For
the transition period from
|
to
|
Commission
|
Registrant;
State of Incorporation;
|
I.R.S.
Employer
|
File Number
|
Address; and Telephone
Number
|
Identification No.
|
333-21011
|
FIRSTENERGY
CORP.
|
34-1843785
|
(An
Ohio Corporation)
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
333-145140-01
|
FIRSTENERGY
SOLUTIONS CORP.
|
31-1560186
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone
(800)736-3402
|
||
1-2578
|
OHIO
EDISON COMPANY
|
34-0437786
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-2323
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
34-0150020
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3583
|
THE
TOLEDO EDISON COMPANY
|
34-4375005
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3141
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
21-0485010
|
(A
New Jersey Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-446
|
METROPOLITAN
EDISON COMPANY
|
23-0870160
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3522
|
PENNSYLVANIA
ELECTRIC COMPANY
|
25-0718085
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
Yes (X) No ( )
|
FirstEnergy
Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company,
The Toledo Edison Company, Jersey Central Power & Light Company,
Metropolitan Edison Company and Pennsylvania Electric
Company
|
Yes ( ) No (X)
|
FirstEnergy
Solutions Corp.
|
Yes ( )
No ( )
|
FirstEnergy
Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central
Power & Light Company, Metropolitan Edison Company, and Pennsylvania
Electric Company
|
Large
Accelerated Filer
(X)
|
FirstEnergy
Corp.
|
Accelerated
Filer
( )
|
N/A
|
Non-accelerated
Filer (Do
not check if a
smaller
reporting
company)
(X)
|
FirstEnergy
Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light
Company, Metropolitan Edison Company and Pennsylvania Electric
Company
|
Smaller
Reporting Company
( )
|
N/A
|
Yes ( )
No (X)
|
FirstEnergy
Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central
Power & Light Company, Metropolitan Edison Company and Pennsylvania
Electric Company
|
OUTSTANDING
|
|
CLASS
|
AS
OF May 7, 2009
|
FirstEnergy
Corp., $0.10 par value
|
304,835,407
|
FirstEnergy
Solutions Corp., no par value
|
7
|
Ohio Edison
Company, no par value
|
60
|
The Cleveland
Electric Illuminating Company, no par value
|
67,930,743
|
The Toledo
Edison Company, $5 par value
|
29,402,054
|
Jersey Central
Power & Light Company, $10 par value
|
13,628,447
|
Metropolitan
Edison Company, no par value
|
859,500
|
Pennsylvania
Electric Company, $20 par value
|
4,427,577
|
·
|
the speed and
nature of increased competition in the electric utility industry and
legislative and regulatory changes affecting how generation rates will be
determined following the expiration of existing rate plans in Ohio and
Pennsylvania,
|
·
|
the impact of
the PUCO’s regulatory process on the Ohio Companies associated with the
distribution rate case or implementing the recently-approved ESP,
including the outcome of any competitive generation procurement process in
Ohio,
|
·
|
economic or
weather conditions affecting future sales and
margins,
|
·
|
changes in
markets for energy services,
|
·
|
changing
energy and commodity market prices and
availability,
|
·
|
replacement
power costs being higher than anticipated or inadequately
hedged,
|
·
|
the continued
ability of FirstEnergy’s regulated utilities to collect transition and
other charges or to recover increased transmission
costs,
|
·
|
maintenance
costs being higher than
anticipated,
|
·
|
other
legislative and regulatory changes, revised environmental requirements,
including possible GHG emission
regulations,
|
·
|
the potential
impact of the U.S. Court of Appeals’ July 11, 2008 decision requiring
revisions to the CAIR rules and the scope of any laws, rules or
regulations that may ultimately take their
place,
|
·
|
the
uncertainty of the timing and amounts of the capital expenditures needed
to, among other things, implement the Air Quality Compliance Plan
(including that such amounts could be higher than anticipated or that
certain generating units may need to be shut down) or levels of emission
reductions related to the Consent Decree resolving the NSR litigation or
other potential regulatory
initiatives,
|
·
|
adverse
regulatory or legal decisions and outcomes (including, but not limited to,
the revocation of necessary licenses or operating permits and oversight)
by the NRC (including, but not limited to, the Demand for Information
issued to FENOC on May 14,
2007),
|
·
|
Met-Ed’s and
Penelec’s transmission service charge filings with the
PPUC,
|
·
|
the continuing
availability of generating units and their ability to operate at or near
full capacity,
|
·
|
the ability to
comply with applicable state and federal reliability
standards,
|
·
|
the ability to
accomplish or realize anticipated benefits from strategic goals (including
employee workforce initiatives),
|
·
|
the ability to
improve electric commodity margins and to experience growth in the
distribution business,
|
·
|
the changing
market conditions that could affect the value of assets held in the
registrants’ nuclear decommissioning trusts, pension trusts and other
trust funds, and cause FirstEnergy to make additional contributions
sooner, or in an amount that is larger than currently
anticipated,
|
·
|
the ability to
access the public securities and other capital and credit markets in
accordance with FirstEnergy’s financing plan and the cost of such
capital,
|
·
|
changes in
general economic conditions affecting the
registrants,
|
·
|
the state of
the capital and credit markets affecting the
registrants,
|
·
|
interest rates
and any actions taken by credit rating agencies that could negatively
affect the registrants’ access to financing or its costs and increase
requirements to post additional collateral to support outstanding
commodity positions, LOCs and other financial
guarantees,
|
·
|
the continuing
decline of the national and regional economy and its impact on the
registrants’ major industrial and commercial
customers,
|
·
|
issues
concerning the soundness of financial institutions and counterparties with
which the registrants do business,
and
|
·
|
the risks and
other factors discussed from time to time in the registrants’ SEC filings,
and other similar factors.
|
Pages
|
||
Glossary of Terms
|
iii-v
|
|
Part
I. Financial Information
|
||
Items 1. and 2. - Financial
Statements and Management’s Discussion and Analysis ofFinancial Condition
and Results of Operations.
|
||
FirstEnergy Corp.
|
||
Management's
Discussion and Analysis of Financial Condition and
|
1-35
|
|
Results of Operations
|
||
Report of
Independent Registered Public Accounting Firm
|
36
|
|
Consolidated
Statements of Income
|
37
|
|
Consolidated
Statements of Comprehensive Income
|
38
|
|
Consolidated
Balance Sheets
|
39
|
|
Consolidated
Statements of Cash Flows
|
40
|
|
FirstEnergy Solutions
Corp.
|
||
Management's
Narrative Analysis of Results of Operations
|
41-43
|
|
Report of
Independent Registered Public Accounting Firm
|
44
|
|
Consolidated
Statements of Income and Comprehensive Income
|
45
|
|
Consolidated
Balance Sheets
|
46
|
|
Consolidated
Statements of Cash Flows
|
47
|
|
Ohio Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
48-49
|
|
Report of
Independent Registered Public Accounting Firm
|
50
|
|
Consolidated
Statements of Income and Comprehensive Income
|
51
|
|
Consolidated
Balance Sheets
|
52
|
|
Consolidated
Statements of Cash Flows
|
53
|
|
The Cleveland Electric
Illuminating Company
|
||
Management's
Narrative Analysis of Results of Operations
|
54-55
|
|
Report of
Independent Registered Public Accounting Firm
|
56
|
|
Consolidated
Statements of Income and Comprehensive Income
|
57
|
|
Consolidated
Balance Sheets
|
58
|
|
Consolidated
Statements of Cash Flows
|
59
|
|
The Toledo Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
60-61
|
|
Report of
Independent Registered Public Accounting Firm
|
62
|
|
Consolidated
Statements of Income and Comprehensive Income
|
63
|
|
Consolidated
Balance Sheets
|
64
|
|
Consolidated
Statements of Cash Flows
|
65
|
|
Jersey Central Power & Light
Company
|
Pages
|
|
Management's
Narrative Analysis of Results of Operations
|
66-67
|
|
Report of
Independent Registered Public Accounting Firm
|
68
|
|
Consolidated
Statements of Income and Comprehensive Income
|
69
|
|
Consolidated
Balance Sheets
|
70
|
|
Consolidated
Statements of Cash Flows
|
71
|
|
Metropolitan Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
72-73
|
|
Report of
Independent Registered Public Accounting Firm
|
74
|
|
Consolidated
Statements of Income and Comprehensive Income
|
75
|
|
Consolidated
Balance Sheets
|
76
|
|
Consolidated
Statements of Cash Flows
|
77
|
|
Pennsylvania Electric
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
78-79
|
|
Report of
Independent Registered Public Accounting Firm
|
80
|
|
Consolidated
Statements of Income and Comprehensive Income
|
81
|
|
Consolidated
Balance Sheets
|
82
|
|
Consolidated
Statements of Cash Flows
|
83
|
|
Combined Management’s Discussion
and Analysis of Registrant Subsidiaries
|
84-97
|
|
Combined Notes to Consolidated
Financial Statements
|
98-127
|
|
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
|
128
|
|
Item
4. Controls
and Procedures – FirstEnergy.
|
128
|
|
Item
4T.
Controls and Procedures – FES, OE, CEI, TE, JCP&L, Met-Ed and
Penelec.
|
128
|
|
Part
II. Other Information
|
||
Item
1. Legal
Proceedings.
|
129
|
|
Item
1A. Risk
Factors.
|
129
|
|
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
|
129
|
|
Item
6. Exhibits.
|
130-131
|
ATSI
|
American
Transmission Systems, Inc., owns and operates transmission
facilities
|
CEI
|
The Cleveland
Electric Illuminating Company, an Ohio electric utility operating
subsidiary
|
FENOC
|
FirstEnergy
Nuclear Operating Company, operates nuclear generating
facilities
|
FES
|
FirstEnergy
Solutions Corp., provides energy-related products and
services
|
FESC
|
FirstEnergy
Service Company, provides legal, financial and other corporate support
services
|
FEV
|
FirstEnergy
Ventures Corp., invests in certain unregulated enterprises and business
ventures
|
FGCO
|
FirstEnergy
Generation Corp., owns and operates non-nuclear generating
facilities
|
FirstEnergy
|
FirstEnergy
Corp., a public utility holding company
|
GPU
|
GPU, Inc.,
former parent of JCP&L, Met-Ed and Penelec, which merged with
FirstEnergy on
November 7,
2001
|
JCP&L
|
Jersey Central
Power & Light Company, a New Jersey electric utility operating
subsidiary
|
JCP&L
Transition
Funding
|
JCP&L
Transition Funding LLC, a Delaware limited liability company and issuer of
transition bonds
|
JCP&L
Transition
Funding
II
|
JCP&L
Transition Funding II LLC, a Delaware limited liability company and issuer
of transition bonds
|
Met-Ed
|
Metropolitan
Edison Company, a Pennsylvania electric utility operating
subsidiary
|
NGC
|
FirstEnergy
Nuclear Generation Corp., owns nuclear generating
facilities
|
OE
|
Ohio Edison
Company, an Ohio electric utility operating subsidiary
|
Ohio
Companies
|
CEI, OE and
TE
|
Penelec
|
Pennsylvania
Electric Company, a Pennsylvania electric utility operating
subsidiary
|
Penn
|
Pennsylvania
Power Company, a Pennsylvania electric utility operating subsidiary of
OE
|
Pennsylvania
Companies
|
Met-Ed,
Penelec and Penn
|
PNBV
|
PNBV Capital
Trust, a special purpose entity created by OE in 1996
|
Shelf
Registrants
|
OE, CEI, TE,
JCP&L, Met-Ed and Penelec
|
Shippingport
|
Shippingport
Capital Trust, a special purpose entity created by CEI and TE in
1997
|
Signal Peak
|
A joint
venture between FirstEnergy Ventures Corp. and Boich Companies, that owns
mining and
coal
transportation operations near Roundup, Montana
|
TE
|
The Toledo
Edison Company, an Ohio electric utility operating
subsidiary
|
Utilities
|
OE, CEI, TE,
Penn, JCP&L, Met-Ed and Penelec
|
Waverly
|
The Waverly
Power and Light Company, a wholly owned subsidiary of
Penelec
|
The
following abbreviations and acronyms are used to identify frequently used
terms in this report:
|
|
AEP
|
American
Electric Power Company, Inc.
|
ALJ
|
Administrative
Law Judge
|
AOCL
|
Accumulated
Other Comprehensive Loss
|
AQC
|
Air Quality
Control
|
BGS
|
Basic
Generation Service
|
CAA
|
Clean Air
Act
|
CAIR
|
Clean Air
Interstate Rule
|
CAMR
|
Clean Air
Mercury Rule
|
CBP
|
Competitive
Bid Process
|
CO2
|
Carbon
Dioxide
|
CTC
|
Competitive
Transition Charge
|
DOJ
|
United States
Department of Justice
|
DPA
|
Department of
the Public Advocate, Division of Rate Counsel
|
EITF
|
Emerging
Issues Task Force
|
EMP
|
Energy Master
Plan
|
EPA
|
United States
Environmental Protection Agency
|
EPACT
|
Energy Policy
Act of 2005
|
ESP
|
Electric
Security Plan
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal Energy
Regulatory Commission
|
FIN
|
FASB
Interpretation
|
FIN
46R
|
FIN 46
(revised December 2003), "Consolidation of Variable Interest
Entities"
|
FIN
48
|
FIN 48,
“Accounting for Uncertainty in Income Taxes-an interpretation of FASB
Statement No. 109”
|
FMB
|
First Mortgage
Bond
|
FSP
|
FASB Staff
Position
|
FSP FAS 107-1
and
APB
28-1
|
FSP FAS 107-1
and APB 28-1, “Interim Disclosures about Fair Value of Financial
Instruments”
|
FSP FAS
115-1
and
SFAS 124-1
|
FSP FAS 115-1
and SFAS 124-1, “The Meaning of Other-Than-Temporary Impairment and
its
Application
to Certain Investments”
|
FSP FAS 115-2
and
FAS
124-2
|
FSP FAS 115-2
and FAS 124-2, “Recognition and Presentation of
Other-Than-Temporary
Impairments”
|
FSP FAS
132(R)-1
|
FSP FAS
132(R)-1, “Employers’ Disclosures about Postretirement Benefit Plan
Assets”
|
FSP FAS
157-4
|
FSP FAS 157-4,
“Determining Fair Value When the Volume and Level of Activity for the
Asset or
Liability
Have Significantly Decreased and Identifying Transactions That Are Not
Orderly”
|
FTR
|
Financial
Transmission Rights
|
GAAP
|
Accounting
Principles Generally Accepted in the United States
|
GHG
|
Greenhouse
Gases
|
ICE
|
Intercontinental
Exchange
|
IRS
|
Internal
Revenue Service
|
kV
|
Kilovolt
|
KWH
|
Kilowatt-hours
|
LED
|
Light-emitting
Diode
|
LIBOR
|
London
Interbank Offered Rate
|
LOC
|
Letter of
Credit
|
MEIUG
|
Met-Ed
Industrial Users Group
|
MISO
|
Midwest
Independent Transmission System Operator, Inc.
|
Moody’s
|
Moody’s
Investors Service, Inc.
|
MRO
|
Market Rate
Offer
|
MW
|
Megawatts
|
MWH
|
Megawatt-hours
|
NAAQS
|
National
Ambient Air Quality Standards
|
NERC
|
North American
Electric Reliability Corporation
|
NJBPU
|
New Jersey
Board of Public Utilities
|
NOV
|
Notice of
Violation
|
NOX
|
Nitrogen
Oxide
|
NRC
|
Nuclear
Regulatory Commission
|
NSR
|
New Source
Review
|
NUG
|
Non-Utility
Generation
|
NUGC
|
Non-Utility
Generation Charge
|
NYMEX
|
New York
Mercantile Exchange
|
OPEB
|
Other
Post-Employment Benefits
|
OVEC
|
Ohio Valley
Electric Corporation
|
PCRB
|
Pollution
Control Revenue Bond
|
PICA
|
Penelec
Industrial Customer Alliance
|
PJM
|
PJM
Interconnection L. L. C.
|
PLR
|
Provider of
Last Resort; an electric utility’s obligation to provide generation
service to customers
whose
alternative supplier fails to deliver service
|
PPUC
|
Pennsylvania
Public Utility Commission
|
PSA
|
Power Supply
Agreement
|
PUCO
|
Public
Utilities Commission of Ohio
|
PUHCA
|
Public Utility
Holding Company Act of 1935
|
RCP
|
Rate Certainty
Plan
|
RECB
|
Regional
Expansion Criteria and Benefits
|
RFP
|
Request for
Proposal
|
RSP
|
Rate
Stabilization Plan
|
RTC
|
Regulatory
Transition Charge
|
RTO
|
Regional
Transmission Organization
|
S&P
|
Standard &
Poor’s Ratings Service
|
SB221
|
Amended
Substitute Senate Bill 221
|
SBC
|
Societal
Benefits Charge
|
SEC
|
U.S.
Securities and Exchange Commission
|
SECA
|
Seams
Elimination Cost Adjustment
|
SFAS
|
Statement of
Financial Accounting Standards
|
SFAS
115
|
SFAS No. 115,
"Accounting for Certain Investments in Debt and Equity
Securities"
|
SFAS
133
|
SFAS No. 133,
“Accounting for Derivative Instruments and Hedging
Activities”
|
SFAS
157
|
SFAS No. 157,
“Fair Value Measurements”
|
SFAS
160
|
SFAS No. 160,
“Noncontrolling Interests in Consolidated Financial Statements – an
Amendment
of
ARB No. 51”
|
SIP
|
State
Implementation Plan(s) Under the Clean Air Act
|
SNCR
|
Selective
Non-Catalytic Reduction
|
SO2
|
Sulfur
Dioxide
|
TBC
|
Transition
Bond Charge
|
TMI-1
|
Three Mile
Island Unit 1
|
TMI-2
|
Three Mile
Island Unit 2
|
TSC
|
Transmission
Service Charge
|
VIE
|
Variable
Interest Entity
|
Change
in Basic Earnings Per Share
From
Prior Year First Quarter
|
|
Basic Earnings
Per Share – First Quarter 2008
|
$
0.91
|
Regulatory
charges – 2009
|
(0.55)
|
Income tax
resolution – 2009
|
0.04
|
Organizational
restructuring – 2009
|
(0.05)
|
Gain on
non-core asset sales – 2008
|
(0.06)
|
Trust
securities impairment
|
(0.04)
|
Revenues
|
0.18
|
Fuel and
purchased power
|
(0.24)
|
Amortization /
deferral of regulatory assets
|
0.13
|
Other
expenses
|
0.07
|
Basic Earnings
Per Share – First Quarter 2009
|
$
0.39
|
·
|
Energy Delivery Services
transmits and distributes electricity through FirstEnergy’s eight utility
operating companies, serving 4.5 million customers within 36,100
square miles of Ohio, Pennsylvania and New Jersey and purchases power for
its PLR and default service requirements in Pennsylvania and New Jersey.
This business segment derives its revenues principally from the delivery
of electricity within FirstEnergy’s service areas and the sale of electric
generation service to retail customers who have not selected an
alternative supplier (default service) in its Pennsylvania and New Jersey
franchise areas.
|
·
|
Competitive Energy
Services supplies the electric power needs of end-use customers
through retail and wholesale arrangements, including associated company
power sales to meet a portion of the PLR and default service requirements
of FirstEnergy’s Ohio and Pennsylvania utility subsidiaries and
competitive retail sales to customers primarily in Ohio, Pennsylvania,
Maryland, Michigan and Illinois. This business segment owns or leases and
operates 19 generating facilities with a net demonstrated capacity of
13,710 MW and also purchases electricity to meet sales obligations.
The segment's net income is primarily derived from affiliated company
power sales and non-affiliated electric generation sales revenues less the
related costs of electricity generation, including purchased power and net
transmission and ancillary costs charged by PJM and MISO to deliver energy
to the segment’s customers.
|
·
|
Ohio Transitional Generation
Services supplies the electric power needs of non-shopping
customers under the default service requirements of FirstEnergy’s Ohio
Companies. The segment's net income is primarily derived from electric
generation sales revenues less the cost of power purchased through the
Ohio Companies’ CBP, including net transmission and ancillary costs
charged by MISO to deliver energy to retail
customers.
|
Three
Months Ended
|
||||||||||
March
31
|
Increase
|
|||||||||
2009
|
2008
|
(Decrease)
|
||||||||
Earnings
(Loss)
|
(In
millions, except per share data)
|
|||||||||
By
Business Segment
|
||||||||||
Energy
delivery services
|
$
|
(42
|
)
|
$
|
179
|
$
|
(221
|
)
|
||
Competitive
energy services
|
155
|
87
|
68
|
|||||||
Ohio
transitional generation services
|
24
|
23
|
1
|
|||||||
Other and
reconciling adjustments*
|
(18
|
)
|
(13
|
)
|
(5
|
)
|
||||
Total
|
$
|
119
|
$
|
276
|
$
|
(157
|
)
|
|||
Basic
Earnings Per Share
|
$
|
0.39
|
$
|
0.91
|
$
|
(0.52
|
)
|
|||
Diluted
Earnings Per Share
|
$
|
0.39
|
$
|
0.90
|
$
|
(0.51
|
)
|
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Quarter 2009 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 1,959 | $ | 280 | $ | 902 | $ | - | $ | 3,141 | ||||||||||
Other
|
150 | 55 | 10 | (22 | ) | 193 | ||||||||||||||
Internal
|
- | 893 | - | (893 | ) | - | ||||||||||||||
Total
Revenues
|
2,109 | 1,228 | 912 | (915 | ) | 3,334 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | 312 | - | - | 312 | |||||||||||||||
Purchased
power
|
978 | 160 | 898 | (893 | ) | 1,143 | ||||||||||||||
Other
operating expenses
|
480 | 355 | 18 | (26 | ) | 827 | ||||||||||||||
Provision for
depreciation
|
109 | 64 | - | 4 | 177 | |||||||||||||||
Amortization
of regulatory assets
|
406 | - | 5 | - | 411 | |||||||||||||||
Deferral of
new regulatory assets
|
(43 | ) | - | (50 | ) | - | (93 | ) | ||||||||||||
General
taxes
|
168 | 32 | 2 | 9 | 211 | |||||||||||||||
Total
Expenses
|
2,098 | 923 | 873 | (906 | ) | 2,988 | ||||||||||||||
Operating
Income
|
11 | 305 | 39 | (9 | ) | 346 | ||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income (loss)
|
29 | (29 | ) | 1 | (12 | ) | (11 | ) | ||||||||||||
Interest
expense
|
(111 | ) | (28 | ) | - | (55 | ) | (194 | ) | |||||||||||
Capitalized
interest
|
1 | 10 | - | 17 | 28 | |||||||||||||||
Total Other
Expense
|
(81 | ) | (47 | ) | 1 | (50 | ) | (177 | ) | |||||||||||
Income Before
Income Taxes
|
(70 | ) | 258 | 40 | (59 | ) | 169 | |||||||||||||
Income
taxes
|
(28 | ) | 103 | 16 | (37 | ) | 54 | |||||||||||||
Net Income
(Loss)
|
(42 | ) | 155 | 24 | (22 | ) | 115 | |||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | (4 | ) | (4 | ) | |||||||||||||
Earnings
(Loss) Available To Parent
|
$ | (42 | ) | $ | 155 | $ | 24 | $ | (18 | ) | $ | 119 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Quarter 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 2,050 | $ | 289 | $ | 691 | $ | - | $ | 3,030 | ||||||||||
Other
|
162 | 40 | 16 | 29 | 247 | |||||||||||||||
Internal
|
- | 776 | - | (776 | ) | - | ||||||||||||||
Total
Revenues
|
2,212 | 1,105 | 707 | (747 | ) | 3,277 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
1 | 327 | - | - | 328 | |||||||||||||||
Purchased
power
|
982 | 206 | 588 | (776 | ) | 1,000 | ||||||||||||||
Other
operating expenses
|
445 | 309 | 77 | (32 | ) | 799 | ||||||||||||||
Provision for
depreciation
|
106 | 53 | - | 5 | 164 | |||||||||||||||
Amortization
of regulatory assets
|
249 | - | 9 | - | 258 | |||||||||||||||
Deferral of
new regulatory assets
|
(100 | ) | - | (5 | ) | - | (105 | ) | ||||||||||||
General
taxes
|
173 | 32 | 1 | 9 | 215 | |||||||||||||||
Total
Expenses
|
1,856 | 927 | 670 | (794 | ) | 2,659 | ||||||||||||||
Operating
Income
|
356 | 178 | 37 | 47 | 618 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
45 | (6 | ) | 1 | (23 | ) | 17 | |||||||||||||
Interest
expense
|
(103 | ) | (34 | ) | - | (42 | ) | (179 | ) | |||||||||||
Capitalized
interest
|
- | 7 | - | 1 | 8 | |||||||||||||||
Total Other
Expense
|
(58 | ) | (33 | ) | 1 | (64 | ) | (154 | ) | |||||||||||
Income Before
Income Taxes
|
298 | 145 | 38 | (17 | ) | 464 | ||||||||||||||
Income
taxes
|
119 | 58 | 15 | (5 | ) | 187 | ||||||||||||||
Net
Income
|
179 | 87 | 23 | (12 | ) | 277 | ||||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | 1 | 1 | |||||||||||||||
Earnings
Available To Parent
|
$ | 179 | $ | 87 | $ | 23 | $ | (13 | ) | $ | 276 | |||||||||
Changes
Between First Quarter 2009 and
|
||||||||||||||||||||
First
Quarter 2008 Financial Results
|
||||||||||||||||||||
Increase
(Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | (91 | ) | $ | (9 | ) | $ | 211 | $ | - | $ | 111 | ||||||||
Other
|
(12 | ) | 15 | (6 | ) | (51 | ) | (54 | ) | |||||||||||
Internal
|
- | 117 | - | (117 | ) | - | ||||||||||||||
Total
Revenues
|
(103 | ) | 123 | 205 | (168 | ) | 57 | |||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
(1 | ) | (15 | ) | - | - | (16 | ) | ||||||||||||
Purchased
power
|
(4 | ) | (46 | ) | 310 | (117 | ) | 143 | ||||||||||||
Other
operating expenses
|
35 | 46 | (59 | ) | 6 | 28 | ||||||||||||||
Provision for
depreciation
|
3 | 11 | - | (1 | ) | 13 | ||||||||||||||
Amortization
of regulatory assets
|
157 | - | (4 | ) | - | 153 | ||||||||||||||
Deferral of
new regulatory assets
|
57 | - | (45 | ) | - | 12 | ||||||||||||||
General
taxes
|
(5 | ) | - | 1 | - | (4 | ) | |||||||||||||
Total
Expenses
|
242 | (4 | ) | 203 | (112 | ) | 329 | |||||||||||||
Operating
Income
|
(345 | ) | 127 | 2 | (56 | ) | (272 | ) | ||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income (loss)
|
(16 | ) | (23 | ) | - | 11 | (28 | ) | ||||||||||||
Interest
expense
|
(8 | ) | 6 | - | (13 | ) | (15 | ) | ||||||||||||
Capitalized
interest
|
1 | 3 | - | 16 | 20 | |||||||||||||||
Total Other
Income (Expense)
|
(23 | ) | (14 | ) | - | 14 | (23 | ) | ||||||||||||
Income Before
Income Taxes
|
(368 | ) | 113 | 2 | (42 | ) | (295 | ) | ||||||||||||
Income
taxes
|
(147 | ) | 45 | 1 | (32 | ) | (133 | ) | ||||||||||||
Net
Income
|
(221 | ) | 68 | 1 | (10 | ) | (162 | ) | ||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | (5 | ) | (5 | ) | |||||||||||||
Earnings
Available To Parent
|
$ | (221 | ) | $ | 68 | $ | 1 | $ | (5 | ) | $ | (157 | ) |
Three
Months Ended
|
||||||||||
March
31
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
849
|
$
|
955
|
$
|
(106
|
)
|
|||
Generation
sales:
|
||||||||||
Retail
|
812
|
790
|
22
|
|||||||
Wholesale
|
188
|
219
|
(31
|
)
|
||||||
Total
generation sales
|
1,000
|
1,009
|
(9
|
)
|
||||||
Transmission
|
208
|
197
|
11
|
|||||||
Other
|
52
|
51
|
1
|
|||||||
Total
Revenues
|
$
|
2,109
|
$
|
2,212
|
$
|
(103
|
)
|
Electric
Distribution KWH Deliveries
|
|||
Residential
|
--
|
%
|
|
Commercial
|
(4.1
|
)
%
|
|
Industrial
|
(17.5
|
)
%
|
|
Total
Distribution KWH Deliveries
|
(6.7
|
)
%
|
Sources
of Change in Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect
of 3.5% decrease in sales volumes
|
$
|
(27
|
)
|
|
Change
in prices
|
49
|
|||
22
|
||||
Wholesale:
|
||||
Effect
of 11.6% decrease in sales volumes
|
(25
|
)
|
||
Change
in prices
|
(6
|
)
|
||
(31
|
)
|
|||
Net Decrease
in Generation Revenues
|
$
|
(9
|
)
|
|
·
|
Purchased
power costs were $4 million lower in the
first three months of 2009 due to reduced volumes and an increase in the
amount of NUG costs deferred, partially offset by increased unit costs.
The increased unit costs reflected higher JCP&L costs resulting from
the BGS auction. JCP&L is permitted to defer for future collection
from customers the amounts by which its costs of supplying BGS to
non-shopping customers and costs incurred under NUG agreements exceed
amounts collected through BGS and NUGC rates and market sales of NUG
energy and capacity. The following table summarizes the sources of changes
in purchased power costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
120
|
||
Change due to decreased
volumes
|
(103
|
)
|
||
17
|
||||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(9
|
)
|
||
Change due to increased
volumes
|
22
|
|||
13
|
||||
Increase in
NUG costs deferred
|
(34
|
)
|
||
Net Decrease
in Purchased Power Costs
|
$
|
(4
|
)
|
|
·
|
An increase in
other operating expenses of $34 million resulted from economic
development obligations, in accordance with the PUCO-approved ESP, and
energy efficiency obligations.
|
·
|
An increase in
employee benefit costs of $30 million and
organizational restructuring costs of $5 million were offset by
reductions in contractor costs of $19 million, transmission expense of
$11 million and materials and supplies costs of
$5 million.
|
|
·
|
An increase of
$157 million in amortization of regulatory assets in 2009 was due to
the ESP-related impairment of CEI’s regulatory assets ($216 million),
partially offset by the cessation of transition cost amortization for OE
and TE ($68 million).
|
|
·
|
The deferral
of new regulatory assets decreased by $57 million during the first
three months of 2009 primarily due to lower PJM transmission cost
deferrals ($25 million) and the cessation in 2009 of RCP distribution cost
deferrals by the Ohio Companies
($35 million).
|
·
|
Depreciation
expense increased $3 million due to property additions since the first
quarter of 2008.
|
·
|
General taxes
decreased $5 million primarily due to lower gross receipts taxes on
reduced revenues.
|
Three
Months Ended
|
||||||||||
March
31
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
91
|
$
|
160
|
$
|
(69
|
)
|
|||
Wholesale
|
189
|
129
|
60
|
|||||||
Total
Non-Affiliated Generation Sales
|
280
|
289
|
(9
|
)
|
||||||
Affiliated
Generation Sales
|
893
|
776
|
117
|
|||||||
Transmission
|
25
|
33
|
(8
|
)
|
||||||
Lease
Revenue
|
25
|
-
|
25
|
|||||||
Other
|
5
|
7
|
(2
|
)
|
||||||
Total
Revenues
|
$
|
1,228
|
$
|
1,105
|
$
|
123
|
Source
of Change in Non-Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 57.0% decrease in sales
volumes
|
$
|
(91
|
)
|
|
Change in prices
|
22
|
|||
(69
|
)
|
|||
Wholesale:
|
||||
Effect of 33.9% increase in sales
volumes
|
44
|
|||
Change in prices
|
16
|
|||
60
|
||||
Net Decrease
in Non-Affiliated Generation Revenues
|
$
|
(9
|
)
|
Source
of Change in Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 24.6% decrease in sales
volumes
|
$
|
(142
|
)
|
|
Change in prices
|
246
|
|||
104
|
||||
Pennsylvania
Companies:
|
||||
Effect of 11.1% increase in sales
volumes
|
22
|
|||
Change in prices
|
(9
|
)
|
||
13
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
117
|
|
·
|
Purchased
power costs decreased $46 million due primarily to lower unit costs
($15 million) and reduced volume requirements
($31 million).
|
·
|
Fossil fuel
costs decreased $15 million due to decreased generation volumes
($53 million) partially offset by higher unit prices
($38 million). The increased unit prices primarily reflect increased
fuel rates on existing coal contracts in the first quarter of
2009.
|
·
|
Fossil
operating costs decreased $4 million due to a $6 million decrease in
contractor costs as a result of reduced maintenance activities, partially
offset by organizational restructuring costs of
$2 million.
|
·
|
Other
operating expenses increased $27 million due primarily to increased
intersegment billings for leasehold costs from the Ohio
Companies.
|
·
|
Nuclear
operating costs increased $16 million due to higher expenses
associated with the 2009 Perry refueling outage than incurred with the
2008 Davis-Besse refueling outage.
|
|
·
|
Higher
depreciation expense of $11 million was due to property additions
since the first quarter of 2008.
|
·
|
Transmission
expense increased $7 million due to increased PJM
charges.
|
Three
Months Ended
|
||||||||||
March
31
|
||||||||||
Revenues
by Type of Service
|
2009
|
2008
|
Increase
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
801
|
$
|
606
|
$
|
195
|
||||
Wholesale
|
-
|
3
|
(3
|
)
|
||||||
Total
generation sales
|
801
|
609
|
192
|
|||||||
Transmission
|
110
|
93
|
17
|
|||||||
Other
|
1
|
5
|
(4
|
)
|
||||||
Total
Revenues
|
$
|
912
|
$
|
707
|
$
|
205
|
Source
of Change in Retail Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Effect of 5.0% increase in sales
volumes
|
$
|
30
|
||
Change in prices
|
165
|
|||
Total
Increase in Retail Generation Revenues
|
$
|
195
|
Source
of Change in Purchased Power
|
Increase
|
|||
(In
millions)
|
||||
Purchases:
|
||||
Change due to increased unit
costs
|
$
|
284
|
||
Change due to increased
volumes
|
26
|
|||
$
|
310
|
Currently
Payable Long-term Debt
|
|||||
PCRBs
supported by bank LOCs(1)
|
$
|
1,636
|
|||
FGCO and NGC
unsecured PCRBs(1)
|
82
|
||||
Penelec
unsecured notes(2)
|
100
|
||||
CEI secured
notes(3)
|
150
|
||||
Met-Ed secured
notes(4)
|
100
|
||||
NGC
collateralized lease obligation bonds
|
36
|
||||
Sinking fund
requirements
|
40
|
||||
$
|
2,144
|
||||
(1)
Interest rate mode permits individual debt holders to put the
respective debt back to the issuer prior to maturity.
(2)
Matured in April 2009.
(3)
Mature in November 2009.
(4)
Mature in March
2010.
|
Company
|
Type
|
Maturity
|
Commitment
|
Available
Liquidity
as of
May
1, 2009
|
|||||||
(In
millions)
|
|||||||||||
FirstEnergy(1)
|
Revolving
|
Aug.
2012
|
$
|
2,750
|
$
|
227
|
|||||
FirstEnergy
and FES
|
Revolving
|
May
2009
|
300
|
300
|
|||||||
FirstEnergy
|
Bank
lines
|
Various(2)
|
120
|
20
|
|||||||
FGCO
|
Term
loan
|
Oct. 2009(3)
|
300
|
300
|
|||||||
Ohio and
Pennsylvania Companies
|
Receivables
financing
|
Various(4)
|
550
|
416
|
|||||||
Subtotal
|
$
|
4,020
|
$
|
1,263
|
|||||||
Cash
|
-
|
698
|
|||||||||
Total
|
$
|
4,020
|
$
|
1,961
|
|||||||
(1) FirstEnergy
Corp. and subsidiary borrowers.
(2) $100 million
matures March 31, 2011; $20 million uncommitted line of credit has no
maturity date.
(3) Drawn amounts
are payable within 30 days and may not be re-borrowed.
(4) $180 million
expires December 18, 2009, $370 million expires
February 22, 2010.
|
Revolving
|
Regulatory
and
|
||||||
Credit
Facility
|
Other
Short-Term
|
||||||
Borrower
|
Sub-Limit
|
Debt
Limitations
|
|||||
(In
millions)
|
|||||||
FirstEnergy
|
$
|
2,750
|
$
|
-
|
(1)
|
||
FES
|
1,000
|
-
|
(1)
|
||||
OE
|
500
|
500
|
|||||
Penn
|
50
|
39
|
(2)
|
||||
CEI
|
250
|
(3)
|
500
|
||||
TE
|
250
|
(3)
|
500
|
||||
JCP&L
|
425
|
428
|
(2)
|
||||
Met-Ed
|
250
|
300
|
(2)
|
||||
Penelec
|
250
|
300
|
(2)
|
||||
ATSI
|
-
|
(4)
|
50
|
||||
(1)No
regulatory approvals, statutory or charter limitations
applicable.
(2)Excluding
amounts which may be borrowed under the regulated companies’ money
pool.
(3)Borrowing
sub-limits for CEI and TE may be increased to up to $500 million by
delivering notice to the administrative agent that such borrower has
senior unsecured debt ratings of at least BBB by S&P and Baa2 by
Moody’s.
(4)The
borrowing sub-limit for ATSI may be increased up to $100 million by
delivering notice to the administrative agent that either (i) ATSI has
senior unsecured debt ratings of at least BBB- by S&P and Baa3 by
Moody’s or (ii) FirstEnergy has guaranteed ATSI’s obligations of such
borrower under the facility.
|
Borrower
|
|||
FirstEnergy(1)
|
60.8
|
%
|
|
FES
|
57.3
|
%
|
|
OE
|
44.8
|
%
|
|
Penn
|
19.5
|
%
|
|
CEI
|
54.4
|
%
|
|
TE
|
44.6
|
%
|
|
JCP&L
|
36.3
|
%
|
|
Met-Ed
|
50.0
|
%
|
|
Penelec
|
52.0
|
%
|
Aggregate
LOC
|
Reimbursements
of
|
||||||
LOC
Bank
|
Amount(4)
|
LOC
Termination Date
|
LOC
Draws Due
|
||||
(In
millions)
|
|||||||
Barclays
Bank
|
$
|
149
|
June
2009
|
June
2009
|
|||
Bank of
America(1)
|
101
|
June
2009
|
June
2009
|
||||
The Bank of
Nova Scotia
|
255
|
Beginning June
2010
|
Shorter of 6
months or
LOC termination date
|
||||
The Royal Bank
of Scotland
|
131
|
June
2012
|
6
months
|
||||
KeyBank(2)
|
266
|
June
2010
|
6
months
|
||||
Wachovia
Bank
|
153
|
March
2014
|
March
2014
|
||||
Barclays
Bank(3)
|
528
|
Beginning
December 2010
|
30
days
|
||||
PNC
Bank
|
70
|
Beginning
December 2010
|
180
days
|
||||
Total
|
$
|
1,653
|
|||||
(1) Supported by
two participating banks, with each having 50% of the total
commitment.
(2) Supported by
four participating banks, with the LOC bank having 62% of the total
commitment.
(3) Supported by
18 participating banks, with no one bank having more than 14% of the total
commitment.
(4) Includes
approximately $16 million of applicable interest
coverage.
|
Issuer
|
Securities
|
S&P
|
Moody’s
|
|||
FirstEnergy
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
FES
|
Senior
secured
|
BBB
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
OE
|
Senior
secured
|
BBB+
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
Penn
|
Senior
secured
|
A-
|
Baa1
|
|||
CEI
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
TE
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
JCP&L
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Met-Ed
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Penelec
|
Senior
unsecured
|
BBB
|
Baa2
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
Operating
Cash Flows
|
2009
|
2008
|
|||||
(In
millions)
|
|||||||
Net
income
|
$
|
115
|
$
|
277
|
|||
Non-cash
charges
|
375
|
211
|
|||||
Working
capital and other
|
(28
|
)
|
(129
|
)
|
|||
$
|
462
|
$
|
359
|
Three
Months Ended
|
|||||||
March
31
|
|||||||
Securities
Issued or Redeemed
|
2009
|
2008
|
|||||
(In
millions)
|
|||||||
New
issues
|
|||||||
Pollution
control notes
|
$
|
100
|
$
|
-
|
|||
Unsecured
notes
|
600
|
-
|
|||||
$
|
700
|
$
|
-
|
||||
Redemptions
|
|||||||
Pollution
control notes(1)
|
$
|
437
|
$
|
362
|
|||
Senior secured
notes
|
7
|
6
|
|||||
$
|
444
|
$
|
368
|
||||
Short-term
borrowings, net
|
$
|
-
|
$
|
746
|
|||
(1) Includes the
mandatory purchase of certain auction rate PCRBs described
above.
|
Summary
of Cash Flows
|
Property
|
||||||||||||
Provided
from (Used for) Investing Activities
|
Additions
|
Investments
|
Other
|
Total
|
|||||||||
Sources
(Uses)
|
(In
millions)
|
||||||||||||
Three
Months Ended March 31, 2009
|
|||||||||||||
Energy
delivery services
|
$
|
(165
|
)
|
$
|
51
|
$
|
(14
|
)
|
$
|
(128
|
)
|
||
Competitive
energy services
|
(421
|
)
|
2
|
(19
|
)
|
(438
|
)
|
||||||
Other
|
(49
|
)
|
(20
|
)
|
1
|
(68
|
)
|
||||||
Inter-segment
reconciling items
|
(19
|
)
|
(25
|
)
|
-
|
(44
|
)
|
||||||
Total
|
$
|
(654
|
)
|
8
|
(32
|
)
|
(678
|
)
|
|||||
Three
Months Ended March 31, 2008
|
|||||||||||||
Energy
delivery services
|
$
|
(255
|
)
|
$
|
33
|
$
|
2
|
$
|
(220
|
)
|
|||
Competitive
energy services
|
(462
|
)
|
(3
|
)
|
(19
|
)
|
(484
|
)
|
|||||
Other
|
(12
|
)
|
68
|
-
|
56
|
||||||||
Inter-segment
reconciling items
|
18
|
(12
|
)
|
-
|
6
|
||||||||
Total
|
$
|
(711
|
)
|
$
|
86
|
$
|
(17
|
)
|
$
|
(642
|
)
|
Maximum
|
||||
Guarantees
and Other Assurances
|
Exposure
|
|||
(In
millions)
|
||||
FirstEnergy
Guarantees on Behalf of its Subsidiaries
|
||||
Energy and
Energy-Related Contracts (1)
|
$
|
433
|
||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
Other (3)
|
742
|
|||
1,181
|
||||
Subsidiaries’
Guarantees
|
||||
Energy and
Energy-Related Contracts
|
77
|
|||
LOC (long-term
debt) – interest coverage (2)
|
9
|
|||
FES’ guarantee
of FGCO’s sale and leaseback obligations
|
2,552
|
|||
2,638
|
||||
Surety
Bonds
|
111
|
|||
LOC (long-term
debt) – interest coverage (2)
|
2
|
|||
LOC (non-debt)
(4)(5)
|
570
|
|||
683
|
||||
Total
Guarantees and Other Assurances
|
$
|
4,502
|
|
(1)
|
Issued for
open-ended terms, with a 10-day termination right by
FirstEnergy.
|
|
(2)
|
Reflects the
interest coverage portion of LOCs issued in support of floating rate PCRBs
with various maturities. The principal amount of floating-rate PCRBs of
$1.6 billion is reflected in currently payable long-term debt on
FirstEnergy’s consolidated balance
sheets.
|
|
(3)
|
Includes
guarantees of $300 million for OVEC obligations and $80 million
for nuclear decommissioning funding assurances. Also includes $300 million
for a Credit Suisse credit facility for FGCO that is guaranteed by both
FirstEnergy and FES.
|
|
(4)
|
Includes
$145 million issued for various terms pursuant to LOC capacity
available under FirstEnergy’s revolving credit
facility.
|
|
(5)
|
Includes
approximately $291 million pledged in connection with the sale and
leaseback of Beaver Valley Unit 2 by OE and $134 million pledged in
connection with the sale and leaseback of Perry Unit 1 by OE. A
$236 million LOC relating to the sale-leaseback of Beaver Valley
Unit 2 by OE expires in May 2009 and is expected to be
replaced by a $161 million
LOC.
|
Collateral
Provisions
|
FES
|
Utilities
|
Total
|
|||||||
(In
millions)
|
||||||||||
Credit rating
downgrade to
below
investment grade
|
$
|
315
|
$
|
170
|
$
|
485
|
||||
Acceleration
of payment or
funding
obligation
|
80
|
141
|
221
|
|||||||
Material
adverse event
|
50
|
5
|
55
|
|||||||
Total
|
$
|
445
|
$
|
316
|
$
|
761
|
Fair
Value of Commodity Derivative Contracts
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Change
in the Fair Value of
|
||||||||||
Commodity
Derivative Contracts:
|
||||||||||
Outstanding
net liability as of January 1, 2009
|
$
|
(304
|
)
|
$
|
(41
|
)
|
$
|
(345
|
)
|
|
Additions/change
in value of existing contracts
|
(227
|
)
|
(10
|
)
|
(237
|
)
|
||||
Settled
contracts
|
74
|
22
|
96
|
|||||||
Outstanding
net liability as of March 31, 2009 (1)
|
$
|
(457
|
)
|
$
|
(29
|
)
|
$
|
(486
|
)
|
|
Non-commodity
Net Liabilities as of March 31, 2009:
|
||||||||||
Interest rate
swaps (2)
|
-
|
(4
|
)
|
(4
|
)
|
|||||
Net
Liabilities - Derivative Contracts
as
of March 31, 2009
|
$
|
(457
|
)
|
$
|
(33
|
)
|
$
|
(490
|
)
|
|
Impact
of Changes in Commodity Derivative Contracts(3)
|
||||||||||
Income
Statement effects (pre-tax)
|
$
|
1
|
$
|
-
|
$
|
1
|
||||
Balance Sheet
effects:
|
||||||||||
Other
comprehensive income (pre-tax)
|
$
|
-
|
$
|
12
|
$
|
12
|
||||
Regulatory
assets (net)
|
$
|
154
|
$
|
-
|
$
|
154
|
||||
(1)
Includes $457 million in non-hedge commodity derivative
contracts (primarily with NUGs), which are offset by a regulatory
asset.
(2)
Interest rate swaps are treated as cash flow or fair value
hedges.
(3)
Represents the change in value of existing contracts, settled
contracts and changes in techniques/assumptions.
|
Balance
Sheet Classification
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Current-
|
||||||||||
Other
assets
|
$
|
1
|
$
|
23
|
$
|
24
|
||||
Other
liabilities
|
(1
|
)
|
(44
|
)
|
(45
|
)
|
||||
Non-Current-
|
||||||||||
Other deferred
charges
|
359
|
-
|
359
|
|||||||
Other
non-current liabilities
|
(816
|
)
|
(12
|
)
|
(828
|
)
|
||||
Net
liabilities
|
$
|
(457
|
)
|
$
|
(33
|
)
|
$
|
(490
|
)
|
Source
of Information
|
||||||||||||||||||||||
-
Fair Value by Contract Year
|
2009(1)
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Prices
actively quoted(2)
|
$
|
(17
|
)
|
$
|
(13
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(30
|
)
|
|||||
Other external
sources(3)
|
(296
|
)
|
(241
|
)
|
(195
|
)
|
(107
|
)
|
-
|
-
|
(839
|
)
|
||||||||||
Prices based
on models
|
-
|
-
|
-
|
-
|
44
|
339
|
383
|
|||||||||||||||
Total(4)
|
$
|
(313
|
)
|
$
|
(254
|
)
|
$
|
(195
|
)
|
$
|
(107
|
)
|
$
|
44
|
$
|
339
|
$
|
(486
|
)
|
|
(4)
|
Includes
$457 million in non-hedge commodity derivative contracts (primarily
with NUGs), which are offset by a regulatory
asset.
|
March
31, 2009
|
December
31, 2008
|
||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Notional
|
Maturity
|
Fair
|
||||||||||||||
Forward
Starting Swaps
|
Amount
|
Date
|
Value
|
Amount
|
Date
|
Value
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Cash flow
hedges
|
$
|
100
|
2009
|
$
|
(2
|
)
|
100
|
2009
|
$
|
(2
|
)
|
||||||||
100
|
2010
|
(2
|
)
|
100
|
2010
|
(2
|
)
|
||||||||||||
-
|
2011
|
-
|
100
|
2011
|
1
|
||||||||||||||
$
|
200
|
$
|
(4
|
)
|
300
|
$
|
(3
|
)
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
·
|
providing the
Utilities with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
545
|
$
|
575
|
$
|
(30
|
)
|
|||
CEI
|
618
|
784
|
(166
|
)
|
||||||
TE
|
96
|
109
|
(13
|
)
|
||||||
JCP&L
|
1,162
|
1,228
|
(66
|
)
|
||||||
Met-Ed
|
490
|
413
|
77
|
|||||||
ATSI
|
27
|
31
|
(4
|
)
|
||||||
Total
|
$
|
2,938
|
$
|
3,140
|
$
|
(202
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $49 million
and
$137 million as of March 31, 2009 and December 31, 2008,
respectively.
These net regulatory liabilities are included in Other
Non-current
Liabilities on the Consolidated Balance
Sheets.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets By Source
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Regulatory
transition costs
|
$
|
1,437
|
$
|
1,452
|
$
|
(15
|
)
|
|||
Customer
shopping incentives
|
211
|
420
|
(209
|
)
|
||||||
Customer
receivables for future income taxes
|
220
|
245
|
(25
|
)
|
||||||
Loss on
reacquired debt
|
50
|
51
|
(1
|
)
|
||||||
Employee
postretirement benefits
|
29
|
31
|
(2
|
)
|
||||||
Nuclear
decommissioning, decontamination
|
||||||||||
and spent fuel
disposal costs
|
(56
|
)
|
(57
|
)
|
1
|
|||||
Asset removal
costs
|
(225
|
)
|
(215
|
)
|
(10
|
)
|
||||
MISO/PJM
transmission costs
|
342
|
389
|
(47
|
)
|
||||||
Purchased
power costs
|
305
|
214
|
91
|
|||||||
Distribution
costs
|
478
|
475
|
3
|
|||||||
Other
|
147
|
135
|
12
|
|||||||
Total
|
$
|
2,938
|
$
|
3,140
|
$
|
(202
|
)
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
FSP
FAS 115-2 and FAS 124-2 - “Recognition and Presentation of
Other-Than-Temporary Impairments”
|
|
FSP
FAS 107-1 and APB 28-1 - “Interim Disclosures about Fair Value of
Financial Instruments”
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
FIRSTENERGY
CORP.
|
|||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||
(Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
31
|
|||||||
2009
|
2008
|
||||||
(In
millions, except
|
|||||||
per
share amounts)
|
|||||||
REVENUES:
|
|||||||
Electric
utilities
|
$ | 3,020 | $ | 2,913 | |||
Unregulated
businesses
|
314 | 364 | |||||
Total
revenues*
|
3,334 | 3,277 | |||||
EXPENSES:
|
|||||||
Fuel
|
312 | 328 | |||||
Purchased
power
|
1,143 | 1,000 | |||||
Other
operating expenses
|
827 | 799 | |||||
Provision for
depreciation
|
177 | 164 | |||||
Amortization
of regulatory assets
|
411 | 258 | |||||
Deferral of
new regulatory assets
|
(93 | ) | (105 | ) | |||
General
taxes
|
211 | 215 | |||||
Total
expenses
|
2,988 | 2,659 | |||||
OPERATING
INCOME
|
346 | 618 | |||||
OTHER
INCOME (EXPENSE):
|
|||||||
Investment
income (loss), net
|
(11 | ) | 17 | ||||
Interest
expense
|
(194 | ) | (179 | ) | |||
Capitalized
interest
|
28 | 8 | |||||
Total other
expense
|
(177 | ) | (154 | ) | |||
INCOME BEFORE
INCOME TAXES
|
169 | 464 | |||||
INCOME
TAXES
|
54 | 187 | |||||
NET
INCOME
|
115 | 277 | |||||
Less: Noncontrolling
interest income (loss)
|
(4 | ) | 1 | ||||
EARNINGS
AVAILABLE TO PARENT
|
$ | 119 | $ | 276 | |||
BASIC
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.39 | $ | 0.91 | |||
WEIGHTED
AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
|
304 | 304 | |||||
DILUTED
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.39 | $ | 0.90 | |||
WEIGHTED
AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
|
306 | 307 | |||||
DIVIDENDS
DECLARED PER SHARE OF COMMON STOCK
|
$ | 0.55 | $ | 0.55 | |||
* Includes
$109 million and $114 million of excise tax collections in the first
quarter of 2009 and 2008, respectively.
|
|||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
statements.
|
FIRSTENERGY
CORP.
|
|||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
(Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
31
|
|||||||
2009
|
2008
|
||||||
(In
millions)
|
|||||||
NET
INCOME
|
$ | 115 | $ | 277 | |||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
|||||||
Pension and
other postretirement benefits
|
35 | (20 | ) | ||||
Unrealized
gain (loss) on derivative hedges
|
15 | (13 | ) | ||||
Change in
unrealized gain on available-for-sale securities
|
(5 | ) | (58 | ) | |||
Other
comprehensive income (loss)
|
45 | (91 | ) | ||||
Income tax
expense (benefit) related to other comprehensive income
|
15 | (33 | ) | ||||
Other
comprehensive income (loss), net of tax
|
30 | (58 | ) | ||||
COMPREHENSIVE
INCOME
|
145 | 219 | |||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
(4 | ) | 1 | ||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO PARENT
|
$ | 149 | $ | 218 | |||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
statements.
|
FIRSTENERGY
CORP.
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(Unaudited)
|
|||||||
March
31,
|
December
31,
|
||||||
2009
|
2008
|
||||||
(In
millions)
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash and cash
equivalents
|
$ | 399 | $ | 545 | |||
Receivables-
|
|||||||
Customers
(less accumulated provisions of $27 million and $28
million,
|
|||||||
respectively,
for uncollectible accounts)
|
1,266 | 1,304 | |||||
Other (less
accumulated provisions of $9 million for uncollectible
accounts)
|
159 | 167 | |||||
Materials and
supplies, at average cost
|
657 | 605 | |||||
Prepaid
taxes
|
318 | 283 | |||||
Other
|
205 | 149 | |||||
3,004 | 3,053 | ||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
|||||||
In
service
|
26,757 | 26,482 | |||||
Less -
Accumulated provision for depreciation
|
10,947 | 10,821 | |||||
15,810 | 15,661 | ||||||
Construction
work in progress
|
2,397 | 2,062 | |||||
18,207 | 17,723 | ||||||
INVESTMENTS:
|
|||||||
Nuclear plant
decommissioning trusts
|
1,649 | 1,708 | |||||
Investments in
lease obligation bonds
|
561 | 598 | |||||
Other
|
689 | 711 | |||||
2,899 | 3,017 | ||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
|||||||
Goodwill
|
5,575 | 5,575 | |||||
Regulatory
assets
|
2,938 | 3,140 | |||||
Power purchase
contract asset
|
340 | 434 | |||||
Other
|
594 | 579 | |||||
9,447 | 9,728 | ||||||
$ | 33,557 | $ | 33,521 | ||||
LIABILITIES
AND CAPITALIZATION
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Currently
payable long-term debt
|
$ | 2,144 | $ | 2,476 | |||
Short-term
borrowings
|
2,397 | 2,397 | |||||
Accounts
payable
|
704 | 794 | |||||
Accrued
taxes
|
281 | 333 | |||||
Other
|
1,169 | 1,098 | |||||
6,695 | 7,098 | ||||||
CAPITALIZATION:
|
|||||||
Common
stockholders’ equity-
|
|||||||
Common stock,
$0.10 par value, authorized 375,000,000 shares-
|
31 | 31 | |||||
304,835,407
shares outstanding
|
|||||||
Other paid-in
capital
|
5,459 | 5,473 | |||||
Accumulated
other comprehensive loss
|
(1,350 | ) | (1,380 | ) | |||
Retained
earnings
|
4,110 | 4,159 | |||||
Total common
stockholders' equity
|
8,250 | 8,283 | |||||
Noncontrolling
interest
|
34 | 32 | |||||
Total
equity
|
8,284 | 8,315 | |||||
Long-term debt
and other long-term obligations
|
9,697 | 9,100 | |||||
17,981 | 17,415 | ||||||
NONCURRENT
LIABILITIES:
|
|||||||
Accumulated
deferred income taxes
|
2,130 | 2,163 | |||||
Asset
retirement obligations
|
1,356 | 1,335 | |||||
Deferred gain
on sale and leaseback transaction
|
1,018 | 1,027 | |||||
Power purchase
contract liability
|
816 | 766 | |||||
Retirement
benefits
|
1,896 | 1,884 | |||||
Lease market
valuation liability
|
296 | 308 | |||||
Other
|
1,369 | 1,525 | |||||
8,881 | 9,008 | ||||||
COMMITMENTS,
GUARANTEES AND CONTINGENCIES (Note 8)
|
|||||||
$ | 33,557 | $ | 33,521 | ||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these balance sheets.
|
FIRSTENERGY
CORP.
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
31
|
|||||||
2009
|
2008
|
||||||
(In
millions)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Income
|
$ | 115 | $ | 277 | |||
Adjustments to
reconcile net income to net cash from operating
activities-
|
|||||||
Provision for
depreciation
|
177 | 164 | |||||
Amortization
of regulatory assets
|
411 | 258 | |||||
Deferral of
new regulatory assets
|
(93 | ) | (105 | ) | |||
Nuclear fuel
and lease amortization
|
27 | 26 | |||||
Deferred
purchased power and other costs
|
(62 | ) | (43 | ) | |||
Deferred
income taxes and investment tax credits, net
|
(28 | ) | 89 | ||||
Investment
impairment
|
36 | 16 | |||||
Deferred rents
and lease market valuation liability
|
(14 | ) | 4 | ||||
Stock-based
compensation
|
(13 | ) | (35 | ) | |||
Accrued
compensation and retirement benefits
|
(66 | ) | (142 | ) | |||
Gain on asset
sales
|
(5 | ) | (37 | ) | |||
Electric
service prepayment programs
|
(8 | ) | (19 | ) | |||
Cash
collateral received (paid)
|
(15 | ) | 8 | ||||
Decrease
(increase) in operating assets-
|
|||||||
Receivables
|
46 | (6 | ) | ||||
Materials and
supplies
|
(7 | ) | (17 | ) | |||
Prepaid
taxes
|
(34 | ) | (100 | ) | |||
Increase
(decrease) in operating liabilities-
|
|||||||
Accounts
payable
|
(90 | ) | (23 | ) | |||
Accrued
taxes
|
(51 | ) | (5 | ) | |||
Accrued
interest
|
118 | 91 | |||||
Other
|
18 | (42 | ) | ||||
Net cash
provided from operating activities
|
462 | 359 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
New
Financing-
|
|||||||
Long-term
debt
|
700 | - | |||||
Short-term
borrowings, net
|
- | 746 | |||||
Redemptions
and Repayments-
|
|||||||
Long-term
debt
|
(444 | ) | (368 | ) | |||
Net controlled
disbursement activity
|
(10 | ) | 6 | ||||
Common stock
dividend payments
|
(168 | ) | (168 | ) | |||
Other
|
(8 | ) | 8 | ||||
Net cash
provided from financing activities
|
70 | 224 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Property
additions
|
(654 | ) | (711 | ) | |||
Proceeds from
asset sales
|
8 | 50 | |||||
Sales of
investment securities held in trusts
|
567 | 361 | |||||
Purchases of
investment securities held in trusts
|
(584 | ) | (384 | ) | |||
Cash
investments
|
17 | 58 | |||||
Other
|
(32 | ) | (16 | ) | |||
Net cash used
for investing activities
|
(678 | ) | (642 | ) | |||
Net change in
cash and cash equivalents
|
(146 | ) | (59 | ) | |||
Cash and cash
equivalents at beginning of period
|
545 | 129 | |||||
Cash and cash
equivalents at end of period
|
$ | 399 | $ | 70 | |||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral
|
|||||||
part of these
statements.
|
Three Months
Ended
|
||||||||||
March
31
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
91
|
$
|
160
|
$
|
(69
|
)
|
|||
Wholesale
|
189
|
129
|
60
|
|||||||
Total
Non-Affiliated Generation Sales
|
280
|
289
|
(9
|
)
|
||||||
Affiliated
Generation Sales
|
893
|
776
|
117
|
|||||||
Transmission
|
25
|
33
|
(8
|
)
|
||||||
Other
|
28
|
1
|
27
|
|||||||
Total
Revenues
|
$
|
1,226
|
$
|
1,099
|
$
|
127
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 57.0% decrease in sales
volumes
|
$
|
(91
|
)
|
|
Change in prices
|
22
|
|||
(69
|
)
|
|||
Wholesale:
|
||||
Effect of 33.9% increase in sales
volumes
|
44
|
|||
Change in prices
|
16
|
|||
60
|
||||
Net Decrease
in Non-Affiliated Generation Revenues
|
$
|
(9
|
)
|
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 24.6% decrease in sales
volumes
|
$
|
(142
|
)
|
|
Change in prices
|
246
|
|||
104
|
||||
Pennsylvania
Companies:
|
||||
Effect of 11.1% increase in sales
volumes
|
22
|
|||
Change in prices
|
(9
|
)
|
||
13
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
117
|
Source
of Change in Fuel and Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Fossil
Fuel:
|
||||
Change due to increased unit
costs
|
$
|
36
|
||
Change due to volume
consumed
|
(52
|
)
|
||
(16
|
)
|
|||
Nuclear
Fuel:
|
||||
Change due to increased unit
costs
|
1
|
|||
Change due to volume
consumed
|
-
|
|||
1
|
||||
Non-affiliated
Purchased Power:
|
||||
Change due to decreased unit
costs
|
(15
|
)
|
||
Change due to volume
purchased
|
(31
|
)
|
||
(46
|
)
|
|||
Affiliated
Purchased Power:
|
||||
Change due to increased unit
costs
|
40
|
|||
Change due to volume
purchased
|
(3
|
)
|
||
37
|
||||
Net Decrease
in Fuel and Purchased Power Costs
|
$
|
(24
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales
to affiliates
|
$ | 892,690 | $ | 776,307 | ||||
Electric sales
to non-affiliates
|
279,746 | 288,341 | ||||||
Other
|
53,670 | 34,468 | ||||||
Total
revenues
|
1,226,106 | 1,099,116 | ||||||
EXPENSES:
|
||||||||
Fuel
|
306,158 | 321,689 | ||||||
Purchased
power from non-affiliates
|
160,342 | 206,724 | ||||||
Purchased
power from affiliates
|
63,207 | 25,485 | ||||||
Other
operating expenses
|
307,356 | 296,546 | ||||||
Provision for
depreciation
|
61,373 | 49,742 | ||||||
General
taxes
|
23,376 | 23,197 | ||||||
Total
expenses
|
921,812 | 923,383 | ||||||
OPERATING
INCOME
|
304,294 | 175,733 | ||||||
OTHER
EXPENSE:
|
||||||||
Miscellaneous
expense
|
(26,363 | ) | (2,904 | ) | ||||
Interest
expense to affiliates
|
(2,979 | ) | (7,210 | ) | ||||
Interest
expense - other
|
(22,527 | ) | (24,535 | ) | ||||
Capitalized
interest
|
10,078 | 6,663 | ||||||
Total other
expense
|
(41,791 | ) | (27,986 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
262,503 | 147,747 | ||||||
INCOME
TAXES
|
91,822 | 57,763 | ||||||
NET
INCOME
|
170,681 | 89,984 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
2,568 | (1,820 | ) | |||||
Unrealized
gain on derivative hedges
|
11,016 | 5,718 | ||||||
Change in
unrealized gain on available-for-sale securities
|
(1,477 | ) | (51,852 | ) | ||||
Other
comprehensive income (loss)
|
12,107 | (47,954 | ) | |||||
Income tax
expense (benefit) related to other comprehensive income
|
4,709 | (17,403 | ) | |||||
Other
comprehensive income (loss), net of tax
|
7,398 | (30,551 | ) | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 178,079 | $ | 59,433 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an
|
||||||||
integral part
of these statements.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 34 | $ | 39 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,994,000 and $5,899,000,
|
||||||||
respectively,
for uncollectible accounts)
|
54,554 | 86,123 | ||||||
Associated
companies
|
287,935 | 378,100 | ||||||
Other (less
accumulated provisions of $6,702,000 and $6,815,000
|
||||||||
respectively,
for uncollectible accounts)
|
66,293 | 24,626 | ||||||
Notes
receivable from associated companies
|
433,137 | 129,175 | ||||||
Materials and
supplies, at average cost
|
567,687 | 521,761 | ||||||
Prepayments
and other
|
112,162 | 112,535 | ||||||
1,521,802 | 1,252,359 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
9,912,603 | 9,871,904 | ||||||
Less -
Accumulated provision for depreciation
|
4,327,241 | 4,254,721 | ||||||
5,585,362 | 5,617,183 | |||||||
Construction
work in progress
|
2,114,831 | 1,747,435 | ||||||
7,700,193 | 7,364,618 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
995,476 | 1,033,717 | ||||||
Long-term
notes receivable from associated companies
|
62,900 | 62,900 | ||||||
Other
|
31,898 | 61,591 | ||||||
1,090,274 | 1,158,208 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated
deferred income tax benefits
|
241,607 | 267,762 | ||||||
Lease
assignment receivable from associated companies
|
71,356 | 71,356 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Property
taxes
|
50,104 | 50,104 | ||||||
Unamortized
sale and leaseback costs
|
86,302 | 69,932 | ||||||
Other
|
87,141 | 96,434 | ||||||
560,758 | 579,836 | |||||||
$ | 10,873,027 | $ | 10,355,021 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 1,690,942 | $ | 2,024,898 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
786,116 | 264,823 | ||||||
Other
|
1,100,000 | 1,000,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
409,160 | 472,338 | ||||||
Other
|
144,837 | 154,593 | ||||||
Accrued
taxes
|
122,734 | 79,766 | ||||||
Other
|
239,984 | 248,439 | ||||||
4,493,773 | 4,244,857 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity -
|
||||||||
Common stock,
without par value, authorized 750 shares,
|
||||||||
7 shares
outstanding
|
1,462,133 | 1,464,229 | ||||||
Accumulated
other comprehensive loss
|
(84,473 | ) | (91,871 | ) | ||||
Retained
earnings
|
1,742,746 | 1,572,065 | ||||||
Total common
stockholder's equity
|
3,120,406 | 2,944,423 | ||||||
Long-term debt
and other long-term obligations
|
670,061 | 571,448 | ||||||
3,790,467 | 3,515,871 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Deferred gain
on sale and leaseback transaction
|
1,018,156 | 1,026,584 | ||||||
Accumulated
deferred investment tax credits
|
61,645 | 62,728 | ||||||
Asset
retirement obligations
|
877,073 | 863,085 | ||||||
Retirement
benefits
|
198,803 | 194,177 | ||||||
Property
taxes
|
50,104 | 50,104 | ||||||
Lease market
valuation liability
|
296,376 | 307,705 | ||||||
Other
|
86,630 | 89,910 | ||||||
2,588,787 | 2,594,293 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 10,873,027 | $ | 10,355,021 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an integral part
|
||||||||
of these
balance sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 170,681 | $ | 89,984 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
61,373 | 49,742 | ||||||
Nuclear fuel
and lease amortization
|
27,169 | 25,426 | ||||||
Deferred rents
and lease market valuation liability
|
(37,522 | ) | (34,887 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
24,866 | 30,781 | ||||||
Investment
impairment
|
33,535 | 14,943 | ||||||
Accrued
compensation and retirement benefits
|
(3,439 | ) | (11,042 | ) | ||||
Commodity
derivative transactions, net
|
15,817 | 8,086 | ||||||
Gain on asset
sales
|
(5,209 | ) | (4,964 | ) | ||||
Cash
collateral, net
|
(5,492 | ) | 1,601 | |||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
80,067 | 69,533 | ||||||
Materials and
supplies
|
(865 | ) | (12,948 | ) | ||||
Prepayments
and other current assets
|
(3,456 | ) | (12,260 | ) | ||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(61,419 | ) | (17,149 | ) | ||||
Accrued
taxes
|
39,846 | (28,652 | ) | |||||
Accrued
interest
|
10,338 | (728 | ) | |||||
Other
|
1,577 | (7,514 | ) | |||||
Net cash
provided from operating activities
|
347,867 | 159,952 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
100,000 | - | ||||||
Short-term
borrowings, net
|
621,294 | 1,281,896 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(335,916 | ) | (288,603 | ) | ||||
Common stock
dividend payments
|
- | (10,000 | ) | |||||
Net cash
provided from financing activities
|
385,378 | 983,293 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(412,805 | ) | (476,529 | ) | ||||
Proceeds from
asset sales
|
7,573 | 5,088 | ||||||
Sales of
investment securities held in trusts
|
351,414 | 173,123 | ||||||
Purchases of
investment securities held in trusts
|
(356,904 | ) | (181,079 | ) | ||||
Loans to
associated companies, net
|
(303,963 | ) | (644,604 | ) | ||||
Other
|
(18,565 | ) | (19,244 | ) | ||||
Net cash used
for investing activities
|
(733,250 | ) | (1,143,245 | ) | ||||
Net change in
cash and cash equivalents
|
(5 | ) | - | |||||
Cash and cash
equivalents at beginning of period
|
39 | 2 | ||||||
Cash and cash
equivalents at end of period
|
$ | 34 | $ | 2 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an integral part of
|
||||||||
these
statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
11.8
|
%
|
||
Commercial
|
17.3
|
%
|
||
Industrial
|
(8.2
|
)%
|
||
Net
Increase in Generation Sales
|
7.2
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
55
|
||
Commercial
|
41
|
|||
Industrial
|
18
|
|||
Increase
in Generation Revenues
|
$
|
114
|
Distribution KWH Deliveries | Decrease | |||
Residential
|
(1.0
|
)%
|
||
Commercial
|
(4.7
|
)%
|
||
Industrial
|
(22.9 |
)%
|
||
Decrease
in Distribution Deliveries
|
(9.2 |
)%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(8
|
)
|
|
Commercial
|
(22
|
)
|
||
Industrial
|
(23
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(53
|
)
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
130
|
||
Other
operating costs
|
17
|
|||
Amortization
of regulatory assets, net
|
(3
|
)
|
||
General
taxes
|
(1
|
)
|
||
Net
Increase in Expenses
|
$
|
143
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
|
(In
thousands)
|
|||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 720,011 | $ | 622,271 | ||||
Excise and
gross receipts tax collections
|
28,980 | 30,378 | ||||||
Total
revenues
|
748,991 | 652,649 | ||||||
EXPENSES:
|
||||||||
Purchased
power from affiliates
|
332,336 | 319,711 | ||||||
Purchased
power from non-affiliates
|
137,813 | 20,475 | ||||||
Other
operating costs
|
157,830 | 140,326 | ||||||
Provision for
depreciation
|
21,513 | 21,493 | ||||||
Amortization
of regulatory assets, net
|
20,211 | 23,127 | ||||||
General
taxes
|
49,120 | 50,453 | ||||||
Total
expenses
|
718,823 | 575,585 | ||||||
OPERATING
INCOME
|
30,168 | 77,064 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
9,362 | 15,055 | ||||||
Miscellaneous
expense
|
(810 | ) | (3,652 | ) | ||||
Interest
expense
|
(23,287 | ) | (17,641 | ) | ||||
Capitalized
interest
|
220 | 110 | ||||||
Total other
expense
|
(14,515 | ) | (6,128 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
15,653 | 70,936 | ||||||
INCOME
TAXES
|
4,005 | 26,873 | ||||||
NET
INCOME
|
11,648 | 44,063 | ||||||
Less: Noncontrolling
interest income
|
146 | 154 | ||||||
EARNINGS
AVAILABLE TO PARENT
|
$ | 11,502 | $ | 43,909 | ||||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||
NET
INCOME
|
$ | 11,648 | $ | 44,063 | ||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
5,738 | (3,994 | ) | |||||
Change in
unrealized gain on available-for-sale securities
|
(2,709 | ) | (7,571 | ) | ||||
Other
comprehensive income (loss)
|
3,029 | (11,565 | ) | |||||
Income tax
expense (benefit) related to other comprehensive income
|
529 | (4,262 | ) | |||||
Other
comprehensive income (loss), net of tax
|
2,500 | (7,303 | ) | |||||
COMPREHENSIVE
INCOME
|
14,148 | 36,760 | ||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
146 | 154 | ||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO PARENT
|
$ | 14,002 | $ | 36,606 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||
of these
statements.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 311,192 | $ | 146,343 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,621,000 and $6,065,000,
respectively,
|
||||||||
for
uncollectible accounts)
|
292,159 | 277,377 | ||||||
Associated
companies
|
217,455 | 234,960 | ||||||
Other (less
accumulated provisions of $8,000 and $7,000, respectively,
|
||||||||
for
uncollectible accounts)
|
19,492 | 14,492 | ||||||
Notes
receivable from associated companies
|
77,264 | 222,861 | ||||||
Prepayments
and other
|
22,544 | 5,452 | ||||||
940,106 | 901,485 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,915,643 | 2,903,290 | ||||||
Less -
Accumulated provision for depreciation
|
1,120,219 | 1,113,357 | ||||||
1,795,424 | 1,789,933 | |||||||
Construction
work in progress
|
47,022 | 37,766 | ||||||
1,842,446 | 1,827,699 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Long-term
notes receivable from associated companies
|
256,473 | 256,974 | ||||||
Investment in
lease obligation bonds
|
239,501 | 239,625 | ||||||
Nuclear plant
decommissioning trusts
|
112,778 | 116,682 | ||||||
Other
|
98,729 | 100,792 | ||||||
707,481 | 714,073 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
544,782 | 575,076 | ||||||
Property
taxes
|
60,542 | 60,542 | ||||||
Unamortized
sale and leaseback costs
|
38,880 | 40,130 | ||||||
Other
|
32,418 | 33,710 | ||||||
676,622 | 709,458 | |||||||
$ | 4,166,655 | $ | 4,152,715 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 2,697 | $ | 101,354 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
79,810 | - | ||||||
Other
|
1,540 | 1,540 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
115,778 | 131,725 | ||||||
Other
|
54,237 | 26,410 | ||||||
Accrued
taxes
|
72,736 | 77,592 | ||||||
Accrued
interest
|
23,717 | 25,673 | ||||||
Other
|
124,871 | 85,209 | ||||||
475,386 | 449,503 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 175,000,000 shares -
|
||||||||
60 shares
outstanding
|
1,224,347 | 1,224,416 | ||||||
Accumulated
other comprehensive loss
|
(181,885 | ) | (184,385 | ) | ||||
Retained
earnings
|
265,525 | 254,023 | ||||||
Total common
stockholder's equity
|
1,307,987 | 1,294,054 | ||||||
Noncontrolling
interest
|
7,252 | 7,106 | ||||||
Total
equity
|
1,315,239 | 1,301,160 | ||||||
Long-term debt
and other long-term obligations
|
1,123,966 | 1,122,247 | ||||||
2,439,205 | 2,423,407 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
650,601 | 653,475 | ||||||
Accumulated
deferred investment tax credits
|
12,700 | 13,065 | ||||||
Asset
retirement obligations
|
81,944 | 80,647 | ||||||
Retirement
benefits
|
305,943 | 308,450 | ||||||
Other
|
200,876 | 224,168 | ||||||
1,252,064 | 1,279,805 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 4,166,655 | $ | 4,152,715 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part of
|
||||||||
these balance
sheets.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 11,648 | $ | 44,063 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
21,513 | 21,493 | ||||||
Amortization
of regulatory assets, net
|
20,211 | 23,127 | ||||||
Purchased
power cost recovery reconciliation
|
2,978 | - | ||||||
Amortization
of lease costs
|
32,934 | 32,934 | ||||||
Deferred
income taxes and investment tax credits, net
|
(7,272 | ) | 6,866 | |||||
Accrued
compensation and retirement benefits
|
(1,746 | ) | (19,482 | ) | ||||
Accrued
regulatory obligations
|
18,350 | - | ||||||
Electric
service prepayment programs
|
(3,944 | ) | (10,028 | ) | ||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
1,435 | (27,496 | ) | |||||
Prepayments
and other current assets
|
(9,806 | ) | (7,451 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
11,880 | (3,939 | ) | |||||
Accrued
taxes
|
(26,222 | ) | 2,991 | |||||
Accrued
interest
|
(1,956 | ) | (5,919 | ) | ||||
Other
|
6,708 | (2,220 | ) | |||||
Net cash
provided from operating activities
|
76,711 | 54,939 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
79,810 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(100,393 | ) | (75 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
- | (15,000 | ) | |||||
Other
|
(69 | ) | (5 | ) | ||||
Net cash used
for financing activities
|
(20,652 | ) | (15,080 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(37,523 | ) | (49,011 | ) | ||||
Sales of
investment securities held in trusts
|
9,417 | 62,344 | ||||||
Purchases of
investment securities held in trusts
|
(10,422 | ) | (63,797 | ) | ||||
Loan
repayments from associated companies, net
|
146,098 | 6,534 | ||||||
Cash
investments
|
(243 | ) | 147 | |||||
Other
|
1,463 | 3,924 | ||||||
Net cash
provided from (used for) investing activities
|
108,790 | (39,859 | ) | |||||
Net change in
cash and cash equivalents
|
164,849 | - | ||||||
Cash and cash
equivalents at beginning of period
|
146,343 | 732 | ||||||
Cash and cash
equivalents at end of period
|
$ | 311,192 | $ | 732 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||
of these
statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
8.0
|
%
|
||
Commercial
|
12.5
|
%
|
||
Industrial
|
(9.8
|
)%
|
||
Net
Increase in Retail Generation Sales
|
1.4
|
%
|
Retail
Generation Revenues
|
Increase
(Decrease)
|
|||
(in
millions)
|
||||
Residential
|
$
|
8
|
||
Commercial
|
12
|
|||
Industrial
|
(2
|
)
|
||
Net
Increase in Generation Revenues
|
$
|
18
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(0.6
|
)%
|
||
Commercial
|
(5.1
|
)%
|
||
Industrial
|
(19.8
|
)%
|
||
Decrease
in Distribution Deliveries
|
(10.0
|
)%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(1
|
)
|
|
Commercial
|
(1
|
)
|
||
Industrial
|
(2
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(4
|
)
|
Expenses -
Changes
|
Increase
(Decrease)
|
|||
(in
millions)
|
||||
Purchased
power costs
|
$
|
117
|
||
Amortization
of regulatory assets
|
218
|
|||
Deferral of
new regulatory assets
|
(66
|
)
|
||
General
taxes
|
(2
|
)
|
||
Net
Increase in Expenses
|
$
|
267
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
|
(In
thousands)
|
|||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 431,405 | $ | 418,708 | ||||
Excise tax
collections
|
18,320 | 18,600 | ||||||
Total
revenues
|
449,725 | 437,308 | ||||||
EXPENSES:
|
||||||||
Purchased
power from affiliates
|
238,872 | 190,196 | ||||||
Purchased
power from non-affiliates
|
71,746 | 3,048 | ||||||
Other
operating costs
|
64,830 | 65,118 | ||||||
Provision for
depreciation
|
18,280 | 19,076 | ||||||
Amortization
of regulatory assets
|
256,737 | 38,256 | ||||||
Deferral of
new regulatory assets
|
(94,816 | ) | (29,248 | ) | ||||
General
taxes
|
38,141 | 40,083 | ||||||
Total
expenses
|
593,790 | 326,529 | ||||||
OPERATING
INCOME (LOSS)
|
(144,065 | ) | 110,779 | |||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
8,420 | 9,188 | ||||||
Miscellaneous
income
|
1,994 | 1,118 | ||||||
Interest
expense
|
(33,322 | ) | (32,520 | ) | ||||
Capitalized
interest
|
67 | 196 | ||||||
Total other
expense
|
(22,841 | ) | (22,018 | ) | ||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
(166,906 | ) | 88,761 | |||||
INCOME
TAX EXPENSE (BENEFIT)
|
(61,506 | ) | 30,326 | |||||
NET
INCOME (LOSS)
|
(105,400 | ) | 58,435 | |||||
Less: Noncontrolling
interest income
|
458 | 584 | ||||||
EARNINGS
(LOSS) AVAILABLE TO PARENT
|
$ | (105,858 | ) | $ | 57,851 | |||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||
NET
INCOME (LOSS)
|
$ | (105,400 | ) | $ | 58,435 | |||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
3,967 | (213 | ) | |||||
Income tax
expense related to other comprehensive income
|
1,370 | 281 | ||||||
Other
comprehensive income (loss), net of tax
|
2,597 | (494 | ) | |||||
COMPREHENSIVE
INCOME (LOSS)
|
(102,803 | ) | 57,941 | |||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
458 | 584 | ||||||
COMPREHENSIVE
INCOME (LOSS) ATTRIBUTABLE TO PARENT
|
$ | (103,261 | ) | $ | 57,357 | |||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these statements.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 233 | $ | 226 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,199,000 and
|
||||||||
$5,916,000,
respectively, for uncollectible accounts)
|
283,967 | 276,400 | ||||||
Associated
companies
|
159,819 | 113,182 | ||||||
Other
|
4,438 | 13,834 | ||||||
Notes
receivable from associated companies
|
22,744 | 19,060 | ||||||
Prepayments
and other
|
2,002 | 2,787 | ||||||
473,203 | 425,489 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,240,065 | 2,221,660 | ||||||
Less -
Accumulated provision for depreciation
|
852,393 | 846,233 | ||||||
1,387,672 | 1,375,427 | |||||||
Construction
work in progress
|
40,545 | 40,651 | ||||||
1,428,217 | 1,416,078 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
388,647 | 425,715 | ||||||
Other
|
10,239 | 10,249 | ||||||
398,886 | 435,964 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory
assets
|
617,967 | 783,964 | ||||||
Property
taxes
|
71,500 | 71,500 | ||||||
Other
|
10,629 | 10,818 | ||||||
2,388,617 | 2,554,803 | |||||||
$ | 4,688,923 | $ | 4,832,334 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 150,704 | $ | 150,688 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
242,065 | 227,949 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
94,824 | 106,074 | ||||||
Other
|
26,914 | 7,195 | ||||||
Accrued
taxes
|
76,130 | 87,810 | ||||||
Accrued
interest
|
41,546 | 13,932 | ||||||
Other
|
44,021 | 40,095 | ||||||
676,204 | 633,743 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity
|
||||||||
Common stock,
without par value, authorized 105,000,000 shares -
|
||||||||
67,930,743
shares outstanding
|
878,680 | 878,785 | ||||||
Accumulated
other comprehensive loss
|
(132,260 | ) | (134,857 | ) | ||||
Retained
earnings
|
754,096 | 859,954 | ||||||
Total common
stockholder's equity
|
1,500,516 | 1,603,882 | ||||||
Noncontrolling
interest
|
20,173 | 22,555 | ||||||
Total
equity
|
1,520,689 | 1,626,437 | ||||||
Long-term debt
and other long-term obligations
|
1,573,241 | 1,591,586 | ||||||
3,093,930 | 3,218,023 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
644,547 | 704,270 | ||||||
Accumulated
deferred investment tax credits
|
12,731 | 13,030 | ||||||
Retirement
benefits
|
129,537 | 128,738 | ||||||
Lease
assignment payable to associated companies
|
40,827 | 40,827 | ||||||
Other
|
91,147 | 93,703 | ||||||
918,789 | 980,568 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 4,688,923 | $ | 4,832,334 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these balance sheets.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
(loss)
|
$ | (105,400 | ) | $ | 58,435 | |||
Adjustments to
reconcile net income (loss) to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
18,280 | 19,076 | ||||||
Amortization
of regulatory assets
|
256,737 | 38,256 | ||||||
Deferral of
new regulatory assets
|
(94,816 | ) | (29,248 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
(61,525 | ) | (4,965 | ) | ||||
Accrued
compensation and retirement benefits
|
1,828 | (3,507 | ) | |||||
Accrued
regulatory obligations
|
12,057 | - | ||||||
Electric
service prepayment programs
|
(2,695 | ) | (5,847 | ) | ||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(44,808 | ) | 90,280 | |||||
Prepayments
and other current assets
|
785 | 604 | ||||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
18,470 | 1,111 | ||||||
Accrued
taxes
|
(16,274 | ) | 23,196 | |||||
Accrued
interest
|
27,614 | 23,831 | ||||||
Other
|
346 | 2,308 | ||||||
Net cash
provided from operating activities
|
10,599 | 213,530 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(181 | ) | (165 | ) | ||||
Short-term
borrowings, net
|
(4,086 | ) | (177,960 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(10,000 | ) | (30,000 | ) | ||||
Other
|
(2,840 | ) | (2,955 | ) | ||||
Net cash used
for financing activities
|
(17,107 | ) | (211,080 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(24,900 | ) | (37,203 | ) | ||||
Loans to
associated companies, net
|
(3,683 | ) | (2,373 | ) | ||||
Redemptions of
lessor notes
|
37,068 | 37,709 | ||||||
Other
|
(1,970 | ) | (574 | ) | ||||
Net cash
provided from (used for) investing activities
|
6,515 | (2,441 | ) | |||||
Net increase
in cash and cash equivalents
|
7 | 9 | ||||||
Cash and cash
equivalents at beginning of period
|
226 | 232 | ||||||
Cash and cash
equivalents at end of period
|
$ | 233 | $ | 241 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these statements.
|
Increase
|
||||
Retail
KWH Sales
|
(Decrease)
|
|||
Residential
|
6.5
|
%
|
||
Commercial
|
39.3
|
%
|
||
Industrial
|
(11.5
|
)%
|
||
Net
Increase in Retail KWH Sales
|
3.9
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
16
|
||
Commercial
|
26
|
|||
Industrial
|
25
|
|||
Increase
in Retail Generation Revenues
|
$
|
67
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(2.8
|
)%
|
||
Commercial
|
(10.0
|
)%
|
||
Industrial
|
(13.5
|
)%
|
||
Decrease
in Distribution Deliveries
|
(9.6
|
)%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(8
|
)
|
|
Commercial
|
(17
|
)
|
||
Industrial
|
(8
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(33
|
)
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
64
|
||
Provision for
depreciation
|
(1
|
)
|
||
Amortization
of regulatory assets, net
|
(6
|
)
|
||
Net
Increase in Expenses
|
$
|
57
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 237,085 | $ | 203,669 | ||||
Excise tax
collections
|
7,729 | 8,025 | ||||||
Total
revenues
|
244,814 | 211,694 | ||||||
EXPENSES:
|
||||||||
Purchased
power from affiliates
|
125,324 | 99,494 | ||||||
Purchased
power from non-affiliates
|
40,537 | 1,804 | ||||||
Other
operating costs
|
45,004 | 45,329 | ||||||
Provision for
depreciation
|
7,572 | 9,025 | ||||||
Amortization
of regulatory assets, net
|
9,897 | 15,531 | ||||||
General
taxes
|
14,250 | 14,377 | ||||||
Total
expenses
|
242,584 | 185,560 | ||||||
OPERATING
INCOME
|
2,230 | 26,134 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Investment
income
|
5,484 | 6,481 | ||||||
Miscellaneous
expense
|
(1,340 | ) | (1,512 | ) | ||||
Interest
expense
|
(5,533 | ) | (6,035 | ) | ||||
Capitalized
interest
|
42 | 37 | ||||||
Total other
expense
|
(1,347 | ) | (1,029 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
883 | 25,105 | ||||||
INCOME
TAX EXPENSE (BENEFIT)
|
(109 | ) | 8,088 | |||||
NET
INCOME
|
992 | 17,017 | ||||||
Less: Noncontrolling
interest income
|
2 | 2 | ||||||
EARNINGS
AVAILABLE TO PARENT
|
$ | 990 | $ | 17,015 | ||||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||
NET
INCOME
|
$ | 992 | $ | 17,017 | ||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
133 | (63 | ) | |||||
Change in
unrealized gain on available-for-sale securities
|
(809 | ) | 1,961 | |||||
Other
comprehensive income (loss)
|
(676 | ) | 1,898 | |||||
Income tax
expense (benefit) related to other comprehensive income
|
(19 | ) | 728 | |||||
Other
comprehensive income (loss), net of tax
|
(657 | ) | 1,170 | |||||
COMPREHENSIVE
INCOME
|
335 | 18,187 | ||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
2 | 2 | ||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO PARENT
|
$ | 333 | $ | 18,185 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company
|
||||||||
are an
integral part of these statements.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 15 | $ | 14 | ||||
Receivables-
|
||||||||
Customers
|
438 | 751 | ||||||
Associated
companies
|
70,444 | 61,854 | ||||||
Other (less
accumulated provisions of $193,000 and $203,000,
|
||||||||
respectively,
for uncollectible accounts)
|
23,693 | 23,336 | ||||||
Notes
receivable from associated companies
|
133,186 | 111,579 | ||||||
Prepayments
and other
|
4,481 | 1,213 | ||||||
232,257 | 198,747 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
880,315 | 870,911 | ||||||
Less -
Accumulated provision for depreciation
|
413,030 | 407,859 | ||||||
467,285 | 463,052 | |||||||
Construction
work in progress
|
10,957 | 9,007 | ||||||
478,242 | 472,059 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
124,329 | 142,687 | ||||||
Long-term
notes receivable from associated companies
|
37,154 | 37,233 | ||||||
Nuclear plant
decommissioning trusts
|
73,235 | 73,500 | ||||||
Other
|
1,646 | 1,668 | ||||||
236,364 | 255,088 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory
assets
|
96,351 | 109,364 | ||||||
Property
taxes
|
22,970 | 22,970 | ||||||
Other
|
62,004 | 51,315 | ||||||
681,901 | 684,225 | |||||||
$ | 1,628,764 | $ | 1,610,119 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 222 | $ | 34 | ||||
Accounts
payable-
|
||||||||
Associated
companies
|
59,462 | 70,455 | ||||||
Other
|
14,823 | 4,812 | ||||||
Notes payable
to associated companies
|
107,265 | 111,242 | ||||||
Accrued
taxes
|
23,259 | 24,433 | ||||||
Lease market
valuation liability
|
36,900 | 36,900 | ||||||
Other
|
54,397 | 22,489 | ||||||
296,328 | 270,365 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$5 par value, authorized 60,000,000 shares -
|
||||||||
29,402,054
shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in
capital
|
175,866 | 175,879 | ||||||
Accumulated
other comprehensive loss
|
(34,029 | ) | (33,372 | ) | ||||
Retained
earnings
|
191,523 | 190,533 | ||||||
Total common
stockholder's equity
|
480,370 | 480,050 | ||||||
Noncontrolling
interest
|
2,676 | 2,675 | ||||||
Total
equity
|
483,046 | 482,725 | ||||||
Long-term debt
and other long-term obligations
|
303,021 | 299,626 | ||||||
786,067 | 782,351 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
77,016 | 78,905 | ||||||
Accumulated
deferred investment tax credits
|
6,695 | 6,804 | ||||||
Lease market
valuation liability
|
263,875 | 273,100 | ||||||
Retirement
benefits
|
74,911 | 73,106 | ||||||
Asset
retirement obligations
|
30,719 | 30,213 | ||||||
Lease
assignment payable to associated companies
|
30,529 | 30,529 | ||||||
Other
|
62,624 | 64,746 | ||||||
546,369 | 557,403 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 1,628,764 | $ | 1,610,119 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an integral
|
||||||||
part of these
balance sheets.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 992 | $ | 17,017 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
7,572 | 9,025 | ||||||
Amortization
of regulatory assets, net
|
9,897 | 15,531 | ||||||
Purchased
power cost recovery reconciliation
|
2,912 | - | ||||||
Deferred rents
and lease market valuation liability
|
6,141 | 6,099 | ||||||
Deferred
income taxes and investment tax credits, net
|
(2,151 | ) | (3,404 | ) | ||||
Accrued
compensation and retirement benefits
|
397 | (1,813 | ) | |||||
Accrued
regulatory obligations
|
4,450 | - | ||||||
Electric
service prepayment programs
|
(1,240 | ) | (2,670 | ) | ||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(8,395 | ) | 45,738 | |||||
Prepayments
and other current assets
|
492 | 181 | ||||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
9,018 | (174,243 | ) | |||||
Accrued
taxes
|
(4,904 | ) | 6,840 | |||||
Accrued
interest
|
4,613 | 4,663 | ||||||
Other
|
1,465 | 989 | ||||||
Net cash
provided from (used for) operating activities
|
31,259 | (76,047 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
- | 52,821 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(181 | ) | (9 | ) | ||||
Short-term
borrowings, net
|
(3,977 | ) | - | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(10,000 | ) | (15,000 | ) | ||||
Other
|
(39 | ) | - | |||||
Net cash
provided from (used for) financing activities
|
(14,197 | ) | 37,812 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(12,233 | ) | (19,435 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(21,528 | ) | 46,789 | |||||
Redemption of
lessor notes
|
18,358 | 11,989 | ||||||
Sales of
investment securities held in trusts
|
44,270 | 3,908 | ||||||
Purchases of
investment securities held in trusts
|
(44,856 | ) | (4,715 | ) | ||||
Other
|
(1,072 | ) | (110 | ) | ||||
Net cash
provided from (used for) investing activities
|
(17,061 | ) | 38,426 | |||||
Net change
in cash and cash equivalents
|
1 | 191 | ||||||
Cash and cash
equivalents at beginning of period
|
14 | 22 | ||||||
Cash and cash
equivalents at end of period
|
$ | 15 | $ | 213 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an
|
||||||||
integral part
of these statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
0.1
|
%
|
||
Commercial
|
(7.0
|
)%
|
||
Industrial
|
2.9
|
%
|
||
Net
Decrease in Generation Sales
|
(2.7
|
)%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
30
|
||
Commercial
|
1
|
|||
Industrial
|
-
|
|||
Increase
in Generation Revenues
|
$
|
31
|
Increase
|
|||||
Distribution
KWH Deliveries
|
(Decrease)
|
||||
Residential
|
-
|
%
|
|||
Commercial
|
(2.4
|
)%
|
|||
Industrial
|
(11.4
|
)%
|
|||
Decrease
in Distribution Deliveries
|
(2.5
|
)%
|
Distribution
Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
2
|
||
Commercial
|
(2
|
)
|
||
Industrial
|
(1
|
)
|
||
Net
Decrease in Distribution Revenues
|
$
|
(1
|
)
|
Expenses -
Changes
|
Increase
(Decrease)
|
||||
(In
millions)
|
|||||
Purchased
power costs
|
$
|
(15
|
)
|
||
Other
operating costs
|
7
|
||||
Provision for
depreciation
|
2
|
||||
Amortization
of regulatory assets
|
(5
|
)
|
|||
Net
Decrease in Expenses
|
$
|
(11
|
)
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 760,920 | $ | 781,433 | ||||
Excise tax
collections
|
12,731 | 12,795 | ||||||
Total
revenues
|
773,651 | 794,228 | ||||||
EXPENSES:
|
||||||||
Purchased
power
|
481,241 | 496,681 | ||||||
Other
operating costs
|
85,870 | 78,784 | ||||||
Provision for
depreciation
|
25,103 | 23,282 | ||||||
Amortization
of regulatory assets
|
86,831 | 91,519 | ||||||
General
taxes
|
17,496 | 17,028 | ||||||
Total
expenses
|
696,541 | 707,294 | ||||||
OPERATING
INCOME
|
77,110 | 86,934 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Miscellaneous
income (expense)
|
805 | (389 | ) | |||||
Interest
expense
|
(27,868 | ) | (24,464 | ) | ||||
Capitalized
interest
|
62 | 276 | ||||||
Total other
expense
|
(27,001 | ) | (24,577 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
50,109 | 62,357 | ||||||
INCOME
TAXES
|
22,551 | 28,403 | ||||||
NET
INCOME
|
27,558 | 33,954 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
4,121 | (3,449 | ) | |||||
Unrealized
gain on derivative hedges
|
69 | 69 | ||||||
Other
comprehensive income (loss)
|
4,190 | (3,380 | ) | |||||
Income tax
expense (benefit) related to other comprehensive income
|
1,430 | (1,470 | ) | |||||
Other
comprehensive income (loss), net of tax
|
2,760 | (1,910 | ) | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 30,318 | $ | 32,044 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 4 | $ | 66 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,415,000 and $3,230,000
|
||||||||
respectively,
for uncollectible accounts)
|
315,084 | 340,485 | ||||||
Associated
companies
|
116 | 265 | ||||||
Other
|
35,941 | 37,534 | ||||||
Notes
receivable - associated companies
|
91,362 | 16,254 | ||||||
Prepaid
taxes
|
4,243 | 10,492 | ||||||
Other
|
21,006 | 18,066 | ||||||
467,756 | 423,162 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
4,337,711 | 4,307,556 | ||||||
Less -
Accumulated provision for depreciation
|
1,562,417 | 1,551,290 | ||||||
2,775,294 | 2,756,266 | |||||||
Construction
work in progress
|
69,806 | 77,317 | ||||||
2,845,100 | 2,833,583 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear fuel
disposal trust
|
189,784 | 181,468 | ||||||
Nuclear plant
decommissioning trusts
|
136,783 | 143,027 | ||||||
Other
|
2,154 | 2,145 | ||||||
328,721 | 326,640 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,810,936 | 1,810,936 | ||||||
Regulatory
assets
|
1,162,132 | 1,228,061 | ||||||
Other
|
28,487 | 29,946 | ||||||
3,001,555 | 3,068,943 | |||||||
$ | 6,643,132 | $ | 6,652,328 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 29,465 | $ | 29,094 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
- | 121,380 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
22,562 | 12,821 | ||||||
Other
|
158,972 | 198,742 | ||||||
Accrued
taxes
|
53,998 | 20,561 | ||||||
Accrued
interest
|
30,446 | 9,197 | ||||||
Other
|
129,745 | 133,091 | ||||||
425,188 | 524,886 | |||||||
CAPITALIZATION
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$10 par value, authorized 16,000,000 shares-
|
||||||||
13,628,447
shares outstanding
|
136,284 | 144,216 | ||||||
Other paid-in
capital
|
2,502,594 | 2,644,756 | ||||||
Accumulated
other comprehensive loss
|
(213,778 | ) | (216,538 | ) | ||||
Retained
earnings
|
121,134 | 156,576 | ||||||
Total common
stockholder's equity
|
2,546,234 | 2,729,010 | ||||||
Long-term debt
and other long-term obligations
|
1,824,851 | 1,531,840 | ||||||
4,371,085 | 4,260,850 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Power purchase
contract liability
|
530,538 | 531,686 | ||||||
Accumulated
deferred income taxes
|
664,388 | 689,065 | ||||||
Nuclear fuel
disposal costs
|
196,260 | 196,235 | ||||||
Asset
retirement obligations
|
96,839 | 95,216 | ||||||
Retirement
benefits
|
185,265 | 190,182 | ||||||
Other
|
173,569 | 164,208 | ||||||
1,846,859 | 1,866,592 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 6,643,132 | $ | 6,652,328 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company are an integral
|
||||||||
part of these
balance sheets.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 27,558 | $ | 33,954 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
25,103 | 23,282 | ||||||
Amortization
of regulatory assets
|
86,831 | 91,519 | ||||||
Deferred
purchased power and other costs
|
(28,369 | ) | (23,893 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
(6,408 | ) | 723 | |||||
Accrued
compensation and retirement benefits
|
(7,481 | ) | (15,113 | ) | ||||
Cash
collateral returned to suppliers
|
(209 | ) | (502 | ) | ||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
27,143 | 48,733 | ||||||
Materials and
supplies
|
- | 255 | ||||||
Prepaid
taxes
|
6,249 | (290 | ) | |||||
Other current
assets
|
(1,457 | ) | (1,305 | ) | ||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(30,029 | ) | (14,511 | ) | ||||
Accrued
taxes
|
33,114 | 29,844 | ||||||
Accrued
interest
|
21,249 | 17,338 | ||||||
Other
|
7,890 | (3,098 | ) | |||||
Net cash
provided from operating activities
|
161,184 | 186,936 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
299,619 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Common
stock
|
(150,000 | ) | - | |||||
Long-term
debt
|
(6,402 | ) | (5,872 | ) | ||||
Short-term
borrowings, net
|
(121,380 | ) | (48,001 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(63,000 | ) | (70,000 | ) | ||||
Other
|
(2,152 | ) | (68 | ) | ||||
Net cash used
for financing activities
|
(43,315 | ) | (123,941 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(37,372 | ) | (56,047 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(75,108 | ) | 18 | |||||
Sales of
investment securities held in trusts
|
115,483 | 56,506 | ||||||
Purchases of
investment securities held in trusts
|
(120,062 | ) | (61,290 | ) | ||||
Other
|
(872 | ) | (2,236 | ) | ||||
Net cash used
for investing activities
|
(117,931 | ) | (63,049 | ) | ||||
Net change in
cash and cash equivalents
|
(62 | ) | (54 | ) | ||||
Cash and cash
equivalents at beginning of period
|
66 | 94 | ||||||
Cash and cash
equivalents at end of period
|
$ | 4 | $ | 40 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
2.9
|
%
|
||
Commercial
|
(2.5
|
)%
|
||
Industrial
|
(12.9
|
)%
|
||
Net
Decrease in Retail Generation Sales
|
(2.9
|
)%
|
Increase
|
||||
Retail
Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
2
|
||
Commercial
|
(1
|
)
|
||
Industrial
|
(6
|
)
|
||
Net
Decrease in Retail Generation Revenues
|
$
|
(5
|
)
|
Increase
|
||||
Distribution
KWH Deliveries
|
(Decrease)
|
|||
Residential
|
2.9
|
%
|
||
Commercial
|
(2.5
|
)%
|
||
Industrial
|
(12.9
|
)%
|
||
Net
Decrease in Distribution Deliveries
|
(2.9
|
)%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
14
|
||
Commercial
|
5
|
|||
Industrial
|
3
|
|||
Increase
in Distribution Revenues
|
$
|
22
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
7
|
||
Other
operating costs
|
(1
|
)
|
||
Provision for
depreciation
|
1
|
|||
Deferral of
new regulatory assets
|
30
|
|||
Net
Increase in Expenses
|
$
|
37
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 409,686 | $ | 379,608 | ||||
Gross receipts
tax collections
|
19,983 | 20,718 | ||||||
Total
revenues
|
429,669 | 400,326 | ||||||
EXPENSES:
|
||||||||
Purchased
power from affiliates
|
100,077 | 83,442 | ||||||
Purchased
power from non-affiliates
|
123,911 | 133,540 | ||||||
Other
operating costs
|
106,357 | 107,017 | ||||||
Provision for
depreciation
|
12,139 | 11,112 | ||||||
Amortization
of regulatory assets
|
35,432 | 35,575 | ||||||
Deferral of
new regulatory assets
|
(7,841 | ) | (37,772 | ) | ||||
General
taxes
|
21,935 | 21,781 | ||||||
Total
expenses
|
392,010 | 354,695 | ||||||
OPERATING
INCOME
|
37,659 | 45,631 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Interest
income
|
3,186 | 5,479 | ||||||
Miscellaneous
income (expense)
|
856 | (309 | ) | |||||
Interest
expense
|
(13,359 | ) | (11,672 | ) | ||||
Capitalized
interest
|
15 | (219 | ) | |||||
Total other
expense
|
(9,302 | ) | (6,721 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
28,357 | 38,910 | ||||||
INCOME
TAXES
|
11,735 | 16,675 | ||||||
NET
INCOME
|
16,622 | 22,235 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
4,553 | (2,233 | ) | |||||
Unrealized
gain on derivative hedges
|
84 | 84 | ||||||
Other
comprehensive income (loss)
|
4,637 | (2,149 | ) | |||||
Income tax
expense (benefit) related to other comprehensive income
|
1,793 | (970 | ) | |||||
Other
comprehensive income (loss), net of tax
|
2,844 | (1,179 | ) | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 19,466 | $ | 21,056 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company
|
||||||||
are an
integral part of these statements.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 127 | $ | 144 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,867,000 and $3,616,000,
|
||||||||
respectively,
for uncollectible accounts)
|
161,613 | 159,975 | ||||||
Associated
companies
|
27,349 | 17,034 | ||||||
Other
|
17,521 | 19,828 | ||||||
Notes
receivable from associated companies
|
229,614 | 11,446 | ||||||
Prepaid
taxes
|
57,115 | 6,121 | ||||||
Other
|
5,238 | 1,621 | ||||||
498,577 | 216,169 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,093,792 | 2,065,847 | ||||||
Less -
Accumulated provision for depreciation
|
784,064 | 779,692 | ||||||
1,309,728 | 1,286,155 | |||||||
Construction
work in progress
|
19,087 | 32,305 | ||||||
1,328,815 | 1,318,460 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
217,476 | 226,139 | ||||||
Other
|
975 | 976 | ||||||
218,451 | 227,115 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
416,499 | 416,499 | ||||||
Regulatory
assets
|
489,680 | 412,994 | ||||||
Power purchase
contract asset
|
248,762 | 300,141 | ||||||
Other
|
37,231 | 31,031 | ||||||
1,192,172 | 1,160,665 | |||||||
$ | 3,238,015 | $ | 2,922,409 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 128,500 | $ | 28,500 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
- | 15,003 | ||||||
Other
|
250,000 | 250,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
29,764 | 28,707 | ||||||
Other
|
46,216 | 55,330 | ||||||
Accrued
taxes
|
8,489 | 16,238 | ||||||
Accrued
interest
|
11,557 | 6,755 | ||||||
Other
|
29,506 | 30,647 | ||||||
504,032 | 431,180 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 900,000 shares-
|
||||||||
859,500 shares
outstanding
|
1,196,090 | 1,196,172 | ||||||
Accumulated
other comprehensive loss
|
(138,140 | ) | (140,984 | ) | ||||
Accumulated
deficit
|
(34,502 | ) | (51,124 | ) | ||||
Total common
stockholder's equity
|
1,023,448 | 1,004,064 | ||||||
Long-term debt
and other long-term obligations
|
713,782 | 513,752 | ||||||
1,737,230 | 1,517,816 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
390,448 | 387,757 | ||||||
Accumulated
deferred investment tax credits
|
7,653 | 7,767 | ||||||
Nuclear fuel
disposal costs
|
44,334 | 44,328 | ||||||
Asset
retirement obligations
|
171,561 | 170,999 | ||||||
Retirement
benefits
|
144,459 | 145,218 | ||||||
Power purchase
contract liability
|
172,520 | 150,324 | ||||||
Other
|
65,778 | 67,020 | ||||||
996,753 | 973,413 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 3,238,015 | $ | 2,922,409 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||
part of these
balance sheets.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 16,622 | $ | 22,235 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
12,139 | 11,112 | ||||||
Amortization
of regulatory assets
|
35,432 | 35,575 | ||||||
Deferred costs
recoverable as regulatory assets
|
(19,633 | ) | (10,628 | ) | ||||
Deferral of
new regulatory assets
|
(7,841 | ) | (37,772 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
4,657 | 17,307 | ||||||
Accrued
compensation and retirement benefits
|
1,029 | (9,655 | ) | |||||
Cash
collateral to suppliers
|
(9,500 | ) | - | |||||
Increase in
operating assets-
|
||||||||
Receivables
|
(9,860 | ) | (30,863 | ) | ||||
Prepayments
and other current assets
|
(50,422 | ) | (41,088 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(8,058 | ) | (14,196 | ) | ||||
Accrued
taxes
|
(7,749 | ) | (14,519 | ) | ||||
Accrued
interest
|
4,803 | 281 | ||||||
Other
|
2,460 | 3,892 | ||||||
Net cash used
for operating activities
|
(35,921 | ) | (68,319 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
300,000 | - | ||||||
Short-term
borrowings, net
|
- | 131,743 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
- | (28,500 | ) | |||||
Short-term
borrowings, net
|
(15,003 | ) | - | |||||
Other
|
(2,150 | ) | (15 | ) | ||||
Net cash
provided from financing activities
|
282,847 | 103,228 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(25,922 | ) | (31,296 | ) | ||||
Sales of
investment securities held in trusts
|
27,800 | 40,513 | ||||||
Purchases of
investment securities held in trusts
|
(29,821 | ) | (43,391 | ) | ||||
Loans to
associated companies, net
|
(218,168 | ) | (254 | ) | ||||
Other
|
(832 | ) | (484 | ) | ||||
Net cash used
for investing activities
|
(246,943 | ) | (34,912 | ) | ||||
Net change in
cash and cash equivalents
|
(17 | ) | (3 | ) | ||||
Cash and cash
equivalents at beginning of period
|
144 | 135 | ||||||
Cash and cash
equivalents at end of period
|
$ | 127 | $ | 132 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are
|
||||||||
an integral
part of these statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
0.4
|
%
|
||
Commercial
|
(3.2
|
)
%
|
||
Industrial
|
(13.9
|
)
%
|
||
Net
Decrease in Retail Generation Sales
|
(4.9
|
)
%
|
Retail
Generation Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
-
|
||
Commercial
|
(2
|
)
|
||
Industrial
|
(6
|
)
|
||
Decrease
in Retail Generation Revenues
|
$
|
(8
|
)
|
Distribution
KWH Deliveries
|
Increase
(Decrease)
|
|||
Residential
|
0.4
|
%
|
||
Commercial
|
(3.2
|
)
%
|
||
Industrial
|
(12.0
|
)
%
|
||
Net
Decrease in Distribution Deliveries
|
(4.6
|
)
%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
4
|
||
Commercial
|
1
|
|||
Industrial
|
-
|
|||
Increase
in Distribution Revenues
|
$
|
5
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
2
|
||
Other
operating costs
|
6
|
|||
Provision for
depreciation
|
2
|
|||
Deferral of
new regulatory assets
|
(4
|
)
|
||
General
taxes
|
(1
|
)
|
||
Net
Increase in Expenses
|
$
|
5
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
May 7,
2009
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
REVENUES:
|
||||||||
Electric
sales
|
$ | 371,293 | $ | 376,028 | ||||
Gross receipts
tax collections
|
17,292 | 19,464 | ||||||
Total
revenues
|
388,585 | 395,492 | ||||||
EXPENSES:
|
||||||||
Purchased
power from affiliates
|
96,081 | 83,464 | ||||||
Purchased
power from non-affiliates
|
127,166 | 137,770 | ||||||
Other
operating costs
|
77,289 | 71,077 | ||||||
Provision for
depreciation
|
14,455 | 12,516 | ||||||
Amortization
of regulatory assets
|
16,141 | 16,346 | ||||||
Deferral of
new regulatory assets
|
(7,365 | ) | (3,526 | ) | ||||
General
taxes
|
20,593 | 21,855 | ||||||
Total
expenses
|
344,360 | 339,502 | ||||||
OPERATING
INCOME
|
44,225 | 55,990 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Miscellaneous
income (expense)
|
798 | (191 | ) | |||||
Interest
expense
|
(13,233 | ) | (15,322 | ) | ||||
Capitalized
interest
|
22 | (806 | ) | |||||
Total other
expense
|
(12,413 | ) | (16,319 | ) | ||||
INCOME
BEFORE INCOME TAXES
|
31,812 | 39,671 | ||||||
INCOME
TAXES
|
13,122 | 18,279 | ||||||
NET
INCOME
|
18,690 | 21,392 | ||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and
other postretirement benefits
|
2,955 | (3,473 | ) | |||||
Unrealized
gain on derivative hedges
|
16 | 16 | ||||||
Change in
unrealized gain on available-for-sale securities
|
(22 | ) | 11 | |||||
Other
comprehensive income (loss)
|
2,949 | (3,446 | ) | |||||
Income tax
expense (benefit) related to other comprehensive income
|
1,055 | (1,506 | ) | |||||
Other
comprehensive income (loss), net of tax
|
1,894 | (1,940 | ) | |||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 20,584 | $ | 19,452 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company
|
||||||||
are an
integral part of these statements.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 13 | $ | 23 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,285,000 and $3,121,000,
|
||||||||
respectively,
for uncollectible accounts)
|
140,783 | 146,831 | ||||||
Associated
companies
|
80,387 | 65,610 | ||||||
Other
|
19,493 | 26,766 | ||||||
Notes
receivable from associated companies
|
15,198 | 14,833 | ||||||
Prepaid
taxes
|
66,392 | 16,310 | ||||||
Other
|
1,142 | 1,517 | ||||||
323,408 | 271,890 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,345,475 | 2,324,879 | ||||||
Less -
Accumulated provision for depreciation
|
873,677 | 868,639 | ||||||
1,471,798 | 1,456,240 | |||||||
Construction
work in progress
|
25,042 | 25,146 | ||||||
1,496,840 | 1,481,386 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
113,265 | 115,292 | ||||||
Non-utility
generation trusts
|
117,899 | 116,687 | ||||||
Other
|
289 | 293 | ||||||
231,453 | 232,272 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
768,628 | 768,628 | ||||||
Power purchase
contract asset
|
78,226 | 119,748 | ||||||
Other
|
15,308 | 18,658 | ||||||
862,162 | 907,034 | |||||||
$ | 2,913,863 | $ | 2,892,582 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 145,000 | $ | 145,000 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
112,034 | 31,402 | ||||||
Other
|
250,000 | 250,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
49,981 | 63,692 | ||||||
Other
|
42,004 | 48,633 | ||||||
Accrued
taxes
|
4,053 | 13,264 | ||||||
Accrued
interest
|
13,730 | 13,131 | ||||||
Other
|
26,591 | 31,730 | ||||||
643,393 | 596,852 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$20 par value, authorized 5,400,000 shares-
|
||||||||
4,427,577
shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in
capital
|
912,380 | 912,441 | ||||||
Accumulated
other comprehensive loss
|
(126,103 | ) | (127,997 | ) | ||||
Retained
earnings
|
94,803 | 76,113 | ||||||
Total common
stockholder's equity
|
969,632 | 949,109 | ||||||
Long-term debt
and other long-term obligations
|
633,355 | 633,132 | ||||||
1,602,987 | 1,582,241 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Regulatory
liabilities
|
48,847 | 136,579 | ||||||
Accumulated
deferred income taxes
|
183,906 | 169,807 | ||||||
Retirement
benefits
|
172,544 | 172,718 | ||||||
Asset
retirement obligations
|
87,395 | 87,089 | ||||||
Power purchase
contract liability
|
112,462 | 83,600 | ||||||
Other
|
62,329 | 63,696 | ||||||
667,483 | 713,489 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 2,913,863 | $ | 2,892,582 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company
|
||||||||
are an
integral part of these balance sheets.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 18,690 | $ | 21,392 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
14,455 | 12,516 | ||||||
Amortization
of regulatory assets
|
16,141 | 16,346 | ||||||
Deferral of
new regulatory assets
|
(7,365 | ) | (3,526 | ) | ||||
Deferred costs
recoverable as regulatory assets
|
(20,022 | ) | (8,403 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
11,833 | 10,541 | ||||||
Accrued
compensation and retirement benefits
|
431 | (10,488 | ) | |||||
Cash
collateral
|
- | 301 | ||||||
Increase in
operating assets-
|
||||||||
Receivables
|
(1,709 | ) | (13,701 | ) | ||||
Prepayments
and other current assets
|
(49,707 | ) | (40,591 | ) | ||||
Increase
(Decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(5,340 | ) | (3,144 | ) | ||||
Accrued
taxes
|
(9,065 | ) | (5,809 | ) | ||||
Accrued
interest
|
599 | 510 | ||||||
Other
|
(988 | ) | 4,991 | |||||
Net cash used
for operating activities
|
(32,047 | ) | (19,065 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
80,632 | 118,209 | ||||||
Redemptions
and Repayments
|
||||||||
Long-term
debt
|
- | (45,112 | ) | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(15,000 | ) | (20,000 | ) | ||||
Net cash
provided from financing activities
|
65,632 | 53,097 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(28,190 | ) | (28,902 | ) | ||||
Sales of
investment securities held in trusts
|
18,800 | 24,407 | ||||||
Purchases of
investment securities held in trusts
|
(22,108 | ) | (29,083 | ) | ||||
Loan
repayments to associated companies, net
|
(365 | ) | (610 | ) | ||||
Other
|
(1,732 | ) | 153 | |||||
Net cash used
for investing activities
|
(33,595 | ) | (34,035 | ) | ||||
Net change in
cash and cash equivalents
|
(10 | ) | (3 | ) | ||||
Cash and cash
equivalents at beginning of period
|
23 | 46 | ||||||
Cash and cash
equivalents at end of period
|
$ | 13 | $ | 43 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are
|
||||||||
an integral
part of these statements.
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
·
|
providing the
Utilities with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
March
31,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets*
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
545
|
$
|
575
|
$
|
(30
|
)
|
|||
CEI
|
618
|
784
|
(166
|
)
|
||||||
TE
|
96
|
109
|
(13
|
)
|
||||||
JCP&L
|
1,162
|
1,228
|
(66
|
)
|
||||||
Met-Ed
|
490
|
413
|
77
|
|||||||
ATSI
|
27
|
31
|
(4
|
)
|
||||||
Total
|
$
|
2,938
|
$
|
3,140
|
$
|
(202
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $49 million
and
$137 million as of March 31, 2009 and December 31, 2008,
respectively.
These net regulatory liabilities are included in Other
Non-current
Liabilities on the Consolidated Balance
Sheets.
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
FSP
FAS 115-2 and FAS 124-2 - “Recognition and Presentation of
Other-Than-Temporary Impairments”
|
|
FSP
FAS 107-1 and APB 28-1 - “Interim Disclosures about Fair Value of
Financial Instruments”
|
Reconciliation
of Basic and Diluted
|
Three
Months Ended
March
31
|
||||||
Earnings
per Share of Common Stock
|
2009
|
2008
|
|||||
(In
millions, except
per
share amounts)
|
|||||||
Earnings
available to parent
|
$
|
119
|
$
|
276
|
|||
Average shares
of common stock outstanding – Basic
|
304
|
304
|
|||||
Assumed
exercise of dilutive stock options and awards
|
2
|
3
|
|||||
Average shares
of common stock outstanding – Diluted
|
306
|
307
|
|||||
Basic earnings
per share of common stock
|
$
|
0.39
|
$
|
0.91
|
|||
Diluted
earnings per share of common stock
|
$
|
0.39
|
$
|
0.90
|
Recurring
Fair Value Measures
|
|||||||||||||
as
of March 31, 2009
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||
(In
millions)
|
|||||||||||||
Assets:
|
|||||||||||||
Derivatives
|
$
|
-
|
$
|
43
|
$
|
-
|
$
|
43
|
|||||
Available-for-sale
securities(1)
|
427
|
1,533
|
-
|
1,960
|
|||||||||
NUG
contracts(2)
|
-
|
-
|
340
|
340
|
|||||||||
Other
investments
|
-
|
80
|
-
|
80
|
|||||||||
Total
|
$
|
427
|
$
|
1,656
|
$
|
340
|
$
|
2,423
|
|||||
Liabilities:
|
|||||||||||||
Derivatives
|
$
|
30
|
$
|
27
|
$
|
-
|
$
|
57
|
|||||
NUG
contracts(2)
|
-
|
-
|
816
|
816
|
|||||||||
Total
|
$
|
30
|
$
|
27
|
$
|
816
|
$
|
873
|
(1)
|
Primarily
consists of investments in nuclear decommissioning trusts, the spent
nuclear fuel trusts and the NUG trusts.
Balance
excludes $3 million of receivables, payables and accrued
income.
|
(2)
|
NUG contracts
are completely offset by regulatory
assets.
|
Recurring
Fair Value Measures
|
|||||||||||||
as
of December 31, 2008
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||
(In
millions)
|
|||||||||||||
Assets:
|
|||||||||||||
Derivatives
|
$
|
-
|
$
|
40
|
$
|
-
|
$
|
40
|
|||||
Available-for-sale
securities(1)
|
537
|
1,464
|
-
|
2,001
|
|||||||||
NUG
contracts(2)
|
-
|
-
|
434
|
434
|
|||||||||
Other
investments
|
-
|
83
|
-
|
83
|
|||||||||
Total
|
$
|
537
|
$
|
1,587
|
$
|
434
|
$
|
2,558
|
|||||
Liabilities:
|
|||||||||||||
Derivatives
|
$
|
25
|
$
|
31
|
$
|
-
|
$
|
56
|
|||||
NUG
contracts(2)
|
-
|
-
|
766
|
766
|
|||||||||
Total
|
$
|
25
|
$
|
31
|
$
|
766
|
$
|
822
|
|
(1)
|
Primarily
consists of investments in nuclear decommissioning trusts, the spent
nuclear fuel trusts and the NUG trusts.
Balance
excludes $5 million of receivables, payables and accrued
income.
|
Three
Months Ended
March 31
|
|||||||
2009
|
2008
|
||||||
Balance as of
January 1
|
$
|
(332
|
)
|
$
|
(803
|
)
|
|
Settlements(1)
|
83
|
64
|
|||||
Unrealized
gains (losses)(1)
|
(227
|
)
|
320
|
||||
Net
transfers to (from) Level 3
|
-
|
-
|
|||||
Balance as of
March 31, 2009
|
$
|
(476
|
)
|
$
|
(419
|
)
|
|
Change in
unrealized gains (losses) relating to
|
|||||||
instruments
held as of March 31
|
$
|
(227
|
)
|
$
|
320
|
||
(1) Changes in the
fair value of NUG contracts are completely offset by regulatory
assets and do not impact earnings.
|
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
Effective
Portion
|
(in
millions)
|
|||||||
Loss
Recognized in AOCL
|
$
|
(2
|
)
|
$
|
-
|
|||
Loss
Reclassified from AOCL into Interest Expense
|
(5
|
)
|
(4
|
)
|
||||
Ineffective
Portion
|
||||||||
Loss
Recognized in Interest Expense
|
-
|
(1
|
)
|
Derivative
Assets
|
Derivative
Liabilities
|
|||||||||||
Fair
Value
|
Fair
Value
|
|||||||||||
March
31,
|
December
31,
|
March
31,
|
December
31,
|
|||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Cash
Flow Hedges
|
(in
millions)
|
Cash
Flow Hedges
|
(in
millions)
|
|||||||||
Electricity
Forwards
|
Electricity
Forwards
|
|||||||||||
Current
Assets
|
$
|
23
|
$
|
11
|
Current
Liabilities
|
$
|
23
|
$
|
27
|
|||
Natural Gas
Futures
|
Natural Gas
Futures
|
|||||||||||
Current
Assets
|
-
|
-
|
Current
Liabilities
|
11
|
4
|
|||||||
Long-Term
Deferred Charges
|
-
|
-
|
Noncurrent
Liabilities
|
5
|
5
|
|||||||
Other
|
Other
|
|||||||||||
Current
Assets
|
-
|
-
|
Current Liabilities |
10
|
12
|
|||||||
Long-Term
Deferred Charges
|
-
|
-
|
Noncurrent Liabilities |
3
|
4
|
|||||||
$
|
23
|
$
|
11
|
$
|
52
|
$
|
52
|
Derivative
Assets
|
Derivative
Liabilities
|
|||||||||||
Fair
Value
|
Fair
Value
|
|||||||||||
March
31, 2009
|
December
31, 2008
|
March
31, 2009
|
December
31, 2008
|
|||||||||
Economic
Hedges
|
(in
millions)
|
Economic
Hedges
|
(in
millions)
|
|||||||||
NUG
Contracts
|
NUG
Contracts
|
|||||||||||
Power
Purchase
|
$
|
340
|
$
|
434
|
Power
Purchase
|
$
|
816
|
$
|
766
|
|||
Contract
Asset
|
Contract
Liability
|
|||||||||||
Other
|
Other
|
|||||||||||
Current
Assets
|
1
|
1
|
Current
Liabilities
|
1
|
1
|
|||||||
Long-Term
Deferred Charges
|
19
|
28
|
Noncurrent
Liabilities
|
-
|
-
|
|||||||
$
|
360
|
$
|
463
|
$
|
817
|
$
|
767
|
|||||
Total
Commodity Derivatives
|
$
|
383
|
$
|
474
|
Total
Commodity Derivatives
|
$
|
869
|
$
|
819
|
Purchases
|
Sales
|
Net
|
Units
|
|||||||||
(in
thousands)
|
||||||||||||
Electricity
Forwards
|
772
|
(1,735
|
)
|
(963
|
)
|
MWh
|
||||||
Heating Oil
Futures
|
20,496
|
(2,520
|
)
|
17,976
|
Gallons
|
|||||||
Natural Gas
Futures
|
4,850
|
-
|
4,850
|
mmBtu
|
Derivatives in Cash Flow Hedging
Relationships
|
Electricity
|
Natural
Gas
|
Heating
Oil
|
||||||||||
Forwards
|
Futures
|
Futures
|
Total
|
||||||||||
2009
|
(in
millions)
|
||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
(2
|
)
|
$
|
(7
|
)
|
$
|
(1
|
)
|
$
|
(10
|
)
|
|
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
(18
|
)
|
-
|
-
|
(18
|
)
|
|||||||
Fuel
Expense
|
-
|
-
|
(4
|
)
|
(4
|
)
|
|||||||
2008
|
|||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
(14
|
)
|
$
|
3
|
$
|
-
|
$
|
(11
|
)
|
|||
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||
Fuel
Expense
|
-
|
-
|
-
|
||||||||||
(1)
The ineffective portion was immaterial.
|
Derivatives Not in Hedging
Relationships
|
NUG
|
||||||||||
Contracts
|
Other
|
Total
|
|||||||||
2009
|
(in
millions)
|
||||||||||
Unrealized
Gain (Loss) Recognized in:
|
|||||||||||
Regulatory Assets(1)
|
$
|
(227
|
)
|
$
|
-
|
$
|
(227
|
)
|
|||
Realized Gain
(Loss) Reclassified to:
|
|||||||||||
Fuel
Expense(2)
|
$
|
-
|
$
|
(1
|
)
|
$
|
(1
|
)
|
|||
Regulatory Assets(3)
|
(83
|
)
|
10
|
(73
|
)
|
||||||
$
|
(83
|
)
|
$
|
9
|
$
|
(74
|
)
|
||||
2008
|
|||||||||||
Unrealized
Gain (Loss) Recognized in:
|
|||||||||||
Regulatory Assets(1)
|
$
|
320
|
$
|
-
|
$
|
320
|
|||||
Realized Gain
(Loss) Reclassified to:
|
|||||||||||
Regulatory
Assets(3)
|
$
|
(64
|
)
|
$
|
11
|
$
|
(53
|
)
|
|||
(1)
|
Changes in the
fair value of NUG Contracts are deferred for future recovery from (or
refund to) customers.
|
||||||||||
(2)
|
The realized
gain (loss) is reclassified upon termination of the derivative
instrument
|
||||||||||
(3)
|
The above
market cost of NUG power is deferred for future recovery from (or refund
to)
customers.
|
Pension
Benefits
|
Other
Postretirement Benefits
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
22
|
$
|
22
|
$
|
5
|
$
|
5
|
|||||
Interest
cost
|
80
|
75
|
20
|
18
|
|||||||||
Expected
return on plan assets
|
(81
|
)
|
(116
|
)
|
(9
|
)
|
(13
|
)
|
|||||
Amortization
of prior service cost
|
3
|
3
|
(38
|
)
|
(37
|
)
|
|||||||
Recognized net
actuarial loss
|
42
|
2
|
16
|
12
|
|||||||||
Net periodic
cost (credit)
|
$
|
66
|
$
|
(14
|
)
|
$
|
(6
|
)
|
$
|
(15
|
)
|
Pension
Benefit Cost (Credit)
|
Other
Postretirement
Benefit
Cost (Credit)
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
18
|
$
|
5
|
$
|
(1
|
)
|
$
|
(2
|
)
|
|||
OE
|
7
|
(6
|
)
|
(2
|
)
|
(2
|
)
|
||||||
CEI
|
5
|
(1
|
)
|
1
|
1
|
||||||||
TE
|
2
|
(1
|
)
|
1
|
1
|
||||||||
JCP&L
|
9
|
(3
|
)
|
(1
|
)
|
(4
|
)
|
||||||
Met-Ed
|
6
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
||||||
Penelec
|
4
|
(3
|
)
|
-
|
(3
|
)
|
|||||||
Other
FirstEnergy subsidiaries
|
15
|
(3
|
)
|
(3
|
)
|
(3
|
)
|
||||||
$
|
66
|
$
|
(14
|
)
|
$
|
(6
|
)
|
$
|
(15
|
)
|
Maximum
Exposure
|
Discounted
Lease Payments, net(1)
|
Net
Exposure
|
|||||||
(In
millions)
|
|||||||||
FES
|
$
|
1,373
|
$
|
1,202
|
$
|
171
|
|||
OE
|
759
|
587
|
172
|
||||||
CEI
|
740
|
73
|
667
|
||||||
TE
|
740
|
419
|
321
|
|
(1) The
net present value of FirstEnergy’s consolidated sale and leaseback
operating
lease commitments is $1.7 billion
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2009
|
2008
|
||||||
(In
millions)
|
|||||||
JCP&L
|
$
|
19
|
$
|
19
|
|||
Met-Ed
|
15
|
16
|
|||||
Penelec
|
9
|
8
|
|||||
$
|
43
|
$
|
43
|
(B)
|
ENVIRONMENTAL
MATTERS
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a mix of
long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
a minimum
reduction in peak demand of 4.5% by May 31,
2013;
|
·
|
minimum
reductions in energy consumption of 1% and 3% by May 31, 2011 and May 31,
2013, respectively; and
|
·
|
an expanded
definition of alternative energy to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
FSP
FAS 115-2 and FAS 124-2 - “Recognition and Presentation of
Other-Than-Temporary Impairments”
|
|
FSP
FAS 107-1 and APB 28-1 - “Interim Disclosures about Fair Value of
Financial Instruments”
|
Segment
Financial Information
|
||||||||||||||||||||||||
Ohio
|
||||||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
||||||||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
|||||||||||||||||||||
Three
Months Ended
|
Services
|
Services
|
Services
|
Other
|
Adjustments
|
Consolidated
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
March 31, 2009
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,109 | $ | 335 | $ | 912 | $ | 7 | $ | (29 | ) | $ | 3,334 | |||||||||||
Internal
revenues
|
- | 893 | - | - | (893 | ) | - | |||||||||||||||||
Total
revenues
|
2,109 | 1,228 | 912 | 7 | (922 | ) | 3,334 | |||||||||||||||||
Depreciation
and amortization
|
472 | 64 | (45 | ) | 1 | 3 | 495 | |||||||||||||||||
Investment
income (loss), net
|
29 | (29 | ) | 1 | - | (12 | ) | (11 | ) | |||||||||||||||
Net interest
charges
|
110 | 18 | - | 1 | 37 | 166 | ||||||||||||||||||
Income
taxes
|
(28 | ) | 103 | 16 | (17 | ) | (20 | ) | 54 | |||||||||||||||
Net income
(loss)
|
(42 | ) | 155 | 24 | 17 | (39 | ) | 115 | ||||||||||||||||
Total
assets
|
22,669 | 9,925 | 336 | 632 | (5 | ) | 33,557 | |||||||||||||||||
Total
goodwill
|
5,550 | 24 | - | - | - | 5,574 | ||||||||||||||||||
Property
additions
|
165 | 421 | - | 49 | 19 | 654 | ||||||||||||||||||
March 31, 2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,212 | $ | 329 | $ | 707 | $ | 40 | $ | (11 | ) | $ | 3,277 | |||||||||||
Internal
revenues
|
- | 776 | - | - | (776 | ) | - | |||||||||||||||||
Total
revenues
|
2,212 | 1,105 | 707 | 40 | (787 | ) | 3,277 | |||||||||||||||||
Depreciation
and amortization
|
255 | 53 | 4 | - | 5 | 317 | ||||||||||||||||||
Investment
income (loss), net
|
45 | (6 | ) | 1 | - | (23 | ) | 17 | ||||||||||||||||
Net interest
charges
|
103 | 27 | - | - | 41 | 171 | ||||||||||||||||||
Income
taxes
|
119 | 58 | 15 | 14 | (19 | ) | 187 | |||||||||||||||||
Net
income
|
179 | 87 | 23 | 22 | (34 | ) | 277 | |||||||||||||||||
Total
assets
|
23,211 | 8,108 | 257 | 281 | 558 | 32,415 | ||||||||||||||||||
Total
goodwill
|
5,582 | 24 | - | - | - | 5,606 | ||||||||||||||||||
Property
additions
|
255 | 462 | - | 12 | (18 | ) | 711 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,201,895 | $ | 545,926 | $ | 395,628 | $ | (917,343 | ) | $ | 1,226,106 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
2,095 | 274,847 | 29,216 | - | 306,158 | |||||||||||||||
Purchased
power from non-affiliates
|
160,342 | - | - | - | 160,342 | |||||||||||||||
Purchased
power from affiliates
|
915,261 | 2,082 | 63,207 | (917,343 | ) | 63,207 | ||||||||||||||
Other
operating expenses
|
38,267 | 104,443 | 152,456 | 12,190 | 307,356 | |||||||||||||||
Provision for
depreciation
|
1,019 | 30,020 | 31,649 | (1,315 | ) | 61,373 | ||||||||||||||
General
taxes
|
4,706 | 12,626 | 6,044 | - | 23,376 | |||||||||||||||
Total
expenses
|
1,121,690 | 424,018 | 282,572 | (906,468 | ) | 921,812 | ||||||||||||||
OPERATING
INCOME
|
80,205 | 121,908 | 113,056 | (10,875 | ) | 304,294 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
120,513 | (47 | ) | (29,637 | ) | (117,192 | ) | (26,363 | ) | |||||||||||
Interest
expense to affiliates
|
(34 | ) | (1,758 | ) | (1,187 | ) | - | (2,979 | ) | |||||||||||
Interest
expense - other
|
(2,520 | ) | (21,058 | ) | (15,168 | ) | 16,219 | (22,527 | ) | |||||||||||
Capitalized
interest
|
51 | 7,750 | 2,277 | - | 10,078 | |||||||||||||||
Total other
income (expense)
|
118,010 | (15,113 | ) | (43,715 | ) | (100,973 | ) | (41,791 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
198,215 | 106,795 | 69,341 | (111,848 | ) | 262,503 | ||||||||||||||
INCOME
TAXES
|
27,534 | 39,142 | 22,929 | 2,217 | 91,822 | |||||||||||||||
NET
INCOME
|
$ | 170,681 | $ | 67,653 | $ | 46,412 | $ | (114,065 | ) | $ | 170,681 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,099,848 | $ | 567,701 | $ | 325,684 | $ | (894,117 | ) | $ | 1,099,116 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
2,138 | 291,239 | 28,312 | - | 321,689 | |||||||||||||||
Purchased
power from non-affiliates
|
206,724 | - | - | - | 206,724 | |||||||||||||||
Purchased
power from affiliates
|
891,979 | 2,138 | 25,485 | (894,117 | ) | 25,485 | ||||||||||||||
Other
operating expenses
|
37,596 | 107,167 | 139,595 | 12,188 | 296,546 | |||||||||||||||
Provision for
depreciation
|
307 | 26,599 | 24,194 | (1,358 | ) | 49,742 | ||||||||||||||
General
taxes
|
5,415 | 11,570 | 6,212 | - | 23,197 | |||||||||||||||
Total
expenses
|
1,144,159 | 438,713 | 223,798 | (883,287 | ) | 923,383 | ||||||||||||||
OPERATING
INCOME (LOSS)
|
(44,311 | ) | 128,988 | 101,886 | (10,830 | ) | 175,733 | |||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
121,725 | (1,208 | ) | (6,537 | ) | (116,884 | ) | (2,904 | ) | |||||||||||
Interest
expense to affiliates
|
(82 | ) | (5,289 | ) | (1,839 | ) | - | (7,210 | ) | |||||||||||
Interest
expense - other
|
(3,978 | ) | (25,968 | ) | (11,018 | ) | 16,429 | (24,535 | ) | |||||||||||
Capitalized
interest
|
21 | 6,228 | 414 | - | 6,663 | |||||||||||||||
Total other
income (expense)
|
117,686 | (26,237 | ) | (18,980 | ) | (100,455 | ) | (27,986 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
73,375 | 102,751 | 82,906 | (111,285 | ) | 147,747 | ||||||||||||||
INCOME
TAXES (BENEFIT)
|
(16,609 | ) | 39,285 | 32,764 | 2,323 | 57,763 | ||||||||||||||
NET
INCOME
|
$ | 89,984 | $ | 63,466 | $ | 50,142 | $ | (113,608 | ) | $ | 89,984 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
As
of March 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | - | $ | 34 | $ | - | $ | - | $ | 34 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
54,554 | - | - | - | 54,554 | |||||||||||||||
Associated
companies
|
295,513 | 192,816 | 125,514 | (325,908 | ) | 287,935 | ||||||||||||||
Other
|
2,562 | 14,705 | 49,026 | - | 66,293 | |||||||||||||||
Notes
receivable from associated companies
|
404,869 | 28,268 | - | - | 433,137 | |||||||||||||||
Materials and
supplies, at average cost
|
8,610 | 349,038 | 210,039 | - | 567,687 | |||||||||||||||
Prepayments
and other
|
84,466 | 26,589 | 1,107 | - | 112,162 | |||||||||||||||
850,574 | 611,450 | 385,686 | (325,908 | ) | 1,521,802 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
88,064 | 5,477,939 | 4,736,544 | (389,944 | ) | 9,912,603 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
10,821 | 2,732,040 | 1,755,879 | (171,499 | ) | 4,327,241 | ||||||||||||||
|
77,243 | 2,745,899 | 2,980,665 | (218,445 | ) | 5,585,362 | ||||||||||||||
Construction
work in progress
|
4,728 | 1,626,685 | 483,418 | - | 2,114,831 | |||||||||||||||
81,971 | 4,372,584 | 3,464,083 | (218,445 | ) | 7,700,193 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 995,476 | - | 995,476 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
3,712,870 | - | - | (3,712,870 | ) | - | ||||||||||||||
Other
|
1,714 | 29,982 | 202 | - | 31,898 | |||||||||||||||
3,714,584 | 29,982 | 1,058,578 | (3,712,870 | ) | 1,090,274 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income tax benefits
|
18,209 | 458,730 | - | (235,332 | ) | 241,607 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 71,356 | - | - | 71,356 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 32,128 | - | 54,174 | 86,302 | |||||||||||||||
Other
|
65,233 | 58,004 | 8,332 | (44,428 | ) | 87,141 | ||||||||||||||
107,690 | 647,712 | 30,942 | (225,586 | ) | 560,758 | |||||||||||||||
$ | 4,754,819 | $ | 5,661,728 | $ | 4,939,289 | $ | (4,482,809 | ) | $ | 10,873,027 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | 708 | $ | 930,763 | $ | 777,218 | $ | (17,747 | ) | $ | 1,690,942 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
- | 345,664 | 440,452 | - | 786,116 | |||||||||||||||
Other
|
1,100,000 | - | - | - | 1,100,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
361,848 | 132,694 | 232,204 | (317,586 | ) | 409,160 | ||||||||||||||
Other
|
27,081 | 117,756 | - | - | 144,837 | |||||||||||||||
Accrued
taxes
|
22,861 | 75,462 | 45,300 | (20,889 | ) | 122,734 | ||||||||||||||
Other
|
58,938 | 112,048 | 23,023 | 45,975 | 239,984 | |||||||||||||||
1,571,436 | 1,714,387 | 1,518,197 | (310,247 | ) | 4,493,773 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
3,120,406 | 1,901,085 | 1,797,764 | (3,698,849 | ) | 3,120,406 | ||||||||||||||
Long-term debt
and other long-term obligations
|
21,819 | 1,466,373 | 469,839 | (1,287,970 | ) | 670,061 | ||||||||||||||
3,142,225 | 3,367,458 | 2,267,603 | (4,986,819 | ) | 3,790,467 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,018,156 | 1,018,156 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 203,899 | (203,899 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 38,669 | 22,976 | - | 61,645 | |||||||||||||||
Asset
retirement obligations
|
- | 24,274 | 852,799 | - | 877,073 | |||||||||||||||
Retirement
benefits
|
23,242 | 175,561 | - | - | 198,803 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Lease market
valuation liability
|
- | 296,376 | - | - | 296,376 | |||||||||||||||
Other
|
17,916 | 17,509 | 51,205 | - | 86,630 | |||||||||||||||
41,158 | 579,883 | 1,153,489 | 814,257 | 2,588,787 | ||||||||||||||||
$ | 4,754,819 | $ | 5,661,728 | $ | 4,939,289 | $ | (4,482,809 | ) | $ | 10,873,027 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
As
of December 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | - | $ | 39 | $ | - | $ | - | $ | 39 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
86,123 | - | - | - | 86,123 | |||||||||||||||
Associated
companies
|
363,226 | 225,622 | 113,067 | (323,815 | ) | 378,100 | ||||||||||||||
Other
|
991 | 11,379 | 12,256 | - | 24,626 | |||||||||||||||
Notes
receivable from associated companies
|
107,229 | 21,946 | - | - | 129,175 | |||||||||||||||
Materials and
supplies, at average cost
|
5,750 | 303,474 | 212,537 | - | 521,761 | |||||||||||||||
Prepayments
and other
|
76,773 | 35,102 | 660 | - | 112,535 | |||||||||||||||
640,092 | 597,562 | 338,520 | (323,815 | ) | 1,252,359 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
134,905 | 5,420,789 | 4,705,735 | (389,525 | ) | 9,871,904 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
13,090 | 2,702,110 | 1,709,286 | (169,765 | ) | 4,254,721 | ||||||||||||||
121,815 | 2,718,679 | 2,996,449 | (219,760 | ) | 5,617,183 | |||||||||||||||
Construction
work in progress
|
4,470 | 1,441,403 | 301,562 | - | 1,747,435 | |||||||||||||||
126,285 | 4,160,082 | 3,298,011 | (219,760 | ) | 7,364,618 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,033,717 | - | 1,033,717 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
3,596,152 | - | - | (3,596,152 | ) | - | ||||||||||||||
Other
|
1,913 | 59,476 | 202 | - | 61,591 | |||||||||||||||
3,598,065 | 59,476 | 1,096,819 | (3,596,152 | ) | 1,158,208 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income tax benefits
|
24,703 | 476,611 | - | (233,552 | ) | 267,762 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 71,356 | - | - | 71,356 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 20,286 | - | 49,646 | 69,932 | |||||||||||||||
Other
|
59,642 | 59,674 | 21,743 | (44,625 | ) | 96,434 | ||||||||||||||
108,593 | 655,421 | 44,353 | (228,531 | ) | 579,836 | |||||||||||||||
$ | 4,473,035 | $ | 5,472,541 | $ | 4,777,703 | $ | (4,368,258 | ) | $ | 10,355,021 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | 5,377 | $ | 925,234 | $ | 1,111,183 | $ | (16,896 | ) | $ | 2,024,898 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
1,119 | 257,357 | 6,347 | - | 264,823 | |||||||||||||||
Other
|
1,000,000 | - | - | - | 1,000,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
314,887 | 221,266 | 250,318 | (314,133 | ) | 472,338 | ||||||||||||||
Other
|
35,367 | 119,226 | - | - | 154,593 | |||||||||||||||
Accrued
taxes
|
8,272 | 60,385 | 30,790 | (19,681 | ) | 79,766 | ||||||||||||||
Other
|
61,034 | 136,867 | 13,685 | 36,853 | 248,439 | |||||||||||||||
1,426,056 | 1,720,335 | 1,412,323 | (313,857 | ) | 4,244,857 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,944,423 | 1,832,678 | 1,752,580 | (3,585,258 | ) | 2,944,423 | ||||||||||||||
Long-term debt
and other long-term obligations
|
61,508 | 1,328,921 | 469,839 | (1,288,820 | ) | 571,448 | ||||||||||||||
3,005,931 | 3,161,599 | 2,222,419 | (4,874,078 | ) | 3,515,871 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,026,584 | 1,026,584 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 206,907 | (206,907 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 39,439 | 23,289 | - | 62,728 | |||||||||||||||
Asset
retirement obligations
|
- | 24,134 | 838,951 | - | 863,085 | |||||||||||||||
Retirement
benefits
|
22,558 | 171,619 | - | - | 194,177 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Lease market
valuation liability
|
- | 307,705 | - | - | 307,705 | |||||||||||||||
Other
|
18,490 | 20,216 | 51,204 | - | 89,910 | |||||||||||||||
41,048 | 590,607 | 1,142,961 | 819,677 | 2,594,293 | ||||||||||||||||
$ | 4,473,035 | $ | 5,472,541 | $ | 4,777,703 | $ | (4,368,258 | ) | $ | 10,355,021 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM OPERATING ACTIVITIES
|
$ | 200,420 | $ | 28,545 | $ | 118,902 | $ | - | $ | 347,867 | ||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Long-term
debt
|
- | 100,000 | - | - | 100,000 | |||||||||||||||
Short-term
borrowings, net
|
98,881 | 88,308 | 434,105 | - | 621,294 | |||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
(1,189 | ) | (626 | ) | (334,101 | ) | - | (335,916 | ) | |||||||||||
Net cash
provided from financing activities
|
97,692 | 187,682 | 100,004 | - | 385,378 | |||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(358 | ) | (198,631 | ) | (213,816 | ) | - | (412,805 | ) | |||||||||||
Proceeds from
asset sales
|
- | 7,573 | - | - | 7,573 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 351,414 | - | 351,414 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (356,904 | ) | - | (356,904 | ) | |||||||||||||
Loans to
associated companies, net
|
(297,641 | ) | (6,322 | ) | - | - | (303,963 | ) | ||||||||||||
Other
|
(113 | ) | (18,852 | ) | 400 | - | (18,565 | ) | ||||||||||||
Net cash used
for investing activities
|
(298,112 | ) | (216,232 | ) | (218,906 | ) | - | (733,250 | ) | |||||||||||
Net change in
cash and cash equivalents
|
- | (5 | ) | - | - | (5 | ) | |||||||||||||
Cash and cash
equivalents at beginning of period
|
- | 39 | - | - | 39 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | - | $ | 34 | $ | - | $ | - | $ | 34 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM (USED FOR)
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
$ | 273,827 | $ | (122,171 | ) | $ | 8,108 | $ | 188 | $ | 159,952 | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Short-term
borrowings, net
|
400,000 | 646,975 | 234,921 | - | 1,281,896 | |||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
- | (135,063 | ) | (153,540 | ) | - | (288,603 | ) | ||||||||||||
Common stock
dividend payments
|
(10,000 | ) | - | - | - | (10,000 | ) | |||||||||||||
Net cash
provided from financing activities
|
390,000 | 511,912 | 81,381 | - | 983,293 | |||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(19,406 | ) | (375,391 | ) | (81,545 | ) | (187 | ) | (476,529 | ) | ||||||||||
Proceeds from
asset sales
|
- | 5,088 | - | - | 5,088 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 173,123 | - | 173,123 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (181,079 | ) | - | (181,079 | ) | |||||||||||||
Loans to
associated companies, net
|
(644,604 | ) | - | - | - | (644,604 | ) | |||||||||||||
Other
|
183 | (19,438 | ) | 12 | (1 | ) | (19,244 | ) | ||||||||||||
Net cash used
for investing activities
|
(663,827 | ) | (389,741 | ) | (89,489 | ) | (188 | ) | (1,143,245 | ) | ||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
Period
|
||||||||||
January
|
February
|
March
|
First
Quarter
|
|||||||
Total Number
of Shares Purchased (a)
|
23,535
|
20,090
|
887,792
|
931,417
|
||||||
Average Price
Paid per Share
|
$50.09
|
$46.20
|
$41.34
|
$41.67
|
||||||
Total Number
of Shares Purchased
|
||||||||||
As Part of Publicly Announced
Plans
|
||||||||||
or Programs
|
-
|
-
|
-
|
-
|
||||||
Maximum Number
(or Approximate Dollar
|
||||||||||
Value) of Shares that May Yet
Be
|
||||||||||
Purchased Under the Plans or
Programs
|
-
|
-
|
-
|
-
|
(a)
|
Share amounts
reflect purchases on the open market to satisfy FirstEnergy's obligations
to deliver common stock under its 2007 Incentive Compensation Plan,
Deferred Compensation Plan for Outside Directors, Executive Deferred
Compensation Plan, Savings Plan and Stock Investment Plan. In addition,
such amounts reflect shares tendered by employees to pay the exercise
price or withholding taxes upon exercise of stock options granted under
the 2007 Incentive Compensation Plan and the Executive Deferred
Compensation Plan, and shares purchased as part of publicly announced
plans.
|
Exhibit
Number
|
|||||
FirstEnergy
|
|||||
10.1
|
Form of
Director Indemnification Agreement
|
||||
10.2
|
Form of
Management Director Indemnification Agreement
|
||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
101*
|
The following
materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for
the three months ended March 31, 2009, formatted in XBRL (eXtensible
Business Reporting Language): (i) Consolidated Statements of Income and
Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated
Statements of Cash Flows, (iv) related notes to these financial statements
tagged as blocks of text and (v) document and entity
information.
|
||||
FES
|
|||||
4.1
|
Open-End
Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June
19, 2008, of FirstEnergy Generation Corp. to The Bank of New York Trust
Company, N.A., as Trustee
|
||||
4.1(a)
|
First
Supplemental Indenture dated as of June 25, 2008 providing among other
things for First Mortgage Bonds, Guarantee Series A of 2008 due 2009 and
First Mortgage Bonds, Guarantee Series B of 2008 due
2009
|
||||
4.1(b)
|
Second
Supplemental Indenture dated as of March 1, 2009 providing among other
things for First Mortgage Bonds, Guarantee Series A of 2009 due 2014 and
First Mortgage Bonds, Guarantee Series B of 2009 due
2023
|
||||
4.1(c)
|
Third
Supplemental Indenture dated as of March 31, 2009 providing among other
things for First Mortgage Bonds, Collateral Series A of 2009 due
2011
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
OE
|
|||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
CEI
|
|||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
TE
|
|||||
4.1
|
First
Supplemental Indenture, dated as of April 24, 2009, between the Toledo
Edison Company and The Bank of New York Mellon Trust Company, N.A., as
trustee to the Indenture dated as of November 1, 2006 (incorporated by
reference to April 24, 2009 Form 8-K, Exhibit 4.1)
|
||||
4.2
|
Officer’s
Certificate (including the Form of the 7.25% Senior Secured Notes due
2020), dated April 24, 2009 (incorporated by reference to April 24, 2009
Form 8-K, Exhibit 4.2)
|
||||
4.3
|
Fifty-sixth
Supplemental Indenture, dated as of April 23, 2009, between The Toledo
Edison Company and JPMorgan Chase Bank, N.A., as trustee, to the Indenture
of Mortgage and Deed of Trust dated as of April 1, 1947 (incorporated by
reference to April 24, 2009 Form 8-K, Exhibit 4.3)
|
||||
4.4
|
Fifty-seventh
Supplemental Indenture, dated as of April 24, 2009, between the Toledo
Edison Company and The Bank of New York Mellon Trust Company, N.A., as
successor trustee, to the Indenture of Mortgage and Deed of Trust dated as
of April 1, 1947 (incorporated by reference to April 24, 2009 Form 8-K,
Exhibit 4.4)
|
||||
4.5
|
Form of First
Mortgage Bonds, 7.25% Series of 2009 Due 2020 (incorporated by reference
to April 24, 2009 Form 8-K, Exhibit 4.5)
|
||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
JCP&L
|
|||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section
1350
|
Met-Ed
|
||
12
|
Fixed charge
ratios
|
|
15
|
Letter from
independent registered public accounting firm
|
|
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|
Penelec
|
||
12
|
Fixed charge
ratios
|
|
15
|
Letter from
independent registered public accounting firm
|
|
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
FIRSTENERGY
CORP.
|
|
Registrant
|
|
FIRSTENERGY SOLUTIONS
CORP.
|
|
Registrant
|
|
OHIO EDISON COMPANY
|
|
Registrant
|
|
THE
CLEVELAND ELECTRIC
|
|
ILLUMINATING COMPANY
|
|
Registrant
|
|
THE TOLEDO EDISON
COMPANY
|
|
Registrant
|
|
METROPOLITAN EDISON
COMPANY
|
|
Registrant
|
|
PENNSYLVANIA ELECTRIC
COMPANY
|
|
Registrant
|
/s/ Harvey
L. Wagner
|
|
Harvey L.
Wagner
|
|
Vice
President, Controller
|
|
and Chief
Accounting Officer
|
JERSEY CENTRAL POWER & LIGHT
COMPANY
|
|
Registrant
|
|
/s/ Paulette
R. Chatman
|
|
Paulette R.
Chatman
|
|
Controller
|
|
(Principal
Accounting Officer)
|