Florida
|
0-24696
|
59-3248917
|
(State
or Other Jurisdiction
|
(Commission
File
|
(I.R.S.
Employer
|
of
Incorporation)
|
Number)
|
Identification
Number)
|
Page
|
|||
Part
I
|
|||
Item
1.
|
Business
|
3
|
|
Item
2.
|
Properties
|
14
|
|
Item
3.
|
Legal
Proceedings
|
14
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
Part
II
|
|||
Item
5.
|
Market
for Registrant’s Common Stock and Related Stockholder
|
||
Stockholder
Matters
|
15
|
||
Item
6.
|
Management’s
Discussion and Analysis or Plan of Operations
|
18
|
|
Item
7.
|
Financial
Statements
|
37
|
|
Item
8.
|
Changes
in and Disagreements with Accountants on
|
||
Accounting
and Financial Disclosure
|
37
|
||
Item
8A.
|
Controls
and Procedures
|
38
|
|
Part
III
|
|||
Item
9.
|
Directors,
Executive Officers, Promoters and Control Persons
|
39
|
|
Item
10.
|
Executive
Compensation
|
42
|
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and
|
||
|
Management
and Related Stockholder Matters
|
44
|
|
Item
12.
|
Certain
Relationships and Related Transactions
|
45
|
|
Item
13.
|
Exhibits
|
46
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
51
|
Patent
|
General
Subject Matter
|
Expiration
Date
|
|
US
5,135,851
|
U.S.
|
-Method
for the culture and detection of nanobacteria also known as calcifying
nanoparticles
(issued
in 1992)
|
5/8/2010
|
US
6,706,290
PCT/EP1999/004555
|
U.S.
& International Application
(PCT)
|
-Methods
for the eradication of Nanobacteria from articles and animals using
various novel combinations of systems, chemicals, compounds, drugs,
prodrugs, supplements, etc.
(issued
in 2004)
|
7/6/2018
|
U.S.
& PCT Applications Filed
|
-Methods
and Compositions (combinations) for treating diseases characterized
by
pathological calcification
(Filed
in 2004)
|
||
U.S.
& PCT Applications Filed
|
-Methods
and combinations of compositions including Bisphosphonates, chelators,
and
citrates
(Filed
in 2004)
|
||
U.S.
|
-Methods
for the treatment of disease associated with calcification and/or
plaque
formation
(Filed
in 2004)
|
||
U.S.
& PCT Application Filed
|
-Detection
of antibodies against compositions of conformationally changed proteins
comprising calcium binding protein hydroxy apatite complexes and
novel in
vitro test methods
(Filed
in 2005)
|
||
U.S.
& PCT Applications filed
|
-Methods
and compositions to detect calcifying nanoparticles including the
identification and quantification of proteins thereon and correlation
to
diseases thereof
(Filed
in 2005)
|
Square
Feet
|
||||||
Location
|
(Approx)
|
Lease
Expiration
|
Function
|
|||
Tampa,
Florida
|
1,725
|
February
2007
|
Headquarters
for Nanobac
|
|||
Tampa,
Florida
|
4053
|
June
2007
|
Former
Headquarters for Nanobac
|
|||
operations
- space is currently
|
||||||
vacant
|
||||||
Tampa,
Florida
|
2,121
|
June
2010
|
Office
space subleased to an
|
|||
unaffiliated
entity
|
||||||
Koupio,
Finland
|
1,500
|
3
months notice
|
Research
and laboratory facility
|
|
High
|
Low
|
|||||
2004
|
|||||||
First
Quarter
|
$
|
0.90
|
$
|
0.41
|
|||
Second
Quarter
|
$
|
0.71
|
$
|
0.22
|
|||
Third
Quarter
|
$
|
0.30
|
$
|
0.16
|
|||
Fourth
Quarter
|
$
|
0.30
|
$
|
0.14
|
|||
|
|||||||
2005
|
|||||||
First
Quarter
|
$
|
0.16
|
$
|
0.11
|
|||
Second
Quarter
|
$
|
0.13
|
$
|
0.07
|
|||
Third
Quarter
|
$
|
0.10
|
$
|
0.07
|
|||
Fourth
Quarter
|
$
|
0.08
|
$
|
0.04
|
Number
|
||||||||||
of
Shares
|
Per
Share
|
Proceeds
|
||||||||
Common
Stock:
|
||||||||||
Unaffiliated
Investors
|
16,250,000
|
$
|
0.12
|
$
|
1,950,000
|
|||||
Affiliates
|
8,333,333
|
$
|
0.12
|
$
|
1,000,000
|
|||||
24,583,333
|
$
|
2,950,000
|
||||||||
Number
|
Exercise
|
|||||||||
of
Warrants
|
Price
|
|||||||||
Warrants:
|
||||||||||
Unaffiliated
Investors
|
8,125,000
|
$
|
0.13
|
|||||||
Unaffiliated
Investors
|
8,125,000
|
$
|
0.18
|
|||||||
Affiliates
|
4,166,667
|
$
|
0.13
|
|||||||
Affiliates
|
4,166,666
|
$
|
0.18
|
|||||||
24,583,333
|
Mar
31
|
Jun
30
|
Sep
30
|
Dec
31
|
||||||||||
2005
Quarter ended
|
|||||||||||||
Revenue
|
$
|
151,865
|
$
|
167,988
|
$
|
130,394
|
$
|
206,555
|
|||||
Gross
profit
|
$
|
108,027
|
$
|
109,527
|
$
|
83,309
|
$
|
126,493
|
|||||
Net
loss
|
($1,505,921
|
)
|
($984,153
|
)
|
($645,547
|
)
|
($551,716
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.01
|
)
|
($0.01
|
)
|
$
|
0.00
|
$
|
0.00
|
|||||
2004
Quarter ended
|
|||||||||||||
Revenue
|
$
|
32,385
|
$
|
73,564
|
$
|
118,141
|
$
|
134,271
|
|||||
Gross
profit
|
$
|
25,196
|
$
|
42,072
|
$
|
76,037
|
$
|
114,586
|
|||||
Loss
from continuing
|
|||||||||||||
operations
|
($4,221,972
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Net
loss
|
($4,279,240
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.03
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.01
|
)
|
·
|
Urological
disease: "The role of nanobacteria in urologic disease." Drs. Wood
and
Shoskes, of The Cleveland Clinic, summarize in World Journal of Urology
(Volume 24, Number 11, Pages 51-54, 2006), the history of nanobacteria's
association in many urologic diseases. Nanobacteria have been implicated
in the development of polycystic kidney disease, renal calculi (kidney
stones), and chronic prostatitis. This review article investigates
the
current state of nanobacteria research and explores their impact
in
urologic diseases.
|
·
|
Kidney
Stones: "Lithogenesis: induction of renal calcifications by nanobacteria"
by Shiekh, et. al. in Urological Research (Volume 34, Number 1, Pages
53-57, 2006). As part of their experiments, rats were injected with
nanobacteria. After 8 weeks the kidneys were found to have chronic
inflammation and nanobacterial calcified kidney stones. These results
confirm previous findings by Cuerpo, et al. that nanobacteria cause
kidney
stones. Inflammation is often seen at sites of abnormal calcification
and
in these experiments nanobacteria are found to be the link between
inflammation and calcification.
|
·
|
Atherosclerotic
plaques: Dr. Puskas et. al., reported in Acta Biologica Hungarica
(Volume
56, Number 3-4, Pages 233-245, 2005), that nanobacterial antigens
were
identified in 9 of 14 plaque specimens, but none of the normal carotid
or
aortic tissue. This independent research corroborates similar findings
published by Mayo Clinic in the American Journal of Physiology which
showed that nanobacteria can be visualized in and cultured from human
calcified arteries and heart
valves.
|
Year
ended Dec 31
|
||||||||||
2005
|
2004
|
%
Change
|
||||||||
Revenue
|
$
|
656,802
|
$
|
358,361
|
83
|
%
|
||||
Cost
of revenue
|
229,446
|
100,470
|
128
|
%
|
||||||
Gross
Profit
|
427,356
|
257,891
|
66
|
%
|
||||||
Gross
Profit percentage
|
65
|
%
|
72
|
%
|
||||||
Selling,
general and administrative
|
1,311,501
|
4,888,399
|
-73
|
%
|
||||||
Research
and development
|
1,193,611
|
2,252,805
|
-47
|
%
|
||||||
Depreciation
and amortization
|
759,935
|
717,070
|
6
|
%
|
||||||
Operating
loss
|
(2,837,691
|
)
|
(7,600,383
|
)
|
-63
|
%
|
||||
Other
income (Expense)
|
(849,646
|
)
|
(860,757
|
)
|
-1
|
%
|
||||
Loss
from continuing operations
|
(3,687,337
|
)
|
(8,461,140
|
)
|
-56
|
%
|
||||
Discontinued
Operations
|
-
|
(57,268
|
)
|
-100
|
%
|
|||||
Net
loss
|
($3,687,337
|
)
|
($8,518,408
|
)
|
-57
|
%
|
Year
ended Dec 31
|
|||||||
2005
|
2004
|
||||||
Nanobac
Supplement
|
$
|
498,413
|
$
|
230,321
|
|||
License
revenue
|
-
|
46,800
|
|||||
Observation
Rights
|
10,000
|
-
|
|||||
Diagnostic
Products
|
148,389
|
81,240
|
|||||
$
|
656,802
|
$
|
358,361
|
Year
ended Dec 31
|
|||||||
2005
|
2004
|
||||||
Charges
for stock issuance for services
|
$
|
10,500
|
$
|
2,562,750
|
|||
Other
SG&A
|
1,301,001
|
2,203,091
|
|||||
Total
SG&A
|
$
|
1,311,501
|
$
|
4,765,841
|
Year
ended December 31,
|
|||||||
2005
|
2004
|
||||||
U.S.
Payroll and medical directors
|
56
|
%
|
45
|
%
|
|||
Finland
payroll and laboratory
|
36
|
%
|
14
|
%
|
|||
Research
studies
|
4
|
%
|
23
|
%
|
|||
Contractual
bonuses
|
0
|
%
|
16
|
%
|
|||
Other
|
4
|
%
|
4
|
%
|
|||
100
|
%
|
100
|
%
|
Reduction
in usage of outside medical directors
|
$
|
285,000
|
||
Non-recurrence
of contractual bonuses
|
350,000
|
|||
Reduction
in outside research studies
|
458,000
|
|||
$
|
1,093,000
|
Year
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Interest
expense
|
|||||||
Stockholder
loan
|
($67,372
|
)
|
($236,792
|
)
|
|||
Other
|
(3,513
|
)
|
(11,261
|
)
|
|||
Loss
on stock settlement obligation
|
(717,908
|
)
|
(643,630
|
)
|
|||
Foreign
exchange gain (loss)
|
(38,239
|
)
|
12,163
|
||||
Sublease
of excess office space
|
(10,276
|
)
|
(4,429
|
)
|
|||
Other,
net
|
(12,338
|
)
|
23,192
|
||||
($849,646
|
)
|
($860,757
|
)
|
Amount
of Commitment
|
||||||||||
Expired
by year ending December 31,
|
||||||||||
Other
|
Operating
|
|||||||||
Liabilities
|
Leases
|
Total
|
||||||||
Less
than 1 year
|
350,000
|
179,301
|
$
|
529,301
|
||||||
1
-
2 years
|
-
|
169,698
|
169,698
|
|||||||
3
-
4 years
|
-
|
89,247
|
89,247
|
|||||||
5
-
7 years
|
-
|
-
|
0
|
|||||||
Total
|
$
|
350,000
|
$
|
438,246
|
$
|
788,246
|
Name
|
Position
Held with the Company
|
Age
|
Date
First
Elected
or Appointed
|
John
Stanton
|
Chief
Executive and Financial Officer, and Chairman
|
57
|
November
2000
|
Alex
Edwards
|
Director
|
41
|
March
2003 and January 2004
|
Dr.
Benedict Maniscalco
|
Director
|
64
|
March
2006
|
Dr.
Stephen Rechtschaffen
|
Director
|
56
|
January
2004
|
(a) |
our
company's chief executive officer (the
"CEO");
|
(b)
|
each
of our company's four most highly compensated executive officers
who were
serving as executive officers at the end of the most recently completed
fiscal year and whose total salary and bonus exceeds $100,000 per
year;
and
|
(c) |
any
additional individuals for whom disclosure would have been provided
under
|
(d) |
but
for the fact that the individual was not serving as an executive
officer
of our company
at the end of the most recently completed fiscal
year
|
Annual
Compensation
|
Other
Annual
|
All
Other
|
||||||||||||||
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Compensation
|
Compensation
(1)
|
|||||||||||
John
D. Stanton (2) (3)
|
2005
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
Chairman
of the Board and
|
2004
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
Chief
Financial Officer
|
2003
|
$
|
0
|
$
|
0
|
$
|
745,000
|
$
|
0
|
|||||||
Alex
Edwards (4) (5)
|
2005
|
$
|
6,123
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||
Chief
Executive Officer
|
2004
|
$
|
228,536
|
$
|
0
|
$
|
5,000
|
$
|
0
|
|||||||
2003
|
$
|
76,920
|
$
|
0
|
$
|
0
|
$
|
0
|
(1)
|
In
accordance with SEC rules, other compensation in the form of perquisites
and other personal benefits is omitted, such perquisites and other
personal benefits constituted less than the lesser of $50,000 or
10% of
the total annual salary and bonus for the Named Executive Officer
for such
year.
|
(2)
|
Mr.
Stanton has served as the Chairman of the Board of Directors and
Chief
Financial Officer since March 2001 and served as Chief Executive
Officer
from March 2001 through January 2004 and July 2004 through present.
|
(3)
|
Other
Annual Compensation for 2003 is the value of 59,433,890 shares of
the
Company’s common stock or common stock equivalents issued to affiliates of
Mr. Stanton
|
(4)
|
Mr.
Edwards commenced employment with Nanobac in March 2003 and was named
Chief Executive Officer in January 2004. He relinquished the Chief
Executive Officer role in July 2004.
|
(5)
|
Other
Annual Compensation is the value of 500,000 shares of the Company’s common
stock issued to Mr. Edwards
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of
Beneficial
Ownership
|
Percentage
of
Class(1)
|
Gary
S. Mezo (3)
11407
Minaret Drive
Tampa,
FL 33626
|
24,560,000
|
12.69%
|
John
D. Stanton (4)
|
74,442,658
|
38.47%
|
Alexander
Edwards III
|
9,166,667
|
4.74%
|
Benedict
Maniscalco
|
1,566,925
|
0.81%
|
Stephan
Rechtschaffen
|
0
|
0.00%
|
Directors
and Executive Officers as a Group (Four persons)
|
85,176,250
|
44.02%
|
(1) |
Beneficial
ownership is determined in accordance with the rules of the Securities
and
Exchange Commission and generally includes voting or investment power
with
respect to securities. For purposes of calculating the percentage
beneficially owned, the number of shares deemed outstanding includes
193,506,759 shares outstanding as March 30, 2006. Unless otherwise
provided, the street address of each beneficial owner is c/o Nanobac
Pharmaceuticals, Incorporated, 4730 N. Habana Avenue, Suite 205,
Tampa,
Florida 33614.
|
(2) |
Nanobac
has relied upon information reported by the respective stockholder
to the
SEC pursuant to Section 13(d) or 13(g) of the Securities Exchange
Act of
1934, as amended, as of March 16,
2006.
|
(3) |
Includes
9,760,000 shares held by Mr. Mezo’s spouse, Nancy Schriewer, and 160,000
shares held by Nancy Schriewer’s father as to which he disclaims
beneficial ownership.
|
(4) |
Includes
74,442,658 shares held by the corporate entities of Escape Velocity
of
Tampa Bay, Inc., White Knight SST, Inc., Stone Enclosure, Inc., Wade
Inc.
of Tampa Bay and Denouement Strategies, Inc. in which Mr. Stanton
owns a
controlling ownership.
|
(a) |
The
following documents are filed as part of this
report:
|
(1) |
Financial
Statements
|
|
|
Page
Number
|
· Report
of Aidman Piser & Company, Independent Auditors
|
|
F-1
|
· Consolidated
Balance Sheet at December 31, 2005
|
|
F-2
|
· Consolidated
Statements of Operations for the years ended December 31, 2005 and
2004
|
|
F-3
|
· Consolidated
Statements of Stockholders’ Deficit for the years ended December 31, 2005
and 2004
|
|
F-4
|
· Consolidated
Statements of Cash Flows for the years ended December 31, 2005 and
2004
|
|
F-5
|
· Notes
to Consolidated Financial Statements
|
|
F-6-F-20
|
(2) |
Financial
Statement Schedules
|
(b) |
Form
8-K
|
(1) |
Reports
on Form 8-K filed during the quarter ended December 31,
2005:
|
(c) |
Exhibits
|
Number |
Description
|
3.1 |
Restated
Articles of Incorporation (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB for the year ended December
31, 2003 and incorporated herein by
reference)
|
3.2 |
By-Laws
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB fore the year ended December 31, 2002 and
incorporated herein by reference)
|
10.1 |
First
Amended Plan of Reorganization of American Enterprise.com Corp.
(Previously filed with the SEC as an exhibit to the Registrant’s Current
Report on Form 8-K dated December 10, 2002, and incorporated herein
by reference)
|
10.2 |
Acquisition
Agreement dated December 6, 2002, between American Enterprise Corporation
and HealthCentrics, Inc. and its stockholders (Previously filed with
the
SEC as an exhibit to the Registrant’s Current Report on Form 8-K
dated December 13, 2002, and incorporated herein by
reference)
|
10.4 |
Agreement
and Plan of Reorganization dated June 1, 2003 between Nanobac
Pharmaceuticals, Incorporated and NanobacLabs Pharmaceuticals, Inc.
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB for the year ended December 31, 2003 and
incorporated herein by reference)
|
10.5 |
Share
Purchase Agreement dated September 25, 2002 between NanobacLabs,
L.L.C.
and selected stockholders of Nanobac OY (Previously filed with the
SEC as
an exhibit to the Registrant’s Current Report on Form 8-K dated
November 26, 2003, and incorporated herein by
reference)
|
10.6 |
Convertible
Promissory Note Loans Purchase Agreement dated September 25, 2002
between
NanobacLabs, L.L.C. and selected stockholders of Nanobac OY (Previously
filed with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated November 26, 2003, and incorporated herein by
reference)
|
10.7 |
Closing
Agreement dated November 5, 2003 between NanobacLabs, L.L.C. and
selected
stockholders of Nanobac OY (Previously filed with the SEC as an exhibit
to
the Registrant’s Current Report on Form 8-K dated November 26, 2003,
and incorporated herein by
reference)
|
10.9 |
Lease
Agreement dated April 17, 2002 between NanobacLabs, L.L.C. and MLK-Tampa
Associates, LLC regarding 5,593 square feet of office space located
at
2727 W. Martin Luther King Blvd. - Suite 850, Tampa, Florida and
First
Amendment to Lease dated September 1, 2002 between NanobacLabs, L.L.C.
and
MLK-Tampa Associates, LLC regarding 2,121 square feet of office space
located at 2727 W. Martin Luther King Blvd. - Suite 101, Tampa, Florida
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB fore the year ended December 31, 2004 and
incorporated herein by reference)
|
10.10 |
Loan
Agreement dated December 31, 2003 between Nanobac Pharmaceuticals,
Incorporated and Escape Velocity, Inc. (Previously filed with the
SEC as
an exhibit to the Registrant’s Annual Report on Form 10-KSB for the year
ended December 31, 2003)
|
10.11 |
Employment
by and between Nanobac Pharmaceuticals, Incorporated and Alex H.
Edwards
III dated January 26, 2004 (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB for the year ended December
31, 2003)
|
10.12 |
Sublease
Agreement dated May 18, 2004 between NanobacLabs, L.L.C. and Tampa
Bay
Surgery Center Associates, Ltd regarding the sublease of 2,121 square
feet
of office space located at 2727 W. Martin Luther King Blvd. - Suite
101,
Tampa, Florida (Previously filed with the SEC as an exhibit to the
Registrant’s Annual Report on Form 10-KSB fore the year ended December 31,
2004 and incorporated herein by
reference)
|
10.13 |
Share
Purchase Agreement dated March 30, 2004 between Nanobac Pharmaceuticals,
Incorporated and Escape Velocity of Tampa Bay, Incorporated for the
sale
of HealthCentrics, Inc. (Previously filed with the SEC as an exhibit
to
the Registrant’s Current Report on Form 8-K dated March 30, 2004, and
incorporated herein by reference)
|
10.14 |
Executive
Employment Agreement between Nanobac Pharmaceuticals, Incorporated,
and E.
Olavi Kajander, MD, PhD, an individual dated January 15, 2004 (Previously
filed with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated March 31, 2004, and incorporated herein by
reference)
|
10.15 |
Executive
Employment Agreement between Nanobac Pharmaceuticals, Incorporated
and
Neva Ciftcioglu, PhD, an individual dated March 31, 2004 (Previously
filed
with the SEC as an exhibit to the Registrant’s Current Report on
Form 8-K dated March 31, 2004, and incorporated herein by
reference)
|
10.16 |
Nonreimbursable
Space Act Agreement between The National Aeronautics and Space
Administration Lyndon B. Johnson Space Center and Nanobac Pharmaceuticals,
Incorporated (Previously filed with the SEC as an exhibit to the
Registrant’s Current Report on Form 8-K dated September 13, 2004 and
incorporated herein by reference)
|
10.17 |
Debt
Cancellation Agreement dated August 30, 2004 between Nanobac
Pharmaceuticals, Incorporated and E. Olavi Kajander (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB
fore the year ended December 31, 2004 and incorporated herein by
reference)
|
10.18 |
Amendment
to Executive Employment Agreement dated August 30, 2004 between Nanobac
Pharmaceuticals, Incorporated and E. Olavi Kajander (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB
fore the year ended December 31, 2004 and incorporated herein by
reference)
|
10.19 |
Stock
Purchase Agreement dated August 30, 2004 between Nanobac Pharmaceuticals,
Incorporated and E. Olavi Kajander (Previously filed with the SEC
as an
exhibit to the Registrant’s Annual Report on Form 10-KSB fore the year
ended December 31, 2004 and incorporated herein by
reference)
|
10.20 |
Amendment
to Executive Employment Agreement dated September 10, 2004 between
Nanobac
Pharmaceuticals, Incorporated and Neva Ciftcioglu (Previously filed
with
the SEC as an exhibit to the Registrant’s Annual Report on Form 10-KSB
fore the year ended December 31, 2004 and incorporated herein by
reference)
|
10.21 |
Subscription
Agreement, Registration Rights Agreement and Form of Warrant dated
August
13, 2004 between Nanobac Pharmaceuticals, Incorporated and The Nutmeg
Group, LLC (serves as form of agreement for similar subscription
agreements)
|
10.22 |
Subscription
Agreement, Registration Rights Agreement and Form of Warrant dated
September 3, 2004 between Nanobac Pharmaceuticals, Incorporated and
Jaytern Associates, Inc (Previously filed with the SEC as an exhibit
to
the Registrant’s Annual Report on Form 10-KSB fore the year ended December
31, 2004 and incorporated herein by
reference)
|
10.23 |
Debt
Cancellation Agreement dated September 20, 2004 between Nanobac
Pharmaceutical, Incorporated and Escape Velocity, Inc. (Previously
filed
with the SEC as an exhibit to the Registrant’s Annual Report on Form
10-KSB fore the year ended December 31, 2004 and incorporated herein
by
reference)
|
10.24 |
Debt
Cancellation Agreement dated October 18, 2004 between Nanobac
Pharmaceutical, Incorporated and Benedict Maniscalco (Previously
filed
with the SEC as an exhibit to the Registrant’s Annual Report on Form
10-KSB fore the year ended December 31, 2004 and incorporated herein
by
reference)
|
10.25 |
Debt
Cancellation Agreement dated December 14, 2004 between Nanobac
Pharmaceutical, Incorporated and MacFarlane Ferguson & McMullen
(Previously filed with the SEC as an exhibit to the Registrant’s Annual
Report on Form 10-KSB fore the year ended December 31, 2004 and
incorporated herein by reference)
|
10.26 |
Second
amendment to lease agreement between Nanobac Sciences, LLC and CNL
Retirement MOP Tampa, Florida, LP regarding reduction of 5,593 square
feet
of office space located at 2727 W. Martin Luther King Blvd. - Suite
850,
Tampa, Florida to 4.053 square feet of office
space
|
16.1 |
Baumann,
Raymondo & Company, P.A. letter to the Securities and Exchange
Commission dated February 3, 2004 (Previously filed with the SEC
as an
exhibit to the Registrant’s Current Report on Form 8-K dated January
30, 2004, and incorporated herein by
reference)
|
21.1 |
List
of Subsidiaries
|
23.1 |
Consent
of Aidman, Piser & Company,
P.A.
|
31.1 |
Certification
to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive
Officer
|
31.2 |
Certification
to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial
Officer
|
32.1 |
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - Chief Executive
Officer
|
32.2 |
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
|
2005
|
2004
|
||||||
Audit
|
$
|
93,405
|
$
|
63,000
|
|||
Audit
related
|
-
|
-
|
|||||
Tax
|
-
|
-
|
|||||
Other
|
-
|
-
|
|||||
Total
|
$
|
93,405
|
$
|
63,000
|
Nanobac
Pharmaceuticals, Incorporated
|
||
|
|
|
By: | /s/ John D. Stanton | |
John
D. Stanton
|
||
Chief
Executive Officer
|
Signature
|
|
Title
|
/s/ John
D. Stanton
John
D. Stanton
|
|
Chairman
of the Board of Directors
Chief
Executive Officer and Chief Financial Officer (Principal Executive
and
Financial Officer)
|
|
||
/s/ Benedict
S. Maniscalco
Benedict S. Maniscalco, M.D. |
|
Director,
Director of Clinical Research and Medical Director
|
|
||
/s/ Alexander
Edwards III
Alexander Edwards III |
|
Director
|
|
||
/s/ Stephan
Rechtschaffen
Stephan Rechtschaffen, M.D. |
|
Director
|
|
||
/s/ Michael
J Dean
Michael J Dean |
|
Vice
President - Finance and Controller (Principal Accounting
Officer)
|
/s/ Aidman, Piser & Company, P.A. |
December
31, 2005
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
|
$
|
8,975
|
||
Account
receivable
|
3,283
|
|||
Inventory
|
117,280
|
|||
Prepaid
expenses
|
43,725
|
|||
Total
current assets
|
173,263
|
|||
FURNITURE
AND EQUIPMENT, less
accumulated depreciation
|
||||
of
$131,163
|
106,952
|
|||
OTHER
ASSETS
|
||||
Security
deposits
|
20,695
|
|||
Intangible
assets, less accumulated amortization
|
||||
of
$1,539,621
|
5,053,421
|
|||
Goodwill
|
3,615,393
|
|||
Total
other assets
|
8,689,509
|
|||
TOTAL
ASSETS
|
$
|
8,969,724
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
$
|
313,932
|
||
Accrued
compensation
|
462,658
|
|||
Accrued
expenses
|
376,874
|
|||
Short-term
notes payable
|
50,843
|
|||
Other
liabilities
|
29,425
|
|||
Related
party loans
|
2,434,733
|
|||
Total
current liabilities
|
3,668,465
|
|||
LONG-TERM
LIABILITIES
|
||||
Stock
settlement obligation
|
2,836,538
|
|||
Total
liabilities
|
6,505,003
|
|||
COMMITMENTS
AND CONTINGENCIES (notes 10 and 11)
|
-
|
|||
STOCKHOLDERS'
EQUITY
|
||||
Preferred
stock, no par value, 1,000,000 shares authorized,
|
||||
no
shares issued and outstanding
|
-
|
|||
Common
stock, no par value, 250,000,000 shares authorized,
|
||||
189,006,760
shares issued and outstanding
|
16,307,050
|
|||
Additional
paid-in capital
|
3,503,681
|
|||
Accumulated
deficit
|
(17,380,535
|
)
|
||
Accumulated
other comprehensive loss
|
34,525
|
|||
Total
stockholders' equity
|
2,464,721
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,969,724
|
Year
|
Year
|
||||||
ended
|
ended
|
||||||
December
31, 2005
|
December
31, 2004
|
||||||
REVENUE
|
$
|
656,802
|
$
|
358,361
|
|||
COST
OF REVENUE
|
229,446
|
100,470
|
|||||
GROSS
PROFIT
|
427,356
|
257,891
|
|||||
OPERATING
EXPENSES
|
|||||||
Selling,
general and administrative
|
1,311,501
|
4,888,399
|
|||||
Research
and development
|
1,193,611
|
2,252,805
|
|||||
Depreciation
and amortization
|
759,935
|
717,070
|
|||||
Total
Operating Expenses
|
3,265,047
|
7,858,274
|
|||||
OPERATING
LOSS
|
(2,837,691
|
)
|
(7,600,383
|
)
|
|||
OTHER
INCOME (EXPENSES)
|
|||||||
Interest
expense
|
(70,885
|
)
|
(248,053
|
)
|
|||
Loss
on stock settlement obligation
|
(717,908
|
)
|
(643,630
|
)
|
|||
Other,
net
|
(60,853
|
)
|
30,926
|
||||
LOSS
FROM CONTINUING OPERATIONS
|
|||||||
BEFORE
INCOME TAXES
|
(3,687,337
|
)
|
(8,461,140
|
)
|
|||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
(3,687,337
|
)
|
(8,461,140
|
)
|
|||
DISCONTINUED
OPERATIONS:
|
|||||||
Loss
from discontinued operations
|
|||||||
(no
applicable income taxes)
|
-
|
(57,268
|
)
|
||||
NET
LOSS
|
$
|
(3,687,337
|
)
|
$
|
(8,518,408
|
)
|
|
LOSS
PER COMMON SHARE
|
|||||||
(BASIC
AND DILUTED):
|
|||||||
Continuing
operations
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
|
Discontinued
operations
|
0.00
|
0.00
|
|||||
Net
loss
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF
|
|||||||
COMMON
SHARES OUTSTANDING
|
|||||||
Basic
and Diluted
|
188,858,997
|
152,903,084
|
|||||
Accumulated
|
|||||||||||||||||||||||||||||||
Additional
|
Due
from
|
Other
|
Other
|
||||||||||||||||||||||||||||
Common
|
Stock
|
Preferred
|
Stock
|
Paid-in
|
Option
|
Accumulated
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Capital
|
Exercise
|
Deficit
|
Loss
|
Loss
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2004
|
99,968,846
|
$
|
4,233,788
|
794,569
|
$
|
350,484
|
$
|
-
|
$
|
(200,000
|
)
|
$
|
(5,174,790
|
)
|
$
|
(15,638
|
)
|
$
|
(806,156
|
)
|
|||||||||||
Conversion
of preferred stock to
common stock
|
35,048,439
|
350,484
|
(794,569
|
)
|
(350,484
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Cash
from option exercise
|
-
|
-
|
-
|
-
|
-
|
200,000
|
-
|
-
|
-
|
200,000
|
|||||||||||||||||||||
Stock
issued for services
|
4,500,000
|
2,562,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,562,750
|
|||||||||||||||||||||
Common
stock issued in acquisition
of Nanobac OY
|
5,000,000
|
4,267,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,267,500
|
|||||||||||||||||||||
Capital
contribution associated
with sale of subsidiary
to affiliate
|
-
|
-
|
-
|
-
|
749,327
|
-
|
-
|
-
|
-
|
749,327
|
|||||||||||||||||||||
Conversion
of liabilities to shares
of common stock
|
32,097,808
|
4,882,028
|
-
|
-
|
2,887,501
|
-
|
-
|
-
|
-
|
7,769,529
|
|||||||||||||||||||||
Sale
of common stock pursuant to
subscription agreement
|
10,625,000
|
-
|
-
|
-
|
(97,500
|
)
|
-
|
-
|
-
|
-
|
(97,500
|
)
|
|||||||||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,518,408
|
)
|
($8,518,408
|
)
|
-
|
(8,518,408
|
)
|
||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,198
|
)
|
(16,198
|
)
|
(16,198
|
)
|
||||||||||||||||||
Comprehensive
loss
|
($8,534,606
|
)
|
|||||||||||||||||||||||||||||
Balance,
December 31, 2004
|
187,240,093
|
16,296,550
|
-
|
-
|
3,539,328
|
-
|
(13,693,198
|
)
|
(31,836
|
)
|
6,110,844
|
||||||||||||||||||||
Stock
issued for services
|
100,000
|
10,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,500
|
|||||||||||||||||||||
Sale
of common stock pursuant to
subscription agreement
|
1,666,667
|
-
|
-
|
-
|
(35,647
|
)
|
-
|
-
|
-
|
-
|
(35,647
|
)
|
|||||||||||||||||||
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,687,337
|
)
|
($3,687,337
|
)
|
(3,687,337
|
)
|
|||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,361
|
66,361
|
66,361
|
|||||||||||||||||||||
Comprehensive
loss
|
($3,620,976
|
)
|
|||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
189,006,760
|
$
|
16,307,050
|
-
|
$
|
-
|
$
|
3,503,681
|
$
|
-
|
$
|
(17,380,535
|
)
|
$
|
34,525
|
$
|
2,464,721
|
||||||||||||||
Year
|
Year
|
||||||
ended
|
ended
|
||||||
December
31, 2005
|
December
31, 2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(3,687,337
|
)
|
$
|
(8,518,408
|
)
|
|
Adjustments
to reconcile net loss to cash
|
|||||||
flows
from operating activities:
|
|||||||
Depreciation
and amortization
|
759,935
|
717,070
|
|||||
Loss
on disposition of fixed assets
|
1,855
|
-
|
|||||
Derivative
loss
|
717,908
|
643,630
|
|||||
Charges
for common stock issued for services
|
10,500
|
2,562,750
|
|||||
Interest
expense accrued for stockholder loan
|
67,372
|
237,958
|
|||||
Net
(increase) decrease in assets:
|
|||||||
Accounts
receivable
|
112
|
2,370
|
|||||
Inventory
|
(46,709
|
)
|
(54,360
|
)
|
|||
Other
assets
|
26,551
|
(8,769
|
)
|
||||
Net
increase (decrease) in liabilities:
|
|||||||
Accounts
payable
|
(331,559
|
)
|
530,196
|
||||
Accrued
compensation
|
412,047
|
464,768
|
|||||
Accrued
expenses
|
(308,987
|
)
|
10,628
|
||||
Deferred
revenue
|
13,002
|
16,423
|
|||||
Total
adjustments
|
1,322,027
|
5,122,664
|
|||||
Net
cash flows from operating activities
|
(2,365,310
|
)
|
(3,395,744
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of furniture and equipment
|
(40,632
|
)
|
(36,765
|
)
|
|||
Security
deposits
|
-
|
2,500
|
|||||
Acquistion
of subsidiary, net of cash received
|
-
|
(901
|
)
|
||||
Cash
received from exercise of stock option in subsidiary
|
-
|
200,000
|
|||||
Net
cash flows from investing activities
|
(40,632
|
)
|
164,834
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from issuance of common stock
|
|||||||
pursuant
to subscription agreements
|
200,000
|
1,275,000
|
|||||
Stock
issuance costs
|
(35,647
|
)
|
(97,500
|
)
|
|||
Proceeds
from stockholder loans
|
2,173,293
|
2,066,091
|
|||||
Proceeds
from notes payable
|
11,842
|
152,429
|
|||||
Payment
of notes payable
|
(23,378
|
)
|
(180,050
|
)
|
|||
Net
cash flows from financing activities
|
2,326,110
|
3,215,970
|
|||||
Effect
of exchange rate changes
|
70,899
|
(16,907
|
)
|
||||
Net
change in cash
|
(8,933
|
)
|
(31,847
|
)
|
|||
Cash
balance, beginning of year
|
17,908
|
49,755
|
|||||
Cash
balance, end of year
|
$
|
8,975
|
$
|
17,908
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
3,513
|
$
|
10,095
|
|||
Supplemental
schedule of non-cash investing and financing
activities:
|
|||||||
Common
stock issued in acquisition
|
$
|
-
|
$
|
4,267,500
|
|||
Common
stock issued for the conversion of debt
|
$
|
-
|
$
|
7,769,529
|
|||
Capital
contribution associated with sale of subsidiary to
affiliate:
|
|||||||
Reduction
in stockholder loan
|
$
|
-
|
$
|
250,000
|
|||
Assumption
of accounts payable and accrued expenses
|
$
|
-
|
$
|
499,327
|
Patents
|
12
years
|
Product
rights
|
5
years
|
Current
assets
|
$
|
37,534
|
||
Furniture
and equipment
|
29,286
|
|||
Identifiable
intangible assets
|
5,243,048
|
|||
Other
assets
|
4,731
|
|||
Current
liabilities
|
(11,884
|
)
|
||
Advances
from Nanobac
|
(228,119
|
)
|
||
$
|
5,074,596
|
Year
ended Dec 31,
|
||||
2004
|
||||
As
Reported
|
||||
Revenue
|
$
|
358,361
|
||
Net
loss
|
$
|
(8,518,408
|
)
|
|
Basic
loss per share
|
$
|
(0.06
|
)
|
|
Diluted
loss per share
|
$
|
(0.06
|
)
|
|
Proforma
(unaudited)
|
||||
Revenue
|
$
|
358,361
|
||
Net
loss
|
$
|
(8,555,553
|
)
|
|
Basic
loss per share
|
$
|
(0.05
|
)
|
|
Diluted
loss per share
|
$
|
(0.05
|
)
|
2004
|
||||
Revenue
|
$
|
5,301
|
||
Loss
before income taxes
|
($
57,268
|
)
|
||
Provision
for income taxes
|
--
|
|||
Net
loss
|
($
57,268
|
)
|
Raw
materials for products held for resale
|
$
|
12,620
|
||
Antibodies,
antigens and laboratory supplies
|
104,660
|
|||
$
|
117,280
|
Computer
equipment
|
$
|
44,710
|
||
Computer
software
|
17,982
|
|||
Lab
equipment
|
83,329
|
|||
Office
equipment
|
19,507
|
|||
Furniture
and fixtures
|
17,620
|
|||
Leasehold
improvements
|
54,967
|
|||
238,115
|
||||
Accumulated
Depreciation
|
(131,163
|
)
|
||
$
|
106,952
|
Product
rights
|
$
|
1,350,000
|
||
Patents
|
5,243,042
|
|||
6,593,042
|
||||
Accumulated
amortization
|
(1,539,621
|
)
|
||
$
|
5,053,421
|
Year
ending December 31,
|
||||
2006
|
$
|
706,920
|
||
2007
|
706,920
|
|||
2008
|
549,420
|
|||
2009
|
436,920
|
|||
2010
|
436,920
|
|||
Thereafter
|
2,216,321
|
|||
$
|
5,053,421
|
Year
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Revenue
|
|||||||
United
States
|
$
|
608,445
|
$
|
343,444
|
|||
Finland
|
48,357
|
14,917
|
|||||
$
|
656,802
|
$
|
358,361
|
||||
Assets
|
|||||||
United
States
|
$
|
8,628,971
|
|||||
Finland
|
340,753
|
||||||
$
|
8,969,724
|
2005
|
2004
|
||||||
Deferred
tax asset:
|
|||||||
Net
operating loss carryforwards
|
$
|
4,333,000
|
$
|
3,495,000
|
|||
Accrued
expenses
|
242,000
|
195,000
|
|||||
Valuation
allowance
|
(4,575,000
|
)
|
(3,690,000
|
)
|
|||
Deferred
tax asset net of valuation allowance
|
$
|
-
|
$
|
-
|
2005
|
2004
|
||||||
Statutory
tax benefit
|
$
|
1,291,000
|
$
|
2,981,000
|
|||
State
taxes, net of federal benefit
|
131,000
|
335,000
|
|||||
Nondeductible
expense for common
|
|||||||
stock
issued for services
|
-
|
(999,000
|
)
|
||||
Amortization
of intangible assets
|
(276,000
|
)
|
(261,000
|
)
|
|||
Discontinued
operations
|
-
|
305,000
|
|||||
Nontaxable
derivative loss
|
(280,000
|
)
|
(251,000
|
)
|
|||
Increase
in valuation allowance
|
(885,000
|
)
|
(2,116,000
|
)
|
|||
Other,
net
|
19,000
|
6,000
|
|||||
Provision
for taxes
|
$
|
-
|
$
|
-
|
Valuation
allowance, beginning of year
|
$
|
3,690,000
|
||
Increase
from continuing operations
|
885,000
|
|||
Valuation
allowance, end of year
|
$
|
4,575,000
|
Common
Shares
|
Value
|
||||||
Stockholder
loan (Note 9)
|
29,999,964
|
$
|
7,499,990
|
||||
Employee
(Note 9)
|
923,458
|
110,815
|
|||||
Unaffiliated
vendors
|
1,174
386
|
158,724
|
|||||
32,097,808
|
$
|
7,769,529
|
Year
ending December 31,
|
||||
2006
|
179,301
|
|||
2007
|
106,213
|
|||
2008
|
63,485
|
|||
2009
|
59,290
|
|||
2010
|
29,957
|
|||
$
|
438,246
|
Mar
31
|
Jun
30
|
Sep
30
|
Dec
31
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
2005
Quarter ended
|
|||||||||||||
Revenue
|
$
|
151,865
|
$
|
167,988
|
$
|
130,394
|
$
|
206,555
|
|||||
Gross
profit
|
$
|
108,027
|
$
|
109,527
|
$
|
83,309
|
$
|
126,493
|
|||||
Net
loss
|
($1,505,921
|
)
|
($984,153
|
)
|
($645,547
|
)
|
($551,716
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.01
|
)
|
($0.01
|
)
|
$
|
0.00
|
$
|
0.00
|
|||||
2004
Quarter ended
|
|||||||||||||
Revenue
|
$
|
32,385
|
$
|
73,564
|
$
|
118,141
|
$
|
134,271
|
|||||
Gross
profit
|
$
|
25,196
|
$
|
42,072
|
$
|
76,037
|
$
|
114,586
|
|||||
Loss
from continuing
|
|||||||||||||
operations
|
($4,221,972
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Net
loss
|
($4,279,240
|
)
|
($1,384,238
|
)
|
($994,276
|
)
|
($1,860,654
|
)
|
|||||
Loss
per share:
|
|||||||||||||
Basic
and Diluted
|
($0.03
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.01
|
)
|
Quarter
Ended March 31, 2005 (Unaudited)
|
||||||||||
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||
Total
assets
|
$
|
9,545,974
|
$
|
-
|
$
|
9,545,974
|
||||
Stock
settlement obligation
|
$
|
2,496,154
|
$
|
340,384
|
$
|
2,836,538
|
||||
Total
liabilities
|
$
|
4,606,821
|
$
|
340,384
|
$
|
4,947,205
|
||||
Total
equity
|
$
|
4,939,153
|
$
|
(340,384
|
)
|
$
|
4,598,769
|
|||
Operating
loss
|
$
|
(767,305
|
)
|
$
|
-
|
$
|
(767,305
|
)
|
||
Loss
on stock settlement obligation
|
$
|
-
|
|
$
|
(717,908
|
)
|
$
|
(717,908
|
)
|
|
Net
loss
|
$
|
(788,013
|
)
|
$
|
(717,908
|
)
|
$
|
(1,505,921
|
)
|
|
Loss
per share
|
$
|
0.00
|
$
|
0.00
|
$
|
(0.01
|
) |
Quarter
Ended June 30, 2005 (Unaudited)
|
||||||||||
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||
Total
assets
|
$
|
9,314,916
|
$
|
-
|
$
|
9,314,916
|
||||
Stock
settlement obligation
|
$
|
2,864,904
|
$
|
(28,366
|
)
|
$
|
2,836,538
|
|||
Total
liabilities
|
$
|
5,375,967
|
$
|
(28,366
|
)
|
$
|
5,347,601
|
|||
Total
equity
|
$
|
3,938,949
|
$
|
28,366
|
$
|
3,967,315
|
||||
Operating
loss
|
$
|
(597,646
|
)
|
$
|
-
|
|
$
|
(597,646
|
)
|
|
Loss
on stock settlement obligation
|
$
|
(368,750
|
)
|
$
|
368,750
|
$
|
-
|
|||
Net
loss
|
$
|
(1,012,519
|
)
|
$
|
368,750
|
$
|
(643,769
|
)
|
||
Loss
per share
|
$
|
(0.01
|
)
|
$
|
0.00
|
$
|
0.00
|
Quarter
Ended September 30, 2005 (Unaudited)
|
||||||||||
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||
Total
assets
|
$
|
9,134,803
|
$
|
-
|
$
|
9,134,803
|
||||
Stock
settlement obligation
|
$
|
2,910,998
|
$
|
(74,460
|
)
|
$
|
2,836,538
|
|||
Total
liabilities
|
$
|
5,914,046
|
$
|
(74,460
|
)
|
$
|
5,839,586
|
|||
Total
equity
|
$
|
3,220,757
|
$
|
74,460
|
|
$
|
3,295,217
|
|||
Operating
loss
|
$
|
(648,855
|
)
|
$
|
-
|
|
$
|
(648,855
|
)
|
|
Loss
on stock settlement obligation
|
$
|
(46,094
|
)
|
$
|
46,094
|
$
|
-
|
|||
Net
loss
|
$
|
(720,007
|
)
|
$
|
46,094
|
$
|
(673,913
|
)
|
||
Loss
per share
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|