e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
|
|
|
[Ö] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2010
or
|
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From To
Commission File Number 1-11302
(Exact name of registrant as specified in its charter)
|
|
|
Ohio |
|
34-6542451 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
127 Public Square, Cleveland, Ohio |
|
44114-1306 |
(Address of principal executive offices)
|
|
(Zip Code) |
(216) 689-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o |
|
|
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
Common Shares with a par value of $1 each |
|
880,471,286 Shares |
|
(Title of class)
|
|
(Outstanding at October 29, 2010) |
KEYCORP
TABLE OF CONTENTS
2
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
57 |
|
|
|
|
57 |
|
|
|
|
59 |
|
|
|
|
60 |
|
|
|
|
60 |
|
|
|
|
61 |
|
|
|
|
61 |
|
|
|
|
61 |
|
|
|
|
61 |
|
|
|
|
62 |
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
68 |
|
|
|
|
69 |
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
71 |
|
|
|
|
75 |
|
|
|
|
76 |
|
|
|
|
77 |
|
|
|
|
77 |
|
|
|
|
77 |
|
|
|
|
77 |
|
|
|
|
77 |
|
|
|
|
78 |
|
|
|
|
79 |
|
|
|
|
79 |
|
|
|
|
79 |
|
|
|
|
79 |
|
|
|
|
80 |
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
80 |
|
|
|
|
81 |
|
|
|
|
81 |
|
|
|
|
82 |
|
|
|
|
82 |
|
|
|
|
84 |
|
|
|
|
84 |
|
|
|
|
85 |
|
|
|
|
85 |
|
|
|
|
85 |
|
|
|
|
86 |
|
|
|
|
86 |
|
|
|
|
88 |
|
|
|
|
89 |
|
|
|
|
89 |
|
|
|
|
89 |
|
|
|
|
90 |
|
|
|
|
90 |
|
|
|
|
90 |
|
|
|
|
90 |
|
|
|
|
91 |
|
3
|
|
|
|
|
|
|
|
92 |
|
|
|
|
93 |
|
|
|
|
94 |
|
|
|
|
95 |
|
|
|
|
95 |
|
|
|
|
95 |
|
|
|
|
95 |
|
|
|
|
96 |
|
|
|
|
97 |
|
|
|
|
98 |
|
|
|
|
98 |
|
|
|
|
98 |
|
|
|
|
98 |
|
|
|
|
98 |
|
|
|
|
99 |
|
|
|
|
99 |
|
|
|
|
99 |
|
|
|
|
100 |
|
|
|
|
100 |
|
|
|
|
100 |
|
|
|
|
101 |
|
|
|
|
101 |
|
|
|
|
101 |
|
|
|
|
103 |
|
|
|
|
103 |
|
|
|
|
104 |
|
|
|
|
107 |
|
|
|
|
109 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
111 |
|
|
|
|
|
|
|
|
|
111 |
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
Exhibits |
|
|
113 |
|
Throughout the Notes to Consolidated Financial Statements and Managements Discussion &
Analysis of Financial Condition & Results of Operations, we use certain acronyms and abbreviations
which are defined in Note 1 (Basis of Presentation), which begins on page 9.
4
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions, except per share data |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
823 |
|
|
$ |
471 |
|
|
$ |
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
1,871 |
|
|
|
1,743 |
|
|
|
2,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account assets |
|
|
1,155 |
|
|
|
1,209 |
|
|
|
1,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
21,241 |
|
|
|
16,641 |
|
|
|
15,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity securities (fair value: $18, $24, and $24) |
|
|
18 |
|
|
|
24 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
1,405 |
|
|
|
1,488 |
|
|
|
1,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income of $1,587, $1,770, and $1,843 |
|
|
51,354 |
|
|
|
58,770 |
|
|
|
62,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses |
|
|
1,957 |
|
|
|
2,534 |
|
|
|
2,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
49,397 |
|
|
|
56,236 |
|
|
|
59,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
637 |
|
|
|
443 |
|
|
|
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
888 |
|
|
|
880 |
|
|
|
863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease assets |
|
|
563 |
|
|
|
716 |
|
|
|
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
917 |
|
|
|
917 |
|
|
|
917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets |
|
|
39 |
|
|
|
50 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate-owned life insurance |
|
|
3,145 |
|
|
|
3,071 |
|
|
|
3,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
|
1,258 |
|
|
|
1,094 |
|
|
|
1,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income and other assets (including $121 of consolidated
LIHTC guaranteed funds VIEs, see Note 7)(a) |
|
|
3,936 |
|
|
|
4,096 |
|
|
|
3,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued assets (including $3,291 of consolidated education
loan securitization trusts VIEs at fair value, see Note 7)(a) |
|
|
6,750 |
|
|
|
4,208 |
|
|
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
94,043 |
|
|
$ |
93,287 |
|
|
$ |
96,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
|
$ |
26,350 |
|
|
$ |
24,341 |
|
|
$ |
24,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
|
1,856 |
|
|
|
1,807 |
|
|
|
1,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit ($100,000 or more) |
|
|
6,850 |
|
|
|
10,954 |
|
|
|
12,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other time deposits |
|
|
9,014 |
|
|
|
13,286 |
|
|
|
14,211 |
|
|
Total interest-bearing |
|
|
44,070 |
|
|
|
50,388 |
|
|
|
52,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
|
16,275 |
|
|
|
14,415 |
|
|
|
13,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in foreign office interest-bearing |
|
|
1,073 |
|
|
|
768 |
|
|
|
783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
61,418 |
|
|
|
65,571 |
|
|
|
67,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under repurchase agreements |
|
|
2,793 |
|
|
|
1,742 |
|
|
|
1,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank notes and other short-term borrowings |
|
|
685 |
|
|
|
340 |
|
|
|
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
1,330 |
|
|
|
1,012 |
|
|
|
1,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense and other liabilities |
|
|
1,862 |
|
|
|
2,007 |
|
|
|
2,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
11,443 |
|
|
|
11,558 |
|
|
|
12,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued liabilities (including $3,122 of consolidated education
loan securitization trusts VIEs at fair value, see Note 7)(a) |
|
|
3,124 |
|
|
|
124 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
82,655 |
|
|
|
82,354 |
|
|
|
85,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value, authorized 25,000,000 shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.75% Noncumulative Perpetual Convertible Preferred Stock, Series A, $100 liquidation
preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839
and 2,904,839 shares |
|
|
291 |
|
|
|
291 |
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-Rate Cumulative Perpetual Preferred Stock, Series B, $100,000 liquidation
preference; authorized and issued 25,000 shares |
|
|
2,442 |
|
|
|
2,430 |
|
|
|
2,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 946,348,435,
946,348,435 and 946,348,435 shares |
|
|
946 |
|
|
|
946 |
|
|
|
946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock warrant |
|
|
87 |
|
|
|
87 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital surplus |
|
|
3,710 |
|
|
|
3,734 |
|
|
|
3,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
5,287 |
|
|
|
5,158 |
|
|
|
5,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost (66,020,414, 67,813,492 and 67,789,166 shares) |
|
|
(1,914 |
) |
|
|
(1,980 |
) |
|
|
(1,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
285 |
|
|
|
(3 |
) |
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity |
|
|
11,134 |
|
|
|
10,663 |
|
|
|
10,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
254 |
|
|
|
270 |
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
11,388 |
|
|
|
10,933 |
|
|
|
11,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
94,043 |
|
|
$ |
93,287 |
|
|
$ |
96,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Assets of the VIEs can only be used by the particular VIE and there is no recourse to
Key with respect to the liabilities of the consolidated education loan securitization
trusts VIEs. |
|
See Notes to Consolidated Financial Statements (Unaudited). |
5
Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
dollars in millions, except per share amounts |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
649 |
|
|
$ |
786 |
|
|
$ |
2,036 |
|
|
$ |
2,445 |
|
Loans held for sale |
|
|
4 |
|
|
|
7 |
|
|
|
13 |
|
|
|
23 |
|
Securities available for sale |
|
|
170 |
|
|
|
121 |
|
|
|
474 |
|
|
|
310 |
|
Held-to-maturity securities |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Trading account assets |
|
|
8 |
|
|
|
9 |
|
|
|
29 |
|
|
|
35 |
|
Short-term investments |
|
|
1 |
|
|
|
3 |
|
|
|
5 |
|
|
|
9 |
|
Other investments |
|
|
11 |
|
|
|
13 |
|
|
|
38 |
|
|
|
38 |
|
|
Total interest income |
|
|
844 |
|
|
|
940 |
|
|
|
2,597 |
|
|
|
2,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
147 |
|
|
|
277 |
|
|
|
547 |
|
|
|
873 |
|
Federal funds purchased and securities sold under repurchase agreements |
|
|
1 |
|
|
|
2 |
|
|
|
4 |
|
|
|
4 |
|
Bank notes and other short-term borrowings |
|
|
4 |
|
|
|
3 |
|
|
|
11 |
|
|
|
13 |
|
Long-term debt |
|
|
52 |
|
|
|
66 |
|
|
|
153 |
|
|
|
222 |
|
|
Total interest expense |
|
|
204 |
|
|
|
348 |
|
|
|
715 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
640 |
|
|
|
592 |
|
|
|
1,882 |
|
|
|
1,750 |
|
Provision for loan losses |
|
|
94 |
|
|
|
733 |
|
|
|
735 |
|
|
|
2,403 |
|
|
Net interest income (expense) after provision for loan losses |
|
|
546 |
|
|
|
(141 |
) |
|
|
1,147 |
|
|
|
(653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust and investment services income |
|
|
110 |
|
|
|
113 |
|
|
|
336 |
|
|
|
342 |
|
Service charges on deposit accounts |
|
|
75 |
|
|
|
83 |
|
|
|
231 |
|
|
|
248 |
|
Operating lease income |
|
|
41 |
|
|
|
55 |
|
|
|
131 |
|
|
|
175 |
|
Letter of credit and loan fees |
|
|
61 |
|
|
|
46 |
|
|
|
143 |
|
|
|
128 |
|
Corporate-owned life insurance income |
|
|
39 |
|
|
|
26 |
|
|
|
95 |
|
|
|
78 |
|
Net securities gains (losses)(a) |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
112 |
|
Electronic banking fees |
|
|
30 |
|
|
|
27 |
|
|
|
86 |
|
|
|
78 |
|
Gains on leased equipment |
|
|
4 |
|
|
|
22 |
|
|
|
14 |
|
|
|
84 |
|
Insurance income |
|
|
15 |
|
|
|
18 |
|
|
|
52 |
|
|
|
52 |
|
Net gains (losses) from loan sales |
|
|
18 |
|
|
|
|
|
|
|
47 |
|
|
|
4 |
|
Net gains (losses) from principal investing |
|
|
18 |
|
|
|
(6 |
) |
|
|
72 |
|
|
|
(84 |
) |
Investment banking and capital markets income (loss) |
|
|
42 |
|
|
|
(26 |
) |
|
|
82 |
|
|
|
5 |
|
Gain from sale/redemption of Visa Inc. shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
Gain related to exchange of common shares for capital securities |
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
78 |
|
Other income |
|
|
32 |
|
|
|
40 |
|
|
|
137 |
|
|
|
161 |
|
|
Total noninterest income |
|
|
486 |
|
|
|
382 |
|
|
|
1,428 |
|
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
359 |
|
|
|
380 |
|
|
|
1,106 |
|
|
|
1,114 |
|
Net occupancy |
|
|
70 |
|
|
|
63 |
|
|
|
200 |
|
|
|
192 |
|
Operating lease expense |
|
|
40 |
|
|
|
46 |
|
|
|
114 |
|
|
|
145 |
|
Computer processing |
|
|
46 |
|
|
|
48 |
|
|
|
140 |
|
|
|
143 |
|
Professional fees |
|
|
41 |
|
|
|
41 |
|
|
|
120 |
|
|
|
121 |
|
FDIC assessment |
|
|
27 |
|
|
|
40 |
|
|
|
97 |
|
|
|
140 |
|
OREO expense, net |
|
|
4 |
|
|
|
51 |
|
|
|
58 |
|
|
|
72 |
|
Equipment |
|
|
24 |
|
|
|
24 |
|
|
|
74 |
|
|
|
71 |
|
Marketing |
|
|
21 |
|
|
|
19 |
|
|
|
50 |
|
|
|
50 |
|
Provision (credit) for losses on lending-related commitments |
|
|
(10 |
) |
|
|
29 |
|
|
|
(22 |
) |
|
|
40 |
|
Intangible asset impairment |
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
241 |
|
Other expense |
|
|
114 |
|
|
|
115 |
|
|
|
353 |
|
|
|
354 |
|
|
Total noninterest expense |
|
|
736 |
|
|
|
901 |
|
|
|
2,290 |
|
|
|
2,683 |
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
296 |
|
|
|
(660 |
) |
|
|
285 |
|
|
|
(1,770 |
) |
Income taxes |
|
|
85 |
|
|
|
(274 |
) |
|
|
14 |
|
|
|
(688 |
) |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
211 |
|
|
|
(386 |
) |
|
|
271 |
|
|
|
(1,082 |
) |
Income (loss) from discontinued operations, net of taxes, of $10, ($10), ($5) and ($24) (see Note 16) |
|
|
15 |
|
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
NET INCOME (LOSS) |
|
|
226 |
|
|
|
(402 |
) |
|
|
261 |
|
|
|
(1,123 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
|
7 |
|
|
|
(5 |
) |
|
|
27 |
|
|
|
(12 |
) |
|
NET INCOME (LOSS) ATTRIBUTABLE TO KEY |
|
$ |
219 |
|
|
$ |
(397 |
) |
|
$ |
234 |
|
|
$ |
(1,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
163 |
|
|
$ |
(422 |
) |
|
$ |
121 |
|
|
$ |
(1,323 |
) |
Net income (loss) attributable to Key common shareholders |
|
|
178 |
|
|
|
(438 |
) |
|
|
111 |
|
|
|
(1,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
.19 |
|
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
Income (loss) from discontinued operations, net of taxes |
|
|
.02 |
|
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
Net income (loss) attributable to Key common shareholders |
|
|
.20 |
|
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share assuming dilution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
.19 |
|
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
Income (loss) from discontinued operations, net of taxes |
|
|
.02 |
|
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
Net income (loss) attributable to Key common shareholders |
|
|
.20 |
|
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
.01 |
|
|
$ |
.01 |
|
|
$ |
.03 |
|
|
$ |
.0825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (000) |
|
|
874,433 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
Weighted-average common shares and potential common shares outstanding (000) |
|
|
874,433 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For the three months ended September 30, 2010, Key did not have impairment losses
related to securities recognized in earnings. For the three months ended September
30, 2009, impairment losses totaled $4 million, of which $2 million was recognized in
equity as a component of AOCI. (See Note 4) |
|
See Notes to Consolidated Financial Statements (Unaudited). |
6
Consolidated Statements of Changes in Equity (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares |
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Capital |
|
|
Retained |
|
|
Stock, |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions, except per share amounts |
|
(000) |
|
|
(000) |
|
|
Stock |
|
|
Shares |
|
|
Warrant |
|
|
Surplus |
|
|
Earnings |
|
|
at Cost |
|
|
Income (Loss) |
|
|
Interests |
|
|
Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT DECEMBER 31, 2008 |
|
|
6,600 |
|
|
|
495,002 |
|
|
$ |
3,072 |
|
|
$ |
584 |
|
|
$ |
87 |
|
|
$ |
2,553 |
|
|
$ |
6,727 |
|
|
$ |
(2,608 |
) |
|
$ |
65 |
|
|
$ |
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,111 |
) |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
$ |
(1,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities available
for sale, net of income taxes of ($10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on derivative financial instruments,
net of income taxes of ($54) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(90 |
) |
|
|
|
|
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on common investments held in
employee welfare benefits trust, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contribution to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and postretirement benefit costs, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on common shares ($.0825 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on Noncumulative Series A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock ($5.8125 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends accrued on Cumulative Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock (5% per annum) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount on Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued |
|
|
|
|
|
|
205,439 |
|
|
|
|
|
|
|
205 |
|
|
|
|
|
|
|
781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares exchanged for Series A Preferred Stock |
|
|
(3,670 |
) |
|
|
46,602 |
|
|
|
(367 |
) |
|
|
29 |
|
|
|
|
|
|
|
(167 |
) |
|
|
(5 |
) |
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares exchanged for capital securities |
|
|
|
|
|
|
127,616 |
|
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares reissued for stock options and other
employee benefit plans |
|
|
|
|
|
|
3,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT SEPTEMBER 30, 2009 |
|
|
2,930 |
|
|
|
878,559 |
|
|
$ |
2,717 |
|
|
$ |
946 |
|
|
$ |
87 |
|
|
$ |
3,726 |
|
|
$ |
5,431 |
|
|
$ |
(1,983 |
) |
|
$ |
46 |
|
|
$ |
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT DECEMBER 31, 2009 |
|
|
2,930 |
|
|
|
878,535 |
|
|
$ |
2,721 |
|
|
$ |
946 |
|
|
$ |
87 |
|
|
$ |
3,734 |
|
|
$ |
5,158 |
|
|
$ |
(1,980 |
) |
|
$ |
(3 |
) |
|
$ |
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect adjustment to beginning balance of Retained
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities available
for sale, net of income taxes of $214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361 |
|
|
|
|
|
|
|
361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on derivative financial instruments,
net of income taxes of ($49) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net distribution from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and postretirement benefit costs, net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on common shares ($.03 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on Noncumulative Series A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock ($5.8125 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends accrued on Cumulative Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock (5% per annum) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount on Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares reissued for stock options and other
employee benefit plans |
|
|
|
|
|
|
1,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT SEPTEMBER 30, 2010 |
|
|
2,930 |
|
|
|
880,328 |
|
|
$ |
2,733 |
|
|
$ |
946 |
|
|
$ |
87 |
|
|
$ |
3,710 |
|
|
$ |
5,287 |
|
|
$ |
(1,914 |
) |
|
$ |
285 |
|
|
$ |
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements (Unaudited).
7
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
261 |
|
|
$ |
(1,123 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
735 |
|
|
|
2,403 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
254 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
Intangible assets impairment |
|
|
|
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
Net losses (gains) from principal investing |
|
|
(72 |
) |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
Net losses (gains) from loan sales |
|
|
(47 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
16 |
|
|
|
(775 |
) |
|
|
|
|
|
|
|
|
|
Net securities losses (gains) |
|
|
(2 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
|
|
|
Gain from sale/redemption of Visa Inc. shares |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
Gain related to exchange of common shares for capital securities |
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
Gains on leased equipment |
|
|
(14 |
) |
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
Gain from sale of Keys claim associated with the Lehman |
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
Provision for losses on LIHTC Guaranteed funds |
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
Provision (credit) for losses on lending-related commitments |
|
|
(22 |
) |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
Provision for customer derivative losses |
|
|
28 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
Net decrease (increase) in loans held for sale excluding transfers from continuing operations |
|
|
176 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
Net decrease (increase) in trading account assets |
|
|
54 |
|
|
|
(126 |
) |
|
|
|
|
|
|
|
|
|
Other operating activities, net |
|
|
602 |
|
|
|
744 |
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
1,969 |
|
|
|
1,467 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale/redemption of Visa inc. shares |
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
Net decrease (increase) in short-term investments |
|
|
(128 |
) |
|
|
2,235 |
|
|
|
|
|
|
|
|
|
|
Purchases of securities available for sale |
|
|
(6,993 |
) |
|
|
(13,574 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
61 |
|
|
|
3,616 |
|
|
|
|
|
|
|
|
|
|
Proceeds from prepayments and maturities of securities available for sale |
|
|
2,918 |
|
|
|
2,963 |
|
|
|
|
|
|
|
|
|
|
Purchases of held-to-maturity securities |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from prepayments and maturities of held-to-maturity securities |
|
|
5 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
Purchases of other investments |
|
|
(106 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from sales of other investments |
|
|
131 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
Proceeds from prepayments and maturities of other investments |
|
|
87 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
|
|
5,107 |
|
|
|
8,629 |
|
|
|
|
|
|
|
|
|
|
Proceeds from loan sales |
|
|
431 |
|
|
|
184 |
|
|
|
|
|
|
|
|
|
|
Purchases of premises and equipment |
|
|
(102 |
) |
|
|
(128 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from sales of premises and equipment |
|
|
1 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of other real estate owned |
|
|
143 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
|
1,553 |
|
|
|
4,064 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
(4,153 |
) |
|
|
2,132 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in short-term borrowings |
|
|
1,396 |
|
|
|
(7,899 |
) |
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of long-term debt |
|
|
776 |
|
|
|
486 |
|
|
|
|
|
|
|
|
|
|
Payments on long-term debt |
|
|
(1,051 |
) |
|
|
(1,584 |
) |
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common shares and preferred stock |
|
|
|
|
|
|
987 |
|
|
|
|
|
|
|
|
|
|
Tax benefits over (under) recognized compensation cost for stock-based awards |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(138 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
|
(3,170 |
) |
|
|
(6,051 |
) |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
|
|
352 |
|
|
|
(520 |
) |
|
|
|
|
|
|
|
|
|
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
|
|
471 |
|
|
|
1,245 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND DUE FROM BANKS AT END OF PERIOD |
|
$ |
823 |
|
|
$ |
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional disclosures relative to cash flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
680 |
|
|
$ |
1,188 |
|
|
|
|
|
|
|
|
|
|
Income taxes paid (refunded) |
|
|
(159 |
) |
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
Noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to portfolio from held for sale |
|
|
|
|
|
$ |
117 |
|
|
|
|
|
|
|
|
|
|
Loans transferred to held for sale from portfolio |
|
$ |
370 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
|
195 |
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements (Unaudited).
8
Notes to Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
As used in these Notes, references to Key, we, our, us and similar terms refer to the
consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the
parent holding company, and KeyBank refers to KeyCorps subsidiary, KeyBank National Association.
We have provided the following list of acronyms and abbreviations as a tool for the reader. The
acronyms and abbreviations identified below are used in the Notes to Consolidated Financial
Statements (Unaudited) as well as Managements Discussion & Analysis of Financial Condition &
Results of Operations.
|
|
|
|
|
|
|
AICPA: American Institute of Certified Public Accountants.
|
|
N/M: Not meaningful. |
|
ALCO: Asset/Liability Management Committee.
|
|
NOW: Negotiable Order of Withdrawal. |
|
A/LM: Asset/liability management.
|
|
NYSE: New York Stock Exchange. |
|
AOCI: Accumulated other comprehensive income (loss).
|
|
OCI: Other comprehensive income (loss). |
|
Austin: Austin Capital Management, Ltd.
|
|
OREO: Other real estate owned. |
|
BCBS: Basel Committee on Banking Supervision.
|
|
OTTI: Other-than-temporary impairment. |
|
CMO: Collateralized mortgage obligation.
|
|
QSPE: Qualifying special purpose entity. |
|
Common Shares: Common Shares, $1 par value.
|
|
PBO: Projected Benefit Obligation. |
|
CPP: Capital Purchase Program of the U.S. Treasury.
|
|
S&P: Standard and Poors Ratings Services, a Division of The |
|
DIF: Deposit Insurance Fund.
|
|
McGraw-Hill Companies, Inc. |
|
Dodd-Frank Act: Dodd-Frank Wall Street Reform and
Consumer Protection Act of 2010.
|
|
SCAP: Supervisory Capital Assessment Program administered
by the Federal Reserve. |
|
ERM: Enterprise risk management.
|
|
SEC: U.S. Securities & Exchange Commission. |
|
EVE: Economic value of equity.
|
|
Series A Preferred Stock: KeyCorps 7.750% Noncumulative |
|
FASB: Financial Accounting Standards Board.
|
|
Perpetual Convertible Preferred Stock, Series A. |
|
FDIC: Federal Deposit Insurance Corporation.
|
|
Series B Preferred Stock: KeyCorps Fixed-Rate Cumulative |
|
Federal Reserve: Board of Governors of the Federal Reserve
System.
|
|
Perpetual Preferred Stock, Series B issued to the U.S. Treasury under the CPP. |
|
FHLMC: Federal Home Loan Mortgage Corporation.
|
|
SILO: Sale in, lease out transaction. |
|
FNMA: Federal National Mortgage Association.
|
|
SPE: Special purpose entity. |
|
GAAP: U.S. generally accepted accounting principles.
|
|
TAG: Transaction Account Guarantee program of the FDIC. |
|
GNMA: Government National Mortgage Association.
|
|
TARP: Troubled Asset Relief Program. |
|
Heartland: Heartland Payment Systems, Inc.
|
|
TDR: Troubled debt restructuring. |
|
IRS: Internal Revenue Service.
|
|
TE: Taxable equivalent. |
|
ISDA: International Swaps and Derivatives Association.
|
|
TLGP: Temporary Liquidity Guarantee Program of the FDIC. |
|
KAHC: Key Affordable Housing Corporation.
|
|
U.S. Treasury: United States Department of the Treasury. |
|
LIBOR: London Interbank Offered Rate.
|
|
VAR: Value at risk. |
|
LIHTC: Low-income housing tax credit.
|
|
VEBA: Voluntary Employee Benefit Association. |
|
LILO: Lease in, lease out transaction.
|
|
VIE: Variable interest entity. |
|
Moodys: Moodys Investors Service, Inc.
|
|
XBRL: eXtensible Business Reporting Language. |
|
N/A: Not applicable. |
|
|
|
NASDAQ: National Association of Securities Dealers Automated
Quotation System. |
|
|
|
|
|
|
|
|
|
|
|
The consolidated financial statements include the accounts of KeyCorp and its subsidiaries. All
significant intercompany accounts and transactions have been eliminated in consolidation.
The consolidated financial statements include any voting rights entities in which we have a
controlling financial interest. In accordance with the applicable accounting guidance for
consolidations, we also consolidate a VIE if we have: (i) a variable interest in the entity; (ii)
the power to direct activities of the VIE that most significantly impact the entitys economic
performance; and (iii) the obligation to absorb losses of the entity that could potentially be
significant to the VIE or the right to receive benefits from the entity that could potentially be
significant to the VIE (i.e., we are considered to be the primary beneficiary). Variable interests
can include
9
equity interests, subordinated debt, derivative contracts, leases, service agreements, guarantees,
standby letters of credit, loan commitments, and other contracts, agreements and financial
instruments. See Note 7 (Variable Interest Entities) for information on our involvement with
VIEs.
We use the equity method to account for unconsolidated investments in voting rights entities or
VIEs if we have significant influence over the entitys operating and financing decisions (usually
defined as a voting or economic interest of 20% to 50%, but not controlling). Unconsolidated
investments in voting rights entities or VIEs in which we have a voting or economic interest of
less than 20% generally are carried at cost. Investments held by our registered broker-dealer and
investment company subsidiaries (primarily principal investments) are carried at fair value.
Effective January 1, 2010, we prospectively adopted new accounting guidance which changes the way
we account for securitizations and SPEs by eliminating the concept of a QSPE and changing the
requirements for derecognition of financial assets. In adopting this guidance, we had to analyze
our existing QSPEs for possible consolidation. As a result, we consolidated our education loan
securitization trusts thereby adding $2.8 billion in discontinued assets and liabilities to our
balance sheet of which $2.6 billion were loans. Prior to January 1, 2010, QSPEs, including
securitization trusts, established under the applicable accounting guidance for transfers of
financial assets were not consolidated. For additional information related to the consolidation of
our education loan securitization trusts, see the section entitled Accounting Standards Adopted in
2010 in this note and Note 16 (Discontinued Operations).
We believe that the unaudited consolidated interim financial statements reflect all adjustments of
a normal recurring nature and disclosures that are necessary for a fair presentation of the results
for the interim periods presented. Some previously reported amounts have been reclassified to
conform to current reporting practices.
The results of operations for the interim period are not necessarily indicative of the results of
operations to be expected for the full year. The interim financial statements should be read in
conjunction with the audited consolidated financial statements and related notes included in our
2009 Annual Report to Shareholders.
In preparing these financial statements, subsequent events were evaluated through the time the
financial statements were issued. Financial statements are considered issued when they are widely
distributed to all shareholders and other financial statement users, or filed with the SEC. In
compliance with applicable accounting guidance, all material subsequent events have been either
recognized in the financial statements or disclosed in the notes to the financial statements.
Goodwill and Other Intangible Assets
In accordance with relevant accounting guidance, goodwill and certain other intangible assets are
subject to impairment testing, which must be conducted at least annually. We perform goodwill
impairment testing in the fourth quarter of each year. Our reporting units for purposes of this
testing are our two business groups, Community Banking and National Banking. Due to uncertainty
regarding the strength of the economic recovery, we continue to monitor the impairment indicators
for goodwill and other intangible assets, and to evaluate the carrying amount of these assets as
necessary.
Based on our quarterly review of impairment indicators during the first nine months of 2010, we
determined that further reviews of goodwill recorded in our Community Banking unit were necessary.
These reviews indicated the estimated fair value of the Community Banking unit continued to exceed
its carrying amount at September 30, 2010, June 30, 2010 and March 31, 2010. No further impairment
testing was required. There was no goodwill associated with our National Banking unit at September
30, 2010, June 30, 2010 or March 31, 2010.
Offsetting Derivative Positions
In accordance with the applicable accounting guidance related to the offsetting of certain
derivative contracts on the balance sheet, we take into account the impact of bilateral collateral
and master netting agreements that allow us to settle all derivative contracts held with a single
counterparty on a net basis, and to offset the net derivative position with the related collateral
when recognizing derivative assets and liabilities. Additional information regarding derivative
offsetting is provided in Note 14 (Derivatives and Hedging Activities).
Accounting Guidance Adopted in 2010
Transfers of financial assets. In June 2009, the FASB issued new accounting guidance which changes
the way entities account for securitizations and SPEs by eliminating the concept of a QSPE and
changing the requirements for derecognition of financial assets. This guidance, which also
requires additional disclosures, was effective at the start of an entitys first fiscal year
beginning after November 15, 2009 (effective January 1, 2010, for us). Adoption of this guidance
did not have a material effect on our financial condition or results of operations.
10
Consolidation of variable interest entities. In June 2009, the FASB issued new accounting guidance
which, in addition to requiring additional disclosures, changes how a company determines when an
entity that is insufficiently capitalized or is not controlled through voting (or similar) rights
should be consolidated. The determination of whether a company is required to consolidate an
entity is based on, among other things, the entitys purpose and design, and the companys ability
to direct the activities that most significantly impact the entitys economic performance. This
guidance was effective at the start of a companys first fiscal year beginning after November 15,
2009 (effective January 1, 2010, for us).
In conjunction with our prospective adoption of this guidance on January 1, 2010, we consolidated
our education loan securitization trusts (classified as discontinued assets and liabilities),
thereby adding $2.8 billion in assets and liabilities to our balance sheet, of which $2.6 billion
were loans.
In February 2010, the FASB deferred the application of this new guidance for certain investment
entities and clarified other aspects of the guidance. Entities qualifying for this deferral will
continue to apply the previously existing consolidation guidance.
Improving disclosures about fair value measurements. In January 2010, the FASB issued accounting
guidance which requires new disclosures regarding certain aspects of an entitys fair value
disclosures and clarifies existing fair value disclosure requirements. The new disclosures and
clarifications were effective for interim and annual reporting periods beginning after December 15,
2009 (effective January 1, 2010, for us), except for disclosures regarding purchases, sales,
issuances and settlements in the rollforward of activity in Level 3 fair value measurements, which
are effective for interim and annual periods beginning after December 15, 2010 (effective January
1, 2011, for us). Our policy is to recognize transfers between levels of the fair value hierarchy
at the end of the reporting period. The required disclosures are provided in Note 15 (Fair Value
Measurements).
Embedded credit derivatives. In March 2010, the FASB issued new accounting guidance that amends
and clarifies how entities should evaluate credit derivatives embedded in beneficial interests in
securitized financial assets. This accounting guidance eliminates the existing scope exception for
most credit derivative features embedded in beneficial interests in securitized financial assets.
This guidance was effective the first day of the fiscal quarter beginning after June 15, 2010
(effective July 1, 2010, for us) with early adoption permitted. We have no financial instruments
that would be subject to this accounting guidance.
Accounting Guidance Pending Adoption at September 30, 2010
Credit quality disclosures. In July 2010, the FASB issued new accounting guidance which requires
additional disclosures about the credit quality of financing receivables (i.e. loans) and the
allowance for credit losses. Most of these additional disclosures will be required for interim and
annual reporting periods ending on or after December 15, 2010 (effective December 31, 2010, for
us). Specific items regarding activity that occurred before the issuance of this accounting
guidance, such as the allowance rollforward and modification disclosures, will be required for
periods beginning after December 15, 2010 (January 1, 2011, for us).
11
2. Earnings Per Common Share
Our basic and diluted earnings per common share are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
dollars in millions, except per share amounts |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
211 |
|
|
$ |
(386 |
) |
|
$ |
271 |
|
|
$ |
(1,082 |
) |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
7 |
|
|
|
(5 |
) |
|
|
27 |
|
|
|
(12 |
) |
|
|
Income (loss) from continuing operations attributable to Key |
|
|
204 |
|
|
|
(381 |
) |
|
|
244 |
|
|
|
(1,070 |
) |
|
Less: Dividends on Series A Preferred Stock |
|
|
6 |
|
|
|
7 |
|
|
|
17 |
|
|
|
34 |
|
|
Noncash deemed dividend common shares exchanged for Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
Cash dividends on Series B Preferred Stock |
|
|
31 |
|
|
|
31 |
|
|
|
94 |
|
|
|
94 |
|
|
Amortization of discount on Series B Preferred Stock |
|
|
4 |
|
|
|
3 |
|
|
|
12 |
|
|
|
11 |
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
|
163 |
|
|
|
(422 |
) |
|
|
121 |
|
|
|
(1,323 |
) |
|
Income (loss) from discontinued operations, net of taxes (a) |
|
|
15 |
|
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
Net income (loss) attributable to Key common shareholders |
|
$ |
178 |
|
|
$ |
(438 |
) |
|
$ |
111 |
|
|
$ |
(1,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE COMMON SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (000) |
|
|
874,433 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
|
Effect of dilutive convertible preferred stock, common stock options and other stock awards (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares and potential common shares outstanding (000) |
|
|
874,433 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
.19 |
|
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
|
Income (loss) from discontinued operations, net of taxes (a) |
|
|
.02 |
|
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
|
Net income (loss) attributable to Key common shareholders |
|
|
.20 |
|
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders
assuming dilution |
|
$ |
.19 |
|
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
|
Income (loss) from discontinued operations, net of taxes (a) |
|
|
.02 |
|
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
|
Net income (loss) attributable to Key common shareholders assuming dilution |
|
|
.20 |
|
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
(a) |
|
In September 2009, we decided to discontinue the education lending business conducted
through Key Education Resources, the education payment and financing unit of KeyBank. In
April 2009, we decided to wind down the operations of Austin, a subsidiary that
specialized in managing hedge fund investments for institutional customers. As a result
of these decisions, we have accounted for these businesses as discontinued operations.
The loss from discontinued operations for the nine-month period ended September 30, 2010,
was primarily attributable to fair value adjustments related to the education lending
securitization trusts. Included in the loss from discontinued operations for the
nine-month period ended September 30, 2009, is a charge for intangible assets impairment
related to Austin. |
12
3. Line of Business Results
The specific lines of business that comprise each of the major business groups (operating
segments) are described below. During the first quarter of 2010, we re-aligned our reporting
structure for our business groups. Prior to 2010, Consumer Finance consisted mainly of portfolios
which were identified as exit or run-off portfolios and were included in our National Banking
segment. For all periods presented, we are reflecting the results of these exit portfolios in
Other Segments. The automobile dealer floor-plan business, previously included in Consumer
Finance, has been re-aligned with the Commercial Banking line of business within the Community
Banking segment. Our tuition processing business was moved from Consumer Finance to Global
Treasury Management within Real Estate Capital and Corporate Banking Services. In addition, other
previously identified exit portfolios included in the National Banking segment have been moved to
Other Segments.
Community Banking
Regional Banking provides individuals with branch-based deposit and investment products, personal
finance services and loans, including residential mortgages, home equity and various types of
installment loans. This line of business also provides small businesses with deposit, investment
and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management
services to assist high-net-worth clients with their banking, trust, portfolio management,
insurance, charitable giving and related needs.
Commercial Banking provides midsize businesses with products and services that include commercial
lending, cash management, equipment leasing, investment and employee benefit programs, succession
planning, access to capital markets, derivatives and foreign exchange.
National Banking
Real Estate Capital and Corporate Banking Services consists of two business units, Real Estate
Capital and Corporate Banking Services.
Real Estate Capital is a national business that provides construction and interim lending,
permanent debt placements and servicing, equity and investment banking, and other commercial
banking products and services to developers, brokers and owner-investors. This unit deals
primarily with nonowner-occupied properties (i.e., generally properties in which at least 50% of
the debt service is provided by rental income from nonaffiliated third parties). Real Estate
Capital emphasizes providing clients with finance solutions through access to the capital markets.
Corporate Banking Services provides cash management, interest rate derivatives, and foreign
exchange products and services to clients served by the Community Banking and National Banking
groups. Through its Public Sector and Financial Institutions businesses, Corporate Banking
Services also provides a full array of commercial banking products and services to government and
not-for-profit entities and to community banks. A variety of cash management services are provided
through the Global Treasury Management unit.
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment
manufacturers, distributors and resellers with financing options for their clients. Lease
financing receivables and related revenues are assigned to other lines of business (primarily
Institutional and Capital Markets, and Commercial Banking) if those businesses are principally
responsible for maintaining the relationship with the client.
Institutional and Capital Markets, through its KeyBanc Capital Markets unit, provides commercial
lending, treasury management, investment banking, derivatives, foreign exchange, equity and debt
underwriting and trading, and syndicated finance products and services to large corporations and
middle-market companies.
Institutional and Capital Markets, through its Victory Capital Management unit, also manages or
offers advice regarding investment portfolios for a national client base, including corporations,
labor unions, not-for-profit organizations, governments and individuals. These portfolios may be
managed in separate accounts, common funds or the Victory family of mutual funds.
Other Segments
Other Segments consist of Corporate Treasury, our Principal Investing unit and various exit
portfolios which were previously included within the National Banking segment. These exit
portfolios were moved to Other Segments during the first quarter of 2010.
Reconciling Items
13
Total assets included under Reconciling Items primarily represent the unallocated portion of
nonearning assets of corporate support functions. Charges related to the funding of these assets
are part of net interest income and are allocated to the business segments through noninterest
expense. Reconciling Items also includes intercompany eliminations and certain items that are not
allocated to the business segments because they do not reflect their normal operations.
The table on the following pages shows selected financial data for each major business group for
the three- and nine-month periods ended September 30, 2010 and 2009. This table is accompanied by
supplementary information for each of the lines of business that make up these groups. The
information was derived from the internal financial reporting system that we use to monitor and
manage our financial performance. GAAP guides financial accounting, but there is no authoritative
guidance for management accounting the way we use our judgment and experience to make reporting
decisions. Consequently, the line of business results we report may not be comparable with line of
business results presented by other companies.
The selected financial data are based on internal accounting policies designed to compile results
on a consistent basis and in a manner that reflects the underlying economics of the businesses. In
accordance with our policies:
¨ |
|
Net interest income is determined by assigning a standard cost for
funds used or a standard credit for funds provided based on their
assumed maturity, prepayment and/or repricing characteristics. |
|
¨ |
|
Indirect expenses, such as computer servicing costs and corporate
overhead, are allocated based on assumptions regarding the extent
to which each line actually uses the services. |
|
¨ |
|
The consolidated provision for loan losses is allocated among the
lines of business primarily based on their actual net charge-offs,
adjusted periodically for loan growth and changes in risk profile.
The amount of the consolidated provision is based on the
methodology that we use to estimate our consolidated allowance for
loan losses. This methodology is described in Note 1 (Summary of
Significant Accounting Policies) under the heading Allowance for
Loan Losses on page 82 in our 2009 Annual Report to Shareholders. |
|
¨ |
|
Income taxes are allocated based on the statutory federal income
tax rate of 35% (adjusted for tax-exempt interest income, income
from corporate-owned life insurance and tax credits associated
with investments in low-income housing projects) and a blended
state income tax rate (net of the federal income tax benefit) of
2.2%. |
|
¨ |
|
Capital is assigned based on our assessment of economic risk
factors (primarily credit, operating and market risk) directly
attributable to each line. |
Developing and applying the methodologies that we use to allocate items among our lines of business
is a dynamic process. Accordingly, financial results may be revised periodically to reflect
accounting enhancements, changes in the risk profile of a particular business or changes in our
organizational structure.
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Community Banking |
|
National Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (TE) |
|
$ |
404 |
|
|
$ |
435 |
|
|
$ |
201 |
|
|
$ |
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
197 |
|
|
|
195 |
|
|
|
229 |
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue (TE) (a) |
|
|
601 |
|
|
|
630 |
|
|
|
430 |
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for loan losses |
|
|
75 |
|
|
|
160 |
|
|
|
(25 |
) |
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
9 |
|
|
|
10 |
|
|
|
25 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest expense |
|
|
449 |
|
|
|
478 |
|
|
|
224 |
|
|
|
250 |
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes (TE) |
|
|
68 |
|
|
|
(18 |
) |
|
|
206 |
|
|
|
(383 |
) |
|
Allocated income taxes and TE adjustments |
|
|
11 |
|
|
|
(18 |
) |
|
|
76 |
|
|
|
(146 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
57 |
|
|
|
|
|
|
|
130 |
|
|
|
(237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
57 |
|
|
|
|
|
|
|
130 |
|
|
|
(237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
Net income (loss) attributable to Key |
|
$ |
57 |
|
|
$ |
|
|
|
$ |
130 |
|
|
$ |
(236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
26,779 |
|
|
$ |
29,126 |
|
|
$ |
19,534 |
|
|
$ |
26,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (a) |
|
|
30,004 |
|
|
|
31,956 |
|
|
|
23,765 |
|
|
|
31,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
48,703 |
|
|
|
53,068 |
|
|
|
11,779 |
|
|
|
13,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs (b) |
|
$ |
129 |
|
|
$ |
103 |
|
|
$ |
122 |
|
|
$ |
357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average allocated equity (b) |
|
|
6.26 |
|
% |
|
|
|
|
|
16.65 |
|
% |
|
(24.06) |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average allocated equity |
|
|
6.26 |
|
|
|
|
|
|
|
16.65 |
|
|
|
(24.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full-time equivalent employees (e) |
|
|
8,306 |
|
|
|
8,472 |
|
|
|
2,353 |
|
|
|
2,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
Community Banking |
|
National Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (TE) |
|
$ |
1,224 |
|
|
$ |
1,293 |
|
|
$ |
597 |
|
|
$ |
672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
584 |
|
|
|
576 |
|
|
|
617 |
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue (TE) (a) |
|
|
1,808 |
|
|
|
1,869 |
|
|
|
1,214 |
|
|
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for loan losses |
|
|
339 |
|
|
|
501 |
|
|
|
235 |
|
|
|
1,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
27 |
|
|
|
32 |
|
|
|
76 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest expense |
|
|
1,345 |
|
|
|
1,413 |
|
|
|
698 |
|
|
|
913 |
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes (TE) |
|
|
97 |
|
|
|
(77 |
) |
|
|
205 |
|
|
|
(1,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated income taxes and TE adjustments |
|
|
(3 |
) |
|
|
(61 |
) |
|
|
73 |
|
|
|
(399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
100 |
|
|
|
(16 |
) |
|
|
132 |
|
|
|
(850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
100 |
|
|
|
(16 |
) |
|
|
132 |
|
|
|
(850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
Net income (loss) attributable to Key |
|
$ |
100 |
|
|
$ |
(16 |
) |
|
$ |
132 |
|
|
$ |
(845 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
27,252 |
|
|
$ |
30,228 |
|
|
$ |
20,963 |
|
|
$ |
28,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (a) |
|
|
30,387 |
|
|
|
33,088 |
|
|
|
24,929 |
|
|
|
34,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
50,184 |
|
|
|
52,508 |
|
|
|
12,221 |
|
|
|
12,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs (b) |
|
$ |
393 |
|
|
$ |
307 |
|
|
$ |
547 |
|
|
$ |
848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average allocated equity (b) |
|
|
3.64 |
|
% |
|
(.59 |
) |
% |
|
5.33 |
|
% |
|
(28.70) |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average allocated equity |
|
|
3.64 |
|
|
|
(.59 |
) |
|
|
5.33 |
|
|
|
(28.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full-time equivalent employees (e) |
|
|
8,247 |
|
|
|
8,705 |
|
|
|
2,350 |
|
|
|
2,546 |
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Segments |
|
Total Segments |
|
Reconciling Items |
|
Key |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
2010 |
|
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37 |
|
|
|
$ |
(49 |
) |
|
$ |
642 |
|
|
$ |
603 |
|
|
$ |
5 |
|
|
$ |
(4 |
) |
|
$ |
647 |
|
|
$ |
599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
26 |
(d) |
|
|
492 |
|
|
|
385 |
|
|
|
(6 |
) |
|
|
(3 |
) |
|
|
486 |
|
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
(23 |
) |
|
|
1,134 |
|
|
|
988 |
|
|
|
(1 |
) |
|
|
(7 |
) |
|
|
1,133 |
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
136 |
|
|
|
94 |
|
|
|
735 |
|
|
|
|
|
|
|
(2 |
) |
|
|
94 |
|
|
|
733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
16 |
|
|
|
42 |
|
|
|
101 |
|
|
|
39 |
|
|
|
(5 |
) |
|
|
81 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
86 |
|
|
|
706 |
|
|
|
814 |
|
|
|
(51 |
) |
|
|
(9 |
) |
|
|
655 |
|
|
|
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
(261 |
) |
|
|
292 |
|
|
|
(662 |
) |
|
|
11 |
|
|
|
9 |
|
|
|
303 |
|
|
|
(653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
(107 |
) |
|
|
79 |
|
|
|
(271 |
) |
|
|
13 |
|
|
|
4 |
|
|
|
92 |
|
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
(154 |
) |
|
|
213 |
|
|
|
(391 |
) |
|
|
(2 |
) |
|
|
5 |
|
|
|
211 |
|
|
|
(386 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
(16 |
) |
|
|
15 |
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
(154 |
) |
|
|
213 |
|
|
|
(391 |
) |
|
|
13 |
|
|
|
(11 |
) |
|
|
226 |
|
|
|
(402 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
(4 |
) |
|
|
7 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19 |
|
|
|
$ |
(150 |
) |
|
$ |
206 |
|
|
$ |
(386 |
) |
|
$ |
13 |
|
|
$ |
(11 |
) |
|
$ |
219 |
|
|
$ |
(397 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,213 |
|
|
|
$ |
8,935 |
|
|
$ |
52,526 |
|
|
$ |
64,777 |
|
|
$ |
40 |
|
|
$ |
53 |
|
|
$ |
52,566 |
|
|
$ |
64,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,880 |
|
|
|
|
28,854 |
|
|
|
84,649 |
|
|
|
92,666 |
|
|
|
2,078 |
|
|
|
464 |
|
|
|
86,727 |
|
|
|
93,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,449 |
|
|
|
|
1,833 |
|
|
|
61,931 |
|
|
|
68,206 |
|
|
|
(73 |
) |
|
|
(174 |
) |
|
|
61,858 |
|
|
|
68,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
105 |
|
|
|
$ |
127 |
|
|
$ |
356 |
|
|
$ |
587 |
|
|
$ |
1 |
|
|
|
|
|
|
$ |
357 |
|
|
$ |
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.54 |
|
% |
|
|
(46.31 |
) % |
|
|
10.60 |
|
% |
|
(17.40 |
) |
% |
|
(.24 |
) % |
|
|
.92 |
|
% |
|
7.36 |
|
% |
|
(13.79 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.54 |
|
|
|
|
(46.31 |
) |
|
|
10.60 |
|
|
|
(17.40 |
) |
|
|
1.57 |
|
|
|
(2.02 |
) |
|
|
7.90 |
|
|
|
(14.37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
66 |
|
|
|
10,696 |
|
|
|
11,011 |
|
|
|
4,888 |
|
|
|
5,425 |
|
|
|
15,584 |
|
|
|
16,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Segments |
|
Total Segments |
|
Reconciling Items |
|
Key |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61 |
|
|
|
|
$ |
(179 |
) |
|
$ |
1,882 |
|
|
$ |
1,786 |
|
|
$ |
20 |
|
|
$ |
(17 |
) |
|
$ |
1,902 |
|
|
$ |
1,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224 |
|
|
|
|
|
308 |
(d) |
|
|
1,425 |
|
|
|
1,458 |
|
|
|
3 |
|
|
|
108 |
|
|
|
1,428 |
|
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
|
|
129 |
|
|
|
3,307 |
|
|
|
3,244 |
|
|
|
23 |
|
|
|
91 |
|
|
|
3,330 |
|
|
|
3,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
|
|
460 |
|
|
|
746 |
|
|
|
2,405 |
|
|
|
(11 |
) |
|
|
(2 |
) |
|
|
735 |
|
|
|
2,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
52 |
|
|
|
132 |
|
|
|
222 |
|
|
|
122 |
|
|
|
75 |
|
|
|
254 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
|
|
159 |
|
|
|
2,141 |
|
|
|
2,485 |
|
|
|
(105 |
) |
|
|
(99 |
) |
|
|
2,036 |
|
|
|
2,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
(542 |
) |
|
|
288 |
|
|
|
(1,868 |
) |
|
|
17 |
|
|
|
117 |
|
|
|
305 |
|
|
|
(1,751 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
|
|
(233 |
) |
|
|
30 |
|
|
|
(693 |
) |
|
|
4 |
|
|
|
24 |
|
|
|
34 |
|
|
|
(669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
(309 |
) |
|
|
258 |
|
|
|
(1,175 |
) |
|
|
13 |
|
|
|
93 |
|
|
|
271 |
|
|
|
(1,082 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(41 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
(309 |
) |
|
|
258 |
|
|
|
(1,175 |
) |
|
|
3 |
|
|
|
52 |
|
|
|
261 |
|
|
|
(1,123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
(7 |
) |
|
|
27 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1 |
) |
|
|
|
$ |
(302 |
) |
|
$ |
231 |
|
|
$ |
(1,163 |
) |
|
$ |
3 |
|
|
$ |
52 |
|
|
$ |
234 |
|
|
$ |
(1,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,766 |
|
|
|
|
$ |
9,760 |
|
|
$ |
54,981 |
|
|
$ |
68,312 |
|
|
$ |
49 |
|
|
$ |
47 |
|
|
$ |
55,030 |
|
|
$ |
68,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,271 |
|
|
|
|
|
28,056 |
|
|
|
85,587 |
|
|
|
95,747 |
|
|
|
2,171 |
|
|
|
544 |
|
|
|
87,758 |
|
|
|
96,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,555 |
|
|
|
|
|
1,867 |
|
|
|
63,960 |
|
|
|
67,143 |
|
|
|
(97 |
) |
|
|
(253 |
) |
|
|
63,863 |
|
|
|
66,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
374 |
|
|
|
|
$ |
394 |
|
|
$ |
1,314 |
|
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
$ |
1,314 |
|
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.12) |
|
% |
|
|
|
(30.66 |
) |
% |
|
3.82 |
|
% |
|
(17.54 |
) |
% |
|
.64 |
|
% |
|
7.57 |
|
% |
|
3.02 |
|
% |
|
(13.62 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.12 |
) |
|
|
|
|
(30.66 |
) |
|
|
3.82 |
|
|
|
(17.54 |
) |
|
|
.15 |
|
|
|
4.23 |
|
|
|
2.90 |
|
|
|
(14.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
87 |
|
|
|
10,637 |
|
|
|
11,338 |
|
|
|
5,036 |
|
|
|
5,605 |
|
|
|
15,673 |
|
|
|
16,943 |
|
|
|
|
(a) |
|
Substantially all revenue generated by our major business groups is
derived from clients that reside in the United States. Substantially all
long-lived assets, including premises and equipment, capitalized software and
goodwill held by our major business groups, are located in the United States. |
|
(b) |
|
From continuing operations. |
|
(c) |
|
National Bankings results for the third quarter of 2009 include a $45
million ($28 million after-tax) write-off of intangible assets, other than
goodwill, resulting from actions taken by us during the third quarter to
cease lending in certain equipment leasing markets. |
|
(d) |
|
Other Segments results for the third quarter of 2009 include a $17
million ($11 million after-tax) loss related to the exchange of common shares for capital securities. |
|
(e) |
|
The number of average full-time equivalent employees has not been
adjusted for discontinued operations. |
16
Supplementary information (Community Banking lines of business)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Regional Banking |
|
|
Commercial Banking |
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
Total revenue (TE) |
|
$ |
483 |
|
|
$ |
527 |
|
|
$ |
118 |
|
|
$ |
103 |
|
|
|
Provision for loan losses |
|
|
105 |
|
|
|
93 |
|
|
|
(30 |
) |
|
|
67 |
|
|
|
Noninterest expense |
|
|
415 |
|
|
|
430 |
|
|
|
43 |
|
|
|
58 |
|
|
|
Net income (loss) attributable to Key |
|
|
(9 |
) |
|
|
14 |
|
|
|
66 |
|
|
|
(14 |
) |
|
|
Average loans and leases |
|
|
18,079 |
|
|
|
19,347 |
|
|
|
8,700 |
|
|
|
9,779 |
|
|
|
Average loans held for sale |
|
|
63 |
|
|
|
193 |
|
|
|
24 |
|
|
|
1 |
|
|
Average deposits |
|
|
43,348 |
|
|
|
48,551 |
|
|
|
5,355 |
|
|
|
4,517 |
|
|
|
Net loan charge-offs |
|
|
89 |
|
|
|
78 |
|
|
|
40 |
|
|
|
25 |
|
|
Net loan charge-offs to average loans |
|
|
1.95 |
% |
|
|
1.60 |
% |
|
|
1.82 |
% |
|
|
1.01 |
|
% |
|
Nonperforming assets at period end |
|
$ |
350 |
|
|
$ |
289 |
|
|
$ |
217 |
|
|
$ |
270 |
|
|
|
Return on average allocated equity |
|
|
(1.47 |
) % |
|
|
2.40 |
% |
|
|
22.04 |
% |
|
|
(4.24 |
) |
% |
|
Average full-time equivalent
employees |
|
|
7,953 |
|
|
|
8,120 |
|
|
|
353 |
|
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
Regional Banking |
|
|
Commercial Banking |
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
Total revenue (TE) |
|
$ |
1,468 |
|
|
$ |
1,561 |
|
|
$ |
340 |
|
|
$ |
308 |
|
|
|
Provision for loan losses |
|
|
278 |
|
|
|
328 |
|
|
|
61 |
|
|
|
173 |
|
|
|
Noninterest expense |
|
|
1,241 |
|
|
|
1,278 |
|
|
|
131 |
|
|
|
167 |
|
|
|
Net income (loss) attributable to Key |
|
|
7 |
|
|
|
4 |
|
|
|
93 |
|
|
|
(20 |
) |
|
|
Average loans and leases |
|
|
18,410 |
|
|
|
19,697 |
|
|
|
8,842 |
|
|
|
10,531 |
|
|
|
Average loans held for sale |
|
|
71 |
|
|
|
159 |
|
|
|
8 |
|
|
|
2 |
|
|
|
Average deposits |
|
|
44,916 |
|
|
|
48,353 |
|
|
|
5,268 |
|
|
|
4,155 |
|
|
|
Net loan charge-offs |
|
|
268 |
|
|
|
203 |
|
|
|
125 |
|
|
|
104 |
|
|
|
Net loan charge-offs to average loans |
|
|
1.95 |
% |
|
|
1.38 |
% |
|
|
1.89 |
% |
|
|
1.32 |
|
% |
|
Nonperforming assets at period end |
|
$ |
350 |
|
|
$ |
289 |
|
|
$ |
217 |
|
|
$ |
270 |
|
|
|
Return on average allocated equity |
|
|
.38 |
% |
|
|
0.23 |
% |
|
|
10.03 |
% |
|
|
(2.03 |
) |
% |
|
Average full-time equivalent
employees |
|
|
7,894 |
|
|
|
8,340 |
|
|
|
353 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary information (National Banking lines of business) |
|
|
|
|
Real Estate Capital and |
|
|
|
|
|
|
|
|
|
|
Institutional and |
|
Three months ended September 30, |
|
Corporate Banking Services |
|
|
Equipment Finance |
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
Total revenue (TE) |
|
$ |
175 |
|
|
$ |
135 |
|
|
$ |
63 |
|
|
$ |
59 |
|
|
$ |
192 |
|
|
$ |
187 |
|
|
|
Provision for loan losses |
|
|
22 |
|
|
|
336 |
|
|
|
(12 |
) |
|
|
75 |
|
|
|
(35 |
) |
|
|
28 |
|
|
|
Noninterest expense |
|
|
99 |
|
|
|
100 |
|
|
|
53 |
|
|
|
85 |
|
|
|
97 |
|
|
|
140 |
|
|
|
Net income (loss) attributable to Key |
|
|
33 |
|
|
|
(186 |
) |
|
|
14 |
|
|
|
(63 |
) |
|
|
83 |
|
|
|
13 |
|
|
|
Average loans and leases |
|
|
10,300 |
|
|
|
14,322 |
|
|
|
4,515 |
|
|
|
5,010 |
|
|
|
4,719 |
|
|
|
7,384 |
|
|
|
Average loans held for sale |
|
|
202 |
|
|
|
201 |
|
|
|
2 |
|
|
|
20 |
|
|
|
176 |
|
|
|
147 |
|
|
|
Average deposits |
|
|
9,360 |
|
|
|
10,848 |
|
|
|
5 |
|
|
|
6 |
|
|
|
2,414 |
|
|
|
2,451 |
|
|
|
Net loan charge-offs |
|
|
103 |
|
|
|
276 |
|
|
|
25 |
|
|
|
30 |
|
|
|
(6 |
) |
|
|
51 |
|
|
|
Net loan charge-offs to average loans |
|
|
3.97 |
% |
|
|
7.65 |
% |
|
|
2.20 |
% |
|
|
2.38 |
|
% |
|
(.50 |
) % |
|
|
2.74 |
|
% |
|
Nonperforming assets at period end |
|
$ |
719 |
|
|
$ |
1,184 |
|
|
$ |
86 |
|
|
$ |
118 |
|
|
$ |
81 |
|
|
$ |
208 |
|
|
|
Return on average allocated equity |
|
|
6.93 |
% |
|
|
(30.95 |
) % |
|
|
16.73 |
% |
|
|
(64.25 |
) |
% |
|
37.63 |
% |
|
|
4.61 |
|
% |
|
Average full-time equivalent
employees |
|
|
1,039 |
|
|
|
1,110 |
|
|
|
536 |
|
|
|
619 |
|
|
|
778 |
|
|
|
744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Capital and |
|
|
|
|
|
|
|
|
|
|
Institutional and |
|
Nine months ended September 30, |
|
Corporate Banking Services |
|
|
Equipment Finance |
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
Total revenue (TE) |
|
$ |
495 |
|
|
$ |
508 |
|
|
$ |
185 |
|
|
$ |
189 |
|
|
$ |
534 |
|
|
$ |
549 |
|
|
|
Provision for loan losses |
|
|
244 |
|
|
|
1,188 |
|
|
|
1 |
|
|
|
158 |
|
|
|
(10 |
) |
|
|
98 |
|
|
|
Noninterest expense |
|
|
322 |
|
|
|
410 |
|
|
|
147 |
|
|
|
199 |
|
|
|
305 |
|
|
|
442 |
|
|
|
Net income (loss) attributable to Key |
|
|
(45 |
) |
|
|
(719 |
) |
|
|
23 |
|
|
|
(105 |
) |
|
|
154 |
|
|
|
(21 |
) |
|
|
Average loans and leases |
|
|
11,361 |
|
|
|
15,058 |
|
|
|
4,522 |
|
|
|
5,031 |
|
|
|
5,080 |
|
|
|
8,235 |
|
|
|
Average loans held for sale |
|
|
170 |
|
|
|
196 |
|
|
|
6 |
|
|
|
15 |
|
|
|
158 |
|
|
|
203 |
|
|
|
Average deposits |
|
|
9,667 |
|
|
|
10,573 |
|
|
|
5 |
|
|
|
8 |
|
|
|
2,549 |
|
|
|
2,187 |
|
|
|
Net loan charge-offs |
|
|
452 |
|
|
|
661 |
|
|
|
61 |
|
|
|
81 |
|
|
|
34 |
|
|
|
106 |
|
|
|
Net loan charge-offs to average loans |
|
|
5.32 |
% |
|
|
5.87 |
% |
|
|
1.80 |
% |
|
|
2.15 |
|
% |
|
.89 |
% |
|
|
1.72 |
|
% |
|
Nonperforming assets at period end |
|
$ |
719 |
|
|
$ |
1,184 |
|
|
$ |
86 |
|
|
$ |
118 |
|
|
$ |
81 |
|
|
$ |
208 |
|
|
|
Return on average allocated equity |
|
|
(2.99 |
) % |
|
|
(40.44 |
) % |
|
|
8.69 |
% |
|
|
(34.58 |
) |
% |
|
21.70 |
% |
|
|
(2.43 |
) |
% |
|
Average full-time equivalent
employees |
|
|
1,056 |
|
|
|
1,134 |
|
|
|
549 |
|
|
|
632 |
|
|
|
745 |
|
|
|
780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
4. Securities
Securities available for sale. These are securities that we intend to hold for an indefinite
period of time but that may be sold in response to changes in interest rates, prepayment risk,
liquidity needs or other factors. Securities available for sale are reported at fair value.
Unrealized gains and losses (net of income taxes) deemed temporary are recorded in equity as a
component of AOCI on the balance sheet. Unrealized losses on equity securities deemed to be
other-than-temporary, and realized gains and losses resulting from sales of securities using the
specific identification method are included in net securities gains (losses) on the income
statement. Unrealized losses on debt securities deemed to be other-than-temporary are
included in net securities gains (losses) on the income statement or AOCI in accordance with the
applicable accounting guidance related to the recognition of OTTI of debt securities.
Other securities held in the available-for-sale portfolio are primarily marketable equity
securities that are traded on a public exchange such as the NYSE or NASDAQ.
Held-to-maturity securities. These are debt securities that we have the intent and ability to hold
until maturity. Debt securities are carried at cost and adjusted for amortization of premiums and
accretion of discounts using the interest method. This method produces a constant rate of return
on the adjusted carrying amount.
Other securities held in the held-to-maturity portfolio consist of foreign bonds, capital
securities and preferred equity securities.
The amortized cost, unrealized gains and losses, and approximate fair value of our securities
available for sale and held-to-maturity securities are presented in the following tables. Gross
unrealized gains and losses represent the difference between the amortized cost and the fair value
of securities on the balance sheet as of the dates indicated. Accordingly, the amount of these
gains and losses may change in the future as market conditions change.
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
in millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
SECURITIES AVAILABLE FOR SALE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
$ |
|
8 |
|
|
|
|
|
|
|
|
|
|
$ |
8 |
|
States and political subdivisions |
|
|
73 |
|
|
$ |
4 |
|
|
|
|
|
|
|
77 |
|
Collateralized mortgage obligations |
|
|
19,197 |
|
|
|
689 |
|
|
|
|
|
|
|
19,886 |
|
Other mortgage-backed securities |
|
|
1,097 |
|
|
|
84 |
|
|
|
|
|
|
|
1,181 |
|
Other securities |
|
|
76 |
|
|
|
14 |
|
|
$ |
1 |
|
|
|
89 |
|
|
Total securities available for sale |
$ |
|
20,451 |
|
|
$ |
791 |
|
|
$ |
1 |
|
|
$ |
21,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELD-TO-MATURITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
$ |
|
2 |
|
|
|
|
|
|
|
|
|
|
$ |
2 |
|
Other securities |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
Total held-to-maturity securities |
$ |
|
18 |
|
|
|
|
|
|
|
|
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
in millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
SECURITIES AVAILABLE FOR SALE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
$ |
|
8 |
|
|
|
|
|
|
|
|
|
|
$ |
8 |
|
States and political subdivisions |
|
|
81 |
|
|
$ |
2 |
|
|
|
|
|
|
|
83 |
|
Collateralized mortgage obligations |
|
|
14,894 |
|
|
|
187 |
|
|
$ |
75 |
|
|
|
15,006 |
|
Other mortgage-backed securities |
|
|
1,351 |
|
|
|
77 |
|
|
|
|
|
|
|
1,428 |
|
Other securities |
|
|
100 |
|
|
|
17 |
|
|
|
1 |
|
|
|
116 |
|
|
Total securities available for sale |
$ |
|
16,434 |
|
|
$ |
283 |
|
|
$ |
76 |
|
|
$ |
16,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELD-TO-MATURITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
$ |
|
3 |
|
|
|
|
|
|
|
|
|
|
$ |
3 |
|
Other securities |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
Total held-to-maturity securities |
$ |
|
24 |
|
|
|
|
|
|
|
|
|
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
in millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
SECURITIES AVAILABLE FOR SALE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
$ |
|
8 |
|
|
|
|
|
|
|
|
|
|
$ |
8 |
|
States and political subdivisions |
|
|
83 |
|
|
$ |
4 |
|
|
|
|
|
|
|
87 |
|
Collateralized mortgage obligations |
|
|
13,551 |
|
|
|
178 |
|
|
$ |
48 |
|
|
|
13,681 |
|
Other mortgage-backed securities |
|
|
1,432 |
|
|
|
93 |
|
|
|
|
|
|
|
1,525 |
|
Other securities |
|
|
99 |
|
|
|
14 |
|
|
|
1 |
|
|
|
112 |
|
|
Total securities available for sale |
$ |
|
15,173 |
|
|
$ |
289 |
|
|
$ |
49 |
|
|
$ |
15,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELD-TO-MATURITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
$ |
|
3 |
|
|
|
|
|
|
|
|
|
|
$ |
3 |
|
Other securities |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
Total held-to-maturity securities |
$ |
|
24 |
|
|
|
|
|
|
|
|
|
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The following table summarizes our securities available for sale that were in an unrealized
loss position as of September 30, 2010,
December 31, 2009, and September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss Position |
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
Unrealized |
|
in millions |
|
|
Fair Value |
|
|
Losses |
|
|
|
Fair Value |
|
|
Losses |
|
|
|
Fair Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
$ |
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
399 |
|
|
|
|
|
Other securities |
|
|
3 |
|
|
|
|
|
|
$ |
2 |
|
|
$ |
1 |
|
|
|
5 |
|
|
$ |
1 |
|
|
Total temporarily impaired securities |
|
$ |
402 |
|
|
|
|
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
404 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
$ |
4,988 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
$ |
4,988 |
|
|
$ |
75 |
|
Other securities |
|
|
2 |
|
|
|
|
|
|
$ |
4 |
|
|
$ |
1 |
|
|
|
6 |
|
|
|
1 |
|
|
Total temporarily impaired securities |
|
$ |
4,990 |
|
|
$ |
75 |
|
|
$ |
4 |
|
|
$ |
1 |
|
|
$ |
4,994 |
|
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations |
|
$ |
5,537 |
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
$ |
5,537 |
|
|
$ |
48 |
|
Other securities |
|
|
1 |
|
|
|
|
|
|
$ |
5 |
|
|
$ |
1 |
|
|
|
6 |
|
|
|
1 |
|
|
Total temporarily impaired securities |
|
$ |
5,538 |
|
|
$ |
48 |
|
|
$ |
5 |
|
|
$ |
1 |
|
|
$ |
5,543 |
|
|
$ |
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses within each investment category are considered temporary since we expect
to collect all contractually due amounts from these securities. Accordingly, these investments
have been reduced to their fair value through OCI, not earnings.
We regularly assess our securities portfolio for OTTI. The assessments are based on the nature of
the securities, underlying collateral, the financial condition of the issuer, the extent and
duration of the loss, our intent related to the individual securities, and the likelihood that we
will have to sell these securities prior to expected recovery.
Debt securities identified to have OTTI are written down to their current fair value. For those
debt securities that we intend to sell, or more-likely-than-not will be required to sell, prior to
the expected recovery of the amortized cost, the entire impairment (i.e., the difference between
amortized cost and the fair value) is recognized in earnings. For those debt securities that we do
not intend to sell, or more-likely-than-not will not be required to sell, prior to expected
recovery, the credit portion of OTTI is recognized in earnings, while the remaining OTTI is
recognized in equity as a component of AOCI on the balance sheet. As shown in the following table,
we did not have any impairment losses recognized in earnings for the three months ended September
30, 2010.
|
|
|
|
|
Three months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
in millions |
|
|
|
|
|
Balance at June 30, 2010 |
|
$ |
4 |
|
Impairment recognized in earnings |
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
4 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
20
As a result of adopting new consolidation guidance on January 1, 2010, we have consolidated our
education loan securitization trusts. In consolidating these trusts, we have eliminated from our
balance sheet the residual interests that we continue to retain in these securitization trusts.
Prior to our consolidation of these trusts, we accounted for the residual interests associated with
these securitizations as debt securities which we regularly assessed for impairment. These
residual interests will no longer be assessed for impairment. The consolidated assets and
liabilities related to these trusts are included in discontinued assets and discontinued
liabilities on the balance sheet as a result of our decision to exit the education lending
business. For more information about this discontinued operation, see Note 16 (Discontinued
Operations).
Realized gains and losses related to securities available for sale were as follows:
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
in millions |
|
|
|
|
|
Realized gains |
|
$ |
7 |
|
|
Realized losses |
|
|
5 |
|
|
|
|
|
|
|
Net securities gains (losses) |
|
$ |
2 |
|
|
|
| |
|
|
|
|
|
|
At September 30, 2010, securities available for sale and held-to-maturity securities totaling $11
billion were pledged to secure securities sold under repurchase agreements, public and trust
deposits, to facilitate access to secured funding, and for other purposes required or permitted by
law.
The following table shows securities by remaining maturity. Collateralized mortgage obligations
and other mortgage-backed securities both of which are included in the securities
available-for-sale portfolio are presented based on their expected average lives. The remaining
securities, including all of those in the held-to-maturity portfolio, are presented based on their
remaining contractual maturity. Actual maturities may differ from expected or contractual
maturities since borrowers have the right to prepay obligations with or without prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
Held-to-Maturity |
|
|
|
Available for Sale |
|
|
Securities |
September 30, 2010 |
|
|
Amortized |
|
|
Fair |
|
|
|
Amortized |
|
|
Fair |
|
in millions |
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
Due in one year or less |
|
$ |
695 |
|
|
$ |
711 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
Due after one through five
years |
|
|
19,642 |
|
|
|
20,408 |
|
|
|
16 |
|
|
|
16 |
|
|
Due after five through ten
years |
|
|
100 |
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
Due after ten years |
|
|
14 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,451 |
|
|
$ |
21,241 |
|
|
$ |
18 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
5. Loans and Loans Held for Sale
Our loans by category are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
16,451 |
|
|
$ |
19,248 |
|
|
$ |
20,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
|
9,673 |
|
|
|
10,457 |
|
|
|
11,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
2,731 |
|
|
|
4,739 |
|
|
|
5,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate loans |
|
|
12,404 |
|
|
|
15,196 |
|
|
|
16,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lease financing |
|
|
6,583 |
|
|
|
7,460 |
|
|
|
7,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans |
|
|
35,438 |
|
|
|
41,904 |
|
|
|
45,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential mortgage |
|
|
1,853 |
|
|
|
1,796 |
|
|
|
1,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
9,655 |
|
|
|
10,048 |
|
|
|
10,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
707 |
|
|
|
838 |
|
|
|
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home equity loans |
|
|
10,362 |
|
|
|
10,886 |
|
|
|
11,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other Community Banking |
|
|
1,174 |
|
|
|
1,181 |
|
|
|
1,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
2,355 |
|
|
|
2,787 |
|
|
|
2,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
172 |
|
|
|
216 |
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer other |
|
|
2,527 |
|
|
|
3,003 |
|
|
|
3,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans |
|
|
15,916 |
|
|
|
16,866 |
|
|
|
17,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (a) |
|
$ |
51,354 |
|
|
$ |
58,770 |
|
|
$ |
62,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes loans in the amount of $6.6 billion, $3.5 billion and $3.6 billion at September
30, 2010, December 31, 2009 and September 30, 2009, respectively, related to the discontinued
operations of the education lending business. |
We use interest rate swaps, which modify the repricing characteristics of certain loans, to
manage interest rate risk. For more information about such swaps, see Note 14 (Derivatives and
Hedging Activities).
Our loans held for sale by category are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
128 |
|
|
$ |
14 |
|
|
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate commercial mortgage |
|
|
327 |
|
|
|
171 |
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
77 |
|
|
|
92 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lease financing |
|
|
13 |
|
|
|
27 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential mortgage |
|
|
92 |
|
|
|
139 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
Total loans held for sale (a) |
|
$ |
637 |
(b) |
$ |
443 |
(b) |
$ |
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes loans in the amount of $15 million, $434 million and $341 million at
September 30, 2010, December 31, 2009, and September 30, 2009, respectively,
related to the discontinued operations of the education lending business. |
|
(b) |
|
The beginning balance at December 31, 2009 of $443 million increased by new
originations in the amount of $2.005 billion and net transfers from held to
maturity in the amount of $376 million, and decreased by loan sales of $2.035
billion, transfers to OREO/valuation adjustments of $81 million and loan
payments of $71 million, for an ending balance of $637 million at September 30,
2010. |
Changes in the allowance for loan losses are summarized as follows:
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
2,219 |
|
|
$ |
2,339 |
|
|
$ |
2,534 |
|
|
$ |
1,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(430 |
) |
|
|
(619 |
) |
|
|
(1,479 |
) |
|
|
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
73 |
|
|
|
32 |
|
|
|
165 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged off |
|
|
(357 |
) |
|
|
(587 |
) |
|
|
(1,314 |
) |
|
|
(1,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses from continuing operations |
|
|
94 |
|
|
|
733 |
|
|
|
735 |
|
|
|
2,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
1,957 |
|
|
$ |
2,485 |
|
|
$ |
1,957 |
|
|
$ |
2,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the liability for credit losses on lending-related commitments are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
109 |
|
|
$ |
65 |
|
|
$ |
121 |
|
|
$ |
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for losses on
lending-related commitments |
|
|
(10 |
) |
|
|
29 |
|
|
|
(22 |
) |
|
|
40 |
|
|
Balance at end of period (a) |
|
$ |
99 |
|
|
$ |
94 |
|
|
$ |
99 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included in accrued expense and other liabilities on the balance sheet. |
6. Mortgage Servicing Assets
We originate and periodically sell commercial mortgage loans but continue to service those
loans for the buyers. We also may purchase the right to service commercial mortgage loans for
other lenders. A servicing asset is recorded if we purchase or retain the right to service loans
in exchange for servicing fees that exceed the going market rate. Changes in the carrying amount
of mortgage servicing assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
221 |
|
|
$ |
242 |
|
|
|
|
|
|
|
|
|
|
Servicing retained from loan sales |
|
|
5 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
10 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
(33 |
) |
|
|
(38 |
) |
|
Balance at end of period |
|
$ |
203 |
|
|
$ |
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at end of period |
|
$ |
295 |
|
|
$ |
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of mortgage servicing assets is determined by calculating the present value of
future cash flows associated with servicing the loans. This calculation uses a number of
assumptions that are based on current market conditions. Primary economic assumptions used to
measure the fair value of our mortgage servicing assets at September 30, 2010 and 2009, are:
¨ |
|
prepayment speed generally at an annual rate of 0.00% to 25.00%; |
|
¨ |
|
expected credit losses at a static rate of 2.00% to 3.00%; and |
|
¨ |
|
residual cash flows discount rate of 7.00% to 15.00%. |
Changes in these assumptions could cause the fair value of mortgage servicing assets to change in
the future. The volume of loans serviced and expected credit losses are critical to the valuation
of servicing assets. At September 30, 2010, a 1.00% increase in the assumed default rate of
commercial mortgage loans would cause a $7 million decrease in the fair value of our mortgage
servicing assets.
23
Contractual fee income from servicing commercial mortgage loans totaled $54 million and $52 million
for the nine-month periods ended September 30, 2010 and 2009, respectively. We have elected to
remeasure servicing assets using the amortization method. The amortization of servicing assets is
determined in proportion to, and over the period of, the estimated net servicing income. The
amortization of servicing assets for each period, as shown in the preceding table, is recorded as a
reduction to fee income. Both the contractual fee income and the amortization are recorded in
other income on the income statement.
On November 1, 2010, Moodys announced the downgrade of ratings of ten
large U.S. regional banks, including KeyBank, previously identified as benefiting from systemic support. KeyBanks
short-term borrowings, senior long-term debt and subordinated debt ratings received a one notch downgrade from P-1 to P-2,
A2 to A3, and A3 to Baa1, respectively. This ratings
downgrade could impact the ability of KeyBank to hold certain escrow deposit balances related to
commercial mortgage securitizations serviced by Key and rated by Moodys. The new ratings have
breached minimum ratings thresholds established by Moodys in connection with the securitizations
that Key services. In the event Key is unable to obtain a waiver of the ratings requirements from
Moodys, it could be required, among other remedies, to evaluate
alternative investments for these escrow deposit balances which are
in the range of $1.50 to $1.85 billion. This may also trigger an impairment of our
mortgage servicing assets.
Additional information pertaining to the accounting for mortgage and other servicing assets is
included in Note 1 (Summary of Significant Accounting Policies) under the heading Servicing
Assets on page 82 of our 2009 Annual Report to Shareholders and Note 16 (Discontinued
Operations) under the heading Education lending.
7. Variable Interest Entities
A VIE is a partnership, limited liability company, trust or other legal entity that meets any
one of the following criteria:
¨ |
|
The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from
another party. |
|
¨ |
|
The entitys investors lack the power to direct the activities that most significantly impact the entitys economic performance. |
|
¨ |
|
The entitys equity at risk holders do not have the obligation to absorb losses and the right to receive residual returns. |
|
¨ |
|
The voting rights of some investors are not proportional to their economic interest in the entity, and substantially all of the
entitys activities involve or are conducted on behalf of investors with disproportionately few voting rights. |
Our VIEs, including those consolidated and those in which we hold a significant interest, are
summarized below. We define a significant interest in a VIE as a subordinated interest that
exposes us to a significant portion, but not the majority, of the VIEs expected losses or residual
returns; however, we do not have the power to direct the activities that most significantly impact
the entitys economic performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated VIEs |
|
Unconsolidated VIEs |
|
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Maximum |
|
|
in millions |
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
|
Exposure to Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIHTC funds |
$ |
|
121 |
|
|
|
N/A |
|
$ |
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Education loan securitization trusts |
|
|
3,291 |
|
$ |
|
3,122 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIHTC investments |
|
|
N/A |
|
|
|
N/A |
|
|
|
960 |
|
|
|
|
|
$ |
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our involvement with VIEs is described below.
Consolidated VIEs
LIHTC guaranteed funds. KAHC formed limited partnerships, known as funds, which invested in LIHTC
operating partnerships. Interests in these funds were offered in syndication to qualified
investors who paid a fee to KAHC for a guaranteed return. We also earned syndication fees from the
funds and continue to earn asset management fees. The funds assets primarily are investments in
LIHTC operating partnerships, which totaled $105 million at September 30, 2010. These investments
are recorded in accrued income and other assets on the balance sheet and serve as collateral for
the funds limited obligations.
We have not formed new funds or added LIHTC partnerships since October 2003. However, we continue
to act as asset manager and provide occasional funding for existing funds under a guarantee
obligation. As a result of this guarantee obligation, we have determined that we are the primary
beneficiary of these funds. We recorded additional expenses of approximately $2 million related
24
to this guarantee obligation during the first nine months of 2010. Additional information on
return guarantee agreements with LIHTC investors is presented in Note 13 (Commitments, Contingent
Liabilities and Guarantees) under the heading Guarantees.
In accordance with the applicable accounting guidance for distinguishing liabilities from equity,
third-party interests associated with our LIHTC guaranteed funds are considered mandatorily
redeemable instruments and are recorded in accrued expense and other liabilities on the balance
sheet. However, the FASB has indefinitely deferred the measurement and recognition provisions of
this accounting guidance for mandatorily redeemable third-party interests associated with
finite-lived subsidiaries, such as our LIHTC guaranteed funds. We adjust our financial statements
each period for the third-party investors share of the funds profits and losses. At September
30, 2010, we estimated the settlement value of these third-party interests to be between $71
million and $79 million, while the recorded value, including reserves, totaled $133 million. The
partnership agreement for each of our guaranteed funds requires the fund to be dissolved by a
certain date.
Education loan securitization trusts. In September 2009, we decided to exit the
government-guaranteed education lending business. Therefore, we have accounted for this business
as a discontinued operation. As part of our education lending business model, we would originate
and securitize education loans. We, as the transferor, retained a portion of the risk in the form
of a residual interest and also retained the right to service the securitized loans and receive
servicing fees.
As a result of adopting the new consolidation accounting guidance issued by the FASB in June 2009,
we have consolidated our ten outstanding education loan securitization trusts as of January 1,
2010. We were required to consolidate these trusts because we hold the residual interests and are
the master servicer who has the power to direct the activities that most significantly impact the
economic performance of these trusts. We elected to consolidate these trusts at fair value. The
assets held by these trusts can only be used to settle the obligations or securities issued by the
trusts. We cannot sell the assets or transfer the liabilities of the consolidated trusts. The
security holders or beneficial interest holders do not have recourse to us. We do not have any
liability recorded related to these trusts other than the securities issued by the trusts. We have
not securitized any education loans since 2006. Additional information regarding these
trusts is provided in Note 16 (Discontinued Operations) under the heading Education lending.
Unconsolidated VIEs
LIHTC nonguaranteed funds. Although we hold significant interests in certain nonguaranteed funds
that we formed and funded, we have determined that we are not the primary beneficiary of those
funds because we do not absorb the majority of the funds expected losses and do not have the power
to direct activities that most significantly impact the economic performance of these entities. At
September 30, 2010, assets of these unconsolidated nonguaranteed funds totaled $148 million. Our
maximum exposure to loss in connection with these funds is minimal, and we do not have any
liability recorded related to the funds. We have not formed nonguaranteed funds since October
2003.
LIHTC investments. Through the Community Banking business group, we have made investments directly
in LIHTC operating partnerships formed by third parties. As a limited partner in these operating
partnerships, we are allocated tax credits and deductions associated with the underlying
properties. We have determined that we are not the primary beneficiary of these investments
because the general partners have the power to direct the activities of the partnerships that most
significantly impact their economic performance and have the obligation to absorb expected losses
and the right to receive benefits from the entity. At September 30, 2010, assets of these
unconsolidated LIHTC operating partnerships totaled approximately $960 million. At September 30,
2010, our maximum exposure to loss in connection with these partnerships is the unamortized
investment balance of $375 million plus $81 million of tax credits claimed but subject to
recapture. We do not have any liability recorded related to these investments because we believe
the likelihood of any loss in connection with these partnerships is remote. During the first nine
months of 2010, we did not obtain significant direct investments (either individually or in the
aggregate) in LIHTC operating partnerships.
We have additional investments in unconsolidated LIHTC operating partnerships that are held by the
consolidated LIHTC guaranteed funds. Total assets of these operating partnerships were
approximately $1.3 billion at September 30, 2010. The tax credits and deductions associated with
these properties are allocated to the funds investors based on their ownership percentages. We
have determined that we are not the primary beneficiary of these partnerships because the general
partners have the power to direct the activities that most significantly impact their economic
performance and the obligation to absorb expected losses and right to receive residual returns from
the entity. Information regarding our exposure to loss in connection with these guaranteed funds
is included in Note 13 under the heading Return guarantee agreement with LIHTC investors.
Commercial and residential real estate investments and principal investments. Our Principal
Investing unit and the Real Estate Capital and Corporate Banking Services line of business make
equity and mezzanine investments, some of which are in VIEs. These investments are held by
nonregistered investment companies subject to the provisions of the AICPA Audit and Accounting
Guide, Audits of Investment Companies. We are not currently applying the accounting or
disclosure provisions in the applicable accounting guidance for consolidations to these
investments, which remain unconsolidated. The FASB has indefinitely deferred the effective date of
this guidance for such nonregistered investment companies.
25
8. Nonperforming Assets and Past Due Loans from Continuing Operations
Impaired loans totaled $1.1 billion at September 30, 2010, compared to $1.9 billion at
December 31, 2009, and $2 billion at September 30, 2009. Impaired loans had an average balance of
$1.4 billion and $2 billion for the nine months ended September 30, 2010 and 2009. At September
30, 2010, total restructured loans (accrual and nonaccrual loans that are included in impaired
loans) totaled $360 million while at December 31, 2009, total restructured loans totaled $364
million. Although $136 million in restructured loans were added during the first nine months of
2010, the overall decrease in restructured loans was primarily attributable to $140 million in
payments and charge-offs.
Our nonperforming assets and past due loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
1,120 |
|
|
$ |
1,903 |
|
|
$ |
2,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other nonperforming loans |
|
|
252 |
|
|
|
284 |
|
|
|
277 |
|
|
Total nonperforming loans |
|
|
1,372 |
|
|
|
2,187 |
|
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans held for sale |
|
|
230 |
|
|
|
116 |
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned (OREO) |
|
|
221 |
|
|
|
191 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for OREO losses |
|
|
(58 |
) |
|
|
(23 |
) |
|
|
(40 |
) |
|
OREO, net of allowance |
|
|
163 |
|
|
|
168 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other nonperforming assets |
|
|
36 |
|
|
|
39 |
|
|
|
58 |
|
|
Total nonperforming assets |
|
$ |
1,801 |
|
|
$ |
2,510 |
|
|
$ |
2,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with a specifically allocated allowance |
|
$ |
840 |
|
|
$ |
1,645 |
|
|
$ |
1,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specifically allocated allowance for impaired loans |
|
|
135 |
|
|
|
300 |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans included in nonperforming loans (a) |
|
$ |
228 |
|
|
$ |
364 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans with a specifically allocated allowance (b) |
|
|
35 |
|
|
|
256 |
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specifically allocated allowance for restructured loans (c) |
|
|
6 |
|
|
|
44 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
$ |
152 |
|
|
$ |
331 |
|
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 30 through 89 days |
|
|
662 |
|
|
|
933 |
|
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Restructured loans (i.e. troubled debt restructurings) are those for which we, for
reasons related to a borrowers financial difficulties, have granted a concession to
the borrower that we would not otherwise have considered. These concessions are made
to improve the collectability of the loan and generally take the form of a reduction of
the interest rate, extension of the maturity date or reduction in the principal
balance. |
|
(b) |
|
Included in impaired loans with a specifically allocated allowance. |
|
(c) |
|
Included in specifically allocated allowance for impaired loans. |
At September 30, 2010, we did not have any significant commitments to lend additional funds to
borrowers with loans on nonperforming status.
We evaluate the collectability of our loans as described in Note 1 (Summary of Significant
Accounting Policies) under the heading Allowance for Loan Losses on page 82 of our 2009 Annual
Report to Shareholders.
26
9. Capital Securities Issued by Unconsolidated Subsidiaries
We own the outstanding common stock of business trusts formed by us that issued
corporation-obligated mandatorily redeemable preferred capital securities. The trusts used the
proceeds from the issuance of their capital securities and common stock to buy debentures issued by
KeyCorp. These debentures are the trusts only assets; the interest payments from the debentures
finance the distributions paid on the capital securities.
We unconditionally guarantee the following payments or distributions on behalf of the trusts:
♦ |
|
required distributions on the capital securities; |
|
♦ |
|
the redemption price when a capital security is redeemed; and |
|
♦ |
|
the amounts due if a trust is liquidated or terminated. |
Our capital securities have historically provided an attractive source of funds: they currently
constitute Tier 1 capital for regulatory reporting purposes, but have the same federal tax
advantages as debt.
In 2005, the Federal Reserve adopted a rule that allows bank holding companies to continue to treat
capital securities as Tier 1 capital, but imposed stricter quantitative limits that were to take
effect March 31, 2009. On March 17, 2009, in light of continued stress in the financial markets,
the Federal Reserve delayed the effective date of these new limits until March 31, 2011. We
believe this rule will not have any material effect on our financial condition.
The enactment of the Dodd-Frank Act changes the regulatory capital standards that apply to bank
holding companies by phasing-out the treatment of capital securities and cumulative preferred
securities (excluding TARP CPP preferred stock issued to the United States or its agencies or
instrumentalities before October 4, 2010) as Tier 1 eligible capital. This three year phase-out
period, which commences January 1, 2013, will ultimately result in our capital securities being
treated only as Tier 2 capital. These changes in effect apply the same leverage and risk-based
capital requirements that apply to depository institutions to bank holding companies, savings and
loan companies, and nonbank financial companies identified as systemically important. The Federal
Reserve has 180 days from the enactment of the Dodd-Frank Act to issue its regulations in this
area. We anticipate that the Federal Reserves rulemaking on this matter should provide additional
clarity to the regulatory capital guidelines applicable to bank holding companies such as Key.
As of September 30, 2010, the capital securities issued by the KeyCorp and Union State Bank capital
trusts represent $1.8 billion or 16% of our Tier 1 capital.
27
The capital securities, common stock and related debentures are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
Interest Rate |
|
|
Maturity |
|
|
Capital |
|
|
|
|
|
|
Amount of |
|
|
of Capital |
|
|
of Capital |
|
|
Securities, |
|
|
Common |
|
|
Debentures, |
|
|
Securities and |
|
|
Securities and |
dollars in millions |
|
Net of Discount |
|
(a) |
Stock |
|
|
Net of Discount |
|
(b) |
Debentures |
(c) |
|
Debentures |
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KeyCorp Capital I |
|
$ |
156 |
|
|
$ |
6 |
|
|
$ |
159 |
|
|
|
1.273 |
% |
|
|
2028 |
KeyCorp Capital II |
|
|
81 |
|
|
|
4 |
|
|
|
111 |
|
|
|
6.875 |
|
|
|
2029 |
KeyCorp Capital III |
|
|
102 |
|
|
|
4 |
|
|
|
142 |
|
|
|
7.750 |
|
|
|
2029 |
KeyCorp Capital V |
|
|
115 |
|
|
|
4 |
|
|
|
128 |
|
|
|
5.875 |
|
|
|
2033 |
KeyCorp Capital VI |
|
|
55 |
|
|
|
2 |
|
|
|
60 |
|
|
|
6.125 |
|
|
|
2033 |
KeyCorp Capital VII |
|
|
165 |
|
|
|
5 |
|
|
|
178 |
|
|
|
5.700 |
|
|
|
2035 |
KeyCorp Capital VIII (d) |
|
|
171 |
|
|
|
|
|
|
|
220 |
|
|
|
7.000 |
|
|
|
2066 |
KeyCorp Capital IX (d) |
|
|
331 |
|
|
|
|
|
|
|
363 |
|
|
|
6.750 |
|
|
|
2066 |
KeyCorp Capital X (d) |
|
|
575 |
|
|
|
|
|
|
|
632 |
|
|
|
8.000 |
|
|
|
2068 |
Union State Capital I |
|
|
20 |
|
|
|
1 |
|
|
|
21 |
|
|
|
9.580 |
|
|
|
2027 |
Union State Statutory II |
|
|
20 |
|
|
|
|
|
|
|
20 |
|
|
|
4.046 |
|
|
|
2031 |
Union State Statutory IV |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
3.326 |
|
|
|
2034 |
|
Total |
|
$ |
1,801 |
|
|
$ |
26 |
|
|
$ |
2,044 |
|
|
|
6.572 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
$ |
1,872 |
|
|
$ |
26 |
|
|
$ |
1,906 |
|
|
|
6.577 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
$ |
1,938 |
|
|
$ |
26 |
|
|
$ |
1,969 |
|
|
|
6.589 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The capital securities must be redeemed when the related debentures mature, or earlier
if provided in the governing indenture. Each issue of capital securities carries an
interest rate identical to that of the related debenture. Certain capital securities
include basis adjustments related to fair value hedges totaling $10 million at
September 30, 2010, $81 million at December 31, 2009, and $147 million at September 30,
2009. See Note 14 (Derivatives and Hedging Activities) for an explanation of fair
value hedges. |
|
(b) |
|
We have the right to redeem our debentures: (i) in whole or in part, on or after July
1, 2008 (for debentures owned by KeyCorp Capital I); March 18, 1999 (for debentures
owned by KeyCorp Capital II); July 16, 1999 (for debentures owned by KeyCorp Capital
III); July 21, 2008 (for debentures owned by KeyCorp Capital V); December 15, 2008 (for
debentures owned by KeyCorp Capital VI); June 15, 2010 (for debentures owned by KeyCorp
Capital VII); June 15, 2011 (for debentures owned by KeyCorp Capital VIII); December
15, 2011 (for debentures owned by KeyCorp Capital IX); March 15, 2013 (for debentures
owned by KeyCorp Capital X); February 1, 2007 (for debentures owned by Union State
Capital I); July 31, 2006 (for debentures owned by Union State Statutory II); and April
7, 2009 (for debentures owned by Union State Statutory IV); and (ii) in whole at any
time within 90 days after and during the continuation of: a tax event, a capital
treatment event, with respect to KeyCorp Capital V, VI, VII, VIII, IX and X only an
investment company event, and with respect to KeyCorp Capital X only a rating agency
event (as each is defined in the applicable indenture). If the debentures purchased
by KeyCorp Capital I, KeyCorp Capital V, KeyCorp Capital VI, KeyCorp Capital VII,
KeyCorp Capital VIII, KeyCorp Capital IX, Union State Capital I or Union State
Statutory IV are redeemed before they mature, the redemption price will be the
principal amount, plus any accrued but unpaid interest. If the debentures purchased by
KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the
redemption price will be the greater of: (a) the principal amount, plus any accrued but
unpaid interest or (b) the sum of the present values of principal and interest payments
discounted at the Treasury Rate (as defined in the applicable indenture), plus 20 basis
points (25 basis points or 50 basis points in the case of redemption upon either a tax
event or a capital treatment event for KeyCorp Capital III), plus any accrued but
unpaid interest. If the debentures purchased by Union State Statutory II are redeemed
before July 31, 2011, the redemption price will be 101.50% of the principal amount,
plus any accrued but unpaid interest. When debentures are; redeemed in response to tax
or capital treatment events, the redemption price for KeyCorp Capital II and KeyCorp
Capital III generally is slightly more favorable to us. The principal amount of
debentures includes adjustments related to hedging with financial instruments totaling
$227 million at September 30, 2010, $89 million at December 31, 2009, and $152 million
at September 30, 2009. |
|
(c) |
|
The interest rates for KeyCorp Capital II, KeyCorp Capital III, KeyCorp Capital V,
KeyCorp Capital VI, KeyCorp Capital VII, KeyCorp Capital VIII, KeyCorp Capital IX,
KeyCorp Capital X and Union State Capital I are fixed. KeyCorp Capital I has a
floating interest rate equal to three-month LIBOR plus 74 basis points that reprices
quarterly. Union State Statutory II has a floating interest rate equal to three-month
LIBOR plus 358 basis points that reprices quarterly. Union State Statutory IV has a
floating interest rate equal to three-month LIBOR plus 280 basis points that reprices
quarterly. The total interest rates are weighted-average rates. |
|
(d) |
|
In connection with each of these issuances of trust preferred securities, KeyCorp
entered into a replacement capital covenant (RCC). Should KeyCorp redeem or purchase
these securities or related subordinated debentures, absent receipt of consent from the
holders of the Covered Debt or certain limited exceptions, KeyCorp would need to
comply with the applicable RCC. For further information on the applicable RCCs and the
Covered Debt, see page 10 of our Form 10-K for the fiscal year ended December 31, 2009. |
28
10. Shareholders Equity
Cumulative effect adjustment (after-tax)
Effective January 1, 2010, we adopted new consolidation accounting guidance. As a result of
adopting this new guidance, we consolidated our education loan securitization trusts (classified as
discontinued assets and liabilities), thereby adding $2.8 billion in assets and liabilities to our
balance sheet and recording a cumulative effect adjustment (after-tax) of $45 million to beginning
retained earnings on January 1, 2010. Additional information regarding this new consolidation
guidance and the consolidation of these education loan securitization trusts is provided in Note 1
(Basis of Presentation) and Note 16 (Discontinued Operations).
We did not undertake any new capital generating activities during the first nine months of 2010.
Note 15 (Shareholders Equity) on page 107 of our 2009 Annual Report to Shareholders provides
information regarding our capital generating activities in 2009.
11. Employee Benefits
Pension Plans
Effective December 31, 2009, we amended our pension plans to freeze all benefit accruals. We will
continue to credit participants account balances for interest until they receive their plan
benefits. The plans were closed to new employees as of December 31, 2009.
We changed our pension plan assumptions as a result of freezing the pension plans. We recognized a
$12 million credit in net pension cost below for the three-month period ended September 30, 2010,
primarily as a result of this change.
The components of net pension cost for all funded and unfunded plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Service cost of benefits earned |
|
|
|
|
|
$ |
12 |
|
|
|
|
|
|
$ |
37 |
|
|
Interest cost on PBO |
|
$ |
15 |
|
|
|
14 |
|
|
$ |
45 |
|
|
|
43 |
|
|
Expected return on plan assets |
|
|
(18 |
) |
|
|
(17 |
) |
|
|
(54 |
) |
|
|
(49 |
) |
|
Amortization of losses |
|
|
(9 |
) |
|
|
10 |
|
|
|
9 |
|
|
|
31 |
|
|
Net pension cost |
|
$ |
(12 |
) |
|
$ |
19 |
|
|
$ |
|
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter of 2010, we made a discretionary contribution of $58 million to our
primary qualified cash balance pension plan.
Other Postretirement Benefit Plans
We sponsor a contributory postretirement healthcare plan that covers substantially all active and
retired employees hired before 2001 who meet certain eligibility criteria. Retirees contributions
are adjusted annually to reflect certain cost-sharing provisions and benefit limitations. We also
sponsor a death benefit plan covering certain grandfathered employees; the plan is noncontributory.
Separate VEBA trusts are used to fund the healthcare plan and the death benefit plan.
The components of net postretirement benefit cost for all funded and unfunded plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Interest cost on APBO |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
Expected return on plan assets |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
Amortization of unrecognized
prior service benefit |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
Net postretirement (benefit) cost |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
The Patient Protection and Affordable Care Act and Education Reconciliation Act of 2010,
which were signed into law on March 23, 2010 and March 30, 2010, respectively, changed the tax
treatment of federal subsidies paid to sponsors of retiree health benefit plans that provide a
benefit that is at least actuarially equivalent to the benefits under Medicare Part D. As a
result of these laws, these subsidy payments become taxable in tax years beginning after December
31, 2012. The accounting guidance applicable to income taxes requires the impact of a change in
tax law to be immediately recognized in the period that includes the enactment date. The changes
to the tax law as a result of the Patient Protection and Affordable Care Act and Education
Reconciliation Act of 2010 did not impact us as we did not have a deferred tax asset recorded as a
result of Medicare Part D subsidies received.
12. Income Taxes
Income Tax Provision
In accordance with the applicable accounting guidance, the principal method established for
computing the provision for income taxes in interim periods requires us to make our best estimate
of the effective tax rate expected to be applicable for the full year. This estimated effective tax
rate is then applied to interim consolidated pre-tax operating income to determine the interim
provision for income taxes. This method has been used to determine the provision, or in our case
the benefit, for income taxes for the quarters ended March 31, 2010, June 30, 2010, and September
30, 2010.
However, the accounting guidance allows for an alternative method to computing the effective tax
rate and, thus the interim provision for income taxes, when a taxpayer is unable to calculate a
reliable estimate of the effective tax rate for the entire year. Due to the current economic
environment, we have concluded that the alternative method is more reliable in determining the
provision for income taxes for the third quarter of 2010. The provision for the current quarter is
calculated by applying the statutory federal income tax rate to the quarters consolidated
operating income before taxes after modifications for non-taxable items recognized in the quarter
which include income from corporate-owned life insurance and tax credits related to investments in
low income housing projects and then adding state taxes.
The effective tax rate, which is the provision for income taxes as a percentage of income from
continuing operations before income taxes, was 28.7% for the third quarter of 2010, 9.6% for the
second quarter of 2010, and 41.4% for the third quarter of 2009.
The effective tax rates for both the current and prior quarters of 2010 are substantially below our
combined federal and state statutory tax rate of 37.2%, due primarily to income from investments in
tax-advantaged assets such as corporate-owned life insurance, and credits associated with
investments in low-income housing projects. The effective tax rate for the third quarter of 2009
is higher than our statutory tax rate. This increase is mainly due to pre-tax book losses for the
quarter creating a tax benefit, which is further increased for the tax impact from the investments
in tax-advantaged assets.
Deferred Tax Asset
As of September 30, 2010, we had a net deferred tax asset from continuing operations of $393
million compared to $577 million as of December 31, 2009 included in accrued income and other
assets on the balance sheet. Prior to September 30, 2009, we had been in a net deferred tax
liability position. To determine the amount of deferred tax assets that are more likely than not
to be realized, and therefore recorded, we conduct a quarterly assessment of all available
evidence. This evidence includes, but is not limited to, taxable income in prior periods,
projected future taxable income, and projected future reversals of deferred tax items. Based on
these criteria, and in particular our projections for future taxable income, we currently believe
that it is more likely than not that we will realize the net deferred tax asset in future periods.
Unrecognized Tax Benefits
As permitted under the applicable accounting guidance for income taxes, it is our policy to
recognize interest and penalties related to unrecognized tax benefits in income tax expense.
13. Commitments, Contingent Liabilities and Guarantees
Legal Proceedings
Shareholder derivative matter. On July 6, 2010, certain current and former directors and executive
officers of KeyCorp were named as defendants in James T. King, Jr., et al., v. Henry L. Meyer III,
et al., a shareholder derivative lawsuit filed in the Cuyahoga County Court of Common Pleas. The
complaint alleges that the KeyCorp defendants violated their fiduciary duties, including their
duties of candor, good faith and loyalty, and are liable for corporate waste and unjust enrichment
in connection with 2009 executive compensation decisions.
30
The complaint seeks unspecified compensatory damages from the KeyCorp defendants, various forms of
equitable and/or injunctive relief, and attorneys and other professional fees and costs. KeyCorp
was also named as a nominal defendant in the lawsuit, but no damages are being sought from it.
In August 2010, three additional shareholder derivative actions were filed in the United States
District Court for the Northern District of Ohio styled: Irving Lassoff, et al., v. KeyCorp, et
al.; Warren Monday, et al., v. KeyCorp, et al.; and William Kaplan, et al.,v. KeyCorp, et al.
These actions assert similar causes of action and seek similar remedies from certain current and
former directors and executive officers of KeyCorp. KeyCorp has also been named as a nominal
defendant in each of these lawsuits. Lassoff asserts an additional cause of action based upon an
alleged violation of section 14(a) of the Exchange Act of 1934, as amended, asserting that our
proxy statement contained alleged materially false and misleading statements. Monday and Kaplan
each assert additional allegations and a cause of action for violation of section 10(b) of the
Exchange Act of 1934 and Rule 10b-5 promulgated thereunder relating to the propriety of leveraged
leasing transactions Key entered into, our disclosures and accounting for such transactions, and
that such transactions created unnecessary risk incentives resulting in excessive compensation
being paid. Plaintiffs in Kaplan and Monday seek relief from the individual defendants, on behalf
of KeyCorp, including an award of restitution and disgorgement of profits, benefits and
compensation; return of executive compensation based upon allegedly materially inaccurate financial
statements; reasonable fees and expenses; and an order directing KeyCorp to reform its corporate
governance procedures.
KeyCorps Board of Directors has appointed two special committees of nonmanagement directors to
assess its executive compensation practices and to investigate the allegations made in these
matters. These committees have retained an independent law firm to assist in their investigation.
Taylor litigation. On August 11, 2008, a purported class action case was filed against KeyCorp,
its directors and certain employees, captioned Taylor v. KeyCorp et al., in the United States
District Court for the Northern District of Ohio. On September 16, 2008, a second and related case
was filed in the same district court, captioned Wildes v. KeyCorp et al. The plaintiffs in these
cases seek to represent a class of all participants in our 401(k) Savings Plan and allege that the
defendants in the lawsuit breached fiduciary duties owed to them under ERISA. On January 7, 2009,
the Court consolidated the Taylor and Wildes lawsuits into a single action. Plaintiffs
consolidated complaint continues to name certain employees as defendants but no longer names any
outside directors. Following briefing and argument on our motion to dismiss for, among other
things, failure to make a demand on the board of directors, the Court dismissed Taylor on August
12, 2010. On September 12, 2010, Plaintiffs filed a Notice of Appeal. We filed a notice of
Cross-Appeal on September 23, 2010. Following the Courts dismissal of Taylor, two cases with
similar allegations and causes of action were filed on September 21, 2010 in the same district
court; these actions are styled Anthony Lobasso, et al,v. KeyCorp, et al., and Thomas J. Metyk, et
al., v. KeyCorp, et al. We strongly disagree with the allegations asserted against us in these
actions, and intend to vigorously defend against them.
Madoff-related claims. In December 2008, Austin, a subsidiary that specialized in managing hedge
fund investments for institutional customers, determined that its funds had suffered investment
losses of up to approximately $186 million resulting from the crimes perpetrated by Bernard L.
Madoff and entities that he controlled. The investment losses borne by Austins clients stem from
investments that Austin made in certain Madoff-advised hedge funds. Several lawsuits, including
putative class actions and direct actions, and one arbitration proceeding were filed against Austin
seeking to recover losses incurred as a result of Madoffs crimes. The lawsuits and arbitration
proceeding allege various claims, including negligence, fraud, breach of fiduciary duties, and
violations of federal securities laws and ERISA. The parties have agreed to hold the arbitration
proceeding in abeyance while Austins operations are wound down. In the event we were to incur any
liability for this matter, we believe it would be covered under the terms and conditions of our
insurance policy, subject to a $25 million self-insurance deductible and usual policy exceptions.
In April 2009, we decided to wind down Austins operations and have determined that the related
exit costs will not be material. Information regarding the Austin discontinued operations is
included in Note 16 (Discontinued Operations).
DataTreasury matter. In February 2006, an action styled DataTreasury Corporation v. Wells Fargo &
Company, et al., was filed against KeyBank and numerous other financial institutions, as owners and
users of Small Value Payments Company, LLC software, in the United States District Court for the
Eastern District of Texas. The plaintiff alleges patent infringement and is seeking an unspecified
amount of damages and treble damages. On September 28, 2010, we entered into a settlement
agreement with the plaintiff to resolve the claims asserted against KeyBank. On September 30,
2010, the matter concluded by agreed order of dismissal with prejudice by the parties. The
settlement terms were not material.
Other litigation. In the ordinary course of business, we are subject to other legal actions that
involve claims for substantial monetary relief. Based on information presently known to us, we do
not believe there is any legal action to which we are a party, or involving any of our properties
that, individually or in the aggregate, would reasonably be expected to have a material adverse
effect on our financial condition.
31
Guarantees
We are a guarantor in various agreements with third parties. The following table shows the types
of guarantees that we had outstanding at September 30, 2010. Information pertaining to the basis
for determining the liabilities recorded in connection with these guarantees is included in Note 1
(Summary of Significant Accounting Policies) under the heading Guarantees on page 84 of our
2009 Annual Report to Shareholders.
|
|
|
|
|
|
|
|
|
|
|
Maximum Potential |
|
|
|
|
|
September 30, 2010 |
|
Undiscounted |
|
|
Liability |
|
|
in millions |
|
Future Payments |
|
|
Recorded |
|
|
|
Financial guarantees: |
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
$ |
10,723 |
|
|
$ |
60 |
|
|
Recourse agreement with FNMA |
|
|
728 |
|
|
|
13 |
|
|
Return guarantee agreement with LIHTC investors |
|
|
79 |
|
|
|
62 |
|
|
Written put options (a) |
|
|
2,917 |
|
|
|
53 |
|
|
Default guarantees |
|
|
34 |
|
|
|
3 |
|
|
Total |
|
$ |
14,481 |
|
|
$ |
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as
guarantees. |
We determine the payment/performance risk associated with each type of guarantee described
below based on the probability that we could be required to make the maximum potential undiscounted
future payments shown in the preceding table. We use a scale of low (0-30% probability of
payment), moderate (31-70% probability of payment) or high (71-100% probability of payment) to
assess the payment/performance risk, and have determined that the payment/performance risk
associated with each type of guarantee outstanding at September 30, 2010, is low.
Standby letters of credit. KeyBank issues standby letters of credit to address clients financing
needs. These instruments obligate us to pay a specified third party when a client fails to repay
an outstanding loan or debt instrument, or fails to perform some contractual nonfinancial
obligation. Any amounts drawn under standby letters of credit are treated as loans to the client;
they bear interest (generally at variable rates) and pose the same credit risk to us as a loan. At
September 30, 2010, our standby letters of credit had a remaining weighted-average life of 1.7
years, with remaining actual lives ranging from less than one year to as many as ten years.
Recourse agreement with FNMA. We participate as a lender in the FNMA Delegated Underwriting and
Servicing program. FNMA delegates responsibility for originating, underwriting and servicing
mortgages, and we assume a limited portion of the risk of loss during the remaining term on each
commercial mortgage loan that we sell to FNMA. We maintain a reserve for such potential losses in
an amount that we believe approximates the fair value of our liability. At September 30, 2010, the
outstanding commercial mortgage loans in this program had a weighted-average remaining term of 5.8
years, and the unpaid principal balance outstanding of loans sold by us as a participant in this
program was $2.3 billion. As shown in the preceding table, the maximum potential amount of
undiscounted future payments that we could be required to make under this program is equal to
approximately one-third of the principal balance of loans outstanding at September 30, 2010. If we
are required to make a payment, we would have an interest in the collateral underlying the related
commercial mortgage loan. Therefore, any loss incurred could be offset by the amount of any
recovery from the collateral.
Return guarantee agreement with LIHTC investors. KAHC, a subsidiary of KeyBank, offered limited
partnership interests to qualified investors. Partnerships formed by KAHC invested in low-income
residential rental properties that qualify for federal low income housing tax credits under Section
42 of the Internal Revenue Code. In certain partnerships, investors paid a fee to KAHC for a
guaranteed return that is based on the financial performance of the property and the propertys
confirmed LIHTC status throughout a fifteen-year compliance period. Typically, KAHC provides these
guaranteed returns by distributing tax credits and deductions associated with the specific
properties. If KAHC defaults on its obligation to provide the guaranteed return, KeyBank is
obligated to make any necessary payments to investors. No recourse or collateral is available to
offset our guarantee obligation other than the underlying income stream from the properties and the
residual value of the operating partnership interests.
As shown in the previous table, KAHC maintained a reserve in the amount of $62 million at September
30, 2010, which we believe will be sufficient to cover estimated future obligations under the
guarantees. The maximum exposure to loss reflected in the table represents undiscounted future
payments due to investors for the return on and of their investments.
These guarantees have expiration dates that extend through 2019, but there have been no new
partnerships formed under this program since October 2003. Additional information regarding these
partnerships is included in Note 7 (Variable Interest Entities).
32
Written put options. In the ordinary course of business, we write interest rate caps and floors
for commercial loan clients that have variable and fixed rate loans, respectively, with us and wish
to mitigate their exposure to changes in interest rates. At September 30, 2010, our written put
options had an average life of 1.1 years. These instruments are considered to be guarantees as we
are required to make payments to the counterparty (the commercial loan client) based on changes in
an underlying variable that is related to an asset, a liability or an equity security held by the
guaranteed party. We are obligated to pay the client if the applicable benchmark interest rate is
above or below a specified level (known as the strike rate). These written put options are
accounted for as derivatives at fair value, which are further discussed in Note 14 (Derivatives
and Hedging Activities). We typically mitigate our potential future payments by entering into
offsetting positions with third parties.
Written put options where the counterparty is a broker-dealer or bank are accounted for as
derivatives at fair value, but are not considered guarantees as these counterparties do not
typically hold the underlying instruments. In addition, we are a purchaser and seller of credit
derivatives, which are further discussed in Note 14.
Default guarantees. Some lines of business participate in guarantees that obligate us to perform
if the debtor (typically a client) fails to satisfy all of its payment obligations to third
parties. We generally undertake these guarantees for one of two possible reasons: either the risk
profile of the debtor should provide an investment return, or we are supporting our underlying
investment. The terms of these default guarantees range from less than one year to as many as nine
years; some default guarantees do not have a contractual end date. Although no collateral is held,
we would receive a pro rata share should the third party collect some or all of the amounts due
from the debtor.
Other Off-Balance Sheet Risk
Other off-balance sheet risk stems from financial instruments that do not meet the definition of a
guarantee as specified in the applicable accounting guidance for guarantees, and from other
relationships.
Liquidity facilities that support asset-backed commercial paper conduits. At September 30, 2010,
we had one liquidity facility remaining outstanding with an unconsolidated third-party commercial
paper conduit. This liquidity facility, which will expire by May 15, 2013, obligates us to provide
aggregate funding of up to $51 million in the event that a credit market disruption or other
factors prevent the conduit from issuing commercial paper. The aggregate amount available to be
drawn is based on the amount of current commitments to borrowers and totaled $23 million at
September 30, 2010. We periodically evaluate our commitment to provide liquidity.
Indemnifications provided in the ordinary course of business. We provide certain indemnifications,
primarily through representations and warranties in contracts that we execute in the ordinary
course of business in connection with loan sales and other ongoing activities, as well as in
connection with purchases and sales of businesses. We maintain reserves, when appropriate, with
respect to liability that reasonably could arise in connection with these indemnities.
Intercompany guarantees. KeyCorp and certain of our affiliates are parties to various guarantees
that facilitate the ongoing business activities of other affiliates. These business activities
encompass debt issuance, certain lease and insurance obligations, the purchase or issuance of
investments and securities, and certain leasing transactions involving clients.
Heartland Payment Systems matter. Under an agreement between KeyBank and Heartland Payment Systems,
Inc. (Heartland), Heartland utilizes KeyBanks membership in the Visa and MasterCard networks to
provide merchant payment processing services for Visa and MasterCard transactions. On January 20,
2009, Heartland publicly announced its discovery of an alleged criminal breach of its credit card
payment processing systems environment (the Intrusion) that reportedly occurred during 2008 and
allegedly involved the malicious collection of in-transit, unencrypted payment card data that
Heartland was processing. Heartlands 2008 Form 10-K filed with the SEC on March 10, 2009
(Heartlands 2008 Form 10-K) reported that the major card brands, including Visa and MasterCard,
asserted claims seeking to impose fines, penalties, and/or other assessments against Heartland
and/or certain card brand members, such as KeyBank, as a result of the alleged potential breach of
the respective card brand rules and regulations, and the alleged criminal breach of its credit card
payment processing systems environment.
KeyBank received letters from both Visa and MasterCard imposing fines, penalties or assessments
related to the Intrusion. Under its agreement with Heartland, KeyBank has certain rights of
indemnification from Heartland for costs assessed against it by Visa and MasterCard and other
associated costs, and KeyBank has notified Heartland of its indemnification rights.
In Heartlands Form 10-K filed with the SEC on March 10, 2010 (Heartlands 2009 Form 10-K),
Heartland disclosed that it had consummated the previously reported settlement among Heartland,
Visa U.S.A. Inc., Visa International Service Association, and Visa Inc., and the Sponsor Banks,
including KeyBank and Heartland Bank. Heartland has also consummated the previously reported
settlement with MasterCard and certain MasterCard issuers. Certain claims for those issuers that
did not opt-in to the aforementioned settlements remain pending in the litigation before the United
States District Court for the Southern District of Texas. The amounts alleged in damages against
KeyBank for such matters are not significant and are subject to indemnification by Heartland.
33
For further information on Heartland and the Intrusion, see Heartlands 2009 Form 10-K, Heartlands
2008 Form 10-K; Heartlands Form 10-Q filed with the SEC on May 11, 2009, August 7, 2009, and May
7, 2010, Heartlands Form 8-K filed with the SEC on August 4, 2009, November 3, 2009, January 8,
2010, February 4, 2010, February 18, 2010, February 24, 2010, May 19, 2010, and September 1, 2010.
34
14. Derivatives and Hedging Activities
We are a party to various derivative instruments, mainly through our subsidiary, KeyBank.
Derivative instruments are contracts between two or more parties that have a notional amount and an
underlying variable, require no net investment and allow for the net settlement of positions. A
derivatives notional amount serves as the basis for the payment provision of the contract, and
takes the form of units, such as shares or dollars. A derivatives underlying variable is a
specified interest rate, security price, commodity price, foreign exchange rate, index or other
variable. The interaction between the notional amount and the underlying variable determines the
number of units to be exchanged between the parties and influences the fair value of the derivative
contract.
The primary derivatives that we use are interest rate swaps, caps, floors and futures; foreign
exchange contracts; energy derivatives; credit derivatives; and equity derivatives. Generally,
these instruments help us manage exposure to interest rate risk, mitigate the credit risk inherent
in the loan portfolio, hedge against changes in foreign currency exchange rates, and meet client
financing and hedging needs. Interest rate risk represents the possibility that the EVE or net
interest income will be adversely affected by fluctuations in interest rates. Credit risk is the
risk of loss arising from an obligors inability or failure to meet contractual payment or
performance terms. Foreign exchange risk is the risk that an exchange rate will adversely affect
the fair value of a financial instrument.
Derivative assets and liabilities are recorded at fair value on the balance sheet, after taking
into account the effects of bilateral collateral and master netting agreements. These bilateral
collateral and master netting agreements allow us to settle all derivative contracts held with a
single counterparty on a net basis, and to offset net derivative positions with related collateral,
where applicable. As a result, we could have derivative contracts with negative fair values
included in derivative assets on the balance sheet and contracts with positive fair values included
in derivative liabilities.
At September 30, 2010, after taking into account the effects of bilateral collateral and master
netting agreements, we had $305 million of derivative assets and $136 million of derivative
liabilities that relate to contracts entered into for hedging purposes. As of the same date, after
taking into account the effects of bilateral collateral and master netting agreements, and a
reserve for potential future losses, we had derivative assets of $953 million and derivative
liabilities of $1.2 billion that were not designated as hedging instruments.
The
enactment of the Dodd-Frank Act may limit the types of derivatives activities conducted by
KeyBank and other insured depository institutions. As a result, it is possible that our continued
use of one or more of the types of derivatives noted above could be affected in the future.
Additional information regarding our accounting policies for derivatives is provided in Note 1
(Basis of Presentation) under the heading Derivatives, on page 83 of our 2009 Annual Report to
Shareholders.
Derivatives Designated in Hedge Relationships
Changes in interest rates and differences in the repricing and maturity characteristics of
interest-earning assets and interest-bearing liabilities may cause fluctuations in net interest
income and EVE. To minimize the volatility of net interest income and the EVE, we manage exposure
to interest rate risk in accordance with policy limits established by the ERM Committee. We
utilize derivatives that have been designated as part of a hedge relationship in accordance with
the applicable accounting guidance for derivatives and hedging to minimize interest rate
volatility. The primary derivative instruments used to manage interest rate risk are interest rate
swaps, which modify the interest rate characteristics of certain assets and liabilities. These
instruments are used to convert the contractual interest rate index of agreed-upon amounts of
assets and liabilities (i.e., notional amounts) to another interest rate index.
We designate certain receive fixed/pay variable interest rate swaps as fair value hedges. These
swaps are used primarily to modify our consolidated exposure to changes in interest rates. These
contracts convert certain fixed-rate long-term debt into variable-rate obligations. As a result,
we receive fixed-rate interest payments in exchange for making variable-rate payments over the
lives of the contracts without exchanging the notional amounts.
Similarly, we designate certain receive fixed/pay variable interest rate swaps as cash flow
hedges. These contracts effectively convert certain floating-rate loans into fixed-rate loans to
reduce the potential adverse effect of interest rate decreases on future interest income. These
contracts allow us to receive fixed-rate interest payments in exchange for making variable-rate
payments over the lives of the contracts without exchanging the notional amounts. We also
designate certain pay fixed/receive variable interest rate swaps as cash flow hedges. These
swaps are used to convert certain floating-rate debt into fixed-rate debt.
We also use interest rate swaps to hedge the floating-rate debt that funds fixed-rate leases
entered into by our Equipment Finance line of business. These swaps are designated as cash flow
hedges to mitigate the interest rate mismatch between the fixed-rate lease cash flows and the
floating-rate payments on the debt.
The derivatives used for managing foreign currency exchange risk are cross currency swaps. We have
several outstanding issuances of medium-term notes that are denominated in foreign currencies. The
notes are subject to translation risk, which represents the
35
possibility that changes in the fair
value of the foreign-denominated debt will occur based on movement of the underlying foreign
currency spot rate. It is our practice to hedge against potential fair value changes caused by
changes in foreign currency exchange
rates and interest rates. The hedge converts the notes to a variable-rate U.S.
currency-denominated debt, which is designated as a fair value hedge of foreign currency exchange
risk.
Derivatives Not Designated in Hedge Relationships
On occasion, we enter into interest rate swap contracts to manage economic risks but do not
designate the instruments in hedge relationships. We did not have a significant amount in interest
rate swap contracts entered into to manage economic risks at September 30, 2010.
Like other financial services institutions, we originate loans and extend credit, both of which
expose us to credit risk. We actively manage our overall loan portfolio and the associated credit
risk in a manner consistent with asset quality objectives. This process entails the use of credit
derivatives ¾ primarily credit default swaps ¾ to mitigate our credit risk. Credit
default swaps enable us to transfer to a third party a portion of the credit risk associated with a
particular extension of credit, and to manage portfolio concentration and correlation risks.
Occasionally, we also provide credit protection to other lenders through the sale of credit default
swaps. This objective is accomplished primarily through the use of an investment-grade diversified
dealer-traded basket of credit default swaps. These transactions may generate fee income, and
diversify and reduce overall portfolio credit risk volatility. Although we use these instruments
for risk management purposes, they are not treated as hedging instruments as defined by the
applicable accounting guidance for derivatives and hedging.
We also enter into derivative contracts to meet customer needs and for proprietary purposes that
consist of the following instruments:
¨ |
|
interest rate swap, cap, floor and futures contracts entered into generally to accommodate the needs of commercial loan
clients; |
|
¨ |
|
energy swap and options contracts entered into to accommodate the needs of clients; |
|
¨ |
|
interest rate derivatives and foreign exchange contracts used for proprietary trading purposes; |
|
¨ |
|
positions with third parties that are intended to offset or mitigate the interest rate or market risk related to client
positions discussed above; and |
|
¨ |
|
foreign exchange forward contracts entered into to accommodate the needs of clients. |
These contracts are not designated as part of hedge relationships.
Fair Values, Volume of Activity and Gain/Loss Information Related to Derivative Instruments
The following table summarizes the fair values of our derivative instruments on a gross basis as of
September 30, 2010, December 31, 2009 and September 30, 2009. The volume of our derivative
transaction activity during the first nine months of 2010 is represented by the change in the
notional amounts of our gross derivatives by type from December 31, 2009 to September 30, 2010.
The notional amounts are not affected by bilateral collateral and master netting agreements. Our
derivative instruments are included in derivative assets or derivative liabilities on the
balance sheet, as indicated in the following table:
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional |
|
Derivative |
|
Derivative |
|
Notional |
|
Derivative |
|
Derivative |
|
Notional |
|
Derivative |
|
Derivative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
Amount |
|
Assets |
|
Liabilities |
|
Amount |
|
Assets |
|
Liabilities |
|
Amount |
|
Assets |
|
Liabilities |
|
Derivatives
designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
14,126 |
|
|
$ |
654 |
|
|
$ |
14 |
|
|
$ |
18,259 |
|
|
$ |
489 |
|
|
$ |
9 |
|
|
$ |
20,443 |
|
|
$ |
600 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
1,523 |
|
|
|
56 |
|
|
|
219 |
|
|
|
1,888 |
|
|
|
78 |
|
|
|
189 |
|
|
|
2,664 |
|
|
|
87 |
|
|
|
233 |
|
|
Total |
|
|
15,649 |
|
|
|
710 |
|
|
|
233 |
|
|
|
20,147 |
|
|
|
567 |
|
|
|
198 |
|
|
|
23,107 |
|
|
|
687 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
58,415 |
|
|
|
1,746 |
|
|
|
1,754 |
|
|
|
70,017 |
|
|
|
1,434 |
|
|
|
1,345 |
|
|
|
70,985 |
|
|
|
1,749 |
|
|
|
1,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
5,835 |
|
|
|
244 |
|
|
|
228 |
|
|
|
6,293 |
|
|
|
206 |
|
|
|
184 |
|
|
|
6,241 |
|
|
|
229 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy and commodity |
|
|
1,980 |
|
|
|
365 |
|
|
|
384 |
|
|
|
1,955 |
|
|
|
403 |
|
|
|
427 |
|
|
|
2,175 |
|
|
|
445 |
|
|
|
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
3,549 |
|
|
|
43 |
|
|
|
44 |
|
|
|
4,538 |
|
|
|
55 |
|
|
|
49 |
|
|
|
4,847 |
|
|
|
62 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
19 |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
69,798 |
|
|
|
2,399 |
|
|
|
2,411 |
|
|
|
82,806 |
|
|
|
2,099 |
|
|
|
2,006 |
|
|
|
84,248 |
|
|
|
2,485 |
|
|
|
2,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting adjustments (a) |
|
|
N/A |
|
|
|
(1,851 |
) |
|
|
(1,314 |
) |
|
|
N/A |
|
|
|
(1,572 |
) |
|
|
(1,192 |
) |
|
|
N/A |
|
|
|
(1,887 |
) |
|
|
(1,417 |
) |
|
Total derivatives |
|
$ |
85,447 |
|
|
$ |
1,258 |
|
|
$ |
1,330 |
|
|
$ |
102,953 |
|
|
$ |
1,094 |
|
|
$ |
1,012 |
|
|
$ |
107,355 |
|
|
$ |
1,285 |
|
|
$ |
1,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Netting adjustments represent the amounts recorded to convert our derivative assets and
liabilities from a gross basis to a net basis in accordance with the applicable accounting
guidance related to the offsetting of certain derivative contracts on the balance sheet.
The net basis takes into account the impact of bilateral collateral and master netting
agreements that allow us to settle all derivative contracts with a single counterparty on a
net basis and to offset the net derivative position with the related collateral. |
Fair value hedges. Instruments designated as fair value hedges are recorded at fair value and
included in derivative assets or derivative liabilities on the balance sheet. The effective
portion of a change in the fair value of a hedging instrument designated as a fair value hedge is
recorded in earnings at the same time as a change in fair value of the hedged item, resulting in no
effect on net income. The ineffective portion of a change in the fair value of such a hedging
instrument is recorded in other income on the income statement with no corresponding offset.
During the nine-month period ended September 30, 2010, we did not exclude any portion of these
hedging instruments from the assessment of hedge effectiveness. While some ineffectiveness is
present in our hedging relationships, all of our fair value hedges remained highly effective as
of September 30, 2010.
The following table summarizes the pre-tax net gains (losses) on our fair value hedges for the
nine-month periods ended September 30, 2010 and 2009, and where they are recorded on the income
statement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains |
|
|
|
|
|
|
|
|
|
Net Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Location of |
|
(Losses) on |
|
|
|
|
|
Income Statement Location of |
|
(Losses) on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
Net Gains (Losses) on Derivative |
|
Derivative |
|
Hedged Item |
|
Net Gains (Losses) on Hedged Item |
|
Hedged Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
Other income |
|
$ |
272 |
|
|
Long-term debt |
|
Other income |
|
$ |
(270 |
) |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
Interest expense Long-term debt |
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
Other income |
|
|
(112 |
) |
|
Long-term debt |
|
Other income |
|
|
102 |
|
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
Interest expense Long-term debt |
|
|
5 |
|
|
Long-term debt |
|
Interest expense Long-term debt |
|
|
(10 |
) |
|
(b) |
|
|
|
Total |
|
|
|
|
|
$ |
325 |
|
|
|
|
|
|
|
|
|
|
$ |
(178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains |
|
|
|
|
|
|
|
|
|
Net Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Location of |
|
(Losses) on |
|
|
|
|
|
Income Statement Location of |
|
(Losses) on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
Net Gains (Losses) on Derivative |
|
Derivative |
|
Hedged Item |
|
Net Gains (Losses) on Hedged Item |
|
Hedged Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
Other income |
|
$ |
(392 |
) |
|
Long-term debt |
|
Other income |
|
$ |
390 |
|
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
Interest expense Long-term debt |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
Other income |
|
|
176 |
|
|
Long-term debt |
|
Other income |
|
|
(183 |
) |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
Interest expense Long-term debt |
|
|
15 |
|
|
Long-term debt |
|
Interest expense Long-term debt |
|
|
(39 |
) |
|
(b) |
|
|
|
Total |
|
|
|
|
|
$ |
(31 |
) |
|
|
|
|
|
|
|
|
|
$ |
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Net gains (losses) on hedged items represent the change in fair value caused by
fluctuations in interest rates. |
|
(b) |
|
Net gains (losses) on hedged items represent the change in fair value caused by fluctuations
in foreign currency exchange rates. |
Cash flow hedges. Instruments designated as cash flow hedges are recorded at fair value and
included in derivative assets or derivative liabilities on the balance sheet. The effective
portion of a gain or loss on a cash flow hedge is initially recorded as a component of AOCI on the
balance sheet and subsequently reclassified into income when the hedged transaction impacts
earnings (e.g. when we pay variable-rate interest on debt, receive variable-rate interest on
commercial loans or sell commercial real estate loans). The ineffective portion of cash flow
hedging transactions is included in other income on the income statement. During the
37
nine-month
period ended September 30, 2010, we did not exclude any portion of these hedging instruments from
the assessment of hedge effectiveness. While some ineffectiveness is present in our hedging
relationships, all of our cash flow hedges remained highly effective as of September 30, 2010.
The following table summarizes the pre-tax net gains (losses) on our cash flow hedges for the
nine-month periods ended September 30, 2010 and 2009, and where they are recorded on the income
statement. The table includes the effective portion of net gains (losses) recognized in OCI during
the period, the effective portion of net gains (losses) reclassified from OCI into income during
the current period and the portion of net gains (losses) recognized directly in income,
representing the amount of hedge ineffectiveness.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains |
|
Income Statement Location |
|
Net Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains (Losses) |
|
|
|
|
|
(Losses) Reclassified |
|
of Net Gains (Losses) |
|
(Losses) Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in OCI |
|
Income Statement Location of Net Gains (Losses) |
|
From OCI Into Income |
|
Recognized in Income |
|
in Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
(Effective Portion) |
|
Reclassified From OCI Into Income (Effective Portion) |
|
(Effective Portion) |
|
(Ineffective Portion) |
|
(Ineffective Portion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
59 |
|
|
Interest income Loans |
|
$ |
170 |
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
(33 |
) |
|
Interest expense Long-term debt |
|
|
(13 |
) |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
Net gains (losses) from loan securitizations and sales |
|
|
|
|
|
Other income |
|
|
|
|
|
Total |
|
$ |
26 |
|
|
|
|
|
|
$ |
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains |
|
Income Statement Location |
|
Net Gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains (Losses) |
|
|
|
|
|
(Losses) Reclassified |
|
of Net Gains (Losses) |
|
(Losses) Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in OCI |
|
Income Statement Location of Net Gains (Losses) |
|
From OCI Into Income |
|
Recognized in Income |
|
in Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
(Effective Portion) |
|
Reclassified From OCI Into Income (Effective Portion) |
|
(Effective Portion) |
|
(Ineffective Portion) |
|
(Ineffective Portion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
167 |
|
|
Interest income Loans |
|
$ |
340 |
|
|
Other income |
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
16 |
|
|
Interest expense Long-term debt |
|
|
(14 |
) |
|
Other income |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
4 |
|
|
Net gains (losses) from loan securitizations and sales |
|
|
5 |
|
|
Other income |
|
|
|
|
|
Total |
|
$ |
187 |
|
|
|
|
|
|
$ |
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The after-tax change in AOCI resulting from cash flow hedges is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2010 |
|
of Gains to |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
2009 |
|
Hedging Activity |
|
Net Income |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AOCI resulting from cash flow hedges |
|
$ |
114 |
|
|
$ |
16 |
|
$ |
(99 |
) |
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Considering the interest rates, yield curves and notional amounts as of September 30, 2010, we
would expect to reclassify an estimated $9 million of net losses on derivative instruments from
AOCI to income during the next twelve months. In addition, we expect to reclassify approximately
$24 million of net gains related to terminated cash flow hedges from AOCI to income during the next
12 months. The maximum length of time over which forecasted transactions are hedged is 18 years.
Nonhedging instruments. Our derivatives that are not designated as hedging instruments are
recorded at fair value in derivative assets and derivative liabilities on the balance sheet.
Adjustments to the fair values of these instruments, as well as any premium paid or received, are
included in investment banking and capital markets income (loss) on the income statement.
The following table summarizes the pre-tax net gains (losses) on our derivatives that are not
designated as hedging instruments for the nine-month periods ended September 30, 2010 and 2009, and
where they are recorded on the income statement.
38
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
NET GAINS (LOSSES) (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
12 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
32 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
Energy and commodity |
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
(21 |
) |
|
|
(33 |
) |
|
Total net gains (losses) |
|
$ |
27 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Recorded in investment banking and capital markets income (loss) on the income statement. |
Counterparty Credit Risk
Like other financial instruments, derivatives contain an element of credit risk. This risk is
measured as the expected positive replacement value of the contracts. We use several means to
mitigate and manage exposure to credit risk on derivative contracts. We generally enter into
bilateral collateral and master netting agreements using standard forms published by ISDA. These
agreements provide for the net settlement of all contracts with a single counterparty in the event
of default. Additionally, we monitor counterparty credit risk exposure on each contract to
determine appropriate limits on our total credit exposure across all product types. We review our
collateral positions on a daily basis and exchange collateral with our counterparties in accordance
with ISDA and other related agreements. We generally hold collateral in the form of cash and
highly rated securities issued by the U.S. Treasury, government-sponsored enterprises or GNMA. The
collateral netted against derivative assets on the balance sheet totaled $538 million at September
30, 2010, $381 million at December 31, 2009, and $485 million at September 30, 2009. The
collateral netted against derivative liabilities totaled less than $1 million at September 30,
2010, and at December 31, 2009, and $14 million at September 30, 2009.
The following table summarizes our largest exposure to an individual counterparty at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Largest gross exposure (derivative asset) to an individual counterparty |
|
$ |
241 |
|
|
$ |
217 |
|
|
$ |
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral posted by this counterparty |
|
|
46 |
|
|
|
21 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability with this counterparty |
|
|
338 |
|
|
|
331 |
|
|
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral pledged to this counterparty |
|
|
143 |
|
|
|
164 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exposure after netting adjustments and collateral |
|
|
2 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the fair value of our derivative assets by type. These assets represent our gross exposure to
potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means
used to mitigate risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
$ |
1,549 |
|
|
$ |
1,147 |
|
|
$ |
1,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
157 |
|
|
|
178 |
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy and commodity |
|
|
72 |
|
|
|
131 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
17 |
|
|
|
19 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets before collateral |
|
|
1,796 |
|
|
|
1,475 |
|
|
|
1,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Related collateral |
|
|
538 |
|
|
|
381 |
|
|
|
485 |
|
|
Total derivative assets |
|
$ |
1,258 |
|
|
$ |
1,094 |
|
|
$ |
1,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We enter into derivative transactions with two primary groups: broker-dealers and banks, and
clients. Since these groups have different economic characteristics, we have different methods for
managing counterparty credit exposure and credit risk.
We enter into transactions with broker-dealers and banks for various risk management purposes and
proprietary trading purposes. These types of transactions generally are high dollar volume. We
generally enter into bilateral collateral and master netting agreements with these counterparties.
At September 30, 2010, after taking into account the effects of bilateral collateral and master
netting agreements, we had gross exposure of $1.3 billion to broker-dealers and banks. We had net
exposure of $350 million after the application of master netting agreements and collateral; our net
exposure to broker-dealers and banks at September 30, 2010, was reduced to $87 million with $263
million of additional collateral held in the form of securities.
39
We enter into transactions with clients to accommodate their business needs. These types of
transactions generally are low dollar volume. We generally enter into master netting agreements
with these counterparties. In addition, we mitigate our overall portfolio exposure and market risk
by entering into offsetting positions, U.S. Treasuries, Eurodollar futures and other derivative
contracts. Due to the smaller size and magnitude of the individual contracts with clients,
collateral generally is not exchanged in connection with these derivative transactions. To address
the risk of default associated with the uncollateralized contracts, we have established a default
reserve (included in derivative assets) in the amount of $79 million at September 30, 2010, which
we estimate to be the potential future losses on amounts due from client counterparties in the
event of default. At September 30, 2009 and December 31, 2009 the default reserve was $64 million
and $59 million, respectively. At September 30, 2010, after taking into account the effects of
master netting agreements, we had gross exposure of $1 billion to client counterparties. We had
net exposure of $908 million on our derivatives with clients after the application of master
netting agreements, collateral and the related reserve.
Credit Derivatives
We are both a buyer and seller of credit protection through the credit derivative market. We
purchase credit derivatives to manage the credit risk associated with specific commercial lending
and swap obligations. We also sell credit derivatives, mainly index credit default swaps, to
diversify the concentration risk within our loan portfolio.
The following table summarizes the fair value of our credit derivatives purchased and sold by type.
The fair value of credit derivatives presented below does not take into account the effects of
bilateral collateral or master netting agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
September 30, 2009 |
|
in millions |
|
Purchased |
|
|
Sold |
|
|
Net |
|
|
Purchased |
|
|
Sold |
|
|
Net |
|
|
Purchased |
|
|
Sold |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single name credit default swaps |
|
$ |
6 |
|
|
$ |
2 |
|
|
$ |
8 |
|
|
$ |
5 |
|
|
$ |
(3 |
) |
|
$ |
2 |
|
|
$ |
9 |
|
|
$ |
(2 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traded credit default swap indices |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
4 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
Total credit derivatives |
|
$ |
11 |
|
|
|
|
|
|
$ |
11 |
|
|
$ |
6 |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
$ |
9 |
|
|
$ |
(2 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single name credit default swaps are bilateral contracts whereby the seller agrees, for a
premium, to provide protection against the credit risk of a reference entity in connection with a
specific debt obligation. The protected credit risk is related to adverse credit events, such as
bankruptcy, failure to make payments, and acceleration or restructuring of obligations, specified
in the credit derivative contract using standard documentation terms published by ISDA. As the
seller of a single name credit derivative, we would be required to pay the purchaser the difference
between the par value and the market price of the debt obligation (cash settlement) or receive the
specified referenced asset in exchange for payment of the par value (physical settlement) if the
underlying reference entity experiences a predefined credit event. For a single name credit
derivative, the notional amount represents the maximum amount that a seller could be required to
pay. In the event that physical settlement occurs and we receive our portion of the related debt
obligation, we will join other creditors in the liquidation process, which may result in the
recovery of a portion of the amount paid under the credit default swap contract. We also may
purchase offsetting credit derivatives for the same reference entity from third parties that will
permit us to recover the amount we pay should a credit event occur.
A traded credit default swap index represents a position on a basket or portfolio of reference
entities. As a seller of protection on a credit default swap index, we would be required to pay
the purchaser if one or more of the entities in the index had a credit event. For a credit default
swap index, the notional amount represents the maximum amount that a seller could be required to
pay. Upon a credit event, the amount payable is based on the percentage of the notional amount
allocated to the specific defaulting entity.
The majority of transactions represented by the other category shown in the above table are risk
participation agreements. In these transactions, the lead participant has a swap agreement with a
customer. The lead participant (purchaser of protection) then enters into a risk participation
agreement with a counterparty (seller of protection), under which the counterparty receives a fee
to accept a portion of the lead participants credit risk. If the customer defaults on the swap
contract, the counterparty to the risk participation agreement must reimburse the lead participant
for the counterpartys percentage of the positive fair value of the customer swap as of the default
date. If the customer swap has a negative fair value, the counterparty has no reimbursement
requirements. The notional amount represents the maximum amount that the seller could be required
to pay. In the case of customer default, the seller is entitled to a pro rata share of the lead
participants claims against the customer under the terms of the initial swap agreement between the
lead participant and the customer.
The following table provides information on the types of credit derivatives sold by us and held on
the balance sheet at September 30, 2010, December 31, 2009 and September 30, 2009. The
payment/performance risk assessment is based on the default probabilities for the underlying
reference entities debt obligations using the credit ratings matrix provided by Moodys,
specifically Moodys Idealized Cumulative Default Rates, except as noted. The
payment/performance risk shown in the table represents a weighted-average of the default probabilities for all reference entities in the respective portfolios.
These default probabilities are directly correlated to the probability that we will have to make a
payment under the credit derivative contracts.
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
Average |
|
|
Payment / |
|
|
|
|
|
|
Average |
|
|
Payment / |
|
|
|
|
|
|
Average |
|
|
Payment / |
|
|
|
|
Notional |
|
|
Term |
|
|
Performance |
|
|
Notional |
|
|
Term |
|
|
Performance |
|
|
Notional |
|
|
Term |
|
|
Performance |
|
|
dollars in millions |
|
Amount |
|
|
(Years) |
|
|
Risk |
|
|
Amount |
|
|
(Years) |
|
|
Risk |
|
|
Amount |
|
|
(Years) |
|
|
Risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single name credit default swaps |
|
$ |
1,033 |
|
|
|
2.43 |
|
|
|
2.85 |
% |
|
$ |
1,140 |
|
|
|
2.57 |
|
|
|
4.88 |
% |
|
$ |
1,251 |
|
|
|
2.56 |
|
|
|
5.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traded credit default swap indices |
|
|
399 |
|
|
|
4.00 |
|
|
|
6.78 |
|
|
|
733 |
|
|
|
2.71 |
|
|
|
13.29 |
|
|
|
926 |
|
|
|
3.00 |
|
|
|
6.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
48 |
|
|
|
2.90 |
|
|
Low |
|
|
|
44 |
|
|
|
1.94 |
|
|
|
5.41 |
|
|
|
25 |
|
|
|
1.00 |
|
|
Low |
(a) |
|
|
Total credit derivatives sold |
|
$ |
1,480 |
|
|
|
|
|
|
|
|
|
|
$ |
1,917 |
|
|
|
|
|
|
|
|
|
|
$ |
2,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The other credit derivatives were not referenced to an entitys debt
obligation. We determined the payment/performance risk based on the
probability that we could be required to pay the maximum amount under the
credit derivatives. We have determined that the payment/performance risk
associated with the other credit derivatives was low (i.e., less than or
equal to 30% probability of payment). |
Credit Risk Contingent Features
We have entered into certain derivative contracts that require us to post collateral to the
counterparties when these contracts are in a net liability position. The amount of collateral to
be posted is based on the amount of the net liability and thresholds generally related to our
long-term senior unsecured credit ratings with Moodys and S&P. Collateral requirements are also
based on minimum transfer amounts, which are specific to each Credit Support Annex (a component of
the ISDA Master Agreement) that we have signed with the counterparties. In a limited number of
instances, counterparties also have the right to terminate their ISDA Master Agreements with us if
our ratings fall below a certain level, usually investment-grade level (i.e., Baa3 for Moodys
and BBB- for S&P). At September 30, 2010, KeyBanks ratings with Moodys and S&P were A2 and
A-, respectively, and KeyCorps ratings with Moodys and S&P were Baa1 and BBB+,
respectively. If there were a downgrade of our ratings, we could be required to post additional
collateral under those ISDA Master Agreements where we are in a net liability position. As of
September 30, 2010, the aggregate fair value of all derivative contracts with credit risk
contingent features (i.e., those containing collateral posting or termination provisions based on
our ratings) held by KeyBank that were in a net liability position totaled $1.1 billion, which
includes $821 million in derivative assets and $1.9 billion in derivative liabilities. We had $1
billion in cash and securities collateral posted to cover those positions as of September 30, 2010.
The following table summarizes the additional cash and securities collateral that KeyBank would
have been required to deliver had the credit risk contingent features been triggered for the
derivative contracts in a net liability position as of September 30, 2010, December 31, 2009 and
September 30, 2009. The additional collateral amounts were calculated based on scenarios under
which KeyBanks ratings are downgraded one, two or three ratings as of September 30, 2010, and take
into account all collateral already posted. At September 30, 2010, KeyCorp did not have any
derivatives in a net liability position that contained credit risk contingent features.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
|
in millions |
|
Moodys |
|
|
S&P |
|
|
Moodys |
|
|
S&P |
|
|
Moodys |
|
|
S&P |
|
|
|
KeyBanks long-term senior |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unsecured credit ratings |
|
|
A2 |
|
|
|
A- |
|
|
|
A2 |
|
|
|
A- |
|
|
|
A2 |
|
|
|
A- |
|
|
|
One rating downgrade |
|
$ |
29 |
|
|
$ |
19 |
|
|
$ |
34 |
|
|
$ |
22 |
|
|
$ |
34 |
|
|
$ |
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two rating downgrades |
|
|
48 |
|
|
|
27 |
|
|
|
56 |
|
|
|
31 |
|
|
|
61 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three rating downgrades |
|
|
55 |
|
|
|
32 |
|
|
|
65 |
|
|
|
36 |
|
|
|
72 |
|
|
|
44 |
|
|
|
If KeyBanks ratings had been downgraded below investment grade as of September 30, 2010,
payments of up to $81 million would have been required to either terminate the contracts or post
additional collateral for those contracts in a net liability position, taking into account all
collateral already posted. To be downgraded below investment grade, KeyBanks long-term senior
unsecured credit rating would need to be downgraded five ratings by Moodys and four ratings by
S&P.
On November 1, 2010, Moodys downgraded KeyBanks credit rating from A2 to A3. As indicated in the
table above, had we been rated A3 as of September 30, 2010, KeyBank would have been required to
post $29 million of additional collateral under certain ISDA Master Agreements where we were in a
net liability position.
41
15. Fair Value Measurements
Fair Value Determination
As defined in the applicable accounting guidance for fair value measurements and disclosures, fair
value is the price to sell an asset or transfer a liability in an orderly transaction between
market participants in our principal market. We have established and documented our process for
determining the fair values of our assets and liabilities, where applicable. Fair value is based
on quoted market prices, when available, for identical or similar assets or liabilities. In the
absence of quoted market prices, we determine the fair value of our assets and liabilities using
valuation models or third-party pricing services. Both of these approaches rely on market-based
parameters when available, such as interest rate yield curves, option volatilities and credit
spreads, or unobservable inputs. Unobservable inputs may be based on our judgment, assumptions and
estimates related to credit quality, liquidity, interest rates and other relevant inputs.
Valuation adjustments, such as those pertaining to counterparty and our own credit quality and
liquidity, may be necessary to ensure that assets and liabilities are recorded at fair value.
Credit valuation adjustments are made when market pricing is not indicative of the counterpartys
credit quality.
When we are unable to observe recent market transactions for identical or similar instruments, we
make liquidity valuation adjustments to the fair value to reflect the uncertainty in the pricing
and trading of the instrument. Liquidity valuation adjustments are based on the following factors:
¨ |
|
the amount of time since the last relevant valuation; |
|
¨ |
|
whether there is an actual trade or relevant external quote available at the measurement date; and |
|
¨ |
|
volatility associated with the primary pricing components. |
We ensure that our fair value measurements are accurate and appropriate by relying upon various controls, including:
¨ |
|
an independent review and approval of valuation models; |
|
¨ |
|
a detailed review of profit and loss conducted on a regular basis; and |
|
¨ |
|
a validation of valuation model components against benchmark data and similar products, where possible. |
We review any changes to valuation methodologies to ensure they are appropriate and justified, and
refine valuation methodologies as more market-based data becomes available.
Additional information regarding our accounting policies for the determination of fair value is
provided in Note 1 (Summary of Significant Accounting Policies) under the heading Fair Value
Measurements on page 84 of our 2009 Annual Report to Shareholders.
Qualitative Disclosures of Valuation Techniques
Loans. Loans recorded as trading account assets are valued using an internal cash flow model
because the market in which these assets typically trade is not active. The most significant
inputs to our internal model are actual and projected financial results for the individual
borrowers. Accordingly, these loans are classified as Level 3 assets. As of September 30, 2010,
there was one loan that was actively traded. This loan was valued based on market spreads for
identical assets and, therefore, classified as Level 2 since the fair value recorded is based on
observable market data.
Securities (trading and available for sale). Securities are classified as Level 1 when quoted
market prices are available in an active market for those identical securities. Level 1
instruments include exchange-traded equity securities. If quoted prices for identical securities
are not available, we determine fair value using pricing models or quoted prices of similar
securities. These instruments, classified as Level 2 assets, include municipal bonds; bonds backed
by the U.S. government, corporate bonds, certain mortgage-backed securities, securities issued by
the U.S. Treasury and certain agency and corporate collateralized mortgage obligations. Inputs to
the pricing models include actual trade data (i.e., spreads, credit ratings and interest rates) for
comparable assets, spread tables, matrices, high-grade scales, option-adjusted spreads and standard
inputs, such as yields, broker/dealer quotes, bids and offers. Where there is limited activity in
the market for a particular instrument, we use internal models based on certain assumptions to
determine fair value. Such instruments, classified as Level 3 assets, include certain commercial
mortgage-backed securities and certain commercial paper. Inputs for the Level 3 internal models
include expected cash flows from the underlying loans, which take into account expected default and
recovery percentages, market research and discount rates commensurate with current market
conditions.
42
Private equity and mezzanine investments. Private equity and mezzanine investments consist of
investments in debt and equity securities through our Real Estate Capital line of business. They
include direct investments made in a property, as well as indirect investments made in funds that
include other investors for the purpose of investing in properties. There is not an active market
in which to value these investments. The direct investments are initially valued based upon the
transaction price. The carrying amount is then adjusted based upon the estimated future cash flows
associated with the investments. Inputs used in determining future cash flows include the cost of
build-out, future selling prices, current market outlook and operating performance of the
particular investment. The indirect investments are valued using a methodology that is consistent
with accounting guidance that allows us to use statements from the investment manager to calculate
net asset value per share. A primary input used in estimating fair value is the most recent value
of the capital accounts as reported by the general partners of the investee funds. Private equity
and mezzanine investments are classified as Level 3 assets since our judgment impacts determination
of fair value.
Investments in real estate private equity funds are included within private equity and mezzanine
investments. The main purpose of these funds is to acquire a portfolio of real estate investments
that provides attractive risk-adjusted returns and current income for investors. Certain of these
investments do not have readily determinable fair values and represent our ownership interest in an
entity that follows measurement principles under investment company accounting. The following
table presents the fair value of the funds and related unfunded commitments at September 30, 2010:
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
Unfunded |
|
in millions |
|
Fair Value |
|
|
Commitments |
|
|
INVESTMENT TYPE |
|
|
|
|
|
|
|
|
Passive funds (a) |
|
$ |
17 |
|
|
$ |
5 |
|
Co-managed funds (b) |
|
|
13 |
|
|
|
19 |
|
|
Total |
|
$ |
30 |
|
|
$ |
24 |
|
|
|
|
|
|
|
(a) |
|
We invest in passive funds, which are multi-investor private equity funds.
These investments can never be redeemed. Instead, distributions are received
through the liquidation of the underlying investments in the funds. Some funds
have no restrictions on sale, while others require investors to remain in the
fund until maturity. The funds will be liquidated over a period of one to six
years. |
|
(b) |
|
We are a manager or co-manager of these funds. These investments can never be
redeemed. Instead, distributions are received through the liquidation of the
underlying investments in the funds. In addition, we receive management fees.
A sale or transfer of our interest in the funds can only occur through written
consent of a majority of the funds investors. In one instance, the other
co-manager of the fund must consent to the sale or transfer of our interest in
the fund. The funds will mature over a period of four to seven years. |
Principal investments. Principal investments consist of investments in equity and debt
instruments made by our principal investing entities. They include direct investments (investments
made in a particular company), as well as indirect investments (investments made through funds that
include other investors) in predominantly privately held companies and funds. When quoted prices
are available in an active market for the identical investment, the quoted prices are used in the
valuation process, and the related investments are classified as Level 1 assets. However, in most
cases, quoted market prices are not available for the identical investment, and we must rely upon
other sources and inputs, such as market multiples; historical and forecast earnings before
interest, taxation, depreciation and amortization; net debt levels; and investment risk ratings to
perform the valuations of the direct investments. The indirect investments include primary and
secondary investments in private equity funds engaged mainly in venture- and growth-oriented
investing and do not have readily determinable fair values. The indirect investments are valued
using a methodology that is consistent with accounting guidance that allows us to estimate fair
value using net asset value per share (or its equivalent, such as member units or an ownership
interest in partners capital to which a proportionate share of net assets is attributed). A
primary input used in estimating fair value is the most recent value of the capital accounts as
reported by the general partners of the investee funds. These investments are classified as Level
3 assets since our assumptions impact the overall determination of fair value. The following table
presents the fair value of the indirect funds and related unfunded commitments at September 30,
2010:
43
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
Unfunded |
|
in millions |
|
Fair Value |
|
|
Commitments |
|
|
INVESTMENT TYPE |
|
|
|
|
|
|
|
|
Private equity funds (a) |
|
$ |
519 |
|
|
$ |
210 |
|
Hedge funds (b) |
|
|
9 |
|
|
|
|
|
|
Total |
|
$ |
528 |
|
|
$ |
210 |
|
|
|
|
|
|
|
(a) |
|
Consists of buyout, venture capital and fund of funds. These investments
can never be redeemed with the investee funds. Instead, distributions are
received through the liquidation of the underlying investments of the fund.
These investments cannot be sold without the approval of the general
partners of the investee funds. We estimate that the underlying investments
of the funds will be liquidated over a period of one to ten years. |
|
(b) |
|
Consists of investee funds invested in long and short positions of
stressed and distressed fixed income-oriented securities with the goal of
producing attractive risk-adjusted returns. The investments can be redeemed
quarterly with 45 days notice. However, the general partners may impose
quarterly redemption limits that may delay receipt of requested redemptions. |
Derivatives. Exchange-traded derivatives are valued using quoted prices and, therefore, are
classified as Level 1 instruments. However, only a few types of derivatives are exchange-traded,
so the majority of our derivative positions are valued using internally developed models based on
market convention that use observable market inputs, such as interest rate curves, yield curves,
the LIBOR discount rates and curves, index pricing curves, foreign currency curves and volatility
surfaces. These derivative contracts, which are classified as Level 2 instruments, include
interest rate swaps, certain options, cross currency swaps and credit default swaps. In addition,
we have a few customized derivative instruments and risk participations that are classified as
Level 3 instruments. These derivative positions are valued using internally developed models.
Inputs to the models consist of available market data, such as bond spreads and asset values, as
well as our assumptions, such as loss probabilities and proxy prices.
Market convention implies a credit rating of AA equivalent in the pricing of derivative
contracts, which assumes all counterparties have the same creditworthiness. To reflect the actual
exposure on our derivative contracts related to both counterparty and our own creditworthiness, we
record a fair value adjustment in the form of a default reserve. The credit component is valued on
a counterparty-by-counterparty basis based on the probability of default, and considers master
netting and collateral agreements. The default reserve is considered to be a Level 3 input.
Other assets and liabilities. The value of our repurchase and reverse repurchase agreements, trade
date receivables and payables, and short positions is driven by the valuation of the underlying
securities. The underlying securities may include equity securities, which are valued using quoted
market prices in an active market for identical securities, resulting in a Level 1 classification.
If quoted prices for identical securities are not available, fair value is determined by using
pricing models or quoted prices of similar securities, resulting in a Level 2 classification.
Inputs include spreads, credit ratings and interest rates for the interest rate-driven products.
Inputs include actual trade data for comparable assets, and bids and offers for the credit-driven
products. Credit-driven securities include corporate bonds and mortgage-backed securities, while
interest rate-driven securities include government bonds, U.S. Treasury bonds and other products
backed by the U.S. government.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Certain assets and liabilities are measured at fair value on a recurring basis in accordance with
GAAP. These assets and liabilities are measured at fair value on a regular basis. The following
tables present our assets and liabilities measured at fair value on a recurring basis at September
30, 2010 and December 31, 2009.
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting |
|
|
|
|
in millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Adjustments |
|
(a) |
Total |
|
|
|
ASSETS MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under resale agreements |
|
|
|
|
|
$ |
574 |
|
|
|
|
|
|
|
|
|
|
$ |
574 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
Other mortgage-backed securities |
|
|
|
|
|
|
|
|
|
$ |
2 |
|
|
|
|
|
|
|
2 |
|
Other securities |
|
$ |
32 |
|
|
|
1,057 |
|
|
|
24 |
|
|
|
|
|
|
|
1,113 |
|
|
Total trading account securities |
|
|
32 |
|
|
|
1,085 |
|
|
|
26 |
|
|
|
|
|
|
|
1,143 |
|
Commercial loans |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
Total trading account assets |
|
|
32 |
|
|
|
1,097 |
|
|
|
26 |
|
|
|
|
|
|
|
1,155 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
States and political subdivisions |
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
77 |
|
Collateralized mortgage obligations |
|
|
|
|
|
|
19,886 |
|
|
|
|
|
|
|
|
|
|
|
19,886 |
|
Other mortgage-backed securities |
|
|
|
|
|
|
1,181 |
|
|
|
|
|
|
|
|
|
|
|
1,181 |
|
Other securities |
|
|
84 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
Total securities available for sale |
|
|
84 |
|
|
|
21,157 |
|
|
|
|
|
|
|
|
|
|
|
21,241 |
|
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
4 |
|
|
|
|
|
|
|
412 |
|
|
|
|
|
|
|
416 |
|
Indirect |
|
|
|
|
|
|
|
|
|
|
529 |
|
|
|
|
|
|
|
529 |
|
|
Total principal investments |
|
|
4 |
|
|
|
|
|
|
|
941 |
|
|
|
|
|
|
|
945 |
|
Equity and mezzanine investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
21 |
|
Indirect |
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
30 |
|
|
Total equity and mezzanine investments |
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
51 |
|
|
Total other investments |
|
|
4 |
|
|
|
|
|
|
|
992 |
|
|
|
|
|
|
|
996 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
2,302 |
|
|
|
98 |
|
|
|
|
|
|
|
2,400 |
|
Foreign exchange |
|
|
169 |
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
300 |
|
Energy |
|
|
|
|
|
|
362 |
|
|
|
3 |
|
|
|
|
|
|
|
365 |
|
Credit |
|
|
|
|
|
|
33 |
|
|
|
10 |
|
|
|
|
|
|
|
43 |
|
Equity |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
Total derivative assets |
|
|
169 |
|
|
|
2,829 |
|
|
|
111 |
|
|
$ |
(1,851 |
) |
|
|
1,258 |
|
Accrued income and other assets |
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
Total assets on a recurring basis at fair value |
|
$ |
289 |
|
|
$ |
25,725 |
|
|
$ |
1,129 |
|
|
$ |
(1,851 |
) |
|
$ |
25,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under repurchase agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements |
|
|
|
|
|
$ |
700 |
|
|
|
|
|
|
|
|
|
|
$ |
700 |
|
Bank notes and other short-term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short positions |
|
$ |
15 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
621 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
1,768 |
|
|
|
|
|
|
|
|
|
|
|
1,768 |
|
Foreign exchange |
|
|
158 |
|
|
|
289 |
|
|
|
|
|
|
|
|
|
|
|
447 |
|
Energy |
|
|
|
|
|
|
384 |
|
|
|
|
|
|
|
|
|
|
|
384 |
|
Credit |
|
|
|
|
|
|
32 |
|
|
$ |
12 |
|
|
|
|
|
|
|
44 |
|
Equity |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
Total derivative liabilities |
|
|
158 |
|
|
|
2,474 |
|
|
|
12 |
|
|
$ |
(1,314 |
) |
|
|
1,330 |
|
Accrued expense and other liabilities |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
Total liabilities on a recurring basis at fair value |
|
$ |
173 |
|
|
$ |
3,829 |
|
|
$ |
12 |
|
|
$ |
(1,314 |
) |
|
$ |
2,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Netting adjustments represent the amounts recorded to convert our derivative
assets and liabilities from a gross basis to a net basis in accordance with the
applicable accounting guidance related to the offsetting of certain derivative
contracts on the balance sheet. The net basis takes into account the impact of
bilateral collateral and master netting agreements that allow us to settle all
derivative contracts with a single counterparty on a net basis and to offset the
net derivative position with the related collateral. Total derivative assets and
liabilities include these netting adjustments. |
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting |
|
|
|
|
in millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Adjustments |
|
(a) |
Total |
|
|
|
ASSETS MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchased under resale agreements |
|
|
|
|
|
$ |
285 |
|
|
|
|
|
|
|
|
|
|
$ |
285 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Other mortgage-backed securities |
|
|
|
|
|
|
|
|
|
$ |
29 |
|
|
|
|
|
|
|
29 |
|
Other securities |
|
$ |
100 |
|
|
|
624 |
|
|
|
423 |
|
|
|
|
|
|
|
1,147 |
|
|
Total trading account securities |
|
|
100 |
|
|
|
634 |
|
|
|
452 |
|
|
|
|
|
|
|
1,186 |
|
Commercial loans |
|
|
|
|
|
|
4 |
|
|
|
19 |
|
|
|
|
|
|
|
23 |
|
|
Total trading account assets |
|
|
100 |
|
|
|
638 |
|
|
|
471 |
|
|
|
|
|
|
|
1,209 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, agencies and corporations |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
States and political subdivisions |
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
83 |
|
Collateralized mortgage obligations |
|
|
|
|
|
|
15,006 |
|
|
|
|
|
|
|
|
|
|
|
15,006 |
|
Other mortgage-backed securities |
|
|
|
|
|
|
1,428 |
|
|
|
|
|
|
|
|
|
|
|
1,428 |
|
Other securities |
|
|
102 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
116 |
|
|
Total securities available for sale |
|
|
102 |
|
|
|
16,539 |
|
|
|
|
|
|
|
|
|
|
|
16,641 |
|
Other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
|
|
|
|
|
|
|
|
538 |
|
|
|
|
|
|
|
538 |
|
Indirect |
|
|
|
|
|
|
|
|
|
|
497 |
|
|
|
|
|
|
|
497 |
|
|
Total principal investments |
|
|
|
|
|
|
|
|
|
|
1,035 |
|
|
|
|
|
|
|
1,035 |
|
Equity and mezzanine investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
Indirect |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
31 |
|
|
Total equity and mezzanine investments |
|
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
57 |
|
|
Total other investments |
|
|
|
|
|
|
|
|
|
|
1,092 |
|
|
|
|
|
|
|
1,092 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
1,927 |
|
|
|
100 |
|
|
|
|
|
|
|
2,027 |
|
Foreign exchange |
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
280 |
|
Energy |
|
|
|
|
|
|
403 |
|
|
|
|
|
|
|
|
|
|
|
403 |
|
Credit |
|
|
|
|
|
|
(54 |
) |
|
|
10 |
|
|
|
|
|
|
|
(44 |
) |
|
Total derivative assets |
|
|
140 |
|
|
|
2,416 |
|
|
|
110 |
|
|
$ |
(1,572 |
) |
|
|
1,094 |
|
Accrued income and other assets |
|
|
8 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
Total assets on a recurring basis at fair value |
|
$ |
350 |
|
|
$ |
19,916 |
|
|
$ |
1,673 |
|
|
$ |
(1,572 |
) |
|
$ |
20,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under repurchase agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements |
|
|
|
|
|
$ |
449 |
|
|
|
|
|
|
|
|
|
|
$ |
449 |
|
Bank notes and other short-term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short positions |
|
$ |
1 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
277 |
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
1,357 |
|
|
|
|
|
|
|
|
|
|
|
1,357 |
|
Foreign exchange |
|
|
123 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
371 |
|
Energy |
|
|
|
|
|
|
426 |
|
|
|
|
|
|
|
|
|
|
|
426 |
|
Credit |
|
|
|
|
|
|
48 |
|
|
$ |
2 |
|
|
|
|
|
|
|
50 |
|
|
Total derivative liabilities |
|
|
123 |
|
|
|
2,079 |
|
|
|
2 |
|
|
$ |
(1,192 |
) |
|
|
1,012 |
|
Accrued expense and other liabilities |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
Total liabilities on a recurring basis at fair value |
|
$ |
124 |
|
|
$ |
2,825 |
|
|
$ |
2 |
|
|
$ |
(1,192 |
) |
|
$ |
1,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Netting adjustments represent the amounts recorded to convert our derivative
assets and liabilities from a gross basis to a net basis in accordance with the
applicable accounting guidance related to the offsetting of certain derivative
contracts on the balance sheet. The net basis takes into account the impact of
bilateral collateral and master netting agreements that allow us to settle all
derivative contracts with a single counterparty on a net basis and to offset the
net derivative position with the related collateral. Total derivative assets
and liabilities include these netting adjustments. |
46
Changes in Level 3 Fair Value Measurements
The following tables show the change in the fair values of our Level 3 financial instruments for
the three and nine months ended September 30, 2010 and 2009. We mitigate the credit risk, interest
rate risk and risk of loss related to many of these Level 3 instruments through the use of
securities and derivative positions classified as Level 1 or Level 2. Level 1 or Level 2
instruments are not included in the following tables. Therefore, the gains or losses shown do not
include the impact of our risk management activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Account Assets |
|
|
Other Investments |
|
|
|
|
|
|
Derivative Instruments |
(a) |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and |
|
Accrued |
|
|
|
|
|
|
|
|
|
|
Mortgage- |
|
|
|
|
|
|
|
|
|
|
Principal Investments |
|
|
Mezzanine Investments |
|
Income |
|
|
|
|
|
|
|
|
|
Backed |
|
Other |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other |
|
Interest |
|
|
Energy and |
|
|
|
in millions |
|
Securities |
|
Securities |
|
Loans |
|
Direct |
|
Indirect |
|
Direct |
|
Indirect |
|
Assets |
|
Rate |
|
Commodity |
|
Credit |
|
|
|
Balance at December 31, 2009 |
|
$ |
29 |
|
|
$ |
423 |
|
|
$ |
19 |
|
|
$ |
538 |
|
|
$ |
497 |
|
|
$ |
26 |
|
|
$ |
31 |
|
|
$ |
|
|
|
$ |
99 |
|
|
$ |
|
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included in earnings |
|
|
3 |
|
(b) |
|
|
|
(b) |
|
(2 |
) |
(b) |
|
20 |
|
(c) |
|
51 |
|
(c) |
|
8 |
|
(c) |
|
(5 |
) |
(c) |
|
|
|
(c) |
|
18 |
|
(b) |
|
|
|
(b) |
|
(19 |
) |
(b) |
|
Purchases, sales, issuances and settlements |
|
|
(30 |
) |
|
|
(399 |
) |
|
|
(7 |
) |
|
|
(138 |
) |
|
|
(19 |
) |
|
|
(19 |
) |
|
|
4 |
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
8 |
|
|
|
Net transfers into (out of) Level 3 |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
2 |
|
|
$ |
24 |
|
|
$ |
|
|
|
$ |
412 |
|
|
$ |
529 |
|
|
$ |
21 |
|
|
$ |
30 |
|
|
$ |
|
|
|
$ |
98 |
|
|
$ |
3 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) included in
earnings |
|
$ |
3 |
|
(b) |
$ |
|
|
(b) |
$ |
|
|
(b) |
$ |
3 |
|
(c) |
$ |
40 |
|
(c) |
$ |
64 |
|
(c) |
$ |
(5 |
) |
(c) |
$ |
|
|
(c) |
$ |
|
|
(b) |
$ |
|
|
(b) |
$ |
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
$ |
4 |
|
|
$ |
24 |
|
|
$ |
9 |
|
|
$ |
419 |
|
|
$ |
530 |
|
|
$ |
24 |
|
|
$ |
31 |
|
|
$ |
3 |
|
|
$ |
87 |
|
|
$ |
|
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included in earnings |
|
|
|
|
(b) |
|
|
|
(b) |
|
(1 |
) |
(b) |
|
2 |
|
(c) |
|
15 |
|
(c) |
|
3 |
|
(c) |
|
(1 |
) |
(c) |
|
|
|
(c) |
|
18 |
|
(b) |
|
|
|
(b) |
|
(20 |
) |
(b) |
|
Purchases, sales, issuances and settlements |
|
|
(1 |
) |
|
|
|
|
|
|
2 |
|
|
|
(9 |
) |
|
|
(16 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
8 |
|
|
|
Net transfers into (out of) Level 3 |
|
|
(1 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
2 |
|
|
$ |
24 |
|
|
$ |
|
|
|
$ |
412 |
|
|
$ |
529 |
|
|
$ |
21 |
|
|
$ |
30 |
|
|
$ |
|
|
|
$ |
98 |
|
|
$ |
3 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) included in
earnings |
|
$ |
1 |
|
(b) |
$ |
|
|
(b) |
$ |
|
|
(b) |
$ |
1 |
|
(c) |
$ |
8 |
|
(c) |
$ |
23 |
|
(c) |
$ |
(1 |
) |
(c) |
$ |
|
|
(c) |
$ |
|
|
(b) |
$ |
|
|
(b) |
$ |
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
67 |
|
|
$ |
758 |
|
|
$ |
31 |
|
|
$ |
479 |
|
|
$ |
505 |
|
|
$ |
103 |
|
|
$ |
47 |
|
|
$ |
|
|
|
$ |
15 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included in earnings |
|
|
(22 |
) |
(b) |
|
(1 |
) |
(b) |
|
(1 |
) |
(b) |
|
(33 |
) |
(c) |
|
(54 |
) |
(c) |
|
(30 |
) |
(c) |
|
(8 |
) |
(c) |
|
|
|
(c) |
|
|
|
(b) |
|
|
|
(b) |
|
(12 |
) |
(b) |
|
Purchases, sales, issuances and settlements |
|
|
|
|
|
|
(259 |
) |
|
|
(2 |
) |
|
|
20 |
|
|
|
15 |
|
|
|
17 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
19 |
|
|
|
Net transfers into (out of) Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
55 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
45 |
|
|
$ |
498 |
|
|
$ |
28 |
|
|
$ |
466 |
|
|
$ |
466 |
|
|
$ |
90 |
|
|
$ |
37 |
|
|
$ |
9 |
|
|
$ |
70 |
|
|
$ |
|
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) included in
earnings |
|
$ |
(22 |
) |
(b) |
$ |
(1 |
) |
(b) |
$ |
(1 |
) |
(b) |
$ |
(32 |
) |
(c) |
$ |
(50 |
) |
(c) |
$ |
(30 |
) |
(c) |
$ |
(8 |
) |
(c) |
$ |
|
|
(c) |
$ |
|
|
(b) |
$ |
1 |
|
(b) |
$ |
(2 |
) |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
$ |
66 |
|
|
$ |
24 |
|
|
$ |
29 |
|
|
$ |
471 |
|
|
$ |
456 |
|
|
$ |
105 |
|
|
$ |
41 |
|
|
$ |
|
|
|
$ |
82 |
|
|
$ |
1 |
|
|
$ |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included in earnings |
|
|
(21 |
) |
(b) |
|
|
|
(b) |
|
(1 |
) |
(b) |
|
(10 |
) |
(c) |
|
4 |
|
(c) |
|
(24 |
) |
(c) |
|
1 |
|
(c) |
|
|
|
(c) |
|
|
|
(b) |
|
|
|
(b) |
|
1 |
|
(b) |
|
Purchases, sales, issuances and settlements |
|
|
|
|
|
|
474 |
|
|
|
|
|
|
|
5 |
|
|
|
6 |
|
|
|
9 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
19 |
|
|
|
Net transfers into (out of) Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
45 |
|
|
$ |
498 |
|
|
$ |
28 |
|
|
$ |
466 |
|
|
$ |
466 |
|
|
$ |
90 |
|
|
$ |
37 |
|
|
$ |
9 |
|
|
$ |
70 |
|
|
$ |
|
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) included in
earnings |
|
$ |
(21 |
) |
(b) |
$ |
|
|
(b) |
$ |
(1 |
) |
(b) |
$ |
(8 |
) |
(c) |
$ |
4 |
|
(c) |
$ |
(24 |
) |
(c) |
$ |
1 |
|
(c) |
$ |
|
|
(c) |
$ |
|
|
(b) |
$ |
1 |
|
(b) |
$ |
(2 |
) |
(b) |
|
|
|
|
|
(a) |
|
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities. |
|
(b) |
|
Realized and unrealized gains and losses on trading account assets and derivative
instruments are reported in investment banking and capital markets income (loss) on
the income statement. |
|
(c) |
|
Realized and unrealized gains and losses on principal investments are reported in net
gains (losses) from principal investments on the income statement. Realized and
unrealized gains and losses on private equity and mezzanine investments are reported in
investment banking and capital markets income (loss) on the income statement.
Realized and unrealized gains and losses on investments included in accrued income and
other assets are reported in other income on the income statement. |
47
Assets Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis in accordance
with GAAP. The adjustments to fair value generally result from the application of accounting
guidance that requires assets and liabilities to be recorded at the lower of cost or fair value, or
assessed for impairment. The following tables present our assets measured at fair value on a
nonrecurring basis at September 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
in millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
ASSETS MEASURED ON A NONRECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
$ |
291 |
|
|
$ |
291 |
|
|
|
|
|
|
$ |
3 |
|
|
$ |
679 |
|
|
$ |
682 |
|
Loans held for sale (a) |
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
85 |
|
Other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income and other assets |
|
|
|
|
|
$ |
36 |
|
|
|
34 |
|
|
|
70 |
|
|
|
|
|
|
|
36 |
|
|
|
118 |
|
|
|
154 |
|
|
Total assets on a nonrecurring basis at fair value |
|
$ |
|
|
|
$ |
36 |
|
|
$ |
357 |
|
|
$ |
393 |
|
|
$ |
|
|
|
$ |
39 |
|
|
$ |
891 |
|
|
$ |
930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
During the first nine months of 2010, we transferred $131 million of commercial
and consumer loans from held-for-sale status to the held-to-maturity portfolio at
their current fair value. |
We typically adjust the carrying amount of our impaired loans when there is evidence of
probable loss and the expected fair value of the loan is less than its contractual amount. The
amount of the impairment may be determined based on the estimated present value of future cash
flows, the fair value of the underlying collateral or the loans observable market price. Cash
flow analysis considers internally developed inputs, such as discount rates, default rates, costs
of foreclosure and changes in real estate values. The fair value of the collateral, which may take
the form of real estate or personal property, is based on internal estimates, field observations
and assessments provided by third-party appraisers. Appraisals of collateral-dependent impaired
loans are performed or reaffirmed at least annually. Appraisals may occur more frequently if the
most recent appraisal does not accurately reflect the current market, the debtor is seriously
delinquent or chronically past due, or there has been material deterioration in the performance of
the project or condition of the property type. Adjustments to outdated appraisals that result in
an appraisal value less than the carrying value of a collateral-dependent impaired loan are
reflected in the allowance for loan losses. Impaired loans with a specifically allocated allowance
based on cash flow analysis or the underlying collateral are classified as Level 3 assets, while
those with a specifically allocated allowance based on an observable market price that reflects
recent sale transactions for similar loans and collateral are classified as Level 2. Current
market conditions, including credit risk profiles and decreased real estate values, impacted the
inputs used in our internal valuation analysis, resulting in write-downs of these assets.
Through a quarterly analysis of our commercial loan and lease portfolios held for sale, we
determined that adjustments were necessary to record the portfolios at the lower of cost or fair
value in accordance with GAAP. After adjustments, these loans and leases totaled $32 million at
September 30, 2010 and $85 million at December 31, 2009. Current market conditions, including
credit risk profiles, liquidity and decreased real estate values, impacted the inputs used in our
internal models and other valuation methodologies, resulting in write-downs of these assets.
The valuations of performing commercial mortgage and construction loans are conducted using
internal models that rely on market data from sales or nonbinding bids on similar assets, including
credit spreads, treasury rates, interest rate curves and risk profiles, as well as our own
assumptions about the exit market for the loans and details about individual loans within the
respective portfolios. Therefore, we have classified these loans as Level 3 assets. The inputs
related to our assumptions and other internal loan data include changes in real estate values,
costs of foreclosure, prepayment rates, default rates and discount rates.
The valuations of nonperforming commercial mortgage and construction loans are based on current
agreements to sell the loans or approved discounted payoffs. If a negotiated value is not
available, third party appraisals, adjusted for current market conditions, are used. Since
valuations are based on unobservable data, these loans have been classified as Level 3 assets.
The valuation of commercial finance and operating leases is performed using an internal model that
relies on market data, such as swap rates and bond ratings, as well as our own assumptions about
the exit market for the leases and details about the individual leases in the portfolio. These
leases have been classified as Level 3 assets. The inputs related to our assumptions include
changes in the value of leased items and internal credit ratings. In addition, commercial leases
may be valued using nonbinding bids when they are available and current. The leases valued under
this methodology are classified as Level 2 assets.
48
On a quarterly basis, we review impairment indicators to determine whether we need to evaluate the
carrying amount of the goodwill and other intangible assets assigned to our Community Banking and
National Banking units. We also perform an annual impairment test for goodwill. Fair value of our
reporting units is determined using both an income approach (discounted cash flow method) and a
market approach (using publicly traded company and recent transactions data), which are weighted
equally. Inputs used include market available data, such as industry, historical and expected
growth rates and peer valuations, as well as internally driven inputs, such as forecasted earnings
and market participant insights. Since this valuation relies on a significant number of
unobservable inputs, we have classified these assets as Level 3. For additional information on the
results of recent goodwill impairment testing, see Note 11 (Goodwill and Other Intangible Assets)
on page 102 of our 2009 Annual Report to Shareholders and Note 1 (Basis of Presentation).
The fair value of other intangible assets is calculated using a cash flow approach. While the
calculation to test for recoverability uses a number of assumptions that are based on current
market conditions, the calculation is based primarily on unobservable assumptions; therefore, the
assets are classified as Level 3. The assumptions used are dependent on the type of intangible
being valued and include such items as attrition rates, types of customers, revenue streams,
prepayment rates, refinancing probabilities and credit defaults. There was no impairment of other
intangible assets during the quarter ended September 30, 2010.
OREO and other repossessed properties are valued based on inputs such as appraisals and third-party
price opinions, less estimated selling costs. Therefore, we have classified these assets as Level
3. OREO and other repossessed properties are classified as Level 2 if we receive binding purchase
agreements to sell these properties. Returned lease inventory is valued based on market data for
similar assets and is classified as Level 2. Assets that are acquired through, or in lieu of, loan
foreclosures are recorded as held for sale initially at the lower of the loan balance or fair value
upon the date of foreclosure. After foreclosure, valuations are updated periodically, and current
market conditions may require the assets to be marked down further to a new cost basis.
49
Fair Value Disclosures of Financial Instruments
The carrying amount and fair value of our financial instruments at September 30, 2010 and December 31, 2009
are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
in millions |
|
Amount |
|
Value |
|
Amount |
|
Value |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments (a) |
|
$ |
823 |
|
|
$ |
823 |
|
|
$ |
2,214 |
|
|
$ |
2,214 |
|
Trading account assets (e) |
|
|
1,155 |
|
|
|
1,155 |
|
|
|
1,209 |
|
|
|
1,209 |
|
Securities available for sale (e) |
|
|
20,451 |
|
|
|
21,241 |
|
|
|
16,434 |
|
|
|
16,641 |
|
Held-to-maturity securities (b) |
|
|
18 |
|
|
|
18 |
|
|
|
24 |
|
|
|
24 |
|
Other investments (e) |
|
|
1,405 |
|
|
|
1,405 |
|
|
|
1,488 |
|
|
|
1,488 |
|
Loans, net of allowance (c) |
|
|
49,397 |
|
|
|
46,887 |
|
|
|
56,236 |
|
|
|
49,136 |
|
Loans held for sale (e) |
|
|
637 |
|
|
|
637 |
|
|
|
443 |
|
|
|
443 |
|
Mortgage servicing assets (d) |
|
|
203 |
|
|
|
295 |
|
|
|
221 |
|
|
|
334 |
|
Derivative assets (e) |
|
|
1,258 |
|
|
|
1,258 |
|
|
|
1,094 |
|
|
|
1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits with no stated maturity (a) |
|
$ |
44,481 |
|
|
$ |
44,481 |
|
|
$ |
40,563 |
|
|
$ |
40,563 |
|
Time deposits (d) |
|
|
16,937 |
|
|
|
17,504 |
|
|
|
25,008 |
|
|
|
25,908 |
|
Short-term borrowings (a) |
|
|
3,478 |
|
|
|
3,478 |
|
|
|
2,082 |
|
|
|
2,082 |
|
Long-term debt (d) |
|
|
11,443 |
|
|
|
11,576 |
|
|
|
11,558 |
|
|
|
10,761 |
|
Derivative liabilities (e) |
|
|
1,330 |
|
|
|
1,330 |
|
|
|
1,012 |
|
|
|
1,012 |
|
|
Valuation Methods and Assumptions
(a) |
|
Fair value equals or approximates carrying amount. The fair value of deposits
with no stated maturity does not take into consideration the value ascribed to
core deposit intangibles. |
|
(b) |
|
Fair values of held-to-maturity securities are determined through the use of
models that are based on security-specific details, as well as relevant industry
and economic factors. The most significant of these inputs are quoted market
prices, interest rate spreads on relevant benchmark securities and certain
prepayment assumptions. We review the valuations derived from the models for
reasonableness to ensure they are consistent with the values placed on similar
securities traded in the secondary markets. |
|
(c) |
|
The fair value of the loans is based on the present value of the expected cash
flows. The projected cash flows are based on the contractual terms of the loans,
adjusted for prepayments and use of a discount rate based on the relative risk of
the cash flows, taking into account the loan type, maturity of the loan, liquidity
risk, servicing costs, and a required return on debt and capital. In addition, an
incremental liquidity discount was applied to certain loans using historical sales
of loans during periods of similar economic conditions as a benchmark. The fair
value of loans includes lease financing receivables at their aggregate carrying
amount, which is equivalent to their fair value. |
|
(d) |
|
Fair values of servicing assets, time deposits and long-term debt are based on
discounted cash flows utilizing relevant market inputs. |
|
(e) |
|
Information pertaining to our methodology for measuring the fair values of these
assets and liabilities is included in the section entitled Qualitative
Disclosures of Valuation Techniques and Assets Measured at Fair Value on a
Nonrecurring Basis in this note. |
The discontinued education lending business consists of assets and liabilities (recorded at
fair value) in the securitization trusts, which were consolidated as of January 1, 2010 in
accordance with new consolidation accounting guidance, as well as loans in portfolio (recorded at
carrying value with appropriate valuation reserves) and loans held for sale, both of which are
outside the trusts. The fair value of loans held for sale were identical to their carrying
amounts. All of these loans were excluded from the table above as follows: loans at carrying
value, net of allowance, of $3.3 billion ($2.4 billion fair value) and $3.4 billion ($2.5 billion
fair value) at September 30, 2010 and December 31, 2009, respectively; loans held for sale of $15
million and $434 million at September 30, 2010 and December 31, 2009, respectively; and loans at
fair value of $3.2 billion at September 30, 2010. As discussed above, loans at fair value were not
consolidated until January 1, 2010. Securities issued by the education lending securitization
trusts, which are the primary liabilities of the trusts, totaling $3.1 billion at fair value have
also been excluded from the above table at September 30, 2010. Additional information regarding
the consolidation of the education lending securitization trusts is provided in Note 16
(Discontinued Operations).
Residential real estate mortgage loans with carrying amounts of $1.9 billion at September 30, 2010
and $1.8 billion at December 31, 2009 are included in Loans, net of allowance in the above table.
50
For financial instruments with a remaining average life to maturity of less than six months,
carrying amounts were used as an approximation of fair values.
We use valuation methods based on exit market prices in accordance with the applicable accounting
guidance for fair value measurements. We determine fair value based on assumptions pertaining to
the factors a market participant would consider in valuing the asset. A substantial portion of our
fair value adjustments are related to liquidity. During the third quarter of 2010, the fair values
of our loan portfolios improved primarily due to the continuing improvement in liquidity in the
loan markets. If we were to use different assumptions, the fair values shown in the preceding
table could change significantly. Also, because the applicable accounting guidance for financial
instruments excludes certain financial instruments and all nonfinancial instruments from its
disclosure requirements, the fair value amounts shown in the table above do not, by themselves,
represent the underlying value of our company as a whole.
51
16. Discontinued Operations
Education lending. In September 2009, we decided to exit the government-guaranteed education
lending business. As a result of this decision, we have accounted for this business as a
discontinued operation.
The changes in fair value of the assets and liabilities of the education loan securitization trusts
(discussed later in this note), and the interest income and expense from the loans and the
securities of the trusts are all recorded as a component of income (loss) from discontinued
operations, net of taxes on the income statement. These amounts are shown separately in the
following table. Gains and losses attributable to changes in fair value are recorded as a
component of noninterest income or expense. It is our policy to recognize interest income and
expense related to the loans and securities separately from changes in fair value. These amounts
are shown as a component of Net interest income. The components of income (loss) from
discontinued operations, net of taxes for this business are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
40 |
|
|
$ |
26 |
|
|
$ |
119 |
|
|
$ |
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
18 |
|
|
|
42 |
|
|
|
56 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) after provision for loan losses |
|
|
22 |
|
|
|
(16 |
) |
|
|
63 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
15 |
|
|
|
2 |
|
|
|
(41 |
) |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
11 |
|
|
|
15 |
|
|
|
36 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
26 |
|
|
|
(29 |
) |
|
|
(14 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
10 |
|
|
|
(11 |
) |
|
|
(5 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes (a) |
|
$ |
16 |
|
|
$ |
(18 |
) |
|
$ |
(9 |
) |
|
$ |
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes after-tax charges of $15 million and $12 million for the
three-month periods ended September 30, 2010 and 2009, respectively, and $45
million and $47 million for the nine-month periods ended September 30, 2010
and 2009, respectively, determined by applying a matched funds transfer
pricing methodology to the liabilities assumed necessary to support the
discontinued operations. |
The discontinued assets and liabilities of our education lending business included on the
balance sheet are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
$ |
182 |
|
|
$ |
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans at fair value |
|
$ |
3,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income of $1, $1 and $1 |
|
|
3,389 |
|
|
|
3,523 |
|
|
|
3,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses |
|
|
123 |
|
|
|
157 |
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
6,513 |
|
|
|
3,366 |
|
|
|
3,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
15 |
|
|
|
434 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income and other assets |
|
|
189 |
|
|
|
192 |
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,717 |
|
|
$ |
4,174 |
|
|
$ |
4,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
|
|
|
$ |
119 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense and other liabilities |
|
$ |
43 |
|
|
|
4 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities at fair value |
|
|
3,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
3,122 |
|
|
$ |
123 |
|
|
$ |
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As part of our education lending business model, we originated and securitized education loans.
The process of securitization involves taking a pool of loans from our balance sheet and selling
them to a bankruptcy remote QSPE, or trust. This trust then issues securities to investors in the
capital market to raise funds to pay for the loans. The interest generated on the loans goes to
pay holders of the securities issued. We, as the transferor, retain a portion of the risk in the
form of a residual interest and also retain the right to service the securitized loans and receive
servicing fees.
52
In June 2009, the FASB issued new consolidation accounting guidance which eliminated the scope
exception for QSPEs and, as a result our education loan securitization trusts had to be analyzed
under this new guidance. We determined that consolidation of our ten
outstanding securitization trusts as of January 1, 2010 was required since we hold the residual
interests and are the master servicer who has the power to direct the activities that most
significantly impact the economic performance of these trusts.
The assets held by these trusts can only be used to settle the obligations or securities issued by
the trusts. We cannot sell the assets or transfer the liabilities of the consolidated trusts. The
loans in the consolidated trusts are comprised of both private and government-guaranteed loans.
The security holders or beneficial interest holders do not have recourse to us. Our economic
interest or risk of loss associated with these education loan securitization trusts is
approximately $169 million as of September 30, 2010. We record all income and expense (including
fair value adjustments) through the income (loss) from discontinued operations, net of tax line
item in our income statement.
We elected to consolidate these trusts at fair value upon our prospective adoption of this new
consolidation guidance. Carrying the assets and liabilities of the trusts at fair value better
depicts our economic interest in these trusts. A cumulative effect adjustment of approximately $45
million, which increased our beginning balance of retained earnings at January 1, 2010, was
recorded upon the consolidation of these trusts. The amount of this cumulative effect adjustment
was driven primarily by derecognizing the residual interests and servicing assets related to these
trusts and the consolidation of the assets and liabilities at fair value.
At September 30, 2010, the primary economic assumptions used to measure the fair value of the
assets and liabilities of the trusts are shown in the following table. The fair value of the
assets and liabilities of the trusts is determined by present valuing the future expected cash
flows which are affected by the following assumptions. We rely on unobservable inputs (Level 3)
when determining the fair value of the assets and liabilities of the trusts due to the lack of
observable market data.
|
|
|
|
|
September 30, 2010 |
|
|
|
|
dollars in millions |
|
|
|
|
|
|
Weighted-average life (years) |
|
|
1.4 - 5.9 |
|
|
|
|
|
|
|
|
PREPAYMENT SPEED ASSUMPTIONS (ANNUAL RATE) |
|
|
4.00% - 26.00 |
% |
|
|
EXPECTED CREDIT LOSSES |
|
|
2.00% - 80.00 |
% |
|
|
LOAN DISCOUNT RATES (ANNUAL RATE) |
|
|
3.11% - 7.8 |
% |
|
|
SECURITY DISCOUNT RATES (ANNUAL RATE) |
|
|
2.76% - 7.77 |
% |
|
|
EXPECTED DEFAULTS (STATIC RATE) |
|
|
3.75% - 40.00 |
% |
|
|
|
|
|
|
|
The following table shows the consolidated trusts assets and liabilities at fair value and
their related contractual values as of September 30, 2010. Loans held by the trusts with unpaid
principal balances of $47 million were 90 days or more past due and $33 million were in nonaccrual
status, or $43 million and $30 million on a fair value basis, respectively, at September 30, 2010.
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
Contractual |
|
|
Fair |
|
in millions |
|
Amount |
|
|
Value |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Loans |
|
$ |
3,507 |
|
|
$ |
3,247 |
|
Other Assets |
|
|
44 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Securities |
|
$ |
3,617 |
|
|
$ |
3,079 |
|
Other Liabilities |
|
|
43 |
|
|
|
43 |
|
|
|
53
The following table presents the assets and liabilities of the trusts that were consolidated and are measured at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
$ |
3,247 |
|
|
$ |
3,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
44 |
|
|
Total assets on a recurring basis at fair value |
|
|
|
|
|
|
|
|
|
$ |
3,291 |
|
|
$ |
3,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES MEASURED ON A RECURRING BASIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
$ |
3,079 |
|
|
$ |
3,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
43 |
|
|
Total liabilities on a recurring basis at fair value |
|
|
|
|
|
|
|
|
|
$ |
3,122 |
|
|
$ |
3,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the change in the fair values of the Level 3 consolidated education loan securitization trusts for the nine-month period ended September 30,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust |
|
|
|
|
|
|
|
|
|
|
|
|
Student |
|
|
Other |
|
|
Trust |
|
|
Other |
|
in millions |
|
Loans |
|
|
Assets |
|
|
Securities |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
$ |
2,639 |
|
|
$ |
47 |
|
|
$ |
2,521 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/Losses recognized in Earnings (a) |
|
|
901 |
|
|
|
|
|
|
|
949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances and settlements |
|
|
(293 |
) |
|
|
(3 |
) |
|
|
(391 |
) |
|
|
41 |
|
|
Balance at September 30, 2010 |
|
$ |
3,247 |
|
|
$ |
44 |
|
|
$ |
3,079 |
|
|
$ |
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Gains/Losses on the Trust Student Loans and Trust Securities were driven primarily by fair
value adjustments. |
Austin Capital Management, Ltd. In April 2009, we decided to wind down the operations of
Austin, a subsidiary that specialized in managing hedge fund investments for institutional
customers. As a result of this decision, we have accounted for this business as a discontinued
operation.
The results of this discontinued business are included in income (loss) from discontinued
operations, net of taxes on the income statement. The components of income (loss) from
discontinued operations, net of taxes for this business are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
|
September 30, |
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
$ |
5 |
|
|
$ |
4 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest expense |
|
$ |
1 |
|
|
|
2 |
|
|
|
5 |
|
|
|
7 |
|
|
Income (loss) before income taxes |
|
|
(1 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of taxes |
|
$ |
(1 |
) |
|
$ |
2 |
|
|
$ |
(1 |
) |
|
$ |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The discontinued assets and liabilities of Austin included on the balance sheet are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
32 |
|
|
$ |
23 |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income and other assets |
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
Total assets |
|
$ |
33 |
|
|
$ |
34 |
|
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense and other liabilities |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
6 |
|
|
Total liabilities |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
Combined discontinued operations. The combined results of the discontinued operations are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Net interest income |
|
$ |
40 |
|
|
$ |
26 |
|
|
$ |
119 |
|
|
$ |
74 |
|
Provision for loan losses |
|
|
18 |
|
|
|
42 |
|
|
|
56 |
|
|
|
97 |
|
|
Net interest income (expense) after provision for loan losses |
|
|
22 |
|
|
|
(16 |
) |
|
|
63 |
|
|
|
(23 |
) |
Noninterest income |
|
|
15 |
|
|
|
7 |
|
|
|
(37 |
) |
|
|
37 |
|
Intangible assets impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
Noninterest expense |
|
|
12 |
|
|
|
17 |
|
|
|
41 |
|
|
|
52 |
|
|
Income (loss) before income taxes |
|
|
25 |
|
|
|
(26 |
) |
|
|
(15 |
) |
|
|
(65 |
) |
Income taxes |
|
|
10 |
|
|
|
(10 |
) |
|
|
(5 |
) |
|
|
(24 |
) |
|
Income (loss) from discontinued operations, net of taxes (a) |
|
$ |
15 |
|
|
$ |
(16 |
) |
|
$ |
(10 |
) |
|
$ |
(41 |
) |
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes after-tax charges of $15 million and $12 million for the
three-month periods ended September 30, 2010 and 2009, respectively, and
$45 million and $47 million for the nine-month periods ended September 30,
2010 and 2009, respectively, determined by applying a matched funds
transfer pricing methodology to the liabilities assumed necessary to
support the discontinued operations. |
The combined assets and liabilities of the discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
Cash and due from banks |
|
$ |
32 |
|
|
$ |
23 |
|
|
$ |
19 |
|
Securities available for sale |
|
|
|
|
|
|
182 |
|
|
|
176 |
|
Loans at fair value |
|
|
3,247 |
|
|
|
|
|
|
|
|
|
Loans, net of unearned income of $1, $1 and $1 |
|
|
3,389 |
|
|
|
3,523 |
|
|
|
3,571 |
|
Less: Allowance for loan losses |
|
|
123 |
|
|
|
157 |
|
|
|
164 |
|
|
Net loans |
|
|
6,513 |
|
|
|
3,366 |
|
|
|
3,407 |
|
Loans held for sale |
|
|
15 |
|
|
|
434 |
|
|
|
341 |
|
Other intangible assets |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Accrued income and other assets |
|
|
189 |
|
|
|
202 |
|
|
|
234 |
|
|
Total assets |
|
$ |
6,750 |
|
|
$ |
4,208 |
|
|
$ |
4,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
|
|
|
$ |
119 |
|
|
$ |
108 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expense and other liabilities |
|
$ |
44 |
|
|
|
5 |
|
|
|
13 |
|
Securities at fair value |
|
|
3,079 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
3,123 |
|
|
$ |
124 |
|
|
$ |
121 |
|
|
|
|
|
|
|
|
|
55
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
KeyCorp
We have reviewed the consolidated balance sheets of KeyCorp and subsidiaries (Key) as of
September 30, 2010 and 2009, and the related consolidated statements of income, changes in equity
and cash flows for the three- and nine-month periods ended September 30, 2010 and 2009. These
financial statements are the responsibility of Keys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures, and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
consolidated interim financial statements referred to above for them to be in conformity with U.S.
generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of Key as of December 31, 2009, and
the related consolidated statements of income, changes in equity and cash flows for the year then
ended not presented herein, and in our report dated March 1, 2010, we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the information set forth in
the accompanying consolidated balance sheet as of December 31, 2009, is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which it has been derived.
Cleveland, Ohio
November 4, 2010
56
Item 2. Managements Discussion & Analysis of Financial Condition & Results of Operations
Introduction
This section generally reviews the financial condition and results of operations of KeyCorp
and its subsidiaries for the quarterly and year to date periods ended September 30, 2010 and 2009.
Some tables may include additional periods to comply with disclosure requirements or to illustrate
trends in greater depth. When you read this discussion, you should also refer to the consolidated
financial statements and related notes in this report. The page locations of specific sections and
notes that we refer to are presented in the table of contents.
Terminology
Throughout this discussion, references to Key, we, our, us and similar terms refer to the
consolidated entity consisting of KeyCorp and its subsidiaries. KeyCorp refers solely to the
parent holding company, and KeyBank refers to KeyCorps subsidiary bank, KeyBank National
Association.
We want to explain some industry-specific terms at the outset so you can better understand the
discussion that follows.
|
|
|
¨
|
|
In September 2009, we decided to discontinue the education lending
business. In April 2009, we decided to wind down the operations
of Austin Capital Management, Ltd., a subsidiary that specialized
in managing hedge fund investments for institutional customers.
As a result of these decisions, we have accounted for these
businesses as discontinued operations. We use the phrase
continuing operations in this document to mean all of our
businesses other than the education lending business and Austin. |
|
|
|
¨
|
|
Our exit loan portfolios are distinct from our discontinued
operations. These portfolios, which are in a run-off mode, stem
from product lines we decided to cease because they no longer fit
with our corporate strategy. These exit loan portfolios are
included in Other Segments. |
|
|
|
¨
|
|
We engage in capital markets activities primarily through business
conducted by our National Banking group. These activities
encompass a variety of products and services. Among other things,
we trade securities as a dealer, enter into derivative contracts
(both to accommodate clients financing needs and for proprietary
trading purposes), and conduct transactions in foreign currencies
(both to accommodate clients needs and to benefit from
fluctuations in exchange rates). |
|
|
|
¨
|
|
For regulatory purposes, capital is divided into two classes.
Federal regulations prescribe that at least one-half of a bank or
bank holding companys total risk-based capital must qualify as
Tier 1 capital. Both total and Tier 1 capital serve as bases for
several measures of capital adequacy, which is an important
indicator of financial stability and condition. As described in
the section entitled Economic Overview that begins on page 17 of
our 2009 Annual Report to Shareholders, the regulators initiated
an additional level of review of capital adequacy for the
countrys nineteen largest banking institutions, including
KeyCorp, during 2009. As part of this capital adequacy review,
banking regulators evaluated a component of Tier 1 capital, known
as Tier 1 common equity. For a detailed explanation of total
capital, Tier 1 capital and Tier 1 common equity, and how they are
calculated see the section entitled Capital. |
|
|
|
¨
|
|
During the first quarter of 2010, we re-aligned our reporting
structure for our business groups. Previously, the Consumer
Finance business group consisted mainly of portfolios which were
identified as exit or run-off portfolios and were included in our
National Banking segment. We are reflecting these exit portfolios
in Other Segments. The automobile dealer floor plan business,
previously included in Consumer Finance, has been re-aligned with
the Commercial Banking line of business within the Community
Banking segment. In addition, other previously identified exit
portfolios included in the National Banking segment, including our
homebuilder loans from the Real Estate Capital line of business
and commercial leases from the Equipment Finance line of business,
have been moved to Other Segments. For more detailed financial
information pertaining to each business group and its respective
lines of business, see Note 3 (Line of Business Results). |
Additionally, a comprehensive list of the acronyms and abbreviations used throughout this
discussion is included in Note 1 (Basis of Presentation).
Forward-looking Statements
From time to time, we have made or will make forward-looking statements. These statements can be
identified by the fact that they do not relate strictly to historical or current facts.
Forward-looking statements usually can be identified by the use of words such as goal,
objective, plan, expect, anticipate, intend, project, believe, estimate, or other
words of similar meaning. Forward-looking statements provide our current expectations or forecasts
of future events, circumstances, results or aspirations. Our disclosures in this report contain
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. We may also make forward-looking statements in our other documents filed or furnished with
the SEC. In addition, we may make forward-looking statements orally to analysts, investors,
representatives of the media and others.
57
Forward-looking statements are not historical facts and, by their nature, are subject to
assumptions, risks and uncertainties, many of which are outside of our control. Our actual results
may differ materially from those set forth in our forward-looking statements. There is no
assurance that any list of risks and uncertainties or risk factors is complete. Factors that could
cause actual results to differ from those described in forward-looking statements include, but are
not limited to:
|
|
|
¨
|
|
indications of an improving economy may prove to be premature; |
|
|
|
¨
|
|
the Dodd-Frank Act will likely subject us to a variety of new and more stringent legal and regulatory requirements; |
|
|
|
¨
|
|
changes in local, regional and international business, economic or political conditions in the regions that we operate or
have significant assets; |
|
|
|
¨
|
|
changes in trade, monetary and fiscal policies of various governmental bodies and
central banks could affect the economic environment in which we operate; |
|
|
|
¨
|
|
our ability to effectively deal with an economic slowdown or other economic or market difficulty; |
|
|
|
¨
|
|
adverse changes in credit quality trends; |
|
|
|
¨
|
|
our ability to determine accurate values of certain assets and liabilities; |
|
|
|
¨
|
|
credit ratings assigned to KeyCorp and KeyBank; |
|
|
|
¨
|
|
adverse behaviors in securities, public debt, and capital markets, including changes in market liquidity and volatility; |
|
|
|
¨
|
|
changes in investor sentiment, consumer spending or saving behavior; |
|
|
|
¨
|
|
our ability to manage liquidity; |
|
|
|
¨
|
|
our ability to anticipate interest rate changes correctly and manage interest rate risk presented through unanticipated
changes in our interest rate risk position and/or short- and long-term interest rates; |
|
|
|
¨
|
|
unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to
manage and respond to any changes to our liquidity position; |
|
|
|
¨
|
|
changes in foreign exchange rates; |
|
|
|
¨
|
|
limitations on our ability to return capital to shareholders and potential dilution of our Common Shares as a result of the
U.S. Treasurys investment under the terms of the CPP; |
|
|
|
¨
|
|
adequacy of our risk management program; |
|
|
|
¨
|
|
increased competitive pressure due to consolidation; |
|
|
|
¨
|
|
other new or heightened legal standards and regulatory requirements, practices or expectations; |
|
|
|
¨
|
|
our ability to timely and effectively implement our strategic initiatives; |
|
|
|
¨
|
|
increases in FDIC premiums and fees; |
|
|
|
¨
|
|
unanticipated adverse affects of acquisitions and dispositions of assets, business units or affiliates; |
|
|
|
¨
|
|
our ability to attract and/or retain talented executives and employees; |
|
|
|
¨
|
|
operational or risk management failures due to technological or other factors; |
|
|
|
¨
|
|
changes in accounting principles or in tax laws, rules and regulations; |
|
|
|
¨
|
|
adverse judicial proceedings; |
|
|
|
¨
|
|
occurrence of natural or man-made disasters or conflicts or terrorist attacks disrupting the economy or our ability to
operate; and |
58
|
|
|
¨
|
|
other risks and uncertainties summarized in Part 1, Item 1A: Risk Factors in our Annual Report on Form 10-K for the year
ended December 31, 2009 and Part II, Item 1 A: Risk Factors in our quarterly reports for the periods ended March 31, 2010
and June 30, 2010 as well as this quarterly report. |
Any forward-looking statements made by us or on our behalf speak only as of the date they are made,
and we do not undertake any obligation to update any forward-looking statement to reflect the
impact of subsequent events or circumstances. Before making an investment decision, you should
carefully consider all risks and uncertainties disclosed in our SEC filings, including our reports
on Forms 8-K, 10-K and 10-Q and our registration statements under the Securities Act of 1933, as
amended, all of which are accessible on the SECs website at www.sec.gov and at
www.Key.com/IR.
Long-term goals
Our long-term financial goals are as follows:
|
|
|
¨
|
|
Continue to achieve a loan to core deposit ratio range of 90% to 100%. |
|
|
|
¨
|
|
Return to a moderate risk profile by targeting a net charge-off ratio range of 40 to 50 basis points. |
|
|
|
¨
|
|
Grow high quality and diverse revenue streams by targeting a net interest margin in excess of 3.50% and maintain
noninterest income to total revenue of greater than 40%. |
|
|
|
¨
|
|
Create positive operating leverage and complete Keyvolution run-rate savings goal of $300 million to $375 million by
the end of 2012. |
|
|
|
¨
|
|
Achieve a return on average assets in the range of 1.00% to 1.25%. |
Figure 1 shows the evaluation of our long-term goals for the third quarter of 2010.
Figure 1. Quarterly evaluation of our goals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goal
|
|
|
Key Metrics(a)
|
|
|
|
3Q10 |
|
|
|
Targets
|
|
|
Action Plans |
|
|
Core funded
|
|
|
Loan to deposit ratio (b) (c)
|
|
|
|
92 |
|
% |
|
90-100
|
% |
|
§ Improve risk profile of loan portfolio
§ Improve mix and grow deposit base |
|
|
Returning to a
moderate risk profile
|
|
|
NCOs to average loans
|
|
|
|
2.69 |
|
% |
|
40 - 50 bps
|
|
|
§ Focus on relationship clients
§ Exit noncore portfolios
§ Limit concentrations
§ Focus on risk-adjusted returns |
|
|
Growing high
quality,
diverse revenue
streams
|
|
|
Net Interest Margin
|
|
|
|
3.35 |
|
% |
|
>3.50
|
% |
|
§ Improve funding mix
§ Focus on risk-adjusted returns |
|
|
|
|
Noninterest income/ total revenue |
|
|
|
42.9 |
|
% |
|
>40
|
% |
|
§ Leverage Keys total client solutions and
cross-selling capabilities |
|
|
Creating positive
operating leverage
|
|
|
Keyvolution cost savings
|
|
|
$224 million
implemented |
|
|
|
$300-$375 million
|
|
|
§ Improve efficiency and effectiveness
§ Leverage technology
§ Change cost base to more variable from fixed |
|
|
Executing our
strategies
|
|
|
Return on average assets
|
|
|
|
.93 |
|
% |
|
1.00-1.25
|
% |
|
§ Execute our client insight-driven
relationship model
§ Improved funding mix with lower cost core deposits
§ Keyvolution savings |
|
|
(a) |
|
Calculated from continuing operations, unless otherwise noted. |
|
(b) |
|
Loans and loans held for sale (excluding securitized loans) to deposits (excluding foreign
branches). |
|
(c) |
|
Calculated from consolidated operations. |
59
Strategic developments
We initiated the following actions during 2009 and 2010 to support our corporate strategy described
in the Introduction section under the Corporate Strategy heading on page 16 of our 2009 Annual
Report to Shareholders.
|
|
|
¨
|
|
Our positive earnings for the last two quarters resulted in a return to profitability for our year-to-date results.
This was due to higher pre-provision net revenue and a lower provision for loan losses. The growth in pre-provision
net revenue was the result of a higher net interest margin, well-controlled expenses and improvements in several
fee-based businesses. |
|
|
|
¨
|
|
Our improved asset quality metrics, across the majority of our loan portfolios, are the result of lowering our risk
profiles and proactively addressing credit quality issues. |
|
|
|
¨
|
|
Our balance sheet continues to reflect strong capital, liquidity and reserve levels. In August, 2010, we issued $750
million of senior 5-year senior unsecured debt at the holding company. |
|
|
|
¨
|
|
We established several long-term benchmark metrics for measuring our progress; they are identified in Figure 1. |
|
|
|
¨
|
|
During the first nine months of 2010, we opened 34 new branches, and we expect to open an additional five branches
during the remainder of 2010. During 2009, we opened 38 new branches in eight markets, and we have completed
renovations on 192 branches over the past two and a half years. We expect to open 35-40 new branches in 2011 as part
of our long-term plan to modernize and strengthen our market presence in select markets. |
|
|
|
¨
|
|
During 2009, we settled all outstanding federal income tax issues with the IRS for the tax years 1997-2006, including
all outstanding leveraged lease tax issues for all open tax years. |
|
|
|
¨
|
|
During the third quarter of 2009, we decided to exit the government-guaranteed education lending business, following
earlier actions taken in the third quarter of 2008 to cease private student lending. As a result of this decision, we
have accounted for the education lending business as a discontinued operation. Additionally, we ceased conducting
business in both the commercial vehicle and office equipment leasing markets. |
|
|
|
¨
|
|
During the second quarter of 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in
managing hedge fund investments for institutional customers. As a result of this decision, we have accounted for this
business as a discontinued operation. |
Economic overview
During the third quarter of 2010, a renewed slowing of the U.S. economy ignited fears of a
prolonged recovery or double-dip recession. With the strength of the economy in question, employers
continued to be reluctant to add workers. U.S. payrolls decreased by 218,000 during the third
quarter of 2010 compared to a 570,000 increase in the second quarter of 2010; however, the third
quarter of 2010 decline was due to the termination of temporary government census workers hired
during the second quarter. Private payrolls did increase, but at a slower pace than the second
quarter, increasing by 274,000 compared to 353,000 the prior quarter. During 2010, the U.S. has
gained 613,000 net jobs, and, therefore, is just beginning to offset the significant declines
experienced over the prior two years, when over 8 million Americans lost their jobs. The average
unemployment rate for the third quarter of 2010 declined to 9.6% from the second quarter average of
9.7%. This compares to a 9.3% average rate for all of 2009 and a 10 year average rate of 5.9%.
Even with mortgage rates at historically low levels and home affordability high, activity slowed in
the housing market during the third quarter after the second quarters expiration of the homebuyer
tax credit, which was offered as part of The Worker, Homeownership and Business Assistance Act of
2009. In September 2010, existing home sales decreased by 14% from June 2010. Weak demand and a
rising pace of foreclosures served to weigh on home values as prices for existing homes over the
same period declined by 6%. Foreclosures rose 11% over the third quarter. New home sales declined
1% in September 2010 from June 2010, while prices increased 2% over the same period. . Homebuilding
activity saw moderate improvement as housing starts increased 13% in September 2010 from the years
lows reached in June 2010, but still remain at very depressed levels.
Even as U.S. consumers continued to be constrained with high unemployment, consumer spending
moderately increased in the third quarter of 2010. The average monthly rate of consumer spending
increased 0.4% for the third quarter of 2010 compared to an average monthly increase of 0.3% in the
first two quarters of 2010. Measures of inflation continued to remain low as prices for consumer
goods and services increased a modest 1.1% in September 2010 from September 2009, compared to an
annual increase of 1.1% in June 2010 and a 2.7% increase for all of 2009.
60
The Federal Reserve expressed concerns that the current low levels of inflation were running below
long-term targets for price stability and suggested further monetary policy action may be needed to
address the issue. They held the federal funds target rate near zero during the quarter while
maintaining its stance that rates would remain at exceptionally low levels for an extended period.
The Federal Reserve also announced the planned reinvestment of principal payments from its agency
debt and mortgage-backed securities portfolio into longer-term Treasuries. The possibility of
additional quantitative easing by the Federal Reserve sent the benchmark two-year Treasury yield
down to all time record low levels, falling 0.18% from 0.61% at June 30, 2010, to 0.43% at
September 30, 2010. The ten-year Treasury yield, which began the quarter at 2.93%, declined 0.42%
to close the quarter at 2.51%. As distress from the second quarters European sovereign debt
crisis subsided during the third quarter of 2010, the related concerns over the creditworthiness of
financial institutions diminished. This resulted in a decrease in short-term interbank lending
rates by as much as 0.25% and a narrowing of credit spreads for financial institutions debt
obligations.
Regulatory Reform Developments
On July 21, 2010, President Obama signed the Dodd-Frank Act into law. The Dodd-Frank Act is
intended to address perceived deficiencies and gaps in the regulatory framework for financial
services in the United States, reduce the risks of bank failures and better equip the nations
regulators to guard against or mitigate any future financial crises, and manage systemic risk
through increased supervision of systemically important financial companies (including nonbank
financial companies). The Dodd-Frank Act implements numerous and far-reaching changes across the
financial landscape affecting financial companies, including banks and bank holding companies such
as Key. For a review of the various changes that the Dodd-Frank Act implements, see page 64 of our
quarterly report for the period ended June 30, 2010. The rulemakings required by the various
regulatory agencies are still in the process of being implemented.
Interchange Fees
Many of the provisions of the Dodd-Frank Act will require additional studies and new regulations to
be completed before they take effect. One area that has received considerable discussion is the
potential impact on interchange revenues. In total, on an annualized basis, Key derives
approximately $75 million in revenue from debit interchange. Until the regulations are proposed
and ultimately finalized, we will not know the impact on this revenue stream.
Regulation E pursuant to the Electronic Fund Transfer Act of 1978
During the third quarter of 2010, the Federal Reserves final rules regarding Regulation E became
effective. Regulation E is designed to protect consumers by prohibiting unfair practices and
improving disclosures to consumers. Regulation E became effective July 1, 2010, for new clients
and on August 15, 2010, for existing clients. Regulation E, among other items, prohibits financial
institutions from charging overdraft fees to a client without receiving consent from the client to
opt-in to the financial institutions overdraft services for ATM and everyday debit card
transactions.
Based on the number of clients whom have opted-in, we anticipate these rules to reduce our deposit
service charge income by approximately $40 million annually. The decline experienced in our
deposit service charge income during the third quarter of 2010 is consistent with our expectations.
However, this amount is subject to change as additional clients make their overdraft decisions.
Demographics
We have two major business groups: Community Banking and National Banking. The effect on our
business of continued volatility and weakness in the housing market varies with the state of the
economy in the regions in which these business groups operate.
The Community Banking group serves consumers and small to mid-sized businesses by offering a
variety of deposit, investment, lending and wealth management products and services. These
products and services are provided through a 14-state branch network organized into three
internally defined geographic regions: Rocky Mountains and Northwest, Great Lakes, and Northeast.
We are somewhat encouraged by the stabilization we are seeing in our middle market commercial and
industrial portfolio, specifically in our Great Lakes and Northeast Regions. Businesses are
beginning to make investments to upgrade their production capabilities and are thinking about
acquiring other companies. In addition, we have experienced growth of our core leasing portfolio as
clients have upgraded their technology and equipment investments. However, we do not anticipate
the activity in our commercial and industrial, and core leasing portfolios will be sufficient
enough to offset continued pay-downs in our remaining books of business over the next several
quarters.
Figure 2 shows the geographic diversity of our Community Banking groups average core deposits,
commercial loans and home equity loans.
61
Figure 2. Community Banking Geographic Diversity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Region |
|
|
|
|
|
|
|
|
Rocky |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2010 |
|
Mountains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
Northwest
|
|
|
Great Lakes |
|
|
Northeast |
|
|
Nonregion(a) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average deposits |
$ |
|
15,959 |
|
$ |
|
15,659 |
|
$ |
|
14,531 |
|
$ |
|
2,554 |
|
$ |
|
48,703 |
|
Percent of total |
|
|
32.8 |
% |
|
|
32.2 |
% |
|
|
29.8 |
% |
|
|
5.2 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average commercial loans |
$ |
|
5,743 |
|
$ |
|
3,403 |
|
$ |
|
2,623 |
|
$ |
|
2,406 |
|
$ |
|
14,175 |
|
Percent of total |
|
|
40.5 |
% |
|
|
24.0 |
% |
|
|
18.5 |
% |
|
|
17.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average home equity loans |
$ |
|
4,368 |
|
$ |
|
2,746 |
|
$ |
|
2,529 |
|
$ |
|
66 |
|
$ |
|
9,709 |
|
Percent of total |
|
|
45.0 |
% |
|
|
28.3 |
% |
|
|
26.0 |
% |
|
|
0.7 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents average deposits, commercial loan and home equity loan products centrally
managed outside of our three Community Banking regions. |
The National Banking group includes those corporate business units that operate nationally,
within and beyond our 14-state branch network, as well as internationally. The specific products
and services offered by the Community and National Banking groups are described in Note 3.
We saw market liquidity strengthen in the latter half of the third quarter of 2010. We used this
as an opportunity to continue to move our nonperforming assets. We were also encouraged by the
fact we were able to move these assets close to their carrying value recorded on our books.
Figure 17, which appears later in this report in the Loans and loans held for sale section, shows
the diversity of our commercial real estate lending business based on industry type and location.
As previously reported, we have ceased all new lending to homebuilders and, since December 31,
2007, we have reduced outstanding balances in the residential properties segment of the commercial
real estate construction loan portfolio by $2.9 billion, or 82%, to $643 million. Additional
information about loan sales is included in the Credit risk management section.
Since the beginning of the financial crisis, results for the National Banking group have also been
affected adversely by increasing credit costs and volatility in the capital markets, which have led
to declines in the market values of assets under management and the market values at which we
record certain assets (primarily commercial real estate loans and securities held for sale or
trading).
During the third quarter of 2009, we recorded an after-tax write-off of other intangible assets in
the amount of $28 million related to our leasing operation. During the first quarter of 2009, we
determined that the estimated fair value of the National Banking reporting unit was less than the
carrying amount. As a result, we recorded an after-tax noncash accounting charge of $164 million,
which excludes an after-tax charge of $23 million related to the discontinued operations of Austin.
As a result of this charge and a similar after-tax charge of $420 million recorded during the
fourth quarter of 2008, we have written off all of the goodwill that had been assigned to our
National Banking reporting unit.
Critical accounting policies and estimates
Our business is dynamic and complex. Consequently, we must exercise judgment in choosing and
applying accounting policies and methodologies. These choices are critical: not only are they
necessary to comply with GAAP, they also reflect our view of the appropriate way to record and
report our overall financial performance. All accounting policies are important, and all policies
described in Note 1 (Summary of Significant Accounting Policies) on page 79 of our 2009 Annual
Report to Shareholders should be reviewed for a greater understanding of how we record and report
our financial performance.
In our opinion, some accounting policies are more likely than others to have a critical effect on
our financial results and to expose those results to potentially greater volatility. These
policies apply to areas of relatively greater business importance, or require us to exercise
judgment and to make assumptions and estimates that affect amounts reported in the financial
statements. Because these assumptions and estimates are based on current circumstances, they may
prove to be inaccurate, or we may find it necessary to change them.
We rely heavily on the use of judgment, assumptions and estimates to make a number of core
decisions, including accounting for the allowance for loan losses; contingent liabilities,
guarantees and income taxes; derivatives and related hedging activities; and assets and liabilities
that involve valuation methodologies. In addition, we may employ outside valuation experts to
assist us in determining fair values of certain assets and liabilities. A brief discussion of each
of these areas appears on pages 19 through 21 of our 2009 Annual Report to Shareholders.
At September 30, 2010, $25.2 billion, or 27%, of our total assets were measured at fair value on a
recurring basis. Approximately 96% of these assets, before netting adjustments, were classified as
Level 1 or Level 2 within the fair value hierarchy. At September
62
30, 2010, $2.7 billion, or 3%, of
our total liabilities were measured at fair value on a recurring basis. Substantially all of these
liabilities were classified as Level 1 or Level 2.
At September 30, 2010, $393 million, or .4%, of our total assets were measured at fair value on a
nonrecurring basis. Approximately 9% of these assets were classified as Level 1 or Level 2. At
September 30, 2010, there were no liabilities measured at fair value on a nonrecurring basis.
In addition, with the consolidation of the education lending securitization trusts on January 1,
2010, assets and liabilities at fair value of $3.3 billion and $3.1 billion, respectively, were
included on the balance sheet at September 30, 2010, in the discontinued assets and liabilities
line items.
During the first nine months of 2010, we did not significantly alter the manner in which we applied
our critical accounting policies or developed related assumptions and estimates.
Highlights of Our Performance
Financial performance
For the third quarter of 2010, we announced net income from continuing operations attributable to
Key common shareholders of $163 million, or $.19 per common share. These results compare to a net
loss from continuing operations attributable to Key common shareholders of $422 million, or $.50
per common share, for the third quarter of 2009. Third quarter net income attributable to Key
common shareholders was $178 million compared to a net loss attributable to Key common shareholders
of $438 million for the third quarter of 2009. Net income attributable to Key common shareholders
for the nine-month period ended September 30, 2010 was $111 million compared to a net loss
attributable to Key common shareholders of $1.364 billion for the same period one year ago.
The third quarter earnings improvement resulted from improved pre-provision net revenue and a lower
provision for loan losses when compared to the second quarter of 2010. Credit quality also
continued to improve across the majority of the loan portfolios in both Community Banking and
National Banking.
For the first nine months of 2010, the net income from continuing operations attributable to Key
common shares was $121 million, or $.14 per common share, compared to a net loss from continuing
operations of $1.323 billion, or $2.07 per common share, for the same period last year.
The net interest margin was 3.35% for the third quarter of 2010. This was an increase of 18 basis
points from the second quarter of 2010 and an increase of 55 basis points from the year-ago
quarter. The increase from the second quarter of 2010 was due to the re-pricing of maturing
certificates of deposit in the third quarter. Given the current mix of assets and liabilities and
the existing shape of the yield curve, we expect the fourth quarter of 2010 net interest margin in
the 3.30% range as we continue to experience inflows of transaction and money market deposits that
we are re-deploying into a higher volume of lower yielding investments.
Net charge-offs in the third quarter of 2010 were $357 million, a decline of $230 million from the
third quarter of 2009. During the same period, commercial loan net charge-offs decreased by $218
million, primarily driven by lower charge-offs from the commercial real estate construction
portfolio. We also experienced improvement across all of our consumer portfolios in the third
quarter. During the third quarter, nonperforming loans decreased by $331 million, from $1.7
billion at June 30, 2010 to $1.4 billion at September 30, 2010 and were down $918 million from
their peak at September 30, 2009. This decrease was primarily attributable to continued
stabilization in the commercial loan portfolio.
Our Tier 1 common equity and Tier 1 risk-based capital ratios at September 30, 2010, remain strong
at 8.61% and 14.30%, respectively, compared to 7.64% and 12.61%, respectively, at September 30,
2009.
Our allowance for loan losses decreased to $2 billion from $2.5 billion one year-ago. At September
30, 2010, our allowance represented 3.81% of total loans and 142.6% of nonperforming loans compared
to 4.00% and 108.5%, respectively at September 30, 2009. One of our primary areas of focus has
been to reduce our exposure to the higher risk segments of our commercial real estate portfolio.
Further information pertaining to our progress in reducing our commercial real estate exposure and
our exit loan portfolio is presented in the section entitled Credit risk management.
We made significant progress strengthening our liquidity and funding positions in the midst of weak
loan demand and a soft economy. Our consolidated loan to deposit ratio was 92% at September 30,
2010, compared to 101% at September 30, 2009. This improvement was accomplished by reducing our
reliance on wholesale funding, exiting nonrelationship businesses and increasing the portion of our
earning assets invested in highly liquid securities. During the first nine months of 2010, we
originated approximately $21 billion in new or renewed lending commitments.
63
During the first nine months of 2010, we continued our investment in our Community Banking 14-state
branch network by opening 34 new branches, with an additional five branches slated to be opened
during the remainder of 2010. In addition, we also continue with our plans to further modernize
our existing branches. Our online account application features were ranked second among the 16
largest U.S. banks in Corporate Insights September 2010 edition of Bank Monitor, a leading rating
service for the online space. We had previously been recognized by Bank Monitor for our
capabilities in the areas of online application, account information, and alerts. The investment
in new and modernized branches, coupled with the enhancements to online banking, reflect our
relationship strategy and efforts to provide clients with a breadth of options that meet their
specific banking needs. We are positioning our branch and online capabilities to enhance growth as
the economy turns. These investments enable our customers to utilize the full breadth of
solutions, expertise, products and services we have to offer.
We continue to improve the efficiency and effectiveness of our organization. Over the past two
years, we have reduced our staff by more than 2,400 average full-time equivalent employees and
implemented ongoing initiatives that will better align our cost structure with our
relationship-focused business strategies. We want to ensure that we have effective business models
that are sustainable and flexible.
Finally, we remain steadfast in our actions of reducing risk exposure, concentrating on core
relationship businesses, and maintaining strong capital, liquidity and reserve levels as we emerge
from this extraordinary credit cycle as a strong, competitive company.
Figure 3 shows our continuing and discontinued operating results for the current, past and year-ago
quarters. Our financial performance for each of the past five quarters is summarized in Figure 4.
Figure 3. Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
in millions, except per share amounts |
|
9-30-10 |
|
6-30-10 |
|
9-30-09 |
|
9-30-10 |
|
9-30-09 |
|
Summary of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key |
|
$ |
204 |
|
|
$ |
97 |
|
|
$ |
(381 |
) |
|
$ |
244 |
|
|
$ |
(1,070 |
) |
Income (loss) from discontinued operations, net of taxes (a) |
|
|
15 |
|
|
|
(27 |
) |
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Key |
|
$ |
219 |
|
|
$ |
70 |
|
|
$ |
(397 |
) |
|
$ |
234 |
|
|
$ |
(1,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key |
|
$ |
204 |
|
|
$ |
97 |
|
|
$ |
(381 |
) |
|
$ |
244 |
|
|
$ |
(1,070 |
) |
Less: Dividends on Series A Preferred Stock |
|
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
17 |
|
|
|
34 |
|
Noncash deemed dividend common shares exchanged for Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
Cash dividends on Series B Preferred Stock |
|
|
31 |
|
|
|
31 |
|
|
|
31 |
|
|
|
94 |
|
|
|
94 |
|
Amortization of discount on Series B Preferred Stock |
|
|
4 |
|
|
|
4 |
|
|
|
3 |
|
|
|
12 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
|
163 |
|
|
|
56 |
|
|
|
(422 |
) |
|
|
121 |
|
|
|
(1,323 |
) |
Income (loss) from discontinued operations, net of taxes (a) |
|
|
15 |
|
|
|
(27 |
) |
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Key common shareholders |
|
$ |
178 |
|
|
$ |
29 |
|
|
$ |
(438 |
) |
|
$ |
111 |
|
|
$ |
(1,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share assuming dilution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
.19 |
|
|
$ |
.06 |
|
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
Income (loss) from discontinued operations, net of taxes (a) |
|
|
.02 |
|
|
|
(.03 |
) |
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Key common shareholders (b) |
|
$ |
.20 |
|
|
$ |
.03 |
|
|
$ |
(.52 |
) |
|
$ |
.13 |
|
|
$ |
(2.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
In September 2009, we decided to discontinue the education lending business conducted
through Key Education Resources, the education payment and financing unit of KeyBank. In
April 2009, we decided to wind down the operations of Austin, a subsidiary that
specialized in managing hedge fund investments for institutional customers. As a result
of these decisions, we have accounted for these businesses as discontinued operations.
The loss from discontinued operations for the nine-month period ended September 30, 2010,
was primarily attributable to fair value adjustments related to the education lending
securitization trusts. Included in the loss from discontinued operations for the
nine-month period ended September 30, 2009, is a charge for intangible assets impairment
related to Austin. |
|
(b) |
|
Earnings per share may not foot due to rounding. |
64
Figure 4. Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
2010 |
|
2009 |
|
September 30, |
dollars in millions, except per share amounts |
|
Third |
|
Second |
|
First |
|
Fourth |
|
Third |
|
2010 |
|
|
2009 |
|
|
FOR THE PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
844 |
|
|
$ |
861 |
|
|
$ |
892 |
|
|
$ |
933 |
|
|
$ |
940 |
|
|
$ |
2,597 |
|
|
$ |
2,862 |
|
|
Interest expense |
|
|
204 |
|
|
|
244 |
|
|
|
267 |
|
|
|
303 |
|
|
|
348 |
|
|
|
715 |
|
|
|
1,112 |
|
|
Net interest income |
|
|
640 |
|
|
|
617 |
|
|
|
625 |
|
|
|
630 |
|
|
|
592 |
|
|
|
1,882 |
|
|
|
1,750 |
|
|
Provision for loan losses |
|
|
94 |
|
|
|
228 |
|
|
|
413 |
|
|
|
756 |
|
|
|
733 |
|
|
|
735 |
|
|
|
2,403 |
|
|
Noninterest income |
|
|
486 |
|
|
|
492 |
|
|
|
450 |
|
|
|
469 |
|
|
|
382 |
|
|
|
1,428 |
|
|
|
1,566 |
|
|
Noninterest expense |
|
|
736 |
|
|
|
769 |
|
|
|
785 |
|
|
|
871 |
|
|
|
901 |
|
|
|
2,290 |
|
|
|
2,683 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
296 |
|
|
|
112 |
|
|
|
(123 |
) |
|
|
(528 |
) |
|
|
(660 |
) |
|
|
285 |
|
|
|
(1,770 |
) |
|
Income (loss) from continuing operations attributable to Key |
|
|
204 |
|
|
|
97 |
|
|
|
(57 |
) |
|
|
(217 |
) |
|
|
(381 |
) |
|
|
244 |
|
|
|
(1,070 |
) |
|
Income (loss) from discontinued operations, net of taxes(a) |
|
|
15 |
|
|
|
(27 |
) |
|
|
2 |
|
|
|
(7 |
) |
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
Net income (loss) attributable to Key |
|
|
219 |
|
|
|
70 |
|
|
|
(55 |
) |
|
|
(224 |
) |
|
|
(397 |
) |
|
|
234 |
|
|
|
(1,111 |
) |
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
|
163 |
|
|
|
56 |
|
|
|
(98 |
) |
|
|
(258 |
) |
|
|
(422 |
) |
|
|
121 |
|
|
|
(1,323 |
) |
|
Income (loss) from discontinued operations, net of taxes(a) |
|
|
15 |
|
|
|
(27 |
) |
|
|
2 |
|
|
|
(7 |
) |
|
|
(16 |
) |
|
|
(10 |
) |
|
|
(41 |
) |
|
Net income (loss) attributable to Key common shareholders |
|
|
178 |
|
|
|
29 |
|
|
|
(96 |
) |
|
|
(265 |
) |
|
|
(438 |
) |
|
|
111 |
|
|
|
(1,364 |
) |
|
|
PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common shareholders |
|
$ |
.19 |
|
|
$ |
.06 |
|
|
$ |
(.11 |
) |
|
$ |
(.30 |
) |
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
|
Income (loss) from discontinued operations, net of taxes(a) |
|
|
.02 |
|
|
|
(.03 |
) |
|
|
|
|
|
|
(.01 |
) |
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
|
Net income (loss) attributable to Key common shareholders |
|
|
.20 |
|
|
|
.03 |
|
|
|
(.11 |
) |
|
|
(.30 |
) |
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Key common
shareholders assuming dilution |
|
$ |
.19 |
|
|
$ |
.06 |
|
|
$ |
(.11 |
) |
|
$ |
(.30 |
) |
|
$ |
(.50 |
) |
|
$ |
.14 |
|
|
$ |
(2.07 |
) |
|
Income (loss) from discontinued operations, net of taxes assuming dilution(a) |
|
|
.02 |
|
|
|
(.03 |
) |
|
|
|
|
|
|
(.01 |
) |
|
|
(.02 |
) |
|
|
(.01 |
) |
|
|
(.06 |
) |
|
Net income (loss) attributable to Key common shareholders assuming dilution |
|
|
.20 |
|
|
|
.03 |
|
|
|
(.11 |
) |
|
|
(.30 |
) |
|
|
(.52 |
) |
|
|
.13 |
|
|
|
(2.14 |
) |
|
Cash dividends paid |
|
|
.01 |
|
|
|
.01 |
|
|
|
.01 |
|
|
|
.01 |
|
|
|
.01 |
|
|
|
.03 |
|
|
|
.0825 |
|
|
Book value at period end |
|
|
9.54 |
|
|
|
9.19 |
|
|
|
9.01 |
|
|
|
9.04 |
|
|
|
9.39 |
|
|
|
9.54 |
|
|
|
9.39 |
|
|
Tangible book value at period end |
|
|
8.46 |
|
|
|
8.10 |
|
|
|
7.91 |
|
|
|
7.94 |
|
|
|
8.29 |
|
|
|
8.46 |
|
|
|
8.29 |
|
|
Market price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
8.91 |
|
|
|
9.84 |
|
|
|
8.19 |
|
|
|
6.85 |
|
|
|
7.07 |
|
|
|
9.84 |
|
|
|
9.82 |
|
|
Low |
|
|
7.13 |
|
|
|
7.17 |
|
|
|
5.55 |
|
|
|
5.29 |
|
|
|
4.40 |
|
|
|
5.55 |
|
|
|
4.40 |
|
|
Close |
|
|
7.96 |
|
|
|
7.69 |
|
|
|
7.75 |
|
|
|
5.55 |
|
|
|
6.50 |
|
|
|
7.96 |
|
|
|
6.50 |
|
|
Weighted-average common shares outstanding (000) |
|
|
874,433 |
|
|
|
874,664 |
|
|
|
874,386 |
|
|
|
873,268 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
|
Weighted-average common shares and potential common shares outstanding (000) |
|
|
874,433 |
|
|
|
874,664 |
|
|
|
874,386 |
|
|
|
873,268 |
|
|
|
839,906 |
|
|
|
874,495 |
|
|
|
637,805 |
|
|
|
AT PERIOD END |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
51,354 |
|
|
$ |
53,334 |
|
|
$ |
55,913 |
|
|
$ |
58,770 |
|
|
$ |
62,193 |
|
|
$ |
51,354 |
|
|
$ |
62,193 |
|
|
Earning assets |
|
|
77,681 |
|
|
|
78,238 |
|
|
|
79,948 |
|
|
|
80,318 |
|
|
|
84,173 |
|
|
|
77,681 |
|
|
|
84,173 |
|
|
Total assets |
|
|
94,043 |
|
|
|
94,167 |
|
|
|
95,303 |
|
|
|
93,287 |
|
|
|
96,989 |
|
|
|
94,043 |
|
|
|
96,989 |
|
|
Deposits |
|
|
61,418 |
|
|
|
62,375 |
|
|
|
65,149 |
|
|
|
65,571 |
|
|
|
67,259 |
|
|
|
61,418 |
|
|
|
67,259 |
|
|
Long-term debt |
|
|
11,443 |
|
|
|
10,451 |
|
|
|
11,177 |
|
|
|
11,558 |
|
|
|
12,865 |
|
|
|
11,443 |
|
|
|
12,865 |
|
|
Key common shareholders equity |
|
|
8,401 |
|
|
|
8,091 |
|
|
|
7,916 |
|
|
|
7,942 |
|
|
|
8,253 |
|
|
|
8,401 |
|
|
|
8,253 |
|
|
Key shareholders equity |
|
|
11,134 |
|
|
|
10,820 |
|
|
|
10,641 |
|
|
|
10,663 |
|
|
|
10,970 |
|
|
|
11,134 |
|
|
|
10,970 |
|
|
|
PERFORMANCE RATIOS FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets |
|
|
.93 |
% |
|
|
.44 |
% |
|
|
(.26 |
) |
% |
|
(.94 |
) % |
|
|
(1.62 |
) |
% |
|
.37 |
% |
|
|
(1.49) |
|
% |
Return on average common equity |
|
|
7.82 |
|
|
|
2.84 |
|
|
|
(4.95 |
) |
|
|
(12.60 |
) |
|
|
(20.30 |
) |
|
|
2.00 |
|
|
|
(21.31 |
) |
|
Net interest margin (TE) |
|
|
3.35 |
|
|
|
3.17 |
|
|
|
3.19 |
|
|
|
3.04 |
|
|
|
2.80 |
|
|
|
3.24 |
|
|
|
2.77 |
|
|
|
PERFORMANCE RATIOS FROM CONSOLIDATED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets |
|
|
.93 |
% |
|
|
.30 |
% |
|
|
(.23 |
) |
% |
|
(.93 |
) % |
|
|
(1.62 |
) |
% |
|
.33 |
% |
|
|
(1.48) |
|
% |
Return on average common equity |
|
|
8.54 |
|
|
|
1.47 |
|
|
|
(4.85 |
) |
|
|
(12.94 |
) |
|
|
(21.07 |
) |
|
|
1.84 |
|
|
|
(22.03 |
) |
|
Net interest margin (TE) |
|
|
3.26 |
|
|
|
3.12 |
|
|
|
3.13 |
|
|
|
3.00 |
|
|
|
2.79 |
|
|
|
3.15 |
|
|
|
2.74 |
|
|
Loan to Deposit |
|
|
91.80 |
|
|
|
93.43 |
|
|
|
93.44 |
|
|
|
97.87 |
|
|
|
100.90 |
|
|
|
91.80 |
|
|
|
100.90 |
|
|
|
CAPITAL RATIOS AT PERIOD END |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity to assets |
|
|
11.84 |
% |
|
|
11.49 |
% |
|
|
11.17 |
|
% |
|
11.43 |
% |
|
|
11.31 |
|
% |
|
11.84 |
% |
|
|
11.31 |
|
% |
Tangible Key shareholders equity to tangible assets |
|
|
10.93 |
|
|
|
10.58 |
|
|
|
10.26 |
|
|
|
10.50 |
|
|
|
10.41 |
|
|
|
10.93 |
|
|
|
10.41 |
|
|
Tangible common equity to tangible assets |
|
|
8.00 |
|
|
|
7.65 |
|
|
|
7.37 |
|
|
|
7.56 |
|
|
|
7.58 |
|
|
|
8.00 |
|
|
|
7.58 |
|
|
Tier 1 common equity |
|
|
8.61 |
|
|
|
8.07 |
|
|
|
7.51 |
|
|
|
7.50 |
|
|
|
7.64 |
|
|
|
8.61 |
|
|
|
7.64 |
|
|
Tier 1 risk-based capital |
|
|
14.30 |
|
|
|
13.62 |
|
|
|
12.92 |
|
|
|
12.75 |
|
|
|
12.61 |
|
|
|
14.30 |
|
|
|
12.61 |
|
|
Total risk-based capital |
|
|
18.22 |
|
|
|
17.80 |
|
|
|
17.07 |
|
|
|
16.95 |
|
|
|
16.65 |
|
|
|
18.22 |
|
|
|
16.65 |
|
|
Leverage |
|
|
12.53 |
|
|
|
12.09 |
|
|
|
11.60 |
|
|
|
11.72 |
|
|
|
12.07 |
|
|
|
12.53 |
|
|
|
12.07 |
|
|
|
TRUST AND BROKERAGE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management |
|
$ |
59,718 |
|
|
$ |
58,862 |
|
|
$ |
66,186 |
|
|
$ |
66,939 |
|
|
$ |
66,145 |
|
|
$ |
59,718 |
|
|
$ |
66,145 |
|
|
Nonmanaged and brokerage assets |
|
|
26,913 |
|
|
|
27,189 |
|
|
|
27,809 |
|
|
|
27,190 |
|
|
|
25,883 |
|
|
|
26,913 |
|
|
|
25,883 |
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full-time-equivalent employees |
|
|
15,584 |
|
|
|
15,665 |
|
|
|
15,772 |
|
|
|
15,973 |
|
|
|
16,436 |
|
|
|
15,673 |
|
|
|
16,943 |
|
|
Branches |
|
|
1,029 |
|
|
|
1,019 |
|
|
|
1,014 |
|
|
|
1,007 |
|
|
|
1,003 |
|
|
|
1,029 |
|
|
|
1,003 |
|
|
|
|
|
|
(a) |
|
In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit
of KeyBank. In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. |
65
Figure 5 presents certain financial measures related to tangible common equity and Tier 1
common equity. The tangible common equity ratio has been a focus of some investors. We believe
this ratio may assist investors in analyzing our capital position without regard to the effects of
intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank
and bank holding company capital adequacy based on both the amount and the composition of capital,
the calculation of which is prescribed in federal banking regulations. Since the SCAP in early
2009, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1
capital known as Tier 1 common equity. Because the Federal Reserve has long indicated that voting
common shareholders equity (essentially Tier 1 capital less preferred stock, qualifying capital
securities and noncontrolling interests in subsidiaries) generally should be the dominant element
in Tier 1 capital, this focus on Tier 1 common equity is consistent with existing capital adequacy
guidelines. The enactment of the Dodd-Frank Act changes the regulatory capital standards that
apply to bank holding companies by requiring regulators to create rules phasing out the treatment
of capital securities and cumulative preferred securities (excluding TARP CPP preferred stock
issued to the United States or its agencies or instrumentalities before October 4, 2010) being
treated as Tier 1 eligible capital. This three year phase-out period, which commences January 1,
2013, will ultimately result in our capital securities being treated only as Tier 2 capital.
Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal
banking regulations; this measure is considered to be a non-GAAP financial measure. Since analysts
and banking regulators may assess our capital adequacy using tangible common equity and Tier 1
common equity, we believe it is useful to enable investors to assess our capital adequacy on these
same bases. Figure 5 also reconciles the GAAP performance measures to the corresponding non-GAAP
measures.
The table also shows the computation for pre-provision net revenue, which is not formally defined
by GAAP. Management believes that eliminating the effects of provision for loan losses facilitates
the analysis of results by presenting them on a more comparable basis.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and
are not audited. Although these non-GAAP financial measures are frequently used by investors to
evaluate a company, they have limitations as analytical tools, and should not be considered in
isolation, or as a substitute for analyses of results as reported under GAAP.
66
Figure 5. GAAP to Non-GAAP Reconciliations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
9-30-10 |
|
|
6-30-10 |
|
|
9-30-09 |
|
|
Tangible common equity to tangible assets at period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity (GAAP) |
|
$ |
11,134 |
|
|
$ |
10,820 |
|
|
$ |
10,970 |
|
|
|
Less: Intangible assets |
|
|
956 |
|
|
|
959 |
|
|
|
971 |
|
|
|
Preferred Stock, Series B |
|
|
2,442 |
|
|
|
2,438 |
|
|
|
2,426 |
|
|
|
Preferred Stock, Series A |
|
|
291 |
|
|
|
291 |
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (non-GAAP) |
|
$ |
7,445 |
|
|
$ |
7,132 |
|
|
$ |
7,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (GAAP) |
|
$ |
94,043 |
|
|
$ |
94,167 |
|
|
$ |
96,989 |
|
|
|
Less: Intangible assets |
|
|
956 |
|
|
|
959 |
|
|
|
971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets (non-GAAP) |
|
$ |
93,087 |
|
|
$ |
93,208 |
|
|
$ |
96,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets ratio (non-GAAP) |
|
|
8.00 |
|
% |
|
7.65 |
|
% |
|
7.58 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity at period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity (GAAP) |
|
$ |
11,134 |
|
|
$ |
10,820 |
|
|
$ |
10,970 |
|
|
|
Qualifying capital securities |
|
|
1,791 |
|
|
|
1,791 |
|
|
|
1,790 |
|
|
|
Less: Goodwill |
|
|
917 |
|
|
|
917 |
|
|
|
917 |
|
|
|
Accumulated other comprehensive income (loss) (a) |
|
|
247 |
|
|
|
126 |
|
|
|
11 |
|
|
|
Other assets (b) |
|
|
383 |
|
|
|
469 |
|
|
|
406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 capital (regulatory) |
|
|
11,378 |
|
|
|
11,099 |
|
|
|
11,426 |
|
|
|
Less: Qualifying capital securities |
|
|
1,791 |
|
|
|
1,791 |
|
|
|
1,790 |
|
|
|
Preferred Stock, Series B |
|
|
2,442 |
|
|
|
2,438 |
|
|
|
2,426 |
|
|
|
Preferred Stock, Series A |
|
|
291 |
|
|
|
291 |
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 common equity (non-GAAP) |
|
$ |
6,854 |
|
|
$ |
6,579 |
|
|
$ |
6,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net risk-weighted assets (regulatory) (b) |
|
$ |
79,572 |
|
|
$ |
81,498 |
|
|
$ |
90,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity ratio (non-GAAP) |
|
|
8.61 |
|
% |
|
8.07 |
|
% |
|
7.64 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-provision net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (GAAP) |
|
$ |
640 |
|
|
$ |
617 |
|
|
$ |
592 |
|
|
|
Plus: Taxable-equivalent adjustment |
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
|
|
Noninterest income |
|
|
486 |
|
|
|
492 |
|
|
|
382 |
|
|
|
Less: Noninterest expense |
|
|
736 |
|
|
|
769 |
|
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-provision net revenue from continuing operations (non-GAAP) |
|
$ |
397 |
|
|
$ |
346 |
|
|
$ |
80 |
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes net unrealized gains or losses on securities available for sale (except for
net unrealized losses on marketable equity securities), net gains or losses on cash flow
hedges, and amounts resulting from the December 31, 2006, adoption and subsequent
application of the applicable accounting guidance for defined benefit and other
postretirement plans. |
|
(b) |
|
Other assets deducted from Tier 1 capital and net risk-weighted assets consist of
disallowed deferred tax assets of $272 million at September 30, 2010, $354 million at June
30, 2010, and $285 million at September 30, 2009, disallowed intangible assets (excluding
goodwill) and deductible portions of nonfinancial equity investments. |
67
Line of Business Results
This section summarizes the financial performance and related strategic developments of our
two major business groups (operating segments), Community Banking and National Banking. During the
first quarter of 2010, we re-aligned our reporting structure for our business groups. Prior to
2010, Consumer Finance consisted mainly of portfolios which were identified as exit or run-off
portfolios and were included in our National Banking segment. Effective for all periods presented,
we are reflecting the results of these exit portfolios in Other Segments. The automobile dealer
floor-plan business, previously included in Consumer Finance, has been re-aligned with the
Commercial Banking line of business within the Community Banking segment. In addition, other
previously identified exit portfolios included in the National Banking segment have been moved to
Other Segments. Note 3 (Line of Business Results) describes the products and services offered by
each of these business groups, provides more detailed financial information pertaining to the
groups and their respective lines of business, and explains Other Segments and Reconciling
Items.
Figure 6 summarizes the contribution made by each major business group to our taxable-equivalent
revenue from continuing operations and income (loss) from continuing operations attributable to
Key for the three-month and nine-month periods ended September 30, 2010 and 2009.
Figure 6. Major Business Groups Taxable-Equivalent Revenue from Continuing Operations and
Income (Loss) from Continuing Operations Attributable to Key
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
September 30, 2010 |
|
Change |
|
September 30, 2010 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
|
|
REVENUE FROM CONTINUING
OPERATIONS (TE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
$ |
601 |
|
|
$ |
630 |
|
|
$ |
(29 |
) |
|
|
(4.6 |
) |
% |
$ |
1,808 |
|
|
$ |
1,869 |
|
|
$ |
(61 |
) |
|
|
(3.3 |
) |
% |
|
National Banking |
|
|
430 |
|
|
|
381 |
|
|
|
49 |
|
|
|
12.9 |
|
|
|
1,214 |
|
|
|
1,246 |
|
|
|
(32 |
) |
|
|
(2.6 |
) |
|
|
Other Segments(a) |
|
|
103 |
|
|
|
(23 |
) |
|
|
126 |
|
|
|
N/M |
|
|
|
285 |
|
|
|
129 |
|
|
|
156 |
|
|
|
120.9 |
|
|
|
|
Total Segments |
|
|
1,134 |
|
|
|
988 |
|
|
|
146 |
|
|
|
14.8 |
|
|
|
3,307 |
|
|
|
3,244 |
|
|
|
63 |
|
|
|
1.9 |
|
|
|
Reconciling Items(b) |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
6 |
|
|
|
85.7 |
|
|
|
23 |
|
|
|
91 |
|
|
|
(68 |
) |
|
|
(74.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,133 |
|
|
$ |
981 |
|
|
$ |
152 |
|
|
|
15.5 |
|
% |
$ |
3,330 |
|
|
$ |
3,335 |
|
|
$ |
(5 |
) |
|
|
(.1 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO KEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
$ |
57 |
|
|
|
|
|
|
$ |
57 |
|
|
|
N/M |
|
|
$ |
100 |
|
|
$ |
(16 |
) |
|
$ |
116 |
|
|
|
N/M |
|
|
|
National Banking |
|
|
130 |
|
|
$ |
(236 |
) |
|
|
366 |
|
|
|
N/M |
|
|
|
132 |
|
|
|
(845 |
) |
|
|
977 |
|
|
|
N/M |
|
|
|
Other Segments(a) |
|
|
19 |
|
|
|
(150 |
) |
|
|
169 |
|
|
|
N/M |
|
|
|
(1 |
) |
|
|
(302 |
) |
|
|
301 |
|
|
|
N/M |
|
|
|
|
|
Total Segments |
|
|
206 |
|
|
|
(386 |
) |
|
|
592 |
|
|
|
N/M |
|
|
|
231 |
|
|
|
(1,163 |
) |
|
|
1,394 |
|
|
|
N/M |
|
|
|
Reconciling Items(b) |
|
|
(2 |
) |
|
|
5 |
|
|
|
(7 |
) |
|
|
N/M |
|
|
|
13 |
|
|
|
93 |
|
|
|
(80 |
) |
|
|
(86.0 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
204 |
|
|
$ |
(381 |
) |
|
$ |
585 |
|
|
|
N/M |
|
|
$ |
244 |
|
|
$ |
(1,070 |
) |
|
$ |
1,314 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
National Bankings results for the third quarter of 2009 include a $45 million ($28 million
after-tax) write-off of intangible assets, other than goodwill, resulting from Keys decision
to cease lending in certain equipment leasing markets. |
|
(b) |
|
Other Segments results for the third quarter of 2009 include a $17 million ($11 million
after-tax) loss related to the exchange of Key common shares for capital securities. |
Community Banking summary of operations
As shown in Figure 7, Community Banking recorded net income attributable to Key of $57 million for
the third quarter of 2010, compared to net income attributable to Key of less than $1 million for
the year-ago quarter. Decreases in the provision for loan losses and noninterest expense
contributed to the improvement in the third quarter of 2010.
Taxable-equivalent net interest income declined by $31 million, or 7%, from the third quarter of
2009, due to declines in average earning assets and average deposits. Average earning assets
decreased $2 billion, or 8%, from the year-ago quarter, reflecting reductions in the commercial
loan and home equity loan portfolios. Average deposits declined by $4 billion, or 8%. The mix of
deposits continues to change from the year-ago quarter as higher-costing certificates of deposit
originated in prior years mature, partially offset by growth in noninterest-bearing deposits and
NOW accounts.
Noninterest income increased by $2 million, or 1%, from the year-ago quarter, due to higher income
from trust and investment services, electronic banking fees, and a reduction in the provision for
credit losses from client derivatives. The increase in trust and investment services income
reflects increased performance in the Key Private Bank, as well as growth in Keys branch-based
investment services. These factors were partially offset by the anticipated lower service charges
on deposits from the implementation of Regulation E.
68
The provision for loan losses declined by $85 million, or 53%, compared to the third quarter of
2009 due to improving economic conditions from one year ago.
Noninterest expense declined by $30 million, or 6%, from the year-ago quarter. The decrease was
driven by reductions in FDIC deposit insurance premiums of $9 million from the third quarter of
2009, a credit of $5 million recorded to the provision for losses on lending-related commitments
compared to a charge of $7 million recorded in the third quarter of 2009, and a reduction in
corporate allocated costs. These improvements were partially offset by increases in personnel
expense and professional fees.
Figure 7. Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
September 30, |
|
Change |
|
September 30, |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
|
|
|
|
SUMMARY OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (TE) |
|
$ |
404 |
|
|
$ |
435 |
|
|
$ |
(31 |
) |
|
|
(7.1 |
) |
% |
$ |
1,224 |
|
|
$ |
1,293 |
|
|
$ |
(69 |
) |
|
|
(5.3 |
) |
% |
|
|
Noninterest income |
|
|
197 |
|
|
|
195 |
|
|
|
2 |
|
|
|
1.0 |
|
|
|
584 |
|
|
|
576 |
|
|
|
8 |
|
|
|
1.4 |
|
|
|
|
|
Total revenue (TE) |
|
|
601 |
|
|
|
630 |
|
|
|
(29 |
) |
|
|
(4.6 |
) |
|
|
1,808 |
|
|
|
1,869 |
|
|
|
(61 |
) |
|
|
(3.3 |
) |
|
|
Provision for loan losses |
|
|
75 |
|
|
|
160 |
|
|
|
(85 |
) |
|
|
(53.1 |
) |
|
|
339 |
|
|
|
501 |
|
|
|
(162 |
) |
|
|
(32.3 |
) |
|
|
Noninterest expense |
|
|
458 |
|
|
|
488 |
|
|
|
(30 |
) |
|
|
(6.1 |
) |
% |
|
1,372 |
|
|
|
1,445 |
|
|
|
(73 |
) |
|
|
(5.1 |
) |
|
|
|
|
Income (loss) before income taxes (TE) |
|
|
68 |
|
|
|
(18 |
) |
|
|
86 |
|
|
|
N/M |
|
|
|
97 |
|
|
|
(77 |
) |
|
|
174 |
|
|
|
N/M |
|
|
|
Allocated income taxes and TE adjustments |
|
|
11 |
|
|
|
(18 |
) |
|
|
29 |
|
|
|
N/M |
|
|
|
(3 |
) |
|
|
(61 |
) |
|
|
58 |
|
|
|
95.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Key |
|
$ |
57 |
|
|
|
|
|
|
$ |
57 |
|
|
|
N/M |
|
|
$ |
100 |
|
|
$ |
(16 |
) |
|
$ |
116 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
26,779 |
|
|
$ |
29,126 |
|
|
$ |
(2,347 |
) |
|
|
(8.1 |
) |
% |
$ |
27,252 |
|
|
$ |
30,228 |
|
|
$ |
(2,976 |
) |
|
|
(9.8 |
) |
% |
|
Total assets |
|
|
30,004 |
|
|
|
31,956 |
|
|
|
(1,952 |
) |
|
|
(6.1 |
) |
|
|
30,387 |
|
|
|
33,088 |
|
|
|
(2,701 |
) |
|
|
(8.2 |
) |
|
|
Deposits |
|
|
48,703 |
|
|
|
53,068 |
|
|
|
(4,365 |
) |
|
|
(8.2 |
) |
|
|
50,184 |
|
|
|
52,508 |
|
|
|
(2,324 |
) |
|
|
(4.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management at period end |
|
$ |
17,816 |
|
|
$ |
17,090 |
|
|
$ |
726 |
|
|
|
4.2 |
|
% |
$ |
17,816 |
|
|
$ |
17,090 |
|
|
$ |
726 |
|
|
|
4.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
September 30, |
|
Change |
|
September 30, |
|
Change |
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
2010 |
|
|
2009 |
|
|
Amount |
|
Percent |
|
|
|
|
|
AVERAGE DEPOSITS OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
|
$ |
20,124 |
|
|
$ |
17,382 |
|
|
$ |
2,742 |
|
|
|
15.8 |
|
% |
$ |
19,403 |
|
|
$ |
17,375 |
|
|
$ |
2,028 |
|
|
|
11.7 |
|
% |
|
Savings deposits |
|
|
1,872 |
|
|
|
1,776 |
|
|
|
96 |
|
|
|
5.4 |
|
|
|
1,852 |
|
|
|
1,761 |
|
|
|
91 |
|
|
|
5.2 |
|
|
|
Certificates of deposits ($100,000 or more) |
|
|
5,449 |
|
|
|
8,884 |
|
|
|
(3,435 |
) |
|
|
(38.7 |
) |
|
|
6,463 |
|
|
|
8,785 |
|
|
|
(2,322 |
) |
|
|
(26.4 |
) |
|
|
Other time deposits |
|
|
9,596 |
|
|
|
14,705 |
|
|
|
(5,109 |
) |
|
|
(34.7 |
) |
|
|
11,123 |
|
|
|
14,775 |
|
|
|
(3,652 |
) |
|
|
(24.7 |
) |
|
|
Deposits in foreign office |
|
|
368 |
|
|
|
478 |
|
|
|
(110 |
) |
|
|
(23.0 |
) |
|
|
430 |
|
|
|
579 |
|
|
|
(149 |
) |
|
|
(25.7 |
) |
|
|
Noninterest-bearing deposits |
|
|
11,294 |
|
|
|
9,843 |
|
|
|
1,451 |
|
|
|
14.7 |
|
|
|
10,913 |
|
|
|
9,233 |
|
|
|
1,680 |
|
|
|
18.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
48,703 |
|
|
$ |
53,068 |
|
|
$ |
(4,365 |
) |
|
|
(8.2 |
) |
% |
$ |
50,184 |
|
|
$ |
52,508 |
|
|
$ |
(2,324 |
) |
|
|
(4.4 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOME EQUITY LOANS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
9,709 |
|
|
$ |
10,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average loan-to-value ratio (at
date of origination) |
|
|
70 |
|
% |
|
70 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent first lien positions |
|
|
52 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branches |
|
|
1,029 |
|
|
|
1,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automated teller machines |
|
|
1,522 |
|
|
|
1,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
National Banking summary of operations
As shown in Figure 8, National Banking recorded net income attributable to Key of $130 million for
the third quarter of 2010, compared to a net loss attributable to Key of $236 million for the same
period one year ago. This improvement in the third quarter of 2010 was a result of a substantial
decrease in the provision for loan losses.
Taxable-equivalent net interest income decreased by $16 million, or 7%, compared to the third
quarter of 2009, primarily due to lower earning assets, partially offset by improved earning asset
yields. Average earning assets decreased by $7 billion, or 27%, from the year-ago quarter.
Noninterest income increased $65 million, or 40%, from the third quarter of 2009. Investment
banking and capital markets income increased $56 million, letter of credit and loan fees increased
$18 million, and net gains
from loan sales were $8 million, compared to net losses from loan sales of $9 million for the same
period one year ago. These gains were offset by decreases in trust and investment
69
services income of $8 million, operating lease revenue of $7 million, and various other
miscellaneous income items from the third quarter of 2009.
The provision for loan losses in the third quarter of 2010 was a $25 million credit compared to a
$439 million charge for the same period one year ago. National Banking continued to experience
improved asset quality for the fourth quarter in a row.
Noninterest expense decreased by $76 million, or 23%, from the third quarter of 2009 as a result of
a decrease in the write-off of intangible assets of $45 million and a credit of $4 million to the
provision for losses on lending-related commitments compared to a charge of $20 million in the
year-ago quarter. OREO expense, operating lease expense, and the provision for losses on LIHTC
guaranteed funds also declined from the third quarter of 2009. These improvements were partially
offset by an increase in personnel costs.
Figure 8. National Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
|
September 30, |
|
|
Change |
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
SUMMARY OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (TE) |
|
$ |
201 |
|
|
$ |
217 |
|
|
$ |
(16 |
) |
|
|
(7.4) |
|
% |
$ |
597 |
|
|
$ |
672 |
|
|
$ |
(75 |
) |
|
|
(11.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
229 |
|
|
|
164 |
|
|
|
65 |
|
|
|
39.6 |
|
|
|
617 |
|
|
|
574 |
|
|
|
43 |
|
|
|
7.5 |
|
|
|
|
Total revenue (TE) |
|
|
430 |
|
|
|
381 |
|
|
|
49 |
|
|
|
12.9 |
|
|
|
1,214 |
|
|
|
1,246 |
|
|
|
(32 |
) |
|
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
(25 |
) |
|
|
439 |
|
|
|
(464 |
) |
|
|
N/M |
|
|
235 |
|
|
|
1,444 |
|
|
|
(1,209 |
) |
|
|
(83.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
249 |
|
|
|
325 |
|
(a) |
|
(76 |
) |
|
|
(23.4 |
) |
|
|
774 |
|
|
|
1,051 |
|
|
|
(277 |
) |
|
|
(26.4 |
) |
|
|
Income (loss) before income taxes (TE) |
|
|
206 |
|
|
|
(383 |
) |
|
|
589 |
|
|
|
N/M |
|
|
205 |
|
|
|
(1,249 |
) |
|
|
1,454 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated income taxes and TE adjustments |
|
|
76 |
|
|
|
(146 |
) |
|
|
222 |
|
|
|
N/M |
|
|
73 |
|
|
|
(399 |
) |
|
|
472 |
|
|
|
N/M |
|
|
Net income (loss) |
|
|
130 |
|
|
|
(237 |
) |
|
|
367 |
|
|
|
N/M |
|
|
132 |
|
|
|
(850 |
) |
|
|
982 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to
noncontrolling interests |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
100.0 |
|
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Key |
|
$ |
130 |
|
|
$ |
(236 |
) |
|
$ |
366 |
|
|
|
N/M |
|
$ |
132 |
|
|
$ |
(845 |
) |
|
$ |
977 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
$ |
19,534 |
|
|
$ |
26,716 |
|
|
$ |
(7,182 |
) |
|
|
(26.9 |
) |
% |
$ |
20,963 |
|
|
$ |
28,324 |
|
|
$ |
(7,361 |
) |
|
|
(26.0 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
380 |
|
|
|
368 |
|
|
|
12 |
|
|
|
3.3 |
|
|
|
334 |
|
|
|
414 |
|
|
|
(80 |
) |
|
|
(19.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
23,765 |
|
|
|
31,856 |
|
|
|
(8,091 |
) |
|
|
(25.4 |
) |
|
|
24,929 |
|
|
|
34,603 |
|
|
|
(9,674 |
) |
|
|
(28.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
11,779 |
|
|
|
13,305 |
|
|
|
(1,526 |
) |
|
|
(11.5 |
) |
|
|
12,221 |
|
|
|
12,768 |
|
|
|
(547 |
) |
|
|
(4.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management at period end |
|
$ |
41,902 |
|
|
$ |
49,055 |
|
|
$ |
(7,153 |
) |
|
|
(14.6 |
) |
% |
$ |
41,902 |
|
|
$ |
49,055 |
|
|
$ |
(7,153 |
) |
|
|
(14.6 |
) |
% |
|
|
|
|
|
(a) |
|
National Bankings results for the third quarter of 2009 include a $45 million ($28 million after-tax) write-off of intangible assets, other than goodwill, resulting from Keys decision to
cease lending in certain equipment leasing markets. |
Other Segments
Other Segments consist of Corporate Treasury, Keys Principal Investing unit and various exit
portfolios which were previously included within the National Banking segment. These exit
portfolios were moved to Other Segments during the first quarter of 2010. Prior periods have been
adjusted to conform with the current reporting of the financial information for each segment.
Other Segments generated net income attributable to Key of $19 million for the third quarter of
2010, compared to a net loss attributable to Key of $150 million for the same period last year.
These results reflect an increase in net interest income of $86 million from the third quarter of
2009 and a decrease in the provision for loan losses of $92 million.
70
Results of Operations
Net interest income
One of our principal sources of revenue is net interest income. Net interest income is the
difference between interest income received on earning assets (such as loans and securities) and
loan-related fee income, and interest expense paid on deposits and borrowings. There are several
factors that affect net interest income, including:
♦ |
|
the volume, pricing, mix and maturity of earning assets and interest-bearing liabilities; |
|
♦ |
|
the volume and value of net free funds, such as noninterest-bearing deposits and equity capital; |
|
♦ |
|
the use of derivative instruments to manage interest rate risk; |
|
♦ |
|
interest rate fluctuations and competitive conditions within the marketplace; and |
|
♦ |
|
asset quality. |
To make it easier to compare results among several periods and the yields on various types of
earning assets (some taxable, some not), we present net interest income in this discussion on a
taxable-equivalent basis (i.e., as if it were all taxable and at the same rate). For example,
$100 of tax-exempt income would be presented as $154, an amount that if taxed at the statutory
federal income tax rate of 35% would yield $100.
Figure 9 shows the various components of our balance sheet that affect interest income and expense,
and their respective yields or rates over the past five quarters. This figure also presents a
reconciliation of taxable-equivalent net interest income to net interest income reported in
accordance with GAAP for each of those quarters. The net interest margin is calculated by dividing
annualized taxable-equivalent net interest income by average earning assets.
Taxable-equivalent net interest income for the third quarter of 2010 was $647 million, and the net
interest margin was 3.35%. These results compare to taxable-equivalent net interest income of $599
million and a net interest margin of 2.80% for the third quarter of 2009. The increase in the net
interest margin is primarily attributable to lower funding costs. We continue to experience an
improvement in the mix of deposits by reducing the level of higher costing certificates of deposit
and increasing lower costing transaction accounts. We expect this change in funding mix to
continue through the fourth quarter of 2010, although at a slower pace going forward. This reduced
pace will result from a lower volume of higher costing maturing certificates of deposit in the
fourth quarter of 2010. Over the past year, funding costs were also reduced by maturities of
long-term debt and the 2009 exchanges of capital securities for Key common shares. We also
experienced improved yields on loans due to lower levels of nonperforming loans.
Compared to the second quarter of 2010, taxable-equivalent net interest income increased by $24
million, and the net interest margin expanded by 18 basis points. Most of this improvement is
attributable to the repricing of certificates of deposit and an overall improved mix of deposits.
Our third quarter net interest margin also benefitted from reducing amounts invested in overnight
short-term investments and investing these funds in collateralized mortgage-backed securities which
were issued by government-sponsored entities and GNMA, and had an average duration of 2.5-3.5
years.
Average earning assets for the third quarter of 2010 totaled $77.5 billion, which was $8.0 billion,
or 9%, lower than the third quarter of 2009. This reduction reflects a $12.2 billion decrease in
loans caused by soft demand for both consumer and commercial credit due to the uncertain economic
environment and the run-off in our exit portfolios and net charge-offs. A $3.6 billion decrease in
short-term investments is due to reducing amounts invested in overnight short-term investments.
The decline in earning assets was partially offset by increases of $8.1 billion in securities
available for sale due to our emphasis on building liquidity and investing excess cash flows from
loan repayments.
Since January 1, 2009, the size and composition of our loan portfolios have been affected by the
following actions:
♦ |
|
During the first nine months of 2010, we sold $2.0 billion in
total loans, excluding $487 million of education loans that relate
to our discontinued operations of the education lending business.
The largest portion of loans sold, $1.0 billion, were residential
real estate loans. |
|
♦ |
|
In the fourth quarter of 2009, we transferred loans with a fair
value of $82 million from held-for-sale status to the
held-to-maturity portfolio as a result of current market
conditions and our related plans to restructure the terms of these
loans. |
71
♦ |
|
In late September 2009, we transferred $193 million of loans ($248
million, net of $55 million in net charge-offs) from the
held-to-maturity loan portfolio to held-for-sale status in
conjunction with additional actions taken to reduce our exposure
in the commercial real estate and institutional portfolios through
the sale of selected assets. Most of these loans were sold during
October 2009. |
|
♦ |
|
We sold $1.3 billion of commercial real estate loans during 2009.
Since some of these loans have been sold with limited recourse
(i.e., there is a risk that we will be held accountable for
certain events or representations made in the sales agreements),
we established and have maintained a loss reserve in an amount
that we believe is appropriate. More information about the
related recourse agreement is provided in Note 13 (Commitments,
Contingent Liabilities and Guarantees) under the heading
Recourse agreement with FNMA. |
|
♦ |
|
In late September 2009, we decided to exit the
government-guaranteed education lending business and have applied
discontinued operations accounting to the education lending
business for all periods presented in this report. We sold $474
million of education loans (included in discontinued assets on
the balance sheet) during 2009. |
|
♦ |
|
In addition to the sales of commercial real estate loans discussed
above, we sold other loans totaling $1.8 billion (including $1.5
billion of residential real estate loans) during 2009. |
72
Figure 9. Consolidated Average Balance Sheets, Net Interest Income and Yields/Rates From Continuing
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter 2010 |
|
|
Second quarter 2010 |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
dollars in millions |
|
Balance |
|
|
Interest |
|
(a) |
Rate |
|
(a) |
Balance |
|
|
Interest |
|
(a) |
Rate |
(a) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (b),(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
$ |
16,948 |
|
|
$ |
193 |
|
|
|
4.52 |
|
% |
$ |
17,725 |
|
|
$ |
209 |
|
|
|
4.74 |
% |
Real estate commercial mortgage |
|
|
9,822 |
|
|
|
122 |
|
|
|
4.94 |
|
|
|
10,354 |
|
|
|
124 |
|
|
|
4.78 |
|
Real estate construction |
|
|
3,165 |
|
|
|
37 |
|
|
|
4.58 |
|
|
|
3,773 |
|
|
|
41 |
|
|
|
4.31 |
|
Commercial lease financing |
|
|
6,587 |
|
|
|
87 |
|
|
|
5.25 |
|
|
|
6,759 |
|
|
|
90 |
|
|
|
5.33 |
|
|
Total commercial loans |
|
|
36,522 |
|
|
|
439 |
|
|
|
4.77 |
|
|
|
38,611 |
|
|
|
464 |
|
|
|
4.81 |
|
Real estate residential mortgage |
|
|
1,843 |
|
|
|
26 |
|
|
|
5.59 |
|
|
|
1,829 |
|
|
|
25 |
|
|
|
5.60 |
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
9,709 |
|
|
|
102 |
|
|
|
4.19 |
|
|
|
9,837 |
|
|
|
103 |
|
|
|
4.21 |
|
Other |
|
|
732 |
|
|
|
14 |
|
|
|
7.61 |
|
|
|
773 |
|
|
|
15 |
|
|
|
7.62 |
|
|
Total home equity loans |
|
|
10,441 |
|
|
|
116 |
|
|
|
4.43 |
|
|
|
10,610 |
|
|
|
118 |
|
|
|
4.45 |
|
Consumer other Community Banking |
|
|
1,156 |
|
|
|
33 |
|
|
|
11.20 |
|
|
|
1,145 |
|
|
|
33 |
|
|
|
11.57 |
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
2,423 |
|
|
|
38 |
|
|
|
6.25 |
|
|
|
2,563 |
|
|
|
39 |
|
|
|
6.21 |
|
Other |
|
|
181 |
|
|
|
4 |
|
|
|
7.95 |
|
|
|
195 |
|
|
|
4 |
|
|
|
7.80 |
|
|
Total consumer other |
|
|
2,604 |
|
|
|
42 |
|
|
|
6.37 |
|
|
|
2,758 |
|
|
|
43 |
|
|
|
6.32 |
|
|
Total consumer loans |
|
|
16,044 |
|
|
|
217 |
|
|
|
5.37 |
|
|
|
16,342 |
|
|
|
219 |
|
|
|
5.40 |
|
|
Total loans |
|
|
52,566 |
|
|
|
656 |
|
|
|
4.95 |
|
|
|
54,953 |
|
|
|
683 |
|
|
|
4.99 |
|
Loans held for sale |
|
|
501 |
|
|
|
4 |
|
|
|
3.48 |
|
|
|
516 |
|
|
|
5 |
|
|
|
3.50 |
|
Securities available for sale (b),(e) |
|
|
20,276 |
|
|
|
170 |
|
|
|
3.43 |
|
|
|
17,285 |
|
|
|
154 |
|
|
|
3.63 |
|
Held-to-maturity securities (b) |
|
|
19 |
|
|
|
1 |
|
|
|
11.05 |
|
|
|
22 |
|
|
|
|
|
|
|
11.46 |
|
Trading account assets |
|
|
1,074 |
|
|
|
8 |
|
|
|
3.03 |
|
|
|
1,048 |
|
|
|
10 |
|
|
|
3.71 |
|
Short-term investments |
|
|
1,594 |
|
|
|
1 |
|
|
|
.23 |
|
|
|
3,830 |
|
|
|
2 |
|
|
|
.23 |
|
Other investments (e) |
|
|
1,426 |
|
|
|
11 |
|
|
|
3.00 |
|
|
|
1,445 |
|
|
|
13 |
|
|
|
3.11 |
|
|
Total earning assets |
|
|
77,456 |
|
|
|
851 |
|
|
|
4.39 |
|
|
|
79,099 |
|
|
|
867 |
|
|
|
4.40 |
|
Allowance for loan losses |
|
|
(2,092 |
) |
|
|
|
|
|
|
|
|
|
|
(2,356 |
) |
|
|
|
|
|
|
|
|
Accrued income and other assets |
|
|
11,363 |
|
|
|
|
|
|
|
|
|
|
|
11,133 |
|
|
|
|
|
|
|
|
|
Discontinued assets education lending business |
|
|
6,762 |
|
|
|
|
|
|
|
|
|
|
|
6,389 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
93,489 |
|
|
|
|
|
|
|
|
|
|
$ |
94,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
|
$ |
25,783 |
|
|
|
23 |
|
|
|
.35 |
|
|
|
25,270 |
|
|
|
24 |
|
|
|
.39 |
|
Savings deposits |
|
|
1,885 |
|
|
|
|
|
|
|
.06 |
|
|
|
1,883 |
|
|
|
1 |
|
|
|
.06 |
|
Certificates of deposit ($100,000 or more) (f) |
|
|
7,635 |
|
|
|
61 |
|
|
|
3.12 |
|
|
|
9,485 |
|
|
|
77 |
|
|
|
3.28 |
|
Other time deposits |
|
|
9,648 |
|
|
|
63 |
|
|
|
2.59 |
|
|
|
11,309 |
|
|
|
85 |
|
|
|
3.01 |
|
Deposits in foreign office |
|
|
958 |
|
|
|
|
|
|
|
.37 |
|
|
|
818 |
|
|
|
1 |
|
|
|
.36 |
|
|
Total interest-bearing deposits |
|
|
45,909 |
|
|
|
147 |
|
|
|
1.27 |
|
|
|
48,765 |
|
|
|
188 |
|
|
|
1.55 |
|
Federal funds purchased and securities
sold under repurchase agreements |
|
|
2,300 |
|
|
|
1 |
|
|
|
.31 |
|
|
|
1,841 |
|
|
|
2 |
|
|
|
.33 |
|
Bank notes and other short-term borrowings |
|
|
669 |
|
|
|
4 |
|
|
|
2.36 |
|
|
|
539 |
|
|
|
4 |
|
|
|
3.06 |
|
Long-term debt (f) |
|
|
7,308 |
|
|
|
52 |
|
|
|
3.08 |
|
|
|
7,031 |
|
|
|
50 |
|
|
|
3.09 |
|
|
Total interest-bearing liabilities |
|
|
56,186 |
|
|
|
204 |
|
|
|
1.46 |
|
|
|
58,176 |
|
|
|
244 |
|
|
|
1.70 |
|
Noninterest-bearing deposits |
|
|
15,949 |
|
|
|
|
|
|
|
|
|
|
|
15,644 |
|
|
|
|
|
|
|
|
|
Accrued expense and other liabilities |
|
|
3,344 |
|
|
|
|
|
|
|
|
|
|
|
3,151 |
|
|
|
|
|
|
|
|
|
Discontinued liabilities education lending business (d) |
|
|
6,762 |
|
|
|
|
|
|
|
|
|
|
|
6,389 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
82,241 |
|
|
|
|
|
|
|
|
|
|
|
83,360 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity |
|
|
10,999 |
|
|
|
|
|
|
|
|
|
|
|
10,646 |
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
11,248 |
|
|
|
|
|
|
|
|
|
|
|
10,905 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
93,489 |
|
|
|
|
|
|
|
|
|
|
$ |
94,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread (TE) |
|
|
|
|
|
|
|
|
|
|
2.93 |
|
% |
|
|
|
|
|
|
|
|
|
2.70 |
% |
|
Net interest income (TE) and net
interest margin (TE) |
|
|
|
|
|
|
647 |
|
|
|
3.35 |
|
% |
|
|
|
|
|
623 |
|
|
|
3.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TE adjustment (b) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
Net interest income, GAAP basis |
|
|
|
|
|
$ |
640 |
|
|
|
|
|
|
|
|
|
|
$ |
617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Results are from continuing operations. Interest excludes the interest associated with the
liabilities referred to in (d) below, calculated using a matched funds transfer pricing
methodology. |
|
(b) |
|
Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent
basis using the statutory federal income tax rate of 35%. |
|
(c) |
|
For purposes of these computations, nonaccrual loans are included in average loan balances. |
|
(d) |
|
Discontinued liabilities include the liabilities of the education lending business and the
dollar amount of any additional liabilities assumed necessary to support the assets associated
with this business. |
73
Figure 9. Consolidated Average Balance Sheets, Net Interest Income and Yields/Rates From Continuing
Operations (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2010 |
|
|
Fourth Quarter 2009 |
|
|
Third Quarter 2009 |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Average |
|
|
|
|
|
|
Yield/ |
|
|
Balance |
|
|
Interest |
|
(a) |
Rate |
|
(a) |
Balance |
|
|
Interest |
|
(a) |
Rate |
|
(a) |
Balance |
|
|
Interest |
|
(a) |
Rate |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,796 |
|
|
$ |
222 |
|
|
|
4.78 |
|
% |
$ |
19,817 |
|
|
$ |
232 |
|
|
|
4.63 |
|
% |
$ |
22,098 |
|
|
$ |
255 |
|
|
|
4.59 |
% |
|
|
10,430 |
|
|
|
128 |
|
|
|
4.98 |
|
|
|
10,853 |
|
|
|
132 |
|
|
|
4.84 |
|
|
|
11,529 |
|
|
|
141 |
|
|
|
4.84 |
|
|
|
4,537 |
|
|
|
45 |
|
|
|
4.07 |
|
|
|
5,246 |
|
|
|
62 |
|
|
|
4.70 |
|
|
|
5,834 |
|
|
|
72 |
|
|
|
4.86 |
|
|
|
7,195 |
|
|
|
93 |
|
|
|
5.19 |
|
|
|
7,598 |
|
|
|
97 |
|
|
|
5.10 |
|
|
|
8,073 |
|
|
|
88 |
|
|
|
4.35 |
|
|
|
|
|
40,958 |
|
|
|
488 |
|
|
|
4.82 |
|
|
|
43,514 |
|
|
|
523 |
|
|
|
4.77 |
|
|
|
47,534 |
|
|
|
556 |
|
|
|
4.64 |
|
|
|
1,803 |
|
|
|
26 |
|
|
|
5.65 |
|
|
|
1,781 |
|
|
|
26 |
|
|
|
5.80 |
|
|
|
1,748 |
|
|
|
25 |
|
|
|
5.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,967 |
|
|
|
105 |
|
|
|
4.26 |
|
|
|
10,101 |
|
|
|
109 |
|
|
|
4.28 |
|
|
|
10,192 |
|
|
|
111 |
|
|
|
4.32 |
|
|
|
816 |
|
|
|
15 |
|
|
|
7.57 |
|
|
|
862 |
|
|
|
16 |
|
|
|
7.54 |
|
|
|
912 |
|
|
|
17 |
|
|
|
7.54 |
|
|
|
|
|
10,783 |
|
|
|
120 |
|
|
|
4.51 |
|
|
|
10,963 |
|
|
|
125 |
|
|
|
4.53 |
|
|
|
11,104 |
|
|
|
128 |
|
|
|
4.58 |
|
|
|
1,162 |
|
|
|
36 |
|
|
|
12.63 |
|
|
|
1,185 |
|
|
|
32 |
|
|
|
11.06 |
|
|
|
1,189 |
|
|
|
32 |
|
|
|
10.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,713 |
|
|
|
42 |
|
|
|
6.15 |
|
|
|
2,866 |
|
|
|
44 |
|
|
|
6.16 |
|
|
|
3,017 |
|
|
|
48 |
|
|
|
6.26 |
|
|
|
209 |
|
|
|
4 |
|
|
|
7.76 |
|
|
|
224 |
|
|
|
5 |
|
|
|
7.81 |
|
|
|
238 |
|
|
|
4 |
|
|
|
7.95 |
|
|
|
|
|
2,922 |
|
|
|
46 |
|
|
|
6.27 |
|
|
|
3,090 |
|
|
|
49 |
|
|
|
6.28 |
|
|
|
3,255 |
|
|
|
52 |
|
|
|
6.38 |
|
|
|
|
|
16,670 |
|
|
|
228 |
|
|
|
5.51 |
|
|
|
17,019 |
|
|
|
232 |
|
|
|
5.44 |
|
|
|
17,296 |
|
|
|
237 |
|
|
|
5.46 |
|
|
|
|
|
57,628 |
|
|
|
716 |
|
|
|
5.02 |
|
|
|
60,533 |
|
|
|
755 |
|
|
|
4.96 |
|
|
|
64,830 |
|
|
|
793 |
|
|
|
4.86 |
|
|
|
390 |
|
|
|
4 |
|
|
|
4.43 |
|
|
|
618 |
|
|
|
6 |
|
|
|
3.35 |
|
|
|
665 |
|
|
|
7 |
|
|
|
4.26 |
|
|
|
16,312 |
|
|
|
151 |
|
|
|
3.73 |
|
|
|
15,937 |
|
|
|
151 |
|
|
|
3.82 |
|
|
|
12,154 |
|
|
|
121 |
|
|
|
4.00 |
|
|
|
23 |
|
|
|
1 |
|
|
|
8.20 |
|
|
|
24 |
|
|
|
|
|
|
|
3.34 |
|
|
|
25 |
|
|
|
1 |
|
|
|
9.64 |
|
|
|
1,186 |
|
|
|
11 |
|
|
|
3.86 |
|
|
|
1,315 |
|
|
|
12 |
|
|
|
3.72 |
|
|
|
1,074 |
|
|
|
9 |
|
|
|
3.49 |
|
|
|
2,806 |
|
|
|
2 |
|
|
|
.28 |
|
|
|
3,682 |
|
|
|
3 |
|
|
|
.23 |
|
|
|
5,243 |
|
|
|
3 |
|
|
|
.25 |
|
|
|
1,498 |
|
|
|
14 |
|
|
|
3.32 |
|
|
|
1,465 |
|
|
|
13 |
|
|
|
3.21 |
|
|
|
1,459 |
|
|
|
13 |
|
|
|
3.26 |
|
|
|
|
|
79,843 |
|
|
|
899 |
|
|
|
4.54 |
|
|
|
83,574 |
|
|
|
940 |
|
|
|
4.47 |
|
|
|
85,450 |
|
|
|
947 |
|
|
|
4.40 |
|
|
|
(2,603 |
) |
|
|
|
|
|
|
|
|
|
|
(2,525 |
) |
|
|
|
|
|
|
|
|
|
|
(2,462 |
) |
|
|
|
|
|
|
|
|
|
|
11,454 |
|
|
|
|
|
|
|
|
|
|
|
10,785 |
|
|
|
|
|
|
|
|
|
|
|
10,142 |
|
|
|
|
|
|
|
|
|
|
|
6,884 |
|
|
|
|
|
|
|
|
|
|
|
4,141 |
|
|
|
|
|
|
|
|
|
|
|
4,091 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
95,578 |
|
|
|
|
|
|
|
|
|
|
$ |
95,975 |
|
|
|
|
|
|
|
|
|
|
$ |
97,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,722 |
|
|
|
23 |
|
|
|
.37 |
|
|
$ |
24,910 |
|
|
|
25 |
|
|
|
.39 |
|
|
$ |
24,444 |
|
|
|
29 |
|
|
|
.49 |
|
|
|
1,828 |
|
|
|
|
|
|
|
.06 |
|
|
|
1,801 |
|
|
|
1 |
|
|
|
.06 |
|
|
|
1,799 |
|
|
|
|
|
|
|
.07 |
|
|
|
10,538 |
|
|
|
88 |
|
|
|
3.39 |
|
|
|
11,675 |
|
|
|
103 |
|
|
|
3.49 |
|
|
|
12,771 |
|
|
|
114 |
|
|
|
3.55 |
|
|
|
12,611 |
|
|
|
100 |
|
|
|
3.23 |
|
|
|
13,753 |
|
|
|
117 |
|
|
|
3.39 |
|
|
|
14,749 |
|
|
|
133 |
|
|
|
3.57 |
|
|
|
693 |
|
|
|
1 |
|
|
|
.30 |
|
|
|
711 |
|
|
|
|
|
|
|
.31 |
|
|
|
665 |
|
|
|
1 |
|
|
|
.31 |
|
|
|
|
|
50,392 |
|
|
|
212 |
|
|
|
1.71 |
|
|
|
52,850 |
|
|
|
246 |
|
|
|
1.84 |
|
|
|
54,428 |
|
|
|
277 |
|
|
|
2.03 |
|
|
|
1,790 |
|
|
|
1 |
|
|
|
.32 |
|
|
|
1,657 |
|
|
|
1 |
|
|
|
.31 |
|
|
|
1,642 |
|
|
|
2 |
|
|
|
.30 |
|
|
|
490 |
|
|
|
3 |
|
|
|
2.41 |
|
|
|
418 |
|
|
|
3 |
|
|
|
3.03 |
|
|
|
1,034 |
|
|
|
3 |
|
|
|
1.14 |
|
|
|
7,001 |
|
|
|
51 |
|
|
|
3.16 |
|
|
|
8,092 |
|
|
|
53 |
|
|
|
2.91 |
|
|
|
9,183 |
|
|
|
66 |
|
|
|
3.07 |
|
|
|
|
|
59,673 |
|
|
|
267 |
|
|
|
1.83 |
|
|
|
63,017 |
|
|
|
303 |
|
|
|
1.94 |
|
|
|
66,287 |
|
|
|
348 |
|
|
|
2.10 |
|
|
|
14,941 |
|
|
|
|
|
|
|
|
|
|
|
14,655 |
|
|
|
|
|
|
|
|
|
|
|
13,604 |
|
|
|
|
|
|
|
|
|
|
|
3,064 |
|
|
|
|
|
|
|
|
|
|
|
3,097 |
|
|
|
|
|
|
|
|
|
|
|
2,055 |
|
|
|
|
|
|
|
|
|
|
|
6,884 |
|
|
|
|
|
|
|
|
|
|
|
4,141 |
|
|
|
|
|
|
|
|
|
|
|
4,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84,562 |
|
|
|
|
|
|
|
|
|
|
|
84,910 |
|
|
|
|
|
|
|
|
|
|
|
86,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,747 |
|
|
|
|
|
|
|
|
|
|
|
10,843 |
|
|
|
|
|
|
|
|
|
|
|
10,961 |
|
|
|
|
|
|
|
|
|
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11,016 |
|
|
|
|
|
|
|
|
|
|
|
11,065 |
|
|
|
|
|
|
|
|
|
|
|
11,184 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
95,578 |
|
|
|
|
|
|
|
|
|
|
$ |
95,975 |
|
|
|
|
|
|
|
|
|
|
$ |
97,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.71 |
|
% |
|
|
|
|
|
|
|
|
|
2.53 |
|
% |
|
|
|
|
|
|
|
|
|
2.30 |
% |
|
|
|
|
|
|
|
|
632 |
|
|
|
3.19 |
|
% |
|
|
|
|
|
637 |
|
|
|
3.04 |
|
% |
|
|
|
|
|
599 |
|
|
|
2.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
625 |
|
|
|
|
|
|
|
|
|
|
$ |
630 |
|
|
|
|
|
|
|
|
|
|
$ |
592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) |
|
Yield is calculated on the basis of amortized cost. |
|
(f) |
|
Rate calculation excludes basis adjustments related to fair value hedges. |
74
Figure 10 shows how the changes in yields or rates and average balances from the prior year
affected net interest income. The section entitled Financial Condition contains additional
discussion about changes in earning assets and funding sources.
Figure 10. Components of Net Interest Income Changes from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From three months ended September 30, 2009 |
|
|
From nine months ended September 30, 2009 |
|
|
|
|
|
to three months ended September 30, 2010 |
|
|
to nine months ended September 30, 2010 |
|
|
|
|
|
Average |
|
|
Yield/ |
|
|
Net |
|
|
Average |
|
|
Yield/ |
|
|
Net |
|
|
in millions |
|
Volume |
|
|
Rate |
|
|
Change |
|
(a) |
Volume |
|
|
Rate |
|
|
Change |
|
(a) |
|
|
|
|
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(153 |
) |
|
$ |
16 |
|
|
$ |
(137 |
) |
|
$ |
(495 |
) |
|
$ |
87 |
|
|
$ |
(408 |
) |
|
|
Loans held for sale |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
Securities available for sale |
|
|
71 |
|
|
|
(22 |
) |
|
|
49 |
|
|
|
231 |
|
|
|
(67 |
) |
|
|
164 |
|
|
|
Trading account assets |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
Short-term investments |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
Other investments |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
Total interest income (TE) |
|
|
(86 |
) |
|
|
(10 |
) |
|
|
(96 |
) |
|
|
(277 |
) |
|
|
13 |
|
|
|
(264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts |
|
|
2 |
|
|
|
(8 |
) |
|
|
(6 |
) |
|
|
4 |
|
|
|
(33 |
) |
|
|
(29 |
) |
|
|
Certificates of deposit ($100,000 or more) |
|
|
(42 |
) |
|
|
(11 |
) |
|
|
(53 |
) |
|
|
(95 |
) |
|
|
(38 |
) |
|
|
(133 |
) |
|
|
Other time deposits |
|
|
(39 |
) |
|
|
(31 |
) |
|
|
(70 |
) |
|
|
(90 |
) |
|
|
(74 |
) |
|
|
(164 |
) |
|
|
Deposits in foreign office |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
(79 |
) |
|
|
(51 |
) |
|
|
(130 |
) |
|
|
(181 |
) |
|
|
(145 |
) |
|
|
(326 |
) |
|
Federal funds purchased and securities sold
under repurchase agreements |
|
|
1 |
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
Bank notes and other short-term borrowings |
|
|
(1 |
) |
|
|
2 |
|
|
|
1 |
|
|
|
(16 |
) |
|
|
14 |
|
|
|
(2 |
) |
|
|
Long-term debt |
|
|
(13 |
) |
|
|
(1 |
) |
|
|
(14 |
) |
|
|
(61 |
) |
|
|
(8 |
) |
|
|
(69 |
) |
|
|
|
|
Total interest expense |
|
|
(92 |
) |
|
|
(52 |
) |
|
|
(144 |
) |
|
|
(257 |
) |
|
|
(140 |
) |
|
|
(397 |
) |
|
|
|
|
Net interest income (TE) |
|
$ |
6 |
|
|
$ |
42 |
|
|
$ |
48 |
|
|
$ |
(20 |
) |
|
$ |
153 |
|
|
$ |
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The change in interest not due solely to volume or rate has been allocated in proportion
to the absolute dollar amounts of the change in each.
Noninterest income
Our noninterest income was $486 million for the third quarter of 2010, compared to $382 million for
the year-ago quarter. For the first nine months of the year, noninterest income was $1.4 billion,
representing a decrease of $138 million, or 9%, from the first nine months of 2009.
As shown in Figure 11, the third quarter of 2010 noninterest income improved by $104
million from the third quarter of 2009, primarily due to increases of $68 million in investment
banking and capital markets income, $24 million in gains from principal investing and $15 million
in letter of credit and loan fees. Also included in the third quarter of 2010 was a $12 million
dividend from corporate-owned life insurance. Offsetting these increases was a $14 million decrease
in operating lease income. Lastly, as anticipated, as a result of the implementation of Regulation
E deposit service charge income decreased.
For the year-to-date period, the $138 million decrease in noninterest income was largely
attributable to our nonfee-based income items. A reduction in net securities gains of $110
million, a decrease of $105 million for a nonrecurring gain from the sale of Visa Inc. shares
recorded during the first quarter of 2009, a decrease of $78 million related to our exchange of
common shares for capital securities in the second and third quarters of 2009, and $70 million in
reduced gains from the sale of leased equipment all contributed to the decrease in noninterest
income. These decreases are offset by a $156 million increase in net gains from principal investing
and a $77 million increase in income from investment banking and capital markets activities in
2010.
75
Figure 11. Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
Trust and investment services income |
|
$ |
110 |
|
|
$ |
113 |
|
|
$ |
(3 |
) |
|
|
(2.7 |
) % |
|
$ |
336 |
|
|
$ |
342 |
|
|
$ |
(6 |
) |
|
|
(1.8 |
) |
% |
|
Service charges on deposit accounts |
|
|
75 |
|
|
|
83 |
|
|
|
(8 |
) |
|
|
(9.6 |
) |
|
|
231 |
|
|
|
248 |
|
|
|
(17 |
) |
|
|
(6.9 |
) |
|
|
Operating lease income |
|
|
41 |
|
|
|
55 |
|
|
|
(14 |
) |
|
|
(25.5 |
) |
|
|
131 |
|
|
|
175 |
|
|
|
(44 |
) |
|
|
(25.1 |
) |
|
|
Letter of credit and loan fees |
|
|
61 |
|
|
|
46 |
|
|
|
15 |
|
|
|
32.6 |
|
|
|
143 |
|
|
|
128 |
|
|
|
15 |
|
|
|
11.7 |
|
|
|
Corporate-owned life insurance income |
|
|
39 |
|
|
|
26 |
|
|
|
13 |
|
|
|
50.0 |
|
|
|
95 |
|
|
|
78 |
|
|
|
17 |
|
|
|
21.8 |
|
|
|
Net securities gains (losses) |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
112 |
|
|
|
(110 |
) |
|
|
(98.2 |
) |
|
|
Electronic banking fees |
|
|
30 |
|
|
|
27 |
|
|
|
3 |
|
|
|
11.1 |
|
|
|
86 |
|
|
|
78 |
|
|
|
8 |
|
|
|
10.3 |
|
|
|
Gains on leased equipment |
|
|
4 |
|
|
|
22 |
|
|
|
(18 |
) |
|
|
(81.8 |
) |
|
|
14 |
|
|
|
84 |
|
|
|
(70 |
) |
|
|
(83.3 |
) |
|
|
Insurance income |
|
|
15 |
|
|
|
18 |
|
|
|
(3 |
) |
|
|
(16.7 |
) |
|
|
52 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) from loan sales |
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
|
N/M |
|
|
|
47 |
|
|
|
4 |
|
|
|
43 |
|
|
|
N/M |
|
|
|
Net gains (losses) from principal investing |
|
|
18 |
|
|
|
(6 |
) |
|
|
24 |
|
|
|
N/M |
|
|
|
72 |
|
|
|
(84 |
) |
|
|
156 |
|
|
|
N/M |
|
|
|
Investment banking and capital markets income (loss) |
|
|
42 |
|
|
|
(26 |
) |
|
|
68 |
|
|
|
N/M |
|
|
|
82 |
|
|
|
5 |
|
|
|
77 |
|
|
|
N/M |
|
|
|
Gain from sale/redemption of Visa Inc. shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
(105 |
) |
|
|
(100.0 |
) |
|
|
Gain (loss) related to exchange of common shares
for capital securities |
|
|
|
|
|
|
(17 |
) |
|
|
17 |
|
|
|
N/M |
|
|
|
|
|
|
|
78 |
|
|
|
(78 |
) |
|
|
(100.0 |
) |
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from sale of Keys claim associated with the
Lehman Brothers bankruptcy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
(32 |
) |
|
|
(100.0 |
) |
|
|
Credit card fees |
|
|
3 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
(50.0 |
) |
|
|
9 |
|
|
|
12 |
|
|
|
(3 |
) |
|
|
(25.0 |
) |
|
|
Miscellaneous income |
|
|
29 |
|
|
|
34 |
|
|
|
(5 |
) |
|
|
(14.7 |
) |
|
|
128 |
|
|
|
117 |
|
|
|
11 |
|
|
|
9.4 |
|
|
|
|
Total other income |
|
|
32 |
|
|
|
40 |
|
|
|
(8 |
) |
|
|
(20.0 |
) |
|
|
137 |
|
|
|
161 |
|
|
|
(24 |
) |
|
|
(14.9 |
) |
|
|
|
|
Total noninterest income |
|
$ |
486 |
|
|
$ |
382 |
|
|
$ |
104 |
|
|
|
27.2 |
% |
|
$ |
1,428 |
|
|
$ |
1,566 |
|
|
$ |
(138 |
) |
|
|
(8.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following discussion explains the composition of certain elements of our noninterest
income and the factors that caused those elements to change.
Trust and investment services income. Trust and investment services are our largest source of
noninterest income. The primary components of revenue generated by these services are shown in
Figure 12. The third quarter of 2010 decrease of $3 million, or 3%, is attributable to lower
income from brokerage commissions and fees.
Figure 12. Trust and Investment Services Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
Brokerage commissions and fee income |
|
$ |
33 |
|
|
$ |
37 |
|
|
$ |
(4 |
) |
|
|
(10.8 |
)% |
|
$ |
102 |
|
|
$ |
120 |
|
|
$ |
(18 |
) |
|
|
(15.0 |
) |
% |
|
Personal asset management and custody fees |
|
|
37 |
|
|
|
35 |
|
|
|
2 |
|
|
|
5.7 |
|
|
|
111 |
|
|
|
104 |
|
|
|
7 |
|
|
|
6.7 |
|
|
|
Institutional asset management and custody fees |
|
|
40 |
|
|
|
41 |
|
|
|
(1 |
) |
|
|
(2.4 |
) |
|
|
123 |
|
|
|
118 |
|
|
|
5 |
|
|
|
4.2 |
|
|
|
|
|
Total trust and investment services income |
|
$ |
110 |
|
|
$ |
113 |
|
|
$ |
(3 |
) |
|
|
(2.7 |
)% |
|
$ |
336 |
|
|
$ |
342 |
|
|
$ |
(6 |
) |
|
|
(1.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A significant portion of our trust and investment services income depends on the value and mix
of assets under management. At September 30, 2010, our bank, trust and registered investment
advisory subsidiaries had assets under management of $59.7 billion, compared to $66.1 billion at
September 30, 2009. As shown in Figure 13, most of the decrease was attributable to decreases in
the securities lending and money market portfolios, offset in part by an increase in the fixed
income portfolio. The decline in the securities lending portfolio was due to relatively flat equity
market activities, a decline on spreads, and client departures. When clients securities are lent
out, the borrower must provide us with cash collateral, which is invested during the term of the
loan. The difference between the revenue generated from the investment and the cost of the
collateral is shared with the lending client. This business, although profitable, generates a
significantly lower rate of return (commensurate with the lower level of risk) than other types of
assets under management. The decline in the money market portfolio was due in part to the low rate
environment as clients look for higher yields in other investment strategies. The decrease in the
value of our portfolio of hedge funds is attributable in part to our second quarter of 2009
decision to wind down the operations of Austin.
76
Figure 13. Assets Under Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management by investment type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
34,933 |
|
|
$ |
32,836 |
|
|
$ |
37,170 |
|
|
$ |
36,720 |
|
|
$ |
35,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities lending |
|
|
7,539 |
|
|
|
8,743 |
|
|
|
11,653 |
|
|
|
11,023 |
|
|
|
11,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
|
|
10,632 |
|
|
|
10,378 |
|
|
|
10,270 |
|
|
|
10,230 |
|
|
|
9,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
|
6,132 |
|
|
|
6,362 |
|
|
|
6,396 |
|
|
|
7,861 |
|
|
|
7,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds (a) |
|
|
482 |
|
|
|
543 |
|
|
|
697 |
|
|
|
1,105 |
|
|
|
1,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
59,718 |
|
|
$ |
58,862 |
|
|
$ |
66,186 |
|
|
$ |
66,939 |
|
|
$ |
66,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proprietary mutual funds included in assets under management: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
4,185 |
|
|
$ |
4,400 |
|
|
$ |
4,426 |
|
|
$ |
5,778 |
|
|
$ |
5,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
6,941 |
|
|
|
6,476 |
|
|
|
7,591 |
|
|
|
7,223 |
|
|
|
7,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
|
|
981 |
|
|
|
849 |
|
|
|
777 |
|
|
|
775 |
|
|
|
741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,107 |
|
|
$ |
11,725 |
|
|
$ |
12,794 |
|
|
$ |
13,776 |
|
|
$ |
13,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Hedge funds are related to the discontinued operations of Austin. |
Service charges on deposit accounts. The decrease in service charges on deposit accounts
during the first nine months of 2010 is due primarily to changing client behaviors resulting in
lower transaction volume, which generated fewer overdraft fees. A recent component of the decrease
was due to the implementation of Regulation E, which went into effect on July 1, 2010 for new
clients and August 15, 2010 for our existing clients. The decrease in service charges on deposit
accounts associated with Regulation E was in line with our expectations.
Operating lease income. Reduced originations of operating leases due to the related economics
resulted in decreases of $14 million and $44 million in our third quarter of 2010 and the first
nine months of 2010, respectively, in the Equipment Finance line of business. These decreases are
primarily attributable to impaired leases and product run-off. Accordingly, as shown in Figure 15,
operating lease expense also declined.
Net gains (losses) from loan sales. We sell loans to achieve desired interest rate and credit risk
profiles of the overall loan portfolio. During the first nine months of 2010, we recorded $47
million of net gains from loan sales, compared to net gains of $4 million during the first nine
months of 2009. We saw market liquidity strengthen in the latter half of the third quarter of
2010 and used this as an opportunity to continue to move our nonperforming assets. We were also
encouraged by the fact we were able to move these assets at values close to their carrying values
recorded on our books.
Net gains (losses) from principal investing. Principal investments consist of direct and indirect
investments in predominantly privately-held companies. Our principal investing income is
susceptible to volatility since most of it is derived from mezzanine debt and equity investments in
small to medium-sized businesses. These investments are carried on the balance sheet at fair value
($945 million at September 30, 2010, compared to $1 billion at December 31, 2009, and $935 million
at September 30, 2009). The net gains (losses) presented in Figure 11 derive from changes in fair
values as well as sales of principal investments.
Investment banking and capital markets income (loss). As shown in Figure 14, income from
investment banking and capital markets activities increased from the year-ago quarter and
year-to-date periods. Dealer trading and derivatives losses decreased by $26 million from the
year-ago quarter due largely to a $12 million decrease in the provision for losses related to
customer derivatives and $17 million increase in corporate bonds trading income. Other investment
income increased $25 million resulting from lower losses from changes in the fair value of certain
investments made by our Funds Management Group within our Real Estate Capital and Corporate Banking
Services line of business in National Banking. Investment banking income increased $16 million due
to advisory services, and merger and acquisition fees.
77
Figure 14. Investment Banking and Capital Markets Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
Investment banking income (loss) |
|
$ |
38 |
|
|
$ |
22 |
|
|
$ |
16 |
|
|
|
72.7 |
|
% |
$ |
79 |
|
|
$ |
54 |
|
|
$ |
25 |
|
|
|
46.3 |
|
% |
|
Income (loss) from other investments |
|
|
2 |
|
|
|
(23 |
) |
|
|
25 |
|
|
|
N/M |
|
|
|
6 |
|
|
|
(37 |
) |
|
|
43 |
|
|
|
N/M |
|
|
|
Dealer trading and derivatives income (loss) |
|
|
(10 |
) |
|
|
(36 |
) |
|
|
26 |
|
|
|
(72.2 |
) |
|
|
(34 |
) |
|
|
(49 |
) |
|
|
15 |
|
|
|
(30.6 |
) |
|
|
Foreign exchange income (loss) |
|
|
12 |
|
|
|
11 |
|
|
|
1 |
|
|
|
9.1 |
|
% |
|
31 |
|
|
|
37 |
|
|
|
(6 |
) |
|
|
(16.2 |
) |
% |
|
|
|
Total investment
banking and capital
markets income (loss) |
|
$ |
42 |
|
|
$ |
(26 |
) |
|
$ |
68 |
|
|
|
N/M |
|
|
$ |
82 |
|
|
$ |
5 |
|
|
$ |
77 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
Noninterest expense was $736 million for the third quarter of 2010, compared to $901 million for
the same period last year. For the first nine months of the year, noninterest expense was $2.3
billion, representing a decrease of $393 million, or 15%, from the first nine months of 2009.
As shown in Figure 15, the decrease for the third quarter of 2010 compared to the year-ago quarter
was attributable to a $47 million decrease in net OREO expense; a $45 million decrease in
intangible assets impairment; a $39 million decrease in provision for losses on lending-related
commitments; a $21 million decrease in personnel expenses; and a $13 million decrease in FDIC
assessment as a result of opting out of the TAG program effective July 1, 2010 and a decrease in
insured deposits.
The decrease in net OREO is attributable to sales of OREO at prices approximating their net
carrying values.
The decrease in provision for losses on lending-related commitments is due to a $10 million credit
for the quarter resulting from improved credit quality and fewer unfunded commitments.
For the year-to-date period, the decline is attributable to a $241 million decrease in intangible
assets impairment; a $62 million decrease in provision for losses on lending-related commitments; a
$43 million decrease in FDIC assessment expense; a $31 million decrease in operating lease expense
and a decrease in OREO expense of $14 million.
The decrease in provision for losses on lending-related commitments is due to a $22 million credit
during the year-to-date period resulting from improved credit quality and a lower level of unfunded
commitments.
FDIC assessment expense decreased due to a one time special assessment recorded in the second
quarter of 2009, the result of opting out of the TAG program effective July 1, 2010 and a decrease
in insured deposits.
OREO expense decreased as a result of improved liquidity for income producing properties in the
current year resulting in fewer write-downs compared to one year-ago.
78
Figure 15. Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
September 30, |
|
Change
|
|
|
September 30, |
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
$ |
359 |
|
|
$ |
380 |
|
|
$ |
(21 |
) |
|
|
(5.5 |
) % |
|
$ |
1,106 |
|
|
$ |
1,114 |
|
|
$ |
(8 |
) |
|
|
(.7) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net occupancy |
|
|
70 |
|
|
|
63 |
|
|
|
7 |
|
|
|
11.1 |
|
|
|
200 |
|
|
|
192 |
|
|
|
8 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense |
|
|
40 |
|
|
|
46 |
|
|
|
(6 |
) |
|
|
(13.0 |
) |
|
|
114 |
|
|
|
145 |
|
|
|
(31 |
) |
|
|
(21.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer processing |
|
|
46 |
|
|
|
48 |
|
|
|
(2 |
) |
|
|
(4.2 |
) |
|
|
140 |
|
|
|
143 |
|
|
|
(3 |
) |
|
|
(2.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
41 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
121 |
|
|
|
(1 |
) |
|
|
(.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FDIC assessment |
|
|
27 |
|
|
|
40 |
|
|
|
(13 |
) |
|
|
(32.5 |
) |
|
|
97 |
|
|
|
140 |
|
|
|
(43 |
) |
|
|
(30.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO expense, net |
|
|
4 |
|
|
|
51 |
|
|
|
(47 |
) |
|
|
(92.2 |
) |
|
|
58 |
|
|
|
72 |
|
|
|
(14 |
) |
|
|
(19.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment |
|
|
24 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
71 |
|
|
|
3 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
21 |
|
|
|
19 |
|
|
|
2 |
|
|
|
10.5 |
|
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for losses on lending-related commitments |
|
|
(10 |
) |
|
|
29 |
|
|
|
(39 |
) |
|
|
N/M |
|
|
|
(22 |
) |
|
|
40 |
|
|
|
(62 |
) |
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets impairment |
|
|
|
|
|
|
45 |
|
|
|
(45 |
) |
|
|
(100.0 |
) |
|
|
|
|
|
|
241 |
|
|
|
(241 |
) |
|
|
(100.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postage and delivery |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
25 |
|
|
|
(1 |
) |
|
|
(4.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise and business taxes |
|
|
5 |
|
|
|
8 |
|
|
|
(3 |
) |
|
|
(37.5 |
) |
|
|
18 |
|
|
|
26 |
|
|
|
(8 |
) |
|
|
(30.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications |
|
|
5 |
|
|
|
7 |
|
|
|
(2 |
) |
|
|
(28.6 |
) |
|
|
16 |
|
|
|
20 |
|
|
|
(4 |
) |
|
|
(20.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on LIHTC guaranteed funds |
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
(100.0 |
) |
|
|
|
|
|
|
17 |
|
|
|
(17 |
) |
|
|
(100.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous expense |
|
|
95 |
|
|
|
90 |
|
|
|
5 |
|
|
|
5.6 |
|
|
|
295 |
|
|
|
266 |
|
|
|
29 |
|
|
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
114 |
|
|
|
115 |
|
|
|
(1 |
) |
|
|
(.9 |
) |
|
|
353 |
|
|
|
354 |
|
|
|
(1 |
) |
|
|
(.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
736 |
|
|
|
901 |
|
|
$ |
(165 |
) |
|
|
(18.3 |
) % |
|
$ |
2,290 |
|
|
$ |
2,683 |
|
|
$ |
(393 |
) |
|
|
(14.6) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full-time equivalent employees(a) |
|
|
15,584 |
|
|
|
16,436 |
|
|
|
(852 |
) |
|
|
(5.2 |
) % |
|
|
15,673 |
|
|
|
16,943 |
|
|
|
(1,270 |
) |
|
|
(7.5) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The number of average full-time-equivalent employees has not been adjusted for
discontinued operations. |
The following discussion explains the composition of certain elements of our noninterest
expense and the factors that caused those elements to change.
Personnel. As shown in Figure 16, personnel expense, the largest category of our noninterest
expense, decreased by $8 million, or 1%, from the first nine months of 2009. The decrease was due
primarily to a $38 million decrease in our employee benefits expense. The employee benefits
decrease was caused by a decline in pension expense due to amending our pension plans to freeze all
benefit accruals, as previously reported, and the resulting change in pension plan assumptions.
For more information related to our pension plans, see Note 11 (Employee Benefits). Severance
also decreased by $15 million. The personnel decrease was partially offset by $35 million in
increased incentive compensation accruals on improved profitability and increases of $5 million in
both salaries and stock-based compensation.
Figure 16. Personnel Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
|
|
|
|
September 30, |
|
Change |
|
|
September 30, |
|
Change |
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
$ |
230 |
|
|
$ |
228 |
|
|
$ |
2 |
|
|
|
0.9 |
% |
|
$ |
681 |
|
|
$ |
676 |
|
|
$ |
5 |
|
|
|
.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive compensation |
|
|
69 |
|
|
|
58 |
|
|
|
11 |
|
|
|
19.0 |
|
|
|
181 |
|
|
|
146 |
|
|
|
35 |
|
|
|
24.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee benefits |
|
|
45 |
|
|
|
76 |
|
|
|
(31 |
) |
|
|
(40.8 |
) |
|
|
190 |
|
|
|
228 |
|
|
|
(38 |
) |
|
|
(16.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
12 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
36 |
|
|
|
5 |
|
|
|
13.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
3 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
(50.0 |
) |
|
|
13 |
|
|
|
28 |
|
|
|
(15 |
) |
|
|
(53.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personnel expense |
|
$ |
359 |
|
|
$ |
380 |
|
|
$ |
(21 |
) |
|
|
(5.5 |
) % |
|
$ |
1,106 |
|
|
$ |
1,114 |
|
|
$ |
(8 |
) |
|
|
(0.7) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets impairment. During the third quarter of 2009, we recorded a $45 million
charge to write-off intangible assets, other than goodwill, associated with actions taken to cease
conducting business in certain equipment leasing markets. During the first quarter of 2009, we
determined that the estimated fair value of our National Banking reporting unit was less than the
carrying amount, reflecting continued weakness in the financial markets. As a result, we recorded
a pre-tax noncash accounting charge of $223 million, of which $27 million relates to the
discontinued operations of Austin. As a result of this charge, we have now written off all of the
goodwill that had been assigned to our National Banking reporting unit.
Operating lease expense. The decrease in operating lease expense compared to both the quarterly
and year-to-date periods is attributable to impaired leases and product run-off. Income related to
the rental of leased equipment is presented in Figure 11 as operating lease income.
Professional fees. Professional fees for both the 2010 quarter-to-date and year-to-date periods
are consistent with their corresponding periods from the prior year.
79
Corporate-wide efficiency initiative (Keyvolution). In late 2008, we began a corporate-wide
initiative designed to build a consistently superior experience for our clients, simplify
processes, improve speed to market, and enhance our ability to seize growth and profit
opportunities. As of September 30, 2010, we have implemented $224 million of the targeted run-rate
savings toward our goal of achieving $300 million to $375 million by the end of 2012. Over the
past two years, we have been exiting certain noncore businesses, such as retail marine and
education lending, and have been modernizing our 14-state branch networks coupled with enhancing
our online banking to provide clients with a breadth of options that meet their specific banking
needs. As a result of these and other efforts, over the last two years, we have reduced our
workforce by 2,400 average full-time equivalent employees.
Income taxes
We recorded tax expense from continuing operations of $85 million for the third quarter of 2010 and
$11 million for the second quarter of 2010, compared to a tax benefit of $274 million for the third
quarter of 2009. For the first nine months of 2010, we recorded a tax benefit from continuing
operations of $14 million, compared to a benefit of $688 million for the same period last year.
The tax benefit recorded in prior periods is largely attributable to the before tax net loss
resulting from continuation of an uncertain economic environment and recognition of tax credits
arising from investments in low income housing projects. During the first quarter of 2009, our
results from continuing operations included a $196 million charge for the impairment of intangible
assets, of which $110 million is not deductible for tax purposes.
Our federal tax (benefit) expense differs from the amount that would be calculated using the
federal statutory tax rate, primarily because we generate income from investments in tax-advantaged
assets, such as corporate-owned life insurance, earn credits associated with investments in
low-income housing projects, and make periodic adjustments to our tax reserves.
Additional information pertaining to how our tax (benefit) expense and the resulting effective tax
rates were derived are included in Note 18 (Income Taxes) on page 117 of our 2009 Annual Report
to Shareholders.
Financial Condition
Loans and loans held for sale
At September 30, 2010, total loans outstanding from continuing operations were $51.4 billion,
compared to $58.8 billion at December 31, 2009 and $62.2 billion at September 30, 2009. Loans
related to the discontinued operations of the education lending business, which are excluded from
total loans at September 30, 2010, December 31, 2009, and September 30, 2009, totaled $6.6 billion,
$3.5 billion, and $3.6 billion, respectively. The decrease in our loans from continuing operations
over the past twelve months reflects reductions in most of our portfolios, with the largest decline
experienced in the commercial portfolio. For more information on balance sheet carrying value, see
Note 1 (Summary of Significant Accounting Policies) under the headings Loans and Loans Held
for Sale on page 81 of our 2009 Annual Report to Shareholders.
80
Commercial loan portfolio
Commercial loans outstanding decreased by $9.6 billion, or 21%, since September 30, 2009, as a
result of continued soft demand for credit due to continued sluggish economic conditions,
accelerated paydowns on our portfolios as commercial clients continue to de-leverage, the run-off
in our exit loan portfolio and still elevated net charge-offs.
Commercial real estate loans. Commercial real estate loans represent approximately 24% of our
total loan portfolio. These loans include both owner and nonowner-occupied properties and
constitute approximately 35% of our commercial loan portfolio. As shown in Figure 17, at September
30, 2010, our commercial real estate portfolio included mortgage loans of $9.7 billion and
construction loans of $2.7 billion representing 19% and 5% respectively, of our total loans.
Nonowner-occupied loans represent 17% of our total loans and owner-occupied loans represent 7% of
our total loans. The average mortgage loan originated during the third quarter of 2010 was $2.8
million, and our largest mortgage loan at September 30, 2010, had a balance of $123 million. At
September 30, 2010, our average construction loan commitment was $3.6 million. Our largest
construction loan commitment was $49 million, $48 million of which was outstanding.
Our commercial real estate lending business is conducted through two primary sources: our 14-state
banking franchise, and Real Estate Capital and Corporate Banking Services, a national line of
business that cultivates relationships both within and beyond the branch system. This line of
business deals primarily with nonowner-occupied properties (generally properties for which at least
50% of the debt service is provided by rental income from nonaffiliated third parties) and
accounted for approximately 61% of our average year-to-date commercial real estate loans during the
third quarter of 2010, compared to 58% one year ago. Our commercial real estate business generally
focuses on larger real estate developers and owners. As shown in Figure 17, this loan portfolio is
diversified by both property type and geographic location of the underlying collateral. Figure 17
includes commercial mortgage and construction loans in both the Community Banking and National
Banking groups.
Figure 17. Commercial Real Estate Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
Geographic Region |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
West |
|
|
Southwest |
|
|
Central |
|
|
Midwest |
|
|
Southeast |
|
|
Northeast |
|
|
Total |
|
|
Total |
|
|
|
Construction |
|
|
Mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonowner-occupied: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
141 |
|
|
$ |
45 |
|
|
$ |
107 |
|
|
$ |
87 |
|
|
$ |
144 |
|
|
$ |
119 |
|
|
$ |
643 |
|
|
|
5.2 |
% |
|
|
$ |
491 |
|
|
$ |
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Properties |
|
|
379 |
|
|
|
225 |
|
|
|
248 |
|
|
|
494 |
|
|
|
671 |
|
|
|
209 |
|
|
|
2,226 |
|
|
|
17.9 |
|
|
|
|
595 |
|
|
|
1,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
216 |
|
|
|
269 |
|
|
|
420 |
|
|
|
216 |
|
|
|
494 |
|
|
|
314 |
|
|
|
1,929 |
|
|
|
15.6 |
|
|
|
|
603 |
|
|
|
1,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
|
212 |
|
|
|
74 |
|
|
|
255 |
|
|
|
150 |
|
|
|
98 |
|
|
|
318 |
|
|
|
1,107 |
|
|
|
8.9 |
|
|
|
|
283 |
|
|
|
824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and development |
|
|
36 |
|
|
|
20 |
|
|
|
52 |
|
|
|
39 |
|
|
|
93 |
|
|
|
95 |
|
|
|
335 |
|
|
|
2.7 |
|
|
|
|
226 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Facilities |
|
|
304 |
|
|
|
25 |
|
|
|
184 |
|
|
|
236 |
|
|
|
149 |
|
|
|
180 |
|
|
|
1,078 |
|
|
|
8.7 |
|
|
|
|
87 |
|
|
|
991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouses |
|
|
213 |
|
|
|
|
|
|
|
40 |
|
|
|
46 |
|
|
|
96 |
|
|
|
108 |
|
|
|
503 |
|
|
|
4.1 |
|
|
|
|
36 |
|
|
|
467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotels/Motels |
|
|
54 |
|
|
|
|
|
|
|
46 |
|
|
|
2 |
|
|
|
162 |
|
|
|
51 |
|
|
|
315 |
|
|
|
2.5 |
|
|
|
|
62 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing facilities |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
9 |
|
|
|
|
|
|
|
11 |
|
|
|
26 |
|
|
|
.2 |
|
|
|
|
1 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
92 |
|
|
|
3 |
|
|
|
20 |
|
|
|
59 |
|
|
|
136 |
|
|
|
104 |
|
|
|
414 |
|
|
|
3.3 |
|
|
|
|
51 |
|
|
|
363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonowner-occupied |
|
|
1,650 |
|
|
|
661 |
|
|
|
1,375 |
|
|
|
1,338 |
|
|
|
2,043 |
|
|
|
1,509 |
|
|
|
8,576 |
|
|
|
69.1 |
|
|
|
|
2,435 |
|
|
|
6,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied |
|
|
1,527 |
|
|
|
96 |
|
|
|
339 |
|
|
|
892 |
|
|
|
147 |
|
|
|
827 |
|
|
|
3,828 |
|
|
|
30.9 |
|
|
|
|
296 |
|
|
|
3,532 |
|
|
|
|
|
Total |
|
$ |
3,177 |
|
|
$ |
757 |
|
|
$ |
1,714 |
|
|
$ |
2,230 |
|
|
$ |
2,190 |
|
|
$ |
2,336 |
|
|
$ |
12,404 |
|
|
|
100.0 |
% |
|
|
$ |
2,731 |
|
|
$ |
9,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonowner-occupied: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
100 |
|
|
$ |
90 |
|
|
$ |
58 |
|
|
$ |
75 |
|
|
$ |
178 |
|
|
$ |
69 |
|
|
$ |
570 |
|
|
|
N/M |
|
|
|
$ |
317 |
|
|
$ |
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
|
4 |
|
|
|
10 |
|
|
|
1 |
|
|
|
11 |
|
|
|
11 |
|
|
|
13 |
|
|
|
50 |
|
|
|
N/M |
|
|
|
|
32 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 30 through 89
days |
|
|
23 |
|
|
|
|
|
|
|
39 |
|
|
|
21 |
|
|
|
23 |
|
|
|
57 |
|
|
|
163 |
|
|
|
N/M |
|
|
|
|
103 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northeast
|
|
Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island and Vermont |
Southeast
|
|
Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South Carolina, |
|
|
Tennessee, Virginia, Washington, D.C. and West Virginia |
Southwest
|
|
Arizona, Nevada and New Mexico |
Midwest
|
|
Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota and |
|
|
Wisconsin |
Central
|
|
Arkansas, Colorado, Oklahoma, Texas and Utah |
West
|
|
Alaska, California, Hawaii, Idaho, Montana, Oregon, Washington and Wyoming |
In the first nine months of 2010, nonperforming loans related to our nonowner-occupied
properties have decreased by $518 million compared to an increase of $600 million for the same
period in 2009.
The secondary market for income property loans has been severely constrained for the past three
years and is expected to remain so for the foreseeable future. In prior years, we have not
provided permanent financing for our clients upon the completion of their construction projects;
permanent financing had been provided by the commercial mortgage-backed securities market or other
lenders. With other sources of permanent commercial mortgage financing constrained, we are
currently providing interim financing for certain
81
of our relationship clients upon completion of their commercial real estate construction projects.
During 2009 and the first nine months of 2010, we extended the maturities, for up to five years, of
certain existing loans to commercial real estate relationship clients with projects at or near
completion. We applied normal customary underwriting standards to these longer-term extensions and
generally received market rates of interest and additional fees, offering permanent market proxy
fixed rates where appropriate, to mitigate the potential impact of rising interest rates. In cases
where the terms were at less than normal market rates for similar lending arrangements, we have
transferred these loans to the Asset Recovery Group for resolution. In the third quarter of 2010,
there were $65 million of new restructured loans included in nonperforming loans, of which $10
million related to commercial real estate.
As shown in Figure 17, at September 30, 2010, 69% of our commercial real estate loans were for
nonowner-occupied properties compared to 70% at September 30, 2009. Approximately 28% and 43% of
these loans were construction loans at September 30, 2010 and 2009, respectively. Typically, these
properties are not fully leased at the origination of the loan. The borrower relies upon
additional leasing through the life of the loan to provide the cash flow necessary to support debt
service payments. Uncertain economic conditions generally slow the execution of new leases and may
also lead to the turnover of existing leases, driving rental rates and occupancy rates down. As we
have experienced during the first nine months of 2010, we expect vacancy rates for retail, office
and industrial space to remain elevated and possibly further increase well into 2011.
Commercial real estate fundamentals continue to deteriorate, although at a moderating pace.
Through the third quarter of 2010, vacancies rose further and rents declined in office and retail
properties. Vacancies are expected to peak this year, with rent levels bottoming in 2011. Net
operating income should trough around the same time as rents, with the exception of the lagging
office sector. The apartment sector appears to be stabilizing, with vacancies actually falling in
the third quarter (after a flat reading in the second quarter of 2010) and rents growing modestly.
With the labor market stalling, however, the apartment market may take a step back again before
moving toward recovery. This data appears to suggest further softening in commercial real estate,
with vacancies rising and rents falling over the next few months, although the pace of decline is
moderating. If the upward trend in vacancies continues, any resulting effect would likely be most
noticeable in the nonowner-occupied properties segment of our commercial real estate loan
portfolio, particularly in the retail properties and office buildings components, which comprise
27% of our commercial real estate loans.
Commercial property values peaked in the fall of 2007, having experienced increases of
approximately 30% since 2005 and 90% since 2001. The most recent Moodys Real Estate Analytics,
LLC Commercial Property Price Index (October 2010) shows a 45.1% decrease in values from its peak,
down 7.6% in the past year, and representing a new recession low. While prices may be reaching a
bottom, a significant volume of distressed properties entering the market remains a risk and would
result in further price declines. In addition, prices are likely to stall before gaining any real
upward momentum, reflecting the high level of uncertainty in the market and slow growth outlook.
If the factors described above result in further weakening in the fundamentals underlying the
commercial real estate market (i.e., vacancy rates, the stability of rental income and asset
values), and lead to reduced cash flow to support debt service payments, our ability to collect
such payments and the strength of our commercial real estate loan portfolio could be adversely
affected.
Commercial lease financing. We conduct financing arrangements through our Equipment Finance line
of business and have both the scale and array of products to compete in the equipment lease
financing business. Commercial lease financing receivables represented 19% of commercial loans at
September 30, 2010, and 17% at September 30, 2009. As previously reported, we ceased conducting
business in both the commercial vehicle and office equipment leasing markets during the second half
of 2009.
Commercial loan modification and restructuring
Certain commercial loans are modified and extended in the normal course of business for our
clients. Loan modifications vary and are handled on a case by case basis with strategies
responsive to the specific circumstances of each loan and borrower. In many cases, borrowers have
other resources and can reinforce the credit with additional capital, collateral, guarantees or
income sources.
Modifications are negotiated to achieve fair and mutually agreeable terms that maximize loan credit
quality while at the same time meeting our clients financing needs. Modifications made to loans
of creditworthy borrowers not experiencing financial difficulties and under circumstances where
ultimate collection of all principal and interest is not in doubt are not classified as TDRs. In
accordance with applicable accounting guidance, TDR classification occurs when the borrower is
experiencing financial difficulties and a creditor concession has been granted.
Our concession types are primarily categorized as interest rate reductions, principal deferral, or
forgiveness of principal. Loan extensions are sometimes coupled with these primary concession
types. The table below provides the amount of TDRs by the primary type of concession made at each
period end. Since our TDR activity has recently increased (four quarters of activity), it is too
early to gauge the success of the different types of concessions. Our success will be
significantly influenced by economic conditions going forward. Although we have restructured these
loans to provide the best opportunity for successful repayment by the borrowers, given the
uncertainty of the current economic situation, we are not able to predict how these restructured
notes will ultimately perform.
82
Figure 18 shows our concession types for our commercial accruing and nonaccruing TDRs.
Figure 18. Commercial Loan Accruing and Nonaccruing TDRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
in millions |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction |
|
$ |
238 |
|
|
$ |
258 |
|
|
$ |
278 |
|
|
$ |
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of principal |
|
|
67 |
|
|
|
36 |
|
|
|
25 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other modification of loan terms |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (a) |
|
$ |
307 |
|
|
$ |
294 |
|
|
$ |
303 |
|
|
$ |
361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TDRs |
|
$ |
360 |
|
|
$ |
343 |
|
|
$ |
323 |
|
|
$ |
364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial TDRs to total commercial loans |
|
|
.87 |
|
% |
|
.79 |
|
% |
|
.77 |
|
% |
|
.86 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial TDRs to total loans |
|
|
.60 |
|
|
|
.55 |
|
|
|
.54 |
|
|
|
.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans |
|
$ |
35,438 |
|
|
$ |
37,134 |
|
|
$ |
39,436 |
|
|
$ |
41,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
51,354 |
|
|
|
53,334 |
|
|
|
55,913 |
|
|
|
58,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Prior to the fourth quarter of 2009, the amounts of TDRs were negligible,
and therefore we have not included such periods in the figure above. |
Figure 19 quantifies restructured loans, TDRs, using our three note structure.
Figure 19. Commercial TDRs by Note Type and Accrual Status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
in millions |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial TDRs by Note Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche A |
|
$ |
277 |
|
|
$ |
259 |
|
|
$ |
244 |
|
|
$ |
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche B |
|
|
29 |
|
|
|
33 |
|
|
|
52 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tranche C |
|
|
1 |
|
|
|
2 |
|
|
|
7 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial TDRs (a) |
|
$ |
307 |
|
|
$ |
294 |
|
|
$ |
303 |
|
|
$ |
361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial TDRs by Accrual Status |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccruing |
|
$ |
179 |
|
|
$ |
167 |
|
|
$ |
210 |
|
|
$ |
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
109 |
|
|
|
106 |
|
|
|
93 |
|
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held for sale |
|
|
19 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial TDRs (a) |
|
$ |
307 |
|
|
$ |
294 |
|
|
$ |
303 |
|
|
$ |
361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TDRs |
|
$ |
360 |
|
|
$ |
343 |
|
|
$ |
323 |
|
|
$ |
364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Prior to the fourth quarter of 2009, the amounts of TDRs were negligible,
and therefore we have not included such periods in the figure above. |
The benefits derived from multiple note TDRs are recognized when the underlying assets
(predominantly commercial real estate) have been stabilized with a level of leverage supportable by
ongoing cash flows. Right sizing the A note to sustainable cash flow should ultimately allow for
its return to accrual status and thereupon a resumption of interest income recognition. Similarly,
appropriately sized A notes will allow for upgraded credit classification based on rehabilitated
credit metrics including demonstrated payment performance. Other benefits include the borrowers
retention of ownership and control of the asset, deleveraged and sustainable capital structure
(often sufficient to attract fresh capital into the transaction) and rehabilitation of local
markets by minimizing distressed/fire sales.
As the objective of the multiple notes TDR is to achieve a fully performing and well-rated A note,
we focus on sizing the A note to a level that is supported by cash flow available to service debt
at current market terms and consistent with our customary underwriting standards. This typically
will include a debt coverage ratio of 1.2 or better of cash flow to monthly payments of market
interest and principal amortization of generally not more than 25 years.
The B note is typically an interest only note with no required amortization until the property
stabilizes and generates excess cash flow which is customarily applied directly to principal. The
B note is subsequently evaluated at such time when accrual restoration of the A note is under
consideration. In many cases, the B note has then been charged-off contemporaneously with the A
note being returned to accrual status. Alternatively, both A and B notes may be simultaneously
returned to accrual if credit metrics are supportive as set forth above. In many cases where a
three (A, B, C) note structure has been utilized, the C notes are fully charged-off at the time of
the
83
TDR. In the very few instances where the C note is not charged-off, there is a pending equity
event, additional leasing or pending sale of developed units that support the C note balance
shortly after the TDR.
All loans processed as a TDR, including A notes and any non-charged-off B or C notes, are reported
as TDRs during the year in which they are consummated. Removing such loans from TDR classification
may occur in the subsequent year after a sustained period (generally six months) of timely
principal and interest payments in accordance with the terms of the restructure agreement.
Returning an A note to accrual status also requires a reasonable level of certainty that the
balance of principal and interest is fully collectable over time.
Our policy requires a sustained period of timely principal and interest payments to restore a loan
to accrual status. Primary repayment derived from property cash flow is evaluated for risk of
continued sustainability while secondary repayment (collateral) is appraised to ensure that market
value exceeds the carrying value of the A note with a sufficient excess (generally 20%). Although
our policy is a guideline, considerable judgment is required to review each borrowers
circumstances.
Extensions
Certain commercial loans are modified and extended in the normal course of business for our
clients. Project loans are typically refinanced into the permanent commercial loan market at
maturity; however, due to the limited sources of permanent commercial mortgage financing available
in the market today and the market-wide decline in leasing activity and rental rates, an increased
number of loans have been extended. Extension terms take into account the specific circumstances
of the client relationship, the status of the project and near-term prospects for both the client
and the collateral. In all cases, pricing and loan structure are reviewed and (where necessary)
modified to ensure the loan has been priced to achieve a market rate of return and loan terms
(i.e., amortization, covenants and term) that are appropriate for the risk. Typical enhancements
include one or more of the following: principal paydown, increased amortization, additional
collateral, increased guarantees, and/or a cash flow sweep. As previously mentioned, some maturing
construction loans have automatic extension options built in and in those cases where the borrower
qualifies for the extension option, pricing and loan terms cannot be altered. Most project loans
by their nature are collateral-dependent as cash flow from the project loans or the sale of the
real estate provides for repayment of the loan.
Pricing of a loan is determined based on the strength of the borrowing entity and the strength of
the guarantor. Therefore, pricing may remain the same, e.g., the loan is already priced at or
above current market. We do not consider loan extensions in the normal course of business (under
existing loan terms or at market rates) as TDRs, particularly when ultimate collection of all
principal and interest is not in doubt and no concession has been made. In the case of loan
extensions outside of the normal course of businesswhere either collection of all principal and
interest is uncertain or a concession has been made, we would analyze such credit under the
accounting guidance to determine whether it qualifies as a TDR. Extensions that qualify as TDRs
are measured for impairment under the applicable accounting guidance.
Guarantors
A detailed guarantor analysis is conducted (1) for all new extensions of credit, (2) at the time of
any material modification/extension, and (3) typically annually, as part of our on-going portfolio
and loan monitoring procedures. This analysis includes submission by the guarantor entity of all
appropriate financial statements including balance sheets, income statements, tax returns, and real
estate schedules.
While the specific steps of each guarantor analysis may have some minor differences, the high level
objectives include reaching a conclusion regarding the overall financial conditions of the
guarantor entities, including: size, quality, and nature of asset base; net worth (adjusted to
reflect our opinion of market value); leverage; standing liquidity; recurring cash flow; contingent
and direct debt obligations; and near term debt maturities.
Borrower/Guarantor financial statements are required at least annually within 90-120 days of the
calendar/fiscal year end. Income statements and rent rolls for project collateral are required
quarterly. In some cases, disclosure of certain information including liquidity, certifications,
status of asset sales or debt resolutions, and real estate schedules may be required more
frequently.
We routinely seek performance from guarantors of impaired debt, provided the guarantor is solvent.
In limited circumstances, we would not seek to enforce the guaranty, including situations in which
we are precluded by bankruptcy and/or it is determined the cost to pursue a guarantor exceeds the
value to be returned given the guarantors verified financial condition. We are often successful
in obtaining either monetary payment and/or the cooperation of our solvent guarantors to help
mitigate loss, cost and the expense of collections.
84
As of September 30, 2010, we had $578 million of mortgage and construction loans that had a
loan to value ratio greater than 1.0 and were accounted for as performing loans. These loans were
not considered impaired due to one or more of the following factors: underlying cash flow adequate
to service the debt at a market rate of return with adequate amortization; a satisfactory borrower
payment history; and acceptable guarantor support.
Consumer loan portfolio
Consumer loans outstanding decreased by $1.2 billion, or 7%, from one year ago. As shown in Figure
36 in the Credit risk management section, the majority of the reduction came from our exit loan
portfolio. Most of the decrease is attributable to the marine segment.
The home equity portfolio is the largest segment of our consumer loan portfolio. Virtually all of
this portfolio (93% at September 30, 2010) is derived primarily from the Regional Banking line of
business within our Community Banking group. The remainder of the portfolio, which has been in an
exit mode since the fourth quarter of 2007, was originated from the Consumer Finance line of
business and is now included in Other Segments. Home equity loans within the Community Banking
group decreased by $499 million, or less than 5%, over the past twelve months.
Figure 20 summarizes our home equity loan portfolio by source at the end of the last five quarters,
as well as certain asset quality statistics and yields on the portfolio as a whole.
Figure 20. Home Equity Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollars in millions |
|
Third |
|
Second |
|
First |
|
Fourth |
|
Third |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCES OF PERIOD-END LOANS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
$ |
9,655 |
|
|
$ |
9,775 |
|
|
$ |
9,892 |
|
|
$ |
10,048 |
|
|
$ |
10,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
707 |
|
|
|
753 |
|
|
|
795 |
|
|
|
838 |
|
|
|
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,362 |
|
|
$ |
10,528 |
|
|
$ |
10,687 |
|
|
$ |
10,886 |
|
|
$ |
11,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans at period end |
|
$ |
122 |
|
|
$ |
129 |
|
|
$ |
129 |
|
|
$ |
128 |
|
|
$ |
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs for the period |
|
|
48 |
|
|
|
41 |
|
|
|
47 |
|
|
|
46 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield for the period (a) |
|
|
4.43 |
|
% |
|
4.45 |
|
% |
|
4.51 |
|
% |
|
4.53 |
|
% |
|
4.58 |
|
% |
|
|
(a) From continuing operations.
As previously reported, we have experienced a decrease in our consumer loan portfolio and
continue to expect the portfolio to decrease in future periods as a result of our actions to exit
dealer-originated home equity loans and indirect retail lending for marine and recreational vehicle
products, and discontinue the education lending business. We ceased originating new education
loans effective December 5, 2009 and account for this business in discontinued operations.
In recent weeks, there has been public controversy surrounding the foreclosure practices of large
home lenders. Our number of home loan foreclosures is small
(the average number of new mortgage foreclosures serviced by Key and
third parties, initiated per month, through September 30, 2010 is
145; mortgage loans serviced by Key and
third parties outstanding at September 30, 2010 are approximately 244,000 loans)
and primarily have occurred in our
home equity loan portfolio. A review of our foreclosure processes (which is still ongoing) has not
uncovered any material defects in the process of signing and notarizing affidavits.
Loans held for sale
As shown in Note 5 (Loans and Loans Held for Sale), our loans held for sale increased to $637
million at September 30, 2010 from $443 million at December 31, 2009 and totaled $703 million at
September 30, 2009. Loans held for sale related to the discontinued operations of the education
lending business, which are excluded from total loans held for sale at September 30, 2010, December
31, 2009 and September 30, 2009, totaled $15 million, $434 million, and $341 million, respectively.
At September 30, 2010, loans held for sale included $327 million of commercial mortgages which
increased by $25 million from September 30, 2009, and $92 million of residential mortgage loans
which decreased $18 million from September 30, 2009.
Loan sales
As shown in Figure 21, during the first nine months of 2010, we sold $694 million of commercial
real estate loans, $1.0 billion of residential real estate loans, $199 million of commercial loans
and $35 million of commercial lease financing. Most of these sales came from the held-for-sale
portfolio. Additionally, we sold $487 million of education loans (included in discontinued
assets on the
85
balance sheet), which are excluded from Figure 21. See Note 16 (Discontinued Operations) for
additional information related to education lending.
Figure 21 summarizes our loan sales for the first nine months of 2010 and all of 2009.
Figure 21. Loans Sold (Including Loans Held for Sale)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Lease |
|
Residential |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
Commercial |
|
Real Estate |
|
Financing |
|
Real Estate |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter |
|
$ |
105 |
|
|
$ |
200 |
|
|
$ |
35 |
|
|
$ |
372 |
|
|
|
|
|
|
$ |
712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter |
|
|
75 |
|
|
|
336 |
|
|
|
|
|
|
|
348 |
|
|
|
|
|
|
|
759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
|
19 |
|
|
|
158 |
|
|
|
|
|
|
|
328 |
|
|
|
|
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
199 |
|
|
$ |
694 |
|
|
$ |
35 |
|
|
$ |
1,048 |
|
|
|
|
|
|
$ |
1,976 |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter |
|
$ |
225 |
|
|
$ |
440 |
|
|
|
|
|
|
$ |
315 |
|
|
$ |
5 |
|
|
$ |
985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter |
|
|
47 |
|
|
|
275 |
|
|
|
|
|
|
|
514 |
|
|
|
|
|
|
|
836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter |
|
|
22 |
|
|
|
410 |
|
|
|
|
|
|
|
410 |
|
|
|
|
|
|
|
842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
|
9 |
|
|
|
192 |
|
|
|
|
|
|
|
302 |
|
|
|
|
|
|
|
503 |
|
|
|
|
Total |
|
$ |
303 |
|
|
$ |
1,317 |
|
|
|
|
|
|
$ |
1,541 |
|
|
$ |
5 |
|
|
$ |
3,166 |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes education loans of $487 million sold during the first nine months
of 2010 and $474 million sold during all of 2009 that relate to the
discontinued operations of the education lending business. |
Figure 22 shows loans that are either administered or serviced by us, but not recorded on the
balance sheet. The table includes loans that have been sold.
Figure 22. Loans Administered or Serviced
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
2010 |
|
2010 |
|
2010 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
$ |
119,294 |
|
|
$ |
120,495 |
|
|
$ |
122,542 |
|
|
$ |
123,599 |
|
|
$ |
124,757 |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Education loans |
|
|
|
|
(b) |
|
|
|
(b) |
|
|
|
(b) |
|
3,810 |
|
|
|
3,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lease financing |
|
|
624 |
|
|
|
631 |
|
|
|
593 |
|
|
|
649 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
259 |
|
|
|
249 |
|
|
|
243 |
|
|
|
247 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
120,177 |
|
|
$ |
121,375 |
|
|
$ |
123,378 |
|
|
$ |
128,305 |
|
|
$ |
129,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
We acquired the servicing for commercial mortgage loan portfolios with an aggregate
principal balance of $7.2 billion during 2009. |
|
(b) |
|
We adopted new accounting guidance on January 1, 2010, which required us to
consolidate our education loan securitization trusts and resulted in the addition of
$2.6 billion of education loans at fair value which are included in discontinued
assets on the balance sheet. |
In the event of default by a borrower, we are subject to recourse with respect to
approximately $728 million of the $120.2 billion of loans administered or serviced at September 30,
2010. Additional information about this recourse arrangement is included in Note 13 (Commitments,
Contingent Liabilities and Guarantees) under the heading Recourse agreement with FNMA.
We derive income from several sources when retaining the right to administer or service loans that
are sold. We earn noninterest income (recorded as other income) from fees for servicing or
administering loans. This fee income is reduced by the amortization of related servicing assets.
In addition, we earn interest income from investing funds generated by escrow deposits collected in
connection with the servicing of commercial real estate loans.
Securities
Our securities portfolio totaled $21.3 billion at September 30, 2010, compared to $16.7 billion at
December 31, 2009, and $15.4 billion at September 30, 2009. At each of these dates, most of our
securities consisted of securities available for sale, with the remainder consisting of
held-to-maturity securities of less than $25 million.
Securities available for sale.
The majority of our securities available-for-sale portfolio
consists of CMOs, which are debt securities secured by a pool of mortgages or mortgage-backed
securities. CMOs generate interest income and serve as collateral to support
86
certain pledging agreements. At September 30, 2010, we had $21.1 billion invested in CMOs and
other mortgage-backed securities in the available-for-sale portfolio, compared to $16.4 billion at
December 31, 2009, and $15.2 billion at September 30, 2009.
As shown in Figure 23, all of our mortgage-backed securities are issued by government-sponsored
enterprises or GNMA, and are traded in highly liquid secondary markets and recorded on the balance
sheet at fair value. See Note 21 (Fair Value Measurements) under the heading Qualitative
Disclosures of Valuation Techniques on page 128 of our 2009 Annual Report to Shareholders.
Figure 23. Mortgage-Backed Securities by Issuer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
9,759 |
|
|
$ |
7,485 |
|
|
$ |
6,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNMA |
|
|
7,060 |
|
|
|
4,433 |
|
|
|
4,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA |
|
|
4,248 |
|
|
|
4,516 |
|
|
|
3,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,067 |
|
|
$ |
16,434 |
|
|
$ |
15,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first nine months of 2010, we had net gains of $584 million from CMOs and other
mortgage-backed securities, all of which were unrealized. The net unrealized gains resulted from a
decrease in market interest rates and were recorded in the AOCI component of shareholders equity.
We continue to maintain a moderate asset-sensitive exposure to near-term changes in interest rates.
We periodically evaluate our securities available-for-sale portfolio in light of established A/LM
objectives, changing market conditions that could affect the profitability of the portfolio, and
the level of interest rate risk to which we are exposed. These evaluations may cause us to take
steps to adjust our overall balance sheet positioning.
In addition, the size and composition of our securities available-for-sale portfolio could vary
with our needs for liquidity and the extent to which we are required (or elect) to hold these
assets as collateral to secure public funds and trust deposits. Although we generally use debt
securities for this purpose, other assets, such as securities purchased under resale agreements or
letters of credit, are used occasionally when they provide a lower cost of collateral or more
favorable risk profiles.
During the third quarter of 2010, our investing activities continue to complement other balance
sheet developments and provide for our ongoing liquidity management needs. We purchased $2.5
billion in CMOs, and had maturities and cash flows of $1.2 billion. The purchases were in CMOs
issued by government-sponsored entities or GNMA. We are able to either pledge these securities to
the Federal Reserve or Federal Home Loan Bank for secured borrowing arrangements, sell them or use
them in connection with repurchase agreements should alternate sources of liquidity be required in
the future.
Figure 24 shows the composition, yields and remaining maturities of our securities available for
sale. For more information about these securities, including gross unrealized gains and losses by
type of security and securities pledged, see Note 4 (Securities).
87
Figure 24. Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury, |
|
|
States and |
|
|
Collateralized |
|
|
Mortgage- |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
Agencies and |
|
|
Political |
|
|
Mortgage |
|
|
Backed |
|
|
Other |
|
|
|
|
|
|
Average |
|
|
dollars in millions |
|
Corporations |
|
|
Subdivisions |
|
|
Obligations |
(a) |
|
Securities |
(a) |
|
Securities |
(b) |
|
Total |
|
|
Yield |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less |
|
$ |
4 |
|
|
$ |
1 |
|
|
$ |
702 |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
711 |
|
|
|
5.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one through five years |
|
|
1 |
|
|
|
13 |
|
|
|
19,184 |
|
|
|
1,125 |
|
|
|
85 |
|
|
|
20,408 |
|
|
|
3.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After five through ten years |
|
|
3 |
|
|
|
60 |
|
|
|
|
|
|
|
43 |
|
|
|
1 |
|
|
|
107 |
|
|
|
5.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After ten years |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
15 |
|
|
|
5.81 |
|
|
|
Fair value |
|
$ |
8 |
|
|
$ |
77 |
|
|
$ |
19,886 |
|
|
$ |
1,181 |
|
|
$ |
89 |
|
|
$ |
21,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
8 |
|
|
|
73 |
|
|
|
19,197 |
|
|
|
1,097 |
|
|
|
76 |
|
|
|
20,451 |
|
|
|
3.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average yield (c) |
|
|
1.77 |
% |
|
|
5.98 |
% |
|
|
3.34 |
% |
|
|
4.85 |
% |
|
|
5.34 |
% (d) |
|
|
3.43 |
% (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average maturity |
|
4.0 years |
|
|
6.9 years |
|
|
2.4 years |
|
|
3.2 years |
|
|
1.5 years |
|
|
2.4 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
8 |
|
|
$ |
83 |
|
|
$ |
15,006 |
|
|
$ |
1,428 |
|
|
$ |
116 |
|
|
$ |
16,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
8 |
|
|
|
81 |
|
|
|
14,894 |
|
|
|
1,351 |
|
|
|
100 |
|
|
|
16,434 |
|
|
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
$ |
8 |
|
|
$ |
87 |
|
|
$ |
13,681 |
|
|
$ |
1,525 |
|
|
$ |
112 |
|
|
$ |
15,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
8 |
|
|
|
83 |
|
|
|
13,551 |
|
|
|
1,432 |
|
|
|
99 |
|
|
|
15,173 |
|
|
|
3.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Maturity is based upon expected average lives rather than contractual terms. |
|
(b) |
|
Includes primarily marketable equity securities. |
|
(c) |
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted
to a taxable-equivalent basis using the statutory federal income tax rate of 35%. |
|
(d) |
|
Excludes $87 million of securities at September 30, 2010, that have no stated yield. |
Held-to-maturity securities.
Foreign bonds and preferred equity securities constitute most of
our held-to-maturity securities. Figure 25 shows the composition, yields and remaining maturities
of these securities.
Figure 25. Held-to-Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
Political |
|
|
Other |
|
|
|
|
|
|
Average |
|
|
dollars in millions |
|
Subdivisions |
|
|
Securities |
|
|
Total |
|
|
Yield |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less |
|
$ |
2 |
|
|
|
|
|
|
$ |
2 |
|
|
|
8.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After one through five years |
|
|
|
|
|
$ |
16 |
|
|
|
16 |
|
|
|
3.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
$ |
2 |
|
|
$ |
16 |
|
|
$ |
18 |
|
|
|
4.12 |
% |
Fair value |
|
|
2 |
|
|
|
16 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average yield |
|
|
8.43 |
% |
|
|
3.19 |
% (b) |
|
|
4.12 |
% (b) |
|
|
|
|
Weighted-average maturity |
|
.9 years |
|
|
2.2 years |
|
|
2.0 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
$ |
3 |
|
|
$ |
21 |
|
|
$ |
24 |
|
|
|
3.97 |
% |
Fair value |
|
|
3 |
|
|
|
21 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPTEMBER 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost |
|
$ |
3 |
|
|
$ |
21 |
|
|
$ |
24 |
|
|
|
4.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
3 |
|
|
|
21 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Weighted-average yields are calculated based on amortized cost. Such yields have been
adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. |
|
(b) |
|
Excludes securities of $5 million at September 30, 2010, that have no stated yield. |
88
Other investments
Principal investments investments in equity and mezzanine instruments made by our
Principal Investing unit represented 67% of other investments at September 30, 2010.
They include direct investments (investments made in a particular company) as well as indirect
investments (investments made through funds that include other investors). Principal investments
are predominantly made in privately held companies and are carried at fair value ($945 million at
September 30, 2010, $1.0 billion at December 31, 2009, and $935 million at September 30, 2009).
In addition to principal investments, other investments include other equity and mezzanine
instruments, such as certain real estate-related investments that are carried at fair value, as
well as other types of investments that generally are carried at cost.
Most of our other investments are not traded on an active market. We determine the fair value at
which these investments should be recorded based on the nature of the specific investment and all
available relevant information. Among other things, our review may encompass such factors as the
issuers past financial performance and future potential, the values of public companies in
comparable businesses, the risks associated with the particular business or investment type,
current market conditions, the nature and duration of resale restrictions, the issuers payment
history, our knowledge of the industry and third party data. During the first nine months of 2010,
net gains from our principal investing activities (including results attributable to noncontrolling
interests) totaled $72 million, which includes $53 million of net unrealized gains. These net
gains are recorded as net gains (losses) from principal investing on the income statement.
Deposits and other sources of funds
Domestic deposits are our primary source of funding. During the third quarter of 2010, these
deposits averaged $60.9 billion and represented 79% of the funds we used to support loans and other
earning assets, compared to $67.4 billion and 79% during the same quarter in 2009. The composition
of our average deposits is shown in Figure 9 in the section entitled Net interest income.
The decrease in average domestic deposits compared to the third quarter of 2009 was due to a
decline in certificates of deposit ($100,000 or more) and other time deposits. This decline was
offset by an increase in NOW and money market deposit accounts, and noninterest-bearing deposits.
The mix of deposits continues to change as higher-costing certificates of deposit mature and
reprice to current market rates and clients move their balances to transaction deposit accounts,
such as NOW and money market savings accounts, or look for other alternatives for investing in the
current low-rate environment.
Wholesale funds, consisting of deposits in our foreign office and short-term borrowings, averaged
$3.9 billion during the third quarter of 2010, compared to $3.3 billion during the year-ago
quarter. The change from the third quarter of 2009 resulted from a $293 million increase in
foreign office deposits and a $658 million increase in federal funds purchased and securities sold
under agreements to repurchase, which was offset partially by a $365 million decline in bank notes
and other short-term borrowings.
Substantially all of our domestic deposits are insured up to applicable limits by the FDIC.
Accordingly, we are subject to deposit insurance premium assessments by the FDIC. On November 17,
2009, the FDIC published a final rule to announce an amended DIF restoration plan requiring
depository institutions, such as KeyBank, to prepay, on December 30, 2009, their estimated
quarterly risk-based assessments for the third and fourth quarters of 2009 and for all of 2010,
2011 and 2012. On that date, KeyBank paid the FDIC $539 million to cover the insurance assessments
for those time periods. For the three-months ended September 30, 2010, our FDIC insurance
assessment was $27 million. At the end of the third quarter of 2010, we had $414 million of
prepaid FDIC insurance assessments recorded on our balance sheet.
The FDIC announced on April 13, 2010 its Board of Directors approval of a Notice of Proposed
Rulemaking on Assessments. The proposed revisions to the assessment system would be applicable to
large institutions with more than $10 billion in assets, such as KeyBank. According to the FDIC,
the proposed revisions would better capture risk at the time an institution assumes the risk,
better differentiate institutions during periods of good economic and banking conditions based on
how they would fare during periods of stress or economic downturns, and would also take into
account the losses that the FDIC may incur if an institution fails. The proposal was published in
the Federal Register on May 3, 2010, and the comment period for the proposal expired on July 2,
2010.
Capital
At September 30, 2010, our shareholders equity was $11.1 billion, up $471 million from December
31, 2009. The following discusses certain factors that contributed to the change in our
shareholders equity. For other factors that contributed to the change, see the Statement of
Changes in Equity.
89
Adoption of new accounting guidance
Effective January 1, 2010, we adopted new consolidation accounting guidance which required us to
consolidate our education loan securitization trusts (classified as discontinued assets and
liabilities), thereby adding $2.8 billion in assets and liabilities to our balance sheet. As a
result of adopting this new guidance, we recorded a cumulative effect adjustment (after-tax) of $45
million to beginning retained earnings on January 1, 2010.
Dividends
During the first nine months of 2010, we made dividend payments of $94 million to the U.S. Treasury
on our Series B Preferred Stock as a participant in the U.S. Treasurys TARP CPP.
During the first nine months of 2010, we have made three quarterly dividend payments of $1.9375 per
share or $6 million per quarter, on our Series A Preferred Stock.
Additionally, during the first nine months of 2010, we have made three quarterly dividend payments
of $.01 per share, or $9 million per quarter, on our Common Shares.
Common shares outstanding
Our Common Shares are traded on the New York Stock Exchange under the symbol KEY. At September 30,
2010 our book value per Common Share was $9.54 based on 880.3 million shares outstanding at
September 30, 2010, compared to $9.04 based on 878.5 million shares outstanding at December 31,
2009, and $9.39 based on 878.6 million shares outstanding at September 30, 2009. At September 30,
2010 our tangible book value per Common Share was $8.46 compared to $7.94 at December 31, 2009, and
$8.29 at September 30, 2009.
Figure 26 shows activities that caused the change in outstanding Common Shares over the past five
quarters.
Figure 26. Changes in Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
in thousands |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
Shares outstanding at beginning of period |
|
|
880,515 |
|
|
|
879,052 |
|
|
|
878,535 |
|
|
|
878,559 |
|
|
|
797,246 |
|
Common shares exchanged for capital securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,278 |
|
Shares reissued (returned) under employee benefit plans |
|
|
(187 |
) |
|
|
1,463 |
|
|
|
517 |
|
|
|
(24 |
) |
|
|
35 |
|
|
Shares outstanding at end of period |
|
|
880,328 |
|
|
|
880,515 |
|
|
|
879,052 |
|
|
|
878,535 |
|
|
|
878,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As shown above, Common Shares outstanding decreased by 187 thousand shares during the third
quarter of 2010 from net activity in our employee benefit plans.
At September 30, 2010, we had 66.0 million treasury shares, compared to 67.8 million treasury
shares at December 31, 2009 and 67.8 million at September 30, 2009. During the third quarter of
2010, shares previously issued in conjunction with our employee benefit plans were returned to us.
Going forward we expect to reissue treasury shares as needed in connection with stock-based
compensation awards and for other corporate purposes.
We repurchase Common Shares periodically in the open market or through privately negotiated
transactions under a repurchase program authorized by the Board of Directors. The program does not
have an expiration date, and we have outstanding Board authority to repurchase 13.9 million shares.
We did not repurchase any Common Shares during the first nine months of 2010 or 2009. Further, in
accordance with the terms of our participation in the TARP CPP, until the earlier of three years
after the issuance of, or such time as the U.S. Treasury no longer holds, any Series B Preferred
Stock issued by us under that program, we will not be able to repurchase any of our Common Shares
without the approval of the U.S. Treasury, subject to certain limited exceptions (e.g., for
purchases in connection with benefit plans).
Capital availability and management
As a result of market disruptions in previous periods, the availability of capital (principally to
financial services companies) remains restricted. While we have been successful in raising
additional capital, lower market prices per share have increased the dilution of our per Common
Share results. We cannot predict when or if the markets will return to more favorable conditions.
90
We determine how capital is to be strategically allocated among our businesses to maximize returns
within acceptable risk parameters and strengthen core relationship businesses. In that regard, we
will continue to emphasize our client relationship strategy.
Capital adequacy
Capital adequacy is an important indicator of financial stability and performance. All of our
capital ratios remain strong at September 30, 2010. Our strong capital and improved liquidity
position us well to weather the current credit cycle while continuing to serve our clients needs,
as well as to adjust to the application of any new regulatory capital standards due to or
promulgated under the Dodd-Frank Act. Our shareholders equity to assets ratio was 11.84% at
September 30, 2010, compared to 11.43% at December 31, 2009 and 11.31% at September 30, 2009. Our
tangible common equity to tangible assets ratio was 8.00% at September 30, 2010, compared to 7.56%
at December 31, 2009 and 7.58% at September 30, 2009.
Banking industry regulators prescribe minimum capital ratios for bank holding companies and their
banking subsidiaries. Risk-based capital guidelines require a minimum level of capital as a
percent of risk-weighted assets. Risk-weighted assets consist of total assets plus certain
off-balance sheet and market items, subject to adjustment for predefined credit risk factors.
Currently, banks and bank holding companies must maintain, at a minimum, Tier 1 capital as a
percent of risk-weighted assets of 4.00% and total capital as a percent of risk-weighted assets of
8.00%. As of September 30, 2010, our Tier 1 risk-based capital ratio increased 155 basis points
from the fourth quarter of 2009 to 14.30%, and our total risk-based capital ratio increased 127
basis points from the fourth quarter of 2009 to 18.22%.
Another indicator of capital adequacy, the leverage ratio, is defined as Tier 1 capital as a
percentage of average quarterly tangible assets. Leverage ratio requirements vary with the
condition of the financial institution. Bank holding companies that either have the highest
supervisory rating or have implemented the Federal Reserves risk-adjusted measure for market risk
as we have must maintain a minimum leverage ratio of 3.00%. All other bank holding companies
must maintain a minimum ratio of 4.00%. As of September 30, 2010, our leverage ratio increased by
81 basis points from the fourth quarter of 2009 to 12.53%.
The enactment of the Dodd-Frank Act changes the regulatory capital standards that apply to bank
holding companies by requiring regulators to create rules phasing out the treatment of capital
securities and cumulative preferred securities (excluding TARP, CPP preferred stock issued to the
United States or its agencies or instrumentalities before October 4, 2010) being Tier 1 eligible
capital. This three year phase-out period which commences January 1, 2013 will ultimately result
in our capital securities being treated only as Tier 2 capital. These changes in effect apply the
same leverage and risk-based capital requirements that apply to depository institutions to bank
holding companies, savings and loan holding companies, and nonbank financial companies identified
as systemically important.
As of September 30, 2010, our Tier 1 capital ratio, leverage ratio, and total capital ratios
represented 14.30%, 12.53%, and 18.22%, respectively. The trust preferred securities issued by
the KeyCorp and Union State Bank capital trusts contribute $1.8 billion or 225, 197, and 225 basis
points to our Tier 1 capital ratio, leverage ratio, and total capital ratio, respectively, as of
September 30, 2010.
Under current regulatory capital guidelines, Federal bank regulators group FDIC-insured depository
institutions into five categories, ranging from well capitalized to critically
undercapitalized. A well capitalized institution must exceed the prescribed thresholds of 6.00%
for Tier 1 capital ratio, 5.00% for the leverage ratio and 10.00% for total capital ratio. If
these provisions applied to bank holding companies, we would qualify as well capitalized at
September 30, 2010. Analysis on a pro forma basis, accounting for the phase-out of our trust
preferred securities as Tier 1 eligible (and therefore as Tier 2 instead) as of September 30, 2010,
also determines that we would qualify as well capitalized under current regulatory guidelines,
with the pro forma Tier 1 capital, pro forma leverage ratio, and pro forma total capital ratio
being 12.05%, 10.56%, and 18.22%, respectively. The current regulatory defined categories serve a
limited supervisory function. Investors should not use our pro forma ratios as a representation of
our overall financial condition or prospects of KeyCorp or KeyBank.
Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy
based on both the amount and composition of capital, the calculation of which is prescribed in
federal banking regulations. As a result of the financial crisis, the Federal Reserve has
intensified its assessment of capital adequacy on a component of Tier 1 capital, known as Tier 1
common equity, and its review of the consolidated capitalization of systemically important
financial companies, including KeyCorp. Because the Federal Reserve has long indicated that voting
common shareholders equity (essentially Tier 1 capital less preferred stock, qualifying capital
securities and noncontrolling interests in subsidiaries) generally should be the dominant element
in Tier 1 capital, such a focus is consistent with existing capital adequacy guidelines and does
not imply a new or ongoing capital standard. The modifications mandated by the Dodd-Frank Act are
consistent with the renewed focus on Tier 1 common equity and the consolidated capitalization of
banks, bank holding companies, and covered nonbank financial companies, which resulted from the
financial crisis. Because Tier 1 common equity is neither formally defined by GAAP nor prescribed
in amount by federal banking regulations, this measure is considered to be a non-GAAP financial
measure. Figure 5 in the Highlights of Our Performance section reconciles Key
91
shareholders equity, the GAAP performance measure, to Tier 1 common equity, the corresponding
non-GAAP measure. Our Tier 1 common equity ratio was 8.61% at September 30, 2010, compared to
7.50% at December 31, 2009 and 7.64% at September 30, 2009.
At September 30, 2010, we had a consolidated net deferred tax asset of $389 million compared to
$569 million at December 31, 2009 and $476 million at September 30, 2009. In recent years, we had
been in a net deferred tax liability position. Generally, for risk-based capital purposes,
deferred tax assets that are dependent upon future taxable income are limited to the lesser of:
(i) the amount of deferred tax assets that a financial institution expects to realize within one
year of the calendar quarter-end date, based on its projected future taxable income for the year,
or (ii) 10% of the amount of an institutions Tier 1 capital. Based on these restrictions, at
September 30, 2010, $277 million of our net deferred tax assets were deducted from Tier 1 capital
and risk-weighted assets compared to $514 million at December 31, 2009 and $285 million at
September 30, 2009. We anticipate that the amount of our net deferred tax asset disallowed for
risk-based capital purposes will gradually decline in coming quarters.
Revisions to the International Regulatory Framework for Banks (Basel III)
In December 2009, the BCBS published a consultative document, titled Strengthening the Resilience
of the Banking Sector, which contained a comprehensive set of reform measures designed to
strengthen the regulation, supervision and risk management of the banking sector. Following a
comment period during which industry members registered opinions on the proposal, a revised
consultative document was published in July 2010, followed in mid-September by publication of the
proposed new minimum capital ratios and a five-year phase-in plan. These documents along with
proposed new liquidity standards for banks have come to be known as Basel III. The BCBS has
announced an intention to finalize the capital component of the proposals by year-end. Should the
BCBS meet these timeframes, we expect to see a U.S. regulatory response in the form of proposed
revisions to the domestic regulatory framework. The liquidity proposals before the BCBS will be
undergoing additional review before finalization.
The Basel III proposed capital regulations are designed to increase the level and quality of
capital and to increase the sensitivity of capital to changes in the banks risk profile. The
proposed regulations provide for the first time an official definition and specific guideline
minimums for Tier 1 Common Equity. Minimum levels for Tier 1 capital and Total Risk-based capital
will be higher than the U.S.s current Well-capitalized minimums. Key has prepared pro forma
estimates of its capital ratios using the Basel III capital guidelines proposed by the Committee.
These estimates indicate that Keys capital levels are currently above the Basel III minimums,
including the capital conservation buffer and the phasing-out of trust preferred securities as Tier
1 capital pursuant to the Dodd-Frank Act.
Figure 27 represents the details of our regulatory capital position at September 30, 2010, December
31, 2009, and September 30, 2009.
92
Figure 27. Capital Components and Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
TIER 1 CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key shareholders equity |
|
$ |
11,134 |
|
|
$ |
10,663 |
|
|
$ |
10,970 |
|
|
Qualifying capital securities |
|
|
1,791 |
|
|
|
1,791 |
|
|
|
1,790 |
|
|
Less: Goodwill |
|
|
917 |
|
|
|
917 |
|
|
|
917 |
|
|
Accumulated other comprehensive income (a) |
|
|
247 |
|
|
|
(48 |
) |
|
|
11 |
|
|
Other assets (b) |
|
|
383 |
|
|
|
632 |
|
|
|
406 |
|
|
|
|
Total Tier 1 capital |
|
|
11,378 |
|
|
|
10,953 |
|
|
|
11,426 |
|
|
|
|
TIER 2 CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for losses on loans and liability for losses on
lending-related commitments (c) |
|
|
1,012 |
|
|
|
1,112 |
|
|
|
1,167 |
|
|
Net unrealized gains on equity securities available for sale |
|
|
6 |
|
|
|
7 |
|
|
|
6 |
|
|
Qualifying long-term debt |
|
|
2,103 |
|
|
|
2,486 |
|
|
|
2,486 |
|
|
|
|
Total Tier 2 capital |
|
|
3,121 |
|
|
|
3,605 |
|
|
|
3,659 |
|
|
|
|
Total risk-based capital |
|
$ |
14,499 |
|
|
$ |
14,558 |
|
|
$ |
15,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TIER 1 COMMON EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
$ |
11,378 |
|
|
$ |
10,953 |
|
|
$ |
11,426 |
|
|
Less: Qualifying capital securities |
|
|
1,791 |
|
|
|
1,791 |
|
|
|
1,790 |
|
|
Series B Preferred Stock |
|
|
2,442 |
|
|
|
2,430 |
|
|
|
2,426 |
|
|
Series A Preferred Stock |
|
|
291 |
|
|
|
291 |
|
|
|
291 |
|
|
|
|
Total Tier 1 common equity |
|
$ |
6,854 |
|
|
$ |
6,441 |
|
|
$ |
6,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RISK-WEIGHTED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets on balance sheet |
|
$ |
66,280 |
|
|
$ |
70,485 |
|
|
$ |
73,746 |
|
|
Risk-weighted off-balance sheet exposure |
|
|
15,590 |
|
|
|
18,118 |
|
|
|
19,037 |
|
|
Less: Goodwill |
|
|
917 |
|
|
|
917 |
|
|
|
917 |
|
|
Other assets (b) |
|
|
1,080 |
|
|
|
1,308 |
|
|
|
1,494 |
|
|
Plus: Market risk-equivalent assets |
|
|
866 |
|
|
|
1,203 |
|
|
|
1,791 |
|
|
|
|
Gross risk-weighted assets |
|
|
80,739 |
|
|
|
87,581 |
|
|
|
92,163 |
|
|
Less: Excess allowance for loan losses (c) |
|
|
1,167 |
|
|
|
1,700 |
|
|
|
1,576 |
|
|
|
|
Net risk-weighted assets |
|
$ |
79,572 |
|
|
$ |
85,881 |
|
|
$ |
90,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE QUARTERLY TOTAL ASSETS |
|
$ |
92,798 |
|
|
$ |
95,697 |
|
|
$ |
97,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital |
|
|
14.30 |
|
% |
|
12.75 |
|
% |
|
12.61 |
|
% |
Total risk-based capital |
|
|
18.22 |
|
|
|
16.95 |
|
|
|
16.65 |
|
|
Leverage (d) |
|
|
12.53 |
|
|
|
11.72 |
|
|
|
12.07 |
|
|
Tier 1 common equity |
|
|
8.61 |
|
|
|
7.50 |
|
|
|
7.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes net unrealized gains or losses on securities available for sale (except for net
unrealized losses on marketable equity securities), net gains or losses on cash flow
hedges, and amounts resulting from our December 31, 2006, adoption and subsequent
application of the applicable accounting guidance for defined benefit and other
postretirement plans. |
|
(b) |
|
Other assets deducted from Tier 1 capital and risk-weighted assets consist of disallowed
deferred tax assets, disallowed intangible assets (excluding goodwill) and deductible
portions of nonfinancial equity investments of $277 million at September 30, 2010, $514
million at December 31, 2009 and $285 million at September 30, 2009 . |
|
(c) |
|
The allowance for loan losses included in Tier 2 capital is limited by regulation to 1.25%
of the sum of gross risk-weighted assets plus low level exposures and residual interests
calculated under the direct reduction method, as defined by the Federal Reserve. The
excess allowance for loan losses includes $123 million, $157 million and $164 million at
September 30, 2010, December 31, 2009 and September 30, 2009, respectively, of allowance
classified as discontinued assets on the balance sheet. |
|
(d) |
|
This ratio is Tier 1 capital divided by average quarterly total assets as defined by the
Federal Reserve less: (i) goodwill, (ii) the disallowed intangible assets described in
footnote (b), and (iii) deductible portions of nonfinancial equity investments; plus
assets derecognized as an offset to AOCI resulting from the adoption and subsequent
application of the applicable accounting guidance for defined benefit and other
postretirement plans. |
The Dodd-Frank Acts Reform of Deposit Insurance
The FDICs interim rule published in the Federal Register on April 19, 2010, extended the TLGP TAG
program from July 1, 2010 to December 31, 2010. KeyBank elected not to participate in this TAG
program extension. KeyBank and many of its peers have elected not to continue in the TAG program
at various times. As previously reported, we anticipate a certain amount of deposit run-off for
this interim period of expiration of unlimited deposit insurance on noninterest-bearing transaction
accounts. We have established a liquidity buffer in anticipation and, as a result, do not expect
it to have a significant effect on liquidity.
93
The Dodd-Frank Act makes permanent the current FDIC deposit insurance limit of $250,000, and
provides for temporary unlimited FDIC deposit insurance until January 1, 2013, for non
interest-bearing demand transaction accounts at all insured depository institutions effective
December 31, 2010 (concurrent with the expiration date of the current TAG program extension).
Accordingly, effective December 31, 2010, KeyBank will again offer noninterest-bearing demand
transaction accounts, with unlimited FDIC deposit insurance.
Deposit Insurance Assessment
On October 19, 2010, the FDIC adopted an Amended Restoration Plan for the Deposit Insurance Fund
(DIF) and the Notice of Proposed Rulemaking (NPR) on Assessment Rates, Dividends and the
Designated Reserve Ratio to implement provisions of the Dodd-Frank Act as well as the agencys
comprehensive plan for a stable DIF.
The Dodd-Frank Act required the FDIC to set a designated reserve ratio of not less than 1.35% for
any year, and to take such steps as may be necessary to increase the DIF to 1.35% of estimated
insured deposits by September 30, 2020, rather than 1.15% by the end of 2016 required by the
Amended Restoration Plan, adopted September 29, 2009. Considerations discussed in the FDICs
adoption of the Amended Restoration Plan were the additional time afforded the FDIC to reach the
reserve ratio required by the Dodd-Frank Act, the continued stresses on the earnings of insured
financial institutions, and the fact that the DIFs estimates of losses for the period of 2010
through 2014 have declined to $52 billion from its projection of $60 billion in June 2010.
The Amended Restoration Plan adopted by the FDIC on September 29, 2010 and effective immediately,
provides for:
|
|
|
extension of the period of the Restoration Plan to September 30, 2020; |
|
|
|
|
the FDIC will forego the uniform 3 basis point increase initial assessment rates
scheduled to take effect on January 1, 2011; |
|
|
|
|
maintain the current schedule of assessment rates for all insured depository
institutions; |
|
|
|
|
the FDIC to pursue further rulemaking during 2011 concerning the method that will be
used to reach 1.35% by September 30, 2020 and to offset the effect on insured depository
institutions with consolidated assets of less than $10 billion that the reserve reach 1.35%
by September 30, 2020, rather than 1.15% by the end of 2016; |
|
|
|
|
the semi-annual update of loss and income projections for the DIF, and, if needed
increases (or decreases) in assessment rates following notice-and-comment rulemaking if
required; and |
|
|
|
|
that institutions may continue to use assessment credits without additional restriction
during the term of the Restoration Plan. |
On October 27, 2010, the FDIC published in the Federal Register its NPR on Assessment Dividends,
Assessment Rates and Designated Reserve Ratio. The NPR is part of the FDICs implementation of its
comprehensive, long-range plan for DIF management, with the goal of maintaining a positive fund
balance, even during a period of large fund losses, and steady, predictable assessment rates
throughout the economic and credit cycles. The FDIC provides that its historical analysis of fund
losses indicates that to maintain a positive fund balance and steady predictable assessment rates,
the reserve ratio must be at least 2% before a period of large fund losses and average assessment
rates must be approximately 8.5 basis points. The FDIC proposes to: set the Designated Reserve
Ratio at 2%; adopt a lower rate schedule when the reserve ratio reaches 1.15% so that the average
rate over time should be about 8.5 basis points; and in lieu of dividends to adopt lower rate
schedules when the reserve ratio reaches 2% and 2.5%, with average rates expected to decline 25%
and 50%, respectively. Proposed assessment rates once the reserve ratio reaches 1.15% would be
lowered significantly, with Risk Category I, II, III, and IV institutions paying initial assessment
rates between 8 and 12 basis points, 18 basis points, 28 basis points, and 40 basis points,
respectively.
94
Risk Management
Overview
Like all financial services companies, we engage in business activities and assume the related
risks. The most significant risks we face are credit, liquidity, market, compliance, operational,
strategic and reputation risks. We must properly and effectively identify, assess, measure,
monitor, control and report such risks across the entire enterprise to maintain safety and
soundness and maximize profitability. Certain of these risks are defined and discussed in greater
detail in the remainder of this section.
During 2009, our management team reevaluated our ERM capabilities, and enhanced our ERM Program.
Our ERM Committee, which consists of the Chief Executive Officer and his direct reports, is
responsible for managing risk and ensuring that the corporate risk profile is managed in a manner
consistent with our risk appetite. The Program encompasses our risk philosophy, policy, framework
and governance structure for the management of risks across the entire company. The ERM Committee
reports to the Risk Management Committee of our Board of Directors. The Board of Directors
approves the ERM Program, as well as the risk appetite and corporate risk tolerances for major risk
categories. We continue to enhance our ERM Program and related practices and to use a
risk-adjusted capital framework to manage risks. This framework is approved and managed by the ERM
Committee.
Our Board of Directors serves in an oversight capacity with the objective of managing our
enterprise-wide risks in a manner that is effective, balanced and adds value for the shareholders.
The Board inquires about risk practices, reviews the portfolio of risks, compares actual risks to
the risk appetite and tolerances, and receives regular reports about significant risks both
actual and emerging. To assist in these efforts, the Board has delegated primary oversight
responsibility for risk to the Audit Committee and Risk Management Committee.
The Audit Committee has oversight responsibility for internal audit; financial reporting;
compliance risk and legal matters; the implementation, management and evaluation of operational
risk and controls; information security and fraud risk; and evaluating the qualifications and
independence of the independent auditors. The Audit Committee discusses policies related to risk
assessment and risk management and the processes related to risk review and compliance.
The Risk Management Committee has responsibility for overseeing the management of credit risk,
market risk, interest rate risk and liquidity risk (including the actions taken to mitigate these
risks), as well as reputational and strategic risks relating to the foregoing. The Risk Management
Committee also oversees the maintenance of appropriate regulatory and economic capital. The Risk
Management Committee reviews the ERM reports and, in conjunction with the Audit Committee, annually
reviews reports of material changes to the Operational Risk Committee and Compliance Risk Committee
charters, and annually approves any material changes to the charter of the ERM Committee and other
subordinate risk committees.
The Audit and Risk Management Committees meet jointly, as appropriate, to discuss matters that
relate to each committees responsibilities. In addition to regularly scheduled bi-monthly
meetings, the Audit Committee convenes to discuss the content of our financial disclosures and
quarterly earnings releases. Committee chairpersons routinely meet with management during interim
months to plan agendas for upcoming meetings and to discuss emerging trends and events that have
transpired since the preceding meeting. All members of the Board receive formal reports designed
to keep them abreast of significant developments during the interim months.
Federal banking regulators are reemphasizing with financial institutions the importance of relating
capital management strategy to the level of risk at each institution. We believe our internal risk
management processes help us achieve and maintain capital levels that are commensurate with our
business activities and risks, and comport with regulatory expectations.
Market risk management
The values of some financial instruments vary not only with changes in market interest rates but
also with changes in foreign exchange rates. Financial instruments also are susceptible to factors
influencing valuations in the equity securities markets and other market-driven rates or prices.
For example, the value of a fixed-rate bond will decline if market interest rates increase.
Similarly, the value of the U.S. dollar regularly fluctuates in relation to other currencies. The
holder of a financial instrument faces market risk when the value of the instrument is tied to
such external factors. Most of our market risk is derived from interest rate fluctuations.
Interest rate risk management
Interest rate risk, which is inherent in the banking industry, is measured by the potential for
fluctuations in net interest income and the economic value of equity. Such fluctuations may result
from changes in interest rates, and differences in the repricing and maturity characteristics of
interest-earning assets and interest-bearing liabilities. To minimize the volatility of net
interest income and the
95
economic value of equity, we manage exposure to interest rate risk in accordance with policy limits
established by the ERM Committee.
Interest rate risk positions can be influenced by a number of factors other than changes in market
interest rates, including economic conditions, the competitive environment within our markets, and
balance sheet positioning that arises out of consumer preferences for specific loan and deposit
products. The primary components of interest rate risk exposure consist of basis risk, gap risk,
yield curve risk and option risk.
¨ |
|
We face basis risk when floating-rate assets and floating-rate
liabilities reprice at the same time, but in response to different
market factors or indices. Under those circumstances, even if
equal amounts of assets and liabilities are repricing, interest
expense and interest income may not change by the same amount. |
|
¨ |
|
Gap risk occurs if interest-bearing liabilities and the
interest-earning assets they fund (for example, deposits used to
fund loans) do not mature or reprice at the same time. |
|
¨ |
|
Yield curve risk exists when short-term and long-term interest
rates change by different amounts. For example, when U.S.
Treasury and other term rates decline, the rates on automobile
loans also will decline, but the cost of money market deposits and
short-term borrowings may remain elevated. |
|
¨ |
|
A financial instrument presents option risk when one party to
the instrument can take advantage of changes in interest rates
without penalty. For example, when interest rates decline,
borrowers may choose to prepay fixed-rate loans by refinancing at
a lower rate. Such a prepayment gives us a return on our
investment (the principal plus some interest), but unless there is
a prepayment penalty, that return may not be as high as the return
that would have been generated had payments been received over the
original term of the loan. Deposits that can be withdrawn on
demand also present option risk. |
Net interest income simulation analysis.
The primary tool we use to measure our interest rate risk
is simulation analysis. For purposes of this analysis, we estimate our net interest income based
on the current composition of our on- and off-balance sheet positions, the current interest rate
environment and projected on- and off-balance sheet positions and interest rates. The simulation
assumes that projections of our on- and off-balance sheet positions will reflect recent product
trends, targets and plans established by the ALCO Committee and the lines of business, and
consensus economic forecasts.
Typically, the amount of net interest income at risk is measured by simulating the change in net
interest income that would occur if the federal funds target rate were to gradually increase or
decrease by 200 basis points over the next twelve months, and term rates were to move in a similar
fashion. In light of the low interest rate environment, beginning in the fourth quarter of 2008, we
modified the standard rate scenario of a gradual decrease of 200 basis points over twelve months to
a gradual decrease of 25 basis points over two months with no change over the following ten months.
After calculating the amount of net interest income at risk, we compare that amount with the base
case of an unchanged interest rate environment. The analysis also considers sensitivity to changes
in a number of other variables, including other market interest rates and deposit mix. We also
perform regular stress tests and sensitivities on the model inputs that could materially change the
resulting risk assessments. One set of stress tests and sensitivities assesses the effect of
interest rate inputs on simulated exposures. Assessments are performed using different shapes in
the yield curve (the yield curve depicts the relationship between the yield on a particular type of
security and its term to maturity), including a sustained flat yield curve, an inverted slope yield
curve, changes in credit spreads, an immediate parallel change in market interest rates and changes
in the relationship of money market interest rates. Another set of stress tests and sensitivities
assesses the effect of pricing and volume projections and discretionary strategies on simulated
exposures. Assessments are performed on changes to the following assumptions: the pricing of
deposits without contractual maturities, changes in lending spreads, prepayments on loans and
securities, other loan and deposit balance changes, investment, funding and hedging activities and
liquidity and capital management strategies.
Simulation analysis produces only a sophisticated estimate of interest rate exposure based on
assumptions and judgments related to balance sheet growth, customer behavior, new products, new
business volume, product pricing, market interest rate behavior and anticipated investment,
funding, hedging and capital management activities. We tailor the assumptions to the specific
interest rate environment and yield curve shape being modeled, and validate those assumptions on a
regular basis. Our simulations are performed with the assumption that interest rate risk positions
will be actively managed through the use of on- and off-balance sheet financial instruments to
achieve the desired risk profile. Actual results may differ from those derived in simulation
analysis due to the timing, magnitude and frequency of interest rate changes, actual hedging
strategies employed, changes in balance sheet composition, and repercussions from unanticipated or
unknown events.
Figure 28 presents the results of the simulation analysis at September 30, 2010 and 2009. At
September 30, 2010, our simulated exposure to a change in short-term interest rates was moderately
asset sensitive. ALCO policy limits for risk management call for corrective measures if simulation
modeling demonstrates that a gradual increase or decrease in short-term interest rates over the
next twelve months would adversely affect net interest income over the same period by more than 4%.
As shown in Figure 28, we are operating within these limits.
96
Figure 28. Simulated Change in Net Interest Income
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis point change assumption (short-term rates) |
|
|
-25 |
|
|
|
+200 |
|
|
|
|
|
|
|
|
|
|
ALCO policy limits |
|
|
-4.00 |
% |
|
|
-4.00 |
% |
|
Interest rate risk assessment
|
|
|
-.88 |
% |
|
|
3.53 |
% |
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
Basis point change assumption (short-term rates) |
|
|
-25 |
|
|
|
+200 |
|
|
|
|
|
|
|
|
|
|
ALCO policy limits |
|
|
-4.00 |
% |
|
|
-4.00 |
% |
|
Interest rate risk assessment
|
|
|
-.92 |
% |
|
|
+2.68 |
% |
|
As interest rates declined throughout 2008 and have remained at low levels since that time, we
gradually shifted from a liability-sensitive position to an asset-sensitive position as a result of
balance growth in transaction deposits, declines in loan balances and a number of capital-raising
transactions. Although outstanding derivative hedge positions have declined over the past year due
to contractual maturities, improved liquidity flows have resulted in increases of a similar
magnitude in the outstanding balance of fixed rate investment securities, and this has served to
moderate further increases in the asset-sensitive positioning. Our current interest rate risk
position could fluctuate to higher or lower levels of risk depending on the competitive environment
and client behavior that may affect the actual volume, mix, maturity and pricing of loan and
deposit flows. As changes occur to the configuration of the balance sheet and the outlook for the
economy, management evaluates hedging opportunities that would change the reported interest rate
risk profile.
The results of additional simulation analyses that make use of alternative rising interest rate
scenarios and yield curve shapes indicate that the improvement in net interest income when interest
rates increase could be less than the policy simulation results in Figure 28. Net interest income
improvements are highly dependent on the timing, magnitude and path of interest rate increases.
Also, the sensitivity analysis of assumption inputs for deposit re-pricing relationships, lending
spreads and the balance behavior of transaction accounts indicates that net interest income
improvements in a rising rate environment could be diminished if actual behavior is different than
modeled.
We also conduct simulations that measure the effect of changes in market interest rates in the
second year of a two-year horizon. These simulations are conducted in a manner similar to those
based on a twelve-month horizon. To capture longer-term exposures, we simulate changes to the EVE
as discussed in the following section.
Economic value of equity modeling. EVE complements net interest income simulation analysis since
it estimates risk exposure beyond twelve- and twenty-four month horizons. EVE measures the extent
to which the economic values of assets, liabilities and off-balance sheet instruments may change in
response to fluctuations in interest rates. EVE is calculated by subjecting the balance sheet to
an immediate 200 basis point increase or decrease in interest rates, and measuring the resulting
change in the values of assets and liabilities under multiple interest rate paths. Under the
current level of market interest rates, the calculation of EVE under an immediate 200 basis point
decrease in interest rates results in certain interest rates declining to zero and a less than 200
basis point decrease in certain yield curve term points. This analysis is highly dependent upon
assumptions applied to assets and liabilities with noncontractual maturities. Those assumptions
are based on historical behaviors, as well as our expectations. We take corrective measures if
this analysis indicates that our EVE will decrease by more than 15% in response to an immediate 200
basis point increase or decrease in interest rates. We are operating within these guidelines.
97
Management of interest rate exposure. We use the results of our various interest rate risk
analyses to formulate A/LM strategies to achieve the desired risk profile within the parameters of
our capital and liquidity guidelines. Specifically, we manage interest rate risk positions by
purchasing securities, issuing term debt with floating or fixed interest rates, and using
derivatives predominantly in the form of interest rate swaps, which modify the interest rate
characteristics of certain assets and liabilities.
Figure 29 shows all swap positions which we hold for A/LM purposes. These positions are used to
convert the contractual interest rate index of agreed-upon amounts of assets and liabilities (i.e.,
notional amounts) to another interest rate index. For example, fixed-rate debt is converted to a
floating rate through a receive fixed/pay variable interest rate swap. The volume, maturity and
mix of portfolio swaps change frequently as we adjust our broader A/LM objectives and the balance
sheet positions to be hedged. For more information about how we use interest rate swaps to manage
our balance sheet, see Note 14 (Derivatives and Hedging Activities).
Figure 29. Portfolio Swaps by Interest Rate Risk Management Strategy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
September 30, 2009 |
|
|
|
Notional |
|
|
Fair |
|
|
Maturity |
|
|
Receive |
|
|
Pay |
|
|
Notional |
|
|
Fair |
|
|
dollars in millions |
|
Amount |
|
|
Value |
|
|
(Years) |
|
|
Rate |
|
|
Rate |
|
|
Amount |
|
|
Value |
|
|
Receive fixed/pay variable--conventional A/LM(a) |
|
$ |
8,005 |
|
|
$ |
22 |
|
|
|
1.1 |
|
|
|
1.0 |
% |
|
|
.3 |
% |
|
$ |
14,518 |
|
|
$ |
69 |
|
Receive fixed/pay variable--conventional debt |
|
|
5,513 |
|
|
|
573 |
|
|
|
14.0 |
|
|
|
4.6 |
|
|
|
.8 |
|
|
|
5,220 |
|
|
|
436 |
|
Pay fixed/receive variable--conventional debt |
|
|
609 |
|
|
|
(13 |
) |
|
|
6.3 |
|
|
|
.9 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
Pay fixed/receive variable--forward starting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
706 |
|
|
|
3 |
|
Foreign currency--conventional debt |
|
|
1,523 |
|
|
|
(164 |
) |
|
|
1.0 |
|
|
|
1.1 |
|
|
|
.5 |
|
|
|
2,664 |
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio swaps |
|
$ |
15,650 |
|
|
$ |
418 |
|
|
|
5.8 |
|
|
|
2.3 |
% |
|
|
.5 |
% |
|
$ |
23,108 |
|
|
$ |
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities. |
Derivatives not designated in hedge relationships
Our derivatives that are not designated in hedge relationships are described in Note 14. We use a
VAR simulation model to measure the potential adverse effect of changes in interest rates, foreign
exchange rates, equity prices and credit spreads on the fair value of this portfolio. Using two
years of historical information, the model estimates the maximum potential one-day loss with a 95%
confidence level. Statistically, this means that losses will exceed VAR, on average, five out of
100 trading days, or three to four times each quarter.
We manage exposure to market risk in accordance with VAR limits for trading activity that have been
approved by the Risk Capital Committee whose market risk management responsibilities are now
performed by the Market Risk Committee established as part of Keys ERM Program. At September 30,
2010, the aggregate one-day trading limit set by the committee was $6.1 million. We are operating
within these constraints. During the first nine months of 2010, our aggregate daily average,
minimum and maximum VAR amounts were $1.9 million, $1.4 million and $2.5 million, respectively.
During the same period one year ago, our aggregate daily average, minimum and maximum VAR amounts
were $2.9 million, $2.4 million and $3.7 million, respectively.
In addition to comparing VAR exposure against limits on a daily basis, we monitor loss limits, use
sensitivity measures and conduct stress tests. We report our market risk exposure to the Risk
Management Committee of the Board of Directors.
Liquidity risk management
We define liquidity as the ongoing ability to accommodate liability maturities and deposit
withdrawals, meet contractual obligations, and fund asset growth and new business transactions at a
reasonable cost, in a timely manner and without adverse consequences. Liquidity management
involves maintaining sufficient and diverse sources of funding to accommodate planned, as well as
unanticipated, changes in assets and liabilities under both normal and adverse conditions.
Long-term liquidity strategy
Our long-term liquidity strategy is to reduce our reliance on wholesale funding. Our Community
Banking group supports our client-driven relationship strategy, with the objective of achieving
greater reliance on deposit-based funding to reduce our liquidity risk. We use the loan to deposit
ratio as a metric to monitor this strategy. Our target loan to deposit ratio is between 90-100%.
Governance structure
We manage liquidity for all of our affiliates on an integrated basis. This approach considers the
unique funding sources available to each entity, as well as each entitys capacity to manage
through adverse conditions. It also recognizes that adverse market conditions
98
or other events that could negatively affect the availability or cost of liquidity will affect the
access of all affiliates to sufficient wholesale funding.
Oversight of the liquidity risk management process is governed by the Risk Management Committee of
the KeyCorp Board of Directors, the KeyBank Board of Directors, the ERM Committee and the ALCO.
These groups regularly review various liquidity reports, including liquidity and funding summaries,
liquidity trends, peer comparisons, variance analyses, liquidity projections, hypothetical funding
erosion stress tests and goal tracking reports. The reviews generate a discussion of positions,
trends and directives on liquidity risk and shape a number of the decisions that we make. When
liquidity pressure is elevated, monitoring of positions is heightened and reporting is more
intensive. We meet with individuals within and outside of the company on a daily basis to discuss
emerging issues. In addition, we use a variety of daily liquidity reports to monitor the flow of
funds.
Sources of liquidity
Our primary sources of funding include customer deposits, wholesale funding, liquid assets, and
capital. If the cash flows needed to support operating and investing activities are not satisfied
by deposit balances, we rely on wholesale funding or liquid assets. Conversely, excess cash
generated by operating, investing and deposit-gathering activities may be used to repay outstanding
debt or invest in liquid assets. We actively manage liquidity using a variety of nondeposit
sources, including short- and long-term debt, and secured borrowings.
Factors affecting liquidity
Our liquidity could be adversely affected by both direct and indirect events. An example of a
direct event would be a downgrade in our public credit ratings by a rating agency. Examples of
indirect events (events unrelated to us) that could impact our access to liquidity would be an act
of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major
corporation, mutual fund or hedge fund. Similarly, market speculation, or rumors about us or the
banking industry in general may adversely affect the cost and availability of normal funding
sources.
On November 1, 2010, Moodys announced the downgrade of ratings of ten large U.S. regional banks,
including KeyBank, previously identified as benefiting from systemic support. KeyBanks short-term
borrowings, senior long-term debt and subordinated debt ratings received a one notch downgrade from
P-1 to P-2, A2 to A3, and A3 to Baa1, respectively.
The ratings downgrade could impact the ability of KeyBank to hold certain escrow deposit balances related
to commercial mortgage securitizations serviced by Key and rated by Moodys. The new ratings have
breached minimum ratings thresholds established by Moodys in connection with the securitizations that
Key services. In the event Key is unable to obtain a waiver of the ratings requirements from Moodys, it
could be required, among other remedies, to evaluate alternative investments for these escrow deposit
balances which are in the range of $1.50 to $1.85 billion. This may also trigger an impairment of our
mortgage servicing assets. We have an excess liquidity buffer that we expect to be sufficient to withstand
this ratings downgrade. We anticipate that our liquid asset portfolio of $11.1 billion, including $9.8 billion
of unpledged securities, will provide sufficient coverage to manage the impact of the credit ratings changes
and maintain our strong liquidity position.
Managing liquidity risk
We regularly monitor our funding sources and measure our capacity to obtain funds in a variety of
scenarios in an effort to maintain an appropriate mix of available and affordable funding. In the
normal course of business, we perform a monthly hypothetical funding erosion stress test for both
KeyCorp and KeyBank. In a heightened monitoring mode, we may conduct the hypothetical funding
erosion stress tests more frequently, and use assumptions so the stress tests are more strenuous
and reflect the changed market environment. Erosion stress tests analyze potential liquidity
scenarios under various funding constraints and time periods. Ultimately, they determine the
periodic effects that major direct and indirect events would have on our access to funding markets
and our ability to fund our normal operations. To compensate for the effect of these assumed
liquidity pressures, we consider alternative sources of liquidity and maturities over different
time periods to project how funding needs would be managed.
We continue to reposition our balance sheet to reduce future reliance on wholesale funding and
increase our liquid asset portfolio. We also retain the capacity to utilize secured borrowings as a
contingent funding source. During the third quarter of 2009, our secured borrowings matured and
were not replaced, though we retain the capacity to utilize secured borrowings as a contingent
funding source. We continue to reposition our balance sheet to reduce future reliance on wholesale
funding and increase our liquid asset portfolio.
We maintain a Contingency Funding Plan that outlines the process for addressing a liquidity crisis.
The Plan provides for an evaluation of funding sources under various market conditions. It also
assigns specific roles and responsibilities for effectively managing liquidity through a problem
period. As part of that plan, we maintain a liquidity reserve through balances in our liquid asset
portfolio which during a problem period could reduce our potential reliance on wholesale funding.
The portfolio at September 30,
99
2010 totaled $11.1 billion. The portfolio balance consisted of $9.8 billion of unpledged
securities, $883 million of securities available for pledging at the Federal Home Loan Bank of
Cincinnati and $435 million of net balances of federal funds sold and balances in our Federal
Reserve account. Additionally, as of September 30, 2010, our unused borrowing capacity secured by
loan collateral was $11.4 billion at the Federal Reserve Bank of Cleveland and $2.8 billion at the
Federal Home Loan Bank.
Our liquidity position and recent activity
Over the past twelve months, we have increased our liquid asset portfolio, which includes overnight
and short-term investments, as well as unencumbered, high quality liquid assets held as protection
against a range of potential liquidity stress scenarios. Liquidity stress scenarios include the
loss of access to either unsecured or secured funding sources, as well as draws on unfunded
commitments and significant deposit withdrawals.
From time to time, KeyCorp or its principal subsidiary, KeyBank, may seek to retire, repurchase or
exchange outstanding debt, capital securities or preferred stock through cash purchase, privately
negotiated transactions or other means. Such transactions depend on prevailing market conditions,
our liquidity and capital requirements, contractual restrictions and other factors. The amounts
involved may be material.
We generate cash flows from operations, and from investing and financing activities. During the
third quarter 2010 we used the proceeds from loan paydowns and maturities of short-term investments
to increase the balance of our securities available-for-sale portfolio. During the first nine
months of 2009 the issuance of common shares was used to fund the reduction of short-term
borrowings and long-term debt and to increase the balance of our securities available-for-sale
portfolio.
The consolidated statements of cash flows summarize our sources and uses of cash by type of
activity for each of the nine-month periods ended September 30, 2010 and 2009.
Liquidity for KeyCorp
The parent company has sufficient liquidity when it can service its debt; support customary
corporate operations and activities (including acquisitions) and occasional guarantees of
subsidiarys obligations in transactions with third parties at a reasonable cost, in a timely
manner and without adverse consequences; and pay dividends to shareholders.
Our primary tool for assessing parent company liquidity is the net short-term cash position, which
measures the ability to fund debt maturing in twenty-four months or less with existing liquid
assets. Another key measure of parent company liquidity is the liquidity gap, which represents
the difference between projected liquid assets and anticipated financial obligations over specified
time horizons. We generally rely upon the issuance of term debt to manage the liquidity gap within
targeted ranges assigned to various time periods.
Typically, the parent company meets its liquidity requirements through regular dividends from
KeyBank. Federal banking law limits the amount of capital distributions that a bank can make to
its holding company without prior regulatory approval. A national banks dividend-paying capacity
is affected by several factors, including net profits (as defined by statute) for the two previous
calendar years and for the current year, up to the date of dividend declaration. During the third
quarter 2010, KeyBank did not pay any dividends to the parent, and nonbank subsidiaries did not pay
the parent any dividends. As of the close of business on September 30, 2010, KeyBank would not
have been permitted to pay dividends to the parent without prior regulatory approval. To
compensate for the absence of dividends, the parent company has relied upon the issuance of
long-term debt and stock. During the first nine months of 2010, the parent made capital infusions
of $100 million to KeyBank, compared to $850 million during the first nine months of 2009.
The parent company generally maintains cash and short-term investments in an amount sufficient to
meet projected debt maturities over the next twenty-four months. At September 30, 2010, the parent
company held $3.9 billion in short-term investments, which we projected to be sufficient to repay
our maturing debt obligations.
During the third quarter, 2010, the parent company issued $750 million of a five-year fixed-rate
senior note. We believe that this successful issuance demonstrates our ability to access the
wholesale funding markets without an FDIC guarantee.
Liquidity programs
We have several liquidity programs, which are described in Note 12 (Short-Term Borrowings) on
page 104 of our 2009 Annual Report to Shareholders, which enable the parent company and KeyBank to
raise funds in the public and private markets when the capital markets are functioning normally.
The proceeds from most of these programs can be used for general corporate purposes, including
acquisitions. Each of the programs is replaced or renewed as needed. There are no restrictive
financial covenants in any of these programs.
100
Liquidity and credit ratings
Our credit ratings at September 30, 2010, are shown in Figure 30. We believe that these credit
ratings, under normal conditions in the capital markets, will enable the parent company or KeyBank
to effect future offerings of securities that would be marketable to investors. Conditions in the
credit markets are improving relative to the disruption experienced between the third quarter of
2007 and the third quarter of 2009; however, the availability of credit and the cost of funds
remain tight and more costly than is typical of an economy with a growing gross domestic product.
Figure 30 reflects the credit ratings of KeyCorp securities at September 30, 2010. If our credit
ratings fall below investment-grade, that event could have a material adverse effect on us. Such
downgrades could adversely affect access to liquidity and could significantly increase our cost of
funds, trigger additional collateral or funding requirements, and decrease the number of investors
and counterparties willing to lend to us. Ultimately, credit ratings downgrades could adversely
affect our business operations and reduce our ability to generate income.
On April 27, 2010, Moodys, a credit rating agency that rates KeyCorp and KeyBank debt securities,
indicated that, if enacted into law, the financial reform bill then proposed by Senator Christopher
Dodd could result in lower debt and deposit ratings for seventeen U.S. banks, including KeyBank,
because the legislation could weaken Moodys current assumptions regarding the systemic support
provided to the largest financial institutions. Moodys has publicly reported that KeyCorp holding
company ratings do not currently benefit from any uplift as a result of a systemic support
assumption by Moodys. KeyBank long-term deposit and senior debt ratings were identified as
receiving a one notch uplift due to systemic support.
Subsequently, on July 27, 2010, Moodys announced its review for possible downgrade of the ratings
of the ten large U.S. regional banks, including KeyBank. According to Moodys, the ratings
reviewed benefited from an expectation of increased government support since 2009. Moodys review
considered its government support assumptions in light of the recent passage of the Dodd-Frank Act.
KeyBank long-term deposit, short-term borrowings, senior long-term debt, and subordinated
long-term debt ratings were previously identified among the ratings under review for possible
downgrade.
On November 1, 2010, Moodys announced the downgrade of KeyBanks short-term borrowings, senior
long-term debt and subordinated debt one notch from P-1 to P-2, A2 to A3, and A3 to Baa1,
respectively. For information on the impact on our liquidity that Moodys action may have, see the
Liquidity Risk Management section under the heading Factors affecting liquidity.
Figure 30. Credit Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior |
|
Subordinated |
|
|
|
Series A |
|
|
|
TLGP |
|
Short-Term |
|
Long-Term |
|
Long-Term |
|
Capital |
|
Preferred |
|
September 30, 2010 |
|
Debt |
|
Borrowings |
|
Debt |
|
Debt |
|
Securities |
|
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEYCORP (THE PARENT COMPANY) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard & Poors
|
|
AAA
|
|
A-2
|
|
BBB+
|
|
BBB
|
|
BB
|
|
BB |
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys
|
|
Aaa
|
|
P-2
|
|
Baa1
|
|
Baa2
|
|
Baa3
|
|
Ba1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fitch
|
|
AAA
|
|
F1
|
|
A-
|
|
BBB+
|
|
BBB
|
|
BBB |
|
|
|
|
|
|
|
|
|
|
|
|
|
KEYBANK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard & Poors
|
|
AAA
|
|
A-2
|
|
A-
|
|
BBB+
|
|
N/A
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys
|
|
Aaa
|
|
P-1 |
* |
A2 |
* |
A3 |
* |
N/A
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fitch
|
|
AAA
|
|
F1
|
|
A-
|
|
BBB+
|
|
N/A
|
|
N/A |
|
|
|
* |
On November 1, 2010, Moodys issued a one notch downgrade of our short-term borrowings, senior long-term debt and subordinated debt from
P-1 to P-2, A2 to A3, and A3 to Baa1, respectively. |
Credit risk management
Credit risk is the risk of loss to us arising from an obligors inability or failure to meet
contractual payment or performance terms. Like other financial services institutions, we make
loans, extend credit, purchase securities and enter into financial derivative contracts, all of
which have related credit risk.
Credit policy, approval and evaluation. We manage credit risk exposure through a multifaceted
program. Risk committees approve both retail and commercial credit policies. These policies are
communicated throughout the organization to foster a consistent approach to granting credit. For
more information about our credit policies, as well as related approval and evaluation processes,
see the section entitled Credit policy, approval and evaluation on page 61 of our 2009 Annual
Report to Shareholders.
We actively manage the overall loan portfolio in a manner consistent with asset quality
objectives, including the use of credit derivatives primarily credit default swaps to mitigate
credit risk. Credit default swaps enable us to transfer a portion of the
101
credit risk associated
with a particular extension of credit to a third party. At September 30, 2010, we used credit
default swaps with a notional amount of $943 million to manage the credit risk associated with
specific commercial lending obligations. We also sell credit derivatives primarily index credit
default swaps to diversify and manage portfolio concentration and correlation risks. At
September 30, 2010, the notional amount of credit default swaps sold by us for the purpose of
diversifying our credit exposure was $436 million. Occasionally, we have provided credit
protection to other lenders through the sale of credit default swaps. These transactions with
other lenders generated fee income.
Credit default swaps are recorded on the balance sheet at fair value. Related gains or losses, as
well as the premium paid or received for credit protection, are included in the trading income
component of noninterest income. These swaps decreased our operating results by $21 million for
the nine-month period ended September 30, 2010 compared to a decrease of $33 million for the same
period last year.
We also manage the loan portfolio using portfolio swaps and bulk purchases and sales. Our
overarching goal is to manage the loan portfolio within a specified range of asset quality.
Selected asset quality statistics for each of the past five quarters are presented in Figure 31.
The factors that drive these statistics are discussed in the remainder of this section.
102
Figure 31. Selected Asset Quality Statistics from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
dollars in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
|
|
|
Net loan charge-offs |
|
$ |
357 |
|
|
$ |
435 |
|
|
$ |
522 |
|
|
$ |
708 |
|
|
$ |
587 |
|
|
|
Net loan charge-offs to average loans |
|
|
2.69 |
% |
|
|
3.18 |
% |
|
|
3.67 |
% |
|
|
4.64 |
% |
|
|
3.59 |
|
% |
|
Allowance for loan losses |
|
$ |
1,957 |
|
|
$ |
2,219 |
|
|
$ |
2,425 |
|
|
$ |
2,534 |
|
|
$ |
2,485 |
|
|
|
Allowance for credit losses (a) |
|
|
2,056 |
|
|
|
2,328 |
|
|
|
2,544 |
|
|
|
2,655 |
|
|
|
2,579 |
|
|
|
Allowance for loan losses to period-end loans |
|
|
3.81 |
% |
|
|
4.16 |
% |
|
|
4.34 |
% |
|
|
4.31 |
% |
|
|
4.00 |
|
% |
|
Allowance for credit losses to period-end loans |
|
|
4.00 |
|
|
|
4.36 |
|
|
|
4.55 |
|
|
|
4.52 |
|
|
|
4.15 |
|
|
|
Allowance for loan losses to nonperforming loans |
|
|
142.64 |
|
|
|
130.30 |
|
|
|
117.43 |
|
|
|
115.87 |
|
|
|
108.52 |
|
|
|
Allowance for credit losses to nonperforming loans |
|
|
149.85 |
|
|
|
136.70 |
|
|
|
123.20 |
|
|
|
121.40 |
|
|
|
112.62 |
|
|
|
Nonperforming loans at period end |
|
$ |
1,372 |
|
|
$ |
1,703 |
|
|
$ |
2,065 |
|
|
$ |
2,187 |
|
|
$ |
2,290 |
|
|
|
Nonperforming assets at period end |
|
|
1,801 |
|
|
|
2,086 |
|
|
|
2,428 |
|
|
|
2,510 |
|
|
|
2,799 |
|
|
|
Nonperforming loans to period-end portfolio loans |
|
|
2.67 |
% |
|
|
3.19 |
% |
|
|
3.69 |
% |
|
|
3.72 |
% |
|
|
3.68 |
|
% |
|
Nonperforming assets to period-end portfolio loans plus
OREO and other nonperforming assets |
|
|
3.48 |
|
|
|
3.88 |
|
|
|
4.31 |
|
|
|
4.25 |
|
|
|
4.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes the allowance for loan losses plus the liability for credit losses on lending-related commitments. |
Watch and criticized assets.
Watch assets are troubled commercial loans with the potential to
deteriorate in quality due to the clients current financial condition and possible inability to
perform in accordance with the terms of the underlying contract. Criticized assets are troubled
loans and other assets that show additional signs of weakness that may lead, or have led, to an
interruption in scheduled repayments from primary sources, potentially requiring us to rely on
repayment from secondary sources, such as collateral liquidation. Criticized assets showed
significant improvement during the third quarter of 2010 from both the prior quarter and the same
period one year ago.
Allowance for loan losses. At September 30, 2010, the allowance for loan losses was $2.0 billion,
or 3.81% of loans, compared to $2.5 billion, or 4.00%, at September 30, 2009. The allowance
includes $135 million that was specifically allocated for impaired loans of $840 million at
September 30, 2010, compared to $390 million that was allocated for impaired loans of $1.8 billion
one year ago. For more information about impaired loans, see Note 8 (Nonperforming Assets and
Past Due Loans from Continuing Operations). At September 30, 2010, the allowance for loan losses
was 142.64% of nonperforming loans, compared to 108.52% at September 30, 2009.
We estimate the appropriate level of the allowance for loan losses on at least a quarterly basis.
The methodology used is described in Note 1 (Summary of Significant Accounting Policies) under
the heading Allowance for Loan Losses on page 82 of our 2009 Annual Report to Shareholders.
Briefly, we apply historical loss rates to existing loans with similar risk characteristics and
exercise judgment to assess the impact of factors such as changes in economic conditions, changes
in credit policies or underwriting standards, and changes in the level of credit risk associated
with specific industries and markets. If an impaired loan has an outstanding balance greater than
$2.5 million, we conduct further analysis to determine the probable loss content and assign a
specific allowance to the loan if deemed appropriate. A specific allowance also may be assigned
even when sources of repayment appear sufficient if we remain uncertain about whether the loan
will be repaid in full. The allowance for loan losses at September 30, 2010, represents our best
estimate of the losses inherent in the loan portfolio at that date.
As shown in Figure 32, our allowance for loan losses decreased by $528 million, or 21%, during the
past twelve months. This contraction was associated with the improvement in credit quality of the
loan portfolio, which has trended more favorably the past three quarters. Asset quality is
improving and has resulted in favorable risk rating migration and a reduction in our general
allowance. Our delinquency trends continue to decline while our roll rates keep improving. We
attribute this to a moderate economic outlook, more favorable conditions in the capital markets,
improvement in client income statements and continued run off in our exit loan portfolio. Our
liability for credit losses on lending-related commitments increased slightly by $5 million to $99
million at September 30, 2010, compared to the same period one year ago. When combined with our
allowance for loan losses, our total allowance for credit losses represented 4.00% of loans at the
end of the third quarter of 2010 compared to 4.15% at the end of the third quarter of 2009. We
anticipate further reductions in the level of our allowance for loan losses for the balance of 2010
as a result of our expectation of lower levels of net charge-offs and nonperforming loans as the
economy continues to show signs of improvement.
103
Figure 32. Allocation of the Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
December 31, 2009 |
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
Percent of |
|
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
Loan |
|
|
|
|
|
|
Allowance |
|
|
Loan |
|
|
|
|
|
|
Allowance |
|
|
Loan |
|
|
|
|
|
|
|
|
|
|
|
to |
|
|
Type to |
|
|
|
|
|
|
to |
|
|
Type to |
|
|
|
|
|
|
to |
|
|
Type to |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
dollars in millions |
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
$ |
586 |
|
|
|
29.9 |
|
% |
|
32.0 |
|
% |
$ |
796 |
|
|
|
31.4 |
|
% |
|
32.8 |
|
% |
$ |
766 |
|
|
|
30.7 |
|
% |
|
33.1 |
|
|
|
% |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
|
528 |
|
|
|
27.0 |
|
|
|
18.9 |
|
|
|
578 |
|
|
|
22.8 |
|
|
|
17.8 |
|
|
|
574 |
|
|
|
23.1 |
|
|
|
18.0 |
|
|
|
|
|
Construction |
|
|
248 |
|
|
|
12.7 |
|
|
|
5.3 |
|
|
|
418 |
|
|
|
16.5 |
|
|
|
8.1 |
|
|
|
466 |
|
|
|
18.8 |
|
|
|
8.8 |
|
|
|
|
|
|
|
|
|
|
Total commercial
real estate loans |
|
|
776 |
|
|
|
39.7 |
|
|
|
24.2 |
|
|
|
996 |
|
|
|
39.3 |
|
|
|
25.9 |
|
|
|
1,040 |
|
|
|
41.9 |
|
|
|
26.8 |
|
|
|
|
|
Commercial lease financing |
|
|
200 |
|
|
|
10.2 |
|
|
|
12.8 |
|
|
|
280 |
|
|
|
11.1 |
|
|
|
12.6 |
|
|
|
240 |
|
|
|
9.7 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
|
Total commercial loans |
|
|
1,562 |
|
|
|
79.8 |
|
|
|
69.0 |
|
|
|
2,072 |
|
|
|
81.8 |
|
|
|
71.3 |
|
|
|
2,046 |
|
|
|
82.3 |
|
|
|
72.4 |
|
|
|
|
|
Real estate residential mortgage |
|
|
43 |
|
|
|
2.2 |
|
|
|
3.6 |
|
|
|
30 |
|
|
|
1.2 |
|
|
|
3.1 |
|
|
|
17 |
|
|
|
.7 |
|
|
|
2.8 |
|
|
|
|
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
127 |
|
|
|
6.4 |
|
|
|
18.8 |
|
|
|
130 |
|
|
|
5.1 |
|
|
|
17.1 |
|
|
|
116 |
|
|
|
4.7 |
|
|
|
16.3 |
|
|
|
|
|
Other |
|
|
60 |
|
|
|
3.1 |
|
|
|
1.4 |
|
|
|
78 |
|
|
|
3.1 |
|
|
|
1.4 |
|
|
|
84 |
|
|
|
3.4 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
Total home equity loans |
|
|
187 |
|
|
|
9.5 |
|
|
|
20.2 |
|
|
|
208 |
|
|
|
8.2 |
|
|
|
18.5 |
|
|
|
200 |
|
|
|
8.1 |
|
|
|
17.7 |
|
|
|
|
|
Consumer other Community
Banking |
|
|
58 |
|
|
|
3.0 |
|
|
|
2.3 |
|
|
|
73 |
|
|
|
2.9 |
|
|
|
2.0 |
|
|
|
66 |
|
|
|
2.7 |
|
|
|
2.0 |
|
|
|
|
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
95 |
|
|
|
4.9 |
|
|
|
4.6 |
|
|
|
140 |
|
|
|
5.5 |
|
|
|
4.7 |
|
|
|
142 |
|
|
|
5.7 |
|
|
|
4.7 |
|
|
|
|
|
Other |
|
|
12 |
|
|
|
.6 |
|
|
|
.3 |
|
|
|
11 |
|
|
|
.4 |
|
|
|
.4 |
|
|
|
14 |
|
|
|
.5 |
|
|
|
.4 |
|
|
|
|
|
|
|
|
|
|
Total consumer other |
|
|
107 |
|
|
|
5.5 |
|
|
|
4.9 |
|
|
|
151 |
|
|
|
5.9 |
|
|
|
5.1 |
|
|
|
156 |
|
|
|
6.2 |
|
|
|
5.1 |
|
|
|
|
|
|
|
|
|
|
Total consumer loans |
|
|
395 |
|
|
|
20.2 |
|
|
|
31.0 |
|
|
|
462 |
|
|
|
18.2 |
|
|
|
28.7 |
|
|
|
439 |
|
|
|
17.7 |
|
|
|
27.6 |
|
|
|
|
|
|
|
|
|
|
Total loans (a) |
|
$ |
1,957 |
|
|
|
100.0 |
|
% |
|
100.0 |
|
% |
$ |
2,534 |
|
|
|
100.0 |
|
% |
|
100.0 |
|
% |
$ |
2,485 |
|
|
|
100.0 |
|
% |
|
100.0 |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Excludes allocations of the allowance for loan losses in the amount of $123 million, $157
million and $164 million at September 30, 2010, December 31, 2009 and September 30, 2009,
respectively, related to the discontinued operations of the education lending business. |
Our provision for loan losses was $94 million for the third quarter of 2010, compared to $733
million for the year-ago quarter. Our net loan charge-offs for the third quarter of 2010 exceeded
the provision for loan losses by $263 million. The decrease in our provision is due to the
improving credit quality we have experienced in most of our loan portfolios and the reduction of
our outstanding loan balances. Additionally, we continue to work our exit loans through the credit
cycle, and reduce exposure in our higher-risk businesses including residential properties portion
of our construction loan portfolio, Marine/RV financing, and other selected leasing portfolios
through the sale of certain loans, payments from borrowers or net charge-offs. As these
outstanding loan balances decreases, so does their required allowance for loan losses and
corresponding provision.
Net loan charge-offs. Net loan charge-offs for the third quarter of 2010 totaled $357 million, or
2.69% of average loans from continuing operations. These results compare to net charge-offs of
$587 million, or 3.59%, for the same period last year. Figure 33 shows the trend in our net loan
charge-offs by loan type, while the composition of loan charge-offs and recoveries by type of loan
is presented in Figure 34.
Over the past twelve months, net charge-offs in the commercial loan portfolio dropped by $218
million, due primarily to commercial real estate related credits within the Real Estate Capital and
Corporate Banking Services line of business. Net charge-offs for this line of business declined by
$183 million from the third quarter of 2009 and decreased $309 million from the fourth quarter of
2009. Net charge-offs for this line of business included $131 million of net charge-offs recorded
on two specific customer relationships during the fourth quarter of 2009. Compared to the fourth
quarter of 2009, net loan charge-offs in the commercial loan portfolio decreased by $329 million
which was attributable to declines in both the real estate commercial mortgage and construction
categories. As shown in Figure 36, our exit loan portfolio accounted for $105 million, or 29%, of
total net loan charge-offs for the third quarter of 2010. We expect net charge-offs to remain
elevated for the remainder of 2010.
104
Figure 33. Net Loan Charge-offs from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
dollars in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
Commercial, financial and agricultural |
|
$ |
136 |
|
|
$ |
136 |
|
|
$ |
126 |
|
|
$ |
218 |
|
|
$ |
168 |
|
|
Real estate ___ commercial mortgage |
|
|
46 |
|
|
|
126 |
|
|
|
106 |
|
|
|
165 |
|
|
|
81 |
|
|
Real estate ___ construction |
|
|
76 |
|
|
|
75 |
|
|
|
157 |
|
|
|
181 |
|
|
|
216 |
|
|
Commercial lease financing |
|
|
16 |
|
|
|
14 |
|
|
|
21 |
|
|
|
39 |
|
|
|
27 |
|
|
|
|
Total commercial loans |
|
|
274 |
|
|
|
351 |
|
|
|
410 |
|
|
|
603 |
|
|
|
492 |
|
|
Home equity Community Banking |
|
|
35 |
|
|
|
25 |
|
|
|
30 |
|
|
|
27 |
|
|
|
25 |
|
|
Home equity Other |
|
|
13 |
|
|
|
16 |
|
|
|
17 |
|
|
|
19 |
|
|
|
20 |
|
|
Marine |
|
|
12 |
|
|
|
19 |
|
|
|
38 |
|
|
|
33 |
|
|
|
25 |
|
|
Other |
|
|
23 |
|
|
|
24 |
|
|
|
27 |
|
|
|
26 |
|
|
|
25 |
|
|
|
Total consumer loans |
|
|
83 |
|
|
|
84 |
|
|
|
112 |
|
|
|
105 |
|
|
|
95 |
|
|
|
Total net loan charge-offs |
|
$ |
357 |
|
|
$ |
435 |
|
|
$ |
522 |
|
|
$ |
708 |
|
|
$ |
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average loans |
|
|
2.69 |
|
% |
|
3.18 |
|
% |
|
3.67 |
|
% |
|
4.64 |
% |
|
|
3.59 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs from discontinued
operations education lending business |
|
$ |
22 |
|
|
$ |
31 |
|
|
$ |
36 |
|
|
$ |
36 |
|
|
$ |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
Figure 34. Summary of Loan Loss Experience from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
dollars in millions |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Average loans outstanding |
|
$ |
52,566 |
|
|
$ |
64,830 |
|
|
$ |
55,030 |
|
|
$ |
68,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at beginning of period |
|
$ |
2,219 |
|
|
$ |
2,339 |
|
|
$ |
2,534 |
|
|
$ |
1,629 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
170 |
|
|
|
180 |
|
|
|
461 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate commercial mortgage |
|
|
50 |
|
|
|
81 |
|
|
|
287 |
|
|
|
190 |
|
Real estate construction |
|
|
88 |
|
|
|
217 |
|
|
|
331 |
|
|
|
456 |
|
|
Total commercial real estate loans (a) |
|
|
138 |
|
|
|
298 |
|
|
|
618 |
|
|
|
646 |
|
Commercial lease financing |
|
|
22 |
|
|
|
32 |
|
|
|
68 |
|
|
|
83 |
|
|
Total commercial loans |
|
|
330 |
|
|
|
510 |
|
|
|
1,147 |
|
|
|
1,335 |
|
Real estate residential mortgage |
|
|
7 |
|
|
|
4 |
|
|
|
25 |
|
|
|
11 |
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
36 |
|
|
|
26 |
|
|
|
95 |
|
|
|
69 |
|
Other |
|
|
14 |
|
|
|
20 |
|
|
|
49 |
|
|
|
54 |
|
|
Total home equity loans |
|
|
50 |
|
|
|
46 |
|
|
|
144 |
|
|
|
123 |
|
Consumer other Community Banking |
|
|
15 |
|
|
|
19 |
|
|
|
48 |
|
|
|
50 |
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
25 |
|
|
|
35 |
|
|
|
104 |
|
|
|
113 |
|
Other |
|
|
3 |
|
|
|
5 |
|
|
|
11 |
|
|
|
14 |
|
|
Total consumer other |
|
|
28 |
|
|
|
40 |
|
|
|
115 |
|
|
|
127 |
|
|
Total consumer loans |
|
|
100 |
|
|
|
109 |
|
|
|
332 |
|
|
|
311 |
|
|
Total loans charged off |
|
|
430 |
|
|
|
619 |
|
|
|
1,479 |
|
|
|
1,646 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
34 |
|
|
|
12 |
|
|
|
63 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate commercial mortgage |
|
|
4 |
|
|
|
|
|
|
|
9 |
|
|
|
1 |
|
Real estate construction |
|
|
12 |
|
|
|
1 |
|
|
|
23 |
|
|
|
3 |
|
|
Total commercial real estate loans (a) |
|
|
16 |
|
|
|
1 |
|
|
|
32 |
|
|
|
4 |
|
Commercial lease financing |
|
|
6 |
|
|
|
5 |
|
|
|
17 |
|
|
|
16 |
|
|
Total commercial loans |
|
|
56 |
|
|
|
18 |
|
|
|
112 |
|
|
|
58 |
|
Real estate residential mortgage |
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
|
3 |
|
Other |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
1 |
|
|
Total home equity loans |
|
|
2 |
|
|
|
1 |
|
|
|
8 |
|
|
|
4 |
|
Consumer other Community Banking |
|
|
1 |
|
|
|
2 |
|
|
|
5 |
|
|
|
5 |
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
13 |
|
|
|
10 |
|
|
|
35 |
|
|
|
27 |
|
Other |
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
Total consumer other |
|
|
13 |
|
|
|
11 |
|
|
|
38 |
|
|
|
30 |
|
|
Total consumer loans |
|
|
17 |
|
|
|
14 |
|
|
|
53 |
|
|
|
39 |
|
|
Total recoveries |
|
|
73 |
|
|
|
32 |
|
|
|
165 |
|
|
|
97 |
|
|
Net loans charged off |
|
|
(357 |
) |
|
|
(587 |
) |
|
|
(1,314 |
) |
|
|
(1,549 |
) |
Provision for loan losses |
|
|
94 |
|
|
|
733 |
|
|
|
735 |
|
|
|
2,403 |
|
Foreign currency translation adjustment |
|
|
1 |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
Allowance for loan losses at end of period |
|
$ |
1,957 |
|
|
$ |
2,485 |
|
|
$ |
1,957 |
|
|
$ |
2,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for credit losses on lending-related commitments at beginning of period |
|
$ |
109 |
|
|
$ |
65 |
|
|
$ |
121 |
|
|
$ |
54 |
|
Provision (credit) for losses on lending-related commitments |
|
|
(10 |
) |
|
|
29 |
|
|
|
(22 |
) |
|
|
40 |
|
|
Liability for credit losses on lending-related commitments at end of period (b) |
|
$ |
99 |
|
|
$ |
94 |
|
|
$ |
99 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit losses at end of period |
|
$ |
2,056 |
|
|
$ |
2,579 |
|
|
$ |
2,056 |
|
|
$ |
2,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average loans |
|
|
2.69 |
|
% |
|
3.59 |
|
% |
|
3.19 |
|
% |
|
3.03 |
% |
Allowance for loan losses to period-end loans |
|
|
3.81 |
|
|
|
4.00 |
|
|
|
3.81 |
|
|
|
4.00 |
|
Allowance for credit losses to period-end loans |
|
|
4.00 |
|
|
|
4.15 |
|
|
|
4.00 |
|
|
|
4.15 |
|
Allowance for loan losses to nonperforming loans |
|
|
142.64 |
|
|
|
108.52 |
|
|
|
142.64 |
|
|
|
108.52 |
|
Allowance for credit losses to nonperforming loans |
|
|
149.85 |
|
|
|
112.62 |
|
|
|
149.85 |
|
|
|
112.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations education lending business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged off |
|
$ |
26 |
|
|
$ |
39 |
|
|
$ |
95 |
|
|
$ |
110 |
|
Recoveries |
|
|
4 |
|
|
|
1 |
|
|
|
6 |
|
|
|
3 |
|
|
Net loan charge-offs |
|
$ |
(22 |
) |
|
$ |
(38 |
) |
|
$ |
(89 |
) |
|
$ |
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
See Figure 17 and the accompanying discussion in the Loans and loans held for sale
section for more information related to our commercial real estate portfolio. |
|
(b) |
|
Included in accrued expense and other liabilities on the balance sheet. |
106
Nonperforming assets. Figure 35 shows the composition of our nonperforming assets. These
assets totaled $1.8 billion at September 30, 2010, and represented 3.48% of portfolio loans, OREO
and other nonperforming assets, compared to $2.5 billion, or 4.25%, at December 31, 2009, and $2.8
billion, or 4.46%, at September 30, 2009. Nonperforming assets were down over $998 million from
their peak at September 30, 2009. We experienced another decrease in the inflow of nonperforming
loans during the third quarter of 2010, representing our fifth consecutive decrease and the lowest
level of new inflows since the third quarter of 2008. See Note 1 under the headings Impaired and
Other Nonaccrual Loans and Allowance for Loan Losses beginning on page 81 of our 2009 Annual
Report to Shareholders for a summary of our nonaccrual and charge-off policies.
Figure 35. Summary of Nonperforming Assets and Past Due Loans from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
June 30, |
|
|
|
March 31, |
|
|
|
December 31, |
|
|
|
September 30, |
|
|
dollars in millions |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
Commercial, financial and agricultural |
|
$ |
335 |
|
|
$ |
489 |
|
|
$ |
558 |
|
|
$ |
586 |
|
|
$ |
679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate commercial mortgage |
|
|
362 |
|
|
|
404 |
|
|
|
579 |
|
|
|
614 |
|
|
|
566 |
|
Real estate construction |
|
|
333 |
|
|
|
473 |
|
|
|
607 |
|
|
|
641 |
|
|
|
702 |
|
|
Total commercial real estate loans |
|
|
695 |
|
|
|
877 |
|
|
|
1,186 |
|
|
|
1,255 |
|
|
|
1,268 |
|
Commercial lease financing |
|
|
84 |
|
|
|
83 |
|
|
|
99 |
|
|
|
113 |
|
|
|
131 |
|
|
Total commercial loans |
|
|
1,114 |
|
|
|
1,449 |
|
|
|
1,843 |
|
|
|
1,954 |
|
|
|
2,078 |
|
Real estate residential mortgage |
|
|
90 |
|
|
|
77 |
|
|
|
72 |
|
|
|
73 |
|
|
|
68 |
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
|
106 |
|
|
|
112 |
|
|
|
111 |
|
|
|
107 |
|
|
|
103 |
|
Other |
|
|
16 |
|
|
|
17 |
|
|
|
18 |
|
|
|
21 |
|
|
|
21 |
|
|
Total home equity loans |
|
|
122 |
|
|
|
129 |
|
|
|
129 |
|
|
|
128 |
|
|
|
124 |
|
Consumer other Community Banking |
|
|
3 |
|
|
|
5 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Consumer other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
41 |
|
|
|
41 |
|
|
|
16 |
|
|
|
26 |
|
|
|
15 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
Total consumer other |
|
|
43 |
|
|
|
43 |
|
|
|
17 |
|
|
|
28 |
|
|
|
16 |
|
|
Total consumer loans |
|
|
258 |
|
|
|
254 |
|
|
|
222 |
|
|
|
233 |
|
|
|
212 |
|
|
Total nonperforming loans |
|
|
1,372 |
|
|
|
1,703 |
|
|
|
2,065 |
|
|
|
2,187 |
|
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans held for sale |
|
|
230 |
|
|
|
221 |
|
|
|
195 |
|
|
|
116 |
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
221 |
|
|
|
200 |
|
|
|
175 |
|
|
|
191 |
|
|
|
187 |
|
Allowance for OREO losses |
|
|
(58 |
) |
|
|
(64 |
) |
|
|
(45 |
) |
|
|
(23 |
) |
|
|
(40 |
) |
|
OREO, net of allowance |
|
|
163 |
|
|
|
136 |
|
|
|
130 |
|
|
|
168 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other nonperforming assets |
|
|
36 |
|
|
|
26 |
|
|
|
38 |
|
|
|
39 |
|
|
|
58 |
|
|
Total nonperforming assets |
|
$ |
1,801 |
|
|
$ |
2,086 |
|
|
$ |
2,428 |
|
|
$ |
2,510 |
|
|
$ |
2,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
$ |
152 |
|
|
$ |
240 |
|
|
$ |
434 |
|
|
$ |
331 |
|
|
$ |
375 |
|
Accruing loans past due 30 through 89 days |
|
|
662 |
|
|
|
610 |
|
|
|
639 |
|
|
|
933 |
|
|
|
1,071 |
|
Restructured loans accruing and nonaccruing (a) |
|
|
360 |
|
|
|
343 |
|
|
|
323 |
|
|
|
364 |
|
|
|
65 |
|
Restructured loans included in nonperforming loans (a) |
|
|
228 |
|
|
|
213 |
|
|
|
226 |
|
|
|
364 |
|
|
|
65 |
|
Nonperforming assets from discontinued operations
education lending business |
|
|
38 |
|
|
|
40 |
|
|
|
43 |
|
|
|
14 |
|
|
|
12 |
|
Nonperforming loans to year-end portfolio loans |
|
|
2.67 |
% |
|
|
3.19 |
% |
|
|
3.69 |
% |
|
|
3.72 |
% |
|
|
3.68 |
% |
Nonperforming assets to year-end portfolio loans
plus OREO and other nonperforming assets |
|
|
3.48 |
|
|
|
3.88 |
|
|
|
4.31 |
|
|
|
4.25 |
|
|
|
4.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Restructured loans (i.e. troubled debt restructurings) are those for which Key, for
reasons related to a borrowers financial difficulties, grants a concession to the borrower
that it would not otherwise consider. These concessions are made to improve the
collectability of the loan and generally take the form of a reduction of the interest rate,
extension of the maturity date or reduction in the principal balance. |
As shown in Figure 35, nonperforming assets decreased during the third quarter of 2010 which
represents the fourth consecutive quarterly decline. Most of the reduction came from nonperforming
loans and OREO in the commercial real estate lines of business. These reductions were offset in
part by an increase in nonperforming loans held for sale which reflects the actions we are taking
to reduce our exposure in the commercial real estate and institutional portfolios through the sale
of selected assets. As shown in Figure 36, our exit loan portfolio accounted for $290 million, or
16%, of total nonperforming assets at September 30, 2010, compared to $385 million, or 18%, at June
30, 2010.
At September 30, 2010, the carrying amount of our commercial nonperforming loans outstanding
represented 62% of their original face value, and total nonperforming loans outstanding represented
67% of their face value. At the same date, OREO represented 51% of its original face value, while
loans held for sale and other nonperforming assets in the aggregate represented 58% of their face
value.
At September 30, 2010, our 20 largest nonperforming loans totaled $364 million, representing 27% of
total loans on nonperforming status.
Figure 36 shows the composition of our exit loan portfolio at September 30, 2010 and June 30, 2010,
the net charge-offs recorded on this portfolio for the third and second quarters of 2010, and the
nonperforming status of these loans at September 30, 2010 and June 30, 2010. The exit loan
portfolio represented 11% of total loans and loans held for sale at September 30, 2010.
107
Figure 36. Exit Loan Portfolio from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on |
|
|
|
Balance |
|
|
Change |
|
|
Net Loan |
|
|
Nonperforming |
|
|
|
|
Outstanding |
|
|
9-30-10 vs. |
|
|
Charge-offs |
|
|
Status |
in millions |
|
9-30-10 |
|
|
6-30-10 |
|
|
6-30-10 |
|
|
3Q10 |
|
|
2Q10 |
|
|
9-30-10 |
|
|
6-30-10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties ___ homebuilder |
|
$ |
148 |
|
|
$ |
195 |
|
|
$ |
(47 |
) |
|
$ |
23 |
|
|
$ |
20 |
|
|
$ |
94 |
|
|
$ |
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties ___ held for sale |
|
|
8 |
|
|
|
25 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential properties |
|
|
156 |
|
|
|
220 |
|
|
|
(64 |
) |
|
|
23 |
|
|
|
20 |
|
|
|
102 |
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and RV floor plan |
|
|
225 |
|
|
|
268 |
|
|
|
(43 |
) |
|
|
7 |
|
|
|
14 |
|
|
|
42 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lease financing (a) |
|
|
2,231 |
|
|
|
2,437 |
|
|
|
(206 |
) |
|
|
47 |
|
|
|
44 |
|
|
|
88 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial loans |
|
|
2,612 |
|
|
|
2,925 |
|
|
|
(313 |
) |
|
|
77 |
|
|
|
78 |
|
|
|
232 |
|
|
|
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity ___ Other |
|
|
707 |
|
|
|
753 |
|
|
|
(46 |
) |
|
|
13 |
|
|
|
16 |
|
|
|
16 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
2,355 |
|
|
|
2,491 |
|
|
|
(136 |
) |
|
|
12 |
|
|
|
19 |
|
|
|
41 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV and other consumer |
|
|
172 |
|
|
|
188 |
|
|
|
(16 |
) |
|
|
3 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans |
|
|
3,234 |
|
|
|
3,432 |
|
|
|
(198 |
) |
|
|
28 |
|
|
|
36 |
|
|
|
58 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exit loans in loan portfolio |
|
$ |
5,846 |
|
|
$ |
6,357 |
|
|
$ |
(511 |
) |
|
$ |
105 |
|
|
$ |
114 |
|
|
$ |
290 |
|
|
$ |
385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations education
lending business (not included in exit loans above) (b) |
|
|
6,651 |
|
|
|
6,686 |
|
|
|
(35 |
) |
|
|
22 |
|
|
|
31 |
|
|
|
38 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes the business aviation, commercial vehicle, office products, construction and
industrial leases, and Canadian lease financing portfolios; and all remaining balances
related to LILO, SILO, service contract leases and qualified technological equipment leases. |
|
(b) |
|
Includes loans in Keys education loan securitization trusts consolidated upon the adoption
of new consolidation accounting guidance on January 1, 2010. |
Figure 37 shows credit exposure by industry classification in the largest sector of our loan
portfolio, commercial, financial and agricultural loans. Since December 31, 2009, total
commitments and loans outstanding in this sector have declined by $5.5 billion and $2.8 billion,
respectively, and have declined by $9 billion and $4.1 billion, respectively from September 30,
2009.
The types of activity that caused the change in our nonperforming loans during each of the last
five quarters are summarized in Figure 38. As shown in this figure, nonperforming loans
experienced another quarterly decrease as loans placed on nonaccrual decreased for the fourth
consecutive quarter and loans sold and payments received on nonperforming loans increased in the
third quarter of 2010 as compared to the second quarter of 2010 and the third quarter of 2010, as
market liquidity improved.
Figure 37. Commercial, Financial and Agricultural Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans |
|
September 30, 2010 |
|
Total |
|
|
Loans |
|
|
|
|
|
|
Percent of Loans |
|
|
dollars in millions |
|
Commitments |
|
(a) |
Outstanding |
|
|
Amount |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry classification: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
8,589 |
|
|
$ |
3,459 |
|
|
$ |
45 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing |
|
|
7,325 |
|
|
|
2,589 |
|
|
|
79 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities |
|
|
4,136 |
|
|
|
744 |
|
|
|
3 |
|
|
|
.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale trade |
|
|
3,010 |
|
|
|
1,224 |
|
|
|
13 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial services |
|
|
2,549 |
|
|
|
1,299 |
|
|
|
11 |
|
|
|
.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail trade |
|
|
1,951 |
|
|
|
812 |
|
|
|
5 |
|
|
|
.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
1,794 |
|
|
|
969 |
|
|
|
34 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer floor plan |
|
|
1,550 |
|
|
|
1,028 |
|
|
|
51 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building contractors |
|
|
1,297 |
|
|
|
563 |
|
|
|
32 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
|
1,137 |
|
|
|
709 |
|
|
|
33 |
|
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining |
|
|
1,205 |
|
|
|
444 |
|
|
|
14 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture/forestry/fishing |
|
|
891 |
|
|
|
543 |
|
|
|
13 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public administration |
|
|
472 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications |
|
|
525 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
463 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individuals |
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
1,671 |
|
|
|
1,548 |
|
|
|
2 |
|
|
|
.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,568 |
|
|
$ |
16,451 |
|
|
$ |
335 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Total commitments include unfunded loan commitments, unfunded letters of credit (net of amounts conveyed to others) and loans outstanding. |
108
Figure 38. Summary of Changes in Nonperforming Loans from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
1,703 |
|
|
$ |
2,065 |
|
|
$ |
2,187 |
|
|
$ |
2,290 |
|
|
$ |
2,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans placed on nonaccrual status |
|
|
691 |
|
|
|
682 |
|
|
|
746 |
|
|
|
1,141 |
|
|
|
1,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
|
(430 |
) |
|
|
(492 |
) |
|
|
(557 |
) |
|
|
(750 |
) |
|
|
(619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold |
|
|
(92 |
) |
|
|
(136 |
) |
|
|
(15 |
) |
|
|
(70 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments |
|
|
(200 |
) |
|
|
(185 |
) |
|
|
(102 |
) |
|
|
(237 |
) |
|
|
(294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to OREO |
|
|
(39 |
) |
|
|
(66 |
) |
|
|
(20 |
) |
|
|
(98 |
) |
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to nonperforming loans held for sale |
|
|
(163 |
) |
|
|
(82 |
) |
|
|
(59 |
) |
|
|
(23 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to other nonperforming assets |
|
|
(7 |
) |
|
|
(36 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans returned to accrual status |
|
|
(91 |
) |
|
|
(47 |
) |
|
|
(112 |
) |
|
|
(62 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
1,372 |
|
|
$ |
1,703 |
|
|
$ |
2,065 |
|
|
$ |
2,187 |
|
|
$ |
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Figure 39. Summary of Changes in Nonperforming Loans Held for Sale from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
dollars in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
221 |
|
|
$ |
195 |
|
|
$ |
116 |
|
|
$ |
304 |
|
|
$ |
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers in |
|
|
162 |
|
|
|
86 |
|
|
|
129 |
|
|
|
71 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advances / (payments) |
|
|
(35 |
) |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold |
|
|
(50 |
) |
|
|
(53 |
) |
|
|
(38 |
) |
|
|
(228 |
) |
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to OREO |
|
|
(58 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(18 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans returned to accrual status / other |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
230 |
|
|
$ |
221 |
|
|
$ |
195 |
|
|
$ |
116 |
|
|
$ |
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factors that contributed to the change in our OREO during each of the last five quarters are
summarized in Figure 40. As shown in this figure, the increase in the third quarter of 2010 was
attributable to properties acquired through foreclosure or voluntary transfer from the borrower.
Figure 40. Summary of Changes in Other Real Estate Owned, Net of Allowance, from Continuing
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
in millions |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
136 |
|
|
$ |
130 |
|
|
$ |
168 |
|
|
$ |
147 |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties acquired nonperforming loans |
|
|
97 |
|
|
|
72 |
|
|
|
26 |
|
|
|
98 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation adjustments |
|
|
(7 |
) |
|
|
(24 |
) |
|
|
(28 |
) |
|
|
(12 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties sold |
|
|
(63 |
) |
|
|
(42 |
) |
|
|
(36 |
) |
|
|
(65 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
163 |
|
|
$ |
136 |
|
|
$ |
130 |
|
|
$ |
168 |
|
|
$ |
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational risk management
Like all businesses, we are subject to operational risk, which is the risk of loss resulting from
human error, inadequate or failed internal processes and systems, and external events. Operational
risk also encompasses compliance (legal) risk, which is the risk of loss from violations of, or
noncompliance with, laws, rules and regulations, prescribed practices or ethical standards. Due to
the passage of the Dodd-Frank Act, large financial companies like Key will be subject to heightened
prudential standards and regulation due to their systemic importance. This heightened level of
regulation will increase our operational risk. We have created and continue to create work teams
to respond to and analyze the new regulatory requirements imposed upon us and that will be
promulgated as a result of the enactment of the Dodd-Frank Act. Resulting losses could take the
form of explicit charges, increased operational costs, harm to our reputation or forgone
opportunities. We seek to mitigate operational risk through a system of internal controls.
We continuously strive to strengthen our system of internal controls to ensure compliance with
laws, rules and regulations, and to improve the oversight of our operational risk. For example, a
loss-event database tracks the amounts and sources of operational losses. This tracking mechanism
helps to identify weaknesses and to highlight the need to take corrective action. We also rely
upon
109
software programs designed to assist in monitoring our control processes. This technology has
enhanced the reporting of the effectiveness of our controls to senior management and the Board of
Directors.
Primary responsibility for managing and monitoring internal control mechanisms lies with the
managers of our various lines of business. Our Risk Review function periodically assesses the
overall effectiveness of our system of internal controls. Risk Review reports the results of
reviews on internal controls and systems to senior management and the Audit Committee, and
independently supports the Audit Committees oversight of these controls. The Operational Risk
Committee, a senior management committee, oversees our level of operational risk, and directs and
supports our operational infrastructure and related activities.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
The information presented in the Market risk management section of the Managements
Discussion & Analysis of Financial Condition & Results of Operations, is incorporated herein by
reference.
Item 4. Controls and Procedures
As of the end of the period covered by this report, KeyCorp carried out an evaluation, under
the supervision and with the participation of KeyCorps management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of KeyCorps
disclosure controls and procedures. Based upon that evaluation, KeyCorps Chief Executive Officer
and Chief Financial Officer concluded that the design and operation of these disclosure controls
and procedures were effective, in all material respects, as of the end of the period covered by
this report, in ensuring that information required to be disclosed in the reports that we file or
submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms, and is accumulated and
communicated to management, including our Chief Executive Officer and our Chief Financial Officer,
as appropriate, to allow timely decisions regarding required disclosure. No changes were made to
KeyCorps internal control over financial reporting (as defined in Rule 13a-15(f) under the
Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are
reasonably likely to materially affect, KeyCorps internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information presented in the Legal Proceedings section of Note 13 (Contingent Liabilities
and Guarantees) of the Notes to Consolidated Financial Statements, is incorporated herein by
reference.
Item 1A. Risk Factors
An investment in our Common Shares, debt, or other securities is subject to risks inherent to
our business and our industry. Before making an investment decision, you should carefully consider
the risks and uncertainties described below relating to recent developments and the risk factors
included in our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly
Report on Form 10-Q for the period ended March 31, 2010, and June 30, 2010, together with all of
the other information included or incorporated by reference in this report. Although we have
significant risk management policies, procedures and practices aimed at mitigating uncertainties,
these risks may nevertheless impair our business operations. These risks are not the only ones
that we face. This report is qualified in its entirety by these risk factors.
IF ANY OF THE FOLLOWING RISK FACTORS (OR THOSE INCORPORATED BY REFERENCE AS INDICATED ABOVE)
ACTUALLY OCCUR, OUR BUSINESS, FINANCIAL CONDITION, RESULTS OF OPERATIONS, AND/OR ACCESS TO
LIQUIDITY AND/OR CREDIT COULD BE MATERIALLY AND ADVERSELY AFFECTED (MATERIAL ADVERSE EFFECT ON
US). IF THIS WERE TO HAPPEN, THE VALUE OF OUR SECURITIES COMMON SHARES, SERIES A PREFERRED
STOCK, SERIES B PREFERRED STOCK, TRUST PREFERRED SECURITIES, AND OUR DEBT SECURITIES COULD
DECLINE, PERHAPS SIGNIFICANTLY, AND YOU COULD LOSE ALL OR PART OF YOUR INVESTMENT.
RISKS RELATED TO RECENT DEVELOPMENTS
Our credit ratings affect our liquidity position.
KeyBanks long-term debt deposit and senior debt ratings were identified in April 2009 by Moodys
as receiving a one notch uplift due to Moodys assumption about systemic support. Subsequently,
on July 27, 2010, Moodys announced that it was reviewing for possible downgrade the ratings of ten
large U.S. regional banks, including KeyBank, that benefit from systemic support. KeyCorp was
identified as not receiving a systemic support uplift. On November 1, 2010, Moodys announced
the downgrade of ratings for ten large U.S. regional banks, including KeyBank, previously
identified as benefiting from systemic support. KeyBanks short term borrowings, senior long-term
debt, and subordinated debt ratings received a one notch downgrade from P-1 to P-2, A2 to A3, and
A3
110
to Baa1, respectively. The ratings downgrade could impact the ability of KeyBank to hold certain
escrow deposit balances related to commercial mortgage securitizations serviced by Key and rated by
Moodys. The new ratings have breached minimum ratings thresholds established by Moodys in
connection with the securitizations that Key services. In the event Key is unable to obtain a
waiver of the ratings requirements from Moodys, it could be required, among other remedies,
to evaluate alternative investments for these escrow deposit balances
which are in the range of $1.50 to $1.85 billion.
This may also trigger an impairment of our mortgage servicing assets. Additionally, the ratings
downgrade could decrease the number of investors and counterparties willing to lend to Key.
The Federal Reserve has acknowledged the rising risk of a double dip recession and deflation.
Should this occur, the financial services industry and our business could be adversely affected.
Despite the conclusion of the recession, the recovery continues to progress slowly; consumer
confidence remains low, unemployment remains high at 9.6% for September 2010, and the housing
market remains an important downside risk, with prices expected to fall through much of next year.
Given the concerns about the U.S. economy, U.S. employers will approach hiring with caution, and as
a result unemployment is expected to rise until mid-2011. Furthermore, the Federal Open Market
Committee communicated in its September 2010 statement that it is now concerned about the risks
associated with low inflation. Monetary and fiscal policy measures may be insufficient to
strengthen the recovery and restore stability to the financial markets. Should economic indicators
not improve, the U.S. could face a double dip recession and corresponding deflation. A double dip
recession and deflation could affect us in a variety of substantial and unpredictable ways as well
as affect our borrowers ability to meet their repayment obligations. These factors could have a
Material Adverse Effect on Us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes Keys repurchases of its Common Shares for the three months
ended September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares Purchased as |
|
|
|
Maximum number of shares that may yet |
|
|
|
|
|
|
Total number of shares |
|
|
Average price paid |
|
|
Part of Publicly Announced Plans or |
|
|
be purchased under the plans or |
|
|
|
|
Calendar month |
|
repurchased |
|
(a) |
per share |
|
|
Programs |
|
(b) |
programs |
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July |
|
|
175,119 |
|
|
$ |
7.79 |
|
|
|
|
|
|
|
13,922,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August |
|
|
20,378 |
|
|
|
7.91 |
|
|
|
|
|
|
|
13,922,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September |
|
|
17,441 |
|
|
|
8.14 |
|
|
|
|
|
|
|
13,922,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
212,938 |
|
|
$ |
7.83 |
|
|
|
|
|
|
|
13,922,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents common shares acquired from employees in connection with Keys stock
compensation plans. |
|
(b) |
|
During the third quarter of 2010, Key did not make any repurchases pursuant to any publicly
announced plan or program to repurchase its Common Stock; the total Common Shares purchased
represents shares deemed surrendered to Key to satisfy certain employee elections under its
compensation and benefit programs. As such, there has been no change in the maximum number
of shares that may yet be purchased under the plans or programs. |
Item 6. Exhibits
15 |
|
Acknowledgment of Independent Registered Public Accounting Firm. |
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101* |
|
The following materials from KeyCorps Form 10-Q Report for the quarterly period ended
September 30, 2010, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the
Consolidated Statements of Income, (iii) the Consolidated Statements of Changes in Equity,
(iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial
Statements, tagged as blocks of text. |
Information Available on Website
KeyCorp makes available free of charge on its website, www.key.com, its annual report on
Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these
reports as soon as reasonably practicable after KeyCorp electronically files such material with, or
furnishes it to, the SEC.
111
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
KEYCORP |
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: November 4, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: Robert L. Morris |
|
|
|
|
Executive Vice President and |
|
|
|
|
Chief Accounting Officer |
|
|
112