e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the fiscal year ended
December 31, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period
from to
|
Commission file number 1-10093
RAMCO-GERSHENSON PROPERTIES
TRUST
(Exact name of Registrant as
Specified in its Charter)
|
|
|
Maryland
(State or Other
Jurisdiction of
Incorporation or Organization)
|
|
13-6908486
(I.R.S. Employer
Identification No.)
|
31500 Northwestern Highway
Farmington Hills, Michigan
(Address of Principal
Executive Offices)
|
|
48334
(Zip Code)
|
Registrants telephone number, including area code:
248-350-9900
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Each Exchange
|
Title of Each Class
|
|
On Which Registered
|
Common Shares of Beneficial
Interest,
$0.01 Par Value Per Share
|
|
New York Stock Exchange
|
9.5% Series B Cumulative
Redeemable
Preferred Shares, $0.01 Par Value Per Share
|
|
New York Stock Exchange
|
7.95% Series C Cumulative
Convertible
Preferred Shares, $0.01 Par Value Per Share
|
|
New York Stock Exchange
|
Securities
Registered Pursuant to Section 12 (g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
Large Accelerated
Filer o
Accelerated
Filer þ Non-Accelerated
Filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the common equity held by
non-affiliates of the registrant as of the last business day of
the registrants most recently completed second fiscal
quarter (June 30, 2006) was $446,112,416
Number of common shares outstanding as of March 5, 2007:
16,587,346
DOCUMENT
INCORPORATED BY REFERENCE
Portions of the registrants proxy statement for the annual
meeting of shareholders to be held June 6, 2007 are in
incorporated by reference into Part III of this
Form 10-K.
Forward-Looking
Statements
This document contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements represent our
expectations, plans or beliefs concerning future events and may
be identified by terminology such as may,
will, should, believe,
expect, estimate,
anticipate, continue,
predict or similar terms. Although the
forward-looking statements made in this document are based on
our good-faith beliefs, reasonable assumptions and our best
judgment based upon current information, certain factors could
cause actual results to differ materially from those in the
forward-looking statements, including: our success or failure in
implementing our business strategy; economic conditions
generally and in the commercial real estate and finance markets
specifically; our cost of capital, which depends in part on our
asset quality and our relationships with lenders and other
capital providers; our business prospects and outlook; changes
in governmental regulations, tax rates and similar matters; our
continuing to qualify as a REIT; and other factors discussed
elsewhere in this document and our other filings with the
Securities and Exchange Commission (the SEC). Given
these uncertainties, you should not place undue reliance on any
forward-looking statements. Except as required by law, we assume
no obligation to update these forward-looking statements, even
if new information becomes available in the future.
PART I
General
Ramco-Gershenson Properties Trust is a Maryland real estate
investment trust (REIT) organized on October 2,
1997. The terms Company, we,
our or us refer to Ramco-Gershenson
Properties Trust. Our principal office is located at 31500
Northwestern Highway, Suite 300, Farmington Hills, Michigan
48334. Our predecessor, RPS Realty Trust, a Massachusetts
business trust, was formed on June 21, 1988 to be a
diversified growth-oriented REIT. In May 1996, RPS Realty Trust
acquired the Ramco-Gershenson interests through a reverse
merger, including substantially all of the shopping centers and
retail properties as well as the management company and business
operations of Ramco-Gershenson, Inc. and certain of its
affiliates. The resulting trust changed its name to
Ramco-Gershenson Properties Trust and Ramco-Gershenson,
Inc.s officers assumed management responsibility. The
trust also changed its operations from a mortgage REIT to an
equity REIT and contributed certain mortgage loans and real
estate properties to Atlantic Realty Trust, an independent,
newly formed liquidating REIT. In 1997, with approval from our
shareholders, we changed our state of organization by
terminating the Massachusetts trust and merging into a newly
formed Maryland REIT.
We conduct substantially all of our business, and hold
substantially all of our interests in our properties, through
our operating partnership, Ramco-Gershenson Properties, L.P.
(the Operating Partnership), either directly or
indirectly through partnerships or limited liability companies
which hold fee title to the properties. We have the exclusive
power to manage and conduct the business of the Operating
Partnership. As of December 31, 2006, we owned
approximately 85.0% of the interests in the Operating
Partnership.
We are a REIT under the Internal Revenue Code of 1986, as
amended (the Code), and are therefore required to
satisfy various provisions under the Code and related Treasury
regulations. We are generally required to distribute annually at
least 90% of our REIT taxable income (as defined in
the Code) to our shareholders. Additionally, at the end of each
fiscal quarter, at least 75% of the value of our total assets
must consist of real estate assets (including interests in
mortgages on real property and interests in other REITs) as well
as cash, cash equivalents and government securities. We are also
subject to limits on the amount of certain types of securities
we can hold. Furthermore, at least 75% of our gross income for
the tax year must be derived from certain sources, which include
rents from real property and interest on loans secured by
mortgages on real property. An additional 20% of our gross
income must be derived from these same sources or from dividends
and interest from any source, gains from the sale or other
disposition of stock or securities or any combination of the
foregoing.
2
Certain of our operations, including property management and
asset management, as well as ownership of land held for sale,
are conducted through taxable REIT subsidiaries, (each, a
TRS). A TRS is a C corporation that has filed a
joint election with the REIT to be taxed as a TRS. We use the
TRS format to facilitate our ability to provide certain services
and conduct certain activities that are not generally considered
as qualifying REIT activities.
Operations
of the Company
We are a publicly-traded REIT which owns, develops, acquires,
manages and leases community shopping centers (including power
centers and single-tenant retail properties) and one regional
mall, in the Midwestern, Southeastern and Mid-Atlantic regions
of the United States. At December 31, 2006, our portfolio
consisted of 80 community shopping centers, of which 16
were power centers and two were single tenant retail properties,
and one enclosed regional mall, totaling approximately
18.3 million square feet of gross leaseable area
(GLA). We own approximately 14.6 million square
feet of such GLA, with the remaining portion owned by various
anchor tenants.
Shopping centers can generally be organized in five categories:
convenience, neighborhood, community, regional and super
regional centers. The shopping centers are distinguished by
various characteristics, including center size, the number and
type of anchor tenants and the types of products sold. Community
shopping centers provide convenience goods and personal services
offered by neighborhood centers, but with a wider range of soft
and hard line goods. The community shopping center may include a
grocery store, discount department store, super drug store and
several specialty stores. Average GLA of a community shopping
center ranges between 100,000 and 500,000 square feet. A
power center is a community shopping center that has
over 500,000 square feet of GLA and includes several
discount anchors of 20,000 or more square feet. These anchors
typically emphasize hard goods such as consumer electronics,
sporting goods, office supplies, home furnishings and home
improvement goods.
Strategy
We are predominantly a community shopping center company with a
focus on acquiring, developing and managing centers primarily
anchored by grocery stores and nationally recognized discount
department stores. We believe that centers with a grocery
and/or
discount component attract consumers seeking value-priced
products. Since these products are required to satisfy everyday
needs, customers usually visit the centers on a weekly basis.
Our anchor tenants include TJ Maxx/Marshalls, Wal-Mart, Target,
Kmart, Kohls, Home Depot and Lowes Home Improvement.
Approximately 47% of our community shopping centers have grocery
anchors, including Publix, Kroger, A&P, Shop Rite and Meijer.
Our shopping centers are primarily located in major metropolitan
areas in the Midwestern and Southeastern regions of the United
States, although we also own and operate three centers in the
Mid-Atlantic region. By focusing our energies on these markets,
we have developed a thorough understanding of the unique
characteristics of these trade areas. In both of our primary
regions, we have concentrated a number of centers in reasonable
proximity to each other in order to achieve market penetration
as well as efficiencies in management, oversight and purchasing.
Our business objective and operating strategy is to increase
funds from operations and cash available for distribution per
share through internal and external growth. We strive to satisfy
such objectives through an aggressive approach to asset
management and strategic developments and acquisitions.
In our existing centers, we focus on rental and leasing
strategies and the selective renovation, expansion and
redevelopment of such properties. We strive to increase rental
income over time through contractual rent increases and leasing
and re-leasing available space at higher rental levels, while
balancing the need for an attractive and diverse tenant mix. See
Item 2, Properties for additional information
on rental revenue and lease expirations. In addition, we assess
each of our centers annually to identify renovation, expansion
and redevelopment opportunities and proactively engage in
value-enhancing activities based on tenant demands and market
conditions. We also recognize the importance of customer
satisfaction and spend a significant amount of resources to
ensure that that our centers have sufficient amenities,
appealing layouts and proper maintenance.
Further, we selectively develop and acquire new shopping
centers, either directly or through one or more joint venture
entities. We intend to seek development opportunities in
underserved, attractive
and/or
expanding
3
markets. We also seek to acquire strategically located, quality
shopping centers that (i) have leases at rental rates below
market rates, (ii) have potential for rental
and/or
occupancy increases or (iii) offer cash flow growth or
capital appreciation potential. We acquire certain properties
with the intent of redeveloping such centers soon after the
acquisition is completed, which can increase the risks of cost
overruns and project delays since we are less familiar with such
centers.
From time to time, we will sell mature properties or non-core
assets which have less potential for growth or are not viable
for redevelopment or renovation. We intend to redeploy the
proceeds from such sales to fund acquisition, development and
redevelopment activities, to repay debt and to repurchase
outstanding shares.
We believe all of the foregoing strategies have been
instrumental in improving our property values and funds from
operations in each of the last four years.
Developments
In November 2006, we opened phase one of our River City
Marketplace in Jacksonville, Florida. Phase one includes more
than 600,000 square feet of open retail space, is anchored
by a Wal-Mart Supercenter and Lowes Home Improvement, and
features several national anchor retailers including a fourteen
screen Hollywood Theater, Michaels, Ross Dress for Less,
Bed Bath & Beyond, Old Navy, PetSmart and OfficeMax.
Leases have also been executed with Gander Mountain, Ashley
Furniture and Best Buy. The entire River City Marketplace
development is expected to comprise 1.2 million square feet
of retail space when completed.
We also purchased 164 acres of land peripheral to River
City Marketplace, of which 98 acres have been sold to a
residential developer. Approximately 44 additional acres have
been sold to Wal-Mart, Lowes Home Improvement, Florida
Telco Credit Union, Bank Atlantic, Goodyear, Branch Banking and
Trust, Discount Tire, Chick-fil-A and Arbys.
During 2006, we completed the development of Beacon Square, a
138,000 square-foot development in Grand Haven, Michigan.
Beacon Square is a Home Depot anchored center (tenant owned
space) and includes a Staples, additional in-line retail and two
outlot buildings.
At December 31, 2006, we had two additional ongoing
developments at Rossford Pointe in Rossford, Ohio and The
Shoppes of Fairlane Meadows in Dearborn, Michigan. Rossford
Pointe is a ten acre development adjacent to our Crossroads
Centre and includes a 20,145 square-foot PetSmart space, an
additional 40,000 square feet of mid-box use and
6,400 square feet of retail space. The Shoppes of Fairlane
Meadows is an approximate two acre development with
19,000 square feet of retail space and is being developed
to complement our 313,000 square foot Fairlane Meadows
shopping center.
As of December 31, 2006, we had spent $89.2 million on
the developments noted above. We estimate that we will spend an
additional $28.0 million to complete these developments.
Asset
Management
During 2006, the improvement of core shopping centers remained a
vital part of our business plan. We completed value-added
redevelopments of the following shopping centers during the
year: The Shoppes of Lakeland in Lakeland, Florida; Tel-Twelve
in Southfield, Michigan; Clinton Valley in Sterling Heights,
Michigan; Northwest Crossing in Knoxville, Tennessee; Highland
Square in Crossville, Tennessee; Spring Meadows in Holland,
Ohio; Roseville Plaza in Roseville, Michigan; Taylor Plaza in
Taylor, Michigan; Mays Crossing in Stockbridge, Georgia; and
Eastridge Commons in Flint, Michigan. The aggregate cost for the
redevelopments was $25.5 million.
In addition, we continued to identify opportunities within our
portfolio to add value. In 2006, we commenced the following
redevelopment projects:
|
|
|
|
|
Troy Marketplace in Troy, Michigan. A joint venture in which we
have a 30% ownership interest purchased vacant shopping center
space adjacent to a shopping center currently owned by such
joint venture. The joint venture plans on re-tenanting the
space, which was previously occupied by Home Expo.
|
4
|
|
|
|
|
Paulding Pavilion in Hiram, Georgia. Our redevelopment plans for
this center include the re-tenanting of space formerly occupied
by Publix and the construction of a 4,000 square-foot
outlot building. Subsequent to year end, we executed a lease
with Staples for 21,340 square feet of space.
|
|
|
|
Hunters Square in Farmington Hills, Michigan. A joint
venture in which we have a 30% ownership interest owns this
center. Ulta Salon replaced Eastern Mountain Sports in a space
of approximately 9,500 square feet, and the redevelopment
plan calls for splitting a 13,000 square-foot space into
four smaller spaces.
|
|
|
|
West Allis Towne Centre in West Allis, Wisconsin. Office Depot
executed a lease for 22,350 square feet of space to replace
Kohls at this center.
|
At December 31, 2006, we had spent $1.9 million on the
redevelopment projects in process. We estimate that we will
spend an additional $16.5 million to complete the
outstanding redevelopments.
Dispositions
In January 2006, we sold seven shopping centers for
$47.0 million in aggregate, resulting in a gain of
approximately $914,000, net of minority interest. The shopping
centers were sold as a portfolio to an unrelated third party and
were in markets which were no longer consistent with our
long-term objectives. The proceeds from the sale were used to
repay our Unsecured Revolving Credit Facility.
During 2006, we sold our ownership interests in Collins Pointe
Plaza, Crofton Centre, and Merchants Square to two separate
joint ventures in which we have a 20% ownership interest. In
connection with the sale of these centers to the joint ventures,
we recognized a gain of $19.2 million. See
Unconsolidated Joint Ventures below for further
information.
During 2006, we sold the remaining land at our Whitelake
Marketplace shopping center, as well as land and building to an
existing tenant at our Lakeshore Marketplace shopping center. In
addition, as previously noted, throughout 2006 we sold land
adjacent to our River City Marketplace shopping center to third
parties. These land sales resulted in a total net gain of
$4.2 million.
Unconsolidated
Joint Ventures
In 2006, we formed Ramco 450 LLC, a joint venture with an
investor advised by Heitman LLC. The joint venture will acquire
up to $450 million of core and core-plus community shopping
centers located in the Midwestern and Mid-Atlantic United
States. We own 20% of the equity in the joint venture and our
joint venture partner owns 80%. Subsequent to the formation of
the joint venture, we sold our Merchants Square shopping center
in Carmel, Indiana and our Crofton Centre shopping center in
Crofton, Maryland to the joint venture. We expect to sell one
additional core shopping center to the joint venture in 2007,
and the joint venture has 24 months to acquire the balance
of the joint venture commitment.
In 2006, we also formed Ramco 191 LLC, a joint venture with
Heitman Value Partners Investments LLC to acquire
$75 million of neighborhood, community or power shopping
centers with significant value-added opportunities in infill
locations in metropolitan trade areas. We own 20% of the joint
venture and our joint venture partner owns 80%. During 2006, we
acquired Collins Pointe Plaza and then sold it to the joint
venture.
Properties
See pages 13-20 of Item 2. Properties for
a description of our shopping centers and a discussion of tenant
information.
Competition
See page 8 of Item 1A. Risk Factors for a
description of the competitive conditions in our business.
Environmental
Matters
See
pages 12-13
of Item 1A. Risk Factors for a description of
the environmental risks of our business.
5
Employment
As of December 31, 2006, we had 111 full time corporate
employees and 22 full time
on-site
shopping center maintenance personnel. None of our employees are
represented by a collective bargaining unit. We believe that our
relations with our employees are good.
Available
Information
All reports we electronically file with, or furnish to, the SEC,
including our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to such reports, are available on our website at
http://rgpt.com, as soon as reasonably practicable after
we electronically file such reports with, or furnish those
reports to, the SEC. Our Corporate Governance Guidelines, Code
of Business Conduct and Ethics and Board of Trustees
committee charters also are available at the same location on
our website.
Shareholders may request free copies of these documents from:
Ramco-Gershenson Properties Trust
Attention: Investor Relations
31500 Northwestern Highway
Suite 300
Farmington Hills, MI 48334
You should carefully consider each of the risks and
uncertainties described below and elsewhere in this Annual
Report on
Form 10-K,
as well as any amendments or updates reflected in subsequent
filings with the SEC. We believe these risks and uncertainties,
individually or in the aggregate, could cause our actual results
to differ materially from expected and historical results and
could materially and adversely affect our business operations.
Further, additional risks and uncertainties not presently known
to us or that we currently deem immaterial may also impair our
results and business operations.
Business
Risks
Adverse
market conditions and tenant bankruptcies could adversely affect
our revenues.
The economic performance and value of our real estate assets are
subject to all the risks associated with owning and operating
real estate, including risks related to adverse changes in
national, regional and local economic and market conditions. Our
current properties are located in 12 states in the
Midwestern, Southeastern and Mid-Atlantic regions of the United
States. The economic condition of each of our markets may be
dependent on one or more industries. An economic downturn in one
of these industries may result in a business downturn for
existing tenants, and as a result, these tenants may fail to
make rental payments, decline to extend leases upon expiration,
delay lease commencements or declare bankruptcy. In addition, we
may have difficulty finding new tenants during economic
downturns.
Any tenant bankruptcies, leasing delays or failure to make
rental payments when due could result in the termination of the
tenants lease and could cause material losses to us and
adversely impact our operating results, unless we are able to
re-let the vacant space quickly or negotiate sufficient lease
cancellation income. If our properties do not generate
sufficient income to meet our operating expenses, including
future debt service, our income and results of operations would
be adversely affected.
The retail industry has experienced financial difficulties
during the past few years and certain local, regional and
national retailers have filed for protection under bankruptcy
laws. Any bankruptcy filings by or relating to one of our
tenants or a lease guarantor is likely to delay our efforts to
collect pre-bankruptcy debts and could ultimately preclude full
collection of these sums. If a lease is assumed by the tenant in
bankruptcy, all pre-bankruptcy balances due under the lease must
be paid to us in full. However, if a lease is rejected by a
tenant in bankruptcy, we would have only a general unsecured
claim for damages. Any unsecured claim we hold may be paid only
to the extent that funds are available and only in the same
percentage as is paid to all other holders of unsecured claims.
It is possible that we may recover substantially less than the
full value of any unsecured claims we hold, if at all, which may
adversely affect our operating results and financial condition.
6
If any of our anchor tenants becomes insolvent, suffers a
downturn in business or decides not to renew its lease, it may
adversely impact our business at such center. In addition, a
lease termination by an anchor tenant or a failure of an anchor
tenant to occupy the premises could result in lease terminations
or reductions in rent by some of our non-anchor tenants in the
same shopping center pursuant to the terms of their leases. In
that event, we may be unable to re-let the vacated space.
Similarly, the leases of some anchor tenants may permit them to
transfer their leases to other retailers. The transfer to a new
anchor tenant could cause customer traffic in the retail center
to decrease, which would reduce the income generated by that
retail center. In addition, a transfer of a lease to a new
anchor tenant could also give other tenants the right to make
reduced rental payments or to terminate their leases with us.
Concentration
of our credit risk could reduce our operating
results.
Several of our tenants represent a significant portion of our
leasing revenues. As of December 31, 2006, we received 3.7%
of our annualized base rent (equal to December 2006 base rental
revenue multiplied by 12) from TJ Maxx/Marshalls and 3.0%
of our annualized base rent from Publix. Four other tenants each
represented at least 2.0% of our total annualized base rent. The
concentration in our leasing revenue from a small number of
tenants creates the risk that, should these tenants experience
financial difficulties, our operating results could be adversely
affected.
REIT
distribution requirements limit our available
cash.
As a REIT, we are subject to annual distribution requirements
which limit the amount of cash we retain for other business
purposes, including amounts to fund our growth. We generally
must distribute annually at least 90% of our net REIT taxable
income, excluding any net capital gain, in order for our
distributed earnings not to be subject to corporate income tax.
We intend to make distributions to our shareholders to comply
with the requirements of the Code. However, differences in
timing between the recognition of taxable income and the actual
receipt of cash could require us to sell assets or borrow funds
on a short-term or long-term basis to meet the 90% distribution
requirement.
Our
inability to successfully identify or complete suitable
acquisitions and new developments would adversely affect our
results of operations.
Integral to our business strategy is our ability to continue to
acquire and develop new properties. We may not be successful in
identifying suitable real estate properties that meet our
acquisition criteria and are compatible with our growth strategy
or in consummating acquisitions or investments on satisfactory
terms. We may not be successful in identifying suitable areas
for new development, negotiating for the acquisition of the
land, obtaining required permits and authorizations, completing
developments within our budgets and on a timely basis or leasing
any newly-developed space. If we fail to identify or complete
suitable acquisitions or developments on a timely basis and
within our budget, our financial condition and results of
operations could be adversely affected and our growth could slow.
Our
redevelopment projects may not yield anticipated returns, which
would adversely affect our operating results.
A key component of our business strategy is exploring
redevelopment opportunities at existing properties within our
portfolio and in connection with property acquisitions. To the
extent that we engage in these redevelopment activities, they
will be subject to the risks normally associated with these
projects, including, among others, cost overruns and timing
delays as a result of the lack of availability of materials and
labor, weather conditions and other factors outside of our
control. Any substantial unanticipated delays or expenses could
adversely affect the investment returns from these redevelopment
projects and adversely impact our operating results.
7
We
face competition for the acquisition and development of real
estate properties, which may impede our ability to grow our
operations or may increase the cost of these
activities.
We compete with many other entities for the acquisition of
retail shopping centers and land that is appropriate for new
developments, including other REITs, private institutional
investors and other owner-operators of shopping centers. These
competitors may increase the price we pay to acquire properties
or may succeed in acquiring those properties themselves. In
addition, the sellers of properties we wish to acquire may find
our competitors to be more attractive buyers because they may
have greater resources, may be willing to pay more, or may have
a more compatible operating philosophy. In particular, larger
REITs may enjoy significant competitive advantages that result
from, among other things, a lower cost of capital. In addition,
the number of entities and the amount of funds competing for
suitable properties may increase. This would increase demand for
these properties and therefore increase the prices paid for
them. If we pay higher prices for properties or are unable to
acquire suitable properties at reasonable prices, our ability to
grow may be adversely affected.
Competition
may affect our ability to renew leases or re-let space on
favorable terms and may require us to make unplanned capital
improvements.
We face competition from similar retail centers within the trade
areas in which our centers operate to renew leases or re-let
space as leases expire. Some of these competing properties may
be newer and better located or have a better tenant mix than our
properties, which would increase competition for customer
traffic and creditworthy tenants. We may not be able to renew
leases or obtain replacement tenants as leases expire, and the
terms of renewals or new leases, including the cost of required
renovations or concessions to tenants, may be less favorable to
us than current lease terms. Increased competition for tenants
may also require us to make capital improvements to properties
which we would not have otherwise planned to make. In addition,
we and our tenants face competition from alternate forms of
retailing, including home shopping networks, mail order
catalogues and on-line based shopping services, which may limit
the number of retail tenants that desire to seek space in
shopping center properties generally and may decrease revenues
of existing tenants. If we are unable to re-let substantial
amounts of vacant space promptly, if the rental rates upon a
renewal or new lease are significantly lower than expected, or
if reserves for costs of re-letting prove inadequate, then our
earnings and cash flows will decrease.
We may
be restricted from re-letting space based on existing
exclusivity lease provisions with some of our
tenants.
In a number of cases, our leases contain provisions giving the
tenant the exclusive right to sell clearly identified types of
merchandise or provide specific types of services within the
particular retail center or limit the ability of other tenants
to sell that merchandise or provide those services. When
re-letting space after a vacancy, these provisions may limit the
number and types of prospective tenants suitable for the vacant
space. If we are unable to re-let space on satisfactory terms,
our operating results would be adversely impacted.
We
hold investments in joint ventures in which we do not control
all decisions, and we may have conflicts of interest with our
joint venture partners.
As of December 31, 2006, 19 of our shopping centers are
partially owned by non-affiliated partners through joint venture
arrangements, none of which we have a controlling interest in.
We do not control all decisions in our joint ventures and may be
required to take actions that are in the interest of the joint
venture partners but not our best interests. Accordingly, we may
not be able to favorably resolve any issues which arise, or we
may have to provide financial or other inducements to our joint
venture partners to obtain such resolution.
Various restrictive provisions and rights govern sales or
transfers of interests in our joint ventures. These may work to
our disadvantage because, among other things, we may be required
to make decisions as to the purchase or sale of interests in our
joint ventures at a time that is disadvantageous to us.
Bankruptcy
of our joint venture partners could adversely affect
us.
We could be adversely affected by the bankruptcy of one of our
joint venture partners. The profitability of shopping centers
held in a joint venture could also be adversely affected by the
bankruptcy of one of the joint
8
venture partners if, because of certain provisions of the
bankruptcy laws, we are unable to make important decisions in a
timely fashion or became subject to additional liabilities.
Increasing
operating expenses could adversely affect our operating
results.
Our properties are subject to increases in real estate and other
tax rates, utility costs, insurance costs, repairs and
maintenance and administrative expenses. Our current properties
and any properties we acquire in the future may be subject to
rising operating expenses, some or all of which may be out of
our control. If any property is not fully occupied or if
revenues are not sufficient to cover operating expenses, then we
could be required to expend funds for that propertys
operating expenses. In addition, while most of our leases
require that tenants pay all or a portion of the applicable real
estate taxes, insurance and operating and maintenance costs,
renewals of leases or future leases may not be negotiated on
these terms, in which event we will have to pay those costs. If
we are unable to lease properties on a basis requiring the
tenants to pay all or some of these costs, or if tenants fail to
pay such costs, it could adversely affect our operating results.
The
illiquidity of our real estate investments could significantly
impede our ability to respond to adverse changes in the
performance of our properties, which could adversely impact our
financial condition.
Because real estate investments are relatively illiquid, our
ability to promptly sell one or more properties in our portfolio
in response to changing economic, financial and investment
conditions is limited. The real estate market is affected by
many factors, such as general economic conditions, availability
of financing, interest rates and other factors, including supply
and demand, that are beyond our control. We cannot predict
whether we will be able to sell any property for the price and
other terms we seek, or whether any price or other terms offered
by a prospective purchaser would be acceptable to us. We also
cannot predict the length of time needed to find a willing
purchaser and to complete the sale of a property. We may be
required to expend funds to correct defects or to make
improvements before a property can be sold, and we cannot assure
you that we will have funds available to correct those defects
or to make those improvements. These factors and any others that
would impede our ability to respond to adverse changes in the
performance of our properties could significantly adversely
affect our financial condition and operating results.
If we
suffer losses that are not covered by insurance or that are in
excess of our insurance coverage limits, we could lose invested
capital and anticipated profits.
Catastrophic losses, such as losses resulting from wars, acts of
terrorism, earthquakes, floods, hurricanes, tornadoes or other
natural disasters, pollution or environmental matters, generally
are either uninsurable or not economically insurable, or may be
subject to insurance coverage limitations, such as large
deductibles or co-payments. Although we currently maintain
all risk replacement cost insurance for our
buildings, rents and personal property, commercial general
liability insurance and pollution and environmental liability
insurance, our insurance coverage may be inadequate if any of
the events described above occurred to, or caused the
destruction of, one or more of our properties. Under that
scenario, we could lose both our invested capital and
anticipated profits from that property.
Capitalization
Risks
We
have substantial debt obligations, including variable rate debt,
which may impede our operating performance and put us at a
competitive disadvantage.
Required repayments of debt and related interest can adversely
affect our operating performance. As of December 31, 2006,
we had $676.2 million of outstanding indebtedness, of which
$176.4 million bears interest at a variable rate, and we
have the ability to borrow an additional $46.4 million
under our existing Unsecured Revolving Credit Facility and to
increase the availability under our Unsecured Revolving Credit
Facility by up to $100 million under terms of the Credit
Facility. Increases in interest rates on our existing
indebtedness would increase our interest expense, which could
adversely affect our cash flow and our ability to pay dividends.
For example, if market rates of interest on our variable rate
debt outstanding as of December 31, 2006 increased by 1.0%,
the increase in interest
9
expense on our existing variable rate debt would decrease future
earnings and cash flows by approximately $1.0 million
annually.
The amount of our debt may adversely affect our business and
operating results by:
|
|
|
|
|
requiring us to use a substantial portion of our funds from
operations to pay interest, which reduces the amount available
for dividends and working capital;
|
|
|
|
placing us at a competitive disadvantage compared to our
competitors that have less debt;
|
|
|
|
making us more vulnerable to economic and industry downturns and
reducing our flexibility to respond to changing business and
economic conditions;
|
|
|
|
limiting our ability to borrow more money for operations,
working capital or to finance acquisitions in the
future; and
|
|
|
|
limiting our ability to refinance or repay debt obligations when
they become due.
|
Subject to compliance with the financial covenants in our
borrowing agreements, our management and Board of Trustees have
discretion to increase the amount of our outstanding debt at any
time. We could become more highly leveraged, resulting in an
increase in debt service costs that could adversely affect our
cash flow and the amount available for distribution to our
shareholders. If we increase our debt, we may also increase the
risk of default on our debt.
Because
we must annually distribute a substantial portion of our income
to maintain our REIT status, we will continue to need additional
debt and/or
equity capital to grow.
In general, we must annually distribute at least 90% of our REIT
taxable income, excluding net capital gain, to our shareholders
to maintain our REIT status. As a result, those earnings will
not be available to fund acquisition, development or
redevelopment activities. We have historically funded
acquisition, development and redevelopment activities by:
|
|
|
|
|
retaining cash flow that we are not required to distribute to
maintain our REIT status;
|
|
|
|
borrowing from financial institutions;
|
|
|
|
selling assets that we do not believe present the potential for
significant future growth or that are no longer compatible with
our business plan;
|
|
|
|
selling common shares and preferred shares; and
|
|
|
|
entering into joint venture transactions with third parties.
|
We expect to continue to fund our acquisition, development and
redevelopment activities in this manner. Our failure to obtain
funds from these sources could limit our ability to grow, which
could have a material adverse effect on the value of our
securities.
Our
financial covenants may restrict our operating or acquisition
activities, which may adversely impact our financial condition
and operating results.
The financial covenants contained in our mortgages and debt
agreements reduce our flexibility in conducting our operations
and create a risk of default on our debt if we cannot continue
to satisfy them. The mortgages on our properties contain
customary negative covenants such as those that limit our
ability, without the prior consent of the lender, to further
mortgage the applicable property or to discontinue insurance
coverage. In addition, if we breach covenants in our debt
agreements, the lender can declare a default and require us to
repay the debt immediately and, if the debt is secured, can
ultimately take possession of the property securing the loan.
In particular, our outstanding Credit Facility, our Unsecured
Bridge Term Loan, our Unsecured Subordinated Term Loan, and our
Secured Term Loan contain customary restrictions, requirements
and other limitations on our ability to incur indebtedness,
including limitations on the ratio of total liabilities to
assets and minimum fixed charge coverage and tangible net worth
ratios. Our ability to borrow under our Credit Facility is
subject to
10
compliance with these financial and other covenants. We rely in
part on borrowings under our Credit Facility to finance
acquisition, development and redevelopment activities and for
working capital. If we are unable to borrow under our Credit
Facility or to refinance existing indebtedness, our financial
condition and results of operations would likely be adversely
impacted.
Mortgage
debt obligations expose us to increased risk of loss of
property, which could adversely affect our financial
condition.
Incurring mortgage debt increases our risk of loss because
defaults on indebtedness secured by properties may result in
foreclosure actions by lenders and ultimately our loss of the
related property. We have entered into mortgage loans which are
secured by multiple properties and contain
cross-collateralization and cross-default provisions.
Cross-collateralization provisions allow a lender to foreclose
on multiple properties in the event that we default under the
loan. Cross-default provisions allow a lender to foreclose on
the related property in the event a default is declared under
another loan. For federal income tax purposes, a foreclosure of
any of our properties would be treated as a sale of the property
for a purchase price equal to the outstanding balance of the
debt secured by the mortgage. If the outstanding balance of the
debt secured by the mortgage exceeds our tax basis in the
property, we would recognize taxable income on foreclosure but
would not receive any cash proceeds.
Tax
Risks
Our
failure to qualify as a REIT would result in higher taxes and
reduced cash available for our shareholders.
We believe that we currently operate in a manner so as to
qualify as a REIT for federal income tax purposes. Our continued
qualification as a REIT will depend on our satisfaction of
certain asset, income, investment, organizational, distribution,
shareholder ownership and other requirements on a continuing
basis. Our ability to satisfy the asset tests depends upon our
analysis of the fair market values of our assets, some of which
are not susceptible to a precise determination, and for which we
will not obtain independent appraisals. Our compliance with the
REIT income and quarterly asset requirements also depends upon
our ability to manage successfully the composition of our income
and assets on an ongoing basis. Moreover, the proper
classification of an instrument as debt or equity for federal
income tax purposes may be uncertain in some circumstances,
which could affect the application of the REIT qualification
requirements. Accordingly, there can be no assurance that the
IRS will not contend that our interests in subsidiaries or other
issuers constitute a violation of the REIT requirements.
Moreover, future economic, market, legal, tax or other
considerations may cause us to fail to qualify as a REIT.
If we were to fail to qualify as a REIT in any taxable year, we
would be subject to federal income tax, including any applicable
alternative minimum tax, on our taxable income at regular
corporate rates, and distributions to shareholders would not be
deductible by us in computing our taxable income. Any such
corporate tax liability could be substantial and would reduce
the amount of cash available for distribution to our
shareholders, which in turn could have an adverse impact on the
value of, and trading prices for, our common shares. Unless
entitled to relief under certain Code provisions, we also would
be disqualified from taxation as a REIT for the four taxable
years following the year during which we ceased to qualify as a
REIT.
We have been the subject of IRS examinations for prior years.
With respect to the IRS examination of our taxable years ended
December 31, 1991 through December 31, 1995, we
entered into a closing agreement with the IRS on
December 4, 2003. Pursuant to the terms of the closing
agreement, we agreed, among other things, to pay deficiency
dividends, and we consented to the assessment and collection of
tax deficiencies and to the assessment and collection of
interest on such tax deficiencies and deficiency dividends. All
amounts assessed by the IRS to date have been paid. We have
advised the relevant taxing authorities for the state and local
jurisdictions where we conducted business during the taxable
years ended December 31, 1991 through December 31,
1995 of the terms of the closing agreement. We believe that our
exposure to state and local tax, penalties, interest and other
miscellaneous expenses will not exceed $1.7 million as of
December 31, 2006. It is our belief that any liability for
state and local tax, penalties, interest and other miscellaneous
expenses that may exist with respect to the taxable years ended
December 31, 1991 through December 31, 1995 will be
covered under a Tax Agreement that we entered into with Atlantic
Realty Trust (Atlantic)
and/or SI
1339, Inc., its successor in interest. However, no assurance can
be given
11
that Atlantic or SI, 1339, Inc. will reimburse us for future
amounts paid in connection with our taxable years ended
December 31, 1991 through December 31, 1995. See
Note 21 of the Notes to the Consolidated Financial
Statements in Item 8.
With respect to the IRS examination of our taxable years ended
December 31, 1996 through 2000, we received correspondence
from the Appeals Office of the IRS on or about
September 11, 2006. The correspondence proposed no
deficiencies with respect to the taxable years ended
December 31, 1996 through December 31, 2000, nor did
the IRS choose to pursue its proposed disqualification of us as
a REIT with respect to such taxable years. The IRS allowed the
statute of limitations, as previously extended, for each of our
taxable years ended December 31, 1996 through
December 31, 2000, to expire on December 31, 2006. The
expiration of the statute of limitations closed the IRS
examination of us for each of our taxable years ended
December 31, 1996 through December 31, 2000. See
Note 21 of the Notes to the Consolidated Financial
Statements in Item 8.
Even
if we qualify as a REIT, we may be subject to various federal
income and excise taxes, as well as state and local
taxes.
Even if we qualify as a REIT, we may be subject to federal
income and excise taxes in various situations, such as if we
fail to distribute all of our REIT taxable income. We are also
required to pay a 100% tax on non-arms length transactions
between us and a TRS and on any net income from sales of
property that the IRS successfully asserts was property held for
sale to customers in the ordinary course. Additionally, we may
be subject to state or local taxation in various state or local
jurisdictions, including those in which we transact business.
The state and local tax laws may not conform to the federal
income tax treatment. Any taxes imposed on us would reduce our
operating cash flow and net income.
Legislative
or other actions affecting REITs could have a negative effect on
us.
The rules dealing with federal income taxation are constantly
under review by persons involved in the legislative process and
by the IRS and the United States Treasury Department. Changes to
tax laws, which may have retroactive application, could
adversely affect our shareholders or us. We cannot predict how
changes in tax laws might affect our shareholders or us.
We are
subject to various environmental laws and regulations which
govern our operations and which may result in potential
liability
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such property or to borrow using such property as collateral.
The cost of any required remediation and the liability of the
owner or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the disposal or treatment of hazardous or toxic substances
may also be liable for the cost of removal or remediation of
such substances at a disposal or treatment facility, whether or
not such facility is owned or operated by such persons. In
addition to any action required by Federal, state or local
authorities, the presence or release of hazardous or toxic
substances on or from any property could result in private
plaintiffs bringing claims for personal injury or other causes
of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, we may be
potentially liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of ongoing compliance with rules and regulations
regarding business-related activities that may affect the
environment. Such activities include, for example, the ownership
or use of transformers or underground tanks, the treatment or
discharge of waste waters or other materials, the removal or
abatement of
12
asbestos-containing materials (ACMs) or
lead-containing paint during renovations or otherwise, or
notification to various parties concerning the potential
presence of regulated matters, including ACMs. Failure to comply
with such requirements could result in difficulty in the lease
or sale of any affected property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
our properties have or may contain ACMs or underground storage
tanks (USTs); however, we are not aware of any
potential environmental liability which could reasonably be
expected to have a material impact on our financial position or
results of operations. No assurance can be given that future
laws, ordinances or regulations will not impose any material
environmental requirement or liability, or that a material
adverse environmental condition does not otherwise exist.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
For all tables in this Item 2, Annualized Base Rental
Revenue is equal to December 2006 base rental revenue multiplied
by 12.
Our properties are located in 12 states throughout the
Midwestern, Southeastern and Mid-Atlantic regions of the United
States as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenue At
|
|
|
Company
|
|
State
|
|
Properties
|
|
|
December 31, 2006
|
|
|
Owned GLA
|
|
|
Michigan
|
|
|
33
|
|
|
$
|
61,776,314
|
|
|
|
6,469,754
|
|
Florida
|
|
|
23
|
|
|
|
42,845,033
|
|
|
|
3,862,557
|
|
Georgia
|
|
|
8
|
|
|
|
7,106,229
|
|
|
|
995,245
|
|
Ohio
|
|
|
5
|
|
|
|
7,023,879
|
|
|
|
753,647
|
|
Tennessee
|
|
|
4
|
|
|
|
3,366,813
|
|
|
|
636,125
|
|
Wisconsin
|
|
|
2
|
|
|
|
3,178,133
|
|
|
|
502,793
|
|
Indiana
|
|
|
1
|
|
|
|
3,208,491
|
|
|
|
277,590
|
|
New Jersey
|
|
|
1
|
|
|
|
2,874,386
|
|
|
|
224,153
|
|
Virginia
|
|
|
1
|
|
|
|
2,617,932
|
|
|
|
226,147
|
|
Maryland
|
|
|
1
|
|
|
|
1,797,233
|
|
|
|
251,511
|
|
South Carolina
|
|
|
1
|
|
|
|
1,413,753
|
|
|
|
238,475
|
|
North Carolina
|
|
|
1
|
|
|
|
1,143,747
|
|
|
|
207,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
81
|
|
|
$
|
138,351,943
|
|
|
|
14,645,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above table includes 19 properties owned by joint ventures
in which we do not have a controlling interest.
Our properties, by type of center, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenues At
|
|
|
Company
|
|
Type of Tenant
|
|
Properties
|
|
|
December 31, 2006
|
|
|
Owned GLA
|
|
|
Community shopping centers
|
|
|
80
|
|
|
$
|
134,835,283
|
|
|
|
14,246,579
|
|
Enclosed regional mall
|
|
|
1
|
|
|
|
3,516,660
|
|
|
|
398,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
81
|
|
|
$
|
138,351,943
|
|
|
|
14,645,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 22 of the Notes to the Consolidated Financial
Statements in Item 8 for a description of the encumbrances
on each property. Additional information regarding the
Properties is included in the Property Schedule on the following
pages.
13
Property
Summary
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shopping Center GLA:
|
|
|
Company Owned GLA
|
|
|
Rent
|
|
|
|
|
|
|
|
Year Constructed/
|
|
|
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Year of
|
|
|
Number
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchor
|
|
|
Company
|
|
|
Anchor
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Location
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Owned
|
|
|
Owned
|
|
|
GLA
|
|
|
Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coral Creek Shops
|
|
Coconut Creek, FL
|
|
|
1992/2002/NA
|
|
|
|
34
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
67,200
|
|
|
|
109,312
|
|
|
|
109,312
|
|
|
|
89,712
|
|
|
|
82.1
|
%
|
|
$
|
1,273,757
|
|
|
$
|
14.20
|
|
|
Publix
|
Kissimmee West
|
|
Kissimmee, FL
|
|
|
2005/2005/NA
|
|
|
|
19
|
|
|
|
184,600
|
|
|
|
67,000
|
|
|
|
251,600
|
|
|
|
48,586
|
|
|
|
300,186
|
|
|
|
115,586
|
|
|
|
107,504
|
|
|
|
93.0
|
%
|
|
$
|
1,290,670
|
|
|
$
|
12.01
|
|
|
Jo-Ann, Marshalls,
Target[8]
|
Lantana Shopping Center
|
|
Lantana, FL
|
|
|
1959/1996/2002
|
|
|
|
22
|
|
|
|
|
|
|
|
61,166
|
|
|
|
61,166
|
|
|
|
61,848
|
|
|
|
123,014
|
|
|
|
123,014
|
|
|
|
120,514
|
|
|
|
98.0
|
%
|
|
$
|
1,247,498
|
|
|
$
|
10.35
|
|
|
Publix
|
Marketplace of Delray[3]
|
|
Delray Beach, FL
|
|
|
1981/2005/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
116,469
|
|
|
|
116,469
|
|
|
|
129,911
|
|
|
|
246,380
|
|
|
|
246,380
|
|
|
|
237,126
|
|
|
|
96.2
|
%
|
|
$
|
2,898,393
|
|
|
$
|
12.22
|
|
|
David Morgan Fine Arts,
Office Depot, Winn-Dixie
|
Martin Square[3]
|
|
Stuart, FL
|
|
|
1981/2005/NA
|
|
|
|
13
|
|
|
|
|
|
|
|
291,432
|
|
|
|
291,432
|
|
|
|
35,599
|
|
|
|
327,031
|
|
|
|
327,031
|
|
|
|
327,031
|
|
|
|
100.0
|
%
|
|
$
|
2,042,476
|
|
|
$
|
6.25
|
|
|
Home Depot, Howards
Interiors, Kmart, Staples
|
Mission Bay Plaza
|
|
Boca Raton, FL
|
|
|
1989/2004/NA
|
|
|
|
56
|
|
|
|
|
|
|
|
159,147
|
|
|
|
159,147
|
|
|
|
113,718
|
|
|
|
272,865
|
|
|
|
272,865
|
|
|
|
270,171
|
|
|
|
99.0
|
%
|
|
$
|
4,817,355
|
|
|
$
|
17.83
|
|
|
Albertsons, LA Fitness
Sports Club, OfficeMax,
Toys R Us
|
Naples Towne Centre
|
|
Naples, FL
|
|
|
1982/1996/2003
|
|
|
|
15
|
|
|
|
32,680
|
|
|
|
102,027
|
|
|
|
134,707
|
|
|
|
32,680
|
|
|
|
167,387
|
|
|
|
134,707
|
|
|
|
131,594
|
|
|
|
97.7
|
%
|
|
$
|
804,569
|
|
|
$
|
6.11
|
|
|
Goodwill[8], Save-A-Lot,
Bealls
|
Pelican Plaza
|
|
Sarasota, FL
|
|
|
1983/1997/NA
|
|
|
|
31
|
|
|
|
|
|
|
|
35,768
|
|
|
|
35,768
|
|
|
|
70,105
|
|
|
|
105,873
|
|
|
|
105,873
|
|
|
|
85,911
|
|
|
|
81.1
|
%
|
|
$
|
925,168
|
|
|
$
|
10.77
|
|
|
Linens n Things
|
Plaza at Delray
|
|
Delray Beach, FL
|
|
|
1979/2004/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
193,967
|
|
|
|
193,967
|
|
|
|
137,529
|
|
|
|
331,496
|
|
|
|
331,496
|
|
|
|
312,458
|
|
|
|
94.3
|
%
|
|
$
|
4,557,827
|
|
|
$
|
14.59
|
|
|
Books A Million,
Linens n
Things, Marshalls,
Publix, Regal Cinemas,
Staples
|
Publix at River Crossing
|
|
New Port Richey, FL
|
|
|
1998/2003/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
37,888
|
|
|
|
37,888
|
|
|
|
24,150
|
|
|
|
62,038
|
|
|
|
62,038
|
|
|
|
58,338
|
|
|
|
94.0
|
%
|
|
$
|
648,659
|
|
|
$
|
11.12
|
|
|
Publix
|
River City Marketplace[4]
|
|
Jacksonville, MI
|
|
|
2006/2005/NA
|
|
|
|
33
|
|
|
|
342,501
|
|
|
|
170,596
|
|
|
|
513,097
|
|
|
|
118,720
|
|
|
|
631,817
|
|
|
|
289,316
|
|
|
|
289,316
|
|
|
|
100.0
|
%
|
|
$
|
4,470,198
|
|
|
$
|
15.45
|
|
|
Wal-Mart [8], Lowes[8],
Bed, Bath & Beyond,
Michaels, OfficeMax,
Petsmart, Ross Dress
for Less, Wallace Theaters
|
Rivertowne Square
|
|
Deerfield Beach, FL
|
|
|
1980/1998/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
70,948
|
|
|
|
70,948
|
|
|
|
65,699
|
|
|
|
136,647
|
|
|
|
136,647
|
|
|
|
132,447
|
|
|
|
96.9
|
%
|
|
$
|
1,253,577
|
|
|
$
|
9.46
|
|
|
Winn-Dixie, Office Depot
|
Shenandoah Square[5]
|
|
Davie, FL
|
|
|
1989/2001/NA
|
|
|
|
44
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
81,500
|
|
|
|
123,612
|
|
|
|
123,612
|
|
|
|
121,212
|
|
|
|
98.1
|
%
|
|
$
|
1,897,243
|
|
|
$
|
15.65
|
|
|
Publix
|
Shoppes of Lakeland
|
|
Lakeland, FL
|
|
|
1985/1996/NA
|
|
|
|
20
|
|
|
|
123,400
|
|
|
|
122,441
|
|
|
|
245,841
|
|
|
|
59,447
|
|
|
|
305,288
|
|
|
|
181,888
|
|
|
|
176,972
|
|
|
|
97.3
|
%
|
|
$
|
1,929,585
|
|
|
$
|
10.90
|
|
|
Michaels, Ashley Furniture,
Target[8], Linens n Things
|
Southbay Shopping Center
|
|
Osprey, FL
|
|
|
1978/1998/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
31,700
|
|
|
|
31,700
|
|
|
|
64,875
|
|
|
|
96,575
|
|
|
|
96,575
|
|
|
|
89,421
|
|
|
|
92.6
|
%
|
|
$
|
674,535
|
|
|
$
|
7.54
|
|
|
Bealls Coastal Home
|
Sunshine Plaza
|
|
Tamarac, FL
|
|
|
1972/1996/2001
|
|
|
|
29
|
|
|
|
|
|
|
|
146,409
|
|
|
|
146,409
|
|
|
|
97,920
|
|
|
|
244,329
|
|
|
|
244,329
|
|
|
|
240,729
|
|
|
|
98.5
|
%
|
|
$
|
2,031,605
|
|
|
$
|
8.44
|
|
|
Publix, Old Time Pottery
|
The Crossroads
|
|
Royal Palm Beach, FL
|
|
|
1988/2002/NA
|
|
|
|
36
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
77,980
|
|
|
|
120,092
|
|
|
|
120,092
|
|
|
|
112,564
|
|
|
|
93.7
|
%
|
|
$
|
1,662,549
|
|
|
$
|
14.77
|
|
|
Publix
|
Treasure Coast Commons[3]
|
|
Jensen Beach, FL
|
|
|
1996/2004/NA
|
|
|
|
3
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
100.0
|
%
|
|
$
|
1,154,920
|
|
|
$
|
12.42
|
|
|
Barnes & Noble,
OfficeMax,
Sports Authority
|
Village Lakes Shopping Center
|
|
Land O Lakes, FL
|
|
|
1987/1997/NA
|
|
|
|
24
|
|
|
|
|
|
|
|
125,141
|
|
|
|
125,141
|
|
|
|
61,335
|
|
|
|
186,476
|
|
|
|
186,476
|
|
|
|
185,530
|
|
|
|
99.5
|
%
|
|
$
|
1,096,386
|
|
|
$
|
5.91
|
|
|
Kash N Karry Food
Store, Wal-Mart
|
Village of Oriole Plaza[3]
|
|
Delray Beach, FL
|
|
|
1986/2005/NA
|
|
|
|
39
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
113,640
|
|
|
|
155,752
|
|
|
|
155,752
|
|
|
|
150,152
|
|
|
|
96.4
|
%
|
|
$
|
1,918,559
|
|
|
$
|
12.78
|
|
|
Publix
|
Village Plaza[3]
|
|
Lakeland, FL
|
|
|
1989/2004/NA
|
|
|
|
27
|
|
|
|
|
|
|
|
64,504
|
|
|
|
64,504
|
|
|
|
76,088
|
|
|
|
140,592
|
|
|
|
140,592
|
|
|
|
126,902
|
|
|
|
90.3
|
%
|
|
$
|
1,385,250
|
|
|
$
|
10.92
|
|
|
Circuit City, Staples
|
Vista Plaza[3]
|
|
Jensen Beach, FL
|
|
|
1998/2004/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
87,072
|
|
|
|
87,072
|
|
|
|
22,689
|
|
|
|
109,761
|
|
|
|
109,761
|
|
|
|
109,761
|
|
|
|
100.0
|
%
|
|
$
|
1,416,747
|
|
|
$
|
12.91
|
|
|
Bed, Bath & Beyond,
Circuit City, Michaels
|
West Broward Shopping Center[3]
|
|
Plantation, FL
|
|
|
1965/2005/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
81,801
|
|
|
|
81,801
|
|
|
|
74,435
|
|
|
|
156,236
|
|
|
|
156,236
|
|
|
|
149,293
|
|
|
|
95.6
|
%
|
|
$
|
1,447,507
|
|
|
$
|
9.70
|
|
|
Badcock, National Pawn
Shop, Save-A-Lot, US Postal Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
625
|
|
|
|
683,181
|
|
|
|
2,226,903
|
|
|
|
2,910,084
|
|
|
|
1,635,654
|
|
|
|
4,545,738
|
|
|
|
3,862,557
|
|
|
|
3,717,637
|
|
|
|
96.2
|
%
|
|
$
|
42,845,033
|
|
|
$
|
11.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shopping Center GLA:
|
|
|
Company Owned GLA
|
|
|
Rent
|
|
|
|
|
|
|
|
Year Constructed/
|
|
|
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Year of
|
|
|
Number
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchor
|
|
|
Company
|
|
|
Anchor
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Location
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Owned
|
|
|
Owned
|
|
|
GLA
|
|
|
Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre at Woodstock
|
|
Woodstock, GA
|
|
|
1997/2004/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
51,420
|
|
|
|
51,420
|
|
|
|
35,328
|
|
|
|
86,748
|
|
|
|
86,748
|
|
|
|
83,448
|
|
|
|
96.2
|
%
|
|
$
|
1,027,557
|
|
|
$
|
12.31
|
|
|
Publix
|
Collins Pointe Plaza[4]
|
|
Cartersville, GA
|
|
|
1987/2006/NA
|
|
|
|
17
|
|
|
|
|
|
|
|
46,358
|
|
|
|
46,358
|
|
|
|
34,684
|
|
|
|
81,042
|
|
|
|
81,042
|
|
|
|
28,734
|
|
|
|
35.5
|
%
|
|
$
|
360,770
|
|
|
$
|
12.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conyers Crossing
|
|
Conyers, GA
|
|
|
1978/1998/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
138,915
|
|
|
|
138,915
|
|
|
|
31,560
|
|
|
|
170,475
|
|
|
|
170,475
|
|
|
|
168,975
|
|
|
|
99.1
|
%
|
|
$
|
923,987
|
|
|
$
|
5.47
|
|
|
Burlington Coat Factory,
Hobby Lobby
|
Holcomb Center
|
|
Roswell, GA
|
|
|
1986/1996/NA
|
|
|
|
23
|
|
|
|
|
|
|
|
39,668
|
|
|
|
39,668
|
|
|
|
67,385
|
|
|
|
107,053
|
|
|
|
107,053
|
|
|
|
26,905
|
|
|
|
25.1
|
%
|
|
$
|
301,981
|
|
|
$
|
11.22
|
|
|
|
Horizon Village
|
|
Suwanee, GA
|
|
|
1996/2002/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
47,955
|
|
|
|
47,955
|
|
|
|
49,046
|
|
|
|
97,001
|
|
|
|
97,001
|
|
|
|
91,761
|
|
|
|
94.6
|
%
|
|
$
|
1,081,142
|
|
|
$
|
11.78
|
|
|
Publix[9]
|
Mays Crossing
|
|
Stockbridge, GA
|
|
|
1984/1997/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
100,244
|
|
|
|
100,244
|
|
|
|
37,040
|
|
|
|
137,284
|
|
|
|
137,284
|
|
|
|
131,984
|
|
|
|
96.1
|
%
|
|
$
|
820,029
|
|
|
$
|
6.21
|
|
|
ApplianceSmart Factory
Outlet, Big Lots, Dollar
Tree
|
Paulding Pavilion
|
|
Hiram, GA
|
|
|
1995/2006/NA
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,087
|
|
|
|
21,087
|
|
|
|
21,087
|
|
|
|
21,087
|
|
|
|
100.0
|
%
|
|
$
|
307,944
|
|
|
$
|
14.60
|
|
|
|
Promenade at Pleasant Hill
|
|
Duluth, GA
|
|
|
1993/2004/NA
|
|
|
|
36
|
|
|
|
|
|
|
|
199,555
|
|
|
|
199,555
|
|
|
|
95,000
|
|
|
|
294,555
|
|
|
|
294,555
|
|
|
|
266,115
|
|
|
|
90.3
|
%
|
|
$
|
2,282,817
|
|
|
$
|
8.58
|
|
|
Old Time Pottery, Publix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
|
624,115
|
|
|
|
624,115
|
|
|
|
371,130
|
|
|
|
995,245
|
|
|
|
995,245
|
|
|
|
819,009
|
|
|
|
82.3
|
%
|
|
$
|
7,106,229
|
|
|
$
|
8.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchants Square[4]
|
|
Carmel, IN
|
|
|
1970/2004/NA
|
|
|
|
49
|
|
|
|
80,000
|
|
|
|
69,504
|
|
|
|
149,504
|
|
|
|
208,086
|
|
|
|
357,590
|
|
|
|
277,590
|
|
|
|
269,529
|
|
|
|
97.1
|
%
|
|
$
|
3,208,491
|
|
|
$
|
11.90
|
|
|
Marsh[8], Cost Plus, Hobby
Lobby
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
49
|
|
|
|
80,000
|
|
|
|
69,504
|
|
|
|
149,504
|
|
|
|
208,086
|
|
|
|
357,590
|
|
|
|
277,590
|
|
|
|
269,529
|
|
|
|
97.1
|
%
|
|
$
|
3,208,491
|
|
|
$
|
11.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crofton Centre[4]
|
|
Crofton, MD
|
|
|
1974/1996/NA
|
|
|
|
18
|
|
|
|
|
|
|
|
176,376
|
|
|
|
176,376
|
|
|
|
75,135
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
100.0
|
%
|
|
$
|
1,797,233
|
|
|
$
|
7.15
|
|
|
Shoppers Food Warehouse, Kmart,
Leather Expo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
176,376
|
|
|
|
176,376
|
|
|
|
75,135
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
100.0
|
%
|
|
$
|
1,797,233
|
|
|
$
|
7.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Mile
|
|
Auburn Hills, MI
|
|
|
2000/1999/NA
|
|
|
|
8
|
|
|
|
533,659
|
|
|
|
64,298
|
|
|
|
597,957
|
|
|
|
29,134
|
|
|
|
627,091
|
|
|
|
93,432
|
|
|
|
93,432
|
|
|
|
100.0
|
%
|
|
$
|
984,057
|
|
|
$
|
10.53
|
|
|
Best Buy[8], Target[8], Meijer[8],
Costco[8], Jo-Ann etc, Staples
|
Beacon Square
|
|
Grand Haven, MI
|
|
|
2004/2004/NA
|
|
|
|
10
|
|
|
|
103,316
|
|
|
|
|
|
|
|
103,316
|
|
|
|
34,738
|
|
|
|
138,054
|
|
|
|
34,738
|
|
|
|
34,738
|
|
|
|
100.0
|
%
|
|
$
|
566,454
|
|
|
$
|
16.31
|
|
|
Home Depot[8]
|
Clinton Pointe
|
|
Clinton Twp., MI
|
|
|
1992/2003/NA
|
|
|
|
14
|
|
|
|
112,000
|
|
|
|
65,735
|
|
|
|
177,735
|
|
|
|
69,595
|
|
|
|
247,330
|
|
|
|
135,330
|
|
|
|
109,030
|
|
|
|
80.6
|
%
|
|
$
|
1,098,733
|
|
|
$
|
10.08
|
|
|
OfficeMax, Sports Authority,
Target[8]
|
Clinton Valley Mall
|
|
Sterling Heights, MI
|
|
|
1977/1996/2002
|
|
|
|
8
|
|
|
|
|
|
|
|
55,175
|
|
|
|
55,175
|
|
|
|
53,271
|
|
|
|
108,446
|
|
|
|
108,446
|
|
|
|
108,446
|
|
|
|
100.0
|
%
|
|
$
|
1,551,945
|
|
|
$
|
14.31
|
|
|
Office Depot, DSW Shoe Warehouse
|
Clinton Valley
|
|
Sterling Heights, MI
|
|
|
1985/1996/NA
|
|
|
|
12
|
|
|
|
|
|
|
|
50,262
|
|
|
|
50,262
|
|
|
|
51,149
|
|
|
|
101,411
|
|
|
|
101,411
|
|
|
|
73,596
|
|
|
|
72.6
|
%
|
|
$
|
577,783
|
|
|
$
|
7.85
|
|
|
Big Lots
|
Eastridge Commons
|
|
Flint, MI
|
|
|
1990/1996/2001
|
|
|
|
16
|
|
|
|
117,777
|
|
|
|
117,972
|
|
|
|
235,749
|
|
|
|
51,704
|
|
|
|
287,453
|
|
|
|
169,676
|
|
|
|
161,459
|
|
|
|
95.2
|
%
|
|
$
|
1,576,900
|
|
|
$
|
9.77
|
|
|
Farmer Jack (A&P)[9], Office
Depot, Target[8], TJ Maxx
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
|
1990/1996/2001
|
|
|
|
15
|
|
|
|
209,272
|
|
|
|
23,524
|
|
|
|
232,796
|
|
|
|
62,233
|
|
|
|
295,029
|
|
|
|
85,757
|
|
|
|
83,393
|
|
|
|
97.2
|
%
|
|
$
|
837,630
|
|
|
$
|
10.04
|
|
|
OfficeMax, Sams Club[8],
Target[8]
|
Fairlane Meadows
|
|
Dearborn, MI
|
|
|
1987/2003/NA
|
|
|
|
23
|
|
|
|
175,830
|
|
|
|
56,586
|
|
|
|
232,416
|
|
|
|
80,922
|
|
|
|
313,338
|
|
|
|
137,508
|
|
|
|
132,691
|
|
|
|
96.5
|
%
|
|
$
|
2,011,482
|
|
|
$
|
15.16
|
|
|
Best Buy, Office Depot[11],
Target[8], Burlington Coat Factory[10]
|
Fraser Shopping Center
|
|
Fraser, MI
|
|
|
1977/1996/NA
|
|
|
|
8
|
|
|
|
|
|
|
|
52,784
|
|
|
|
52,784
|
|
|
|
23,915
|
|
|
|
76,699
|
|
|
|
76,699
|
|
|
|
71,735
|
|
|
|
93.5
|
%
|
|
$
|
429,913
|
|
|
$
|
5.99
|
|
|
Oakridge Market, Rite-Aid
|
Gaines Marketplace
|
|
Gaines Twp., MI
|
|
|
2005/2004/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
351,981
|
|
|
|
351,981
|
|
|
|
40,188
|
|
|
|
392,169
|
|
|
|
392,169
|
|
|
|
387,669
|
|
|
|
98.9
|
%
|
|
$
|
1,640,068
|
|
|
$
|
4.23
|
|
|
Meijer, Staples, Target
|
Gratiot Crossing[3]
|
|
Chesterfield, MI
|
|
|
1980/2005/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
122,406
|
|
|
|
122,406
|
|
|
|
43,138
|
|
|
|
165,544
|
|
|
|
165,544
|
|
|
|
153,566
|
|
|
|
92.8
|
%
|
|
$
|
1,370,334
|
|
|
$
|
8.92
|
|
|
Jo-Ann, Kmart
|
Hoover Eleven
|
|
Warren, MI
|
|
|
1989/2003/NA
|
|
|
|
55
|
|
|
|
|
|
|
|
138,361
|
|
|
|
138,361
|
|
|
|
146,971
|
|
|
|
285,332
|
|
|
|
285,332
|
|
|
|
263,021
|
|
|
|
92.2
|
%
|
|
$
|
3,240,585
|
|
|
$
|
12.32
|
|
|
Kroger, Marshalls, OfficeMax,
TJ Maxx
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shopping Center GLA:
|
|
|
Company Owned GLA
|
|
|
Rent
|
|
|
|
|
|
|
|
Year Constructed/
|
|
|
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Year of
|
|
|
Number
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchor
|
|
|
Company
|
|
|
Anchor
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Location
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Owned
|
|
|
Owned
|
|
|
GLA
|
|
|
Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Hunters Square[3]
|
|
Farmington Hills, MI
|
|
|
1988/2005/NA
|
|
|
|
33
|
|
|
|
|
|
|
|
189,132
|
|
|
|
189,132
|
|
|
|
168,347
|
|
|
|
357,479
|
|
|
|
357,479
|
|
|
|
330,228
|
|
|
|
92.4
|
%
|
|
$
|
5,649,611
|
|
|
$
|
17.11
|
|
|
Bed Bath & Beyond,
Borders, Loehmanns, Marshalls, TJ Maxx
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackson Crossing
|
|
Jackson, MI
|
|
|
1967/1996/2002
|
|
|
|
64
|
|
|
|
254,242
|
|
|
|
222,468
|
|
|
|
476,710
|
|
|
|
176,299
|
|
|
|
653,009
|
|
|
|
398,767
|
|
|
|
384,998
|
|
|
|
96.5
|
%
|
|
$
|
3,516,660
|
|
|
$
|
9.13
|
|
|
Kohls Department Store,
Sears[8], Target[8] TJ Maxx, Toys R Us, Best Buy,
Bed, Bath & Beyond, Jackson 10
|
Jackson West
|
|
Jackson, MI
|
|
|
1996/1996/1999
|
|
|
|
5
|
|
|
|
|
|
|
|
194,484
|
|
|
|
194,484
|
|
|
|
15,837
|
|
|
|
210,321
|
|
|
|
210,321
|
|
|
|
210,321
|
|
|
|
100.0
|
%
|
|
$
|
1,612,332
|
|
|
$
|
7.67
|
|
|
Circuit City, Lowes,
Michaels, OfficeMax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kentwood Towne Centre[6]
|
|
Kentwood, MI
|
|
|
1988/1996//NA
|
|
|
|
18
|
|
|
|
101,909
|
|
|
|
122,390
|
|
|
|
224,299
|
|
|
|
61,265
|
|
|
|
285,564
|
|
|
|
183,655
|
|
|
|
176,055
|
|
|
|
95.9
|
%
|
|
$
|
1,358,600
|
|
|
$
|
7.72
|
|
|
Hobby Lobby, OfficeMax, Rooms
Today[10]
|
Lake Orion Plaza
|
|
Lake Orion, MI
|
|
|
1977/1996/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
114,574
|
|
|
|
114,574
|
|
|
|
14,878
|
|
|
|
129,452
|
|
|
|
129,452
|
|
|
|
125,932
|
|
|
|
97.3
|
%
|
|
$
|
539,863
|
|
|
$
|
4.29
|
|
|
Farmer Jack (A&P), Kmart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeshore Marketplace
|
|
Norton Shores, MI
|
|
|
1996/2003/NA
|
|
|
|
21
|
|
|
|
|
|
|
|
258,638
|
|
|
|
258,638
|
|
|
|
89,394
|
|
|
|
348,032
|
|
|
|
348,032
|
|
|
|
336,323
|
|
|
|
96.6
|
%
|
|
$
|
2,601,058
|
|
|
$
|
7.73
|
|
|
Barnes & Noble,
Dunhams, Elder-Beerman, Hobby Lobby, TJ Maxx, Toys
R Us
|
Livonia Plaza
|
|
Livonia, MI
|
|
|
1988/2003/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
90,831
|
|
|
|
90,831
|
|
|
|
42,912
|
|
|
|
133,743
|
|
|
|
133,743
|
|
|
|
125,740
|
|
|
|
94.0
|
%
|
|
$
|
1,239,179
|
|
|
$
|
9.86
|
|
|
Kroger, TJ Maxx
|
Madison Center
|
|
Madison Heights, MI
|
|
|
1965/1997/2000
|
|
|
|
14
|
|
|
|
|
|
|
|
167,830
|
|
|
|
167,830
|
|
|
|
59,258
|
|
|
|
227,088
|
|
|
|
227,088
|
|
|
|
218,041
|
|
|
|
96.0
|
%
|
|
$
|
1,374,498
|
|
|
$
|
6.30
|
|
|
Dunhams, Kmart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millennium Park[3]
|
|
Livonia, MI
|
|
|
2000/2005/NA
|
|
|
|
14
|
|
|
|
352,641
|
|
|
|
241,850
|
|
|
|
594,491
|
|
|
|
33,700
|
|
|
|
628,191
|
|
|
|
275,550
|
|
|
|
271,050
|
|
|
|
98.4
|
%
|
|
$
|
3,549,074
|
|
|
$
|
13.09
|
|
|
Home Depot, Linens n
Things, Marshalls, Michaels, Petsmart, Costco[8],
Meijer[8]
|
New Towne Plaza
|
|
Canton Twp., MI
|
|
|
1975/1996/2005
|
|
|
|
15
|
|
|
|
|
|
|
|
126,425
|
|
|
|
126,425
|
|
|
|
59,943
|
|
|
|
186,368
|
|
|
|
186,368
|
|
|
|
186,368
|
|
|
|
100.0
|
%
|
|
$
|
1,832,438
|
|
|
$
|
9.83
|
|
|
Kohls Department Store, Jo-Ann
|
Oak Brook Square
|
|
Flint, MI
|
|
|
1982/1996/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
57,160
|
|
|
|
57,160
|
|
|
|
83,057
|
|
|
|
140,217
|
|
|
|
140,217
|
|
|
|
82,019
|
|
|
|
58.5
|
%
|
|
$
|
838,837
|
|
|
$
|
10.23
|
|
|
TJ Maxx
|
Roseville Towne Center
|
|
Roseville, MI
|
|
|
1963/1996/2004
|
|
|
|
9
|
|
|
|
|
|
|
|
206,747
|
|
|
|
206,747
|
|
|
|
40,221
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
100.0
|
%
|
|
$
|
1,642,797
|
|
|
$
|
6.65
|
|
|
Marshalls, Wal-Mart, Office
Depot
|
Southfield Plaza
|
|
Southfield, MI
|
|
|
1969/1996/2003
|
|
|
|
14
|
|
|
|
|
|
|
|
128,340
|
|
|
|
128,340
|
|
|
|
37,660
|
|
|
|
166,000
|
|
|
|
166,000
|
|
|
|
162,660
|
|
|
|
98.0
|
%
|
|
$
|
1,279,696
|
|
|
$
|
7.87
|
|
|
Burlington Coat Factory,
Marshalls, Staples
|
Southfield Plaza Expansion[7]
|
|
Southfield, MI
|
|
|
1987/1996/2003
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
15,810
|
|
|
|
81.5
|
%
|
|
$
|
254,576
|
|
|
$
|
16.10
|
|
|
No Anchor
|
Taylor Plaza
|
|
Taylor, MI
|
|
|
1970/1996/2006
|
|
|
|
1
|
|
|
|
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
102,513
|
|
|
|
100.0
|
%
|
|
$
|
439,992
|
|
|
$
|
4.29
|
|
|
Home Depot
|
Tel-Twelve
|
|
Southfield, MI
|
|
|
1968/1996/2003
|
|
|
|
20
|
|
|
|
|
|
|
|
479,869
|
|
|
|
479,869
|
|
|
|
43,542
|
|
|
|
523,411
|
|
|
|
523,411
|
|
|
|
518,599
|
|
|
|
99.1
|
%
|
|
$
|
5,274,063
|
|
|
$
|
10.17
|
|
|
Meijer, Lowes, Office Depot,
Best Buy, DSW Shoe Warehouse, Michaels , Petsmart
|
Troy Marketplace[3]
|
|
Troy, MI
|
|
|
2000/2005/NA
|
|
|
|
8
|
|
|
|
20,600
|
|
|
|
188,350
|
|
|
|
208,950
|
|
|
|
23,813
|
|
|
|
232,763
|
|
|
|
212,163
|
|
|
|
113,496
|
|
|
|
53.5
|
%
|
|
$
|
2,201,748
|
|
|
$
|
19.40
|
|
|
Linens N Things, Nordstom Rack,
Petsmart, REI[8]
|
West Acres Commons[5]
|
|
Flint, MI
|
|
|
1998/2001/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
59,889
|
|
|
|
59,889
|
|
|
|
35,200
|
|
|
|
95,089
|
|
|
|
95,089
|
|
|
|
93,689
|
|
|
|
98.5
|
%
|
|
$
|
1,185,133
|
|
|
$
|
12.65
|
|
|
VGs Food Center
|
West Oaks I
|
|
Novi, MI
|
|
|
1979/1996/2004
|
|
|
|
8
|
|
|
|
|
|
|
|
215,251
|
|
|
|
215,251
|
|
|
|
30,616
|
|
|
|
245,867
|
|
|
|
245,867
|
|
|
|
245,867
|
|
|
|
100.0
|
%
|
|
$
|
2,635,808
|
|
|
$
|
10.72
|
|
|
Circuit City, OfficeMax, DSW Shoe
Warehouse, Home Goods, Michaels, Gander Mountain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Oaks II
|
|
Novi, MI
|
|
|
1986/1996/2000
|
|
|
|
30
|
|
|
|
221,140
|
|
|
|
90,753
|
|
|
|
311,893
|
|
|
|
77,201
|
|
|
|
389,094
|
|
|
|
167,954
|
|
|
|
161,974
|
|
|
|
96.4
|
%
|
|
$
|
2,659,720
|
|
|
$
|
16.42
|
|
|
Value City Furniture[10], Bed
Bath & Beyond[10], Marshalls, Toys R
Us[8], Petco[10], Kohls Department Store[8], Jo-Ann etc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shopping Center GLA:
|
|
|
Company Owned GLA
|
|
|
Rent
|
|
|
|
|
|
|
|
Year Constructed/
|
|
|
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Year of
|
|
|
Number
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchor
|
|
|
Company
|
|
|
Anchor
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Location
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Owned
|
|
|
Owned
|
|
|
GLA
|
|
|
Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Winchester Center[3]
|
|
Rochester Hills, MI
|
|
|
1980/2005/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
224,356
|
|
|
|
224,356
|
|
|
|
89,309
|
|
|
|
313,665
|
|
|
|
313,665
|
|
|
|
293,146
|
|
|
|
93.5
|
%
|
|
$
|
4,204,746
|
|
|
$
|
14.34
|
|
|
Borders, Dicks Sporting
Goods, Linens n Things, Marshalls,
Michaels, Petsmart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
564
|
|
|
|
2,202,386
|
|
|
|
4,580,934
|
|
|
|
6,783,320
|
|
|
|
1,888,820
|
|
|
|
8,672,140
|
|
|
|
6,469,754
|
|
|
|
6,074,573
|
|
|
|
93.9
|
%
|
|
$
|
61,776,314
|
|
|
$
|
10.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chester Springs Shopping Center
|
|
Chester, NJ
|
|
|
1970/1996/1999
|
|
|
|
41
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
207,086
|
|
|
|
92.4
|
%
|
|
$
|
2,874,386
|
|
|
$
|
13.88
|
|
|
Shop-Rite Supermarket, Staples
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
207,086
|
|
|
|
92.4
|
%
|
|
$
|
2,874,386
|
|
|
$
|
13.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ridgeview Crossing
|
|
Elkin, NC
|
|
|
1989/1997/1995
|
|
|
|
17
|
|
|
|
|
|
|
|
168,659
|
|
|
|
168,659
|
|
|
|
38,690
|
|
|
|
207,349
|
|
|
|
207,349
|
|
|
|
206,449
|
|
|
|
99.6
|
%
|
|
$
|
1,143,747
|
|
|
$
|
5.54
|
|
|
Belk Department Store, Ingles
Market, Wal-Mart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
168,659
|
|
|
|
168,659
|
|
|
|
38,690
|
|
|
|
207,349
|
|
|
|
207,349
|
|
|
|
206,449
|
|
|
|
99.6
|
%
|
|
$
|
1,143,747
|
|
|
$
|
5.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Centre
|
|
Rossford, OH
|
|
|
2001/2001/NA
|
|
|
|
22
|
|
|
|
126,200
|
|
|
|
255,091
|
|
|
|
381,291
|
|
|
|
99,054
|
|
|
|
480,345
|
|
|
|
354,145
|
|
|
|
349,245
|
|
|
|
98.6
|
%
|
|
$
|
3,420,586
|
|
|
$
|
9.79
|
|
|
Home Depot, Target[8], Giant Eagle,
Michaels, Linens n Things
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OfficeMax Center
|
|
Toledo, OH
|
|
|
1994/1996/NA
|
|
|
|
1
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
100.0
|
%
|
|
$
|
265,988
|
|
|
$
|
11.60
|
|
|
OfficeMax
|
Rossford Pointe
|
|
Rossford, OH
|
|
|
2006/2005/NA
|
|
|
|
1
|
|
|
|
|
|
|
|
20,145
|
|
|
|
20,145
|
|
|
|
|
|
|
|
20,145
|
|
|
|
20,145
|
|
|
|
20,145
|
|
|
|
100.0
|
%
|
|
$
|
245,576
|
|
|
$
|
12.19
|
|
|
PetSmart
|
Spring Meadows Place
|
|
Holland, OH
|
|
|
1987/1996/2005
|
|
|
|
28
|
|
|
|
384,770
|
|
|
|
110,691
|
|
|
|
495,461
|
|
|
|
101,126
|
|
|
|
596,587
|
|
|
|
211,817
|
|
|
|
205,669
|
|
|
|
97.1
|
%
|
|
$
|
2,380,184
|
|
|
$
|
11.57
|
|
|
Dicks Sporting Goods[10],
Best Buy[10], Kroger[8], Target[8], Maxx, OfficeMax, Petsmart,
Sams Club[8], Ashley Furniture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troy Towne Center
|
|
Troy, OH
|
|
|
1990/1996/2003
|
|
|
|
17
|
|
|
|
90,921
|
|
|
|
107,584
|
|
|
|
198,505
|
|
|
|
37,026
|
|
|
|
235,531
|
|
|
|
144,610
|
|
|
|
117,470
|
|
|
|
81.2
|
%
|
|
$
|
711,545
|
|
|
$
|
6.06
|
|
|
Wal-Mart[8], Kohls
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
69
|
|
|
|
601,891
|
|
|
|
516,441
|
|
|
|
1,118,332
|
|
|
|
237,206
|
|
|
|
1,355,538
|
|
|
|
753,647
|
|
|
|
715,459
|
|
|
|
94.9
|
%
|
|
$
|
7,023,879
|
|
|
$
|
9.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taylors Square
|
|
Taylors, SC
|
|
|
1989/1997/2005
|
|
|
|
13
|
|
|
|
|
|
|
|
207,454
|
|
|
|
207,454
|
|
|
|
31,021
|
|
|
|
238,475
|
|
|
|
238,475
|
|
|
|
238,475
|
|
|
|
100.0
|
%
|
|
$
|
1,413,753
|
|
|
$
|
5.93
|
|
|
Wal-Mart
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
207,454
|
|
|
|
207,454
|
|
|
|
31,021
|
|
|
|
238,475
|
|
|
|
238,475
|
|
|
|
238,475
|
|
|
|
100.0
|
%
|
|
$
|
1,413,753
|
|
|
$
|
5.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland Square
|
|
Crossville, TN
|
|
|
1988/1997/2005
|
|
|
|
20
|
|
|
|
|
|
|
|
130,373
|
|
|
|
130,373
|
|
|
|
35,620
|
|
|
|
165,993
|
|
|
|
165,993
|
|
|
|
135,095
|
|
|
|
81.4
|
%
|
|
$
|
842,903
|
|
|
$
|
6.24
|
|
|
Kroger, Tractor Supply, Peebles
|
Northwest Crossing
|
|
Knoxville, TN
|
|
|
1989/1997/NA
|
|
|
|
11
|
|
|
|
|
|
|
|
273,535
|
|
|
|
273,535
|
|
|
|
29,933
|
|
|
|
303,468
|
|
|
|
303,468
|
|
|
|
303,468
|
|
|
|
100.0
|
%
|
|
$
|
1,796,179
|
|
|
$
|
5.92
|
|
|
Wal-Mart, Ross Dress for Less,
Gregg Appliances
|
Northwest Crossing II
|
|
Knoxville, TN
|
|
|
1999/1999/NA
|
|
|
|
2
|
|
|
|
|
|
|
|
23,500
|
|
|
|
23,500
|
|
|
|
4,674
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
100.0
|
%
|
|
$
|
282,814
|
|
|
$
|
10.04
|
|
|
OfficeMax
|
Stonegate Plaza
|
|
Kingsport, TN
|
|
|
1984/1997/NA
|
|
|
|
7
|
|
|
|
|
|
|
|
127,042
|
|
|
|
127,042
|
|
|
|
11,448
|
|
|
|
138,490
|
|
|
|
138,490
|
|
|
|
102,042
|
|
|
|
73.7
|
%
|
|
$
|
444,917
|
|
|
$
|
4.36
|
|
|
Wal-Mart[9]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
554,450
|
|
|
|
554,450
|
|
|
|
81,675
|
|
|
|
636,125
|
|
|
|
636,125
|
|
|
|
568,779
|
|
|
|
89.4
|
%
|
|
$
|
3,366,813
|
|
|
$
|
5.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shopping Center GLA:
|
|
|
Company Owned GLA
|
|
|
Rent
|
|
|
|
|
|
|
|
Year Constructed/
|
|
|
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Year of
|
|
|
Number
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchor
|
|
|
Company
|
|
|
Anchor
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
Location
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Owned
|
|
|
Owned
|
|
|
GLA
|
|
|
Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquia Towne Center
|
|
Stafford, VA
|
|
|
1989/2006/NA
|
|
|
|
39
|
|
|
|
|
|
|
|
97,300
|
|
|
|
97,300
|
|
|
|
128,847
|
|
|
|
226,147
|
|
|
|
226,147
|
|
|
|
225,247
|
|
|
|
99.6
|
%
|
|
$
|
2,617,932
|
|
|
$
|
11.62
|
|
|
Big Lots, Northrop Grumman, Regal
Cinemas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
97,300
|
|
|
|
97,300
|
|
|
|
128,847
|
|
|
|
226,147
|
|
|
|
226,147
|
|
|
|
225,247
|
|
|
|
99.6
|
%
|
|
$
|
2,617,932
|
|
|
$
|
11.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Town Plaza
|
|
Madison, WI
|
|
|
1992/2000/2000
|
|
|
|
18
|
|
|
|
132,995
|
|
|
|
144,685
|
|
|
|
277,680
|
|
|
|
64,274
|
|
|
|
341,954
|
|
|
|
208,959
|
|
|
|
185,551
|
|
|
|
88.8
|
%
|
|
$
|
1,721,429
|
|
|
$
|
9.28
|
|
|
Burlington Coat Factory, Marshalls,
JoAnn, Borders, Toys R Us[8], Shopco[8]
|
West Allis Towne Centre
|
|
West Allis, WI
|
|
|
1987/1996/NA
|
|
|
|
31
|
|
|
|
|
|
|
|
165,414
|
|
|
|
165,414
|
|
|
|
128,420
|
|
|
|
293,834
|
|
|
|
293,834
|
|
|
|
230,104
|
|
|
|
78.3
|
%
|
|
$
|
1,456,704
|
|
|
$
|
6.33
|
|
|
Kmart, Dollar Tree, Big Lots
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Weighted Average
|
|
|
|
|
|
|
|
|
49
|
|
|
|
132,995
|
|
|
|
310,099
|
|
|
|
443,094
|
|
|
|
192,694
|
|
|
|
635,788
|
|
|
|
502,793
|
|
|
|
415,655
|
|
|
|
82.7
|
%
|
|
$
|
3,178,133
|
|
|
$
|
7.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL/WEIGHTED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
|
|
|
|
|
|
|
|
|
1678
|
|
|
|
3,700,453
|
|
|
|
9,613,995
|
|
|
|
13,314,448
|
|
|
|
5,031,351
|
|
|
|
18,345,799
|
|
|
|
14,645,346
|
|
|
|
13,709,409
|
|
|
|
93.6
|
%
|
|
$
|
138,351,943
|
|
|
$
|
10.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1]
|
|
Represents year
constructed/acquired/year of latest renovation or expansion by
either the Company or the former Ramco Group, as applicable.
|
|
[2]
|
|
We define anchor tenants as single
tenants which lease 19,000 square feet or more at a
property.
|
|
[3]
|
|
30% joint venture interest
|
|
[4]
|
|
20% joint venture interest
|
|
[5]
|
|
40% joint venture interest
|
|
[6]
|
|
77.87896% general partner interest
|
|
[7]
|
|
50% general partner interest
|
|
[8]
|
|
Anchor-owned store
|
|
[9]
|
|
Tenant closed lease
obligated
|
|
[10]
|
|
Owned by others
|
|
[11]
|
|
Subsequent to year end,
tenants lease expired and tenant no longer is in occupancy.
|
18
Tenant
Information
See page 7 of Item 1A. Risk Factors for a
description of tenants within our portfolio that represent a
significant portion of our leasing revenues.
The following table sets forth, as of December 31, 2006,
information regarding space leased to tenants which in each
case, individually account for 2% or more of total annualized
base rental revenue from our properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Annualized
|
|
|
Annualized
|
|
Aggregate
|
|
|
% of Total
|
|
|
Number of
|
|
|
Base Rental
|
|
|
Base Rental
|
|
GLA Leased
|
|
|
Company
|
Tenant
|
|
Stores
|
|
|
Revenue
|
|
|
Revenue
|
|
by Tenant
|
|
|
Owned GLA
|
|
TJ Maxx/Marshalls
|
|
|
18
|
|
|
$
|
5,179,100
|
|
|
3.7%
|
|
|
579,613
|
|
|
4.0%
|
Publix
|
|
|
11
|
|
|
|
4,097,821
|
|
|
3.0%
|
|
|
523,374
|
|
|
3.6%
|
Wal-Mart
|
|
|
6
|
|
|
|
3,677,704
|
|
|
2.7%
|
|
|
848,374
|
|
|
5.8%
|
Home Depot
|
|
|
4
|
|
|
|
3,259,492
|
|
|
2.4%
|
|
|
487,203
|
|
|
3.3%
|
OfficeMax
|
|
|
12
|
|
|
|
3,150,039
|
|
|
2.3%
|
|
|
273,720
|
|
|
1.9%
|
Linens n Things
|
|
|
7
|
|
|
|
2,957,573
|
|
|
2.1%
|
|
|
238,067
|
|
|
1.6%
|
Included in the six Wal-Mart locations listed in the above table
is one location (representing 102,042 square feet of GLA)
which is leased to, but not currently occupied, by Wal-Mart,
although Wal-Mart remains obligated under the respective lease
agreement until 2009. Also, included in the 11 Publix locations
listed above is one location (representing 47,955 square
feet of GLA) which is leased to, but not currently occupied by,
Publix, although Publix remains obligated under the respective
lease agreement until 2016.
The following table sets forth the total GLA leased to anchors,
leased to retail (non-anchor) tenants, and available space, in
the aggregate, as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
|
|
|
% of Total
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
Company
|
|
|
Company
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
Owned GLA
|
|
|
Owned GLA
|
|
|
Anchor
|
|
$
|
71,352,795
|
|
|
|
51.6
|
%
|
|
|
9,275,829
|
|
|
|
63.3
|
%
|
Retail (non-anchor)
|
|
|
66,999,148
|
|
|
|
48.4
|
%
|
|
|
4,433,580
|
|
|
|
30.3
|
%
|
Available
|
|
|
|
|
|
|
|
|
|
|
935,937
|
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
138,351,943
|
|
|
|
100.0
|
%
|
|
|
14,645,346
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the total GLA leased to national,
regional and local tenants, in the aggregate, as of
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
% of Total
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Aggregate
|
|
|
Company
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
GLA Leased
|
|
|
Owned GLA
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
by Tenant
|
|
|
Leased
|
|
|
National
|
|
$
|
95,826,290
|
|
|
|
69.3
|
%
|
|
|
9,641,333
|
|
|
|
70.3
|
%
|
Local
|
|
|
24,905,996
|
|
|
|
18.0
|
%
|
|
|
1,755,036
|
|
|
|
12.8
|
%
|
Regional
|
|
|
17,619,657
|
|
|
|
12.7
|
%
|
|
|
2,313,040
|
|
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
138,351,943
|
|
|
|
100.0
|
%
|
|
|
13,709,409
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The following table sets forth lease expirations for the next
five years at our properties assuming that no renewal options
are exercised.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Leased
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Rental Revenue per
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
Company
|
|
|
Owned GLA
|
|
|
|
|
|
|
Number of
|
|
|
square foot as of
|
|
|
Revenue as of
|
|
|
Revenue as of
|
|
|
Owned GLA
|
|
|
Under
|
|
|
|
|
|
|
Leases
|
|
|
12/31/06
Under
|
|
|
12/31/06
Under
|
|
|
12/31/06
Under
|
|
|
Expiring
|
|
|
Expiring
|
|
|
|
|
Lease Expiration
|
|
Expiring
|
|
|
Expiring Leases
|
|
|
Expiring Leases
|
|
|
Expiring Leases
|
|
|
(in square feet)
|
|
|
Leases
|
|
|
|
|
|
2007
|
|
|
213
|
|
|
$
|
12.90
|
|
|
$
|
9,107,465
|
|
|
|
6.6
|
%
|
|
|
706,232
|
|
|
|
5.2
|
%
|
|
|
|
|
2008
|
|
|
247
|
|
|
|
11.11
|
|
|
|
14,793,723
|
|
|
|
10.7
|
%
|
|
|
1,331,770
|
|
|
|
9.7
|
%
|
|
|
|
|
2009
|
|
|
267
|
|
|
|
10.41
|
|
|
|
16,713,518
|
|
|
|
12.1
|
%
|
|
|
1,605,340
|
|
|
|
11.7
|
%
|
|
|
|
|
2010
|
|
|
209
|
|
|
|
11.26
|
|
|
|
14,749,049
|
|
|
|
10.7
|
%
|
|
|
1,309,709
|
|
|
|
9.6
|
%
|
|
|
|
|
2011
|
|
|
208
|
|
|
|
12.46
|
|
|
|
14,418,683
|
|
|
|
10.4
|
%
|
|
|
1,156,770
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
Item 3.
|
Legal
Proceedings.
|
The IRS conducted an examination of us for our taxable years
ended December 31, 1996 and 1997. On April 13, 2005,
the IRS issued two examination reports to us with respect to
this examination. The first examination report sought to
disallow certain deductions and losses we took in 1996 and to
disqualify us as a REIT for the years 1996 and 1997. The second
report also proposed to disqualify us as a REIT for our taxable
years ended December 31, 1998 through December 31,
2000, years we had not previously been notified were under
examination, and to not allow us to reelect REIT status for 2001
through 2004. We contested the positions taken in the
examination reports through the filing of a protest with the
Appeals Office of the IRS on May 31, 2005. On or about
September 11, 2006, we received correspondence from the
Appeals Office of the IRS with respect to our taxable years
ended December 31, 1996 through December 31, 2000. The
correspondence proposed no deficiencies with respect to any of
the aforementioned tax years. The correspondence, however, did
not constitute a formal settlement. The IRS allowed the statute
of limitations, as previously extended, for each of our taxable
years ended December 31, 1996 through December 31,
2000, to expire on December 31, 2006. The expiration of the
statute of limitations closes the IRS examination of us
for each of the aforementioned taxable years. See Note 21
of the Notes to the Consolidated Financial Statements in
Item 8 for a further description of these matters, which is
hereby incorporated by reference.
Except as stated above and except for ordinary routine
litigation incidental to our business, there are no material
pending legal proceedings, or to our knowledge, threatened legal
proceedings, against or involving us or our properties.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None
20
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Market Information Our common shares
are currently listed and traded on the New York Stock Exchange
(NYSE) under the symbol RPT. On
March 5, 2007, the closing price of our common shares on
the NYSE was $33.68.
SHAREHOLDER
RETURN PERFORMANCE GRAPH
The following line graph sets forth the cumulative total returns
on a $100 investment in each of the Trusts common stock,
the NAREIT Composite Index, the NAREIT Equity Index, the NAREIT
Mortgage Index, the S&P 500 Index, and the RPT Total
Return Index for the period December 31, 2001 through
December 31, 2006. The stock price performance shown is not
necessarily indicative of future price performance.
Ramco-Gershenson
Properties Trust
RELATIVE
PERFORMANCE COMPARED TO NAREIT MORTGAGE
AND EQUITY REIT INDICES AND THE S&P 500
TOTAL RETURNS INCLUDING THE REINVESTMENT OF DIVIDENDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/01
|
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
NAREIT Composite
|
|
$
|
100.00
|
|
|
$
|
105.22
|
|
|
$
|
145.69
|
|
|
$
|
189.99
|
|
|
$
|
205.74
|
|
|
$
|
276.41
|
|
NAREIT Equity
|
|
$
|
100.00
|
|
|
$
|
103.82
|
|
|
$
|
142.37
|
|
|
$
|
187.33
|
|
|
$
|
210.12
|
|
|
$
|
283.78
|
|
NAREIT Mortgage
|
|
$
|
100.00
|
|
|
$
|
131.08
|
|
|
$
|
206.30
|
|
|
$
|
244.33
|
|
|
$
|
187.67
|
|
|
$
|
223.94
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
77.90
|
|
|
$
|
100.24
|
|
|
$
|
111.15
|
|
|
$
|
116.61
|
|
|
$
|
135.02
|
|
RPT Total Return
|
|
$
|
100.00
|
|
|
$
|
134.18
|
|
|
$
|
206.87
|
|
|
$
|
250.61
|
|
|
$
|
220.27
|
|
|
$
|
333.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
The following table shows high and low closing prices per share
for each quarter in 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
Share Price
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
March 31, 2006
|
|
$
|
30.76
|
|
|
$
|
27.00
|
|
June 30, 2006
|
|
|
29.70
|
|
|
|
26.00
|
|
September 30, 2006
|
|
|
32.13
|
|
|
|
27.49
|
|
December 31, 2006
|
|
|
38.92
|
|
|
|
32.04
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
$
|
32.19
|
|
|
$
|
26.98
|
|
June 30, 2005
|
|
|
29.28
|
|
|
|
26.45
|
|
September 30, 2005
|
|
|
30.14
|
|
|
|
28.02
|
|
December 31, 2005
|
|
|
32.87
|
|
|
|
25.81
|
|
Holders The number of holders of
record of our common shares was 2,349 as of March 5, 2007.
A substantially greater number of holders are beneficial owners
whose shares are held of record by banks, brokers and other
financial institutions.
Dividends We declared the following
cash distributions per share to our common shareholders for the
years ended December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
Record Date
|
|
Distribution
|
|
|
Payment Date
|
|
|
March 20, 2006
|
|
$
|
0.4475
|
|
|
|
April 3, 2006
|
|
June 20, 2006
|
|
$
|
0.4475
|
|
|
|
July 3, 2006
|
|
September 20, 2006
|
|
$
|
0.4475
|
|
|
|
October 2, 2006
|
|
December 20, 2006
|
|
$
|
0.4475
|
|
|
|
January 2, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
|
|
Record Date
|
|
Distribution
|
|
|
Payment Date
|
|
|
March 20, 2005
|
|
$
|
0.4375
|
|
|
|
April 1, 2005
|
|
June 20, 2005
|
|
$
|
0.4375
|
|
|
|
July 1, 2005
|
|
September 20, 2005
|
|
$
|
0.4375
|
|
|
|
October 3, 2005
|
|
December 20, 2005
|
|
$
|
0.4375
|
|
|
|
January 3, 2006
|
|
We also regularly pay dividends on our preferred shares.
Preferred dividends accrue regardless of whether earnings, cash
availability or contractual obligations permit the current
payment of such dividends.
Under the Code, a REIT must meet certain requirements, including
a requirement that it distribute annually to its shareholders at
least 90% of its REIT taxable income, excluding net capital
gain. Distributions paid by us are at the discretion of our
Board of Trustees and depend on our actual net income available
to common shareholders, cash flow, financial condition, capital
requirements, the annual distribution requirements under REIT
provisions of the Code and such other factors as the Board of
Trustees deems relevant.
We have a Dividend Reinvestment Plan (the DRP) which
allows our common shareholders to acquire additional common
shares by automatically reinvesting cash dividends. Shares are
acquired pursuant to the DRP at a price equal to the prevailing
market price of such common shares, without payment of any
brokerage commission or service charge. Common shareholders who
do not participate in the DRP continue to receive cash
distributions, as declared.
Issuer Repurchases In December 2005,
the Board of Trustees authorized the repurchase, at
managements discretion, of up to $15.0 million of our
common shares. The program allows us to repurchase our common
shares from time to time in the open market or in privately
negotiated transactions. No common shares were repurchased
during the three months ended December 31, 2006. As of
December 31, 2006, we purchased and retired
287,900 shares of our common stock under this program at an
average cost of $27.11 per share, and approximately
$7.2 million of common shares may yet be purchased under
such repurchase program.
Equity Compensation Plans See
Item 12, Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters for
information regarding our equity compensation plans.
22
|
|
Item 6.
|
Selected
Financial Data (in thousands, except per share data and number
of properties).
|
The following table sets forth our selected consolidated
financial data and should be read in conjunction with the
Consolidated Financial Statements and Notes to the Consolidated
Financial Statements and Managements Discussion and
Analysis of Financial Condition and Results of Operations,
included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
153,249
|
|
|
$
|
144,879
|
|
|
$
|
126,157
|
|
|
$
|
101,517
|
|
|
$
|
84,421
|
|
Operating income
|
|
|
14,168
|
|
|
|
14,759
|
|
|
|
17,045
|
|
|
|
7,002
|
|
|
|
5,892
|
|
Gain on sale of real estate
assets, net of taxes
|
|
|
23,388
|
|
|
|
1,136
|
|
|
|
2,408
|
|
|
|
263
|
|
|
|
|
|
Income from continuing operations
|
|
|
34,317
|
|
|
|
15,462
|
|
|
|
12,589
|
|
|
|
6,117
|
|
|
|
4,981
|
|
Discontinued operations, net of
minority interest(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of property
|
|
|
914
|
|
|
|
|
|
|
|
|
|
|
|
897
|
|
|
|
2,164
|
|
Income from operations
|
|
|
393
|
|
|
|
3,031
|
|
|
|
2,531
|
|
|
|
3,464
|
|
|
|
3,418
|
|
Net income
|
|
|
35,624
|
|
|
|
18,493
|
|
|
|
15,120
|
|
|
|
10,478
|
|
|
|
10,563
|
|
Preferred share dividends
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
(4,814
|
)
|
|
|
(2,375
|
)
|
|
|
(1,151
|
)
|
Gain on redemption of preferred
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,425
|
|
Net income available to common
shareholders
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
$
|
10,306
|
|
|
$
|
8,103
|
|
|
$
|
11,837
|
|
Earnings Per Share
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
|
$
|
0.46
|
|
|
$
|
0.27
|
|
|
$
|
0.59
|
|
Diluted
|
|
|
1.65
|
|
|
|
0.52
|
|
|
|
0.46
|
|
|
|
0.26
|
|
|
|
0.59
|
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
$
|
0.58
|
|
|
$
|
1.12
|
|
Diluted
|
|
|
1.73
|
|
|
|
0.70
|
|
|
|
0.60
|
|
|
|
0.57
|
|
|
|
1.11
|
|
Cash dividends declared per common
share
|
|
$
|
1.79
|
|
|
$
|
1.75
|
|
|
$
|
1.68
|
|
|
$
|
1.81
|
|
|
$
|
1.68
|
|
Distributions to common
shareholders
|
|
$
|
29,737
|
|
|
$
|
29,167
|
|
|
$
|
28,249
|
|
|
$
|
22,478
|
|
|
$
|
16,249
|
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,665
|
|
|
|
16,837
|
|
|
|
16,816
|
|
|
|
13,955
|
|
|
|
10,529
|
|
Diluted
|
|
|
16,718
|
|
|
|
16,880
|
|
|
|
17,031
|
|
|
|
14,141
|
|
|
|
10,628
|
|
Balance Sheet Data (at
December 31):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,550
|
|
|
$
|
7,136
|
|
|
$
|
7,810
|
|
|
$
|
13,544
|
|
|
$
|
7,087
|
|
Accounts receivable, net
|
|
|
33,692
|
|
|
|
32,341
|
|
|
|
26,845
|
|
|
|
30,109
|
|
|
|
21,299
|
|
Investment in real estate (before
accumulated depreciation)
|
|
|
1,048,602
|
|
|
|
1,047,304
|
|
|
|
1,066,255
|
|
|
|
830,245
|
|
|
|
707,011
|
|
Total assets
|
|
|
1,064,870
|
|
|
|
1,125,275
|
|
|
|
1,043,778
|
|
|
|
826,279
|
|
|
|
697,770
|
|
Mortgages and notes payable
|
|
|
676,225
|
|
|
|
724,831
|
|
|
|
633,435
|
|
|
|
454,358
|
|
|
|
423,248
|
|
Total liabilities
|
|
|
720,722
|
|
|
|
774,442
|
|
|
|
673,401
|
|
|
|
489,318
|
|
|
|
451,169
|
|
Minority interest
|
|
|
39,565
|
|
|
|
38,423
|
|
|
|
40,364
|
|
|
|
42,643
|
|
|
|
46,358
|
|
Shareholders equity
|
|
$
|
304,583
|
|
|
$
|
312,410
|
|
|
$
|
330,013
|
|
|
$
|
294,318
|
|
|
$
|
200,242
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to
common shareholders(2)
|
|
$
|
54,604
|
|
|
$
|
47,896
|
|
|
$
|
41,379
|
|
|
$
|
34,034
|
|
|
$
|
27,883
|
|
Cash provided by operating
activities
|
|
|
46,785
|
|
|
|
44,605
|
|
|
|
46,387
|
|
|
|
26,685
|
|
|
|
19,266
|
|
Cash provided by (used in)
investing activities
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
|
|
(106,459
|
)
|
|
|
(85,320
|
)
|
|
|
(82,438
|
)
|
Cash (used in) provided by
financing activities
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
|
|
54,338
|
|
|
|
65,092
|
|
|
|
64,300
|
|
Number of properties (at
December 31)
|
|
|
81
|
|
|
|
84
|
|
|
|
74
|
|
|
|
64
|
|
|
|
59
|
|
Company owned GLA (at
December 31)
|
|
|
14,645
|
|
|
|
15,000
|
|
|
|
13,022
|
|
|
|
11,483
|
|
|
|
10,006
|
|
Occupancy rate (at
December 31)
|
|
|
93.6
|
%
|
|
|
93.7
|
%
|
|
|
92.9
|
%
|
|
|
89.7
|
%
|
|
|
90.5
|
%
|
|
|
|
(1) |
|
In accordance with Statement of Financial Accounting Standards
No. 144 Accounting for the Impairment or Disposal of
Long-Lived Assets, which we adopted on January 1,
2002, shopping centers that were sold or |
23
|
|
|
|
|
classified as held for sale subsequent to December 31, 2001
have been classified as discontinued operations for all periods
presented. |
|
(2) |
|
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts
(NAREIT) definition, FFO represents net income,
excluding extraordinary items (as defined under accounting
principles generally accepted in the United States of America
(GAAP) and gain (loss) on sales of depreciable
property, plus real estate related depreciation and amortization
(excluding amortization of financing costs), and after
adjustments for unconsolidated partnerships and joint ventures.
See Funds From Operations in Item 7 for a
discussion of FFO and a reconciliation of FFO to net income. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion should be read in conjunction with the
consolidated financial statements, the notes thereto, and the
comparative summary of selected financial data appearing
elsewhere in this report. The financial information in this
Managements Discussion and Analysis of Financial Condition
and Results of Operations gives effect to the discontinued
operations discussed in Note 3 of the Notes to the
Consolidated Financial Statements in Item 8.
Overview
We are a publicly-traded REIT which owns, develops, acquires,
manages and leases community shopping centers (including power
centers and single-tenant retail properties) and one enclosed
regional mall in the Midwestern, Southeastern and Mid-Atlantic
regions of the United States. At December 31, 2006, our
portfolio consisted of 80 community shopping centers, of which
16 were power centers and two were single tenant retail
properties, as well as one enclosed regional mall, totaling
approximately 18.3 million square feet of GLA. We own
approximately 14.6 million square feet of such GLA, with
the remaining portion owned by various anchor tenants.
Our corporate strategy is to maximize total return for our
shareholders by improving operating income and enhancing asset
value. We pursue our goal through:
|
|
|
|
|
A proactive approach to redeveloping, renovating and expanding
our shopping centers;
|
|
|
|
The acquisition of community shopping centers, with a focus on
grocery and nationally-recognized discount department store
anchor tenants;
|
|
|
|
The development of new shopping centers in metropolitan markets
where we believe demand for a center exists; and
|
|
|
|
A proactive approach to leasing vacant spaces and entering into
new leases for occupied spaces when leases are about to expire.
|
We have followed a disciplined approach to managing our
operations by focusing primarily on enhancing the value of our
existing portfolio through successful leasing efforts and
strategic sales of mature centers. We continue to selectively
pursue new acquisitions and development opportunities.
The highlights of our 2006 activity reflect this strategy:
|
|
|
|
|
In April 2006, we purchased Paulding Pavilion, a
72,292 square-foot community shopping center located in
Hiram, Georgia. We plan on redeveloping this center, including
the re-tenanting of space formerly occupied by Publix and the
construction of a 4,000 square-foot outlot building. In
August 2006, we purchased Collins Pointe Plaza, an
81,042 square-foot community shopping center in
Cartersville, Georgia. This center has since been sold to a
joint venture in which we have a 20% ownership interest.
|
|
|
|
In November 2006, we opened phase one of our River City
Marketplace in Jacksonville, Florida. Phase one includes more
than 600,000 square feet of open retail space, is anchored
by a Wal-Mart Supercenter and Lowes Home Improvement, and
features several national anchor retailers including a fourteen
screen Hollywood Theater, Michaels, Ross Dress for Less,
Bed Bath & Beyond, Old Navy, PetSmart and OfficeMax.
Leases have also been executed with Gander Mountain, Ashley
Furniture and Best Buy. The
|
24
|
|
|
|
|
entire River City Marketplace development is expected to
comprise 1.2 million square feet of retail space when
completed.
|
|
|
|
|
|
We have two additional ongoing developments at Rossford Pointe
in Rossford, Ohio and The Shoppes of Fairlane Meadows in
Dearborn, Michigan. Rossford Pointe is a ten acre development
adjacent to our Crossroads Centre and includes a
20,145 square-foot PetSmart space, an additional
40,000 square feet of mid-box use and 6,400 square
feet of retail space. The Shoppes of Fairlane Meadows is an
approximate two acre development with 19,000 square feet of
retail space and is being developed to complement our
313,000 square foot Fairlane Meadows shopping center.
|
|
|
|
In January 2006, we sold seven shopping centers for
$47.0 million in aggregate, resulting in a gain of
approximately $914,000, net of minority interest. The shopping
centers were sold as a portfolio to an unrelated third party and
were in markets which were no longer consistent with our
long-term objectives. The proceeds from the sale were used to
repay our Unsecured Revolving Credit Facility.
|
|
|
|
During 2006, we opened 124 new non-anchor stores, at an average
base rent of $16.64 per square foot, an increase of 10.1%
over the portfolio average for non-anchor stores. We also
renewed 171 non-anchor leases, at an average base rent of
$14.94 per square foot, achieving an increase of 10.1% over
prior rental rates. Additionally, we opened 18 new anchor
stores, at an average base rent of $9.74 per square foot,
an increase of 26.7% over the portfolio average for anchor
stores. We also renewed 9 anchor leases, at an average base rent
of $7.30 per square foot, an increase of 8.2% over prior
rental rates. Overall portfolio average base rents increased to
$10.09 in 2006 from $9.55 in 2005.
|
|
|
|
Same center operating income in 2006 increased 1.8% over 2005.
|
|
|
|
We increased the annual dividend to common shareowners from
$1.75 per share to $1.79 per share.
|
Critical
Accounting Policies
Managements Discussion and Analysis of Financial Condition
and Results of Operations is based upon our consolidated
financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United
States of America (GAAP). The preparation of these
financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of
contingent assets and liabilities. Management bases its
estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances, the results of which forms the basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Senior
management has discussed the development, selection and
disclosure of these estimates with the Audit Committee of our
Board of Trustees. Actual results could differ from these
estimates under different assumptions or conditions.
Critical accounting policies are those that are both significant
to the overall presentation of our financial condition and
results of operations and require management to make difficult,
complex or subjective judgments. For example, significant
estimates and assumptions have been made with respect to useful
lives of assets, capitalization of development and leasing
costs, recoverable amounts of receivables and initial valuations
and related amortization periods of deferred costs and
intangibles, particularly with respect to property acquisitions.
Our critical accounting policies have not materially changed
during the year ended December 31, 2006.
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the
date of the financial statements. It is our opinion that we
fully disclose our significant accounting policies in the notes
to our consolidated financial statements. The following
discussion relates to what we believe to be our most critical
accounting policies that require our most subjective or complex
judgment.
Allowance
for Bad Debts
We provide for bad debt expense based upon the allowance method
of accounting. We continuously monitor the collectibility of our
accounts receivable (billed, unbilled and straight-line) from
specific tenants, analyze
25
historical bad debts, customer credit worthiness, current
economic trends and changes in tenant payment terms when
evaluating the adequacy of the allowance for bad debts. When
tenants are in bankruptcy, we make estimates of the expected
recovery of pre-petition and post-petition claims. The period to
resolve these claims can exceed one year. Management believes
the allowance is adequate to absorb currently estimated bad
debts. However, if we experience bad debts in excess of the
allowance we have established, our operating income would be
reduced.
Accounting
for the Impairment of Long-Lived Assets
We periodically review whether events and circumstances
subsequent to the acquisition or development of long-lived
assets, or intangible assets subject to amortization, have
occurred that indicate the remaining estimated useful lives of
those assets may warrant revision or that the remaining balance
of those assets may not be recoverable. If events and
circumstances indicate that the long-lived assets should be
reviewed for possible impairment, we use projections to assess
whether future cash flows, on a non-discounted basis, for the
related assets are likely to exceed the recorded carrying amount
of those assets to determine if a write-down is appropriate. If
we determine that an impairment exists, we will report a loss to
the extent that the carrying value of an impaired asset exceeds
its fair value as determined by valuation techniques appropriate
in the circumstances.
In determining the estimated useful lives of intangibles assets
with finite lives, we consider the nature, life cycle position,
and historical and expected future operating cash flows of each
asset, as well as our commitment to support these assets through
continued investment.
During 2004, we recognized an impairment loss of
$4.8 million related to our 10% investment in PLC Novi West
Development. This investment was accounted for by the equity
method of accounting. There were no impairment charges for the
years ended December 31, 2006 or 2005. See Note 15 of
the Notes to the Consolidated Financial Statements in
Item 8.
Revenue
Recognition
Shopping center space is generally leased to retail tenants
under leases which are accounted for as operating leases. We
recognize minimum rents using the straight-line method over the
terms of the leases commencing when the tenant takes possession
of the space. Certain of the leases also provide for additional
revenue based on contingent percentage income which is recorded
on an accrual basis once the specified target that triggers this
type of income is achieved. The leases also typically provide
for tenant recoveries of common area maintenance, real estate
taxes and other operating expenses. These recoveries are
recognized as revenue in the period the applicable costs are
incurred. Revenues from fees and management income are
recognized in the period in which the services have been
provided and the earnings process is complete. Lease termination
income is recognized when a lease termination agreement is
executed by the parties and the tenant vacates the space.
Stock
Based Compensation
During 2006 we adopted Statement of Financial Accounting
Standards No. 123R Share-Based Payment
(SFAS 123R). SFAS 123R requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements as
compensation expense based upon the fair value on the grant
date. We adopted SFAS 123R using the modified prospective
transition method. We determine fair value of such awards using
the Black-Scholes option pricing model. The Black-Scholes option
pricing model incorporates certain assumptions such as risk-free
interest rate, expected volatility, expected dividend yield and
expected life of options, in order to arrive at a fair value
estimate. Expected volatilities are based on the historical
volatility of our stock. Expected lives of options are based on
the average holding period of outstanding options and their
remaining terms. The risk free interest rate is based upon
quoted market yields for United States treasury debt securities.
The expected dividend yield is based on our historical dividend
rates. We believe our assumptions are reasonable; however,
significant changes could materially impact the results of the
calculation of fair value.
26
Off
Balance Sheet Arrangements
We have seven off balance sheet investments in joint ventures in
which we own 50% or less of the total ownership interests. We
provide leasing, development and property management services to
the joint ventures. These investments are accounted for under
the equity method. Our level of control of these joint ventures
is such that we are not required to include them as consolidated
subsidiaries. See Note 7 of the Notes to the Consolidated
Financial Statements appearing in Item 8.
Results
of Operations
Comparison
of the Year Ended December 31, 2006 to the Year Ended
December 31, 2005
For purposes of comparison between the years ended
December 31, 2006 and 2005, Same Center refers
to the shopping center properties owned as of January 1,
2005 and December 31, 2006. We made three acquisitions
during 2006 and one acquisition in 2005. In addition, we
increased our ownership interest in Beacon Square Development
LLC and Ramco Gaines, LLC to 100%, and these centers are now
consolidated in our financial statements. These properties are
collectively referred to as Acquisitions in the
following discussion.
Revenues
Total revenues increased 5.7%, or $8.3 million, to
$153.2 million in 2006 as compared to $144.9 million
in 2005. The increase in total revenues was primarily the result
of a $5.3 million increase in minimum rents and a
$2.7 million increase in recoveries from tenants.
Minimum rents increased 5.6%, or $5.3 million, in 2006. The
increase was primarily related to Acquisitions, as shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.8
|
|
|
|
1.9
|
%
|
Acquisitions
|
|
|
3.5
|
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.3
|
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center minimum rents was principally
attributable to the leasing of space to new tenants throughout
our Same Center portfolio in 2006, offset by a $544,000
reduction in minimum rent related to anchors purchasing their
store space at two of our centers.
Recoveries from tenants increased 6.8%, or $2.7 million, in
2006. $1.1 million of the increase was related to
Acquisitions, while $1.6 million of the increase was
attributable to Same Centers. Our overall recovery ratio was
95.2% in 2006 compared to 97.8% in 2005. The decrease in this
ratio was the result of adjustments of prior years
estimated recoveries to actual based on annual revisions to
tenant billings completed in the first quarter. The adjustment
of 2004 year-end estimates resulted in an increase in the
recovery ratio in 2005, while the adjustment of
2005 year-end estimates resulted in a decrease in the
recovery ratio in 2006.
The net increase in recoveries from tenants is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.6
|
|
|
|
4.0
|
%
|
Acquisitions
|
|
|
1.1
|
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.7
|
|
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
27
Recoverable operating expenses, including real estate taxes, are
a component of our recovery ratio. These expenses increased
9.7%, or $3.9 million, in 2006.
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
2.8
|
|
|
|
7.0
|
%
|
Acquisitions
|
|
|
1.1
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.9
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
$1.1 million of the increase in real estate taxes and
recoverable operating expenses was attributable to Acquisitions.
The $2.8 million increase in Same Center recoverable
operating expenses was primarily attributable to higher
insurance costs at our Florida shopping centers.
Fees and management income increased $0.2 million, or 3.6%,
to $5.7 million in 2006 as compared to $5.5 million in
2005. The increase was primarily attributable to an increase of
$1.8 million in tenant coordination and development fees at
River City Marketplace, offset by a $1.4 million decrease
in acquisition fees associated with our Ramco/Lion Venture LP
joint venture. Acquisition fees decreased in 2006 because the
Ramco/Lion Venture LP joint venture acquired only one center in
2006 as compared to nine centers in 2005. Other income of
$4.0 million in 2006 was consistent with 2005 and consists
mainly of lease termination income.
Expenses
Total expenses increased 6.9%, or $9.0 million, to
$139.1 million in 2006 as compared to $130.1 million
in 2005. The increase was mainly driven by an increase in real
estate taxes and recoverable operating expenses of
$3.9 million (see table above), an increase in depreciation
and amortization of $2.1 million, and an increase in
interest expense of $3.0 million.
Depreciation and amortization expense increased
$2.1 million to $32.7 million in 2006 as compared to
$30.6 million in 2005. Depreciation expense related to
Acquisitions contributed $1.2 million of the increase.
Depreciation expense related to Same Centers contributed
$0.9 million of the increase, and such increase primarily
related to redevelopment projects completed during 2005 and 2006.
Other operating expenses increased $0.4 million to
$3.7 million in 2006 from $3.3 million in 2005. The
increase is primarily due to increased bad debt expense as a
result of higher tenant delinquencies, as well as additional
expenses associated with opening a regional office in Florida.
General and administrative expense was $13.0 million in
2006, as compared to $13.5 million in 2005. The decrease in
general and administrative expense was primarily attributable to
the reclassification of Michigan Single Business Tax expense
from general and administrative expense to real estate tax
expense. We anticipate recovering approximately 75% of Michigan
Single Business Tax expense from our tenants.
28
Interest expense increased 7.1%, or $3.0 million, in 2006.
The summary below identifies the increase by its various
components.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2006
|
|
|
2005
|
|
|
(Decrease)
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loan balance
|
|
$
|
707,752
|
|
|
$
|
674,360
|
|
|
$
|
33,392
|
|
Average rate
|
|
|
6.4
|
%
|
|
|
6.1
|
%
|
|
|
0.3
|
%
|
Total interest
|
|
$
|
45,195
|
|
|
$
|
41,042
|
|
|
$
|
4,153
|
|
Amortization of loan fees
|
|
|
1,129
|
|
|
|
2,283
|
|
|
|
(1,154
|
)
|
Interest on capital lease
obligation
|
|
|
416
|
|
|
|
|
|
|
|
416
|
|
Loan defeasance costs
|
|
|
244
|
|
|
|
|
|
|
|
244
|
|
Capitalized interest and other
|
|
|
(1,575
|
)
|
|
|
(904
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,409
|
|
|
$
|
42,421
|
|
|
$
|
2,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Gain on sale of real estate assets increased $22.3 million
to $23.4 million in 2006, as compared to $1.1 million
in 2005. The increase is due primarily to the gain on the sale
of our Crofton Plaza and Merchants Square shopping centers to a
joint venture in which we have a 20% ownership interest, as well
as increased outlot sales at River City Marketplace. With
respect to the sale of Crofton Plaza and Merchants Square to the
joint venture, we recognized 80% of the gain on the sale,
representing the portion of the gain attributable to the joint
venture partners 80% ownership interest.
Minority interest from continuing operations represents the
equity in income attributable to the portion of the Operating
Partnership not owned by us. The increase in minority interest
from $2.8 million in 2005 to $6.2 million in 2006 is
primarily the result of the increase in the gain on the sale of
real estate assets in 2006.
Earnings from unconsolidated entities represent our
proportionate share of the earnings of various joint ventures in
which we have an ownership interest. Earnings from
unconsolidated entities increased $0.6 million from
$2.4 million in 2005 to $3.0 million in 2006. This
increase is principally due to additional earnings from the
Ramco/Lion Venture LP joint venture and from our ownership
interest in Ramco Jacksonville LLC, which began to generate
earnings in 2006 due to the grand opening of phase one of River
City Marketplace. The additional earnings from the Ramco/Lion
Venture LP joint venture are the result of the joint venture
reflecting a full year of operating results in 2006 for the nine
property acquisitions made in 2005.
Discontinued operations, net of minority interest, decreased
$1.7 million in 2006 to $1.3 million. In January 2006,
we sold seven centers at a gain of $914,000, net of minority
interest. This gain was offset by a $2.6 million decrease
in income from discontinued operations, net of minority
interest, as the operations of these seven centers were no
longer reflected in discontinued operations subsequent to the
sale.
Comparison
of the Year Ended December 31, 2005 to the Year Ended
December 31, 2004
For purposes of comparison between the years ended
December 31, 2005 and 2004, Same Center refers
to the shopping center properties owned as of January 1,
2004 and December 31, 2005. We made eight acquisitions in
2004 and one acquisition in 2005. In addition, we increased our
ownership interests in Ramco Gaines, LLC and 28th Street
Kentwood Associates, and these centers are now consolidated in
our financial statements. These properties are collectively
referred to as Acquisitions in the following
discussion.
Revenues
Total revenues increased 14.8%, or $18.7 million, to
$144.9 million in 2005 as compared to $126.2 million
in 2004. Of the increase, $8.2 million was the result of
increased minimum rents, $5.6 million was the result of
increased recoveries from tenants, $3.0 million was the
result of increased fees and management income, and
$2.1 million was the result of an increase in other income.
29
Minimum rents increased 9.4%, or $8.2 million, in 2005.
Acquisitions contributed $9.2 million to the increase in
minimum rents in 2005, as shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
(1.0
|
)
|
|
|
(1.2
|
)%
|
Acquisitions
|
|
|
9.2
|
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8.2
|
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
The decrease in Same Center minimum rents during 2005 was
principally attributable to the termination of leases with Media
Play and Circuit City at our Tel-Twelve center and the
redevelopment of our Northwest Crossing and Spring Meadows
shopping centers.
Recoveries from tenants increased $5.6 million, or 16.5%,
to $39.5 million in 2005 as compared to $33.9 million
in 2004. Acquisitions contributed $3.5 million of the
increase. The balance of the increase is primarily attributable
to the increase in recoverable operating expenses in 2005 when
compared to the same period in 2004. The overall recovery ratio
was 97.8% in 2005, compared to 94.3% in 2004. The increase in
this ratio was a result of increased occupancy levels during
2005 compared to the prior year, as well as the adjustment of
prior years estimated recoveries to actual based on annual
revisions to tenant billings completed in the first quarter of
2005. The following two tables include recovery revenues and
related expenses, which comprise the recovery ratio.
The net increase in recoveries from tenants is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
2.1
|
|
|
|
6.2
|
%
|
Acquisitions
|
|
|
3.5
|
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.6
|
|
|
|
16.5
|
%
|
|
|
|
|
|
|
|
|
|
Recoverable operating expenses, including real estate taxes, are
a component of our recovery ratio. These expenses increased
$4.5 million, or 12.5%, in 2005.
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
Amount
|
|
|
|
|
|
|
(millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.4
|
|
|
|
3.9
|
%
|
Acquisitions
|
|
|
3.1
|
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4.5
|
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
Fees and management income was $3.0 million higher in 2005
compared to 2004. Acquisition and development fees earned from
our joint ventures increased $2.1 million to
$3.4 million in 2005, compared to $1.3 million in
2004. Management fees, earned principally from our joint
ventures, increased $0.6 million in 2005 compared to 2004.
Construction coordination fees earned from the Ramco
Jacksonville LLC joint venture amounted to $0.2 million in
2005.
Other income increased $2.1 million to $4.0 million in
2005, and the increase was primarily attributable to higher
lease termination income earned during 2005 compared to the same
period in 2004.
Expenses
Total expenses for 2005 increased $21.0 million, or 19.2%,
to $130.1 million as compared to $109.1 million for
2004. The increase consists of a $4.5 million increase in
total recoverable expenses (see table above), including
recoverable operating expenses and real estate taxes, a
$4.7 million increase in depreciation and amortization, a
30
$7.9 million increase in interest expense, and a
$2.4 million increase in general and administrative
expense. Acquisitions accounted for $11.2 million of the
increase in total expenses.
Other operating expenses increased $1.6 million from
$1.7 million in 2004 to $3.3 million in 2005.
Acquisitions accounted for $1.4 million of the increase.
Depreciation and amortization expense increased
$4.7 million, or 18.2%, to $30.6 million for 2005.
Depreciation expense related to our Acquisitions contributed
$3.1 million of the increase. Depreciation and amortization
also increased as a result of the write-off of $1.0 million
of unamortized tenant improvement costs related to the
termination of a tenant at the Tel-Twelve shopping center.
General and administrative expense increased $2.4 million
to $13.5 million in 2005, as compared to $11.1 million
in 2004. The increase is principally attributable to increases
in audit and tax fees, as well as increased salaries and
benefits during 2005 compared to 2004. Contributing to the
increase in salaries and benefits was the impact of a reduction
in the capitalization of these costs as a result of more
development projects with joint venture partners during the
current year and an increase in the write-off of proposed
development costs.
Interest expense increased 22.9% or $7.9 million in 2005.
The summary below identifies the increase by its various
components.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2005
|
|
|
2004
|
|
|
(Decrease)
|
|
|
Average total loan balance
|
|
$
|
674,360
|
|
|
$
|
527,201
|
|
|
$
|
147,159
|
|
Average rate
|
|
|
6.1
|
%
|
|
|
6.4
|
%
|
|
|
(0.3
|
)%
|
Total interest
|
|
$
|
41,042
|
|
|
$
|
33,936
|
|
|
$
|
7,106
|
|
Amortization of loan fees
|
|
|
2,283
|
|
|
|
1,292
|
|
|
|
991
|
|
Capitalized interest and other
|
|
|
(904
|
)
|
|
|
(703
|
)
|
|
|
(201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,421
|
|
|
$
|
34,525
|
|
|
$
|
7,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations in 2005 and 2004 consists of
seven properties sold in January 2006.
Liquidity
and Capital Resources
The principal uses of our liquidity and capital resources are
for operations, acquisitions, developments, redevelopments,
including expansion and renovation programs, and debt repayment,
as well as dividend payments in accordance with REIT
requirements and repurchases of our common shares. We anticipate
that the combination of cash on hand, cash provided by operating
activities, the availability under our Credit Facility, our
access to the capital markets and the sale of existing
properties will satisfy our expected working capital
requirements through at least the next 12 months and allow
us to achieve continued growth. Although we believe that the
combination of factors discussed above will provide sufficient
liquidity, no such assurance can be given.
The acquisitions, developments and redevelopments, including
expansion and renovation programs, that we made during 2006
generally were financed though cash provided from operating
activities, our Credit Facility, mortgage refinancings and
mortgage assumptions (as a result of acquisitions). Total debt
outstanding was approximately $676.2 million at
December 31, 2006 as compared to $724.8 million at
December 31, 2005. Our debt balance decreased in 2006 due
to net paydowns on our Unsecured Revolving Credit Facility, as
well as the assumption of mortgage debt by joint ventures we
formed in 2006. The cash used for these net paydowns was
generated primarily from the sale of seven of our centers in
January 2006.
The following is a summary of our cash flow activities (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cash provided by operating
activities
|
|
$
|
46,785
|
|
|
$
|
44,605
|
|
|
$
|
46,387
|
|
Cash provided by (used in)
investing activities
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
|
|
(106,459
|
)
|
Cash (used in) provided by
financing activities
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
|
|
54,338
|
|
31
To maintain our qualification as a REIT under the Code, we are
required to distribute to our shareholders at least 90% of our
REIT taxable income, excluding net capital gain. We satisfied
the REIT distribution requirement with common and preferred
share dividends of $36.4 million in 2006,
$35.8 million in 2005 and $32.0 million in 2004.
We have a $250 million Unsecured Credit Facility (the
Credit Facility) consisting of a $100 million
Unsecured Term Loan Credit Facility and a $150 million
Unsecured Revolving Credit Facility. The Credit Facility
provides that the Unsecured Revolving Credit Facility may be
increased by up to $100 million at our request, for a total
Unsecured Revolving Credit Facility commitment of
$250 million. The Unsecured Term Loan Credit Facility
matures in December 2010 and bears interest at a rate equal to
LIBOR plus 130 to 165 basis points, depending on certain
debt ratios. The Unsecured Revolving Credit Facility matures in
December 2008 and bears interest at a rate equal to LIBOR plus
115 to 150 basis points, depending on certain debt ratios. We
have the option to extend the maturity date of the Unsecured
Revolving Credit Facility to December 2010. It is anticipated
that funds borrowed under the Credit Facility will be used for
general corporate purposes, including working capital, capital
expenditures, the repayment of other indebtedness or other
corporate activities.
We have a $22.6 million Unsecured Bridge Term Loan with an
interest rate equal to LIBOR plus 135 basis points. The
loan matures in June 2007. It is our intention to extend or
refinance this Unsecured Bridge Term Loan. However, there can be
no assurance that we will be able to extend or refinance the
Unsecured Bridge Term Loan on commercially reasonable or any
other terms.
On October 2, 2006, the Operating Partnership closed on a
$25 million Unsecured Subordinated Term Loan. As of
December 31, 2006, the Company has outstanding borrowings
of $9.9 million under this loan. The loan bears interest at
a rate of LIBOR plus 225 basis points and matures
April 2, 2007. It is our intention to extend or refinance
this Unsecured Subordinated Term Loan. However, there can be no
assurance that we will be able to extend or refinance the
Unsecured Subordinated Term Loan on commercially reasonable or
any other terms. We have provided a guaranty of repayment for
the loan.
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rate on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at December 31, 2006. Based on rates
in effect at December 31, 2006, the agreements for notional
amounts aggregating $80.0 million provide for fixed rates
of 6.2% and 6.6% and expire at various dates ranging from
December 2008 through March 2009.
After taking into account the impact of converting our variable
rate debt into fixed rate debt by use of the interest rate swap
agreements, at December 31, 2006 our variable rate debt
accounted for approximately $176.4 million of outstanding
debt with a weighted average interest rate of 6.8%. Variable
rate debt accounted for approximately 26.1% of our total debt
and 11.6% of our total capitalization.
The properties in which the Operating Partnership owns an
interest and which are accounted for by the equity method of
accounting are subject to non-recourse mortgage indebtedness. At
December 31, 2006, our pro rata share of non-recourse
mortgage debt on the unconsolidated properties (accounted for by
the equity method) was $95.1 million with a weighted
average interest rate of 7.1%. Fixed rate debt amounted to
$82.7 million, or 87.0%, of our pro rata share.
The mortgage loans encumbering our properties, including
properties held by our unconsolidated joint ventures, are
generally non-recourse, subject to certain exceptions for which
we would be liable for any resulting losses incurred by the
lender. These exceptions vary from loan to loan but generally
include fraud or a material misrepresentation, misstatement or
omission by the borrower, intentional or grossly negligent
conduct by the borrower that harms the property or results in a
loss to the lender, filing of a bankruptcy petition by the
borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such events, such as fraud or filing of a bankruptcy
petition by the borrower, we would be liable for the entire
outstanding balance of the loan, all interest accrued thereon
and certain other costs, penalties and expenses.
32
Investments
in Unconsolidated Entities
In March 2004, we formed Beacon Square Development LLC
(Beacon Square) and invested $50,000 for a 10%
interest in Beacon Square and an unrelated party contributed
capital of $450,000 for a 90% interest. We also transferred land
and certain improvements to the joint venture for an amount
equal to our cost and received a note receivable from the joint
venture in the same amount, which was subsequently repaid. In
June 2004, Beacon Square obtained a variable rate construction
loan from a financial institution, in an amount not to exceed
$6.8 million, which loan is due in August 2007. Beacon
Square also has mezzanine fixed rate debt from a financial
institution, in the amount of $1.3 million, due August 2007.
In July 2006, we acquired the remaining 90% ownership interest
in Beacon Square for $590,000 in cash and the assumption of the
variable rate construction loan and the mezzanine fixed rate
debt. The total debt assumed in connection with the acquisition
of the remaining ownership interest was $7.5 million.
In December 2004, we formed Ramco/Lion Venture LP (the
Venture) with affiliates of Clarion Lion Properties
Fund (Clarion), a private equity real estate fund
sponsored by ING Clarion Partners. We own 30% of the equity in
the Venture and Clarion owns 70%. The Venture plans to acquire
up to $450.0 million of stable, well-located community
shopping centers located in the Southeastern and Midwestern
United States. The Company and Clarion have committed to
contribute to the Venture up to $54.0 million and
$126.0 million, respectively, of equity capital to acquire
properties. As of December 31, 2006, the Venture had
acquired 13 shopping centers with an aggregate purchase price of
$391.8 million.
In March 2005, we formed Ramco Jacksonville, LLC
(Jacksonville) to develop a shopping center in
Jacksonville, Florida. We invested approximately $900,000 for a
20% interest in Jacksonville and an unrelated party contributed
capital of approximately $3.7 million for an 80% interest.
We also transferred land and certain improvements to the joint
venture in the amount of approximately $8.0 million and
$1.1 million of cash, respectively, for a note receivable
from the joint venture in the aggregate amount of approximately
$9.1 million. The note receivable was paid by Jacksonville
in 2005. On June 30, 2005, Jacksonville obtained a
construction loan and mezzanine financing from a financial
institution, in the amount of $58.8 million. As of
December 31, 2006, Jacksonville had $47.6 million of
borrowings in total, of which $41.1 million represented
borrowings on the construction loan and the remainder
represented mezzanine financing.
In 2006, the Operating Partnership entered into a note
receivable from Jacksonville in the amount of
$10.0 million. In addition, the Operating Partnership made
advances of $4.1 million to Jacksonville.
In 2006, we formed a joint venture with an investor advised by
Heitman LLC. The joint venture will acquire up to
$450 million of core and core-plus community shopping
centers located in the Midwestern and Mid-Atlantic United
States. We own 20% of the equity in the joint venture and our
joint venture partner owns 80%. Subsequent to the formation of
the joint venture, we sold our Merchants Square shopping center
in Carmel, Indiana and our Crofton Centre shopping center in
Crofton, Maryland to the joint venture. We expect to sell one
additional core shopping center to the joint venture in 2007,
and the joint venture has 24 months to acquire the balance
of the joint venture commitment. As of December 31, 2006,
the joint venture has $38.5 million of fixed rate debt.
In 2006, we also formed a joint venture with Heitman Value
Partners Investments LLC to acquire $75 million of
neighborhood, community or power shopping centers with
significant value-added opportunities in infill locations in
metropolitan trade areas. We own 20% of the joint venture and
our joint venture partner owns 80%. During 2006, we sold Collins
Pointe Plaza to the joint venture.
Capital
Expenditures
During 2006, we spent approximately $11.7 million on
revenue-generating capital expenditures, including tenant
improvements, leasing commissions paid to third-party brokers,
legal costs relative to lease documents and capitalized leasing
and construction costs. These types of costs generate a return
through rents from tenants over the terms of their leases.
Revenue-enhancing capital expenditures, including expansions,
renovations and repositionings, were approximately
$11.0 million in 2006. Revenue neutral capital
expenditures, such as roof and parking lot repairs, which are
anticipated to be recovered from tenants, amounted to
approximately $3.0 million in 2006.
33
In 2007, we anticipate spending approximately $33.8 million
for revenue-generating, revenue-enhancing and revenue neutral
capital expenditures.
Real
Estate Assets Held for Sale
As of December 31, 2005, we had nine properties classified
as Real Estate Assets Held for Sale in our consolidated balance
sheet when it was determined that the assets were in markets
which were no longer consistent with our long-term objectives
and a formal plan to sell the properties was initiated. These
properties were located in eight states and had an aggregate GLA
of approximately 1.3 million square feet. The properties
had an aggregate cost of $75.8 million and were presented
net of accumulated depreciation of $13.8 million as of
December 31, 2005.
On January 23, 2006, we sold seven of these shopping
centers held for sale for $47.0 million in aggregate,
resulting in a gain of approximately $914,000, net of minority
interest. The shopping centers, which were sold as a portfolio
to an unrelated third party, include: Cox Creek Plaza in
Florence, Alabama; Crestview Corners in Crestview, Florida;
Cumberland Gallery in New Tazewell, Tennessee; Holly Springs
Plaza in Franklin, North Carolina; Indian Hills in Calhoun,
Georgia; Edgewood Square in North Augusta, South Carolina; and
Tellico Plaza in Lenoir City, Tennessee. The proceeds from the
sale were used to pay down our Unsecured Revolving Credit
Facility. All periods presented reflect the operations of these
seven properties as discontinued operations in accordance with
SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets.
During March 2006, we decided not to continue to actively market
for sale the two unsold properties. In accordance with
SFAS No. 144, the two properties are no longer
classified as Real Estate Assets Held for Sale in the
consolidated balance sheet and the results of their operations
are included in income from continuing operations for all
periods presented.
As of December 31, 2006, we have not classified any
properties as Real Estate Assets Held for Sale in our
consolidated balance sheet.
Contractual
Obligations
The following are our contractual cash obligations as of
December 31, 2006 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 - 3
|
|
|
4 - 5
|
|
|
After 5
|
|
Contractual Obligations
|
|
Total
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Mortgages and notes payable,
including interest
|
|
$
|
832,827
|
|
|
$
|
149,580
|
|
|
$
|
293,801
|
|
|
$
|
181,012
|
|
|
$
|
208,434
|
|
Employment contracts
|
|
|
444
|
|
|
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease
|
|
|
10,696
|
|
|
|
677
|
|
|
|
1,354
|
|
|
|
1,354
|
|
|
|
7,311
|
|
Operating leases
|
|
|
7,103
|
|
|
|
772
|
|
|
|
1,601
|
|
|
|
1,643
|
|
|
|
3,087
|
|
Unconditional construction cost
obligations
|
|
|
6,155
|
|
|
|
6,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
857,225
|
|
|
$
|
157,628
|
|
|
$
|
296,756
|
|
|
$
|
184,009
|
|
|
$
|
218,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, we did not have any contractual
obligations that required or allowed settlement, in whole or in
part, with consideration other than cash.
Mortgages and notes payable
See the analysis of our debt included in Liquidity and
Capital Resources above.
34
Employment Contracts
We have employment contracts with various officers.
Operating
and Capital Leases
We lease office space for our corporate headquarters and our
Florida office under operating leases. We also have an operating
lease at our Taylors Square shopping center and a capital ground
lease at our Gaines Marketplace shopping center.
Construction Costs
In connection with the development and expansion of various
shopping centers as of December 31, 2006, we have entered
into agreements for construction activities with an aggregate
cost of approximately $6.2 million.
Joint Ventures
The table above excludes our equity commitments under various
joint venture agreements.
Capitalization
At December 31, 2006, our market capitalization amounted to
$1.5 billion. Market capitalization consisted of
$676.2 million of debt (including property-specific
mortgages, an Unsecured Credit Facility consisting of a Term
Loan Credit Facility and a Revolving Credit Facility, a
Secured Term Loan, an Unsecured Bridge Term Loan, and an
Unsecured Subordinated Term Loan), $27.0 million of
Series B preferred shares, $71.7 million of
Series C preferred shares, and $744.0 million of
common shares and Operating Partnership units at market value.
Our debt to total market capitalization was 44.5% at
December 31, 2006, as compared to 54.5% at
December 31, 2005. After taking into account the impact of
converting our variable rate debt into fixed rate debt by use of
interest rate swap agreements, our outstanding debt at
December 31, 2006 had a weighted average interest rate of
6.3% and consisted of $499.8 million of fixed rate debt and
$176.4 million of variable rate debt. Outstanding letters
of credit issued under the Credit Facility total approximately
$3.4 million.
At December 31, 2006, the minority interest in the
Operating Partnership represented a 15% ownership in the
Operating Partnership which may under certain conditions, be
exchanged for an aggregate of 2,926,952 common shares.
As of December 31, 2006, the Operating Partnership units
were exchangeable for our common shares on a
one-for-one
basis. We, as sole general partner of the Operating Partnership,
have the option, but not the obligation, to settle exchanged
Operating Partnership units held by others in cash based on the
current trading price of our common shares. Assuming the
exchange of all Operating Partnership units, there would have
been 19,507,383 common shares outstanding at December 31,
2006, with a market value of approximately $744.0 million
(based on the closing price of $38.14 per share on
December 31, 2006).
As part of our business plan to improve our capital structure
and reduce debt, we will continue to pursue the strategy of
selling fully-valued properties and to dispose of shopping
centers that no longer meet the criteria established for our
portfolio. Our ability to obtain acceptable selling prices and
satisfactory terms will impact the timing of future sales. Net
proceeds from the sale of properties are expected to reduce
outstanding debt and to fund any future acquisitions.
Funds
From Operations
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts (NAREIT)
definition, FFO represents net income, excluding extraordinary
items (as defined under GAAP) and gain (loss) on sales of
depreciable property, plus real estate related depreciation and
amortization (excluding amortization of financing costs), and
after adjustments for unconsolidated partnerships and joint
ventures. FFO is intended to exclude GAAP historical cost
depreciation and amortization of real estate investments, which
assumes that the value of real estate assets diminishes ratably
over time. Historically, however, real estate values have risen
35
or fallen with market conditions and many companies utilize
different depreciable lives and methods. Because FFO adds back
depreciation and amortization unique to real estate, and
excludes gains and losses from depreciable property dispositions
and extraordinary items, it provides a performance measure that,
when compared year over year, reflects the impact on operations
from trends in occupancy rates, rental rates, operating costs,
acquisition and development activities and interest costs, which
provides a perspective of our financial performance not
immediately apparent from net income determined in accordance
with GAAP. In addition, FFO does not include the cost of capital
improvements, including capitalized interest.
For the reasons described above, we believe that FFO provides us
and our investors with an important indicator of our operating
performance. This measure of performance is used by us for
several business purposes and for REITs it provides a recognized
measure of performance other than GAAP net income, which may
include non-cash items. Other real estate companies may
calculate FFO in a different manner.
We recognize FFOs limitations when compared to GAAPs
net income. FFO does not represent amounts available for needed
capital replacement or expansion, debt service obligations, or
other commitments and uncertainties. In addition, FFO does not
represent cash generated from operating activities in accordance
with GAAP and is not necessarily indicative of cash available to
fund cash needs, including the payment of dividends. FFO should
not be considered as an alternative to net income (computed in
accordance with GAAP) or as an alternative to cash flow as a
measure of liquidity. FFO is simply used as an additional
indicator of our operating performance.
The following table illustrates the calculations of FFO (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net income
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
|
$
|
15,120
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense
|
|
|
35,068
|
|
|
|
33,335
|
|
|
|
27,250
|
|
Minority interest in partnership:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
6,241
|
|
|
|
2,833
|
|
|
|
2,269
|
|
Discontinued operations
|
|
|
69
|
|
|
|
527
|
|
|
|
439
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) Loss on sale of depreciable
property
|
|
|
(19,109
|
)
|
|
|
(637
|
)
|
|
|
1,115
|
|
Discontinued operations, gain on
sale of property, net of minority interest
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations
|
|
|
56,979
|
|
|
|
54,551
|
|
|
|
46,193
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends(1)
|
|
|
(2,375
|
)
|
|
|
(6,655
|
)
|
|
|
(4,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to
common shareholders
|
|
$
|
54,604
|
|
|
$
|
47,896
|
|
|
$
|
41,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent shares
outstanding, diluted(1)
|
|
|
21,536
|
|
|
|
19,810
|
|
|
|
19,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available
for common shareholders, per diluted share
|
|
$
|
2.54
|
|
|
$
|
2.42
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In 2006, the Series C Preferred Shares were dilutive and
therefore, the dividends paid did not impact our diluted FFO. In
2005, the Series C Preferred Shares were antidilutive and
reduced diluted FFO by $4.3 million for dividends paid. |
36
Inflation
Inflation has been relatively low in recent years and has not
had a significant detrimental impact on the results of our
operations. Should inflation rates increase in the future,
substantially all of our tenant leases contain provisions
designed to partially mitigate the negative impact of inflation
in the near term. Such lease provisions include clauses that
require our tenants to reimburse us for real estate taxes and
many of the operating expenses we incur. Also, many of our
leases provide for periodic increases in base rent which are
either of a fixed amount or based on changes in the consumer
price index
and/or
percentage rents (where the tenant pays us rent based on a
percentage of its sales). Significant inflation rate increases
over a prolonged period of time may have a material adverse
impact on our business.
Recent
Accounting Pronouncements
On January 1, 2006, we adopted the provisions of Statement
of Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payments
(SFAS 123R). This Statement requires us to
recognize the cost of its employee stock option awards in our
consolidated statement of income based upon the grant date fair
value. According to SFAS 123R, the total cost of our
share-based awards is equal to their grant date fair value and
is recognized on a straight-line basis over the service periods
of the awards. We adopted the fair value recognition provisions
of SFAS 123R using the modified prospective transition
method. Under the modified prospective transition method, we
began to recognize as expense the cost of unvested awards
outstanding as of January 1, 2006. Our stock option
compensation expense was $461,000 for the year ended
December 31, 2006.
Prior to January 1, 2006, we accounted for share-based
payments under Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees.
(APB 25). Under APB 25, compensation cost
was not recognized for options granted because the exercise
price of options granted was equal to the market value of our
common shares on the grant date.
In March 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 155, Accounting
for Certain Hybrid Financial Instruments an
Amendment of FASB Statements No. 133 and 140.
This Statement amends SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, and SFAS No. 140,
Accounting for Transfers and Servicing of Financial
Assets and Extinguishment of Liabilities. This
Statement permits fair value measurement for any hybrid
financial instrument that contains an embedded derivative that
otherwise would require bifurcation, clarifies which
interest-only strips and principal-only strips are not subject
to the requirements of SFAS No. 133, establishes a
requirement to evaluate interests in securitized financial
assets to identify interests that are freestanding derivatives
or that are hybrid financial instruments that contain an
embedded derivative requiring bifurcation, clarifies that
concentrations of credit risk in the form of subordination are
not embedded derivatives, and amends SFAS No. 140 to
eliminate the prohibition on a qualifying special-purpose entity
from holding a derivative financial instrument that pertains to
a beneficial interest other than another derivative financial
instrument. This Statement is effective for all financial
instruments acquired or issued after the beginning of an
entitys first fiscal year that begins after
September 15, 2006. SFAS No. 155 is not expected
to have a material impact on our consolidated financial
statements.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial
Assets an Amendment of
SFAS No. 140. This Statement
(a) requires an entity in certain situations to recognize a
servicing asset or serving liability each time it undertakes an
obligation to service a financial asset by entering into a
servicing contract, (b) requires all separately recognized
servicing assets and servicing liabilities to be initially
measured at fair value, if practicable, (c) permits an
entity to choose either the amortization method or fair value
measurement method for each class of separately recognized
servicing assets and liabilities, (d) permits, at its
initial adoption, a one-time reclassification of
available-for-sale
securities to trading securities by entities with recognized
servicing rights, provided that the
available-for-sale
securities are identified in some manner as offsetting the
entitys exposure to changes in fair value of servicing
assets or servicing liabilities that a servicer elects to
subsequently measure at fair value, and (e) requires
presentation of servicing assets and servicing liabilities
subsequently measured at fair value in the statement of
financial position and additional disclosures for all separately
recognized servicing assets and servicing rights. Entities are
required to adopt this Statement as of the beginning of their
first
37
fiscal year that begins after September 15, 2006.
SFAS No. 156 is not expected to have a material impact
on our consolidated financial statements.
In July 2006, the FASB issued FASB Interpretation 48,
Accounting for Uncertainty in Income Taxes: An
Interpretation of FASB Statement No. 109.
Interpretation 48, which clarifies Statement No. 109,
Accounting for Income Taxes, establishes the
criterion that an individual tax position has to meet for some
or all of the benefits of that position to be recognized in our
financial statements. On initial application, Interpretation 48
will be applied to all tax positions for which the statute of
limitations remains open. Only tax positions that meet the
more-likely-than-not recognition threshold at the adoption date
will be recognized or continue to be recognized. The cumulative
effect of applying Interpretation 48 will be reported as an
adjustment to retained earnings at the beginning of the period
in which it is adopted. Interpretation 48 is effective for
fiscal years beginning after December 15, 2006, and will be
adopted by us on January 1, 2007. We have not yet fully
completed our evaluation of the impact Interpretation 48 will
have on our financial position and results of operations when
adopted. However, we do not believe that the final adoption of
Interpretation 48 will have a material impact on our
consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. This Statement
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles
(GAAP), and expands disclosure about fair value
measurements. This Statement does not require any new fair value
measurements. However, for some entities the application of this
Statement will change current practice with respect to the
definition of fair value, the methods used to measure fair
value, and the expanded disclosures about fair value
measurements. This Statement is effective for financial
statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal
years. We have not yet determined the impact of adopting
SFAS No. 157 on our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB
Statement No. 115. This Statement permits
entities to choose to measure many financial instruments and
certain other items at fair value. The objective of this
Statement is to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported
earnings caused by measuring assets and liabilities differently
without having to apply complex hedge accounting provisions.
This Statement is effective as of the beginning of an
entitys fiscal year that begins after November 15,
2007. Early adoption is permitted as of the beginning of a
fiscal year that begins on or before November 15, 2007,
provided the entity also elects to apply the provisions of
SFAS No. 157, Fair Value
Measurements. We have not yet determined the impact of
adopting SFAS No. 159 on our consolidated financial
statements.
In September 2006, the Securities and Exchange Commission issued
Staff Accounting Bulletin (SAB) No. 108, which expresses
the SEC staffs views regarding the process of quantifying
financial statement misstatements. SAB No. 108
discusses two approaches for accumulating and quantifying
misstatements, the rollover and iron
curtain approaches. The rollover approach quantifies a
misstatement based on the amount of the misstatement originating
in a registrants current year income statement. The iron
curtain approach quantifies a misstatement based on the effects
of correcting the misstatement existing in the balance sheet at
the end of the current year, irrespective of the
misstatements year(s) of origination. The SEC Staff
indicated that registrants must quantify the impact of
correcting all misstatements by quantifying misstatements under
both the rollover and iron curtain approach and by evaluating
the error measured under each approach. We have considered the
guidance in SAB No. 108, and have determined that the
guidance in SAB No. 108 does not impact our
consolidated financial statements for any of the three years
ended December 31, 2006.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We have exposure to interest rate risk on our variable rate debt
obligations. We are not subject to any foreign currency exchange
rate risk or commodity price risk, or other material rate or
price risks. Based on our debt and interest rates and the
interest rate swap agreements in effect at December 31,
2006, a 100 basis point change in interest rates would
affect our annual earnings and cash flows by approximately
$1.0 million and would not have a material impact on the
fair value of our total outstanding debt.
38
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rates on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at December 31, 2006. Based on rates
in effect at December 31, 2006, the agreements for notional
amounts aggregating $80.0 million provide for fixed rates
of 6.2% to 6.6% and expire at various dates ranging from
December 2008 through March 2009.
The following table sets forth information as of
December 31, 2006 concerning our long-term debt
obligations, including principal repayments by scheduled
maturity, weighted average interest rates of maturing amounts
and fair market value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Fixed-rate debt
|
|
$
|
57,335
|
|
|
$
|
101,960
|
|
|
$
|
27,905
|
|
|
$
|
100,171
|
|
|
$
|
28,406
|
|
|
$
|
184,047
|
|
|
$
|
499,824
|
|
|
$
|
506,361
|
|
Average interest rate
|
|
|
7.1
|
%
|
|
|
5.3
|
%
|
|
|
7.0
|
%
|
|
|
6.6
|
%
|
|
|
7.4
|
%
|
|
|
5.7
|
%
|
|
|
6.1
|
%
|
|
|
5.8
|
%
|
Variable-rate debt
|
|
$
|
48,210
|
|
|
$
|
108,191
|
|
|
$
|
|
|
|
$
|
20,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
176,401
|
|
|
$
|
176,401
|
|
Average interest rate
|
|
|
7.1
|
%
|
|
|
6.7
|
%
|
|
|
|
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
6.8
|
%
|
|
|
6.8
|
%
|
We estimated the fair value of our fixed rate mortgages using a
discounted cash flow analysis, based on incremental borrowing
rates for similar types of borrowing arrangements with the same
remaining maturity. Considerable judgment is required to develop
estimated fair values of financial instruments. The table
incorporates only those exposures that exist at
December 31, 2006 and does not consider those exposures or
positions which could arise after that date or firm commitments
as of such date. Therefore, the information presented therein
has limited predictive value. Our actual interest rate
fluctuations will depend on the exposures that arise during the
period and interest rates.
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
Our consolidated financial statements and supplementary data are
included as a separate section in this Annual Report on
Form 10-K
commencing on
page F-1
and are incorporated herein by reference.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure.
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
We maintain disclosure controls and procedures designed to
ensure that information required to be disclosed in our reports
under the Securities Exchange Act of 1934, as amended
(Exchange Act), such as this report on
Form 10-K,
is recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognizes that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the design
control objectives, and management was required to apply its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures.
We carried out an assessment as of December 31, 2006 of the
effectiveness of the design and operation of our disclosure
controls and procedures. This assessment was done under the
supervision and with the participation of management, including
our Chief Executive Officer and Chief Financial Officer. Based
on such evaluation, our management, including our Chief
Executive Officer and Chief Financial Officer, concluded that
such disclosure controls and procedures were effective as of
December 31, 2006.
39
Managements
Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining
effective internal control over financial reporting as such term
is defined under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended.
Internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of
financial reporting and preparation of our consolidated
financial statements for external purposes in accordance with
generally accepted accounting principles.
Internal control over financial reporting includes those
policies and procedures that pertain to our ability to record,
process, summarize and report reliable financial data.
Management recognizes that there are inherent limitations in the
effectiveness of any internal control and effective internal
control over financial reporting can provide only reasonable
assurance with respect to financial statement preparation.
Additionally, because of changes in conditions, the
effectiveness of internal control over financial reporting may
vary over time.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management of Ramco-Gershenson Properties Trust conducted an
assessment of our internal controls over financial reporting as
of December 31, 2006 using the framework established by the
Committee of Sponsoring Organizations of the Treadway Commission
in Internal Control Integrated Framework. Based on
this assessment, management has concluded that our internal
control over financial reporting was effective as of
December 31, 2006.
Our independent registered public accounting firm, Grant
Thornton LLP, has issued an attestation report on our assessment
of our internal control over financial reporting. Their report
appears below.
40
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees of
Ramco-Gershenson Properties Trust
We have audited managements assessment, included in the
accompanying Managements Report on Internal Controls Over
Financial Reporting, that Ramco-Gershenson Properties Trust and
subsidiaries (the Company) maintained effective
internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is
to express an opinion on managements assessment and an
opinion on the effectiveness of the companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that
Ramco-Gershenson Properties Trust and subsidiaries maintained
effective internal control over financial reporting as of
December 31, 2006, is fairly stated, in all material
respects, based on the criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Also in our opinion, Ramco-Gershenson Properties Trust
and subsidiaries maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2006, based on the criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Ramco-Gershenson Properties Trust
and subsidiaries as of December 31, 2006 and 2005, and the
related consolidated statements of income and comprehensive
income, shareholders equity and cash flows for each of the
two years in the period ended December 31, 2006 and our
report dated March 2, 2007 expressed an unqualified opinion
on those financial statements.
/s/ Grant
Thornton LLP
Southfield, Michigan
March 2, 2007
41
Changes
in Internal Control over Financial Reporting
There have been no changes in our internal control over
financial reporting during the most recently completed fiscal
quarter that have materially affected, or are reasonably likely
to materially affect, our internal control over financial
reporting.
|
|
Item 9B.
|
Other
Information.
|
Not applicable.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance.
|
The information required by this Item is incorporated herein by
reference to our proxy statement for the 2007 annual meeting of
shareholders (the Proxy Statement) under the
captions
Proposal 1-Election
of Trustees Trustees and Executive Officers,
Proposal 1-Election
of Trustees The Board of Trustees and
Committees,
Proposal 1-Election
of Trustees Corporate Governance, and
Additional Information Section 16(a)
Beneficial Ownership Reporting Compliance.
|
|
Item 11.
|
Executive
Compensation.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions
Proposal 1-Election
of Trustees Trustee Compensation,
Compensation Committee Interlocks and Insider
Participation, Compensation Discussion and
Analysis, Compensation Committee Report, and
Executive Compensation Tables.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
|
The following table sets forth certain information regarding our
equity compensation plans as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
|
|
|
Remaining Available
|
|
|
|
to be Issued
|
|
|
Weighted-Average
|
|
|
for Future Issuances
|
|
|
|
Upon Exercise of
|
|
|
Exercise Price of
|
|
|
Under Equity Compensation
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
Plans (Excluding Securities
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved
by security holders(1)
|
|
|
247,304
|
(2)
|
|
$
|
25.53
|
|
|
|
468,890
|
(3)
|
Equity compensation plans not
approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
247,304
|
|
|
$
|
25.53
|
|
|
|
468,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of grants made under the 1996 Share Option Plan,
1997 Non-Employee Trustee Stock Option Plan, 2003 Long-Term
Incentive Plan and 2003 Non-Employee Trustee Stock Option Plan. |
|
(2) |
|
Consists solely of outstanding options |
|
(3) |
|
Includes 410,890 securities available for issuance under the
2003 Long-Term Incentive Plan and 58,000 options available for
issuance under the 2003 Non-Employee Trustee Stock Option Plan |
Additional information required by this Item is incorporated
herein by reference to our Proxy Statement under the caption
Security Ownership of Certain Beneficial Owners and
Management.
42
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions
Related Person Transactions, and
Proposal 1-Election
of Trustees The Board of Trustees and
Committees.
|
|
Item 14.
|
Principal
Accountant Fees and Services.
|
The information required by this Item is incorporated herein by
reference to our Proxy Statement under the captions Audit
Committee Disclosure, and Report of the Audit
Committee.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules.
|
(a) (1) Consolidated financial statements. See
Item 8 Financial Statements and
Supplementary Data.
(2) Financial statement schedule. See
Item 8 Financial Statements and
Supplementary Data.
(3) Exhibits
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Declaration
of Trust of the Company, dated October 2, 1997,
incorporated by reference to Exhibit 3.1 to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
3
|
.2
|
|
Articles Supplementary
Classifying 1,150,000 Preferred Shares of Beneficial Interest as
9.5% Series B Cumulative Redeemable Preferred Shares of
Beneficial Interest of the Company, dated November 8, 2002,
incorporated by reference to Exhibit 4.1 to the Current
Report of the Company on
Form 8-K
dated November 5, 2002.
|
|
3
|
.3
|
|
Articles Supplementary of the
Registrant Classifying 2,018,250 7.95% Series C Cumulative
Convertible Preferred Shares of Beneficial Interest, dated
May 31, 2004, incorporated by reference to Exhibit 2.3
to the Current Report of the Company on
Form 8-K
dated June 1, 2004.
|
|
3
|
.4
|
|
By-Laws of the Company adopted
October 2, 1997, incorporated by reference to
Exhibit 3.3 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
10
|
.1
|
|
1996 Share Option Plan of the
Company, incorporated by reference to Exhibit 10.4 to the
Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 1996.**
|
|
10
|
.2
|
|
Employment Agreement, dated as of
May 10, 1996, between the Company and Dennis Gershenson,
incorporated by reference to Exhibit 10.9 to the
Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 1996.**
|
|
10
|
.3
|
|
Noncompetition Agreement, dated as
of May 10, 1996, between Dennis Gershenson and the Company,
incorporated by reference to Exhibit 10.14 to the
Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 1996.**
|
|
10
|
.4
|
|
Loan Agreement dated as of
November 26, 1997 between Ramco Properties Associates
Limited Partnership and Secore Financial Corporation relating to
a $50,000,000 loan, incorporated by reference to
Exhibit 10.36 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
10
|
.5
|
|
Promissory Note dated
November 26, 1997 in the aggregate principal amount of
$50,000,000 made by Ramco Properties Associates Limited
Partnership in favor of Secore Financial Corporation,
incorporated by reference to Exhibit 10.37 to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
10
|
.6
|
|
Change of Venue Merger Agreement
dated as of October 2, 1997 between the Company (formerly
known as RGPT Trust, a Maryland real estate investment trust),
and Ramco-Gershenson Properties Trust, a Massachusetts business
trust, incorporated by reference to Exhibit 10.41 to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 1997.
|
|
10
|
.7
|
|
Promissory Note dated as of
February 27, 1998 in the principal face amount of
$15,225,000 made by A.T.C., L.L.C. in favor of GMAC Commercial
Mortgage Corporation, incorporated by reference to
Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 1998.
|
43
|
|
|
|
|
|
10
|
.8
|
|
Deed of Trust and Security
Agreement dated as of February 27, 1998 by A.T.C., L.L.C to
Lawyers Title Insurance Company for the benefit of GMAC
Commercial Mortgage Corporation relating to a $15,225,000 loan,
incorporated by reference to Exhibit 10.2 to the
Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 1998.
|
|
10
|
.9
|
|
Assignment and Assumption
Agreement dated as of October 8, 1998 among A.T.C., L.L.C.,
Ramco Virginia Properties, L.L.C., A.T. Center, Inc.,
Ramco-Gershenson Properties Trust and LaSalle National Bank, as
trustee for the registered holders of GMAC Commercial Mortgage
Securities, Inc. Mortgage Pass-Through Certificates,
incorporated by reference to Exhibit 10.3 to the
Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 1998.
|
|
10
|
.10
|
|
Exchange Rights Agreement dated as
of September 4, 1998 between Ramco-Gershenson Properties
Trust, and A.T.C., L.L.C., incorporated by reference to
Exhibit 10.4 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 1998.
|
|
10
|
.11
|
|
Employment Agreement, dated as of
April 16, 2001, between the Company and Joel Gershenson,
incorporated by reference to Exhibit 10.48 to the
Companys Quarterly Report on
Form 10-Q
for the Period ended June 30, 2001.**
|
|
10
|
.12
|
|
Employment Agreement, dated as of
April 16, 2001, between the Company and Michael A. Ward,
incorporated by reference to Exhibit 10.49 to the
Companys Quarterly Report on
Form 10-Q
for the Period ended June 30, 2001.**
|
|
10
|
.13
|
|
Mortgage dated April 23, 2001
between Ramco Madison Center LLC and LaSalle Bank National
Association relating to a $10,340,000 loan, incorporated by
reference to Exhibit 10.51 to the Companys Quarterly
Report on
Form 10-Q
for the Period ended June 30, 2001.
|
|
10
|
.14
|
|
Promissory Note, dated
April 23, 2001, in the principal amount of $10,340,000 made
by Ramco Madison Center LLC in favor of LaSalle Bank National
Association, incorporated by reference to Exhibit 10.52 to
the Companys Quarterly Report on
Form 10-Q
for the Period ended June 30, 2001.
|
|
10
|
.15
|
|
Limited Liability Company
Agreement of Ramco/West Acres LLC., incorporated by reference to
Exhibit 10.53 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2001.
|
|
10
|
.16
|
|
Assignment and Assumption
Agreement dated September 28, 2001 among Flint Retail, LLC
and Ramco/West Acres LLC and State Street Bank and Trust for
holders of J.P. Mortgage Commercial Mortgage Pass-Through
Certificates, incorporated by reference to Exhibit 10.54 to
the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2001.
|
|
10
|
.17
|
|
Limited Liability Company
Agreement of Ramco/Shenandoah LLC., Incorporated by reference to
Exhibit 10.41 to the Companys on
Form 10-K
for the year ended December 31, 2001.
|
|
10
|
.18
|
|
Mortgage and Security Agreement,
dated April 17, 2002 in the Principal amount of $13,000,000
between Ramco-Gershenson Properties, L.P. and Nationwide Life
Insurance Company, incorporated by reference to
Exhibit 10.43 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2002.
|
|
10
|
.19
|
|
Purchase and Sale Agreement, dated
May 21, 2002 between Ramco-Gershenson Properties, L.P. and
Shop Invest, LLC., incorporated by reference to
Exhibit 10.46 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2002.
|
|
10
|
.20
|
|
Mortgage, Assignment of Leases and
Rent, Security Agreement and Fixture Filing by Ramco/Crossroads
at Royal Palm, LLC, as Mortgagor for the benefit of Solomon
Brothers Realty Corp., as Mortgagee, for a $12,300,000 note,
incorporated by reference to Exhibit 10.46 to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2002.
|
|
10
|
.21
|
|
Fixed rate note dated
July 12, 2002 made by Ramco/Crossroads at Royal Palm, LLC,
as Maker, and Solomon Brothers Realty Corp., as payee in the
amount of $12,300,000, incorporated by reference to
Exhibit 10.47 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 2002.
|
|
10
|
.22
|
|
Assumption and Modification
Agreement dated May 6, 2003, in the amount of
$4,161,352.92, between Ramco-Gershenson Properties, L.P. the
mortgagor and Jackson National Life Insurance Company,
mortgagee, incorporated by reference to Exhibit 10.52 to
the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2003.
|
|
10
|
.23
|
|
First Amendment to Loan Agreement,
dated May 6, 2003, among Ramco-Gershenson Properties, L.P.
and Jackson National Life Insurance Company relating to a
$4,161,352.92 loan, incorporated by reference to
Exhibit 10.53 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2003.
|
44
|
|
|
|
|
|
10
|
.24
|
|
Ramco-Gershenson Properties
Trust 2003 Long-Term Incentive Plan, incorporated by
reference to Appendix B of the Companys 2003 Proxy
Statement filed on April 28, 2003.**
|
|
10
|
.25
|
|
Ramco-Gershenson Properties
Trust 2003 Non-Employee Trustee Stock Option Plan,
incorporated by reference to Appendix C of the
Companys 2003 Proxy Statement filed on April 28,
2003.**
|
|
10
|
.26
|
|
Fixed rate note dated
June 30, 2003, between East Town Plaza, LLC and Citigroup
Global Markets Realty Corp. in the amount of $12,100,000,
incorporated by reference to Exhibit 10.56 to the
Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2003.
|
|
10
|
.27
|
|
Mortgage dated July 29, 2004
between Ramco Lantana LLC and KeyBank National Association
relating to a $11,000,000 loan, incorporated by reference to
Exhibit 10.57 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 2003.
|
|
10
|
.28
|
|
Consent and Assumption Agreement
dated August 19, 2003, in the amount of $15,731,557,
between Lakeshore Marketplace, LLC, and the seller,
Ramco-Gershenson Properties, L.P. the guarantor and Wells Fargo
Bank Minnesota, N.A., Trustee for the registered holders of
Salomon Brothers Mortgage Securities VII, incorporated by
reference to Exhibit 10.58 to the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2003.
|
|
10
|
.29
|
|
Loan Assumption Agreement
dated December 18, 2003 in the amount of $8,880,865,
between Hoover Eleven Center Company, the original borrower,
Hoover Eleven Center Acquisition LLC and Hoover Eleven Center
Investment LLC, new borrowers, Ramco-Gershenson Properties,
L.P., sole member of new borrowers and Canada Life Insurance
Company of America, the lender, incorporated by reference to
Exhibit 10.59 to the Companys Annual Report on
Form 10-K
for the year ended December 31, 2003.
|
|
10
|
.30
|
|
Loan Assumption Agreement
dated December 18, 2003 in the amount of $3,500,000,
between Hoover Annex Associates Limited Partnership, the
original borrower, Hoover Annex Acquisition LLC and Hoover
Annex Investment LLC, new borrowers, Ramco-Gershenson
Properties, L.P., sole member of new borrowers and Canada Life
Insurance Company of America, the lender, incorporated by
reference to Exhibit 10.60 to the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2003.
|
|
10
|
.31
|
|
Mortgage, Assignment of Leases and
Rents, Security Agreement and Fixture Filing dated
October 1, 2003, in the amount of $25,000,000, between
Chester Springs SC, LLC the mortgagor, and for the benefit of
Citigroup Global Markets Realty Corp., the mortgagee,
incorporated by reference to Exhibit 10.61 to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2003.
|
|
10
|
.32
|
|
First Modification Agreement dated
January 15, 2004, between Ben Mar, LLC, the old borrower,
Ramco-Merchants Square LLC, the new borrower and Teachers
Insurance and Annuity Association of America the lender,
incorporated by reference to Exhibit 10.61 to the
Companys Quarterly Report on
Form 10-Q
for the period ended March 31, 2004.
|
|
10
|
.33
|
|
Guaranty agreement dated
January 15, 2004 between Ramco-Gershenson Properties, L.P.,
the Guarantor, and Teachers Insurance and Annuity Association of
America, the Lender, in connection with the modification
agreement dated January 15, 2004, incorporated by reference
to Exhibit 10.62 to the Companys Quarterly Report on
Form 10-Q
for the period ended March 31, 2004.
|
|
10
|
.34
|
|
First Amendment to Employment
Agreement, dated April 24, 2003 between Ramco-Gershenson
Properties Trust and Bruce Gershenson, incorporated by reference
to Exhibit 10.63 to the Companys Quarterly Report on
Form 10-Q
for the period ended March 31, 2004.**
|
|
10
|
.35
|
|
Mortgage, Assignment of Leases and
Rents, Security Agreement and Fixture Filing dated
April 14, 2004 between Ramco Auburn Crossroads SPE LLC, as
Mortgagor and Citigroup Global Markets Realty Corp as Mortgagee
in the amount of $26,960,000, incorporated by reference to
Exhibit 10.64 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2004.
|
|
10
|
.36
|
|
Fixed rate note dated
April 14, 2004 between Ramco Auburn Crossroads SPE LLC as
Maker and Citigroup Global Markets Realty Corp as payee in the
amount of $26,960,000, incorporated by reference to
Exhibit 10.65 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2004.
|
|
10
|
.37
|
|
Mortgage dated April 14, 2004
between Ramco Auburn Crossroads SPE LLC as Mortgagor and
Citigroup Global Markets Realty Corp as Mortgagee in the amount
of $7,740,000, incorporated by reference to Exhibit 10.66
to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2004.
|
|
10
|
.38
|
|
Fixed rate note dated
April 14, 2004 between Ramco Auburn Crossroads SPE LLC as
Maker and Citigroup Global Markets Realty Corp as payee in the
amount of $7,740,000, incorporated by reference to
Exhibit 10.67 to the Companys Quarterly Report on
Form 10-Q
for the period ended June 30, 2004.
|
45
|
|
|
|
|
|
10
|
.39
|
|
Contract of Sale and Purchase
dated June 29, 2004 between Ramco Development LLC and NWC
Glades 441, Inc., Diversified Invest II, LLC and
Diversified Invest III, LLC in the amount of $126,000,000
to purchase Mission Bay Plaza and Plaza at Delray shopping
centers, incorporated by reference to Exhibit 10.68 to the
Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2004.
|
|
10
|
.40
|
|
Assumption of Liability and
Modification Agreement dated August 12, 2004 in the amount
of $7,000,000, between Centre at Woodstock, LLC
(Borrower), Ramco Woodstock LLC
(Purchaser) and Wells Fargo Bank, N.A. as Trustee
for registered holders of First Union Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates
Fund Series 1999-C1
(Lender), incorporated by reference to
Exhibit 10.69 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2004.
|
|
10
|
.41
|
|
Substitution of Guarantor, dated
August 12, 2004 by Ramco-Gershenson Properties, L.P., James
C. Wallace, Jr., and Wells Fargo Bank, N.A. as Trustee for
registered holders of First Union Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates
Fund Series 1999-C1
(Lender), incorporated by reference to
Exhibit 10.70 to the Companys Quarterly Report on
Form 10-Q
for the period ended September 30, 2004.
|
|
10
|
.42
|
|
Consent to Transfer of Property
and Assumption of Amended and Restated Secured Promissory Note,
Amended and Restated Deed to Secure Debt and Security Agreement,
dated August 13, 2004, in the original amount of
$14,216,000, by LaSalle Bank National Association, Trustee for
Morgan Stanley Dean Witter Capital I Inc.; Commercial Mortgage
Pass Through Certificates,
Series 2001-TOP1,
Lender; The Promenade at Pleasant Hill, L.P. as current
Borrower; Ramco Promenade LLC, proposed Borrower, James C.
Wallace, Current Guarantor and Ramco-Gershenson Properties L.P.,
the Proposed Guarantor, incorporated by reference
Exhibit 10.59 to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004.
|
|
10
|
.43
|
|
Reaffirmation and Consent to
Transfer and Substitution of Indemnitor Agreement, dated
September 7, 2004, in the original amount of $40,500,000,
by Ramco-Gershenson Properties, L.P. as purchased and substitute
indemnitor, Boca Mission, LLC, the original borrower, Investcorp
Properties Limited, the original indemnitor, Diversified
Invest II, LLC, the seller, NWC Glades 441, Inc. original
principal, Ramco Boca SPC, Inc, the substitute principal, and
LaSalle Bank National Association, the lender, incorporated by
reference Exhibit 10.60 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2004.
|
|
10
|
.44
|
|
Reaffirmation and Consent to
Transfer and Substitution of Indemnitor Agreement, dated
September 7, 2004, in the original amount of $43,250,000,
by Ramco-Gershenson Properties, L.P. as purchaser and substitute
indemnitor, Linton Delray, LLC, the borrower, Investcorp
Properties Limited, the original indemnitor, Diversified
Invest III, LLC, the seller, Delray Rental, Inc., original
principal, Ramco Delray SPC, Inc, the substitute principal, and
LaSalle Bank National Association, the lender, incorporated by
reference Exhibit 10.61 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2004.
|
|
10
|
.45
|
|
Amended and Restated Limited
Partnership Agreement of Ramco/Lion Venture LP, dated as of
December 29, 2004, by Ramco-Gershenson Properties, L.P., as
a limited partner, Ramco Lion LLC, as a general partner,
CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as
a general partner, incorporated by reference Exhibit 10.62
to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004.
|
|
10
|
.46
|
|
Summary of Trustee Compensation
Structure, incorporated by reference Exhibit 10.65 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004.**
|
|
10
|
.47
|
|
Form of Nonstatutory Stock Option
Agreement, incorporated by reference Exhibit 10.66 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004.**
|
|
10
|
.48
|
|
Second Amended and Restated
Limited Liability Company Agreement of Ramco Jacksonville LLC,
dated March 1, 2005, by Ramco-Gershenson Properties , L.P.
and SGC Equities LLC., incorporated by reference
Exhibit 10.65 to the Registrants Quarterly Report on
Form 10-Q
for the period ended March 31, 2005.
|
|
10
|
.49
|
|
Letter of Agreement, dated
June 1, 2005, between Ramco-Gershenson Properties Trust and
Richard Gershenson, incorporated by reference Exhibit 10.66
to the Registrants Quarterly Report on
Form 10-Q
for the period ended June 30, 2005.
|
46
|
|
|
|
|
|
10
|
.50
|
|
Unsecured Master Loan Agreement,
dated December 13, 2005 among Ramco-Gershenson Properties,
L.P., as Borrower, Ramco-Gershenson Properties Trust, as
Guarantor, KeyBank National Association, as Bank, The Other
Banks Which are a Party or may become Parties to this Agreement,
KeyBank National Association, as Agent, KeyBank Capital Markets,
as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and
Bank of America, N.A. as Co-Syndication Agents, and Deutsche
Bank Trust Company Americas, as Documentation Agent,
incorporated by reference to
Exhibit 10-1
to Registrants
Form 8-K
dated December 13, 2005.
|
|
10
|
.51
|
|
Unconditional Guaranty of Payment
and Performance, dated December 13, 2005, between
Ramco-Gershenson
Properties Trust, the Guarantor and KeyBank National
Association, and certain other lenders, as Banks, incorporated
by reference to
Exhibit 10-2
to Registrants
Form 8-K
dated December 13, 2005.
|
|
10
|
.52
|
|
Unsecured Term Loan Agreement,
dated December 21, 2005 among Ramco-Gershenson Properties,
L.P., as Borrower, Ramco-Gershenson Properties Trust, as
Guarantor, KeyBank National Association, as a Bank, The Other
Banks Which are a Party or may become Parties to this Agreement,
KeyBank National Association, as Agent, KeyBank Capital Markets,
as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and
Bank of America, N.A. as Co-Syndication Agents, incorporated by
reference to Exhibit 10.52 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2005.
|
|
10
|
.53
|
|
Unconditional Guaranty of Payment
and Performance, dated December 21, 2005, between
Ramco-Gershenson Properties Trust, the Guarantor and KeyBank
National Association, and certain other lenders, as Banks,
incorporated by reference to Exhibit 10.53 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2005.
|
|
10
|
.54
|
|
Employment Agreement, dated as of
February 24, 2006, between the Company and Thomas Litzler,
incorporated by reference to Exhibit 10.1 to
Registrants
Form 8-K
dated February 24, 2006**
|
|
10
|
.55
|
|
Form of Restricted Stock Award
Agreement Under 2003 Long-Term Incentive Plan, incorporated by
reference to Exhibit 10.1 to Registrants
Form 8-K
dated June 16, 2006**.
|
|
10
|
.56
|
|
Form of Trustee Stock Option Award
Agreement Under 2003 Non-Employee Trustee Stock Option Plan,
incorporated by reference to Exhibit 10.2 to
Registrants
Form 8-K
dated June 16, 2006**.
|
|
12
|
.1*
|
|
Computation of Ratio of Earnings
to Combined Fixed Charges and Preferred Stock Dividends.
|
|
21
|
.1*
|
|
Subsidiaries.
|
|
23
|
.1*
|
|
Consent of Grant Thornton LLP.
|
|
23
|
.2*
|
|
Consent of Deloitte &
Touche LLP.
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.1*
|
|
Certification of Chief Executive
Officer pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2*
|
|
Certification of Chief Financial
Officers pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Management contract or compensatory plan or arrangement |
15(b) The exhibits listed at item 15(a)(3) that are noted
filed herewith are hereby filed with this report.
15(c) The financial statement schedules listed at
Item 15(a)(2) are hereby filed.
47
SIGNATURES
Pursuant to the requirements of Section 13 or 15
(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Ramco-Gershenson Properties Trust
|
|
|
|
By:
|
/s/ Dennis
E. Gershenson
|
Dennis E. Gershenson,
Chairman, President, and Chief Executive Officer
Dated: March 6, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Dennis
E.
Gershenson
Dennis
E. Gershenson,
Trustee, Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Stephen
R. Blank
Stephen
R. Blank,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Arthur
H. Goldberg
Arthur
H. Goldberg,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Robert
A. Meister
Robert
A. Meister,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Joel
M. Pashcow
Joel
M. Pashcow,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Mark
K.
Rosenfeld
Mark
K. Rosenfeld,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Michael
A. Ward
Michael
A. Ward,
Trustee
|
|
|
|
Dated: March 6, 2007
|
|
By: /s/ Richard
J. Smith
Richard
J. Smith,
Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer)
|
48
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees of
Ramco-Gershenson Properties Trust
We have audited the accompanying consolidated balance sheets of
Ramco-Gershenson Properties Trust and subsidiaries (the
Company) as of December 31, 2006 and 2005, and
the related consolidated statements of income and comprehensive
income, shareholders equity and cash flows for each of the
two years in the period ended December 31, 2006. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Ramco-Gershenson Properties Trust and subsidiaries
as of December 31, 2006 and 2005, and the results of their
operations and their cash flows for each of the two years in the
period ended December 31, 2006, in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Note 1 to the consolidated financial
statements, the Company has adopted Financial Accounting
Standards Board Statement No. 123R, Share Based
Payments, (SFAS 123R) in 2006.
Our audit was conducted for the purpose of forming an opinion on
the basic consolidated financial statements taken as a whole.
The schedule listed in Item 15 is presented for purposes of
additional analysis and is not a required part of the basic
consolidated financial statements. The schedule has been
subjected to the auditing procedures applied in the audit of the
basic consolidated financial statements and, in our opinion, is
fairly stated in all material respects in relation to the basic
consolidated financial statements taken as a whole.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Ramco-Gershenson Properties Trust and
subsidiaries internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated March 2, 2007
expressed an unqualified opinion on managements assessment
of the effectiveness of the Companys internal control over
financial reporting and an unqualified opinion on the
effectiveness of the Companys internal control over
financial reporting.
Southfield, Michigan
March 2, 2007
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees of
Ramco-Gershenson Properties Trust
Farmington Hills, Michigan
We have audited the consolidated statements of income and
comprehensive income, shareholders equity, and cash flows
of Ramco-Gershenson Properties Trust (the Company) for the year
ended December 31, 2004. Our audit also included the 2004
information included in the financial statement schedule listed
in the Index at Item 15. These consolidated financial
statements and the financial statement schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on the consolidated
financial statements and financial statement schedule based on
our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the results of operations and
cash flows of Ramco-Gershenson Properties Trust for the year
ended December 31, 2004, in conformity with accounting
principles generally accepted in the United States of America.
Also, in our opinion, the 2004 information included in such
financial statement schedule, when considered in relation to the
basic 2004 consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set
forth therein.
/s/ Deloitte &
Touche LLP
Detroit, Michigan
March 25, 2005 (March 5, 2007 as to the effects of
the
discontinued operations described in Note 3)
F-2
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
897,975
|
|
|
$
|
922,103
|
|
Real estate assets held for sale
|
|
|
|
|
|
|
61,995
|
|
Cash and cash equivalents
|
|
|
11,550
|
|
|
|
7,136
|
|
Restricted cash
|
|
|
7,772
|
|
|
|
7,793
|
|
Accounts receivable, net
|
|
|
33,692
|
|
|
|
32,341
|
|
Equity investments in and advances
to unconsolidated entities
|
|
|
75,824
|
|
|
|
53,398
|
|
Other assets, net
|
|
|
38,057
|
|
|
|
40,509
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,064,870
|
|
|
$
|
1,125,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Mortgages and notes payable
|
|
$
|
676,225
|
|
|
$
|
724,831
|
|
Accounts payable and accrued
expenses
|
|
|
26,424
|
|
|
|
31,353
|
|
Distributions payable
|
|
|
10,391
|
|
|
|
10,316
|
|
Capital lease obligation
|
|
|
7,682
|
|
|
|
7,942
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
720,722
|
|
|
|
774,442
|
|
Minority Interest
|
|
|
39,565
|
|
|
|
38,423
|
|
SHAREHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
Preferred Shares of Beneficial
Interest, par value $0.01, 10,000 shares authorized:
|
|
|
|
|
|
|
|
|
9.5% Series B Cumulative
Redeemable Preferred Shares; 1,000 issued and outstanding,
liquidation value of $25,000
|
|
|
23,804
|
|
|
|
23,804
|
|
7.95% Series C Cumulative
Convertible Preferred Shares; 1,889 issued as of
December 31, 2006 and 2005, 1,888 and 1,889 outstanding as
of December 31, 2006 and 2005, respectively, liquidation
value of $53,808 and $53,837 as of December 31, 2006 and
2005, respectively
|
|
|
51,714
|
|
|
|
51,741
|
|
Common Shares of Beneficial
Interest, par value $0.01, 45,000 shares authorized; 16,580
and 16,847 issued and outstanding as of December 31, 2006
and 2005, respectively
|
|
|
166
|
|
|
|
168
|
|
Additional paid-in capital
|
|
|
335,738
|
|
|
|
343,011
|
|
Accumulated other comprehensive
income (loss)
|
|
|
247
|
|
|
|
(44
|
)
|
Cumulative distributions in excess
of net income
|
|
|
(107,086
|
)
|
|
|
(106,270
|
)
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
304,583
|
|
|
|
312,410
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders Equity
|
|
$
|
1,064,870
|
|
|
$
|
1,125,275
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
(In thousands, except
|
|
|
|
|
|
|
per share amounts)
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rents
|
|
$
|
100,494
|
|
|
$
|
95,163
|
|
|
$
|
86,983
|
|
|
|
|
|
Percentage rents
|
|
|
922
|
|
|
|
749
|
|
|
|
869
|
|
|
|
|
|
Recoveries from tenants
|
|
|
42,165
|
|
|
|
39,466
|
|
|
|
33,873
|
|
|
|
|
|
Fees and management income
|
|
|
5,676
|
|
|
|
5,478
|
|
|
|
2,506
|
|
|
|
|
|
Other income
|
|
|
3,992
|
|
|
|
4,023
|
|
|
|
1,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
153,249
|
|
|
|
144,879
|
|
|
|
126,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
20,903
|
|
|
|
18,334
|
|
|
|
16,651
|
|
|
|
|
|
Recoverable operating expenses
|
|
|
23,377
|
|
|
|
22,023
|
|
|
|
19,256
|
|
|
|
|
|
Depreciation and amortization
|
|
|
32,675
|
|
|
|
30,572
|
|
|
|
25,870
|
|
|
|
|
|
Other operating
|
|
|
3,717
|
|
|
|
3,261
|
|
|
|
1,665
|
|
|
|
|
|
General and administrative
|
|
|
13,000
|
|
|
|
13,509
|
|
|
|
11,145
|
|
|
|
|
|
Interest expense
|
|
|
45,409
|
|
|
|
42,421
|
|
|
|
34,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
139,081
|
|
|
|
130,120
|
|
|
|
109,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
14,168
|
|
|
|
14,759
|
|
|
|
17,045
|
|
|
|
|
|
Impairment of investment in
unconsolidated entity
|
|
|
|
|
|
|
|
|
|
|
(4,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before gain on sale of real estate assets, minority interest and
earnings from unconsolidated entities
|
|
|
14,168
|
|
|
|
14,759
|
|
|
|
12,270
|
|
|
|
|
|
Gain on sale of real estate assets,
net of taxes of $2,253 and $298 in 2006 and 2005, respectively
|
|
|
23,388
|
|
|
|
1,136
|
|
|
|
2,408
|
|
|
|
|
|
Minority interest
|
|
|
(6,241
|
)
|
|
|
(2,833
|
)
|
|
|
(2,269
|
)
|
|
|
|
|
Earnings from unconsolidated
entities
|
|
|
3,002
|
|
|
|
2,400
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
34,317
|
|
|
|
15,462
|
|
|
|
12,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of
minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of property
|
|
|
914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
393
|
|
|
|
3,031
|
|
|
|
2,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
1,307
|
|
|
|
3,031
|
|
|
|
2,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
35,624
|
|
|
|
18,493
|
|
|
|
15,120
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
(4,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
shareholders
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
$
|
10,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
|
$
|
0.46
|
|
|
|
|
|
Income from discontinued operations
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.65
|
|
|
$
|
0.52
|
|
|
$
|
0.46
|
|
|
|
|
|
Income from discontinued operations
|
|
|
0.08
|
|
|
|
0.18
|
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.73
|
|
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding
|
|
|
16,665
|
|
|
|
16,837
|
|
|
|
16,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
outstanding
|
|
|
16,718
|
|
|
|
16,880
|
|
|
|
17,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
|
$
|
15,120
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on
interest rate swaps
|
|
|
291
|
|
|
|
(264
|
)
|
|
|
1,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
35,915
|
|
|
$
|
18,229
|
|
|
$
|
16,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS EQUITY
(in
thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Additional
|
|
|
Other
|
|
|
Distributions
|
|
|
Total
|
|
|
|
Preferred
|
|
|
Stock Par
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
in Excess of
|
|
|
Shareholders
|
|
|
|
Stock
|
|
|
Value
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Net Income
|
|
|
Equity
|
|
|
Balance, January 1,
2004
|
|
$
|
23,804
|
|
|
$
|
167
|
|
|
$
|
342,127
|
|
|
$
|
(1,098
|
)
|
|
$
|
(70,682
|
)
|
|
$
|
294,318
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,263
|
)
|
|
|
(28,263
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,814
|
)
|
|
|
(4,814
|
)
|
Stock options exercised
|
|
|
|
|
|
|
1
|
|
|
|
592
|
|
|
|
|
|
|
|
|
|
|
|
593
|
|
Issuance of Series C
Preferred Shares
|
|
|
51,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,741
|
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,318
|
|
|
|
15,120
|
|
|
|
16,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2004
|
|
|
75,545
|
|
|
|
168
|
|
|
|
342,719
|
|
|
|
220
|
|
|
|
(88,639
|
)
|
|
|
330,013
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,469
|
)
|
|
|
(29,469
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
292
|
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
|
|
18,493
|
|
|
|
18,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
75,545
|
|
|
|
168
|
|
|
|
343,011
|
|
|
|
(44
|
)
|
|
|
(106,270
|
)
|
|
|
312,410
|
|
Cash distributions declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,785
|
)
|
|
|
(29,785
|
)
|
Preferred shares dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
298
|
|
|
|
|
|
|
|
|
|
|
|
298
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
204
|
|
Conversion of Series C
Preferred Shares to common shares
|
|
|
(27
|
)
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase and retirement of
common shares
|
|
|
|
|
|
|
(2
|
)
|
|
|
(7,802
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,804
|
)
|
Net income and comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291
|
|
|
|
35,624
|
|
|
|
35,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2006
|
|
$
|
75,518
|
|
|
$
|
166
|
|
|
$
|
335,738
|
|
|
$
|
247
|
|
|
$
|
(107,086
|
)
|
|
$
|
304,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
RAMCO-GERSHENSON
PROPERTIES TRUST
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
|
$
|
15,120
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
32,675
|
|
|
|
30,572
|
|
|
|
25,870
|
|
Amortization of deferred financing
costs
|
|
|
1,129
|
|
|
|
2,286
|
|
|
|
1,291
|
|
Gain on sale of real estate assets
|
|
|
(23,388
|
)
|
|
|
(1,136
|
)
|
|
|
(2,408
|
)
|
Write-off of development costs
|
|
|
|
|
|
|
926
|
|
|
|
|
|
Earnings from unconsolidated
entities
|
|
|
(3,002
|
)
|
|
|
(2,400
|
)
|
|
|
(180
|
)
|
Discontinued operations
|
|
|
(393
|
)
|
|
|
(3,031
|
)
|
|
|
(2,531
|
)
|
Impairment of investment in
unconsolidated entity
|
|
|
|
|
|
|
|
|
|
|
4,775
|
|
Minority interest
|
|
|
6,241
|
|
|
|
2,833
|
|
|
|
2,269
|
|
Distributions received from
unconsolidated entities
|
|
|
2,872
|
|
|
|
1,964
|
|
|
|
468
|
|
Lease incentive received
|
|
|
|
|
|
|
|
|
|
|
713
|
|
Changes in assets and liabilities
that provided (used) cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(986
|
)
|
|
|
(5,062
|
)
|
|
|
(177
|
)
|
Other assets
|
|
|
1,782
|
|
|
|
(4,266
|
)
|
|
|
(4,972
|
)
|
Accounts payable and accrued
expenses
|
|
|
(5,324
|
)
|
|
|
(1,153
|
)
|
|
|
1,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Continuing
Operating Activities
|
|
|
47,230
|
|
|
|
40,026
|
|
|
|
41,796
|
|
Gain on Sale of Discontinued
Operations
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
Operating Cash from Discontinued
Operations
|
|
|
469
|
|
|
|
4,579
|
|
|
|
4,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating
Activities
|
|
|
46,785
|
|
|
|
44,605
|
|
|
|
46,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate developed or acquired,
net of liabilities assumed
|
|
|
(50,424
|
)
|
|
|
(59,468
|
)
|
|
|
(119,084
|
)
|
Investment in and advances to
unconsolidated entities
|
|
|
(22,886
|
)
|
|
|
(45,383
|
)
|
|
|
(6,547
|
)
|
Proceeds from sales of real estate
assets
|
|
|
31,948
|
|
|
|
9,441
|
|
|
|
20,068
|
|
Change in restricted cash
|
|
|
21
|
|
|
|
(558
|
)
|
|
|
(896
|
)
|
Proceeds from sale of property to
joint ventures
|
|
|
36,454
|
|
|
|
|
|
|
|
|
|
Payments on note receivable from
joint venture
|
|
|
|
|
|
|
9,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Continuing
Investing Activities
|
|
|
(4,887
|
)
|
|
|
(86,517
|
)
|
|
|
(106,459
|
)
|
Investing Cash from Discontinued
Operations
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used In)
Investing Activities
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
|
|
(106,459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distributions to shareholders
|
|
|
(29,737
|
)
|
|
|
(29,167
|
)
|
|
|
(28,249
|
)
|
Cash distributions to operating
partnership unit holders
|
|
|
(5,214
|
)
|
|
|
(5,075
|
)
|
|
|
(4,920
|
)
|
Cash dividends paid on preferred
shares
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
(3,744
|
)
|
Paydown of unsecured revolving
credit facility
|
|
|
(135,658
|
)
|
|
|
(17,300
|
)
|
|
|
|
|
Paydown of unsecured subordinated
term loan
|
|
|
(15,108
|
)
|
|
|
|
|
|
|
|
|
Paydown of secured term loan
|
|
|
(6,260
|
)
|
|
|
(40,950
|
)
|
|
|
(46,050
|
)
|
Principal repayments on mortgages
payable
|
|
|
(15,437
|
)
|
|
|
(290,277
|
)
|
|
|
(50,792
|
)
|
Payments for deferred financing
costs
|
|
|
(413
|
)
|
|
|
(1,526
|
)
|
|
|
(3,175
|
)
|
Distributions to minority partners
|
|
|
(88
|
)
|
|
|
(175
|
)
|
|
|
(66
|
)
|
Borrowings on unsecured revolving
credit facility
|
|
|
101,608
|
|
|
|
240,200
|
|
|
|
|
|
Borrowings on unsecured
subordinated term loan
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
Borrowings on secured term loan
|
|
|
10,900
|
|
|
|
|
|
|
|
104,300
|
|
Reduction of capitalized lease
obligation
|
|
|
(260
|
)
|
|
|
|
|
|
|
|
|
Proceeds from mortgages payable
|
|
|
344
|
|
|
|
191,871
|
|
|
|
34,700
|
|
Purchase and retirement of common
shares
|
|
|
(7,804
|
)
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of
preferred shares
|
|
|
|
|
|
|
|
|
|
|
51,741
|
|
Proceeds from exercise of stock
options
|
|
|
298
|
|
|
|
292
|
|
|
|
593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by
Financing Activities
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
|
|
54,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and
Cash Equivalents
|
|
|
4,414
|
|
|
|
(674
|
)
|
|
|
(5,734
|
)
|
Cash and Cash Equivalents,
Beginning of Period
|
|
|
7,136
|
|
|
|
7,810
|
|
|
|
13,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of
Period
|
|
$
|
11,550
|
|
|
$
|
7,136
|
|
|
$
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosure,
including Non-Cash Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest during the
period
|
|
$
|
43,871
|
|
|
$
|
40,453
|
|
|
$
|
33,742
|
|
Capitalized interest
|
|
|
1,431
|
|
|
|
741
|
|
|
|
692
|
|
Assumed debt of acquired property
and joint venture interests
|
|
|
7,521
|
|
|
|
|
|
|
|
136,919
|
|
Assets contributed to joint venture
entity
|
|
|
|
|
|
|
7,994
|
|
|
|
|
|
Increase (decrease) in fair value
of interest rate swaps
|
|
|
291
|
|
|
|
(264
|
)
|
|
|
1,318
|
|
See notes to consolidated financial statements
F-6
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2006, 2005 and 2004
(Dollars in thousands)
|
|
1.
|
Organization
and Summary of Significant Accounting Policies
|
Ramco-Gershenson Properties Trust, together with its
subsidiaries (the Company), is a real estate
investment trust (REIT) engaged in the business of
owning, developing, acquiring, managing and leasing community
shopping centers, regional malls and single tenant retail
properties. At December 31, 2006, the Company had a
portfolio of 81 shopping centers, with approximately
18,300,000 square feet of gross leaseable area
(GLA), located in the Midwestern, Southeastern and
Mid-Atlantic regions of the United States. The Companys
centers are usually anchored by discount department stores or
supermarkets and the tenant base consists primarily of national
and regional retail chains and local retailers. The
Companys credit risk, therefore, is concentrated in the
retail industry.
The economic performance and value of the Companys real
estate assets are subject to all the risks associated with
owning and operating real estate, including risks related to
adverse changes in national, regional and local economic and
market conditions. The economic condition of each of the
Companys markets may be dependent on one or more
industries. An economic downturn in one of these industries may
result in a business downturn for the Companys tenants,
and as a result, these tenants may fail to make rental payments,
decline to extend leases upon expiration, delay lease
commencements or declare bankruptcy.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its majority owned subsidiary, the Operating
Partnership, Ramco-Gershenson Properties, L.P. (85.0%, 85.2%,
and 85.2% owned by the Company at December 31, 2006, 2005
and 2004, respectively), and all wholly owned subsidiaries,
including bankruptcy remote single purpose entities and all
majority owned joint ventures over which the Company has
control. Investments in real estate joint ventures for which the
Company has the ability to exercise significant influence over,
but for which the Company does not have financial or operating
control, are accounted for using the equity method of
accounting. Accordingly, the Companys share of the
earnings of these joint ventures is included in consolidated net
income. All intercompany accounts and transactions have been
eliminated in consolidation.
The Operating Partnership owns 100% of the non-voting and voting
common stock of Ramco-Gershenson, Inc. (Ramco), and
therefore it is included in the consolidated financial
statements. Ramco has elected to be a taxable REIT subsidiary
for federal income tax purposes. Ramco provides property
management services to the Company and to other entities. See
Note 20 for management fees earned from related parties.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management of the Company to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. The
Company bases its estimates on historical experience and on
various other assumptions that it believes to be reasonable
under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and
liabilities and reported amounts that are not readily apparent
from other sources. Actual results could differ from those
estimates.
Listed below are certain significant estimates and assumptions
used in the preparation of the Companys consolidated
financial statements.
F-7
Allowance
for Doubtful Accounts
The Company provides for bad debt expense based upon the
allowance method of accounting. The Company monitors the
collectibility of its accounts receivable (billed, unbilled and
straight-line) from specific tenants, and analyzes historical
bad debts, customer credit worthiness, current economic trends
and changes in tenant payment terms when evaluating the adequacy
of the allowance for bad debts. When tenants are in bankruptcy,
the Company makes estimates of the expected recovery of
pre-petition and post-petition claims. The period to resolve
these claims can exceed one year. Accounts receivable in the
accompanying balance sheet is shown net of an allowance for
doubtful accounts of $2,913 and $2,017 as of December 31,
2006 and 2005, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
2,017
|
|
|
$
|
1,143
|
|
|
$
|
873
|
|
Charged to Expense
|
|
|
1,585
|
|
|
|
1,315
|
|
|
|
410
|
|
Write offs
|
|
|
(689
|
)
|
|
|
(441
|
)
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
2,913
|
|
|
$
|
2,017
|
|
|
$
|
1,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting
for the Impairment of Long-Lived Assets and Equity
Investments
The Company periodically reviews whether events and
circumstances subsequent to the acquisition or development of
long-lived assets, or intangible assets subject to amortization,
have occurred that indicate the remaining estimated useful lives
of those assets may warrant revision or that the remaining
balance of those assets may not be recoverable. If events and
circumstances indicate that the long-lived assets should be
reviewed for possible impairment, the Company uses projections
to assess whether future cash flows, on a non-discounted basis,
for the related assets are likely to exceed the recorded
carrying amount of those assets to determine if a write-down is
appropriate. For investments accounted for on the equity method,
the Company considers whether declines in the fair value of the
investment below its carrying amount are other than temporary.
If the Company identifies an impairment, it reports a loss to
the extent that the carrying value of an impaired asset exceeds
its fair value as determined by valuation techniques appropriate
in the circumstances.
In determining the estimated useful lives of intangibles assets
with finite lives, the Company considers the nature, life cycle
position, and historical and expected future operating cash
flows of each asset, as well as its commitment to support these
assets through continued investment.
During 2004, the Company recognized an impairment loss of $4,775
related to its 10% investment in PLC Novi West Development. This
investment was accounted for on the equity method of accounting.
There were no impairment charges for the years ended
December 31, 2006 or 2005. See Note 15.
Revenue
Recognition
Shopping center space is generally leased to retail tenants
under leases which are accounted for as operating leases. The
Company recognizes minimum rents on the straight-line method
over the terms of the leases, commencing when the tenant takes
possession of the space, as required under Statement of
Financial Accounting Standards (SFAS) No. 13,
Accounting for Leases. Certain of the leases
also provide for additional revenue based on contingent
percentage income, which is recorded on an accrual basis once
the specified target that triggers this type of income is
achieved. The leases also typically provide for tenant
recoveries of common area maintenance, real estate taxes and
other operating expenses. These recoveries are recognized as
revenue in the period the applicable costs are incurred. Revenue
from fees and management income are recognized in the period in
which the services have been provided and the earnings process
is complete. Lease termination income is recognized when a lease
termination agreement is executed by the parties and the tenant
vacates the space.
Straight line rental income was greater than the current amount
required to be paid by the Companys tenants by $2,139,
$1,328 and $1,914 for the years ended December 31, 2006,
2005 and 2004, respectively.
F-8
Revenues from the Companys largest tenant, TJ
Maxx/Marshalls, amounted to 3.7% of its annualized base rent for
the year ended December 31, 2006. During 2005 and 2004,
revenues from the Companys largest tenant, Wal-Mart,
amounted to 3.8% and 5.1% of its annualized base rent,
respectively.
Gain on sale of properties and other real estate assets are
recognized when it is determined that the sale has been
consummated, the buyers initial and continuing investment
is adequate, the Companys receivable, if any, is not
subject to future subordination, and the buyer has assumed the
usual risks and rewards of ownership of the assets.
Cash and
Cash Equivalents
The Company considers all highly liquid investments with an
original maturity of three months or less to be cash equivalents.
Income
Tax Status
The Company conducts its operations with the intent of meeting
the requirements applicable to a REIT under sections 856
through 860 of the Internal Revenue Code. In order to maintain
its qualification as a REIT, the Company is required to
distribute annually at least 90% of its REIT taxable income,
excluding net capital gain, to its shareholders. As long as the
Company qualifies as a REIT and distributes 100% of its REIT
taxable income, including net capital gain, it will generally
not be liable for federal corporate income taxes.
Certain of the Companys operations, including property
management and asset management, as well as ownership of land
held for sale, are conducted through taxable REIT subsidiaries,
(each, a TRS). A TRS is a C corporation that
has filed a joint election with the REIT to be taxed as a TRS.
The Company uses the TRS format to facilitate its ability to
provide certain services and conduct certain activities that are
not generally considered as qualifying REIT activities.
Ramco River City, Inc. is a TRS that owns land adjacent to the
Companys River City Marketplace development. During the
years ended December 31, 2006 and 2005, Ramco River City,
Inc. sold various land parcels at a gain, resulting in both a
federal and state tax liability. These tax liabilities have been
netted against the gain on sale of real estate assets in the
Companys consolidated statements of income for the years
ended December 31, 2006 and 2005.
Real
Estate
The Company records real estate assets at cost less accumulated
depreciation. Direct costs incurred for the acquisition,
development and construction of properties are capitalized. For
redevelopment of an existing operating property, the
undepreciated net book value plus the direct costs for the
construction incurred in connection with the redevelopment are
capitalized to the extent such costs do not exceed the estimated
fair value when complete.
Depreciation is computed using the straight-line method and
estimated useful lives for buildings and improvements of
40 years and equipment and fixtures of 5 to 10 years.
Expenditures for improvements to tenant spaces are capitalized
as part of buildings and improvements and are amortized over the
life of the initial term of each lease. The Company commences
depreciation of the asset once the improvements have been
completed and the premise is ready to open. Expenditures for
normal, recurring, or periodic maintenance are charged to
expense when incurred. Renovations which improve or extend the
life of the asset are capitalized.
Real
Estate Assets Held for Sale
The Company classifies real estate assets as held for sale only
after the Company has received approval by its Board of
Trustees, has commenced an active program to sell the assets,
and in the opinion of the Companys management it is
probable the asset will be sold within the next 12 months.
Other
Assets
Other assets consist primarily of prepaid expenses, proposed
development and acquisition costs, financing and leasing costs.
Financing and leasing costs are amortized using the
straight-line method over the terms of the respective
agreements. Should a tenant terminate its lease, the unamortized
portion of the leasing cost is expensed. Unamortized financing
costs are expensed when the related agreements are terminated
before their scheduled
F-9
maturity dates. Proposed development and acquisition costs are
deferred and transferred to construction in progress when
development commences or expensed if development is not
considered probable.
Purchase
Accounting for Acquisitions of Real Estate and Other
Assets
Acquired real estate assets have been accounted for using the
purchase method of accounting and accordingly, the results of
operations are included in the consolidated statements of income
from the respective dates of acquisition. The Company allocated
the purchase price to (i) land and buildings based on
managements internally prepared estimates and
(ii) identifiable intangible assets or liabilities
generally consisting of above-market and below-market leases and
in-place leases, which are included in other assets or accrued
expenses in the consolidated balance sheets. The Company uses
estimates of fair value based on estimated cash flows, using
appropriate discount rates, and other valuation techniques,
including managements analysis of comparable properties in
the existing portfolio, to allocate the purchase price to
acquired tangible and intangible assets. Liabilities assumed
generally consist of mortgage debt on the real estate assets
acquired. Assumed debt with a stated interest rate that is
significantly different from market interest rates for similar
debt instruments is recorded at its fair value based on
estimated market interest rates at the date of acquisition.
The estimated fair value of above-market and below-market
in-place leases for acquired properties is recorded based on the
present value (using an interest rate which reflects the risks
associated with the leases acquired) of the difference between
(i) the contractual amounts to be paid pursuant to the
in-place leases and (ii) managements estimate of fair
market lease rates for the corresponding in-place leases,
measured over a period equal to the remaining non-cancelable
term of the lease.
The aggregate fair value of other intangible assets consisting
of in-place, at market leases, is estimated based on internally
developed methods to determine the respective property values.
Factors considered by management in their analysis include an
estimate of costs to execute similar leases and operating costs
saved.
The fair value of above-market in-place leases and the fair
value of other intangible assets acquired are recorded as
identified intangible assets, included in other assets, and are
amortized as reductions of rental revenue over the initial term
of the respective leases. The fair value of below-market
in-place leases are recorded as deferred credits and are
amortized as additions to rental income over the initial terms
of the respective leases. Should a tenant terminate its lease,
the unamortized portion of the in-place lease value would be
expensed or taken to income immediately as appropriate.
Investments
in Unconsolidated Entities
The Company accounts for its investments in unconsolidated
entities using the equity method of accounting, as the Company
exercises significant influence over, but does not control,
these entities. In assessing whether or not the Company controls
an entity, it applies the criteria of FIN 46R,
Consolidation of Variable Interest Entities.
Variable interest entities within the scope of FIN 46R
are required to be consolidated by their primary beneficiary.
The primary beneficiary of a variable interest entity is
determined to be the party that absorbs a majority of the
entitys expected losses, receives a majority of its
expected returns, or both. The Company has evaluated the
applicability of FIN 46R to its investments in and advances
to its joint ventures and has determined that these ventures do
not meet the requirements of a variable interest entity and,
therefore, consolidation of these ventures is not required. The
Companys investments in unconsolidated entities are
initially recorded at cost, and subsequently adjusted for equity
in earnings and cash contributions and distributions.
Derivative
Financial Instruments
The Company recognizes all derivative financial instruments in
the consolidated financial statements at fair value. Changes in
fair value of derivative financial instruments that qualify for
hedge accounting are recorded in stockholders equity as a
component of accumulated other comprehensive income or loss.
In managing interest rate exposure on certain floating rate
debt, the Company at times enters into interest rate protection
agreements. The Company does not utilize these arrangements for
trading or speculative purposes. The differential between fixed
and variable rates to be paid or received is accrued monthly,
and recognized currently in the consolidated statements of
income. The Company is exposed to credit loss in the event of
non-performance by the
F-10
counter party to the interest rate swap agreements; however, the
Company does not anticipate non-performance by the counter party.
Recognition
of Stock-Based Compensation Expense
On January 1, 2006, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payments
(SFAS 123R). This Statement requires the
Company to recognize the cost of its employee stock option
awards in its consolidated statement of income based upon the
grant date fair value. According to SFAS 123R, the total
cost of the Companys share-based awards is equal to their
grant date fair value and is recognized on a straight-line basis
over the service periods of the awards. The Company adopted the
fair value recognition provisions of SFAS 123R using the
modified prospective transition method. Under the modified
prospective transition method, the Company began to recognize as
expense the cost of unvested awards outstanding as of
January 1, 2006.
Prior to January 1, 2006, the Company accounted for
share-based payments under Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to
Employees. (APB 25). Under
APB 25, compensation cost was not recognized for options
granted because the exercise price of options granted was equal
to the market value of the Companys common shares on the
grant date.
The following table illustrates the effect on net income and
earnings per share as if the Company had applied the fair value
recognition provisions of SFAS 123R to stock-based employee
compensation for the years ended December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net Income, as reported
|
|
$
|
18,493
|
|
|
$
|
15,120
|
|
Add: Stock-based employee
compensation included in reported net income
|
|
|
341
|
|
|
|
359
|
|
Less: Total stock-based employee
compensation expense determined under fair value method for all
awards
|
|
|
(345
|
)
|
|
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
18,489
|
|
|
$
|
15,344
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.70
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
0.70
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
Reclassifications
Certain reclassifications of 2005 and 2004 amounts have been
made in order to conform to 2006 presentation.
|
|
2.
|
Recent
Accounting Pronouncements
|
In March 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 155,
Accounting for Certain Hybrid Financial
Instruments an Amendment of FASB Statements
No. 133 and 140. This Statement amends
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, and
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of
Liabilities. This Statement permits fair value
measurement for any hybrid financial instrument that contains an
embedded derivative that otherwise would require bifurcation,
clarifies which interest-only strips and principal-only strips
are not subject to the requirements of SFAS No. 133,
establishes a requirement to evaluate interests in securitized
financial assets to identify interests that are freestanding
derivatives or that are hybrid financial instruments that
contain an embedded derivative requiring bifurcation, clarifies
that concentrations of credit risk in the form of subordination
are not
F-11
embedded derivatives, and amends SFAS No. 140 to
eliminate the prohibition on a qualifying special-purpose entity
from holding a derivative financial instrument that pertains to
a beneficial interest other than another derivative financial
instrument. This Statement is effective for all financial
instruments acquired or issued after the beginning of an
entitys first fiscal year that begins after
September 15, 2006. SFAS No. 155 is not expected
to have a material impact on the Companys consolidated
financial statements.
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial
Assets an Amendment of SFAS No. 140.
This Statement (a) requires an entity in certain
situations to recognize a servicing asset or serving liability
each time it undertakes an obligation to service a financial
asset by entering into a servicing contract, (b) requires
all separately recognized servicing assets and servicing
liabilities to be initially measured at fair value, if
practicable, (c) permits an entity to choose either the
amortization method or fair value measurement method for each
class of separately recognized servicing assets and liabilities,
(d) permits, at its initial adoption, a one-time
reclassification of
available-for-sale
securities to trading securities by entities with recognized
servicing rights, provided that the
available-for-sale
securities are identified in some manner as offsetting the
entitys exposure to changes in fair value of servicing
assets or servicing liabilities that a servicer elects to
subsequently measure at fair value, and (e) requires
presentation of servicing assets and servicing liabilities
subsequently measured at fair value in the statement of
financial position and additional disclosures for all separately
recognized servicing assets and servicing rights. Entities are
required to adopt this Statement as of the beginning of their
first fiscal year that begins after September 15, 2006.
SFAS No. 156 is not expected to have a material impact
on the Companys consolidated financial statements.
In July 2006, the FASB issued FASB Interpretation 48,
Accounting for Uncertainty in Income Taxes: An
Interpretation of FASB Statement No. 109.
Interpretation 48, which clarifies Statement No. 109,
Accounting for Income Taxes, establishes the
criterion that an individual tax position has to meet for some
or all of the benefits of that position to be recognized in the
Companys financial statements. On initial application,
Interpretation 48 will be applied to all tax positions for which
the statute of limitations remains open. Only tax positions that
meet the more-likely-than-not recognition threshold at the
adoption date will be recognized or continue to be recognized.
The cumulative effect of applying Interpretation 48 will be
reported as an adjustment to retained earnings at the beginning
of the period in which it is adopted. Interpretation 48 is
effective for fiscal years beginning after December 15,
2006, and will be adopted by the Company on January 1,
2007. The Company has not yet fully completed its evaluation of
the impact Interpretation 48 will have on its financial position
and results of operations when adopted. However, the Company
does not believe that the final adoption of Interpretation 48
will have a material impact on its consolidated financial
statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. This Statement
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles
(GAAP), and expands disclosure about fair value
measurements. This Statement does not require any new fair value
measurements. However, for some entities the application of this
Statement will change current practice with respect to the
definition of fair value, the methods used to measure fair
value, and the expanded disclosures about fair value
measurements. This Statement is effective for financial
statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal
years. The Company has not yet determined the impact of adopting
SFAS No. 157 on its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an Amendment of FASB
Statement No. 115. This Statement permits
entities to choose to measure many financial instruments and
certain other items at fair value. The objective of this
Statement is to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported
earnings caused by measuring assets and liabilities differently
without having to apply complex hedge accounting provisions.
This Statement is effective as of the beginning of an
entitys fiscal year that begins after November 15,
2007. Early adoption is permitted as of the beginning of a
fiscal year that begins on or before November 15, 2007,
provided the entity also elects to apply the provisions of
SFAS No. 157, Fair Value Measurements.
The Company has not yet determined the impact of adopting
SFAS No. 159 on its consolidated financial statements.
In September 2006, the Securities and Exchange Commission issued
Staff Accounting Bulletin (SAB) No. 108, which expresses
the SEC staffs views regarding the process of quantifying
financial statement
F-12
misstatements. SAB No. 108 discusses two approaches
for accumulating and quantifying misstatements, the
rollover and iron curtain approaches.
The rollover approach quantifies a misstatement based on the
amount of the misstatement originating in a registrants
current year income statement. The iron curtain approach
quantifies a misstatement based on the effects of correcting the
misstatement existing in the balance sheet at the end of the
current year, irrespective of the misstatements year(s) of
origination. The SEC Staff indicated that registrants must
quantify the impact of correcting all misstatements by
quantifying misstatements under both the rollover and iron
curtain approach and by evaluating the error measured under each
approach. The Company has considered the guidance in
SAB No. 108, and has determined that the guidance in
SAB No. 108 does not materially impact its
consolidated financial statements for any of the three years
ended December 31, 2006.
|
|
3.
|
Real
Estate Assets Held for Sale
|
As of December 31, 2005, nine properties were classified as
Real Estate Assets Held for Sale in the Companys
consolidated balance sheet when it was determined that the
assets were in markets which were no longer consistent with the
long-term objectives of the Company and a formal plan to sell
the properties was initiated. These properties were located in
eight states and had an aggregate GLA of approximately
1.3 million square feet. The properties had an aggregate
cost of $75,794 and were presented net of accumulated
depreciation of $13,799 as of December 31, 2005.
On January 23, 2006, the Company sold seven of these
shopping centers held for sale for $47,000 in aggregate,
resulting in a gain of approximately $914, net of minority
interest. The shopping centers, which were sold as a portfolio
to an unrelated third party, include: Cox Creek Plaza in
Florence, Alabama; Crestview Corners in Crestview, Florida;
Cumberland Gallery in New Tazewell, Tennessee; Holly Springs
Plaza in Franklin, North Carolina; Indian Hills in Calhoun,
Georgia; Edgewood Square in North Augusta, South Carolina; and
Tellico Plaza in Lenoir City, Tennessee. The proceeds from the
sale were used to repay the Companys Unsecured Revolving
Credit Facility. All periods presented reflect the operations of
these seven properties as discontinued operations in accordance
with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. Total
revenue for the seven properties was $542, $5,714, and $5,738
for the years ended December 31, 2006, 2005, and 2004,
respectively.
During March 2006, the Company decided not to continue to
actively market for sale the two unsold properties. In
accordance with SFAS No. 144, the two properties are
no longer classified as held for sale in the consolidated
balance sheet and the results of their operations are included
in income from continuing operations for all periods presented.
As of December 31, 2006, the Company has not classified any
properties as Real Estate Assets Held for Sale in its
consolidated balance sheet.
|
|
4.
|
Accounts
Receivable, Net
|
Accounts receivable includes $14,687 and $13,098 of unbilled
straight-line rent receivables at December 31, 2006 and
December 31, 2005, respectively.
Accounts receivable at December 31, 2006 and 2005 includes
$2,886 and $4,129, respectively, due from Atlantic Realty Trust
(Atlantic) for reimbursement of tax deficiencies and
interest related to the Internal Revenue Service
(IRS) examination of the Companys taxable
years ended December 31, 1991 through 1995. Under terms of
the tax agreement the Company entered into with Atlantic
(Tax Agreement), Atlantic assumed all of the
Companys liability for tax and interest arising out of
that IRS examination. See Note 21.
Effective March 31, 2006, Atlantic was merged into
(acquired by) SI 1339, Inc., a wholly owned subsidiary of Kimco
Realty Corporation (Kimco), with SI 1339, Inc.
continuing as the surviving corporation. By way of the merger,
SI 1339, Inc. acquired Atlantics assets, subject to its
liabilities, including its obligations to the Company under the
Tax Agreement. See Note 21.
F-13
|
|
5.
|
Investment
in Real Estate, Net
|
Investment in real estate, net at December 31 consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Land
|
|
$
|
132,327
|
|
|
$
|
136,843
|
|
Buildings and improvements
|
|
|
905,669
|
|
|
|
887,251
|
|
Construction in progress
|
|
|
10,606
|
|
|
|
23,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,048,602
|
|
|
|
1,047,304
|
|
Less: accumulated depreciation
|
|
|
(150,627
|
)
|
|
|
(125,201
|
)
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
897,975
|
|
|
$
|
922,103
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Property
Acquisitions and Dispositions
|
Acquisitions:
The Company acquired three properties during 2006 at an
aggregate cost of $20,479. The Company acquired one property
during 2005 at an aggregate cost of $22,400 and eight properties
during 2004 at an aggregate cost of $248,400, including the
assumption of approximately $126,500 of mortgage indebtedness.
The Company allocated the purchase price of acquired property
between land, building and other identifiable intangible assets
and liabilities, such as amounts related to in-place leases and
acquired below-market leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
Debt
|
|
Acquisition Date
|
|
Property Name
|
|
Property Location
|
|
Price
|
|
|
Assumed
|
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
April
|
|
Paulding Pavilion
|
|
Hiram, GA
|
|
$
|
8,379
|
|
|
$
|
|
|
August
|
|
Collins Pointe Plaza**
|
|
Cartersville, GA
|
|
|
6,250
|
|
|
|
|
|
November
|
|
Aquia Towne Center II
|
|
Stafford, VA
|
|
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
20,479
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
|
|
Kissimmee West
|
|
Kissimmee, FL
|
|
$
|
22,400
|
|
|
$
|
|
|
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
Merchants Square
|
|
Carmel, IN
|
|
|
37,300
|
|
|
|
23,100
|
|
August
|
|
Promenade at Pleasant Hill
|
|
Duluth, GA
|
|
|
24,500
|
|
|
|
13,800
|
|
August
|
|
Centre at Woodstock
|
|
Woodstock, GA
|
|
|
12,000
|
|
|
|
5,800
|
|
September
|
|
Mission Bay Plaza
|
|
Boca Raton, FL
|
|
|
60,800
|
|
|
|
40,500
|
|
September
|
|
Plaza at Delray
|
|
Delray Beach, FL
|
|
|
65,800
|
|
|
|
43,300
|
|
December
|
|
Village Plaza*
|
|
Lakeland, FL
|
|
|
15,500
|
|
|
|
|
|
December
|
|
Treasure Coast Commons*
|
|
Jensen Beach, FL
|
|
|
14,000
|
|
|
|
|
|
December
|
|
Vista Plaza*
|
|
Jensen Beach, FL
|
|
|
18,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
248,400
|
|
|
$
|
126,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Ramco/Lion Venture LP acquired the three Florida properties in
December 2004. Subsequent to the acquisition, the Company
admitted an investor into the entity and its ownership
percentage in Ramco/Lion Venture LP decreased to 30%. See
Note 7. |
|
** |
|
The Operating Partnership acquired Collins Pointe Plaza in April
2006. Subsequent to the acquisition, the Operating Partnership
sold Collins Pointe Plaza to a joint venture in which the
Operating Partnership holds a 20% ownership percentage. |
F-14
At December 31, 2006 and 2005, $5,776 and $7,228,
respectively, of intangible assets, net of accumulated
amortization of $3,735 and $2,765, respectively, are included in
other assets, in the consolidated balance sheets. Of this
amount, approximately $3,669 and $4,788, respectively, was
attributable to in-place leases, principally lease origination
costs, such as legal fees and leasing commissions, and $2,107
and $2,440, respectively, was attributable to above-market
leases. Included in accrued expenses are intangible liabilities
related to below-market leases of $1,761 and $2,238,
respectively, and an adjustment to increase debt to fair market
value in the amount of $727 and $1,699. The lease-related
intangible assets and liabilities are being amortized over the
terms of the acquired leases, which resulted in additional net
rental revenue of $123, $164, and $125 for the years ended
December 31, 2006, 2005 and 2004, respectively. The fair
market value adjustment of debt decreased interest expense by
$267 and $274, respectively, for the years ended
December 31, 2006 and 2005. Due to existing contacts and
relationships with tenants at the Companys currently owned
properties, no value has been ascribed to tenant relationships
at the acquired properties.
Dispositions:
In January 2006, the Company sold seven shopping centers held
for sale for $47,000 in aggregate, resulting in a gain of
approximately $914, net of minority interest. See Note 3.
During 2006, the Company sold its ownership interests in Collins
Pointe Plaza, Crofton Centre, and Merchants Square to two
separate joint ventures in which it has a 20% ownership
interest. In connection with the sale of these centers to the
joint ventures, the Company recognized a gain of $19,162, which
represents the gain on the 80% proportionate share of the
centers now owned by an outside third party. See Note 7.
During 2006, the Company sold the remaining land at its
Whitelake Marketplace shopping center, as well as land and
building to an existing tenant at its Lakeshore Marketplace
shopping center. In addition, throughout 2006 the Company sold
land adjacent to its River City Marketplace shopping center to
third parties. These land sales resulted in a total net gain of
$4,226.
In July 2005, the Company sold land to an existing tenant at its
Auburn Mile shopping center and land and building to an existing
tenant at its Crossroads shopping center. In addition, in
December the Company sold land adjacent to its River City
Marketplace shopping center to third parties. The sale of these
assets resulted in a net gain of $1,053.
During June 2004 and November 2004, the Company sold two parcels
of land and two buildings at its Auburn Mile shopping center to
existing tenants. In addition, at its Cox Creek shopping center,
the Company sold a portion of the existing shopping center and
land located immediately adjacent to the center in June 2004 to
a retailer that will construct its own store. During 2004, the
Company also sold five parcels of land. The sale of these
parcels resulted in a net gain of $2,408.
F-15
|
|
7.
|
Investments
in Unconsolidated Entities
|
As of December 31, 2006 the Company had investments in the
following unconsolidated entities:
|
|
|
|
|
Ownership as of
|
|
|
December 31,
|
Unconsolidated Entities
|
|
2006
|
|
S-12
Associates
|
|
50%
|
Ramco/West Acres LLC
|
|
40%
|
Ramco/Shenandoah LLC
|
|
40%
|
Ramco/Lion Venture LP
|
|
30%
|
Ramco Jacksonville LLC
|
|
20%
|
Ramco 450 LLC
|
|
20%
|
Ramco 191 LLC
|
|
20%
|
In 2006, the Company formed Ramco 450 LLC, a joint venture with
an investor advised by Heitman LLC. The joint venture will
acquire up to $450 million of core and core-plus community
shopping centers located in the Midwestern and Mid-Atlantic
United States. The Company owns 20% of the equity in the joint
venture and its joint venture partner owns 80%. The leverage on
the acquired assets is expected to be 65%. Subsequent to the
formation of the joint venture, the Company sold its Merchants
Square shopping center in Carmel, Indiana and its Crofton Centre
shopping center in Crofton, Maryland to the joint venture. The
Company recognized 80% of the gain on the sale of these two
centers to the joint venture, representing the gain attributable
to the joint venture partners 80% ownership interest. The
remaining 20% of the gain on the sale of these two centers has
been deferred and recorded as a reduction in the carrying amount
of the Companys equity investments in and advances to
unconsolidated entities. The Company is expected to sell one
additional core shopping center to the joint venture in 2007,
and the joint venture has 24 months to acquire the balance
of the joint venture commitment. As of December 31, 2006,
the joint venture has $38.5 million of fixed rate debt.
In 2006, the Company also formed Ramco 191 LLC, a joint venture
with Heitman Value Partners Investments LLC to acquire
$75 million of neighborhood, community or power shopping
centers with significant value-added opportunities in infill
locations in metropolitan trade areas. The Company owns 20% of
the joint venture and its joint venture partner owns 80%. During
2006, the Company sold Collins Pointe Plaza to the joint
venture. The Company recognized 80% of the gain on the sale of
this center to the joint venture, representing the gain
attributable to the joint venture partners 80% ownership
interest. The remaining 20% of the gain on the sale of this
center has been deferred and recorded as a reduction in the
carrying amount of the Companys equity investments in and
advances to unconsolidated entities.
In December 2004, the Company formed Ramco/Lion Venture LP (the
Venture) with affiliates of Clarion Lion Properties
Fund (Clarion), a private equity real estate fund
sponsored by ING Clarion Partners. The Company owns 30% of the
equity in the Venture and Clarion owns 70%. The Venture plans to
acquire up to $450,000 of stable, well-located community
shopping centers located in the Southeastern and Midwestern
United States. The Company and Clarion have committed to
contribute to the Venture up to $54,000 and $126,000,
respectively, of equity capital to acquire properties.
F-16
In 2004, the Venture acquired three shopping centers located in
Florida with an aggregate purchase price of $48,000. During
2005, the Venture acquired the following nine shopping centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
Debt
|
|
Acquisition Date
|
|
Property Name
|
|
Property Location
|
|
Price
|
|
|
Assumed
|
|
|
January
|
|
Oriole Plaza
|
|
Delray Beach, FL
|
|
$
|
23,200
|
|
|
$
|
12,334
|
|
February
|
|
Martin Square
|
|
Stuart, FL
|
|
|
23,200
|
|
|
|
14,364
|
|
February
|
|
West Broward Shopping Center
|
|
Plantation, FL
|
|
|
15,800
|
|
|
|
10,201
|
|
February
|
|
Marketplace of Delray
|
|
Delray Beach, FL
|
|
|
28,100
|
|
|
|
17,482
|
|
March
|
|
Winchester Square
|
|
Rochester, MI
|
|
|
53,000
|
|
|
|
31,189
|
|
March
|
|
Hunters Square
|
|
Farmington Hills, MI
|
|
|
75,000
|
|
|
|
40,450
|
|
May
|
|
Millennium Park
|
|
Livonia, MI
|
|
|
53,100
|
|
|
|
|
|
December
|
|
Troy Marketplace
|
|
Troy, MI
|
|
|
36,500
|
|
|
|
|
|
December
|
|
Gratiot Crossing
|
|
Chesterfield Township, MI
|
|
|
22,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
330,400
|
|
|
$
|
126,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, the Venture acquired one shopping center located in
Michigan at a cost of $13,350. The Venture did not incur or
assume any mortgage indebtedness in connection with this
acquisition.
The Company does not have a controlling interest in the Venture,
and the Company will record its 30% share of the joint
ventures operating results using the equity method. Under
terms of an agreement with the Venture, we are the manager of
the Venture and its properties, earning fees for acquisitions,
construction, management, leasing, financing and dispositions.
The Company earned acquisition fees of $75 and $1,457 during the
twelve months ended December 31, 2006 and 2005,
respectively, which has been reported in fees and management
income. The Company also has the opportunity to receive
performance-based earnings through its interest in the Venture.
In September 2005, the Venture replaced a $41,280 variable rate
bridge loan with two ten year mortgage loans with principal
amounts of $9,300 and $32,000. Both mortgage loans carry an
interest rate of 5.0% and are interest only for the first five
years. In December 2005, the Venture entered into two secured
promissory notes with Clarion for the purchase of Troy
Marketplace and Gratiot Crossing. The loans were to assist in
the purchase of the properties. The notes were secured by
collateral assignments of interests in RLV Troy Marketplace, LP
and RLV Gratiot Crossing, LP. During 2006, the Venture replaced
the notes with two ten year mortgage loans with principal
amounts of $21,900 and $13,500, respectively.
In March 2005, the Company formed Ramco Jacksonville, LLC
(Jacksonville) to develop a shopping center in
Jacksonville, Florida. The Company invested $929 for a 20%
interest in Jacksonville and an unrelated party contributed
capital of $3,715 for an 80% interest. The Company also
transferred land and certain improvements to the joint venture
in the amount of $7,994 and $1,072 of cash for a note receivable
from the joint venture in the aggregate amount of $9,066. The
note receivable was paid by Jacksonville in 2005. On
June 30, 2005, Jacksonville obtained a construction loan
and mezzanine financing from a financial institution, in the
amount of $58,772. As of December 31, 2006, Jacksonville
had $47,622 of borrowings in total, of which $41,091 represented
borrowings on the construction loan and the remainder
represented mezzanine financing.
In 2006, the Operating Partnership entered into a note
receivable from Jacksonville in the amount of $10,000. In
addition, the Operating Partnership made advances of $4,128 to
Jacksonville. Both of these amounts have been classified as
equity investments in and advances to unconsolidated entities in
the Companys consolidated balance sheet.
The Company does not have a controlling interest in
Jacksonville, and the Company will record its 20% share of the
joint ventures operating results using the equity method.
Under terms of an agreement with Jacksonville, the
F-17
Company is responsible for development, construction, leasing
and management of the project, for which it will earn fees. The
Companys maximum exposure to loss is its investment of
$15,268 at December 31, 2006.
The Companys unconsolidated entities had the following
debt outstanding at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Unconsolidated Entities
|
|
outstanding
|
|
|
Rate
|
|
Maturity Date
|
|
S-12
Associates
|
|
$
|
1,080
|
|
|
6.8%
|
|
May 2016(1)
|
Ramco/West Acres LLC
|
|
|
8,934
|
|
|
8.1%
|
|
April 2030(2)
|
Ramco/Shenandoah LLC
|
|
|
12,370
|
|
|
7.3%
|
|
February 2012
|
Ramco Jacksonville LLC
|
|
|
63,649
|
|
|
|
|
Various(3)
|
Ramco/Lion Venture LP
|
|
|
218,596
|
|
|
|
|
Various(4)
|
Ramco 450 LLC
|
|
|
38,465
|
|
|
|
|
Various(5)
|
Ramco 191 LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
343,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate is fixed until June 2007, then resets per formula
annually. |
|
(2) |
|
Under terms of the note, the anticipated payment date is April
2010. |
|
(3) |
|
Interest rates range from 7.9% to 18.5%, with maturities ranging
from September 2007 to June 2008. |
|
(4) |
|
Interest rates range from 5.0% to 8.3% with maturities ranging
from October 2010 to June 2020. |
|
(5) |
|
Interest rates range from 5.8% to 7.1% with maturities ranging
from August 2009 to January 2017. |
Combined condensed financial information of the Companys
unconsolidated entities is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
576,428
|
|
|
$
|
437,763
|
|
|
$
|
90,828
|
|
Other assets
|
|
|
19,214
|
|
|
|
27,042
|
|
|
|
4,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
595,642
|
|
|
$
|
464,805
|
|
|
$
|
95,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable
|
|
$
|
343,094
|
|
|
$
|
265,067
|
|
|
$
|
64,425
|
|
Other liabilities
|
|
|
23,143
|
|
|
|
26,260
|
|
|
|
5,540
|
|
Owners equity
|
|
|
229,405
|
|
|
|
173,478
|
|
|
|
25,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Owners
Equity
|
|
$
|
595,642
|
|
|
$
|
464,805
|
|
|
$
|
95,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys equity investments
in and advances to unconsolidated entities
|
|
$
|
75,824
|
|
|
$
|
53,398
|
|
|
$
|
9,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUES
|
|
$
|
51,379
|
|
|
$
|
36,124
|
|
|
$
|
9,164
|
|
TOTAL EXPENSES
|
|
|
41,370
|
|
|
|
29,381
|
|
|
|
9,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
10,009
|
|
|
$
|
6,743
|
|
|
$
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANYS SHARE OF
EARNINGS FROM UNCONSOLIDATED ENTITIES
|
|
$
|
3,002
|
|
|
$
|
2,400
|
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Acquisition
of Joint Venture Properties
|
In March 2004, the Company formed Beacon Square Development LLC
(Beacon Square) and invested $50 for a 10% interest
in Beacon Square and an unrelated party contributed capital of
$450 for a 90% interest. The
F-18
Company also transferred land and certain improvements to the
joint venture for an amount equal to its cost and received a
note receivable from the joint venture in the same amount, which
was subsequently repaid. In June 2004, Beacon Square obtained a
variable rate construction loan from a financial institution, in
an amount not to exceed $6,800, which loan is due in August
2007. The joint venture also has mezzanine fixed rate debt from
a financial institution, in the amount of $1,300, due August
2007.
In July 2006, the Company acquired the remaining 90% ownership
interest in Beacon Square for $590 in cash and the assumption of
the variable rate construction loan and the mezzanine fixed rate
debt. The total debt assumed in connection with the acquisition
of the remaining ownership interest was $7,521. The Company has
consolidated Beacon Square in its results of operations since
the date of the acquisition.
In June 2004, the Company formed Ramco Gaines LLC
(Gaines) and invested $50 for a 10% interest in
Gaines, and an unrelated party contributed $450 for a 90%
interest. The Company also transferred land and certain
improvements to the joint venture for an amount equal to its
cost and received a note receivable from the joint venture in
the same amount, which was subsequently repaid. Prior to
September 30, 2004, the Company had substantial continuing
involvement in and control of the property, and accordingly, the
Company consolidated Gaines in its June 30, 2004 financial
statements. In September 2004, due to changes in the joint
venture agreement and financing arrangements, the Company did
not have substantial continuing involvement and accordingly
accounted for the investment on the equity method. This entity
developed a shopping center located in Gaines Township,
Michigan. In September 2004, Gaines obtained a variable rate
construction loan from a financial institution, in an amount not
to exceed $8,025, which loan is due in September 2007. The joint
venture also has mezzanine fixed rate debt from a financial
institution, in the amount of $1,500, due September 2007. Gaines
had an investment in real estate assets of approximately $7,900,
and other liabilities of $2,300, as of December 31, 2004.
On November 10, 2005, the Company acquired the remaining
90.0% interest in Gaines for (1) $568 in cash
(2) assumption of $7,942 capitalized lease (3) the
assumption of a variable rate construction loan due in September
2007 in the amount not to exceed $8,025, of which $7,855 was
outstanding (4) and a mezzanine fixed rate debt instrument
due September 2007 in the amount of $1,500, increasing its
ownership interest in this entity to 100%. The share of net
income for the period January 1, 2005 through
November 10, 2005 which relates to the Companys 10%
interest is included in earnings from unconsolidated entities in
the consolidated statements of income and comprehensive income.
The additional investment in Gaines resulted in this entity
being consolidated as of November 11, 2005.
Under the terms of an agreement with Gaines, the Company was
responsible for the predevelopment, construction, leasing and
management of the project, for which it earned predevelopment
fees of $506 and $250 during 2005 and 2004, respectively, and
management fees of $87 and $1,447 during 2005 and 2004,
respectively, which were reported in fees and management income
for such periods.
On May 14, 2004, the Company acquired an additional 27.9%
interest in 28th Street Kentwood Associates for $1,300 in
cash, increasing its ownership interest in this entity to 77.9%.
The share of net income for the period January 1, 2004
through May 13, 2004 which relates to the Companys 50%
interest is included in earnings from unconsolidated entities in
the consolidated statements of income and comprehensive income.
The additional investment in 28th Street Kentwood
Associates resulted in this entity being consolidated as of
May 14, 2004.
The acquisitions of the additional interests in these
above-mentioned shopping centers were accounted for using the
purchase method of accounting and the results of operations have
been included in the consolidated financial statements since the
date of acquisitions. The excess of the fair value over the net
book basis of the interest in the above-mentioned shopping
centers have been allocated to land, buildings and, as
applicable, identifiable intangibles. No goodwill was recorded
as a result of these acquisitions.
Prior to acquiring these additional interests in the above
mentioned shopping centers, the Company accounted for the
shopping centers using the equity method of accounting.
F-19
Other assets at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Leasing costs
|
|
$
|
30,644
|
|
|
$
|
28,695
|
|
Intangible assets
|
|
|
9,592
|
|
|
|
11,048
|
|
Deferred financing costs
|
|
|
6,872
|
|
|
|
13,742
|
|
Other
|
|
|
5,813
|
|
|
|
5,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,921
|
|
|
|
58,954
|
|
Less: accumulated amortization
|
|
|
(27,834
|
)
|
|
|
(30,726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
25,087
|
|
|
|
28,228
|
|
Prepaid expenses and other
|
|
|
11,819
|
|
|
|
11,172
|
|
Proposed development and
acquisition costs
|
|
|
1,151
|
|
|
|
1,109
|
|
|
|
|
|
|
|
|
|
|
Other assets, net
|
|
$
|
38,057
|
|
|
$
|
40,509
|
|
|
|
|
|
|
|
|
|
|
Intangible assets at December 31, 2006 include $6,502 of
lease origination costs and $3,008 of favorable leases related
to the allocation of the purchase prices for acquisitions made
since 2002. These assets are being amortized over the lives of
the applicable leases. The average amortization period for
intangible assets attributable to lease origination costs and
favorable leases is 6.8 years and 7.3 years,
respectively.
The Company recorded amortization of deferred financing costs of
$1,129, $2,286, and $1,291, respectively, during the years ended
December 31, 2006, 2005, and 2004. This amortization has
been recorded as interest expense in the Companys
consolidated statements of income.
The following table represents estimated future aggregate
amortization expense and adjustment to rental income related to
other assets as of December 31, 2006:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2007
|
|
$
|
5,955
|
|
2008
|
|
|
4,839
|
|
2009
|
|
|
3,698
|
|
2010
|
|
|
2,860
|
|
2011
|
|
|
2,091
|
|
Thereafter
|
|
|
5,644
|
|
|
|
|
|
|
Total
|
|
$
|
25,087
|
|
|
|
|
|
|
F-20
|
|
10.
|
Mortgages
and Notes Payable
|
Mortgages and notes payable at December 31 consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Fixed rate mortgages with interest
rates ranging from 4.8% to 8.2%, due at various dates through
2018
|
|
$
|
419,824
|
|
|
$
|
451,777
|
|
Floating rate mortgages with
interest rates ranging from 6.9% to 7.9%, due at various dates
through 2007
|
|
|
15,718
|
|
|
|
12,854
|
|
Secured Term Loan, with an
interest rate at LIBOR plus 115 to 150 basis points, due
December 2008. The effective rate at December 31, 2006 was
6.7%
|
|
|
4,641
|
|
|
|
|
|
Unsecured Term Loan Credit
Facility, with an interest rate at LIBOR plus 130 to
165 basis points, due December 2010, maximum borrowings
$100,000. The effective rate at December 31, 2006 and 2005
was 6.5% and 5.9%, respectively
|
|
|
100,000
|
|
|
|
100,000
|
|
Unsecured Revolving Credit
Facility, with an interest rate at LIBOR plus 115 to
150 basis points, due December 2008, maximum borrowings
$150,000. The effective rate at December 31, 2006 and 2005
was 6.7% and 5.8%, respectively
|
|
|
103,550
|
|
|
|
137,600
|
|
Unsecured Bridge Term Loan, with
an interest rate at LIBOR plus 135 basis points, due June 2007.
The effective rate at December 31, 2006 and 2005 was 6.7%
and 5.7%, respectively
|
|
|
22,600
|
|
|
|
22,600
|
|
Unsecured Subordinated Term Loan ,
with an interest rate at LIBOR plus 225 basis points, due April
2007. The effective rate at December 31, 2006 was 7.6%
|
|
|
9,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
676,225
|
|
|
$
|
724,831
|
|
|
|
|
|
|
|
|
|
|
The mortgage notes are secured by mortgages on properties that
have an approximate net book value of $537,190 as of
December 31, 2006.
With respect to the various fixed rate mortgages, floating rate
mortgages, the Unsecured Bridge Term Loan, and the Unsecured
Subordinated Term Loan due in 2007, it is the Companys
intent to refinance these mortgages and notes payable.
The Company has a $250,000 Unsecured Credit Facility (the
Credit Facility) consisting of a $100,000 Unsecured
Term Loan Credit Facility and a $150,000 Unsecured
Revolving Credit Facility. The Credit Facility provides that the
Unsecured Revolving Credit Facility may be increased by up to
$100,000 at the Companys request, for a total Unsecured
Revolving Credit Facility commitment of $250,000. The Unsecured
Term Loan Credit Facility matures in December 2010 and
bears interest at a rate equal to LIBOR plus 130 to
165 basis points, depending on certain debt ratios. The
Unsecured Revolving Credit Facility matures in December 2008 and
bears interest at a rate equal to LIBOR plus 115 to
150 basis points, depending on certain debt ratios. The
Company has the option to extend the maturity date of the
Unsecured Revolving Credit Facility to December 2010. It is
anticipated that funds borrowed under the Credit Facility will
be used for general corporate purposes, including working
capital, capital expenditures, the repayment of other
indebtedness or other corporate activities.
At December 31, 2006, outstanding letters of credit issued
under the Credit Facility, not reflected in the accompanying
consolidated balance sheet, total approximately $3,418.
The Credit Facility, the Unsecured Bridge Term Loan, the
Unsecured Subordinated Term Loan, and the Secured Term Loan
contain financial covenants relating to total leverage, fixed
charge coverage ratio, loan to asset value, tangible net worth
and various other calculations. During 2006, the Company was in
compliance with the covenant terms.
The mortgage loans encumbering the Companys properties,
including properties held by its unconsolidated joint ventures,
are generally non-recourse, subject to certain exceptions for
which the Company would be liable for any resulting losses
incurred by the lender. These exceptions vary from loan to loan
but generally include fraud or a material misrepresentation,
misstatement or omission by the borrower, intentional or grossly
negligent conduct by the borrower that harms the property or
results in a loss to the lender, filing of a bankruptcy petition
by the borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such
F-21
events, such as fraud or filing of a bankruptcy petition by the
borrower, the Company would be liable for the entire outstanding
balance of the loan, all interest accrued thereon and certain
other costs, penalties and expenses.
Under terms of various debt agreements, the Company may be
required to maintain interest rate swap agreements to reduce the
impact of changes in interest rates on its floating rate debt.
The Company has interest rate swap agreements with an aggregate
notional amount of $80,000 at December 31, 2006. Based on
rates in effect at December 31, 2006, the agreements for
notional amounts aggregating $80,000 provide for fixed rates
ranging from 6.2% to 6.6% and expire December 2008 through March
2009.
The following table presents scheduled principal payments on
mortgages and notes payable as of December 31, 2006:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2007
|
|
$
|
105,545
|
|
2008
|
|
|
210,150
|
|
2009
|
|
|
27,905
|
|
2010
|
|
|
120,171
|
|
2011
|
|
|
28,406
|
|
Thereafter
|
|
|
184,048
|
|
|
|
|
|
|
Total
|
|
$
|
676,225
|
|
|
|
|
|
|
|
|
11.
|
Interest
Rate Swap Agreements
|
As of December 31, 2006, the Company has $80,000 of
interest rate swap agreements in effect. Under the terms of
certain debt agreements, the Company is required to maintain
interest rate swap agreements in an amount necessary to ensure
that the Companys variable rate debt does not exceed 25%
of its assets, as computed under the agreement, to reduce the
impact of changes in interest rates on its variable rate debt.
Based on rates in effect at December 31, 2006, the
agreements for notional amounts aggregating $80,000 provide for
fixed rates ranging from 6.2% to 6.6% on a portion of the
Companys Unsecured Credit Facility and expire in December
2008 through March 2009.
On the date the Company enters into an interest rate swap, we
designate the derivative as a hedge against the variability of
cash flows that are to be paid in connection with a recognized
liability. Subsequent changes in the fair value of a derivative
designated as a cash flow hedge that is determined to be highly
effective are recorded in other comprehensive income
(OCI) until earnings are affected by the variability
of cash flows of the hedged transaction. The differential
between fixed and variable rates to be paid or received is
accrued, as interest rates change, and recognized currently as
interest expense in the consolidated statement of income.
The following table summarizes the notional values and fair
values of the Companys derivative financial instruments as
of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge
|
|
|
Notional
|
|
|
Fixed
|
|
Fair
|
|
|
Expiration
|
|
Underlying Debt
|
|
Type
|
|
|
Value
|
|
|
Rate
|
|
Value
|
|
|
Date
|
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.8%
|
|
|
47
|
|
|
|
12/2008
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.8%
|
|
|
47
|
|
|
|
12/2008
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.7%
|
|
|
86
|
|
|
|
01/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
10,000
|
|
|
4.7%
|
|
|
86
|
|
|
|
01/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
5.0%
|
|
|
11
|
|
|
|
03/2009
|
|
Credit Facility
|
|
|
Cash Flow
|
|
|
|
20,000
|
|
|
5.1%
|
|
|
(30
|
)
|
|
|
03/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
80,000
|
|
|
|
|
$
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in fair market value of the interest rate swap
agreements resulted in other comprehensive loss of $264 for the
year ended December 31, 2005, and resulted in other
comprehensive income of $291 and $1,318 for the years ended
December 31, 2006 and 2004, respectively.
F-22
|
|
12.
|
Fair
Value of Financial Instruments
|
The carrying values of cash and cash equivalents, restricted
cash, receivables and accounts payable are reasonable estimates
of their fair values because of the short maturity of these
financial instruments. As of December 31, 2006 and 2005,
the carrying amounts of the Companys borrowings under
variable rate debt approximated fair value. Interest rate swaps
are recorded at their fair value based on quoted market values.
The Company estimated the fair value of fixed rate mortgages
using a discounted cash flow analysis, based on incremental
borrowing rates for similar types of borrowing arrangements with
the same remaining maturity. The fair value of the
Companys fixed rate debt was $506,361 and $481,248 at
December 31, 2006 and 2005, respectively.
Considerable judgment is required to develop estimated fair
values of financial instruments. Although the fair value of the
Companys fixed rate debt is greater than the carrying
amount, settlement at the reported fair value may not be
possible or may not be a prudent management decision. The
estimates presented herein are not necessarily indicative of the
amounts the Company could realize on disposition of the
financial instruments.
Approximate future minimum revenues from rentals under
noncancelable operating leases in effect at December 31,
2006, assuming no new or renegotiated leases or option
extensions on lease agreements are as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2007
|
|
$
|
93,166
|
|
2008
|
|
|
85,519
|
|
2009
|
|
|
72,485
|
|
2010
|
|
|
63,378
|
|
2011
|
|
|
54,124
|
|
Thereafter
|
|
|
258,812
|
|
|
|
|
|
|
Total
|
|
$
|
627,484
|
|
|
|
|
|
|
The Company relocated its corporate offices during the third
quarter of 2004 and entered into a new ten-year operating lease
agreement that became effective August 15, 2004. Under
terms of the agreement, the Companys annual straight-line
rent expense will be approximately $754. The Company has an
option to renew this lease for two consecutive periods of five
years each.
During 2005, the Company entered into two operating leases for
office space in Florida. In 2006, one of the operating leases
was terminated and the Company now leases the space on a
month-to-month
basis. The Company incurred a one-time expense of $52 in
connection with the termination. In 2006, the Company also
entered into a sublease agreement for the other operating lease
in Florida.
Office rent expense, net, was $829, $722 and $485 for the years
ended December 31, 2006, 2005 and 2004, respectively.
F-23
Approximate future minimum rental expense under the
Companys noncancelable office leases, assuming no option
extensions, and a capital ground lease at one of its shopping
centers, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Capital
|
|
Year Ending December 31:
|
|
Leases
|
|
|
Lease
|
|
|
2007
|
|
$
|
772
|
|
|
$
|
677
|
|
2008
|
|
|
791
|
|
|
|
677
|
|
2009
|
|
|
810
|
|
|
|
677
|
|
2010
|
|
|
820
|
|
|
|
677
|
|
2011
|
|
|
823
|
|
|
|
677
|
|
Thereafter
|
|
|
3,087
|
|
|
|
7,311
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,103
|
|
|
|
10,696
|
|
Less: amounts representing interest
|
|
|
|
|
|
|
(3,014
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,103
|
|
|
$
|
7,682
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the computation of basic and
diluted earnings per share (EPS) (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
35,624
|
|
|
$
|
18,493
|
|
|
$
|
15,120
|
|
Preferred stock dividends
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
|
|
(4,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders for basic and diluted EPS
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
$
|
10,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for
basic EPS
|
|
|
16,665
|
|
|
|
16,837
|
|
|
|
16,816
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
|
51
|
|
|
|
43
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for
diluted EPS
|
|
|
16,718
|
|
|
|
16,880
|
|
|
|
17,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
1.73
|
|
|
$
|
0.70
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.
|
Impairment
of Investment in Unconsolidated Entity
|
Prior to 1999, the Company completed significant pre-development
work such as optioning land, obtaining governmental
entitlements, negotiating leases with several anchor tenants and
developed a preliminary site plan to build and own a lifestyle
shopping center in Novi, Michigan. During 1999, the Company
contributed its pre-development expenditures, at cost, for a 10%
interest in a new joint venture entity, PLC Novi West
Development (PLC Novi). This investment was
accounted for on the equity method. In reporting periods prior
to August 2004, based on projections provided by the
Companys joint venture partner, and other information
available, the Company estimated that the fair value of its
investment exceeded its carrying value of approximately
$5.0 million. In August 2004, the Company was informed by
its partner that they were not extending the construction loan
with the bank, and were requesting a reduction of the principal
due under the loan. Later that month, the Company sold its
interest to a third party investor for $25 and recorded a $4,775
impairment loss. Subsequent to the sale we learned that PLC Novi
filed for Chapter 11 bankruptcy protection. The Company
believes it has no further liabilities with respect to this
investment.
F-24
On July 1, 2004, the Company completed a $54,000 public
offering of 1,889,000 shares of 7.95% Series C
Cumulative, Convertible Preferred Shares of beneficial interest.
The aggregate net proceeds of this offering were $51,741. A
portion of the net proceeds from this offering were used to pay
down outstanding balances under the Companys secured
revolving credit facilities by approximately $10,100 and the
remaining proceeds invested in short-term investments. In August
2004, the Company utilized the invested proceeds to fund
acquisitions and development projects as well as expand or
renovate existing shopping centers. Dividends on the
Series C Preferred Shares are payable quarterly in arrears
and amounted to $2.27 per share in 2006 and 2005 and $1.30
per share in 2004. The Company may, but is not required to,
redeem the Series C Preferred Shares any time after
June 1, 2009, at a redemption price of $28.50 per share,
plus accrued and unpaid dividends. In addition, on or after
June 1, 2007 and before June 1, 2009, the Company may
redeem the Series C Preferred Shares in whole or in part,
upon not less than 30 days nor more than 60 days
written notice, if such notice is given within 15 trading days
of the end of a 30 trading day period in which the closing price
of the Companys Common Shares equal or exceed 125% of the
applicable conversion price for 20 out of 30 consecutive trading
days. The redemption price shall be paid in cash at $28.50 per
share, plus any accrued and unpaid dividends.
The Series C Preferred Shares rank senior to the common
shares with respect to dividends and the distribution of assets
in the event of the Companys liquidation, dissolution or
winding up and on a parity to its Series B cumulative
Preferred Shares.
Holders of Series C Preferred Shares generally have no
voting rights. However, if the Company does not pay dividends on
the Series C Preferred Shares for six or more quarterly
periods (whether or not consecutive), the holders of the
Series C Preferred Shares will be entitled to vote at the
next annual meeting of shareholders for the election of two
additional trustees to serve on the board of trustees until the
Company pays all dividends which it owes on Series C
Preferred Shares.
During 2006, 1,000 shares of Series C Preferred Shares
were converted to common shares.
On November 5, 2002, the Company completed a $25,000 public
offering of 1,000,000 shares of 9.5% Series B
Cumulative Preferred Shares of beneficial interest. The
aggregate net proceeds of this offering were $23,804. Dividends
on the Series B Preferred Shares are payable quarterly in
arrears and amounted to $2.38 per share for each of the
three years ended December 31, 2006. The Company may, but
is not required to, redeem the Series B Preferred Shares
any time after November 5, 2007, at a redemption price of
$25.00 per share, plus accrued and unpaid dividends.
The Series B Preferred Shares rank senior to the common
shares with respect to dividends and the distribution of assets
in the event of the Companys liquidation, dissolution or
winding up and on a parity to its Series C cumulative
Convertible Preferred Shares. The Series B Preferred Shares
are not convertible into or exchangeable for any of the
Companys other securities or property.
Holders of Series B Preferred Shares generally have no
voting rights. However, if the Company does not pay dividends on
the Series B Preferred Shares for six or more quarterly
periods (whether or not consecutive), the holders of the
Series B Preferred Shares will be entitled to vote at the
next annual meeting of shareholders for the election of two
additional trustees to serve on the board of trustees until the
Company pays all dividends which it owes on Series B
Preferred Shares.
The Company has a dividend reinvestment plan that allows for
participating shareholders to have their dividend distributions
automatically invested in additional shares of beneficial
interest in us based on the average price of the shares acquired
for the distribution.
F-25
|
|
17.
|
Stock
Compensation Plans
|
Incentive
Plan and Stock Option Plans
2003
Long-Term Incentive Plan
In June 2003, the Companys shareholders approved the 2003
Long-Term Incentive Plan (the Plan) to allow the
Company to grant employees the following: incentive or
non-qualified stock options to purchase common shares of the
Company, stock appreciation rights, restricted shares, awards of
performance shares and performance units issuable in the future
upon satisfaction of certain conditions and rights, as well as
other stock-based awards as determined by the Compensation
Committee of the Board of Trustees. The effective date of the
Plan was March 5, 2003. Under terms of the Plan, awards may
be granted with respect to an aggregate of not more than
700,000 shares, provided that no more than
300,000 shares may be issued in the form of incentive stock
options. Options may be granted at per share prices not less
than fair market value at the date of grant, and in the case of
incentive options, must be exercisable within ten years thereof.
Options granted under the Plan generally become exercisable one
year after the date of grant as to one-third of the optioned
shares, with the remaining options being exercisable over the
following two-year period.
1996 Share
Option Plan
Effective March 5, 2003, this plan was terminated, except
with respect to awards outstanding. This plan allowed for the
grant of stock options to executive officers and employees of
the Company. Shares subject to outstanding awards under the
1996 Share Option Plan are not available for re-grant if
the awards are forfeited or cancelled.
Option
Deferral
In December 2003, the Company amended the plan to allow vested
options to be exercised by tendering mature shares with a market
value equal to the exercise price of the options, and seven
executives executed option deferral elections with respect to
approximately 450,000 shares. In December 2004, seven
executives exercised approximately 395,000 options at an average
exercise price of $15.51 per option. In November 2006, one
executive exercised 25,000 options at an exercise price of
$16.38 per option. These elections allowed the employees to
defer the receipt of the net shares they would receive at
exercise. The deferred gain will remain in a deferred
compensation account for the benefit of the employees for a
period of five years, with up to two additional 24 month
deferred periods.
The seven executives that exercised approximately 395,000
options in 2004 did so by tendering approximately 190,000 mature
shares and deferring receipt of approximately
204,900 shares under the option deferral election. The one
executive that exercised 25,000 options in 2006 did so by
tendering approximately 11,100 mature shares and deferring
receipt of approximately 13,900 shares. As the Company
declares dividend distributions on its common shares, the
deferred options will receive their proportionate share of the
distribution in the form of dividend equivalent cash payments
that will be accounted for as compensation to the employees.
Ramco-Gershenson
2003 Non-Employee Trustee Stock Option Plan
During 2003, the Company adopted the 2003 Non-Employee Trustee
Stock Option Plan (the Trustees Plan) which
permits the Company to grant non-qualified options to purchase
up to 100,000 common shares of beneficial interest in the
Company at the fair market value at the date of grant. Each
Non-Employee Trustee will be granted an option to purchase
2,000 shares annually on the Companys annual meeting
date, beginning with the first annual meeting after
March 5, 2003. Stock options granted to participants vest
and become exercisable in installments on each of the first two
anniversaries of the date of grant and expire ten years after
the date of grant.
1997
Non-Employee Trustee Stock Option Plan
This plan was terminated on March 5, 2003, except with
respect to awards outstanding. Shares subject to outstanding
awards under the 1997 Non-Employee Trustee Stock Option Plan are
not available for re-grant if the awards are forfeited or
cancelled.
F-26
Stock-Based
Compensation
Effective January 1, 2006, the Company adopted
SFAS 123R using the modified prospective method. The
Companys consolidated financial statements for the year
ended December 31, 2006, reflect the impact of
SFAS 123R. In accordance with the modified prospective
method, the Companys consolidated financial statements for
prior periods have not been restated to reflect the impact of
SFAS 123R. Prior to the adoption of SFAS 123R, the
Company did not recognize compensation cost for stock options
when the option exercise price equaled the market value on the
date of the grant. See Note 1 for disclosure of pro forma
information regarding net income and earnings per share for 2005
and 2004. Assuming application of the fair value method pursuant
to SFAS 123R, the compensation cost, which was required to
be charged against income for all of the above mentioned plans,
was $345 and $135 for 2005 and 2004, respectively.
The application of SFAS 123R had the following effect on
the reported amounts for the year ended December 31, 2006
relative to amounts that would have been reported using the
intrinsic value method under previous accounting:
|
|
|
|
|
|
|
FAS 123R
|
|
|
|
Adjustments
|
|
|
Operating income
|
|
$
|
461
|
|
Net Income
|
|
|
392
|
|
Earnings per share:
|
|
|
|
|
Basic
|
|
$
|
0.03
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
|
|
|
|
The fair values for stock-based awards granted in 2006, 2005 and
2004 were estimated at the date of grant using the Black-Scholes
option pricing model. This model incorporates certain
assumptions for inputs including risk-free rates, expected
dividend yield of the underlying common stock, expected option
life and expected volatility. The Company used the following
assumptions for options issued in the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average fair value of
grants
|
|
$
|
2.71
|
|
|
$
|
2.53
|
|
|
$
|
2.78
|
|
Risk-free interest rate
|
|
|
4.6
|
%
|
|
|
4.1
|
%
|
|
|
3.2
|
%
|
Dividend yield
|
|
|
5.9
|
%
|
|
|
6.8
|
%
|
|
|
6.8
|
%
|
Expected life
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
Expected volatility
|
|
|
20.7
|
%
|
|
|
20.6
|
%
|
|
|
20.6
|
%
|
The following table reflects the stock option activity for all
plans described above at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding at beginning of year
|
|
|
205,366
|
|
|
$
|
22.84
|
|
|
|
160,371
|
|
|
$
|
20.28
|
|
|
|
540,200
|
|
|
$
|
15.93
|
|
Granted
|
|
|
88,842
|
|
|
|
28.74
|
|
|
|
86,850
|
|
|
|
27.31
|
|
|
|
50,646
|
|
|
|
27.18
|
|
Cancelled or expired
|
|
|
(8,027
|
)
|
|
|
27.83
|
|
|
|
(23,855
|
)
|
|
|
16.25
|
|
|
|
(625
|
)
|
|
|
17.35
|
|
Exercised
|
|
|
(38,877
|
)
|
|
|
18.23
|
|
|
|
(18,000
|
)
|
|
|
26.89
|
|
|
|
(429,850
|
)
|
|
|
15.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,304
|
|
|
$
|
25.53
|
|
|
|
205,366
|
|
|
$
|
22.84
|
|
|
|
160,371
|
|
|
$
|
20.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at year end
|
|
|
105,982
|
|
|
|
|
|
|
|
105,912
|
|
|
|
|
|
|
|
103,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of
options granted during the year
|
|
$
|
2.71
|
|
|
|
|
|
|
$
|
2.53
|
|
|
|
|
|
|
$
|
2.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
As of December 31, 2006 there was approximately $115 of
total unrecognized compensation cost related to nonvested
options granted under the Companys various share-based
plans that it expects to recognize over a weighted average
period of 1.5 years.
The Company received cash of $298, $292 and $593 from options
exercised during the years ended December 31, 2006, 2005
ands 2004 respectively. The impact of these cash receipts is
included in financing activities in the accompanying
consolidated statements of cash flows.
The Company sponsors a 401(k) defined contribution plan covering
substantially all officers and employees of the Company which
allows participants to defer a percentage of compensation on a
pre-tax basis up to a statutory limit. The Company contributes
up to a maximum of 50% of the employees contribution, up
to a maximum of 5% of an employees annual compensation.
During the years ended December 31, 2006, 2005 and 2004 the
Companys matching cash contributions were $203, $186 and
$171, respectively.
|
|
19.
|
Quarterly
Financial Data (Unaudited)
|
The following table sets forth the quarterly results of
operations for the years ended December 31, 2006 and 2005
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended 2006
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Revenue
|
|
$
|
36,575
|
|
|
$
|
38,418
|
|
|
$
|
38,815
|
|
|
$
|
39,441
|
|
Operating income
|
|
|
2,646
|
|
|
|
4,816
|
|
|
|
3,327
|
|
|
|
3,379
|
|
Income from continuing operations
|
|
|
4,305
|
|
|
|
4,710
|
|
|
|
4,518
|
|
|
|
20,784
|
|
Discontinued operations
|
|
|
1,280
|
|
|
|
67
|
|
|
|
(19
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,585
|
|
|
$
|
4,777
|
|
|
$
|
4,499
|
|
|
$
|
20,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.15
|
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.09
|
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended 2005
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Revenue
|
|
$
|
36,879
|
|
|
$
|
36,533
|
|
|
$
|
35,303
|
|
|
$
|
36,164
|
|
Operating income
|
|
|
4,681
|
|
|
|
3,512
|
|
|
|
3,609
|
|
|
|
2,957
|
|
Income from continuing operations
|
|
|
4,231
|
|
|
|
3,516
|
|
|
|
4,080
|
|
|
|
3,635
|
|
Discontinued operations
|
|
|
680
|
|
|
|
623
|
|
|
|
724
|
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,911
|
|
|
$
|
4,139
|
|
|
$
|
4,804
|
|
|
$
|
4,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
Discontinued operations
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
Discontinued operations
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2006, the Company sold its interest
in Collins Pointe Plaza, Merchants Square, and Crofton Centre to
two separate joint ventures and recognized a gain of $19,162.
Refer to Note 6.
Earnings per share, as reported in the above table, are based on
weighted average common shares outstanding during the quarter
and, therefore, may not agree with the earnings per share
calculated for the years ended December 31, 2006 and 2005.
During the quarter ended December 31, 2006, the
Series C Preferred Shares were dilutive and were included
in the calculation of diluted earnings per share. However, for
the full year ended December 31, 2006, the Series C
Preferred Shares were antidilutive and were not included in the
calculation of diluted earnings per share.
|
|
20.
|
Transactions
With Related Parties
|
The Company has management agreements with various partnerships
and performs certain administrative functions on behalf of
entities owned in part by certain trustees
and/or
officers of the Company. The following revenue was earned during
the three years ended December 31 from these related
parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Management fees
|
|
$
|
149
|
|
|
$
|
234
|
|
|
$
|
287
|
|
Leasing fee income
|
|
|
30
|
|
|
|
42
|
|
|
|
62
|
|
Payroll reimbursement
|
|
|
15
|
|
|
|
30
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
194
|
|
|
$
|
306
|
|
|
$
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had receivables from related entities in the amount
of $28 at December 31, 2006 and $45 at December 31,
2005, respectively.
|
|
21.
|
Commitments
and Contingencies
|
Construction
Costs
In connection with the development and expansion of various
shopping centers as of December 31, 2006, the Company has
entered into agreements for construction costs of approximately
$6,155, including approximately $3,456 for costs related to the
development of Ramco Jacksonville LLCs shopping center.
F-29
Internal
Revenue Service Examinations
IRS
Audit Resolution for Years 1991 to 1995
RPS Realty Trust (RPS), a Massachusetts business
trust, was formed on September 21, 1988 to be a diversified
growth-oriented REIT. From its inception, RPS was primarily
engaged in the business of owning and managing a participating
mortgage loan portfolio. From May 1, 1991 through
April 30, 1996, RPS acquired ten real estate properties by
receipt of deed in-lieu of foreclosure. Such properties were
held and operated by RPS through wholly-owned subsidiaries.
In May 1996, RPS acquired, through a reverse merger,
substantially all the shopping centers and retail properties as
well as the management company and business operations of
Ramco-Gershenson, Inc. and certain of its affiliates. The
resulting trust changed its name to Ramco-Gershenson Properties
Trust and Ramco-Gershenson, Inc.s officers assumed
management responsibility for the Company. The Company also
changed its operations from a mortgage REIT to an equity REIT
and contributed certain mortgage loans and real estate
properties to Atlantic Realty Trust (Atlantic), an
independent, newly formed liquidating real estate investment
trust. The shares of Atlantic were immediately distributed to
the shareholders of Ramco-Gershenson Properties Trust.
For purposes of the following discussion, the terms
Company, we, our or
us refers to Ramco-Gershenson Properties Trust
and/or its
predecessors.
On October 2, 1997, with approval from our shareholders, we
changed our state of organization from Massachusetts to Maryland
by merging into a newly formed Maryland real estate investment
trust thereby terminating the Massachusetts trust.
We were the subject of an IRS examination of our taxable years
ended December 31, 1991 through 1995. We refer to this
examination as the IRS Audit. On December 4, 2003, we
reached an agreement with the IRS with respect to the IRS Audit.
We refer to this agreement as the Closing Agreement. Pursuant to
the terms of the Closing Agreement we agreed, among other
things, to pay deficiency dividends (that is, our
declaration and payment of a distribution that is permitted to
relate back to the year for which the IRS determines a
deficiency in order to satisfy the requirement for REIT
qualification that we distribute a certain minimum amount of our
REIT taxable income for such year) in amounts not
less than $1,387 and $809 for our 1992 and 1993 taxable years,
respectively. We also consented to the assessment and collection
of $770 in tax deficiencies and to the assessment and collection
of interest on such tax deficiencies and on the deficiency
dividends referred to above.
In connection with the incorporation, and distribution of all of
the shares of Atlantic, in May 1996, we entered into a tax
agreement with Atlantic pursuant to which Atlantic assumed all
of our tax liabilities arising out of the IRS then ongoing
examinations (which included, but is not otherwise limited to,
the IRS Audit), excluding any tax liability relating to any
actions or events occurring, or any tax return position taken,
after May 10, 1996, but including liabilities for additions
to tax, interest, penalties and costs relating to covered taxes
(the Tax Agreement). In addition, the Tax Agreement
provides that, to the extent any tax which Atlantic is obligated
to pay under the Tax Agreement could be avoided through the
declaration of a deficiency dividend, we would make, and
Atlantic would reimburse us for the amount of, such deficiency
dividend.
On December 15, 2003, our Board of Trustees declared a cash
deficiency dividend in the amount of $2,196, which
was paid on January 20, 2004, to common shareholders of
record on December 31, 2003. On January 21, 2004,
pursuant to the Tax Agreement, Atlantic reimbursed us $2,196 in
recognition of our payment of the deficiency dividend. Atlantic
has also paid all other amounts (including the tax deficiencies
and interest referred to above), on behalf of the Company, as
assessed by the IRS to date.
Pursuant to the Closing Agreement we agreed to an adjustment to
our taxable income for each of our taxable years ended
December 31, 1991 through 1995. The Company has advised the
relevant taxing authorities for the state and local
jurisdictions where it conducted business during those years of
the fact of such adjustments and the terms of the Closing
Agreement. We believe that our exposure to state and local tax,
penalties, interest and other miscellaneous expenses will not
exceed $1.7 million as of December 31, 2006. It is
managements belief that any liability for state and local
tax, penalties, interest, and other miscellaneous expenses that
may exist in relation to the IRS Audit will be covered under the
Tax Agreement.
Effective March 31, 2006, Atlantic was merged into
(acquired by) SI 1339, Inc., a wholly-owned subsidiary of Kimco
Realty Corporation (Kimco), with SI 1339, Inc.
continuing as the surviving corporation. By way of the
F-30
merger, SI 1339, Inc. acquired Atlantics assets, subject
to its liabilities (including its obligations to the Company
under the Tax Agreement). In a press release issued on the
effective date of the merger, Kimco disclosed that the
shareholders of Atlantic received common shares of Kimco valued
at $81.8 million in exchange for their shares in Atlantic.
Hereinafter, the term Atlantic refers to Atlantic
and/or SI
1339, Inc., its
successor-in-interest.
IRS
Examination for Years 1996 and 1997
The IRS conducted an examination of us for our taxable years
ended December 31, 1996 and 1997. We refer to this
examination as the IRS Examination. On April 13, 2005, the
IRS issued two examination reports to us with respect to the IRS
Examination. The first examination report sought to disallow
certain deductions and losses we took in 1996 and to disqualify
us as a REIT for the years 1996 and 1997. The second report also
proposed to disqualify us as a REIT for our taxable years ended
December 31, 1998 through 2000, years we had not previously
been notified were under examination, and to not allow us to
reelect REIT status for our taxable years ended
December 31, 2001 through 2004.
Protest
and Expiration of Statute of Limitations
We contested the positions taken in the examination reports with
respect to our disqualification as a REIT as well as the
disallowance of certain deductions and losses for 1996 through
the filing of a protest with the Appeals Office of the IRS
(Appeals) on May 31, 2005. On or about
September 11, 2006, we received correspondence from Appeals
with respect to our taxable years ended December 31, 1996
through 2000. The correspondence proposed no deficiencies with
respect to any of the aforementioned tax years nor did the IRS
choose to pursue its proposed disqualification of the Company as
a REIT with respect to any such taxable year. The
correspondence, however, did not constitute a formal settlement.
The IRS allowed the statute of limitations, as previously
extended, for each of our taxable years ended December 31,
1996 through December 31, 2000 to expire on
December 31, 2006. The expiration of the statute of
limitations closed the IRS examination of the Company for
each of the aforementioned taxable years.
Operating
Partnership Examination Report
In connection with an ongoing IRS examination of one of our
operating partnerships, we received an examination report, which
related to such partnerships taxable year ended
December 31, 1997, which proposed to increase the income of
certain of the operating partnerships partners other than
us. As such, the proposed adjustments would not result in our
being liable for additional tax, penalties or interest. On or
about September 8, 2006, we received a notice of Final
Partnership Administrative Adjustment whereby the IRS accepted
the operating partnerships return as originally filed and
proposed no adjustments to the operating partnerships
taxable income as reported.
The Company believes that none of the IRS related matters
discussed above will have a material adverse effect on its
consolidated financial statements.
Litigation
The Company is currently involved in certain litigation arising
in the ordinary course of business. The Company believes that
this litigation will not have a material adverse effect on its
consolidated financial statements.
Environmental
Matters
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such property or to borrow using such property as collateral.
The cost of any required remediation and the liability of the
owner or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the
F-31
disposal or treatment of hazardous or toxic substances may also
be liable for the cost of removal or remediation of such
substances at a disposal or treatment facility, whether or not
such facility is owned or operated by such persons. In addition
to any action required by Federal, state or local authorities,
the presence or release of hazardous or toxic substances on or
from any property could result in private plaintiffs bringing
claims for personal injury or other causes of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, the Company may
be potentially liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of on-going compliance with rules and regulations
regarding business-related activities that may affect the
environment. Such activities include, for example, the ownership
or use of transformers or underground tanks, the treatment or
discharge of waste waters or other materials, the removal or
abatement of asbestos-containing materials (ACMs) or
lead-containing paint during renovations or otherwise, or
notification to various parties concerning the potential
presence of regulated matters, including ACMs. Failure to comply
with such requirements could result in difficulty in the lease
or sale of any affected property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
the Companys properties have or may contain ACMs or
underground storage tanks (USTs); however, the
Company is not aware of any potential environmental liability
which could reasonably be expected to have a material impact on
its financial position or results of operations. No assurance
can be given that future laws, ordinances or regulations will
not impose any material environmental requirement or liability,
or that a material adverse environmental condition does not
otherwise exist.
Common
Shares Repurchase
In December 2005 the Board of Trustees authorized the
repurchase, at managements discretion, of up to $15,000 of
the Companys common shares. The program allows the Company
to repurchase its common shares from time to time in the open
market or in privately negotiated transactions. As of
December 31, 2006, the Company purchased and retired
287,900 shares of the Companys common stock under
this program at an average cost of $27.11 per share, and
approximately $7.2 million of common shares may yet be
purchased under such repurchase program.
F-32
Years
Ended December 31, 2006 and 2005 (Dollars in
thousands)
Net
Investment in Real Estate Assets at December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Subsequent
|
|
|
Gross Cost at End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building &
|
|
|
Additions
|
|
|
of Period(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
|
|
Improvements
|
|
|
(Retirements),
|
|
|
|
|
|
Building &
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Property
|
|
Location
|
|
|
|
|
|
Constructed(a)
|
|
|
Acquired
|
|
|
Renovated
|
|
|
Land
|
|
|
(f)
|
|
|
Net
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation(c)
|
|
|
Encumbrances
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coral Creek Shops
|
|
|
Coconut Creek
|
|
|
|
Florida
|
|
|
|
1992
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,565
|
|
|
|
14,085
|
|
|
|
(49
|
)
|
|
|
1,572
|
|
|
|
14,029
|
|
|
|
15,601
|
|
|
|
1,613
|
|
|
|
(e
|
)
|
Kissimmee West
|
|
|
Kissimmee
|
|
|
|
Florida
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
3,268
|
|
|
|
19,113
|
|
|
|
21
|
|
|
|
3,268
|
|
|
|
19,134
|
|
|
|
22,402
|
|
|
|
498
|
|
|
|
(d
|
)
|
Lantana Shopping Center
|
|
|
Lantana
|
|
|
|
Florida
|
|
|
|
1959
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
2,590
|
|
|
|
2,600
|
|
|
|
7,020
|
|
|
|
2,590
|
|
|
|
9,620
|
|
|
|
12,210
|
|
|
|
2,089
|
|
|
|
(e
|
)
|
Mission Bay Plaza
|
|
|
Boca Raton
|
|
|
|
Florida
|
|
|
|
1989
|
|
|
|
2004
|
|
|
|
|
|
|
|
8,766
|
|
|
|
49,867
|
|
|
|
(210
|
)
|
|
|
9,754
|
|
|
|
48,669
|
|
|
|
58,423
|
|
|
|
2,819
|
|
|
|
(e
|
)
|
Naples Towne Center
|
|
|
Naples
|
|
|
|
Florida
|
|
|
|
1982
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
218
|
|
|
|
1,964
|
|
|
|
4,526
|
|
|
|
807
|
|
|
|
5,901
|
|
|
|
6,708
|
|
|
|
1,369
|
|
|
|
(d
|
)
|
Pelican Plaza
|
|
|
Sarasota
|
|
|
|
Florida
|
|
|
|
1983
|
|
|
|
1997
|
|
|
|
|
|
|
|
710
|
|
|
|
6,404
|
|
|
|
228
|
|
|
|
710
|
|
|
|
6,632
|
|
|
|
7,342
|
|
|
|
1,601
|
|
|
|
(d
|
)
|
Plaza at Delray
|
|
|
Delray Beach
|
|
|
|
Florida
|
|
|
|
1979
|
|
|
|
2004
|
|
|
|
|
|
|
|
9,513
|
|
|
|
55,271
|
|
|
|
118
|
|
|
|
8,795
|
|
|
|
56,107
|
|
|
|
64,902
|
|
|
|
3,215
|
|
|
|
(e
|
)
|
Publix at River Crossing
|
|
|
New Port Richey
|
|
|
|
Florida
|
|
|
|
1998
|
|
|
|
2003
|
|
|
|
|
|
|
|
728
|
|
|
|
6,459
|
|
|
|
(47
|
)
|
|
|
728
|
|
|
|
6,412
|
|
|
|
7,140
|
|
|
|
583
|
|
|
|
(e
|
)
|
River City
|
|
|
Jacksonville
|
|
|
|
Florida
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
8,628
|
|
|
|
14,583
|
|
|
|
(14,138
|
)
|
|
|
3,806
|
|
|
|
5,267
|
|
|
|
9,073
|
|
|
|
|
|
|
|
(d
|
)
|
Rivertowne Square
|
|
|
Deerfield Beach
|
|
|
|
Florida
|
|
|
|
1980
|
|
|
|
1998
|
|
|
|
|
|
|
|
951
|
|
|
|
8,587
|
|
|
|
367
|
|
|
|
951
|
|
|
|
8,954
|
|
|
|
9,905
|
|
|
|
1,566
|
|
|
|
(d
|
)
|
Shoppes of Lakeland
|
|
|
Lakeland
|
|
|
|
Florida
|
|
|
|
1985
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
1,279
|
|
|
|
11,543
|
|
|
|
10,834
|
|
|
|
3,373
|
|
|
|
20,283
|
|
|
|
23,656
|
|
|
|
3,044
|
|
|
|
(d
|
)
|
Southbay Shopping Center
|
|
|
Osprey
|
|
|
|
Florida
|
|
|
|
1978
|
|
|
|
1998
|
|
|
|
|
|
|
|
597
|
|
|
|
5,355
|
|
|
|
367
|
|
|
|
597
|
|
|
|
5,722
|
|
|
|
6,319
|
|
|
|
1,339
|
|
|
|
(d
|
)
|
Sunshine Plaza
|
|
|
Tamarac
|
|
|
|
Florida
|
|
|
|
1972
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
1,748
|
|
|
|
7,452
|
|
|
|
12,372
|
|
|
|
1,748
|
|
|
|
19,824
|
|
|
|
21,572
|
|
|
|
5,492
|
|
|
|
(e
|
)
|
The Crossroads
|
|
|
Royal Palm Beach
|
|
|
|
Florida
|
|
|
|
1988
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,850
|
|
|
|
16,650
|
|
|
|
64
|
|
|
|
1,857
|
|
|
|
16,707
|
|
|
|
18,564
|
|
|
|
1,951
|
|
|
|
(e
|
)
|
Village Lakes Shopping Center
|
|
|
Land O Lakes
|
|
|
|
Florida
|
|
|
|
1987
|
|
|
|
1997
|
|
|
|
|
|
|
|
862
|
|
|
|
7,768
|
|
|
|
170
|
|
|
|
862
|
|
|
|
7,938
|
|
|
|
8,800
|
|
|
|
1,816
|
|
|
|
(d
|
)
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre at Woodstock
|
|
|
Woodstock
|
|
|
|
Georgia
|
|
|
|
1997
|
|
|
|
2004
|
|
|
|
|
|
|
|
1,880
|
|
|
|
10,801
|
|
|
|
(382
|
)
|
|
|
1,987
|
|
|
|
10,312
|
|
|
|
12,299
|
|
|
|
617
|
|
|
|
(e
|
)
|
Conyers Crossing
|
|
|
Conyers
|
|
|
|
Georgia
|
|
|
|
1978
|
|
|
|
1998
|
|
|
|
1989
|
|
|
|
729
|
|
|
|
6,562
|
|
|
|
670
|
|
|
|
729
|
|
|
|
7,232
|
|
|
|
7,961
|
|
|
|
1,708
|
|
|
|
(d
|
)
|
Holcomb Center
|
|
|
Alpharetta
|
|
|
|
Georgia
|
|
|
|
1986
|
|
|
|
1996
|
|
|
|
|
|
|
|
658
|
|
|
|
5,953
|
|
|
|
4,484
|
|
|
|
3,432
|
|
|
|
7,663
|
|
|
|
11,095
|
|
|
|
1,710
|
|
|
|
(d
|
)
|
Horizon Village
|
|
|
Suwanee
|
|
|
|
Georgia
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
|
|
|
|
1,133
|
|
|
|
10,200
|
|
|
|
45
|
|
|
|
1,143
|
|
|
|
10,235
|
|
|
|
11,378
|
|
|
|
1,203
|
|
|
|
(d
|
)
|
Mays Crossing
|
|
|
Stockbridge
|
|
|
|
Georgia
|
|
|
|
1984
|
|
|
|
1997
|
|
|
|
1986
|
|
|
|
725
|
|
|
|
6,532
|
|
|
|
1,727
|
|
|
|
725
|
|
|
|
8,259
|
|
|
|
8,984
|
|
|
|
1,752
|
|
|
|
(d
|
)
|
Paulding Pavilion
|
|
|
Hiram
|
|
|
|
Georgia
|
|
|
|
1995
|
|
|
|
2006
|
|
|
|
|
|
|
|
1,261
|
|
|
|
7,374
|
|
|
|
331
|
|
|
|
1,261
|
|
|
|
7,705
|
|
|
|
8,966
|
|
|
|
130
|
|
|
|
(d
|
)
|
Promenade at Pleasant Hill
|
|
|
Duluth
|
|
|
|
Georgia
|
|
|
|
1993
|
|
|
|
2004
|
|
|
|
|
|
|
|
3,891
|
|
|
|
22,520
|
|
|
|
(731
|
)
|
|
|
3,650
|
|
|
|
22,030
|
|
|
|
25,680
|
|
|
|
1,329
|
|
|
|
(e
|
)
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Mile
|
|
|
Auburn Hills
|
|
|
|
Michigan
|
|
|
|
2000
|
|
|
|
1999
|
|
|
|
|
|
|
|
15,704
|
|
|
|
0
|
|
|
|
(6,607
|
)
|
|
|
6,496
|
|
|
|
2,601
|
|
|
|
9,097
|
|
|
|
892
|
|
|
|
(e
|
)
|
Beacon Square
|
|
|
Grand Haven
|
|
|
|
Michigan
|
|
|
|
2005
|
|
|
|
2006
|
|
|
|
|
|
|
|
1,806
|
|
|
|
6,093
|
|
|
|
1,982
|
|
|
|
1,824
|
|
|
|
8,057
|
|
|
|
9,881
|
|
|
|
251
|
|
|
|
(e
|
)
|
Clinton Pointe
|
|
|
Clinton Township
|
|
|
|
Michigan
|
|
|
|
1992
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,175
|
|
|
|
10,499
|
|
|
|
(144
|
)
|
|
|
1,175
|
|
|
|
10,355
|
|
|
|
11,530
|
|
|
|
894
|
|
|
|
(d
|
)
|
F-33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Subsequent
|
|
|
Gross Cost at End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building &
|
|
|
Additions
|
|
|
of Period(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
|
|
Improvements
|
|
|
(Retirements),
|
|
|
|
|
|
Building &
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Property
|
|
Location
|
|
|
|
|
|
Constructed(a)
|
|
|
Acquired
|
|
|
Renovated
|
|
|
Land
|
|
|
(f)
|
|
|
Net
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation(c)
|
|
|
Encumbrances
|
|
|
Clinton Valley Mall
|
|
|
Sterling Heights
|
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
1,101
|
|
|
|
9,910
|
|
|
|
6,406
|
|
|
|
1,101
|
|
|
|
16,316
|
|
|
|
17,417
|
|
|
|
3,746
|
|
|
|
(d
|
)
|
Clinton Valley
|
|
|
Sterling Heights
|
|
|
|
Michigan
|
|
|
|
1985
|
|
|
|
1996
|
|
|
|
|
|
|
|
399
|
|
|
|
3,588
|
|
|
|
3,200
|
|
|
|
523
|
|
|
|
6,664
|
|
|
|
7,187
|
|
|
|
1,632
|
|
|
|
(d
|
)
|
Eastridge Commons
|
|
|
Flint
|
|
|
|
Michigan
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
1,086
|
|
|
|
9,775
|
|
|
|
2,354
|
|
|
|
1,086
|
|
|
|
12,129
|
|
|
|
13,215
|
|
|
|
3,661
|
|
|
|
(d
|
)
|
Edgewood Towne Center
|
|
|
Lansing
|
|
|
|
Michigan
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2001
|
|
|
|
665
|
|
|
|
5,981
|
|
|
|
39
|
|
|
|
645
|
|
|
|
6,040
|
|
|
|
6,685
|
|
|
|
1,637
|
|
|
|
(d
|
)
|
Fairlane Meadows
|
|
|
Dearborn
|
|
|
|
Michigan
|
|
|
|
1987
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,955
|
|
|
|
17,557
|
|
|
|
207
|
|
|
|
1,956
|
|
|
|
17,763
|
|
|
|
19,719
|
|
|
|
1,495
|
|
|
|
(e
|
)
|
Shoppes at Fairlane
|
|
|
Dearborn
|
|
|
|
Michigan
|
|
|
|
2006
|
|
|
|
2005
|
|
|
|
|
|
|
|
1,300
|
|
|
|
63
|
|
|
|
1,658
|
|
|
|
1,300
|
|
|
|
1,721
|
|
|
|
3,021
|
|
|
|
|
|
|
|
|
|
Fraser Shopping Center
|
|
|
Fraser
|
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
|
|
|
|
363
|
|
|
|
3,263
|
|
|
|
942
|
|
|
|
363
|
|
|
|
4,205
|
|
|
|
4,568
|
|
|
|
1,128
|
|
|
|
(e
|
)
|
Gaines Marketplace
|
|
|
Gaines Twp.
|
|
|
|
Michigan
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
226
|
|
|
|
6,782
|
|
|
|
8,819
|
|
|
|
8,343
|
|
|
|
7,484
|
|
|
|
15,827
|
|
|
|
286
|
|
|
|
(e
|
)
|
Hoover Eleven
|
|
|
Warren
|
|
|
|
Michigan
|
|
|
|
1989
|
|
|
|
2003
|
|
|
|
|
|
|
|
3,308
|
|
|
|
29,778
|
|
|
|
(698
|
)
|
|
|
3,304
|
|
|
|
29,084
|
|
|
|
32,388
|
|
|
|
2,205
|
|
|
|
(e
|
)
|
Jackson Crossing
|
|
|
Jackson
|
|
|
|
Michigan
|
|
|
|
1967
|
|
|
|
1996
|
|
|
|
2002
|
|
|
|
2,249
|
|
|
|
20,237
|
|
|
|
12,974
|
|
|
|
2,249
|
|
|
|
33,211
|
|
|
|
35,460
|
|
|
|
8,062
|
|
|
|
(d
|
)
|
Jackson West
|
|
|
Jackson
|
|
|
|
Michigan
|
|
|
|
1996
|
|
|
|
1996
|
|
|
|
1999
|
|
|
|
2,806
|
|
|
|
6,270
|
|
|
|
6,127
|
|
|
|
2,691
|
|
|
|
12,512
|
|
|
|
15,203
|
|
|
|
3,475
|
|
|
|
(e
|
)
|
Kentwood Towne Center
|
|
|
Kentwood
|
|
|
|
Michigan
|
|
|
|
1988
|
|
|
|
1996
|
|
|
|
|
|
|
|
2,799
|
|
|
|
9,484
|
|
|
|
76
|
|
|
|
2,841
|
|
|
|
9,518
|
|
|
|
12,359
|
|
|
|
837
|
|
|
|
(e
|
)
|
Lake Orion Plaza
|
|
|
Lake Orion
|
|
|
|
Michigan
|
|
|
|
1977
|
|
|
|
1996
|
|
|
|
|
|
|
|
470
|
|
|
|
4,234
|
|
|
|
1,231
|
|
|
|
1,241
|
|
|
|
4,694
|
|
|
|
5,935
|
|
|
|
1,243
|
|
|
|
(d
|
)
|
Lakeshore Marketplace
|
|
|
Norton Shores
|
|
|
|
Michigan
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
2006
|
|
|
|
2,018
|
|
|
|
18,114
|
|
|
|
353
|
|
|
|
3,402
|
|
|
|
17,083
|
|
|
|
20,485
|
|
|
|
1,519
|
|
|
|
(e
|
)
|
Livonia Plaza
|
|
|
Livonia
|
|
|
|
Michigan
|
|
|
|
1988
|
|
|
|
2003
|
|
|
|
|
|
|
|
1,317
|
|
|
|
11,786
|
|
|
|
(43
|
)
|
|
|
1,317
|
|
|
|
11,743
|
|
|
|
13,060
|
|
|
|
1,186
|
|
|
|
(d
|
)
|
Madison Center
|
|
|
Madison Heights
|
|
|
|
Michigan
|
|
|
|
1965
|
|
|
|
1997
|
|
|
|
2000
|
|
|
|
817
|
|
|
|
7,366
|
|
|
|
2,826
|
|
|
|
817
|
|
|
|
10,192
|
|
|
|
11,009
|
|
|
|
2,550
|
|
|
|
(e
|
)
|
New Towne Plaza
|
|
|
Canton Twp.
|
|
|
|
Michigan
|
|
|
|
1975
|
|
|
|
1996
|
|
|
|
2005
|
|
|
|
817
|
|
|
|
7,354
|
|
|
|
3,575
|
|
|
|
817
|
|
|
|
10,929
|
|
|
|
11,746
|
|
|
|
2,576
|
|
|
|
(e
|
)
|
Oak Brook Square
|
|
|
Flint
|
|
|
|
Michigan
|
|
|
|
1982
|
|
|
|
1996
|
|
|
|
|
|
|
|
955
|
|
|
|
8,591
|
|
|
|
1,709
|
|
|
|
955
|
|
|
|
10,300
|
|
|
|
11,255
|
|
|
|
2,689
|
|
|
|
(d
|
)
|
Roseville Towne Center
|
|
|
Roseville
|
|
|
|
Michigan
|
|
|
|
1963
|
|
|
|
1996
|
|
|
|
2004
|
|
|
|
1,403
|
|
|
|
13,195
|
|
|
|
7,102
|
|
|
|
1,403
|
|
|
|
20,297
|
|
|
|
21,700
|
|
|
|
4,710
|
|
|
|
(d
|
)
|
Southfield Plaza
|
|
|
Southfield
|
|
|
|
Michigan
|
|
|
|
1969
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
1,121
|
|
|
|
10,090
|
|
|
|
4,386
|
|
|
|
1,121
|
|
|
|
14,476
|
|
|
|
15,597
|
|
|
|
3,191
|
|
|
|
(d
|
)
|
Taylor Plaza
|
|
|
Taylor
|
|
|
|
Michigan
|
|
|
|
1970
|
|
|
|
1996
|
|
|
|
|
|
|
|
400
|
|
|
|
1,930
|
|
|
|
269
|
|
|
|
400
|
|
|
|
2,199
|
|
|
|
2,599
|
|
|
|
563
|
|
|
|
(d
|
)
|
Tel-Twelve
|
|
|
Southfield
|
|
|
|
Michigan
|
|
|
|
1968
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
3,819
|
|
|
|
43,181
|
|
|
|
32,673
|
|
|
|
3,819
|
|
|
|
75,854
|
|
|
|
79,673
|
|
|
|
14,943
|
|
|
|
(d
|
)
|
West Oaks I
|
|
|
Novi
|
|
|
|
Michigan
|
|
|
|
1979
|
|
|
|
1996
|
|
|
|
2006
|
|
|
|
0
|
|
|
|
6,304
|
|
|
|
11,143
|
|
|
|
1,768
|
|
|
|
15,679
|
|
|
|
17,447
|
|
|
|
3,048
|
|
|
|
(e
|
)
|
West Oaks II
|
|
|
Novi
|
|
|
|
Michigan
|
|
|
|
1986
|
|
|
|
1996
|
|
|
|
2000
|
|
|
|
1,391
|
|
|
|
12,519
|
|
|
|
5,809
|
|
|
|
1,391
|
|
|
|
18,328
|
|
|
|
19,719
|
|
|
|
4,574
|
|
|
|
(e
|
)
|
New
Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chester Springs Shopping Center
|
|
|
Chester
|
|
|
|
New Jersey
|
|
|
|
1970
|
|
|
|
1996
|
|
|
|
1999
|
|
|
|
2,409
|
|
|
|
21,786
|
|
|
|
721
|
|
|
|
2,416
|
|
|
|
22,500
|
|
|
|
24,916
|
|
|
|
3,989
|
|
|
|
(e
|
)
|
North
Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ridgeview Crossing
|
|
|
Elkin
|
|
|
|
North Carolina
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
1995
|
|
|
|
1,054
|
|
|
|
9,494
|
|
|
|
253
|
|
|
|
1,054
|
|
|
|
9,747
|
|
|
|
10,801
|
|
|
|
2,225
|
|
|
|
(e
|
)
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Max Center
|
|
|
Toledo
|
|
|
|
Ohio
|
|
|
|
1994
|
|
|
|
1996
|
|
|
|
|
|
|
|
227
|
|
|
|
2,042
|
|
|
|
0
|
|
|
|
227
|
|
|
|
2,042
|
|
|
|
2,269
|
|
|
|
545
|
|
|
|
(d
|
)
|
Crossroads Centre
|
|
|
Rossford
|
|
|
|
Ohio
|
|
|
|
2001
|
|
|
|
2001
|
|
|
|
|
|
|
|
5,800
|
|
|
|
20,709
|
|
|
|
1,209
|
|
|
|
4,898
|
|
|
|
22,820
|
|
|
|
27,718
|
|
|
|
3,636
|
|
|
|
(e
|
)
|
F-34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
Subsequent
|
|
|
Gross Cost at End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building &
|
|
|
Additions
|
|
|
of Period(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
|
|
Improvements
|
|
|
(Retirements),
|
|
|
|
|
|
Building &
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Property
|
|
Location
|
|
|
|
|
|
Constructed(a)
|
|
|
Acquired
|
|
|
Renovated
|
|
|
Land
|
|
|
(f)
|
|
|
Net
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
Depreciation(c)
|
|
|
Encumbrances
|
|
|
Crossroads West
|
|
|
Rossford
|
|
|
|
Ohio
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
|
|
|
|
796
|
|
|
|
3,087
|
|
|
|
540
|
|
|
|
796
|
|
|
|
3,627
|
|
|
|
4,423
|
|
|
|
50
|
|
|
|
(d
|
)
|
Spring Meadows Place
|
|
|
Holland
|
|
|
|
Ohio
|
|
|
|
1987
|
|
|
|
1996
|
|
|
|
2005
|
|
|
|
1,662
|
|
|
|
14,959
|
|
|
|
4,621
|
|
|
|
1,653
|
|
|
|
19,589
|
|
|
|
21,242
|
|
|
|
4,687
|
|
|
|
(e
|
)
|
Troy Towne Center
|
|
|
Troy
|
|
|
|
Ohio
|
|
|
|
1990
|
|
|
|
1996
|
|
|
|
2003
|
|
|
|
930
|
|
|
|
8,372
|
|
|
|
(865
|
)
|
|
|
813
|
|
|
|
7,624
|
|
|
|
8,437
|
|
|
|
2,252
|
|
|
|
(e
|
)
|
South
Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taylors Square
|
|
|
Taylors
|
|
|
|
South Carolina
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
1995
|
|
|
|
1,581
|
|
|
|
14,237
|
|
|
|
2,950
|
|
|
|
1,721
|
|
|
|
17,047
|
|
|
|
18,768
|
|
|
|
3,535
|
|
|
|
(e
|
)
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland Square
|
|
|
Crossville
|
|
|
|
Tennessee
|
|
|
|
1988
|
|
|
|
1997
|
|
|
|
2005
|
|
|
|
913
|
|
|
|
8,189
|
|
|
|
3,509
|
|
|
|
913
|
|
|
|
11,698
|
|
|
|
12,611
|
|
|
|
2,604
|
|
|
|
(d
|
)
|
Northwest Crossing
|
|
|
Knoxville
|
|
|
|
Tennessee
|
|
|
|
1989
|
|
|
|
1997
|
|
|
|
2006
|
|
|
|
1,284
|
|
|
|
11,566
|
|
|
|
5,672
|
|
|
|
1,284
|
|
|
|
17,238
|
|
|
|
18,522
|
|
|
|
3,081
|
|
|
|
(e
|
)
|
Northwest Crossing II
|
|
|
Knoxville
|
|
|
|
Tennessee
|
|
|
|
1999
|
|
|
|
1999
|
|
|
|
|
|
|
|
570
|
|
|
|
0
|
|
|
|
1,627
|
|
|
|
570
|
|
|
|
1,627
|
|
|
|
2,197
|
|
|
|
293
|
|
|
|
(d
|
)
|
Stonegate Plaza
|
|
|
Kingsport
|
|
|
|
Tennessee
|
|
|
|
1984
|
|
|
|
1997
|
|
|
|
1993
|
|
|
|
606
|
|
|
|
5,454
|
|
|
|
457
|
|
|
|
606
|
|
|
|
5,911
|
|
|
|
6,517
|
|
|
|
1,436
|
|
|
|
|
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquia Towne Center
|
|
|
Stafford
|
|
|
|
Virginia
|
|
|
|
1989
|
|
|
|
1998
|
|
|
|
|
|
|
|
2,187
|
|
|
|
19,776
|
|
|
|
7,122
|
|
|
|
3,049
|
|
|
|
26,036
|
|
|
|
29,085
|
|
|
|
4,324
|
|
|
|
(e
|
)
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Town Plaza
|
|
|
Madison
|
|
|
|
Wisconsin
|
|
|
|
1992
|
|
|
|
2000
|
|
|
|
2000
|
|
|
|
1,768
|
|
|
|
16,216
|
|
|
|
60
|
|
|
|
1,768
|
|
|
|
16,276
|
|
|
|
18,044
|
|
|
|
2,682
|
|
|
|
(e
|
)
|
West Allis Towne Centre
|
|
|
West Allis
|
|
|
|
Wisconsin
|
|
|
|
1987
|
|
|
|
1996
|
|
|
|
|
|
|
|
1,866
|
|
|
|
16,789
|
|
|
|
1,635
|
|
|
|
1,866
|
|
|
|
18,424
|
|
|
|
20,290
|
|
|
|
4,851
|
|
|
|
(e
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
128,673
|
|
|
$
|
754,263
|
|
|
$
|
165,666
|
|
|
$
|
132,327
|
|
|
$
|
916,275
|
|
|
$
|
1,048,602
|
|
|
$
|
150,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
If prior to May 1996, constructed
by a predecessor of the Company.
|
|
(b)
|
|
The aggregate cost of land and
buildings and improvements for federal income tax purposes is
approximately $1,010 million.
|
|
(c)
|
|
Depreciation for all properties is
computed over the useful life which is generally forty years.
|
|
(d)
|
|
The property is pledged as
collateral on the unsecured credit facility.
|
|
(e)
|
|
The property is pledged as
collateral on secured mortgages.
|
|
(f)
|
|
Refer to Footnote 1 for a
summary of the Companys capitalization policies.
|
The changes in real estate assets and accumulated depreciation
for the years ended December 31, 2006, and 2005 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Assets
|
|
2006
|
|
|
2005
|
|
|
Accumulated Depreciation
|
|
2006
|
|
|
2005
|
|
|
Balance at beginning of period
|
|
$
|
1,047,304
|
|
|
$
|
1,066,255
|
|
|
Balance at beginning of period
|
|
$
|
125,201
|
|
|
$
|
115,079
|
|
Land Development/Acquisitions
|
|
|
30,251
|
|
|
|
37,302
|
|
|
Land Sales/Retirements
|
|
|
(5,819
|
)
|
|
|
(1,103
|
)
|
Discontinued Operations
|
|
|
22,311
|
|
|
|
(75,794
|
)
|
|
Discontinued Operations
|
|
|
4,557
|
|
|
|
(13,799
|
)
|
Capital Improvements
|
|
|
23,335
|
|
|
|
36,745
|
|
|
Depreciation
|
|
|
26,688
|
|
|
|
(13,799
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale/Retirements of Assets
|
|
|
(74,599
|
)
|
|
|
(17,204
|
)
|
|
Balance at end of period
|
|
$
|
150,627
|
|
|
$
|
125,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,048,602
|
|
|
$
|
1,047,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
RAMCO-GERSHENSON
PROPERTIES TRUST
SCHEDULE II VALUATION AND QUALIFYING
ACCOUNTS
For the years ended December 31, 2006, 2005 and 2004
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
Charged
|
|
|
|
|
|
Balance at
|
|
|
|
of Year
|
|
|
to Expense
|
|
|
Deductions
|
|
|
End of Year
|
|
|
Year ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
2,017
|
|
|
$
|
1,585
|
|
|
$
|
689
|
|
|
$
|
2,913
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
1,143
|
|
|
$
|
1,315
|
|
|
$
|
441
|
|
|
$
|
2,017
|
|
Year ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
873
|
|
|
$
|
410
|
|
|
$
|
140
|
|
|
$
|
1,143
|
|
F-36