Delaware
|
95-4274680
|
(State
of other jurisdiction of incorporation
|
(I.R.S.
Employer
|
or
organization)
|
Identification
No.)
|
777
North Broadway, Los Angeles, California
|
90012
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Yes ¨
|
No x
|
PART
I - FINANCIAL INFORMATION
|
4
|
Item
1. FINANCIAL STATEMENTS (Unaudited)
|
4
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
7
|
Item
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS
OF OPERATIONS
|
17
|
Item
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
38
|
Item
4. CONTROLS AND PROCEDURES
|
40
|
PART
II - OTHER INFORMATION
|
40
|
Item
1. LEGAL PROCEEDINGS
|
40
|
Item
1A.RISK FACTORS
|
40
|
Item
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
40
|
Item
3. DEFAULTS UPON SENIOR SECURITIES
|
41
|
Item
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
41
|
Item
5. OTHER INFORMATION
|
42
|
Item
6. EXHIBITS
|
42
|
SIGNATURES
|
43
|
· |
expansion
into new market areas;
|
· |
acquisitions
of other banks, if any;
|
· |
fluctuations
in interest rates;
|
· |
demographic
changes;
|
· |
earthquake
or other natural disasters;
|
· |
competitive
pressures;
|
· |
deterioration
in asset or credit quality;
|
· |
legislative
and regulatory developments;
|
· |
changes
in business strategy; and
|
· |
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
June
30, 2007
|
December
31, 2006
|
%
change
|
||||||||
(In
thousands, except share and per share data)
|
||||||||||
Assets
|
||||||||||
Cash
and due from banks
|
$
|
112,814
|
$
|
114,798
|
(2
|
)
|
||||
Federal
funds sold
|
-
|
18,000
|
(100
|
)
|
||||||
Cash
and cash equivalents
|
112,814
|
132,798
|
(15
|
)
|
||||||
Short-term
investments
|
25,027
|
16,379
|
53
|
|||||||
Securities
purchased under agreements to resell
|
204,000
|
-
|
100
|
|||||||
Long-term
certificates of deposit
|
50,000
|
-
|
100
|
|||||||
Securities
available-for sale, at fair value (amortized cost of
|
||||||||||
$1,738,456
at June 30, 2007 and $1,543,667 at December 31, 2006)
|
1,711,128
|
1,522,223
|
12
|
|||||||
Trading
securities
|
10,294
|
5,309
|
94
|
|||||||
Loans
|
6,174,834
|
5,747,546
|
7
|
|||||||
Less:
Allowance for loan losses
|
(65,360
|
)
|
(64,689
|
)
|
1
|
|||||
Unamortized
deferred loan fees, net
|
(11,325
|
)
|
(11,984
|
)
|
(5
|
)
|
||||
Loans,
net
|
6,098,149
|
5,670,873
|
8
|
|||||||
Federal
Home Loan Bank stock
|
50,298
|
34,348
|
46
|
|||||||
Other
real estate owned, net
|
374
|
5,259
|
(93
|
)
|
||||||
Affordable
housing investments, net
|
85,316
|
87,289
|
(2
|
)
|
||||||
Premises
and equipment, net
|
73,558
|
72,934
|
1
|
|||||||
Customers’
liability on acceptances
|
25,604
|
27,040
|
(5
|
)
|
||||||
Accrued
interest receivable
|
51,998
|
39,267
|
32
|
|||||||
Goodwill
|
320,653
|
316,752
|
1
|
|||||||
Other
intangible assets, net
|
39,744
|
42,987
|
(8
|
)
|
||||||
Other
assets
|
42,071
|
53,050
|
(21
|
)
|
||||||
Total
assets
|
$
|
8,901,028
|
$
|
8,026,508
|
11
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Deposits
|
||||||||||
Non-interest-bearing
demand deposits
|
$
|
795,836
|
$
|
781,492
|
2
|
|||||
Interest-bearing
deposits:
|
||||||||||
NOW
deposits
|
235,769
|
239,589
|
(2
|
)
|
||||||
Money
market deposits
|
671,671
|
657,689
|
2
|
|||||||
Savings
deposits
|
349,442
|
358,827
|
(3
|
)
|
||||||
Time
deposits under $100,000
|
1,095,452
|
1,007,637
|
9
|
|||||||
Time
deposits of $100,000 or more
|
2,693,869
|
2,630,072
|
2
|
|||||||
Total
deposits
|
5,842,039
|
5,675,306
|
3
|
|||||||
Federal
funds purchased
|
38,000
|
50,000
|
(24
|
)
|
||||||
Securities
sold under agreement to repurchase
|
880,102
|
400,000
|
120
|
|||||||
Advances
from the Federal Home Loan Bank
|
899,680
|
714,680
|
26
|
|||||||
Other
borrowings
|
19,000
|
10,000
|
90
|
|||||||
Other
borrowings for affordable housing investments
|
19,746
|
19,981
|
(1
|
)
|
||||||
Long-term
debt
|
171,136
|
104,125
|
64
|
|||||||
Acceptances
outstanding
|
25,604
|
27,040
|
(5
|
)
|
||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
|||||||
Other
liabilities
|
80,279
|
73,802
|
9
|
|||||||
Total
liabilities
|
7,984,086
|
7,083,434
|
13
|
|||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||
Stockholders’
Equity
|
||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares
|
||||||||||
authorized,
none issued
|
-
|
-
|
-
|
|||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized,
|
||||||||||
53,445,630
issued and 49,963,215 outstanding at June 30, 2007 and
|
||||||||||
53,309,317
issued and 51,930,955 outstanding at December 31, 2006
|
534
|
533
|
0
|
|||||||
Additional
paid-in-capital
|
474,400
|
467,591
|
1
|
|||||||
Accumulated
other comprehensive loss, net
|
(15,838
|
)
|
(12,428
|
)
|
27
|
|||||
Retained
earnings
|
562,665
|
520,689
|
8
|
|||||||
Treasury
stock, at cost (3,482,415 shares at June 30, 2007
|
||||||||||
and
1,378,362 shares at December 31, 2006)
|
(104,819
|
)
|
(33,311
|
)
|
215
|
|||||
Total
stockholders’ equity
|
916,942
|
943,074
|
(3
|
)
|
||||||
Total
liabilities and stockholders’ equity
|
$
|
8,901,028
|
$
|
8,026,508
|
11
|
|
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
(In
thousands, except share and per share data)
|
|
|
||||||||||
INTEREST
AND DIVIDEND INCOME
|
|
|
|
|
|||||||||
Loan
receivable, including loan fees
|
$
|
118,737
|
$
|
104,158
|
$
|
232,916
|
$
|
194,244
|
|||||
Investment
securities- taxable
|
24,439
|
15,381
|
46,254
|
28,527
|
|||||||||
Investment
securities- nontaxable
|
583
|
707
|
1,182
|
1,429
|
|||||||||
Federal
Home Loan Bank stock
|
541
|
369
|
1,050
|
717
|
|||||||||
Agency
preferred stock
|
174
|
295
|
338
|
504
|
|||||||||
Federal
funds sold and securities
|
|||||||||||||
purchased
under agreements to resell
|
3,965
|
102
|
7,767
|
130
|
|||||||||
Deposits
with banks
|
1,254
|
87
|
2,040
|
154
|
|||||||||
Total
interest and dividend income
|
149,693
|
121,099
|
291,547
|
225,705
|
|||||||||
|
|||||||||||||
INTEREST
EXPENSE
|
|||||||||||||
Time
deposits of $100,000 or more
|
31,900
|
24,390
|
63,052
|
45,828
|
|||||||||
Other
deposits
|
18,684
|
12,714
|
36,671
|
22,607
|
|||||||||
Securities
sold under agreements to repurchase
|
7,544
|
4,013
|
13,261
|
6,526
|
|||||||||
Advances
from Federal Home Loan Bank
|
11,677
|
6,894
|
23,458
|
10,693
|
|||||||||
Long-term
debt
|
2,899
|
1,110
|
4,875
|
2,151
|
|||||||||
Short-term
borrowings
|
492
|
928
|
981
|
1,709
|
|||||||||
Total
interest expense
|
73,196
|
50,049
|
142,298
|
89,514
|
|||||||||
|
|||||||||||||
Net
interest income before provision for loan losses
|
76,497
|
71,050
|
149,249
|
136,191
|
|||||||||
Provision
for loan losses
|
2,100
|
1,500
|
3,100
|
3,000
|
|||||||||
Net
interest income after provision for loan losses
|
74,397
|
69,550
|
146,149
|
133,191
|
|||||||||
|
|||||||||||||
NON-INTEREST
INCOME
|
|||||||||||||
Securities
(losses) gains, net
|
-
|
2
|
191
|
29
|
|||||||||
Letters
of credit commissions
|
1,435
|
1,537
|
2,727
|
2,606
|
|||||||||
Depository
service fees
|
1,037
|
1,238
|
2,383
|
2,493
|
|||||||||
Other
operating income
|
3,690
|
2,974
|
6,745
|
5,698
|
|||||||||
Total
non-interest income
|
6,162
|
5,751
|
12,046
|
10,826
|
|||||||||
|
|||||||||||||
NON-INTEREST
EXPENSE
|
|||||||||||||
Salaries
and employee benefits
|
16,886
|
16,071
|
33,863
|
30,111
|
|||||||||
Occupancy
expense
|
3,107
|
2,727
|
5,876
|
4,807
|
|||||||||
Computer
and equipment expense
|
2,553
|
2,058
|
4,777
|
3,668
|
|||||||||
Professional
services expense
|
2,543
|
1,578
|
4,271
|
3,219
|
|||||||||
FDIC
and State assessments
|
261
|
254
|
520
|
503
|
|||||||||
Marketing
expense
|
904
|
911
|
1,805
|
1,606
|
|||||||||
Other
real estate owned expense
|
17
|
411
|
261
|
496
|
|||||||||
Operations
of affordable housing investments , net
|
1,444
|
1,299
|
2,388
|
2,598
|
|||||||||
Amortization
of core deposit intangibles
|
1,767
|
1,576
|
3,531
|
2,977
|
|||||||||
Other
operating expense
|
2,803
|
2,184
|
5,222
|
4,410
|
|||||||||
Total
non-interest expense
|
32,285
|
29,069
|
62,514
|
54,395
|
|||||||||
|
|||||||||||||
Income
before income tax expense
|
48,274
|
46,232
|
95,681
|
89,622
|
|||||||||
Income
tax expense
|
17,693
|
17,180
|
35,134
|
33,234
|
|||||||||
Net
income
|
30,581
|
29,052
|
60,547
|
56,388
|
|||||||||
|
|||||||||||||
Other
comprehensive loss, net of tax
|
|||||||||||||
Unrealized
holding losses arising during the period
|
(8,111
|
)
|
(4,277
|
)
|
(3,611
|
)
|
(11,141
|
)
|
|||||
Less:
reclassification adjustments included in net income
|
(18
|
)
|
1
|
(201
|
)
|
(24
|
)
|
||||||
Total
other comprehensive loss, net of tax
|
(8,093
|
)
|
(4,278
|
)
|
(3,410
|
)
|
(11,117
|
)
|
|||||
Total
comprehensive income
|
$
|
22,488
|
$
|
24,774
|
$
|
57,137
|
$
|
45,271
|
|||||
|
|||||||||||||
Net
income per common share:
|
|||||||||||||
Basic
|
$
|
0.60
|
$
|
0.57
|
$
|
1.18
|
$
|
1.11
|
|||||
Diluted
|
$
|
0.60
|
$
|
0.56
|
$
|
1.17
|
$
|
1.10
|
|||||
|
|||||||||||||
Cash
dividends paid per common share
|
$
|
0.105
|
$
|
0.090
|
$
|
0.195
|
$
|
0.180
|
|||||
Basic
average common shares outstanding
|
50,558,218
|
51,390,534
|
51,118,374
|
50,811,866
|
|||||||||
Diluted
average common shares outstanding
|
51,158,029
|
51,990,604
|
51,723,487
|
51,397,526
|
|||||||||
See
Accompanying Notes to Unaudited Condensed Consolidated Financial
Statements.
|
|
Six
Months Ended June 30
|
||||||
|
2007
|
2006
|
|||||
|
(In
thousands)
|
||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$
|
60,547
|
$
|
56,388
|
|||
Adjustments
to reconcile net income to net cash provided by operting
activities:
|
|||||||
Provision
for loan losses
|
3,100
|
3,000
|
|||||
Provision
for losses on other real estate owned
|
210
|
283
|
|||||
Deferred
tax liabilities (benefit)
|
1,182
|
(335
|
)
|
||||
Depreciation
|
2,150
|
1,665
|
|||||
Net
gains on sale of other real estate owned
|
(29
|
)
|
-
|
||||
Net
gains on sale of loans held for sale
|
(65
|
)
|
(99
|
)
|
|||
Proceeds
from sale of loans held for sale
|
934
|
2,202
|
|||||
Originations
of loans held for sale
|
(855
|
)
|
(2,047
|
)
|
|||
Purchase
of trading securities
|
(5,000
|
)
|
-
|
||||
Write-downs
on venture capital investments
|
268
|
-
|
|||||
Gain
on sales and calls of securities
|
(191
|
)
|
(9
|
)
|
|||
Decrease
/ (increase) in fair value of warrants
|
41
|
(929
|
)
|
||||
Other
non-cash interest
|
147
|
577
|
|||||
Amortization
of security premiums, net
|
944
|
2,406
|
|||||
Amortization
of intangibles
|
3,594
|
3,034
|
|||||
Excess
tax benefit from stock options
|
(450
|
)
|
(362
|
)
|
|||
Stock
based compensation expense
|
3,791
|
3,883
|
|||||
Gain
on sale of premises and equipment
|
(9
|
)
|
-
|
||||
Increase
in accrued interest receivable
|
(12,460
|
)
|
(5,042
|
)
|
|||
Decrease/(increase)
in other assets, net
|
6,356
|
(2,110
|
)
|
||||
Increase
in other liabilities
|
11,896
|
6,475
|
|||||
Net
cash provided by operating activities
|
76,101
|
68,980
|
|||||
|
|||||||
Cash
Flows from Investing Activities
|
|||||||
Increase
in short-term investments
|
(8,648
|
)
|
-
|
||||
Increase
in long-term investment
|
(50,000
|
)
|
-
|
||||
Increase
in securities purchased under agreements to resell
|
(204,000
|
)
|
-
|
||||
Purchase
of investment securities available-for-sale
|
(559,976
|
)
|
(238,204
|
)
|
|||
Proceeds
from maturity and call of investment securities available-for-sale
|
219,204
|
19,731
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
86,187
|
2
|
|||||
Proceeds
from repayment and sale of mortgage-backed securities available-for-sale
|
73,359
|
84,776
|
|||||
Exercise
of warrants to acquire common stock
|
-
|
(2,209
|
)
|
||||
Proceeds
from sale of common stock acquired from exercise of warrants
|
-
|
3,679
|
|||||
Purchase
of Federal Home Loan Bank stock
|
(15,248
|
)
|
(4,137
|
)
|
|||
Redemption
of Federal Home Loan Bank stock
|
326
|
1,295
|
|||||
Net
increase in loans
|
(387,899
|
)
|
(540,845
|
)
|
|||
Purchase
of premises and equipment
|
(4,705
|
)
|
(15,800
|
)
|
|||
Proceeds
from sales of premises and equipment
|
608
|
-
|
|||||
Proceeds
from sale of other real estate owned
|
1,717
|
-
|
|||||
Net
increase in investment in affordable housing
|
(4,488
|
)
|
(4,757
|
)
|
|||
Acquisition,
net of cash acquired
|
(3,655
|
)
|
(25,810
|
)
|
|||
Net
cash used in investing activities
|
(857,218
|
)
|
(722,279
|
)
|
|||
|
|||||||
Cash
Flows from Financing Activities
|
|||||||
Net
increase/(decrease) in demand deposits, NOW accounts, money market
and
saving deposits
|
136
|
(49,762
|
)
|
||||
Net
increase in time deposits
|
112,431
|
93,275
|
|||||
Net
increase in federal funds purchased and securities sold under agreement
to
repurchase
|
468,102
|
125,000
|
|||||
Advances
from Federal Home Loan Bank
|
1,863,000
|
1,534,630
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(1,678,000
|
)
|
(1,042,050
|
)
|
|||
Cash
dividends
|
(10,047
|
)
|
(9,150
|
)
|
|||
Issuance
of long-term debt
|
65,000
|
-
|
|||||
Proceeds
from other borrowings
|
19,000
|
8,000
|
|||||
Repayment
of other borrowings
|
(10,000
|
)
|
-
|
||||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
1,228
|
1,400
|
|||||
Proceeds
from exercise of stock options
|
1,341
|
1,496
|
|||||
Excess
tax benefits from share-based payment arrangements
|
450
|
362
|
|||||
Purchases
of treasury stock
|
(71,508
|
)
|
-
|
||||
Net
cash provided by financing activities
|
761,133
|
663,201
|
|||||
(Decrease)/Increase
in cash and cash equivalents
|
(19,984
|
)
|
9,902
|
||||
Cash
and cash equivalents, beginning of the period
|
132,798
|
109,275
|
|||||
Cash
and cash equivalents, end of the year
|
$
|
112,814
|
$
|
119,177
|
|||
|
|||||||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
134,909
|
$
|
85,866
|
|||
Income
taxes
|
$
|
27,375
|
$
|
32,354
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding loss on securities available-for-sale,
net of
tax
|
$
|
(3,410
|
)
|
$
|
(11,117
|
)
|
|
Cumulative
effect adjustment as result of adoption of FASB Interpretation
No.
48
|
|||||||
Accounting
for Uncertainty in Income Taxes
|
$
|
(8,524
|
)
|
$
|
-
|
||
Transfers
to other real estate owned
|
$
|
373
|
$
|
3,087
|
|||
Loans
to facilitate the sale of other real estate owned
|
$
|
3,360
|
$
|
-
|
|||
Loans
to facilitate the sale of fixed assets
|
$
|
1,940
|
$
|
-
|
|
United
Heritage Bank
|
|||
Assets
acquired:
|
|
|||
Cash
and cash equivalents
|
$
|
5,745
|
||
Securities
available-for-sale
|
14,305
|
|||
Loans,
net
|
37,681
|
|||
Premises
and equipment, net
|
432
|
|||
Goodwill
|
3,866
|
|||
Core
deposit intangible
|
341
|
|||
Other
assets
|
2,339
|
|||
|
||||
Total
assets acquired
|
64,709
|
|||
|
||||
Liabilities
assumed:
|
||||
Deposits
|
54,166
|
|||
Accrued
interest payable
|
9
|
|||
Other
liabilities
|
1,134
|
|||
Total
liabilities assumed
|
55,309
|
|||
Net
assets acquired
|
$
|
9,400
|
||
|
||||
Cash
paid
|
$
|
9,400
|
||
Fair
value of common stock issued
|
-
|
|||
Total
consideration paid
|
$
|
9,400
|
(Dollar
in thousands)
|
Severance
and
Employee-related
|
Asset
Write-downs
|
Legal
and
Professional
Fees
|
Lease
Liability
|
Total
|
|||||||||||
Balance
at December 31, 2006
|
$
|
37
|
$
|
-
|
$
|
5
|
$
|
778
|
$
|
820
|
||||||
United
Heritage Bank acquisition
|
300
|
17
|
377
|
-
|
694
|
|||||||||||
Non-cash
write-downs and other
|
-
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||||
Cash
outlays
|
(49
|
)
|
-
|
(124
|
)
|
(79
|
)
|
(252
|
)
|
|||||||
Balance
at June 30, 2007
|
$
|
288
|
$
|
-
|
$
|
258
|
$
|
699
|
$
|
1,245
|
|
For
the three months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||
(Dollars
in thousands, except share and per share data)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Net
income
|
$
|
30,581
|
$
|
29,052
|
$
|
60,547
|
$
|
56,388
|
|||||
|
|||||||||||||
Weighted-average
shares:
|
|||||||||||||
Basic
weighted-average number of common shares outstanding
|
50,558,218
|
51,390,534
|
51,118,374
|
50,811,866
|
|||||||||
Dilutive
effect of weighted-average outstanding common shares
equivalents
|
|||||||||||||
Stock
Options
|
595,656
|
596,511
|
600,061
|
579,988
|
|||||||||
Restricted
Stock
|
4,155
|
3,559
|
5,052
|
5,672
|
|||||||||
Diluted
weighted-average number of common shares outstanding
|
51,158,029
|
51,990,604
|
51,723,487
|
51,397,526
|
|||||||||
|
|||||||||||||
Average
shares of stock options with anti-dilutive effect
|
1,448,872
|
1,494,687
|
1,450,074
|
1,548,945
|
|||||||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
0.60
|
$
|
0.57
|
$
|
1.18
|
$
|
1.11
|
|||||
Diluted
|
$
|
0.60
|
$
|
0.56
|
$
|
1.17
|
$
|
1.10
|
|
Three
months ended
|
Six
months ended
|
|||||
|
June
30, 2006
|
June
30, 2006
|
|||||
Expected
life- number of years
|
6.50
|
6.50
|
|||||
Risk-free
interest rate
|
4.96
|
%
|
4.39
|
%
|
|||
Volatility
|
32.86
|
%
|
33.17
|
%
|
|||
Dividend
yield
|
1.20
|
%
|
1.20
|
%
|
Shares
|
Weighted-Average
Exercise
Price
|
Weighted-Average
Remaining
Contractual
Life
(in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||||||
Balance
at December 31, 2006
|
4,783,027
|
$
|
28.09
|
7.0
|
$
|
34,011
|
|||||||
|
|||||||||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(9,706
|
)
|
36.19
|
||||||||||
Exercised
|
(63,522
|
)
|
16.22
|
||||||||||
|
|||||||||||||
Balance
at March 31, 2007
|
4,709,799
|
$
|
28.24
|
6.8
|
$
|
31,114
|
|||||||
|
|||||||||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(17,642
|
)
|
32.67
|
||||||||||
Exercised
|
(14,714
|
)
|
21.06
|
||||||||||
|
|||||||||||||
Balance
at June 30, 2007
|
4,677,443
|
$
|
28.24
|
6.5
|
$
|
30,869
|
|||||||
|
|||||||||||||
Exercisable
at June 30, 2007
|
2,771,365
|
$
|
25.40
|
5.8
|
$
|
24,996
|
|
Grant
date
|
Grant
date
|
|||||
|
January
25, 2006
|
January
31, 2007
|
|||||
Grant
shares
|
30,000
|
20,000
|
|||||
Vested
ratably over
|
3
years
|
2
years
|
|||||
Price
per share at grant
|
$
|
36.24
|
$
|
34.66
|
|||
Vested
shares
|
10,000
|
-
|
|||||
Unvested
shares
|
20,000
|
20,000
|
|
For
the three months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Benefit
of tax deductions in excess of
|
|
|
|
|
|||||||||
grant-date
fair value
|
$
|
30
|
$
|
120
|
$
|
450
|
$
|
362
|
|||||
Benefit
of tax deductions on
|
|||||||||||||
grant-date
fair value
|
48
|
66
|
91
|
111
|
|||||||||
Total
benefit of tax deductions
|
$
|
78
|
$
|
186
|
$
|
541
|
$
|
473
|
(In
thousands)
|
At
June 30, 2007
|
At
December 31, 2006
|
|||||
Commitments
to extend credit
|
$
|
2,404,222
|
$
|
2,178,640
|
|||
Standby
letters of credit
|
64,980
|
81,292
|
|||||
Other
letters of credit
|
83,262
|
79,803
|
|||||
Bill
of lading guarantee
|
237
|
223
|
|||||
Total
|
$
|
2,552,701
|
$
|
2,339,958
|
· |
Second
quarter earnings increased $1.5 million, or 5.3%, compared to the
same
quarter a year ago.
|
· |
Second
quarter diluted earnings per share reached $0.60, increasing 7.1%,
compared to the same quarter a year
ago.
|
· |
Return
on average assets was 1.40% for the quarter ended June 30, 2007,
compared
to 1.45% for the quarter ended March 31, 2007, and compared to 1.59%
for
the same quarter a year ago.
|
· |
Return
on average stockholders’ equity was 13.13% for the quarter ended June 30,
2007, compared to 12.87% for the quarter ended March 31, 2007, and
compared to 13.70% for the same quarter a year
ago.
|
· |
Gross
loans increased by $278.1 million, or 4.7%, from $5.9 billion at
March 31,
2007, to $6.2 billion at June 30,
2007.
|
|
Second
Quarter 2007
|
Second
Quarter 2006
|
|||||
|
|
|
|||||
Net
income
|
$
|
30.6
million
|
$
|
29.1
million
|
|||
Basic
earnings per share
|
$
|
0.60
|
$
|
0.57
|
|||
Diluted
earnings per share
|
$
|
0.60
|
$
|
0.56
|
|||
Return
on average assets
|
1.40
|
%
|
1.59
|
%
|
|||
Return
on average stockholders’ equity
|
13.13
|
%
|
13.70
|
%
|
|||
Efficiency
ratio
|
39.06
|
%
|
37.85
|
%
|
Interest-Earning
Assets and Interest-Bearing Liabilities
|
|||||||||||||||||||
Three
months ended June 30,
|
2007
|
2006
|
|||||||||||||||||
|
|
Interest
|
Average
|
|
Interest
|
Average
|
|||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate
(1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|
|
|
|
|
|
|||||||||||||
Commercial
loans
|
$
|
1,267,840
|
$
|
25,876
|
8.19
|
%
|
$
|
1,087,104
|
$
|
22,090
|
8.15
|
%
|
|||||||
Residential
mortgage
|
596,757
|
9,308
|
6.24
|
452,683
|
6,868
|
6.07
|
|||||||||||||
Commercial
mortgage
|
3,400,833
|
65,893
|
7.77
|
3,100,893
|
60,197
|
7.79
|
|||||||||||||
Real
estate construction loans
|
719,031
|
17,343
|
9.67
|
613,109
|
14,741
|
9.64
|
|||||||||||||
Other
loans and leases
|
26,497
|
317
|
4.80
|
31,442
|
263
|
3.36
|
|||||||||||||
Total
loans and leases (1)
|
6,010,958
|
118,737
|
7.92
|
5,285,231
|
104,159
|
7.90
|
|||||||||||||
Taxable
securities
|
1,734,645
|
24,439
|
5.65
|
1,289,299
|
15,381
|
4.79
|
|||||||||||||
Tax-exempt
securities (3)
|
66,206
|
1,137
|
6.89
|
85,393
|
1,493
|
7.01
|
|||||||||||||
Federal
Home Loan Bank Stock
|
50,165
|
541
|
4.33
|
30,171
|
369
|
4.91
|
|||||||||||||
Interest
bearing deposits
|
68,177
|
1,254
|
7.38
|
17,235
|
87
|
2.02
|
|||||||||||||
Federal
funds sold & securities purchased
|
|||||||||||||||||||
under
agreements to resell
|
216,646
|
3,965
|
7.34
|
9,723
|
102
|
4.21
|
|||||||||||||
Total
interest-earning assets
|
8,146,797
|
150,073
|
7.39
|
6,717,052
|
121,591
|
7.26
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
88,781
|
104,392
|
|||||||||||||||||
Other
non-earning assets
|
629,234
|
565,025
|
|||||||||||||||||
Total
non-interest earning assets
|
718,015
|
669,417
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(65,426
|
)
|
(64,243
|
)
|
|||||||||||||||
Deferred
loan fees
|
(11,861
|
)
|
(13,360
|
)
|
|||||||||||||||
Total
assets
|
$
|
8,787,525
|
$
|
7,308,866
|
|||||||||||||||
|
|||||||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
233,260
|
$
|
753
|
1.29
|
$
|
245,933
|
$
|
765
|
1.25
|
|||||||||
Money
market accounts
|
675,753
|
5,207
|
3.09
|
577,276
|
3,819
|
2.65
|
|||||||||||||
Savings
accounts
|
353,562
|
887
|
1.01
|
405,519
|
933
|
0.92
|
|||||||||||||
Time
deposits
|
3,683,089
|
43,737
|
4.76
|
3,258,591
|
31,587
|
3.89
|
|||||||||||||
Total
interest-bearing deposits
|
4,945,664
|
50,584
|
4.10
|
4,487,319
|
37,104
|
3.32
|
|||||||||||||
|
|||||||||||||||||||
Federal
funds purchased
|
34,780
|
464
|
5.35
|
45,357
|
563
|
4.98
|
|||||||||||||
Securities
sold under agreement to repurchase
|
831,625
|
7,544
|
3.64
|
400,000
|
4,012
|
4.02
|
|||||||||||||
Other
borrowings
|
982,126
|
11,705
|
4.78
|
593,262
|
7,259
|
4.91
|
|||||||||||||
Long-term
debt
|
157,541
|
2,899
|
7.38
|
53,997
|
1,110
|
8.25
|
|||||||||||||
Total
interest-bearing liabilities
|
6,951,736
|
73,196
|
4.22
|
5,579,935
|
50,048
|
3.60
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
784,033
|
776,203
|
|||||||||||||||||
Other
liabilities
|
117,443
|
101,885
|
|||||||||||||||||
Stockholders'
equity
|
934,313
|
850,843
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
8,787,525
|
$
|
7,308,866
|
|||||||||||||||
Net
interest spread (4)
|
3.17
|
%
|
3.66
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
76,877
|
$
|
71,543
|
|||||||||||||||
Net
interest margin (4)
|
3.78
|
%
|
4.27
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual
loans are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets.
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent
basis for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%.
|
(4) |
Net
interest income, net interest spread, and net interest margin
on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of
35%.
|
Taxable-Equivalent
Net Interest Income — Changes Due to Rate and
Volume(1)
|
||||||||||
|
Three
months ended June 30,
|
|||||||||
|
2007-2006
|
|||||||||
|
Increase
(Decrease) in
|
|||||||||
|
Net
Interest Income Due to:
|
|||||||||
(Dollars
in thousands)
|
Changes
in Volume
|
Changes
in Rate
|
Total
Change
|
|||||||
|
|
|
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
14,335
|
243
|
14,578
|
|||||||
Taxable
securities
|
5,944
|
3,114
|
9,058
|
|||||||
Tax-exempt
securities (2)
|
(330
|
)
|
(26
|
)
|
(356
|
)
|
||||
FHLB
and FRB stocks
|
220
|
(48
|
)
|
172
|
||||||
Deposits
with other banks
|
616
|
551
|
1,167
|
|||||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
3,732
|
131
|
3,863
|
|||||||
|
||||||||||
Total
increase in interest income
|
24,517
|
3,965
|
28,482
|
|||||||
|
||||||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
(40
|
)
|
28
|
(12
|
)
|
|||||
Money
market accounts
|
706
|
682
|
1,388
|
|||||||
Savings
accounts
|
(126
|
)
|
80
|
(46
|
)
|
|||||
Time
deposits
|
4,454
|
7,696
|
12,150
|
|||||||
Federal
funds purchased
|
(139
|
)
|
40
|
(99
|
)
|
|||||
Securities
sold under agreement to repurchase
|
3,951
|
(419
|
)
|
3,532
|
||||||
Other
borrowed funds
|
4,640
|
(194
|
)
|
4,446
|
||||||
Long-term
debt
|
1,918
|
(129
|
)
|
1,789
|
||||||
Total
increase in interest expense
|
15,364
|
7,784
|
23,148
|
|||||||
Changes
in net interest income
|
$
|
9,153
|
$
|
(3,819
|
)
|
$
|
5,334
|
(1) |
Changes
in interest income and interest expense attributable to changes
in both
volume and rate have been allocated proportionately to changes
due to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax
rate of
35%.
|
|
For
the three months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||
(Dollars
in thousands)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
|
|
|
|
|||||||||
Charge-offs:
|
|
|
|
|
|||||||||
Commercial
loans
|
$
|
2,712
|
$
|
540
|
$
|
5,742
|
$
|
805
|
|||||
Construction
loans
|
-
|
-
|
190
|
-
|
|||||||||
Real
estate loans
|
57
|
-
|
118
|
-
|
|||||||||
Installment
and other loans
|
1
|
4
|
1
|
4
|
|||||||||
Total
charge-offs
|
2,770
|
544
|
6,051
|
809
|
|||||||||
Recoveries:
|
|||||||||||||
Commercial
loans
|
302
|
410
|
2,773
|
644
|
|||||||||
Construction
loans
|
190
|
-
|
190
|
-
|
|||||||||
Real
estate loans
|
202
|
-
|
202
|
3
|
|||||||||
Installment
and other loans
|
19
|
12
|
25
|
16
|
|||||||||
Total
recoveries
|
713
|
422
|
3,190
|
663
|
|||||||||
Net
Charge-offs
|
$
|
2,057
|
$
|
122
|
$
|
2,861
|
$
|
146
|
· |
Salaries
and employee benefits increased $815,000, or 5.1%, due primarily
to the
Company’s acquisitions and the hiring of additional staff.
|
· |
Occupancy
expenses increased $380,000, or 13.9%, primarily due to the additions
of
new branches through acquisitions and new branch openings.
|
· |
Computer
and equipment expenses increased $495,000, or 24.1%, primarily due
to a
$421,000 increase in software license fees under new data processing
contracts.
|
· |
Professional
services expenses increased $965,000, or 61.2%, due primarily to
a
$321,000 increase in legal expenses related to loan collection efforts
and
a $330,000 increase in consulting expenses due in part to our new
Hong
Kong branch.
|
· |
Expenses
from operation of affordable housing investments increased
$145,000, or 11.2%, to $1.4 million compared to $1.3 million in the
same
quarter a year ago as a result of additional investments in affordable
housing projects.
|
· |
Amortization
of core deposit premiums increased $191,000, or 12.1%, due to the
acquisitions of New Asia Bank and United Heritage
Bank.
|
· |
Other
operating expenses increased $619,000, or 28.3%, primarily due to
increases in insurance expenses of $149,000, recruiting expenses
of
$125,000, communication expenses of $122,000, and other miscellaneous
expenses.
|
· |
Partially
offsetting the above increases, OREO expenses decreased $394,000
primarily
due to a $283,000 writedown of OREO in 2006.
|
Interest-Earning
Assets and Interest-Bearing Liabilities
|
|||||||||||||||||||
Six
months ended June 30,
|
2007
|
2006
|
|||||||||||||||||
|
|
Interest
|
Average
|
|
Interest
|
Average
|
|||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
(1)(2)
|
Balance
|
Expense
|
Rate
(1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|
|
|
|
|
|
|||||||||||||
Commercial
loans
|
$
|
1,251,015
|
$
|
50,859
|
8.20
|
%
|
$
|
1,077,739
|
$
|
41,666
|
7.80
|
%
|
|||||||
Residential
mortgage
|
586,058
|
18,162
|
6.20
|
443,462
|
13,173
|
5.94
|
|||||||||||||
Commercial
mortgage
|
3,325,670
|
129,324
|
7.84
|
2,927,441
|
111,390
|
7.67
|
|||||||||||||
Real
estate construction loans
|
709,495
|
33,938
|
9.65
|
583,579
|
27,546
|
9.52
|
|||||||||||||
Other
loans and leases
|
27,836
|
633
|
4.59
|
30,953
|
469
|
3.06
|
|||||||||||||
Total
loans and leases (1)
|
5,900,074
|
232,916
|
7.96
|
5,063,174
|
194,244
|
7.74
|
|||||||||||||
Taxable
securities
|
1,657,107
|
46,254
|
5.63
|
1,225,901
|
28,527
|
4.69
|
|||||||||||||
Tax-exempt
securities (3)
|
70,851
|
2,283
|
6.50
|
86,070
|
2,893
|
6.78
|
|||||||||||||
FHLB
and FRB stocks
|
47,575
|
1,050
|
4.45
|
29,964
|
717
|
4.83
|
|||||||||||||
Interest
bearing deposits
|
58,056
|
2,041
|
7.09
|
18,281
|
154
|
1.70
|
|||||||||||||
Federal
funds sold & securities purchased
|
|||||||||||||||||||
under
agreements to resell
|
217,151
|
7,767
|
7.21
|
6,192
|
130
|
4.23
|
|||||||||||||
Total
interest-earning assets
|
7,950,814
|
292,311
|
7.41
|
6,429,582
|
226,665
|
7.11
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
91,324
|
99,721
|
|||||||||||||||||
Other
non-earning assets
|
625,517
|
516,876
|
|||||||||||||||||
Total
non-interest earning assets
|
716,841
|
616,597
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(65,864
|
)
|
(62,313
|
)
|
|||||||||||||||
Deferred
loan fees
|
(12,046
|
)
|
(13,138
|
)
|
|||||||||||||||
Total
assets
|
$
|
8,589,745
|
$
|
6,970,728
|
|||||||||||||||
|
|||||||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
232,960
|
$
|
1,475
|
1.28
|
$
|
244,207
|
$
|
1,331
|
1.10
|
|||||||||
Money
market accounts
|
671,130
|
10,272
|
3.09
|
576,522
|
7,079
|
2.48
|
|||||||||||||
Savings
accounts
|
348,974
|
1,733
|
1.00
|
381,789
|
1,613
|
0.85
|
|||||||||||||
Time
deposits
|
3,669,048
|
86,243
|
4.74
|
3,177,397
|
58,412
|
3.71
|
|||||||||||||
Total
interest-bearing deposits
|
4,922,112
|
99,723
|
4.09
|
4,379,915
|
68,435
|
3.15
|
|||||||||||||
|
|||||||||||||||||||
Federal
funds purchased
|
30,039
|
796
|
5.35
|
45,193
|
1,066
|
4.76
|
|||||||||||||
Securities
sold under agreement to repurchase
|
724,616
|
13,261
|
3.69
|
340,331
|
6,526
|
3.87
|
|||||||||||||
Other
borrowings
|
952,862
|
23,643
|
5.00
|
489,663
|
11,336
|
4.67
|
|||||||||||||
Junior
subordinated notes
|
131,493
|
4,875
|
7.48
|
53,990
|
2,151
|
8.03
|
|||||||||||||
Total
interest-bearing liabilities
|
6,761,122
|
142,298
|
4.24
|
5,309,092
|
89,514
|
3.40
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
778,183
|
747,063
|
|||||||||||||||||
Other
liabilities
|
111,154
|
94,697
|
|||||||||||||||||
Stockholders'
equity
|
939,286
|
819,876
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
8,589,745
|
$
|
6,970,728
|
|||||||||||||||
Net
interest spread (4)
|
3.17
|
%
|
3.71
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
150,013
|
$
|
137,151
|
|||||||||||||||
Net
interest margin (4)
|
3.80
|
%
|
4.30
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual
loans are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets.
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent
basis for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%.
|
(4) |
Net
interest income, net interest spread, and net interest margin
on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of
35%.
|
Taxable-Equivalent
Net Interest Income — Changes Due to Rate and
Volume(1)
|
||||||||||
|
Six
months ended June 30,
|
|||||||||
|
2007-2006
|
|||||||||
|
Increase
(Decrease) in
|
|||||||||
|
Net
Interest Income Due to:
|
|||||||||
(Dollars
in thousands)
|
Changes
in Volume
|
Changes
in Rate
|
Total
Change
|
|||||||
|
|
|
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
32,899
|
5,773
|
38,672
|
|||||||
Taxable
securities
|
11,312
|
6,415
|
17,727
|
|||||||
Tax-exempt
securities (2)
|
(494
|
)
|
(116
|
)
|
(610
|
)
|
||||
FHLB
and FRB stocks
|
393
|
(60
|
)
|
333
|
||||||
Deposits
with other banks
|
768
|
1,119
|
1,887
|
|||||||
Federal
funds sold and securities purchased
|
||||||||||
under
agreements to resell
|
7,482
|
155
|
7,637
|
|||||||
|
||||||||||
Total
increase in interest income
|
52,360
|
13,286
|
65,646
|
|||||||
|
||||||||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
(64
|
)
|
208
|
144
|
||||||
Money
market accounts
|
1,276
|
1,917
|
3,193
|
|||||||
Savings
accounts
|
(148
|
)
|
268
|
120
|
||||||
Time
deposits
|
9,937
|
17,894
|
27,831
|
|||||||
Federal
funds purchased
|
(393
|
)
|
123
|
(270
|
)
|
|||||
Securities
sold under agreement to repurchase
|
7,050
|
(315
|
)
|
6,735
|
||||||
Other
borrowed funds
|
11,439
|
868
|
12,307
|
|||||||
Long-term
debt
|
2,886
|
(162
|
)
|
2,724
|
||||||
Total
increase in interest expense
|
31,983
|
20,801
|
52,784
|
|||||||
Changes
in net interest income
|
$
|
20,377
|
$
|
(7,515
|
)
|
$
|
12,862
|
(1) |
Changes
in interest income and interest expense attributable to changes
in both
volume and rate have been allocated proportionately to changes
due to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax
rate of
35%.
|
|
June
30, 2007
|
||||||||||||
|
|
Gross
|
Gross
|
|
|||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
|
|||||||||
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||
|
(In
thousands)
|
||||||||||||
U.S.
government sponsored entities
|
$
|
624,047
|
$
|
36
|
$
|
1,963
|
$
|
622,120
|
|||||
State
and municipal securities
|
52,178
|
381
|
173
|
52,386
|
|||||||||
Mortgage-backed
securities
|
499,868
|
413
|
19,725
|
480,556
|
|||||||||
Commercial
mortgage-backed securities
|
16,728
|
-
|
505
|
16,223
|
|||||||||
Collateralized
mortgage obligations
|
231,399
|
37
|
6,767
|
224,669
|
|||||||||
Asset-backed
securities
|
702
|
-
|
2
|
700
|
|||||||||
Corporate
bonds
|
201,784
|
44
|
514
|
201,314
|
|||||||||
Preferred
stock of government sponsored entities
|
11,750
|
1,672
|
-
|
13,422
|
|||||||||
Foreign
corporate bonds
|
100,000
|
38
|
300
|
99,738
|
|||||||||
Total
|
$
|
1,738,456
|
$
|
2,621
|
$
|
29,949
|
$
|
1,711,128
|
|
December
31, 2006
|
||||||||||||
|
|
Gross
|
Gross
|
|
|||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
|
|||||||||
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||
|
(In
thousands)
|
||||||||||||
U.S.
treasury securities
|
$
|
994
|
$
|
-
|
$
|
1
|
$
|
993
|
|||||
U.S.
government sponsored entities
|
364,988
|
67
|
3,556
|
361,499
|
|||||||||
State
and municipal securities
|
54,843
|
769
|
80
|
55,532
|
|||||||||
Mortgage-backed
securities
|
549,150
|
687
|
15,070
|
534,767
|
|||||||||
Commercial
mortgage-backed securities
|
20,554
|
-
|
588
|
19,966
|
|||||||||
Collateralized
mortgage obligations
|
251,997
|
46
|
6,417
|
245,626
|
|||||||||
Asset-backed
securities
|
783
|
-
|
3
|
780
|
|||||||||
Corporate
bonds
|
206,008
|
325
|
396
|
205,937
|
|||||||||
Preferred
stock of government sponsored entities
|
19,350
|
2,660
|
-
|
22,010
|
|||||||||
Foreign
corporate bonds
|
75,000
|
126
|
13
|
75,113
|
|||||||||
Total
|
$
|
1,543,667
|
$
|
4,680
|
$
|
26,124
|
$
|
1,522,223
|
|
As
of June 30, 2007
|
|||||||||||||||
|
|
After
One
|
After
Five
|
|
|
|||||||||||
|
One
Year
|
Year
to
|
Years
to
|
Over
Ten
|
|
|||||||||||
|
or
Less
|
Five
Years
|
Ten
Years
|
Years
|
Total
|
|||||||||||
|
(Dollars
in thousands)
|
|||||||||||||||
Maturity
Distribution:
|
|
|
|
|
|
|||||||||||
U.S.
government sponsored entities
|
$
|
15,124
|
$
|
601,659
|
$
|
3,942
|
$
|
1,395
|
$
|
622,120
|
||||||
State
and municipal securities
|
1,077
|
7,426
|
26,073
|
17,810
|
52,386
|
|||||||||||
Mortgage-backed
securities(1)
|
185
|
23,653
|
2,517
|
454,201
|
480,556
|
|||||||||||
Commercial
mortgage-backed securities(1)
|
-
|
182
|
-
|
16,041
|
16,223
|
|||||||||||
Collateralized
mortgage obligations(1)
|
-
|
-
|
7,811
|
216,858
|
224,669
|
|||||||||||
Asset-backed
securities(1)
|
-
|
-
|
-
|
700
|
700
|
|||||||||||
Corporate
bonds
|
1,397
|
386
|
199,531
|
-
|
201,314
|
|||||||||||
Preferred
stock of government sponsored entities (2)
|
-
|
-
|
-
|
13,422
|
13,422
|
|||||||||||
Foreign
corporate bonds
|
-
|
-
|
99,738
|
-
|
99,738
|
|||||||||||
Total
|
$
|
17,783
|
$
|
633,306
|
$
|
339,612
|
$
|
720,427
|
$
|
1,711,128
|
(1) |
Securities
reflect stated maturities and do not reflect the impact of anticipated
prepayments.
|
(2)
|
These
securities have no final maturity
date.
|
|
Temporarily
Impaired Securities as of June 30, 2007
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||||||||||
|
Fair
|
Unrealized
|
No.
of
|
Fair
|
Unrealized
|
No.
of
|
Fair
|
Unrealized
|
No.
of
|
|||||||||||||||||||
|
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
|||||||||||||||||||
|
(In
thousands)
|
|
||||||||||||||||||||||||||
Description
of securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S.
government sponsored entities
|
$
|
563,042
|
$
|
1,020
|
67
|
$
|
48,034
|
$
|
943
|
5
|
$
|
611,076
|
$
|
1,963
|
72
|
|||||||||||||
State
and municipal securities
|
6,681
|
95
|
15
|
3,041
|
78
|
6
|
9,722
|
173
|
21
|
|||||||||||||||||||
Mortgage-backed
securities
|
34,720
|
364
|
17
|
416,343
|
19,361
|
75
|
451,063
|
19,725
|
92
|
|||||||||||||||||||
Commercial
mortgage-backed securities
|
-
|
-
|
-
|
16,223
|
505
|
3
|
16,223
|
505
|
3
|
|||||||||||||||||||
Collateralized
mortgage obligations
|
5,711
|
71
|
2
|
215,085
|
6,696
|
34
|
220,796
|
6,767
|
36
|
|||||||||||||||||||
Asset-backed
securities
|
-
|
-
|
-
|
700
|
2
|
2
|
700
|
2
|
2
|
|||||||||||||||||||
Corporate
bonds
|
99,722
|
514
|
6
|
-
|
-
|
-
|
99,722
|
514
|
6
|
|||||||||||||||||||
Foreign
corporate bonds
|
24,700
|
300
|
1
|
-
|
-
|
-
|
24,700
|
300
|
1
|
|||||||||||||||||||
Total
|
$
|
734,576
|
$
|
2,364
|
108
|
$
|
699,426
|
$
|
27,585
|
125
|
$
|
1,434,002
|
$
|
29,949
|
233
|
(Dollars
in thousands)
|
June
30, 2007
|
%
of Gross Loans
|
December
31, 2006
|
%
of Gross Loans
|
%
Change
|
|||||||||||
Type
of Loans
|
||||||||||||||||
Commercial
|
$
|
1,307,937
|
21.2
|
%
|
$
|
1,243,756
|
21.7
|
%
|
5.2
|
%
|
||||||
Residential
mortgage
|
500,977
|
8.1
|
455,949
|
7.9
|
9.9
|
|||||||||||
Commercial
mortgage
|
3,491,591
|
56.5
|
3,226,658
|
56.1
|
8.2
|
|||||||||||
Equity
lines
|
107,226
|
1.8
|
118,473
|
2.1
|
(9.5
|
)
|
||||||||||
Real
estate construction
|
749,229
|
12.1
|
685,206
|
11.9
|
9.3
|
|||||||||||
Installment
|
13,497
|
0.2
|
13,257
|
0.2
|
1.8
|
|||||||||||
Other
|
4,377
|
0.1
|
4,247
|
0.1
|
3.1
|
|||||||||||
Gross
loans and leases
|
$
|
6,174,834
|
100
|
%
|
$
|
5,747,546
|
100
|
%
|
7.4
|
%
|
||||||
Allowance
for loan losses
|
(65,360
|
)
|
(64,689
|
)
|
1.0
|
|||||||||||
Unamortized
deferred loan fees
|
(11,325
|
)
|
(11,984
|
)
|
(5.5
|
)
|
||||||||||
Total
loans and leases, net
|
$
|
6,098,149
|
$
|
5,670,873
|
7.5
|
%
|
(Dollars
in thousands)
|
June
30, 2007
|
December
31, 2006
|
|||||
Non-performing
assets
|
|
|
|||||
Accruing
loans past due 90 days or more
|
$
|
2,251
|
$
|
8,008
|
|||
Non-accrual
loans:
|
|||||||
Construction
|
12,037
|
5,786
|
|||||
Commercial
real estate
|
16,326
|
1,276
|
|||||
Commercial
|
5,172
|
14,424
|
|||||
Real
Estate Mortgage
|
1,372
|
836
|
|||||
Other
|
18
|
-
|
|||||
Total
non-accrual loans:
|
34,925
|
22,322
|
|||||
Total
non-performing loans
|
37,176
|
30,330
|
|||||
Other
real estate owned
|
374
|
5,259
|
|||||
Total
non-performing assets
|
$
|
37,550
|
$
|
35,589
|
|||
Troubled
debt restructurings
|
$
|
938
|
$
|
955
|
|||
|
|||||||
Non-performing
assets as a percentage of gross loans and OREO
|
0.61
|
%
|
0.62
|
%
|
|||
Allowance
for loan losses as a percentage of gross loans and leases
|
1.06
|
%
|
1.13
|
%
|
|||
Allowance
for loan losses as a percentage of non-performing loans
|
175.81
|
%
|
213.28
|
%
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
|
Real
Estate
(1)
|
Commercial
|
Other
|
Real
Estate
(1)
|
Commercial
|
|||||||||||
(In
thousands)
|
||||||||||||||||
Type
of Collateral
|
||||||||||||||||
Single/
multi-family residence
|
$
|
23,104
|
$
|
179
|
$
|
-
|
$
|
7,111
|
$
|
180
|
||||||
Commercial
real estate
|
5,226
|
-
|
674
|
1,265
|
||||||||||||
Land
|
1,405
|
-
|
113
|
-
|
||||||||||||
UCC
|
-
|
4,921
|
-
|
12,779
|
||||||||||||
Unsecured
|
-
|
72
|
18
|
-
|
200
|
|||||||||||
Total
|
$
|
29,735
|
$
|
5,172
|
$
|
18
|
$
|
7,898
|
$
|
14,424
|
(1) |
Real
estate includes commercial mortgage loans, real estate construction
loans,
and residential mortgage
loans.
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Real
Estate (1)
|
Commercial
|
Other
|
Real
Estate (1)
|
Commercial
|
||||||||||||
(In
thousands)
|
||||||||||||||||
Type
of Business
|
||||||||||||||||
Real
estate development
|
$
|
27,788
|
$
|
-
|
$
|
-
|
$
|
6,651
|
$
|
-
|
||||||
Wholesale/Retail
|
575
|
1,967
|
18
|
130
|
8,631
|
|||||||||||
Food/Restaurant
|
-
|
92
|
-
|
282
|
3,126
|
|||||||||||
Import/Export
|
-
|
3,113
|
-
|
-
|
2,667
|
|||||||||||
Other
|
1,372
|
-
|
-
|
835
|
-
|
|||||||||||
Total
|
$
|
29,735
|
$
|
5,172
|
$
|
18
|
$
|
7,898
|
$
|
14,424
|
(1)
|
Real
estate includes commercial mortgage loans, real estate construction
loans,
and residential mortgage
loans.
|
|
At
June 30, 2007
|
At
December 31, 2006
|
|||||
|
(In
thousands)
|
||||||
Balance
of impaired loans with no allocated allowance
|
$
|
30,887
|
$
|
10,522
|
|||
Balance
of impaired loans with an allocated allowance
|
4,038
|
11,800
|
|||||
Total
recorded investment in impaired loans
|
$
|
34,925
|
$
|
22,322
|
|||
Amount
of the allowance allocated to impaired loans
|
$
|
3,212
|
$
|
4,310
|
(Dollars
in thousands)
|
For
the six months ended
June
30, 2007
|
For
the year ended
December
31, 2006
|
|||||
Balance
at beginning of period
|
$
|
64,689
|
$
|
60,251
|
|||
Provision
of loan losses
|
3,100
|
2,000
|
|||||
Loans
charged off
|
(6,051
|
)
|
(2,030
|
)
|
|||
Recoveries
of loans charged off
|
3,190
|
1,315
|
|||||
Allowance
from acquisitions
|
432
|
3,153
|
|||||
Balance
at end of period
|
$
|
65,360
|
$
|
64,689
|
|||
Average
loans outstanding during the period
|
$
|
5,900,074
|
$
|
5,310,564
|
|||
Total
gross loans outstanding, at period-end
|
$
|
6,174,834
|
$
|
5,747,546
|
|||
Total
non-performing loans, at period-end
|
$
|
37,176
|
$
|
30,330
|
|||
Ratio
of net charge-offs to average loans outstanding during the period
(annualized)
|
0.10
|
%
|
0.01
|
%
|
|||
Provision
for loan losses to average loans outstanding during the period
(annualized)
|
0.11
|
%
|
0.04
|
%
|
|||
Allowance
to non-performing loans, at period-end
|
175.81
|
%
|
213.28
|
%
|
|||
Allowance
to gross loans, at period-end
|
1.06
|
%
|
1.13
|
%
|
(Dollars
in thousands)
|
June
30, 2007
|
December
31, 2006
|
|||||||||||
|
|
Percentage
of
|
|
Percentage
of
|
|||||||||
|
|
Loans
in Each
|
|
Loans
in Each
|
|||||||||
|
|
Category
|
|
Category
|
|||||||||
|
|
to
Average
|
|
to
Average
|
|||||||||
Type
of Loans:
|
Amount
|
Gross
Loans
|
Amount
|
Gross
Loans
|
|||||||||
Commercial
loans
|
$
|
30,376
|
21.2
|
%
|
$
|
35,569
|
20.9
|
%
|
|||||
Residential
mortgage loans
|
1,159
|
9.9
|
1,510
|
9.1
|
|||||||||
Commercial
mortgage loans
|
23,277
|
56.4
|
22,160
|
57.6
|
|||||||||
Real
estate construction loans
|
10,518
|
12.0
|
5,431
|
11.8
|
|||||||||
Installment
loans
|
20
|
0.3
|
10
|
0.3
|
|||||||||
Other
loans
|
10
|
0.2
|
9
|
0.3
|
|||||||||
Total
|
$
|
65,360
|
100
|
%
|
$
|
64,689
|
100
|
%
|
|
June
30, 2007
|
%
of Total
|
December
31, 2006
|
%
of Total
|
%
Change
|
|||||||||||
Deposits
|
(Dollars
in thousands)
|
|
||||||||||||||
Non-interest-bearing
demand
|
$
|
795,836
|
13.6
|
%
|
$
|
781,492
|
13.8
|
%
|
1.8
|
%
|
||||||
NOW
|
235,769
|
4.0
|
239,589
|
4.2
|
(1.6
|
)
|
||||||||||
Money
market
|
671,671
|
11.5
|
657,689
|
11.6
|
2.1
|
|||||||||||
Savings
|
349,442
|
6.0
|
358,827
|
6.3
|
(2.6
|
)
|
||||||||||
Time
deposits under $100,000
|
1,095,452
|
18.8
|
1,007,637
|
17.8
|
8.7
|
|||||||||||
Time
deposits of $100,000 or more
|
2,693,869
|
46.1
|
2,630,072
|
46.3
|
2.4
|
|||||||||||
Total
deposits
|
$
|
5,842,039
|
100.0
|
%
|
$
|
5,675,306
|
100.0
|
%
|
2.9
|
%
|
|
Payment
Due by Period
|
|||||||||||||||
1
year
or
less
|
More
than
1
year but
less
than
3
years
|
3
years or
more
but
less
than
5
years
|
5
years
or
more
|
Total
|
||||||||||||
|
(Dollars
in thousands)
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||
Contractual
obligations:
|
||||||||||||||||
Deposits
with stated maturity dates
|
$
|
3,698,282
|
$
|
89,366
|
$
|
1,662
|
$
|
11
|
$
|
3,789,321
|
||||||
Federal
funds purchased
|
38,000
|
-
|
-
|
-
|
38,000
|
|||||||||||
Securities
sold under agreements to repurchase (1)
|
180,102
|
-
|
150,000
|
550,000
|
880,102
|
|||||||||||
Advances
from the Federal Home Loan Bank (2)
|
304,500
|
-
|
595,180
|
-
|
899,680
|
|||||||||||
Other
borrowings
|
19,000
|
-
|
-
|
19,746
|
38,746
|
|||||||||||
Long-term
debt
|
-
|
-
|
-
|
171,136
|
171,136
|
|||||||||||
Operating
leases
|
7,449
|
11,016
|
6,566
|
7,037
|
32,068
|
|||||||||||
Total
contractual obligations and other commitments
|
$
|
4,247,333
|
$
|
100,382
|
$
|
753,408
|
$
|
747,930
|
$
|
5,849,053
|
(1) |
These
repurchase agreements have a final maturity of 5-year, 7-year and
10-year
from origination date but are callable on a quarterly basis after
six
months for the 7-year term or one year for the 5-year and 10-year
term.
|
(2) |
FHLB
advances of $450.0 million that mature in 2012 have a callable
option. On
a quarterly basis, $300.0 million are callable at the first anniversary
date and $150.0 million are callable at the second anniversary
date.
|
(Dollars
in thousands)
|
Six
months ended
|
|||
|
June
30, 2007
|
|||
Net
income
|
$
|
60,547
|
||
Proceeds
from shares issued to the Dividend Reinvestment Plan
|
1,228
|
|||
Proceeds
from exercise of stock options
|
1,341
|
|||
Tax
benefits from stock-based compensation expense
|
450
|
|||
Share-based
compensation
|
3,791
|
|||
Purchase
of treasury stock
|
(71,508
|
)
|
||
Changes
in other comprehensive income
|
(3,410
|
)
|
||
Cumulative
effect adjustment as a result of adoption of FASB Interpretation
|
||||
No.
48 - Accounting for Uncertainty in Income Taxes
|
(8,524
|
)
|
||
Cash
dividends paid
|
(10,047
|
)
|
||
Net
decrease in stockholders' equity
|
$
|
(26,132
|
)
|
June
30, 2007
|
December
31, 2006
|
June
30, 2007
|
December
31, 2006
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
$
|
713,932
|
9.21
|
$
|
673,705
|
9.40
|
$
|
703,128
|
9.09
|
$
|
670,206
|
9.37
|
|||||||||||||
Tier
1 capital minimum requirement
|
309,988
|
4.00
|
286,744
|
4.00
|
309,988
|
4.00
|
286,238
|
4.00
|
|||||||||||||||||
Excess
|
$
|
403,944
|
5.21
|
$
|
386,961
|
5.40
|
$
|
393,140
|
5.09
|
$
|
383,968
|
5.37
|
|||||||||||||
|
|||||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
828,737
|
10.69
|
$
|
788,284
|
11.00
|
$
|
819,240
|
10.59
|
$
|
786,092
|
10.99
|
|||||||||||||
Total
capital minimum requirement
|
619,976
|
8.00
|
573,488
|
8.00
|
619,976
|
8.00
|
572,476
|
8.00
|
|||||||||||||||||
Excess
|
$
|
208,761
|
2.69
|
$
|
214,796
|
3.00
|
$
|
199,264
|
2.59
|
$
|
213,616
|
2.99
|
|||||||||||||
|
|||||||||||||||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||||||
-
Leverage ratio
|
$
|
713,932
|
8.46
|
$
|
673,705
|
8.98
|
$
|
703,128
|
8.35
|
$
|
670,206
|
8.95
|
|||||||||||||
Minimum
leverage requirement
|
337,707
|
4.00
|
300,055
|
4.00
|
336,982
|
4.00
|
299,409
|
4.00
|
|||||||||||||||||
Excess
|
$
|
376,225
|
4.46
|
$
|
373,650
|
4.98
|
$
|
366,146
|
4.35
|
$
|
370,797
|
4.95
|
|||||||||||||
|
|||||||||||||||||||||||||
Risk-weighted
assets
|
$
|
7,749,701
|
$
|
7,168,601
|
$
|
7,733,245
|
$
|
7,155,951
|
|||||||||||||||||
Total
average assets (1)
|
$
|
8,442,678
|
$
|
7,501,371
|
$
|
8,424,549
|
$
|
7,485,214
|
(1) |
The
quarterly total average assets reflect all debt securities at
amortized
cost, equity security with readily determinable fair values at
the lower
of cost or fair value, and equity securities without readily
determinable
fair values at historical
cost.
|
|
Net
Interest
|
Market
Value
|
|||||
|
Income
|
of
Equity
|
|||||
|
Volatility
(1)
|
Volatility
(2)
|
|||||
Change
in Interest Rate (Basis Points)
|
June
30, 2007
|
June
30, 2007
|
|||||
+200
|
-2.91
|
-20.43
|
|||||
+100
|
-1.38
|
-11.37
|
|||||
-100
|
-4.98
|
2.55
|
|||||
-200
|
-8.33
|
6.26
|
(1) |
The
percentage change in this column represents net interest income
of the
Company for 12 months in a stable interest rate environment versus
the net
interest income in the various rate
scenarios.
|
(2) |
The
percentage change in this column represents net portfolio value
of the
Company in a stable interest rate environment versus the net portfolio
value in the various rate
scenarios.
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
|||||||||||||
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs
|
|||||||||
Month
#1 (April 1, 2007 - April 30, 2007)
|
NONE
|
573,800
|
|||||||||||
Month
#2 (May 1, 2007 - May 31, 2007)
|
815,300
|
$
|
33.87
|
|
758,500
|
||||||||
Month
#3 (June 1, 2007 - June 30, 2007)
|
410,850
|
$
|
33.94
|
347,650
|
|||||||||
Total
|
1,226,150
|
$
|
33.90
|
347,650
|
Votes
FOR
|
%
FOR
|
WITHHELD
|
||||||||
Kelly
L. Chan
|
37,729,903
|
87.2
|
%
|
5,561,473
|
||||||
Dunson
K. Cheng
|
37,969,620
|
87.7
|
%
|
5,321,756
|
||||||
Thomas
C.T. Chiu
|
37,679,366
|
87.0
|
%
|
5,612,010
|
||||||
Joseph
C.H. Poon
|
37,765,462
|
87.2
|
%
|
5,525,914
|
Term
ending in 2008 (Class III)
|
Term
ending in 2009 (Class I)
|
|
Patrick
S.D. Lee
|
Michael
M.Y. Chang
|
|
Ting
Y. Liu
|
Anthony
M. Tang
|
|
Nelson
Chung
|
Thomas
G. Tartaglia
|
(i) |
|
Exhibit
31.1 Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
(ii) |
|
Exhibit
31.2 Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
(iii) |
|
Exhibit
32.1 Certification
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
(iv) |
|
Exhibit
32.2 Certification
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
Cathay
General Bancorp
|
||
(Registrant)
|
||
|
|
|
Date:
August 9, 2007
|
By: | /s/ Dunson K. Cheng |
Dunson
K. Cheng
|
||
Chairman,
President, and
Chief
Executive Officer
|
Date:
August 9, 2007
|
By: | /s/ Heng W. Chen |
Heng
W. Chen
|
||
Executive
Vice President and
Chief
Financial Officer
|