100 SH       DEFINED                   100        0        0
FOSTER WHEELER LTD                              G36535105        1      700 SH       DEFINED                   700        0        0
GLOBAL CROSSING LTD                             G3921A100        0      700 SH       SOLE                      700        0        0
GLOBAL CROSSING LTD                             G3921A100        0     3880 SH       DEFINED                  2650        0     1230
INGERSOLL RAND COMPANY         CLASS A COMMON   G4776G101       85     1875 SH       SOLE                     1875        0        0
INGERSOLL RAND COMPANY         CLASS A COMMON   G4776G101      314     6900 SH       DEFINED                  6650      250        0
KNIGHTSBRIDGE TANKERS                           G5299G106       21     1500 SH       DEFINED                  1500        0        0
NORDIC AMERN TANKER
SHIPPING LTD                                    G65773106       27     2000 SH       DEFINED                  2000        0        0
TRANSOCEAN INC                                  G90078109      174     5614 SH       SOLE                     5614        0        0
TRANSOCEAN INC                                  G90078109       16      521 SH       DEFINED                   521        0        0
EXEL LIMITED CAPITAL           CLASS A          G98255105        2       30 SH       DEFINED                    30        0        0
GILAT SATELLITE NETWORK LTD                     M51474100        2     2412 SH       SOLE                     2412        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       31     4400 SH       SOLE                     4400        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      144    20300 SH       DEFINED                 19200        0     1100
AFLAC INCORPORATED                              001055102       38     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102      339    17400 SH       SOLE                    17400        0        0
AGCO CORPORATION                                001084102      143     7350 SH       DEFINED                  7350        0        0
AES CORPORATION                                 00130H105        5      933 SH       SOLE                      933        0        0
AK STEEL HOLDING CORP                           001547108       25     2000 SH       DEFINED                  2000        0        0
AOL TIME WARNER INC                             00184A105       94     6400 SH       SOLE                     6400        0        0
AOL TIME WARNER INC                             00184A105      509    34639 SH       DEFINED                 32189        0     2450
A T & T CORPORATION                             001957109       86     8075 SH       SOLE                     6841     1234        0
A T & T CORPORATION                             001957109      324    30313 SH       DEFINED                 26858     1075     2380
ATMI , INC.                                     00207R101       22     1000 SH       SOLE                     1000        0        0
AT&T WIRELESS SERVICES INC                      00209A106       20     3529 SH       SOLE                     3132      397        0
AT&T WIRELESS SERVICES INC                      00209A106       72    12476 SH       DEFINED                 11158      553      765
AASTROM BIOSCIENCES                             00253U107        1     3500 SH       DEFINED                  3500        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               

ABBOTT LABS                    COM              002824100      342     9102 SH       SOLE                     8927        0      175
ABBOTT LABS                    COM              002824100     1253    33293 SH       DEFINED                 30793     2500        0
ABERCROMBIE & FITCH                             002896207        9      400 SH       DEFINED                   400        0        0
ADAMS EXPRESS COMPANY                           006212104        5      446 SH       DEFINED                   446        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101       14      500 SH       SOLE                      500        0        0
AEGON N V ORD                                   007924103        4      244 SH       SOLE                      244        0        0
AETNA U S HEALTHCARE INC                        00817Y108        3       75 SH       DEFINED                    75        0        0
AGERE SYSTEMS INC                               00845V100        0      208 SH       SOLE                      197       11        0
AGERE SYSTEMS INC                               00845V100        0      603 SH       DEFINED                   541       14       48
AGILENT TECHNOLOGIES                            00846U101        1       76 SH       SOLE                       76        0        0
AGILENT TECHNOLOGIES                            00846U101      122     5190 SH       DEFINED                  4331      631      228
AIR PRODUCTS & CHEMICALS INC                    009158106      375     7450 SH       SOLE                     7450        0        0
AIR PRODUCTS & CHEMICALS INC                    009158106      254     5050 SH       DEFINED                  5050        0        0
AIRTRAN HOLDINGS INC           COM              00949P108        0      100 SH       DEFINED                   100        0        0
ALCOA INC                      COM              013817101       19      600 SH       SOLE                      600        0        0
ALCOA INC                      COM              013817101      112     3400 SH       DEFINED                  2400     1000        0
ALLEGHENY ENERGY INC                            017361106       74     2900 SH       SOLE                     2900        0        0
ALLEGHENY ENERGY INC                            017361106       87     3400 SH       DEFINED                  3400        0        0
ALLERGAN INC COM                                018490102        8      125 SH       DEFINED                   125        0        0
ALLETE INC                                      018522102       10      400 SH       DEFINED                   400        0        0
ALLIANCE CAPITAL MANAGEMENT
HOLDING LP                                      01855A101       24      725 SH       DEFINED                   725        0        0
ALLIANCE PHARMACEUTICAL CORP   COM NEW          018773309        0      112 SH       DEFINED                   112        0        0
ALLIANT ENERGY CORP            COM              018802108       27     1066 SH       DEFINED                  1066        0        0
ALLIED CAPITAL CORP            NEW              01903Q108       59     2626 SH       SOLE                     2626        0        0
ALLIED CAPITAL CORP            NEW              01903Q108       95     4200 SH       DEFINED                  4200        0        0
ALLMERICA FINANCIAL
CORPORATION                                     019754100       14      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL
CORPORATION                                     019754100        8      177 SH       DEFINED                   177        0        0
ALLSTATE CORP                  COM              020002101       63     1708 SH       SOLE                     1708        0        0
ALLSTATE CORP                  COM              020002101       43     1184 SH       DEFINED                  1184        0        0
ALLTELL CORPORATION                             020039103      723    15400 SH       SOLE                    15400        0        0
ALLTELL CORPORATION                             020039103      188     4001 SH       DEFINED                  3701      300        0
AMAZON COM INC                 COM              023135106        4      300 SH       DEFINED                   300        0        0
AMEREN CORP                    COM              023608102       81     1900 SH       SOLE                     1900        0        0
AMEREN CORP                    COM              023608102      116     2700 SH       DEFINED                  2700        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               

AMERICA MOVIL ADS                               02364W105        5      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC          COM              025537101      123     3092 SH       SOLE                     3092        0        0
AMERICAN ELEC PWR INC          COM              025537101      301     7546 SH       DEFINED                  7546        0        0
AMERICAN EXPRESS CO            COM              025816109      210     5800 SH       SOLE                     4600      300      900
AMERICAN EXPRESS CO            COM              025816109      692    19075 SH       DEFINED                 19075        0        0
AMERICAN INTERNATIONAL GROUP                    026874107      885    12977 SH       SOLE                    12977        0        0
AMERICAN INTERNATIONAL GROUP                    026874107     2574    37734 SH       DEFINED                 34509     2850      375
AMERICAN STANDARD COMPANIES INC                 029712106       37      500 SH       DEFINED                   500        0        0
AMERICAN WATER WORKS CO                         030411102      129     3000 SH       DEFINED                  3000        0        0
AMETEK INC (NEW)                                031100100      119     3200 SH       SOLE                     3200        0        0
AMETEK INC (NEW)                                031100100       10      280 SH       DEFINED                   280        0        0
AMGEN INC                                       031162100       76     1838 SH       SOLE                     1538        0      300
AMGEN INC                                       031162100       61     1470 SH       DEFINED                  1470        0        0
AMSOUTH BANCORPORATION                          032165102       37     1687 SH       DEFINED                  1687        0        0
ANADARKO PETE CORP             COM              032511107      629    12779 SH       SOLE                    12779        0        0
ANADARKO PETE CORP             COM              032511107     1302    26419 SH       DEFINED                 25035        0     1384
ANHEUSER BUSCH COS INC         COM              035229103      636    12725 SH       SOLE                    12725        0        0
ANHEUSER BUSCH COS INC         COM              035229103      991    19820 SH       DEFINED                 18695     1125        0
ANTIGENICS INC DEL                              037032109        0       89 SH       DEFINED                     0        0       89
AON CORP                                        037389103        3      125 SH       DEFINED                   125        0        0
APACHE CORPORATION                              037411105      207     3613 SH       SOLE                     3613        0        0
APOLLO GROUP INC CL A                           037604105      672    17062 SH       SOLE                    17062        0        0
APOLLO GROUP INC CL A                           037604105      450    11437 SH       DEFINED                 11437        0        0
APPLERA CORP COM CELERA
GENOMICS GROUP                                  038020202        0       13 SH       DEFINED                    13        0        0
APPLIED MICRO CIRCUITS CORP                     03822W109        0      100 SH       SOLE                      100        0        0
APPLIED MATERIALS INC                           038222105       57     3000 SH       SOLE                     3000        0        0
ARCHER-DANIELS-MIDLAND COMPANY                  039483102        1      100 SH       SOLE                      100        0        0
ASTRAZENECA PLC SPONSORED      ADR              046353108       79     1948 SH       SOLE                     1948        0        0
AUTHENTIDATE HOLDING CORP                       052666104        3     1000 SH       SOLE                     1000        0        0
AUTOMATIC DATA PROCESSING                       053015103      616    14160 SH       SOLE                    14160        0        0
AUTOMATIC DATA PROCESSING                       053015103      745    17130 SH       DEFINED                 15830     1300        0
AVAYA INC                      COM    USD .01   053499109        1      368 SH       SOLE                      368        0        0
AVAYA INC                      COM    USD .01   053499109       18     3642 SH       DEFINED                  3526        0      116


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               

AVISTA CORP                    COM              05379B107        8      600 SH       DEFINED                   600        0        0
AVON PRODUCTS                                   054303102       70     1350 SH       DEFINED                   300     1050        0
BCE INC                        COM              05534B109        1      100 SH       SOLE                      100        0        0
BOC GROUP PLC ADR                               055617609       15      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104      868    17199 SH       SOLE                    17099        0      100
BP PLC                                          055622104     1920    38047 SH       DEFINED                 37047     1000        0
BACK YARD BURGERS INC                           05635W101       11     1000 SH       DEFINED                  1000        0        0
BAKER HUGHES INCORPORATED      COMMON           057224107        4      125 SH       SOLE                      125        0        0
BAKER HUGHES INCORPORATED      COMMON           057224107       24      750 SH       DEFINED                   500      250        0
BALLARD POWER SYSTEMS INC                       05858H104        9      600 SH       DEFINED                   600        0        0
BANK AMERICA CORP              COM              060505104      188     2675 SH       SOLE                     1675        0     1000
BANK AMERICA CORP              COM              060505104      558     7937 SH       DEFINED                  6587     1350        0
BANK OF NEW YORK INC                            064057102      529    15700 SH       SOLE                    15700        0        0
BANK OF NEW YORK INC                            064057102      355    10548 SH       DEFINED                 10548        0        0
BANC ONE CORP                  COM              06423A103      119     3115 SH       DEFINED                  3115        0        0
BARD C R INC                   COM              067383109       11      200 SH       DEFINED                   200        0        0
BARR LABS INC                                   068306109       19      300 SH       DEFINED                   300        0        0
BAUSCH & LOMB INC              COM              071707103       33     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109       62     1400 SH       SOLE                     1400        0        0
BAXTER INTERNATIONAL                            071813109       44     1000 SH       DEFINED                  1000        0        0
BECTON DICKINSON & COMPANY                      075887109       44     1300 SH       DEFINED                  1300        0        0
BED BATH & BEYOND                               075896100       84     2250 SH       DEFINED                  2250        0        0
BELLSOUTH CORP                 COM              079860102      237     7552 SH       SOLE                     6076     1476        0
BELLSOUTH CORP                 COM              079860102     1286    40830 SH       DEFINED                 39805      225      800
BEST BUY COMPANY INC                            086516101       97     2700 SH       SOLE                     2700        0        0
BEST BUY COMPANY INC                            086516101       67     1872 SH       DEFINED                  1872        0        0
BIOPURE CORP                                    09065H105        3      500 SH       SOLE                      500        0        0
BIOVAIL CORPORATION                             09067J109       28     1000 SH       SOLE                     1000        0        0
BLACK & DECKER CORP            COM              091797100       30      635 SH       DEFINED                   435      200        0
BLACKROCK NJ MUNICIPAL
INCOME TRUST                                    09248J101       24     1700 SH       DEFINED                  1700        0        0
BLOCK H & R INC                COM              093671105       46     1000 SH       DEFINED                  1000        0        0
BOEING CO                      COM              097023105       90     2022 SH       DEFINED                  2022        0        0
BOSTON PROPERTIES INC.                          101121101        9      250 SH       SOLE                      250        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               
BOSTON SCIENTIFIC CORP.                         101137107       11      400 SH       DEFINED                   400        0        0
BOYD GAMING CORP                                103304101        5      400 SH       DEFINED                   400        0        0
BRIGGS & STRATTON CORPORATION                   109043109        0       19 SH       SOLE                       19        0        0
BRISTOL-MYERS SQUIBB                            110122108      906    35287 SH       SOLE                    31787        0     3500
BRISTOL-MYERS SQUIBB                            110122108     2922   113702 SH       DEFINED                111902      300     1500
BROADCOM CORPORATION           COM              111320107        5      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS
CORPCLASS 'A' VOTING                            115637100       42      600 SH       DEFINED                   600        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101       10      300 SH       DEFINED                   300        0        0
BURLINGTON NORTHERN SANTA
FE CORP                                         12189T104      118     3949 SH       DEFINED                  2829     1120        0
BURLINGTON RESOURCES                            122014103       41     1095 SH       DEFINED                  1095        0        0
CSX CORP                       COM              126408103       21      600 SH       SOLE                      600        0        0
CSX CORP                       COM              126408103       42     1200 SH       DEFINED                  1200        0        0
CVS CORP                       COM              126650100      597    19525 SH       SOLE                    19525        0        0
CVS CORP                       COM              126650100      915    29940 SH       DEFINED                 27890     2050        0
CALIPER TECHNOLOGIES CORP                       130876105       18     2200 SH       SOLE                     2200        0        0
CALPINE CORP                                    131347106        0      100 SH       SOLE                      100        0        0
CALPINE CORP                                    131347106        1      200 SH       DEFINED                   200        0        0
CAMPBELL SOUP CO               COM              134429109       55     2000 SH       DEFINED                  2000        0        0
CAPITAL ONE FINANCIAL                           14040H105       30      500 SH       SOLE                      500        0        0
CAPITAL ONE FINANCIAL                           14040H105       30      500 SH       DEFINED                   500        0        0
CARDINAL HEALTH                                 14149Y108       24      400 SH       DEFINED                   400        0        0
CATERPILLAR INC                                 149123101      161     3300 SH       DEFINED                  3300        0        0
CELL PATHWAYS INC                               15114R101        8     5900 SH       DEFINED                  5900        0        0
CENDANT CORPORATION                             151313103        3      200 SH       DEFINED                   200        0        0
CENTRAL SECURITIES CORP.                        155123102      439    20750 SH       SOLE                    20750        0        0
CEPHALON INC.                                   156708109        2       47 SH       DEFINED                    47        0        0
CERTEGY INC                                     156880106       12      325 SH       DEFINED                   325        0        0
CHARTER COMMUNICATIONS                          16117M107        2      700 SH       DEFINED                   700        0        0
CHEVRONTEXACO CORP                              166764100      682     7717 SH       SOLE                     4947        0     2770
CHEVRONTEXACO CORP                              166764100     1125    12722 SH       DEFINED                 12722        0        0
CHICO'S FAS INC                                 168615102        7      200 SH       DEFINED                   200        0        0
CHINA MOBILE HONG KONG LTD ADR                  16941M109       67     4600 SH       DEFINED                  1800        0     2800
CHORDIANT SOFTWARE INC.                         170404107        0      240 SH       DEFINED                   240        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------

                                                                                               
THE CHUBB CORPORATION                           171232101      873    12340 SH       SOLE                    12340        0        0
THE CHUBB CORPORATION                           171232101      957    13525 SH       DEFINED                 13525        0        0
CHURCH & DWIGHT INC            COM              171340102       62     2000 SH       DEFINED                  2000        0        0
CIENA CORPORATION                               171779101        2      600 SH       DEFINED                   600        0        0
CIGNA INVESTMENT
SECURITIES,INC.                                 17179X106       36     2191 SH       DEFINED                  2191        0        0
CINERGY CORP                                    172474108       19      550 SH       DEFINED                   550        0        0
CISCO SYS INC                                   17275R102     1115    79977 SH       SOLE                    78977        0     1000
CISCO SYS INC                                   17275R102     1139    81699 SH       DEFINED                 78899      800     2000
CITIGROUP INC                                   172967101     2032    52457 SH       SOLE                    47407      400     4650
CITIGROUP INC                                   172967101     4603   118803 SH       DEFINED                113559     4978      266
CITRIX SYSTEMS INC                              177376100        0      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102      229     7175 SH       SOLE                     7175        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102       40     1250 SH       DEFINED                   950      300        0
CLOROX CO DEL                  COM              189054109        4      100 SH       DEFINED                   100        0        0
COCA COLA CO                   COM              191216100      286     5117 SH       SOLE                     5117        0        0
COCA COLA CO                   COM              191216100     1071    19141 SH       DEFINED                 18641      500        0
COLGATE PALMOLIVE CO           COM              194162103     1450    28991 SH       SOLE                    28891        0      100
COLGATE PALMOLIVE CO           COM              194162103     1980    39582 SH       DEFINED                 39582        0        0
COMERICA INC. CO                                200340107       46      750 SH       DEFINED                   750        0        0
COMMERCE BANCORP NJ                             200519106       17      400 SH       DEFINED                   400        0        0
CONAGRA FOODS INC              COM              205887102       58     2100 SH       DEFINED                  1600      500        0
COMSHARE INC                                    205912108        1      500 SH       DEFINED                   500        0        0
CONECTIV INC                   COM              206829103       58     2250 SH       DEFINED                  2250        0        0
CONECTIV INC CL A                               206829202        2      125 SH       DEFINED                   125        0        0
CONEXANT SYS INC               COM              207142100        2     1600 SH       DEFINED                  1600        0        0
CONOCO INC COM                                  208251504      228     8238 SH       SOLE                     7838      400        0
CONOCO INC COM                                  208251504     1128    40615 SH       DEFINED                 35765     1900     2950
CONSOLIDATED EDISON            COM              209115104      164     3948 SH       DEFINED                  3148      800        0
CONSTELLATION BRANDS INC CL A                   21036P108      837    26170 SH       SOLE                    25970        0      200
CONSTELLATION BRANDS INC CL A                   21036P108     1165    36425 SH       DEFINED                 36425        0        0
CONSTELLATION ENERGY
GROUP  INC                     COM              210371100        8      300 SH       SOLE                      300        0        0
CONSTELLATION ENERGY
GROUP  INC                     COM              210371100       88     3020 SH       DEFINED                  3020        0        0
CONTINENTAL AIRLINES INC CL B                   210795308        4      300 SH       DEFINED                   300        0        0


                                                                        FORM 13F
INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

CORN PRODS INTL INC            COM              219023108       18      600 SH       DEFINED                   600        0        0
CORNING INC                                     219350105       11     3220 SH       SOLE                     3220        0        0
CORNING INC                                     219350105       97    27536 SH       DEFINED                 26336        0     1200
CORPORATE HIGH YIELD
FUND III INC                                    219925104       13     2000 SH       DEFINED                  2000        0        0
COSTCO WHOLESALE CORPORATION                    22160K105        3      100 SH       SOLE                      100        0        0
COX COMMUNICATIONS INC
NEW CL A                                        224044107       16      604 SH       DEFINED                   604        0        0
CROWN CORK & SEAL CO INC                        228255105      151    22125 SH       SOLE                    22125        0        0
CROWN CORK & SEAL CO INC                        228255105       12     1800 SH       DEFINED                  1800        0        0
CUBIST PHARMACEUTICAL INC                       229678107        2      300 SH       DEFINED                   300        0        0
CUMMINS ENGINE INC                              231021106       33     1000 SH       DEFINED                  1000        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DTE ENERGY CO                  COM              233331107       20      454 SH       DEFINED                   454        0        0
DANAHER CORP                                    235851102       17      266 SH       SOLE                        0        0      266
DATATEC SYSTEMS INC                             238128102        0      500 SH       DEFINED                   500        0        0
DECODE GENETICS INC                             243586104        2      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105      179     3755 SH       DEFINED                  3255        0      500
DELL COMPUTER CORP                              247025109      312    11955 SH       SOLE                    11955        0        0
DELL COMPUTER CORP                              247025109       99     3805 SH       DEFINED                  3805        0        0
DELPHI CORPORATION             CORP             247126105        0       16 SH       SOLE                       16        0        0
DELPHI CORPORATION             CORP             247126105        6      523 SH       DEFINED                   523        0        0
DELTIC TIMBER CORP                              247850100      172     5000 SH       DEFINED                  5000        0        0
DEVON ENERGY CORPORATION       NEW COM          25179M103       14      300 SH       DEFINED                   300        0        0
DISNEY WALT CO                 COM DISNEY       254687106       22     1200 SH       SOLE                     1200        0        0
DISNEY WALT CO                 COM DISNEY       254687106      229    12161 SH       DEFINED                 10138     2023        0
DOMINION RES INC                                25746U109       44      668 SH       SOLE                      668        0        0
DOMINION RES INC                                25746U109      431     6521 SH       DEFINED                  6521        0        0
DOUBLECLICK INC                                 258609304        1      200 SH       SOLE                      200        0        0
DOVER CORPORATION                               260003108      110     3150 SH       SOLE                     3150        0        0
DOW CHEM CO                    COM              260543103      316     9193 SH       SOLE                     9193        0        0
DOW CHEM CO                    COM              260543103      319     9290 SH       DEFINED                  6890      600     1800
DU PONT E I DE NEMOURS & CO    COM              263534109      560    12632 SH       SOLE                    10232        0     2400
DU PONT E I DE NEMOURS & CO    COM              263534109     1027    23150 SH       DEFINED                 21450      300     1400
DUKE ENERGY CORP               COM              264399106      292     9406 SH       SOLE                     9406        0        0
DUKE ENERGY CORP               COM              264399106      495    15933 SH       DEFINED                 15933        0        0


                                                                        FORM 13F
INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

DYAX CORPORATION                                26746E103        6     1750 SH       SOLE                     1750        0        0
E M C CORPORATION                               268648102       20     2750 SH       SOLE                     2750        0        0
E M C CORPORATION                               268648102       72     9642 SH       DEFINED                  9642        0        0
EMS TECHNOLOGIES INC                            26873N108        6      300 SH       DEFINED                   300        0        0
EOG RES INC                                     26875P101       99     2500 SH       DEFINED                  2500        0        0
E*TRADE GROUP                                   269246104        6     1200 SH       DEFINED                  1200        0        0
EASTMAN CHEMICAL COMPANY                        277432100        4      100 SH       DEFINED                   100        0        0
EASTMAN KODAK CO               COM              277461109      126     4350 SH       SOLE                        0        0     4350
EASTMAN KODAK CO               COM              277461109       18      650 SH       DEFINED                   150        0      500
EBAY INC                                        278642103       61     1000 SH       DEFINED                     0        0     1000
EDISON SCHOOLS INC                              281033100        1     1800 SH       DEFINED                  1800        0        0
EL PASO CORPORATION                             28336L109      288    14010 SH       SOLE                    14010        0        0
EL PASO CORPORATION                             28336L109       49     2419 SH       DEFINED                  2419        0        0
EL PASO ENERGY PARTNERS L P    COM              28368B102       78     2450 SH       DEFINED                   450     2000        0
ELECTRONIC DATA SYSTEMS CORP                    285661104       11      300 SH       SOLE                      300        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104       27      750 SH       DEFINED                   750        0        0
EMCORE CORPORATION             COM              290846104       78    13064 SH       SOLE                        0        0    13064
EMERSON ELEC CO                COM              291011104      136     2550 SH       SOLE                     2550        0        0
EMERSON ELEC CO                COM              291011104      503     9408 SH       DEFINED                  9408        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106       40      900 SH       SOLE                      900        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      314     7025 SH       DEFINED                  6025     1000        0
ENERGEN CORP                   COM              29265N108       33     1200 SH       DEFINED                  1200        0        0
ENERGY CONVERSION
DEVICES INC                    COM              292659109       10      700 SH       DEFINED                   700        0        0
ENERGY EAST CORP               COM              29266M109      102     4540 SH       DEFINED                  4540        0        0
ENGELHARD CORP                 COM              292845104       79     2802 SH       DEFINED                  2802        0        0
ENTERGY CORP NEW               COM              29364G103      106     2500 SH       DEFINED                  2500        0        0
ENTERPRISE PRODUCTS
PARTNERS LP                                     293792107       32     2000 SH       DEFINED                     0     2000        0
ENTREMED INC                   COM              29382F103        3     1200 SH       DEFINED                   900        0      300
EQUIFAX, INC.                                   294429105       17      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       34     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE
SER.AT&T SHS 1ST                                294700703       49      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR         COM              294741103      167     5562 SH       DEFINED                  3562     2000        0
EQUITY OIL CO                                   294749106        2     1000 SH       DEFINED                  1000        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

EQUITY RESIDENTIAL SBI                          29476L107       35     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        5      200 SH       DEFINED                   200        0        0
ERICSSON L M TEL CO ADR CL B                    294821400        5     3520 SH       SOLE                     3520        0        0
ERICSSON L M TEL CO ADR CL B                    294821400       31    21680 SH       DEFINED                 17280        0     4400
EXELON CORP COM                                 30161N101       24      462 SH       DEFINED                   462        0        0
EXXON MOBIL CORP               COM              30231G102     3752    91728 SH       SOLE                    85728        0     6000
EXXON MOBIL CORP               COM              30231G102    12032   294133 SH       DEFINED                265291    15258    13584
FPL GROUP INC                  COM              302571104      224     3750 SH       SOLE                     3750        0        0
FPL GROUP INC                  COM              302571104      578     9650 SH       DEFINED                  9650        0        0
FEDERAL AGRICULTURE
MORTGAGE CORP                                   313148306        8      325 SH       SOLE                      325        0        0
FEDERAL NATL MTG ASSN
(D/B/A FANNIE MAE)             COM              313586109      483     6550 SH       SOLE                     6550        0        0
FEDERAL NATL MTG ASSN
(D/B/A FANNIE MAE)             COM              313586109      371     5040 SH       DEFINED                  3090     1950        0
FEDERAL REALTY
INVESTMENT TRUST                                313747206       11      423 SH       DEFINED                   423        0        0
FEDERAL SIGNAL CORPORATION                      313855108       31     1300 SH       DEFINED                  1300        0        0
FEDEX CORPORATION                               31428X106       26      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP            COM              316773100       23      350 SH       DEFINED                   350        0        0
FINISAR CORPORATION                             31787A101        0      400 SH       SOLE                      400        0        0
FIRST DATA CORPORATION                          319963104       48     1300 SH       DEFINED                   800      500        0
FIRST VIRGINIA BANK INC                         337477103       24      450 SH       SOLE                      450        0        0
FIRSTENERGY CORP               COM              337932107       87     2609 SH       SOLE                     2609        0        0
FIRSTENERGY CORP               COM              337932107       83     2500 SH       DEFINED                  2500        0        0
FIVE STAR QUALITY CARE INC                      33832D106        0       10 SH       DEFINED                    10        0        0
FLEETBOSTON FINANCIAL CORP     COM              339030108     1370    42385 SH       DEFINED                 42285      100        0
FLOWER FOODS INC                                343498101       19      750 SH       DEFINED                   750        0        0
FORD MOTOR CO DEL                               345370860       50     3171 SH       SOLE                     3171        0        0
FORD MOTOR CO DEL                               345370860      136     8540 SH       DEFINED                  7492     1048        0
FORTUNE BRANDS INC             COM              349631101       69     1245 SH       DEFINED                  1245        0        0
FRANKLIN RESOURCES INC                          354613101       63     1500 SH       SOLE                     1500        0        0
GATX CORP COM                                   361448103       24      800 SH       DEFINED                   800        0        0
GABLES RESIDENTIAL TRUST                        362418105       31     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC
SPONSORED ADR                                   363595109       90     2437 SH       DEFINED                  2437        0        0
GAP INC                                         364760108        2      150 SH       SOLE                      150        0        0
GATEWAY INC                    COM              367626108        3      800 SH       DEFINED                   200        0      600


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

GENENTECH INC                                   368710406       58     1750 SH       SOLE                     1750        0        0
GENENTECH INC                                   368710406      350    10475 SH       DEFINED                 10175        0      300
GENERAL ELEC CO                COM              369604103     3912   134713 SH       SOLE                   128913        0     5800
GENERAL ELEC CO                COM              369604103     7801   268647 SH       DEFINED                259747     6200     2700
GENERAL MAGIC, INC                              370253106        0     1000 SH       DEFINED                  1000        0        0
GENERAL MTRS CORP              COM              370442105      516     9654 SH       SOLE                     9654        0        0
GENERAL MTRS CORP              COM              370442105      664    12436 SH       DEFINED                 11186     1250        0
GENERAL MOTORS CLASS H         NEW              370442832       25     2410 SH       SOLE                     2410        0        0
GENERAL MOTORS CLASS H         NEW              370442832      152    14671 SH       DEFINED                 14671        0        0
GENZYME CORP
BIOSURGERY DIVISION                             372917708        3      670 SH       DEFINED                   670        0        0
GEORGIA PAC CORP               COM GA PAC GRP   373298108       19      800 SH       SOLE                      400      400        0
GEORGIA PAC CORP               COM GA PAC GRP   373298108      316    12893 SH       DEFINED                 12893        0        0
GILLETTE COMPANY                                375766102      180     5333 SH       SOLE                     5333        0        0
GILLETTE COMPANY                                375766102      132     3900 SH       DEFINED                  2700     1200        0
GLAXO SMITHKLINE PLC
SPONSORED                      ADR              37733W105      261     6062 SH       SOLE                     6062        0        0
GLAXO SMITHKLINE PLC
SPONSORED                      ADR              37733W105      224     5212 SH       DEFINED                  5212        0        0
GOLDMAN SACHS GROUP                             38141G104      588     8025 SH       SOLE                     8025        0        0
GOLDMAN SACHS GROUP                             38141G104      632     8625 SH       DEFINED                  8625        0        0
GUIDANT CORP                   COM              401698105      272     9025 SH       SOLE                     9025        0        0
GUIDANT CORP                   COM              401698105       30     1025 SH       DEFINED                  1025        0        0
GUILFORD PHARMACEUTICALS INC                    401829106        2      300 SH       DEFINED                   300        0        0
HRPT PPTYS TR COMM SH BEN INT                   40426W101        8     1000 SH       DEFINED                  1000        0        0
HALLIBURTON CO                 COM              406216101      194    12182 SH       DEFINED                 12182        0        0
JOHN HANCOCK INCOME
SECURITIES TRUST                                410123103        3      267 SH       DEFINED                   267        0        0
JOHN HANCOCK PATRIOT
PREMIUM DIV FD I               COM              41013Q101       17     1834 SH       DEFINED                  1834        0        0
JOHN HANCOCK FINANCIAL
SERVICES,INC.                                   41014S106       47     1342 SH       DEFINED                  1342        0        0
HANDSPRING INC                                  410293104        0      200 SH       SOLE                      200        0        0
HARLEY DAVIDSON                                 412822108       15      300 SH       SOLE                      300        0        0
HARLEY DAVIDSON                                 412822108      215     4200 SH       DEFINED                  4200        0        0
HARTFORD FINL SVCS GROUP INC   COM              416515104       65     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC   COM              416515104      110     1862 SH       DEFINED                  1862        0        0
HEALTH CARE PPTY INVS INC      COM              421915109       72     1700 SH       DEFINED                  1700        0        0
H.J. HEINZ COMPANY                              423074103        6      150 SH       SOLE                      150        0        0
H.J. HEINZ COMPANY                              423074103       44     1085 SH       DEFINED                  1085        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

HERSHEY FOODS CORP             COM              427866108      306     4900 SH       DEFINED                  3700        0     1200
HEWLETT PACKARD CO             COM              428236103       77     5052 SH       SOLE                     5052        0        0
HEWLETT PACKARD CO             COM              428236103      544    35662 SH       DEFINED                 30555     3781     1326
HIBERNIA CORP                                   428656102        5      300 SH       SOLE                      300        0        0
HOME DEPOT, INC                                 437076102     1083    29500 SH       SOLE                    29200      300        0
HOME DEPOT, INC                                 437076102     2595    70688 SH       DEFINED                 70038      650        0
HONEYWELL INTERNATIONAL INC    COM              438516106       19      550 SH       SOLE                      550        0        0
HONEYWELL INTERNATIONAL INC    COM              438516106      193     5508 SH       DEFINED                  5508        0        0
HOST MARRIOTT CORPORATION                       44107P104       34     3074 SH       DEFINED                  3074        0        0
HOUSEHOLD INTL INC             COM              441815107      273     5500 SH       DEFINED                  5500        0        0
HUDSON CITY BANCORP                             443683107       43     2200 SH       DEFINED                  2200        0        0
HUDSON UNITED BANCORP                           444165104       14      500 SH       SOLE                      500        0        0
HUNTINGTON BANCSHARES INC                       446150104       52     2722 SH       DEFINED                  2722        0        0
IMS HEALTH INCORPORATED                         449934108       52     2928 SH       DEFINED                  2928        0        0
ITT INDUSTRIES INC             COM              450911102       38      550 SH       SOLE                      550        0        0
ITT INDUSTRIES INC             COM              450911102       39      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       28     1000 SH       DEFINED                  1000        0        0
IDACORP INC                    COM              451107106        8      300 SH       SOLE                      300        0        0
IDACORP INC                    COM              451107106      166     6000 SH       DEFINED                  6000        0        0
ILLINOIS TOOL WORKS INC        COM              452308109       14      214 SH       DEFINED                   214        0        0
IMAGISTICS INTERNATIONAL INC                    45247T104       13      624 SH       DEFINED                   624        0        0
INDYMAC BANCORP INC                             456607100       22     1000 SH       DEFINED                  1000        0        0
INKTOMI CORP                   COM              457277101        0      800 SH       DEFINED                     0        0      800
INNKEEPERS USA TRUST                            4576J0104       19     2000 SH       DEFINED                  2000        0        0
INTEL CORP                     COM              458140100      558    30550 SH       SOLE                    29150        0     1400
INTEL CORP                     COM              458140100     1118    61224 SH       DEFINED                 56824     2600     1800
INTERMEDIATE MUNICIPAL
FUND INC                                        45880P104       19     2000          DEFINED                  2000        0        0
INTERNATIONAL BUSINESS
MACHINE CORP                   COM              459200101     1098    15260 SH       SOLE                    15010      200       50
INTERNATIONAL BUSINESS
MACHINE CORP                   COM              459200101     4418    61362 SH       DEFINED                 59462      700     1200
INTL PAPER CO                  COM              460146103      178     4097 SH       DEFINED                  4097        0        0
INTERNET HOLDERS TRUST                          46059W102        2      100 SH       SOLE                      100        0        0
INTERPUBLIC GROUP OF
COMPANIES INC                                   460690100       24     1000 SH       DEFINED                  1000        0        0
INTEVAC INC                                     461148108        8     3300 SH       DEFINED                     0     3300        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

INTUIT                                          461202103        4      100 SH       DEFINED                   100        0        0
INVITROGEN CORP                                 46185R100       21      683 SH       DEFINED                   683        0        0
JDS UNIPHASE CORPORATION                        46612J101        0      200 SH       SOLE                      200        0        0
JDS UNIPHASE CORPORATION                        46612J101        1      400 SH       DEFINED                   400        0        0
J P MORGAN CHASE & CO                           46625H100      801    23636 SH       SOLE                    23636        0        0
J P MORGAN CHASE & CO                           46625H100     1915    56492 SH       DEFINED                 55012     1480        0
JABIL CIRCUIT INC                               466313103        3      150 SH       SOLE                      150        0        0
JABIL CIRCUIT INC                               466313103        5      250 SH       DEFINED                   250        0        0
JEFFERSON PILOT CORPORATION                     475070108       32      683 SH       SOLE                      683        0        0
JEFFERSON PILOT CORPORATION                     475070108       48     1035 SH       DEFINED                  1035        0        0
JOHNSON & JOHNSON              COM              478160104     2083    39867 SH       SOLE                    39267        0      600
JOHNSON & JOHNSON              COM              478160104     6618   126672 SH       DEFINED                119072     5600     2000
JOHNSON CTLS INC               COM              478366107       14      180 SH       DEFINED                   180        0        0
JUNIPER NETWORKS                                48203R104        0      100 SH       SOLE                      100        0        0
KPMG CONSULTING INC                             48265R109        2      185 SH       DEFINED                   185        0        0
KADANT INC                                      48282T104       10      627 SH       DEFINED                   627        0        0
KELLOGG COMPANY                                 487836108       56     1575 SH       SOLE                     1575        0        0
KERR MCGEE CORP                                 492386107        0       18 SH       DEFINED                    18        0        0
KEYSPAN CORP                   COM              49337W100       50     1341 SH       DEFINED                  1341        0        0
KIMBERLY-CLARK CORPORATION                      494368103      517     8349 SH       SOLE                     8349        0        0
KIMBERLY-CLARK CORPORATION                      494368103      613     9900 SH       DEFINED                  9350      250      300
KINDER MORGAN ENERGY
PARTNERS L P                                    494550106      251     8000 SH       DEFINED                  5800     2000      200
KING PHARMACEUTICALS INC                        495582108        4      200 SH       DEFINED                   200        0        0
KNIGHT-RIDDER INC                               499040103      821    13050 SH       SOLE                    12950        0      100
KNIGHT-RIDDER INC                               499040103      671    10675 SH       DEFINED                  9925      750        0
KONINKLIJKE PHILIPS
ELECTRS N V SP                 ADR              500472303       11      417 SH       DEFINED                   417        0        0
KRAFT FOODS INC                                 50075N104        4      100 SH       SOLE                      100        0        0
KRAMONT REALTY TRUST COM                        50075Q107       12      800 SH       DEFINED                   800        0        0
KRISPY KREME DOUGHNUTS                          501014104        6      200 SH       DEFINED                   200        0        0
KROGER COMPANY                 COM              501044101      190     9600 SH       SOLE                     9600        0        0
KROGER COMPANY                 COM              501044101      491    24700 SH       DEFINED                 24700        0        0
LA-Z-BOY INC                                    505336107       52     2100 SH       SOLE                     2100        0        0
LA-Z-BOY INC                                    505336107       50     2000 SH       DEFINED                  2000        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

LEHMAN BROTHERS HOLDINGS INC                    524908100        6      100 SH       SOLE                      100        0        0
LENDING TREE INC                                52602Q105        3      250 SH       SOLE                      250        0        0
LENNAR CORP                                     526057104       61     1000 SH       DEFINED                  1000        0        0
LIBERTY MEDIA CORP             NEW COM
                               SERIAL A         530718105        4      416 SH       DEFINED                   416        0        0
LILLY ELI & CO                 COM              532457108       57     1012 SH       SOLE                     1012        0        0
LILLY ELI & CO                 COM              532457108      898    15937 SH       DEFINED                 15087      450      400
LINCOLN NATIONAL CORP                           534187109       33      800 SH       DEFINED                   800        0        0
LOCKHEED MARTIN CORP                            539830109      458     6600 SH       SOLE                     6600        0        0
LOCKHEED MARTIN CORP                            539830109        0        3 SH       DEFINED                     3        0        0
LOWES COMPANIES INC                             548661107      222     4900 SH       SOLE                     4900        0        0
LOWES COMPANIES INC                             548661107       96     2125 SH       DEFINED                  2125        0        0
LUBRIZOL CORP                  COM              549271104       40     1200 SH       SOLE                     1200        0        0
LUBRIZOL CORP                  COM              549271104       67     2000 SH       DEFINED                  2000        0        0
LUCENT TECHNOLOGY INC                           549463107       35    21324 SH       SOLE                    20260     1064        0
LUCENT TECHNOLOGY INC                           549463107       99    60370 SH       DEFINED                 54332     1438     4600
MBIA, INC                                       55262C100      206     3650 SH       SOLE                     3650        0        0
MBIA, INC                                       55262C100       28      500 SH       DEFINED                   500        0        0
MBNA CORPORATION                                55262L100       54     1661 SH       DEFINED                  1661        0        0
MFS CHARTER INCOME TRUST                        552727109       12     1500 SH       DEFINED                  1500        0        0
MFS MULTIMARKET INCOME TRUST                    552737108        8     1500 SH       SOLE                     1500        0        0
MGI PHARMACEUTICALS                             552880106       23     3300 SH       DEFINED                  3300        0        0
MACK-CALI REALTY CORP                           554489104       35     1000 SH       DEFINED                  1000        0        0
SMITH BARNEY MANAGED
MUNICIPALS PORTFOLIO,INC.                       561662107       21     2000          DEFINED                  2000        0        0
MANUGISTICS GROUP                               565011103        1      200 SH       DEFINED                   200        0        0
MARATHON OIL CORP                               565849106       32     1200 SH       DEFINED                  1200        0        0
MARSHALL & ILSLEY CORP                          571834100      496    16050 SH       SOLE                    16050        0        0
MARSHALL & ILSLEY CORP                          571834100      300     9700 SH       DEFINED                  9700        0        0
MARTHA STEWART LIVING                           573083102        4      400 SH       DEFINED                   400        0        0
MCCLATCHY COMPANY                               579489105      197     3075 SH       SOLE                     3075        0        0
MCCLATCHY COMPANY                               579489105       38      600 SH       DEFINED                   600        0        0
MCCORMICK & CO INC             COMMON
                               NON-VOTING       579780206      553    21480 SH       SOLE                    21480        0        0
MCCORMICK & CO INC             COMMON
                               NON-VOTING       579780206      505    19625 SH       DEFINED                 19125      500        0
MCDATA CORPORATION-CLASS A                      580031201        0        4 SH       SOLE                        4        0        0
MCDATA CORPORATION-CLASS A                      580031201        0        3 SH       DEFINED                     3        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

MCDONALDS CORP                 COM              580135101       42     1500 SH       SOLE                     1500        0        0
MCDONALDS CORP                 COM              580135101      201     7100 SH       DEFINED                  6100     1000        0
MCGRAW HILL COMPANIES INC                       580645109      370     6200 SH       SOLE                     6200        0        0
MCGRAW HILL COMPANIES INC                       580645109      128     2150 SH       DEFINED                  2150        0        0
MCKESSON CORPORATION                            58155Q103        4      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107       20      600 SH       SOLE                      600        0        0
MEADWESTVACO CORP                               583334107      167     5000 SH       DEFINED                  5000        0        0
MEDAREX INC                                     583916101        2      400 SH       DEFINED                   400        0        0
MEDTRONIC INC                                   585055106       29      700 SH       SOLE                      300        0      400
MEDTRONIC INC                                   585055106      203     4740 SH       DEFINED                  4740        0        0
MELLON FINANCIAL CORP          COM              58551A108       31     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP     COM              587405101       16      400 SH       DEFINED                   400        0        0
MERCK & CO INC                 COM              589331107      878    17344 SH       SOLE                    15344        0     2000
MERCK & CO INC                 COM              589331107     4183    82636 SH       DEFINED                 80286     2350        0
MERCURY INTERACTIVE CORP                        589405109        6      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108       52     1300 SH       SOLE                     1300        0        0
MERRILL LYNCH & CO INC                          590188108      105     2600 SH       DEFINED                  2600        0        0
METLIFE INC                                     59156R108        0       10 SH       SOLE                       10        0        0
METLIFE INC                                     59156R108       86     3000 SH       DEFINED                  3000        0        0
MICROSOFT CORP                                  594918104     1140    20850 SH       SOLE                    20850        0        0
MICROSOFT CORP                                  594918104     1886    34484 SH       DEFINED                 32534     1250      700
MIDDLESEX WATER CO             COM              596680108       78     3000 SH       DEFINED                  3000        0        0
MILLENNIUM PHARMACEUTICALS                      599902103        3      296 SH       DEFINED                   296        0        0
MIPS TECHNOLOGIES INC                           604567206        0       27 SH       DEFINED                    27        0        0
MIRANT CORP                                     604675108       35     4795 SH       SOLE                     4795        0        0
MIRANT CORP                                     604675108       45     6251 SH       DEFINED                  6251        0        0
ROBERT MONDAVI                                  609200100        3      100 SH       SOLE                      100        0        0
MONSANTO CO NEW                                 61166W101        0       45 SH       DEFINED                    45        0        0
MORGAN STANLEY DEAN
WITTER & CO                                     617446448       68     1600 SH       SOLE                     1600        0        0
MORGAN STANLEY DEAN
WITTER & CO                                     617446448      298     6934 SH       DEFINED                  5834     1100        0
MORGAN STANLEY INCOME SECS INC                  61745P874        4      278 SH       SOLE                      278        0        0
MOTOROLA,INC                                    620076109        4      300 SH       SOLE                      300        0        0
MOTOROLA,INC                                    620076109      278    19106 SH       DEFINED                 14606     2100     2400


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

MUNIHOLDING NY INSD FUND INC                    625931100       17     1253 SH       DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY
INS D FUND INC                                  625936109       10      778          DEFINED                   778        0        0
MUNIYIELD INSD FUND INC                         62630E107       13      950          DEFINED                   950        0        0
NCE PETRO FUND I TR UNIT                        62885E406        8     1000 SH       SOLE                     1000        0        0
NCR CORP                       NEW              62886E108        5      145 SH       DEFINED                   145        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104        5      200 SH       SOLE                      200        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104        7      300 SH       DEFINED                   300        0        0
NATIONAL FUEL GAS CO N J       COM              636180101       94     4192 SH       DEFINED                  4192        0        0
NATIONAL WESTMINSTER BANK
PLC PFD                                         638539700        7      300 SH       DEFINED                   300        0        0
NEORX CORPORATION                               640520300        0       50 SH       DEFINED                    50        0        0
NETWORK APPLIANCE INC                           64120L104       24     1940 SH       DEFINED                  1940        0        0
NEUROGEN CORP                                   64124E106       11     1000 SH       DEFINED                  1000        0        0
NEW JERSEY RESOURCES
CORPORATION                                     646025106       35     1200 SH       SOLE                     1200        0        0
NEW JERSEY RESOURCES
CORPORATION                                     646025106       13      450 SH       DEFINED                   450        0        0
NEW PLAN EXCEL RLTY TR INC     COM              648053106        8      400 SH       DEFINED                   400        0        0
NEXTEL COMMUNICATIONS INC      CL A             65332V103        1      500 SH       DEFINED                   500        0        0
NISOURCE INC                   COM              65473P105       87     4000 SH       DEFINED                  4000        0        0
NOKIA CORPORATION  ADR                          654902204       12      850 SH       SOLE                      850        0        0
NOKIA CORPORATION  ADR                          654902204       68     4750 SH       DEFINED                  4150        0      600
NORAM ENERGY CORP SUB DEB
CONV 6% 3/15/12                                 655419AC3       18    25000 PRN      DEFINED                 25000        0        0
NORFOLK SOUTHERN CORP          COM              655844108      133     5700 SH       SOLE                     5700        0        0
NORFOLK SOUTHERN CORP          COM              655844108       91     3906 SH       DEFINED                  3546      360        0
NORSK HYDRO ADR                                 656531605      106     2222 SH       DEFINED                  2222        0        0
NORTEL NETWORKS CORP NEW                        656568102        0      580 SH       SOLE                      580        0        0
NORTEL NETWORKS CORP NEW                        656568102        1     1300 SH       DEFINED                   300        0     1000
NORTHERN BORDER PARTNERS L P   UNIT LTD PARTN   664785102       45     1275 SH       SOLE                     1275        0        0
NORTHERN BORDER PARTNERS L P   UNIT LTD PARTN   664785102       17      500 SH       DEFINED                   500        0        0
NORTHERN TRUST CORP                             665859104      255     5800 SH       SOLE                     5800        0        0
NORTHERN TRUST CORP                             665859104       17      400 SH       DEFINED                   400        0        0
NORTHROP GRUMMAN CORP                           666807102        6       50 SH       SOLE                       50        0        0
NOVARTIS AG ADRS                                66987V109       21      500 SH       DEFINED                   500        0        0
NOVELL INC                                      670006105       19     6000 SH       DEFINED                  6000        0        0
OGE ENERGY CO.                                  670837103        9      400 SH       DEFINED                   400        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

NUVEEN NJ INVT QUALITY
MUN FUND                       COM              670971100       96     6358          SOLE                     6358        0        0
NUVEEN NJ INVT QUALITY
MUN FUND                       COM              670971100      106     6974          DEFINED                  6974        0        0
NUVEEN INSD MUNICIPAL
OPPORTUNITY FUND INC                            670984103       49     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED
MUNICIPAL INCOME FUND                           670987106       25     1650          DEFINED                  1650        0        0
OCCIDENTAL PETE CORP DEL       COM              674599105       14      500 SH       DEFINED                   500        0        0
OMNICOM GROUP INC COM                           681919106       18      400 SH       DEFINED                   400        0        0
ONEOK INC NEW                  COM              682680103       87     4000 SH       DEFINED                  4000        0        0
OPENWAVE SYS INC COM                            683718100        1      300 SH       DEFINED                   300        0        0
ORACLE CORPORATION                              68389X105       82     8750 SH       SOLE                     8750        0        0
ORACLE CORPORATION                              68389X105      189    19988 SH       DEFINED                 16388        0     3600
PG&E CORP                      COM              69331C108        7      400 SH       DEFINED                   400        0        0
PF CHANGS CHINA BISTRO                          69333Y108       31     1000 SH       DEFINED                  1000        0        0
PIMCO COMMERICAL MORTGAGE      SECS TR INC      693388100       28     2000 SH       DEFINED                     0     2000        0
PNC FINANCIAL SERVICES GROUP   COM              693475105      252     4828 SH       SOLE                     4828        0        0
PNC FINANCIAL SERVICES GROUP   COM              693475105      112     2160 SH       DEFINED                  2160        0        0
PPG INDS INC                   COM              693506107       12      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106        6      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       33     1000 SH       DEFINED                   800      200        0
PACCAR INC                     COM              693718108       36      825 SH       DEFINED                   825        0        0
PACTIV CORP                    COM              695257105        2      100 SH       SOLE                      100        0        0
PALL CORP                      COM              696429307       14      700 SH       DEFINED                   700        0        0
PARAGON TECHNOLOGIES INC                        69912T108       52     6422 SH       DEFINED                  6422        0        0
PARK PL ENTMT CORP             COM              700690100       10     1000 SH       DEFINED                  1000        0        0
PAYCHEX INC                    COM              704326107      113     3640 SH       DEFINED                  3240      400        0
PAYLESS SHOESOURCE,INC.                         704379106       11      200 SH       DEFINED                   200        0        0
PEAPACK-GLADSTONE FINANCIAL
CORPORATION                                     704699107     6363   103975 SH       SOLE                   102157        0     1818
PEAPACK-GLADSTONE FINANCIAL
CORPORATION                                     704699107    17905   292575 SH       DEFINED                292575        0        0
PENN VIRGINIA CORP                              707882106      132     3397 SH       DEFINED                  3397        0        0
J.C.PENNEY CO.,INC.                             708160106      110     5000 SH       DEFINED                  5000        0        0
PEOPLES ENERGY CORPORATION                      711030106       91     2500 SH       DEFINED                  2500        0        0
PEPSI BOTTLING GROUP                            713409100       12      400 SH       DEFINED                   400        0        0
PEPSICO INC                    COM              713448108      167     3475 SH       SOLE                     2875        0      600
PEPSICO INC                    COM              713448108      348     7221 SH       DEFINED                  6471      750        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC                COM              714046109       51     4628 SH       DEFINED                  4628        0        0
PFIZER INC                     COM              717081103     1200    34312 SH       SOLE                    30462     1100     2750
PFIZER INC                     COM              717081103     2459    70280 SH       DEFINED                 67180     3100        0
PHARMACIA CORP                                  71713U102       37      993 SH       SOLE                      993        0        0
PHARMACIA CORP                                  71713U102      258     6896 SH       DEFINED                  6196        0      700
PHILIP MORRIS COMPANIES                         718154107      196     4500 SH       SOLE                     2900        0     1600
PHILIP MORRIS COMPANIES                         718154107      434     9950 SH       DEFINED                  9450        0      500
PHILLIPS PETROLEUM CO                           718507106      117     2000 SH       SOLE                     2000        0        0
PHILLIPS PETROLEUM CO                           718507106      114     1941 SH       DEFINED                  1941        0        0
THE PHOENIX COMPANIES,INC.                      71902E109       14      816 SH       SOLE                      816        0        0
PITNEY BOWES INC               COM              724479100      270     6800 SH       DEFINED                  6800        0        0
PLUM CREEK TIMBER CO INC       COM              729251108       38     1249 SH       DEFINED                  1249        0        0
POLYONE CORP                                    73179P106       84     7526 SH       DEFINED                  7526        0        0
POTLATCH CORP                  COM              737628107      102     3000 SH       DEFINED                  3000        0        0
POTOMAC ELEC PWR CO            COM              737679100       19      903 SH       SOLE                      903        0        0
POTOMAC ELEC PWR CO            COM              737679100       47     2200 SH       DEFINED                  2200        0        0
PROCTER & GAMBLE CO            COM              742718109      732     8200 SH       SOLE                     7700        0      500
PROCTER & GAMBLE CO            COM              742718109     1941    21742 SH       DEFINED                 20292      450     1000
PROGRESS ENERGY INC COM                         743263105       20      400 SH       SOLE                      400        0        0
PRUDENTIAL FINANCIAL INC                        744320102       25      750 SH       SOLE                      750        0        0
PRUDENTIAL FINANCIAL INC                        744320102        3       97 SH       DEFINED                    97        0        0
PUBLIC SERVICE ENTERPRISE
GROUP, INC.                                     744573106      434    10040 SH       SOLE                    10040        0        0
PUBLIC SERVICE ENTERPRISE
GROUP, INC.                                     744573106      729    16855 SH       DEFINED                 15355     1500        0
PUGET ENERGY INC NEW                            745310102       10      500 SH       DEFINED                   500        0        0
PUTNAM HIGH YIELD MUNICIPAL
TRUST                                           746781103       38     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        7      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       38     1000 SH       DEFINED                  1000        0        0
QUALCOMM INC                                    747525103       28     1050 SH       SOLE                     1050        0        0
QUALCOMM INC                                    747525103        9      350 SH       DEFINED                   350        0        0
QUINTILES TRANSNATIONAL CORP   COM              748767100        2      179 SH       DEFINED                   179        0        0
QUIXOTE CORP                                    749056107       16     1000 SH       DEFINED                  1000        0        0
QWEST COMMUNICATIONS INT'L                      749121109        5     1810 SH       SOLE                     1119      691        0
QWEST COMMUNICATIONS INT'L                      749121109       27    10005 SH       DEFINED                  9061      235      709


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

R G S ENERGY GROUP INC         COM              74956K104      121     3100 SH       DEFINED                  3100        0        0
RF MICRO-DEVICES                                749941100        7     1000 SH       DEFINED                  1000        0        0
RACING CHAMPIONS ERTL CO                        750069106        3      200 SH       DEFINED                   200        0        0
RAMTRON INTL CORP              COM NEW          751907304        0      282 SH       DEFINED                   282        0        0
RAYTHEON CO                                     755111507       40     1000 SH       SOLE                     1000        0        0
RAYTHEON CO                                     755111507      225     5524 SH       DEFINED                  5524        0        0
READERS DIGEST ASSN.           CLASS A
                               NON VOTING       755267101       18     1000 SH       DEFINED                  1000        0        0
RED HAT INC                    COM              756577102        0       30 SH       DEFINED                    30        0        0
RELIANT RES INC                                 75952B105        1      180 SH       DEFINED                   180        0        0
RELIANT ENERGY INC             COM              75952J108       35     2100 SH       DEFINED                  2100        0        0
REUTERS GROUP PLC SPONSORED    ADR              76132M102       27      866 SH       DEFINED                   866        0        0
ROCKWELL INTL CORP             NEW COM          773903109       40     2014 SH       DEFINED                  2014        0        0
ROCKWELL COLLINS INC                            774341101       55     2014 SH       DEFINED                  2014        0        0
ROGERS COMMUNICATION INC.      CL.B
                               NON VOTING       775109200       76     8400 SH       SOLE                     8400        0        0
ROYAL BANK OF SCOTLAND         GROUP PLC
                               SER D            780097606        8      300 SH       DEFINED                   300        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804      127     2300 SH       SOLE                     2300        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804      911    16492 SH       DEFINED                 16492        0        0
RUBY TUESDAY INC.                               781182100       12      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      682    22375 SH       SOLE                    19375     3000        0
SBC COMMUNICATIONS INC                          78387G103     2840    93127 SH       DEFINED                 86252     3412     3463
STANDARD & POORS DEPOSITORY
RECEIPTS                                        78462F103       25      260 SH       DEFINED                   260        0        0
SAFEWAY INC                                     786514208        5      200 SH       DEFINED                   200        0        0
THE ST. PAUL COMPANIES, INC    COM              792860108        3      100 SH       DEFINED                   100        0        0
THE SALOMON BROTHERS FUND INC                   795477108       12     1175 SH       DEFINED                  1175        0        0
SANCHEZ COMPUTER ASSOCIATES                     799702105        0      200 SH       DEFINED                   200        0        0
SANMINA-SCI CORP                                800907107        3      500 SH       DEFINED                   500        0        0
SANGSTAT MEDICAL CORP                           801003104       58     2550 SH       SOLE                     2550        0        0
SARA LEE CORP                  COM              803111103      255    12400 SH       SOLE                    12400        0        0
SARA LEE CORP                  COM              803111103       14      725 SH       DEFINED                   725        0        0
SCANA CORP NEW                                  80589M102       15      505 SH       SOLE                      505        0        0
SCANA CORP NEW                                  80589M102      111     3600 SH       DEFINED                  3600        0        0
SCHERING PLOUGH CORP           COM              806605101       23      970 SH       SOLE                      970        0        0
SCHERING PLOUGH CORP           COM              806605101      303    12350 SH       DEFINED                  7800     4550        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

SCHLUMBERGER LTD               COM              806857108      532    11450 SH       SOLE                    10550        0      900
SCHLUMBERGER LTD               COM              806857108      360     7756 SH       DEFINED                  7656      100        0
SCHOLASTIC CORPORATION                          807066105      176     4650 SH       SOLE                     4650        0        0
SCHOLASTIC CORPORATION                          807066105       15      400 SH       DEFINED                   400        0        0
SCHULMAN A INC                                  808194104       10      500 SH       DEFINED                   500        0        0
SCIENTIFIC-ATLANTA INC                          808655104       24     1500 SH       DEFINED                     0        0     1500
SEA CONTAINERS LTD             CLASS A COMMON   811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW            COM              81211K100       68     1710 SH       DEFINED                  1710        0        0
SEALED AIR CORP NEW            PFD CONV
                               SER A $2         81211K209       23      570 SH       SOLE                      570        0        0
SEALED AIR CORP NEW            PFD CONV
                               SER A $2         81211K209       74     1820 SH       DEFINED                  1820        0        0
SECTOR SPDR TR TECHNOLOGY                       81369Y803       22     1400 SH       SOLE                     1400        0        0
SEMPRA ENERGY                  COM              816851109       35     1600 SH       DEFINED                  1600        0        0
SENIOR HSG PPTYS TR COM SH     BEN INT          81721M109       31     2000 SH       DEFINED                  2000        0        0
SEPRACOR INC                                    817315104        6      640 SH       SOLE                      640        0        0
SHAW GROUP INC                                  820280105       79     2600 SH       SOLE                     2400        0      200
SHAW GROUP INC                                  820280105      342    11150 SH       DEFINED                 11050        0      100
SICOR INC                      COM              825846108       18     1000 SH       DEFINED                  1000        0        0
SIEBEL SYSTEMS                                  826170102        1      100 SH       SOLE                      100        0        0
SIEBEL SYSTEMS                                  826170102        1      100 SH       DEFINED                   100        0        0
SIEMENS AG SPONSORED ADR                        826197501       25      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101        5      100 SH       SOLE                      100        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMTH INTERNATIONAL INC        COM              832110100       17      250 SH       DEFINED                   250        0        0
SOLECTRON CORP                                  834182107        9     1500 SH       SOLE                     1500        0        0
SOLECTRON CORP                                  834182107        1      250 SH       DEFINED                   250        0        0
SOLUTIA INC                    COM              834376105       51     7300 SH       SOLE                     7300        0        0
SOMERA COMMUNICATIONS                           834458101        7     1000 SH       DEFINED                  1000        0        0
SONOCO PRODUCTS                                 835495102       21      750 SH       DEFINED                   750        0        0
SONY CORP ADR AMERN SH NEW     EA  REPR 1
                               JAPANESE         835699307       31      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES, INC                    838518108        5      171 SH       DEFINED                   171        0        0
SOUTHERN CO                    COM              842587107       56     2078 SH       SOLE                     2078        0        0
SOUTHERN CO                    COM              842587107      319    11653 SH       DEFINED                 11575       78        0
SPRINT CORPORATION                              852061100       66     6276 SH       DEFINED                  6276        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

SPRINT CORP PCS SER 1                           852061506        4      930 SH       SOLE                      930        0        0
SPRINT CORP PCS SER 1                           852061506       13     3003 SH       DEFINED                  3003        0        0
STARBUCKS CORPORATION                           855244109      155     6275 SH       SOLE                     6275        0        0
STARBUCKS CORPORATION                           855244109       72     2900 SH       DEFINED                  2900        0        0
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       16      501 SH       SOLE                      501        0        0
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       28      857 SH       DEFINED                   857        0        0
STATE STREET CORP              COM              857477103      107     2400 SH       DEFINED                  2400        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0
STURM RUGER & CO.                               864159108       28     2000 SH       SOLE                     2000        0        0
SUBURBAN PROPANE PARTNERS LP   UNIT LTD         864482104       78     3000 SH       DEFINED                     0     3000        0
SUN MICROSYSTEMS INC           COM              866810104      409    81950 SH       SOLE                    81950        0        0
SUN MICROSYSTEMS INC           COM              866810104      458    91781 SH       DEFINED                 90181        0     1600
SUNOCO INC                                      86764P109        4      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      118     3328 SH       DEFINED                  3209      119        0
SUNTRUST BANKS INC                              867914103       20      300 SH       DEFINED                   300        0        0
SUPERGEN INC                   COM              868059106      116    16000 SH       DEFINED                 16000        0        0
SYNAPTIC PHARMACEUTICAL CORP                    87156R109       53     9160 SH       SOLE                     9160        0        0
TCW CONV SEC FUND INC                           872340104        9     1500 SH       DEFINED                  1500        0        0
TECO ENERGY INC                COM              872375100      150     6100 SH       SOLE                     6100        0        0
TECO ENERGY INC                COM              872375100       70     2850 SH       DEFINED                  2650        0      200
TEPPCO PARTNERS LP                              872384102       64     2000 SH       DEFINED                     0     2000        0
TJX COMPANIES                                   872540109       39     2000 SH       DEFINED                  2000        0        0
TRW INC                                         872649108       56     1000 SH       DEFINED                  1000        0        0
TRW, INC. $4.50 CONVERTIBLE    PREFERRED
                               SERIES 3         872649603        8       20 SH       DEFINED                    20        0        0
TXU CORP                                        873168108      126     2450 SH       DEFINED                  2300      150        0
TARGET CORPORATION                              87612E106      104     2750 SH       SOLE                     2750        0        0
TARGET CORPORATION                              87612E106      720    18923 SH       DEFINED                 17473     1450        0
TEKTRONIX INC                                   879131100       93     5000 SH       SOLE                     5000        0        0
TELECOM CORP OF NEW ZEALAND    LT SPON ADR      879278208        7      400 SH       DEFINED                   400        0        0
TELEFONOS DE MEXICO SA DE      CV ADR           879403780       12      400 SH       DEFINED                   400        0        0
TENET HEALTHCARE CORPORATION                    88033G100       22      321 SH       DEFINED                   321        0        0
TERAYON COMMUNICATION                           880775101        0      200 SH       DEFINED                   200        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      554     8300 SH       SOLE                     8300        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      604     9050 SH       DEFINED                  9050        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

TEXAS INSTRUMENTS                               882508104      587    24797 SH       SOLE                    24397        0      400
TEXAS INSTRUMENTS                               882508104     1139    48095 SH       DEFINED                 44245     2850     1000
TEXTRON INC                                     883203101       32      700 SH       DEFINED                   550      150        0
THERMO ELECTRON CORP           COM              883556102       37     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102        7      400 SH       DEFINED                   400        0        0
TIMKEN CO                                       887389104       66     3000 SH       DEFINED                  3000        0        0
TORCHMARK CORP.                                 891027104       91     2400 SH       DEFINED                  2400        0        0
TOUCH AMERICA HOLDINGS INC.                     891539108        5     2000 SH       DEFINED                  2000        0        0
TOYS "R" US INC                                 892335100      158     9050 SH       SOLE                     9050        0        0
TRANSCANADA PIPELINES LTD                       893526103        2      152 SH       SOLE                      152        0        0
TRI-CONTINENTAL CORPORATION                     895436103       26     1643 SH       SOLE                     1643        0        0
TRI-CONTINENTAL CORPORATION                     895436103       11      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       56     1297 SH       DEFINED                  1297        0        0
TUPPERWARE CORP                COM              899896104        1       66 SH       DEFINED                    66        0        0
TYCO INTL LTD                  NEW COM          902124106       54     4000 SH       SOLE                     4000        0        0
TYCO INTL LTD                  NEW COM          902124106       56     4194 SH       DEFINED                  4194        0        0
UGI CORPORATION                                 902681105      274     8600 SH       SOLE                     8600        0        0
UGI CORPORATION                                 902681105      287     9000 SH       DEFINED                  9000        0        0
UST INC                        COM              902911106       40     1200 SH       SOLE                     1200        0        0
U S ENERGY SYSTEMS INC                          902951102        0        1 SH       DEFINED                     1        0        0
US BANCORP DEL COM                              902973304        5      225 SH       SOLE                      225        0        0
US BANCORP DEL COM                              902973304        2       95 SH       DEFINED                    95        0        0
UNION PACIFIC CORP             COM              907818108      173     2750 SH       SOLE                     2750        0        0
UNION PACIFIC CORP             COM              907818108      278     4408 SH       DEFINED                  1950        0     2458
UNITED NATIONAL BANCORP NJ                      910909100      142     6203 SH       DEFINED                  6203        0        0
UNITED PARCEL SERVICE                           911312106      186     3015 SH       DEFINED                  3015        0        0
UNITED TECHNOLOGIES CORP       COM              913017109      433     6385 SH       SOLE                     6385        0        0
UNITED TECHNOLOGIES CORP       COM              913017109     1259    18546 SH       DEFINED                 18146      300      100
UNITEDHEALTH GROUP INC                          91324P102       11      121 SH       DEFINED                   121        0        0
UNOCAL CORP                    COM              915289102       24      670 SH       DEFINED                   420      250        0
UNUMPROVIDENT CORP             COM              91529Y106        3      125 SH       DEFINED                   125        0        0
VALLEY NATIONAL BANCORP.                        919794107        3      125 SH       SOLE                      125        0        0
VALLEY NATIONAL BANCORP.                        919794107      101     3659 SH       DEFINED                  3659        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

VERITAS DGC INC                                 92343P107        6      500 SH       SOLE                      500        0        0
VERIZON CORPORATION                             92343V104      747    18613 SH       SOLE                    17149     1414       50
VERIZON CORPORATION                             92343V104     3526    87826 SH       DEFINED                 81781     1425     4620
VERITAS SOFTWARE CORP                           923436109       18      933 SH       SOLE                      933        0        0
VERITAS SOFTWARE CORP                           923436109       87     4411 SH       DEFINED                  4411        0        0
VERMONT TEDDY BEAR INC                          92427X109        0       50 SH       SOLE                       50        0        0
VIACOM INC                     COM CLASS A      925524100       44     1000 SH       DEFINED                  1000        0        0
VIACOM INC.                    CLASS B COMMON   925524308       71     1607 SH       DEFINED                  1607        0        0
VIASYS HEALTHCARE INC                           92553Q209        5      331 SH       DEFINED                   331        0        0
VIISAGE TECHNOLOGY                              92675K106        2      500 SH       SOLE                      500        0        0
VISTA BANCORP                                   92830R103      270    10030 SH       DEFINED                 10030        0        0
VISTEON CORP                                    92839U107        4      330 SH       DEFINED                   330        0        0
VODAFONE GROUP PLC                              92857W100      107     7840 SH       SOLE                     6840     1000        0
VODAFONE GROUP PLC                              92857W100      407    29839 SH       DEFINED                 27706      133     2000
VORNADO REALTY TRUST                            929042109       46     1000 SH       DEFINED                  1000        0        0
VULCAN MATERIALS COMPANY       COM              929160109       52     1200 SH       DEFINED                  1200        0        0
WGL HOLDINGS INC                                92924F106      139     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND              NEW COM          929903102     2917    76410 SH       SOLE                    76410        0        0
WACHOVIA CORP 2ND              NEW COM          929903102     1593    41747 SH       DEFINED                 41423      324        0
WAL-MART STORES INC                             931142103      385     7000 SH       SOLE                     7000        0        0
WAL-MART STORES INC                             931142103      759    13815 SH       DEFINED                 13815        0        0
WALGREEN CO                                     931422109       15      400 SH       SOLE                      400        0        0
WALGREEN CO                                     931422109       15      400 SH       DEFINED                   400        0        0
WASHINGTON MUTUAL INC                           939322103      100     2700 SH       DEFINED                  2700        0        0
WASHINGTON TRUST BANCORP INC                    940610108       74     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        3      145 SH       DEFINED                   145        0        0
WELLS FARGO & CO NEW           COM              949746101      122     2450 SH       SOLE                     2450        0        0
WELLS FARGO & CO NEW           COM              949746101      449     8985 SH       DEFINED                  8275        0      710
WEYERHAEUSER CO                COM              962166104       23      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO                COM              962166104       63     1000 SH       DEFINED                  1000        0        0
WHIRLPOOL CORP                 COM              963320106       19      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       19      400 SH       SOLE                      400        0        0
WHOLE FOOD MARKET INC                           966837106       14      300 SH       DEFINED                   300        0        0


                           FORM 13F INFORMATION TABLE


                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED     NONE
------------------------------ --------------   --------- -------- -------- --- ---- -------   --------   --------  -------  -------
                                                                                               

WILLIAMS SONOMA INC            COM              969904101      147     4800 SH       DEFINED                  4800        0        0
WIND RIVER SYSTEMS                              973149107       12     2550 SH       SOLE                     2550        0        0
WIND RIVER SYSTEMS                              973149107        0      100 SH       DEFINED                   100        0        0
WISCONSIN ENERGY CORP          COM              976657106      103     4089 SH       DEFINED                  4089        0        0
WORLD WRESTLING
ENTERTAINMENT INC.                              98156Q108        0       50 SH       DEFINED                    50        0        0
WORLDCOM INC GA NEW                             98157D106        0     1275 SH       SOLE                     1275        0        0
WORLDCOM INC GA NEW                             98157D106        0    13723 SH       DEFINED                 11523      150     2050
WORLDCOM INC GA NEW MCI GROUP  COM              98157D304        0       15 SH       SOLE                       15        0        0
WORLDCOM INC GA NEW MCI GROUP  COM              98157D304        0      100 SH       DEFINED                   100        0        0
WRIGLEY WM JR CO                                982526105       11      200 SH       SOLE                      200        0        0
WYETH INC.                                      983024100     1048    20480 SH       SOLE                    20480        0        0
WYETH INC.                                      983024100     2205    43085 SH       DEFINED                 42885        0      200
XM SATELLITE RADIO
HOLDINGS INC                                    983759101        1      150 SH       DEFINED                   150        0        0
XCEL ENERGY INC                                 98389B100       80     4782 SH       DEFINED                  4782        0        0
XILINX INC                                      983919101       71     3200 SH       DEFINED                  3200        0        0
XEROX CORP                     COM              984121103       21     3100 SH       DEFINED                  2200        0      900
XYBERNAUT CORP                                  984149104        0     1000 SH       SOLE                     1000        0        0
ZIMMER HOLDINGS GROUP                           98956P102      635    17832 SH       SOLE                    17282        0      550
ZIMMER HOLDINGS GROUP                           98956P102     1240    34788 SH       DEFINED                 34238      300      250
ZORAN CORP                                      98975F101       59     2600 SH       SOLE                     2600        0        0
ZWEIG TOTAL RETURN FD INC                       989837109       11     1812 SH       DEFINED                  1812        0        0

 GRAND TOTALS                                               214164  6100164                                5802348   140772   157044