x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Massachusetts
|
13-2755856
|
(State
or other jurisdiction
|
(I.R.S.
employer
|
of
incorporation or organization)
|
identification
no.)
|
60
Cutter Mill Road, Great Neck, New York
|
11021
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area code
|
516-466-3100
|
Title
of each class
|
Name
of each exchange on which registered
|
Shares
of Beneficial
|
New
York Stock Exchange
|
Interest,
$3.00 Par Value
|
Interest
|
Not-Interest
|
No.
of
|
%
of
|
Prior
|
|||||||||||||||
Total
|
Earning
|
Earning
|
Loans
|
Portfolio
|
Liens
|
||||||||||||||
First
Mortgage Loans:
|
|||||||||||||||||||
Multi-Family
Residential
|
$
|
86,731,000
|
$
|
73,168,000
|
$
|
13,563,000
|
10
|
34.77
|
—
|
||||||||||
Condominium
Units (existing multi-family
and commercial rental units) (1) |
65,716,000
|
27,869,000
|
37,847,000
|
4
|
26.34
|
—
|
|||||||||||||
Hotel
Condominium Units
|
4,550,000
|
4,550,000
|
—
|
2
|
1.82
|
—
|
|||||||||||||
Undeveloped
Land
|
43,766,000
|
37,602,000
|
6,164,000
|
10
|
17.54
|
—
|
|||||||||||||
Shopping
Centers/Retail
|
27,879,000
|
26,741,000
|
1,138,000
|
14
|
11.17
|
—
|
|||||||||||||
Office
|
3,500,000
|
3,500,000
|
—
|
2
|
1.40
|
—
|
|||||||||||||
Residential
|
3,396,000
|
3,396,000
|
—
|
4
|
1.36
|
—
|
|||||||||||||
Second
Mortgage Loans, Junior Participations and mezzanine:
|
|||||||||||||||||||
Retail
|
7,915,000
|
3,000,000
|
4,915,000
|
2
|
3.17
|
$
|
17,560,000
|
||||||||||||
Multi-Family
Residential
|
6,073,000
|
6,073,000
|
—
|
3
|
2.43
|
29,195,000
|
|||||||||||||
$
|
249,526,000
|
$
|
185,899,000
|
$
|
63,627,000
|
51
|
100.00
|
$
|
46,755,000
|
||||||||||
(1) |
Subsequent
to September 30, 2007, we acquired in foreclosure 174 condominium
units in
a multi-family residential property converted to condominium ownership.
The mortgage secured by these condominium units had an unpaid principal
balance of $19.4 million as of September 30, 2007 and was not earning
interest as of September 30, 2007. This property is expected to be
recorded on our books at December 31, 2007 as property held for sale
with
an anticipated book value of $17.1
million.
|
·
|
65
condominium units in a multi-family residential property containing
206
units converted to condominium ownership located in Miami Beach,
Florida
securing a loan on which $11,927,000 is outstanding, and 18 condominium
units located in West Palm Beach, Florida held as additional
collateral.
|
·
|
8,250
square feet of buildable residential space and three underground
parking
spaces in a property under construction located in Manhattan, N.Y.,
securing a loan on which $6,164,000 is
outstanding.
|
·
|
A
44 unit vacant and fully renovated apartment complex located in Naples,
Florida to be offered for sale as condominium units, securing a loan
on
which $6,498,000 is outstanding.
|
·
|
A
484 unit rental garden apartment project located in Fort Wayne, Indiana,
with approximately a 55% occupancy, securing a loan on which $13,564,000
is outstanding.
|
·
|
First
and second mortgages secured by a portfolio of retail, office and
residential properties located
|
·
|
A
two-story vacant building containing retail and residential space
located
in Manhattan, N.Y., on which $2,275,000 is outstanding. BRT is a
50%
participant in this loan and the CIT joint venture is a 50%
participant.
|
·
|
defaults
by borrowers in paying debt service on outstanding
loans;
|
·
|
an
inability to originate loans on favorable
terms;
|
·
|
increased
competition from entities engaged in mortgage lending;
|
·
|
general
and local economic and business
conditions;
|
·
|
general
and local real estate conditions;
|
·
|
the
impairment in the value of real property securing our loans due to
general
and local real estate conditions, resulting in loan loss
allowances;
|
·
|
changes
in Federal, state and local governmental laws and
regulations;
|
·
|
an
inability to retain our REIT qualification;
and
|
·
|
the
availability of and costs associated with sources of
liquidity.
|
Name
|
Office
|
|
Fredric
H. Gould*
|
Chairman
of the Board of Trustees
|
|
Jeffrey
A. Gould*
|
President
and Chief Executive Officer; Trustee
|
|
Mitchell
K. Gould
|
Executive
Vice President
|
|
Matthew
J. Gould*
|
Senior
Vice President; Trustee
|
|
Simeon
Brinberg**
|
Senior
Vice President; Senior Counsel; and Secretary
|
|
David
W. Kalish
|
Senior
Vice President, Finance
|
|
Israel
Rosenzweig
|
Senior
Vice President
|
|
Mark
H. Lundy**
|
Senior
Vice President, General Counsel; and Assistant
Secretary
|
|
George
E. Zweier
|
Vice
President, Chief Financial Officer
|
|
Lonnie
Halpern
|
Vice
President
|
|
* |
Fredric
H. Gould is the father of Jeffrey A. and Matthew J.
Gould.
|
** |
Simeon
Brinberg is the father-in-law of Mark H.
Lundy.
|
Dividend
|
||||||||||
Fiscal
Year Ended September 30,
|
High
|
Low
|
Per
Share
|
|||||||
2007
|
||||||||||
First
Quarter
|
$
|
31.25
|
$
|
27.06
|
$
|
.58
|
||||
Second
Quarter
|
32.00
|
27.65
|
.62
|
|||||||
Third
Quarter
|
31.63
|
25.72
|
.62
|
|||||||
Fourth
Quarter
|
26.22
|
15.25
|
.62
|
|||||||
2006
|
||||||||||
First
Quarter
|
$
|
24.75
|
$
|
21.90
|
$
|
.52
|
||||
Second
Quarter
|
27.42
|
23.80
|
.52
|
|||||||
Third
Quarter
|
27.65
|
25.00
|
.54
|
|||||||
Fourth
Quarter
|
32.35
|
25.33
|
.56
|
Number
of
|
||||||||||
securities
|
||||||||||
remaining
|
||||||||||
available-for
|
||||||||||
Number
of
|
future
|
|||||||||
securities
|
issuance
under
|
|||||||||
to
be issued
|
Weighted-
|
equity
|
||||||||
upon
exercise
|
average
|
compensation
|
||||||||
of
outstanding
|
exercise
price
|
plans
- excluding
|
||||||||
options,
|
of
outstanding
|
securities
|
||||||||
warrants
and
|
options,
warrants
|
reflected
in
|
||||||||
rights
|
and
rights
|
column
(a)
|
||||||||
(a)
|
(b)
|
(c)
|
||||||||
Equity
compensation plans approved by security holders
|
23,750
(1
|
)
|
$
|
9.00
|
181,515
|
|||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
23,750
(1
|
)
|
$
|
9.00
|
181,515
|
|||||
(1)
|
Does
not include 157,985 shares of restricted stock issued to officers,
directors, employees and consultants. None of these restricted shares
vest
until 2008, unless vesting is accelerated by our Compensation Committee
and Board of Trustees under special
circumstances.
|
Fiscal
Years Ended
|
||||||||||||||||
September
30,
|
||||||||||||||||
(In
thousands, except for per share amounts)
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Operating
statement data
|
||||||||||||||||
Total
revenues
|
$
|
42,900
|
$
|
37,488
|
$
|
25,491
|
$
|
17,661
|
$
|
13,891
|
||||||
Total
expenses (3)
|
30,570
|
20,708
|
11,975
|
9,114
|
5,862
|
|||||||||||
Gain
on sale of available-for-sale securities
|
19,455
|
—
|
680
|
1,641
|
4,332
|
|||||||||||
Income
from continuing operations
|
34,702
|
19,279
|
14,441
|
10,347
|
12,797
|
|||||||||||
Discontinued
operations
|
368
|
792
|
1,773
|
1,655
|
886
|
|||||||||||
Net
income (1)
|
35,070
|
20,071
|
16,214
|
12,002
|
13,683
|
|||||||||||
Income
per beneficial share: (1)
|
||||||||||||||||
Income
from continuing operations
|
$
|
3.30
|
$
|
2.43
|
$
|
1.86
|
$
|
1.36
|
$
|
1.71
|
||||||
Discontinued
operations
|
.04
|
.10
|
.23
|
.22
|
.12
|
|||||||||||
Basic
earnings per share
|
$
|
3.34
|
$
|
2.53
|
$
|
2.09
|
$
|
1.58
|
$
|
1.83
|
||||||
Income
from continuing operations (1)
|
$
|
3.29
|
$
|
2.42
|
$
|
1.85
|
$
|
1.34
|
$
|
1.68
|
||||||
Discontinued
operations
|
.04
|
.10
|
.23
|
.21
|
.12
|
|||||||||||
Diluted
earnings per share
|
$
|
3.33
|
$
|
2.52
|
$
|
2.08
|
$
|
1.55
|
$
|
1.80
|
||||||
Cash
distribution per common share
|
$
|
2.44
|
$
|
2.14
|
$
|
1.96
|
$
|
1.79
|
$
|
1.30
|
||||||
Balance
sheet data:
|
||||||||||||||||
Total
assets
|
328,109
|
368,426
|
264,837
|
196,796
|
138,541
|
|||||||||||
Earning
real estate loans (2)
|
185,899
|
283,282
|
192,012
|
132,229
|
63,733
|
|||||||||||
Non-earning
real estate loans (2)
|
63,627
|
1,346
|
1,617
|
3,096
|
3,145
|
|||||||||||
Allowance
for possible losses
|
8,917
|
669
|
669
|
881
|
881
|
|||||||||||
Investment
in unconsolidated ventures at equity
|
14,167
|
9,608
|
8,716
|
7,793
|
6,930
|
|||||||||||
Available-for-sale
securities at market
|
34,936
|
53,252
|
48,453
|
41,491
|
36,354
|
|||||||||||
Borrowed
funds
|
20,000
|
141,464
|
110,932
|
53,862
|
4,755
|
|||||||||||
Junior
subordinated notes
|
56,702
|
56,702
|
—
|
—
|
—
|
|||||||||||
Mortgage
payable
|
2,395
|
2,471
|
2,542
|
2,609
|
2,680
|
|||||||||||
Shareholders’
equity
|
235,175
|
154,435
|
142,655
|
132,063
|
125,932
|
|||||||||||
(1) |
Includes
$19,455,000, $680,000, $1,641,000 and $4,332,000, or $1.85, $.09,
$.21 and
$.57 per share on a diluted basis for the fiscal years ended September
30,
2007, 2005 and 2004 and 2003, respectively, from gain on sale of
available-for-sale-securities. There were no gains from the sale
of
available-for-sale securities in
2006.
|
(2) |
Earning
and non-earning loans are presented without deduction of the related
allowance for possible losses and deferred fee
income.
|
(3) |
Includes
provision for loan loss in the amount of
$9,300,000.
|
Payment
due by Period
|
||||||||||||||||
Less
than
|
1-3
|
3-5
|
More
than
|
|||||||||||||
Total
|
1
Year
|
Years
|
Years
|
5
Years
|
||||||||||||
Long-Term
Debt Obligations
|
$
|
59,097,000
|
$
|
80,000
|
$
|
177,000
|
$
|
2,138,000
|
$
|
56,702,000
|
||||||
Capital
Lease Obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Operating
Lease Obligation
|
987,000
|
58,000
|
116,000
|
116,000
|
697,000
|
|||||||||||
Purchase
Obligations
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Other
Long-Term Liabilities
|
||||||||||||||||
Reflected
on Company
|
||||||||||||||||
Balance
Sheet Under GAAP
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Total
|
$
|
60,084,000
|
$
|
138,000
|
$
|
293,000
|
$
|
2,254,000
|
$
|
57,399,000
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets of
a
company;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with GAAP, and
that
receipts and expenditures of a company are being made only in accordance
with authorizations of management and directors of a company;
and
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of a company’s assets that
could have a material effect on the financial
statements.
|
1.
|
All
Financial Statements.
|
The
response is submitted in a separate section of this report following
Part
IV.
|
2.
|
Financial
Statement Schedules.
|
The
response is submitted in a separate section of this report following
Part
IV.
|
3. |
Exhibits:
|
3.1 |
Third
Amended and Restated Declaration of Trust (incorporated by reference
to
Exhibit 3.1 to the Form 10-K of BRT Realty Trust for the year ended
September 30, 2005).
|
3.2 |
By-laws
of BRT Realty Trust, formerly known as Berg Enterprise Realty Group
(incorporated by reference to Exhibit 3.2 to the Form 10-K of BRT
Realty
Trust for the year ended September 30, 2005).
|
3.3
|
Amendment
to By-laws, dated December 10, 2007 (incorporated by reference to
Exhibit
3.1 to the Form 8-K of BRT Realty Trust filed December 11,
2007).
|
4.1
|
Junior
Subordinated Indenture between JPMorgan Chase Bank, National Association,
as trustee, dated March 21, 2006 (incorporated by reference to Exhibit
4.1
to the Form 8-K of BRT Realty Trust filed March 22, 2006).
|
4.2
|
Amended
and Restated Trust Agreement among BRT Realty Trust, JPMorgan Chase
Bank,
National Association, Chase Bank USA, National Association and the
Administrative Trustees named therein, dated March 21, 2006 (incorporated
by reference to Exhibit 4.2 to the Form 8-K of BRT Realty Trust filed
March 22, 2006).
|
4.3
|
Junior
Subordinated Indenture between BRT Realty Trust and JPMorgan Chase
Bank,
National Association, as trustee, dated as of April 27, 2006 (incorporated
by reference to Exhibit 4.1 to the Form 8-K of BRT Realty Trust filed
May
1, 2006).
|
4.4
|
Amended
and Restated Trust Agreement among BRT Realty Trust, JPMorgan Chase
Bank,
National Association, Chase Bank USA, National Association and The
Administrative Trustees named therein, dated as of April 27, 2006
(incorporated by reference to Exhibit 4.2 to the Form 8-K of BRT
Realty
Trust filed May 1, 2006).
|
10.1 |
Amended
and Restated Advisory Agreement, effective as of January 1, 2007,
between
BRT Realty Trust and REIT Management Corp. (incorporated by reference
to
Exhibit 10.1 to the Form 8-K of BRT Realty Trust filed November 27,
2006).
|
10.2 |
Shared
Services Agreement, dated as of January 1, 2002, by and among Gould
Investors L.P., BRT Realty Trust, One Liberty Properties, Inc., Majestic
Property Management Corp., Majestic Property Affiliates, Inc. and
REIT
Management Corp. (incorporated by reference to Exhibit 10(c) to the
Form
10-K of BRT Realty Trust for the year ended September 30,
2002).
|
10.3
|
Revolving
Credit Agreement, dated as of January 9, 2006, between by BRT Realty
Trust
and North Fork Bank (incorporated by reference to Exhibit 10.1 to
the Form
8-K of BRT Realty Trust filed January 11,
2006).
|
10.4 |
Second
Consolidated and Restated Secured Promissory Note, dated October
31, 2006,
by BRT Realty Trust in favor of North Fork Bank, in the aggregate
principal amount of $185,000,000. (incorporated by reference to Exhibit
10.2 to the Form 8-K of BRT Realty Trust filed November 2,
2006).
|
10.5
|
|
Letter,
dated January 13, 2006, by North Fork Bank to BRT Realty Trust
(incorporated by reference to Exhibit 10.2 to the Form 8-K of BRT
Realty
Trust filed January 17, 2006).
|
10.6 |
Second
Amendment to Revolving Credit Agreement, dated as of October 31,
2006,
between BRT Realty Trust and North Fork Bank (incorporated by reference
to
Exhibit 10.1 to the Form 8-K of BRT Realty Trust filed November 2,
2006).
|
10.7
|
|
Purchase
Agreement among BRT Realty Trust, BRT Realty Trust Statutory Trust
I and
Merrill Lynch International, dated March 21, 2006 (incorporated by
reference to Exhibit 10.1 to the Form 8-K of BRT Realty Trust filed
March
22, 2006).
|
10.8
|
|
Purchase
Agreement among BRT Realty Trust, BRT Realty Trust Statutory Trust
II, and
Bear, Stearns & Co. Inc., dated as of April 27, 2006 (incorporated by
reference to Exhibit 10.1 to the Form 8-K of BRT Realty Trust filed
May 1,
2006).
|
10.9
|
|
Limited
Liability Company Agreement of BRT Funding LLC, dated as of November
2,
2006, by and among BRT Funding LLC, CIT Capital USA, Inc. and BRT
Joint
Venture No. 1 LLC (incorporated by reference to Exhibit 1 to the
Form 8-K
of BRT Realty Trust filed November 8,
2006).
|
14.1 |
Revised
Code of Business Conduct and Ethics of BRT Realty Trust, adopted
June 12,
2006 (incorporated by reference to Exhibit 14.1 to the Form 8-K of
BRT
Realty Trust filed June 14, 2006).
|
21.1 |
Subsidiaries
(filed herewith).
|
23.1 |
Consent
of Ernst & Young, LLP (filed
herewith).
|
31.1 |
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 (the “Act”) (filed
herewith).
|
31.2 |
Certification
of Senior Vice President - Finance pursuant to Section 302 of the
Act
(filed herewith).
|
31.3 |
Certification
of Chief Financial Officer pursuant to Section 302 of the Act (filed
herewith).
|
32.1 |
Certification
of Chief Executive Officer pursuant to Section 906 of the Act (filed
herewith).
|
32.2 |
Certification
of Senior Vice President-Finance pursuant to Section 906 of the Act
(filed
herewith).
|
32.3 |
Certification
of Chief Financial Officer pursuant to Section 906 of the Act (filed
herewith).
|
(b)
|
Exhibits.
|
(c)
|
|
Financial
Statements.
|
BRT REALTY TRUST | ||
|
|
|
Date: December 13, 2007 | By: | /s/ Jeffrey A. Gould |
|
||
Name:
Jeffrey A. Gould
Title:
Chief Executive Officer, President and
Trustee
|
Signature
|
Title
|
Date
|
||
/s/
Fredric H. Gould
|
Chairman
of the Board
|
December
13, 2007
|
||
Fredric
H. Gould
|
||||
/s/
Jeffrey A. Gould
|
Chief
Executive Officer, President and Trustee
|
December
13, 2007
|
||
Jeffrey
A. Gould
|
(Principal
Executive Officer)
|
|||
/s/
Kenneth Bernstein
|
Trustee
|
December
13, 2007
|
||
Kenneth
Bernstein
|
||||
/s/
Alan Ginsburg
|
Trustee
|
December
13, 2007
|
||
Alan
Ginsburg
|
||||
/s/
Louis C. Grassi
|
Trustee
|
December
13, 2007
|
||
Louis
C. Grassi
|
||||
/s/
Matthew J. Gould
|
Trustee
|
December
13, 2007
|
||
Matthew
J. Gould
|
||||
/s/
Gary Hurand
|
Trustee
|
December
13, 2007
|
||
Gary
Hurand
|
||||
/s/
Jeffrey Rubin
|
Trustee
|
December
13, 2007
|
||
Jeffrey
Rubin
|
||||
/s/
Jonathan Simon
|
Trustee
|
December
13, 2007
|
||
Jonathan
Simon
|
||||
/s/
George E. Zweier
|
Chief
Financial Officer, Vice President
|
December
13, 2007
|
||
George
E. Zweier
|
(Principal
Financial and Accounting Officer)
|
|||
Page
No.
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets as of September 30, 2007 and 2006
|
F-3
|
Consolidated
Statements of Income for the years ended September 30, 2007, 2006
and
2005
|
F-4
|
Consolidated
Statements of Shareholders' Equity for the years ended September
30, 2007,
2006 and 2005
|
F-5
|
Consolidated
Statements of Cash Flows for the years ended September 30, 2007,
2006 and
2005
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-8
|
Consolidated
Financial Statement Schedules for the year ended September 30,
2007:
|
|
III
- Real Estate and Accumulated Depreciation
|
F-24
|
|
|
IV
- Mortgage Loans on Real Estate
|
F-26
|
September
30,
|
|||||||
2007
|
2006
|
||||||
Real
estate loans
|
|||||||
Earning
interest, including $550
|
|||||||
from
related parties at September 30, 2006
|
$
|
185,899
|
$
|
283,282
|
|||
Non-earning
interest
|
63,627
|
1,346
|
|||||
249,526
|
284,628
|
||||||
Deferred
fee income
|
(1,268
|
)
|
(2,616
|
)
|
|||
Allowance
for possible losses
|
(8,917
|
)
|
(669
|
)
|
|||
239,341
|
281,343
|
||||||
Real
estate properties net of accumulated
|
|||||||
depreciation
of $782 and $670
|
3,336
|
3,342
|
|||||
Investment
in unconsolidated
|
|||||||
ventures
at equity
|
14,167
|
9,608
|
|||||
Cash
and cash equivalents
|
17,103
|
8,393
|
|||||
Available-for-sale
securities at market
|
34,936
|
53,252
|
|||||
Real
estate properties held for sale
|
9,355
|
2,833
|
|||||
Other
assets
|
9,871
|
9,655
|
|||||
Total
Assets
|
$
|
328,109
|
$
|
368,426
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|||||||
Borrowed
funds
|
$
|
20,000
|
$
|
141,464
|
|||
Junior
subordinated notes
|
56,702
|
56,702
|
|||||
Mortgage
payable
|
2,395
|
2,471
|
|||||
Accounts
payable and accrued liabilities including deposits
|
|||||||
payable
of $3,250 and $5,061
|
6,881
|
8,863
|
|||||
Dividends
payable
|
6,956
|
4,491
|
|||||
Total
liabilities
|
92,934
|
213,991
|
|||||
Commitments
and contingencies
|
—
|
—
|
|||||
Shareholders’
equity:
|
|||||||
Preferred
shares, $1 par value:
|
|||||||
Authorized
10,000 shares, none issued
|
—
|
—
|
|||||
Shares
of beneficial interest, $3 par value:
|
|||||||
Authorized
number of shares, unlimited, issued
|
—
|
—
|
|||||
12,249
and 9,065 shares
|
36,746
|
27,194
|
|||||
Additional
paid-in capital
|
160,162
|
85,498
|
|||||
Accumulated
other comprehensive income - net
|
|||||||
unrealized
gain on available-for-sale securities
|
25,097
|
38,319
|
|||||
Retained
earnings
|
23,191
|
13,510
|
|||||
Cost
of 1,163 and 1,171 treasury shares
|
|||||||
of
beneficial interest
|
(10,021
|
)
|
(10,086
|
)
|
|||
Total
Shareholders’ Equity
|
235,175
|
154,435
|
|||||
Total
Liabilities and Shareholders’ Equity
|
$
|
328,109
|
$
|
368,426
|
|||
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Revenues:
|
||||||||||
Interest
on real estate loans, including $15,
$109 and $651 from related parties
|
$
|
33,604
|
$
|
29,527
|
$
|
18,815
|
||||
Loan
fee income
|
5,153
|
3,736
|
2,734
|
|||||||
Operating
income from real estate properties
|
1,486
|
1,214
|
983
|
|||||||
Other,
primarily investment income
|
2,657
|
3,011
|
2,959
|
|||||||
Total
Revenues
|
42,900
|
37,488
|
25,491
|
|||||||
Expenses:
|
||||||||||
Interest
- borrowed funds
|
10,177
|
10,718
|
4,324
|
|||||||
Advisor's
fees, related party
|
2,308
|
2,682
|
1,862
|
|||||||
Provision
for loan loss
|
9,300
|
—
|
—
|
|||||||
General
and administrative - including $907, $782 and $708 to related
party
|
6,709
|
5,809
|
4,398
|
|||||||
Other
taxes
|
1,250
|
563
|
417
|
|||||||
Operating
expenses relating to real estate properties
|
||||||||||
including
interest on mortgages payable of $154, $159 and $174
|
666
|
791
|
833
|
|||||||
Amortization
and depreciation
|
160
|
145
|
141
|
|||||||
Total
Expenses
|
30,570
|
20,708
|
11,975
|
|||||||
Income
before equity in earnings of unconsolidated ventures,
|
||||||||||
gain
on sale of available-for-sale securities, minority interest
and
|
||||||||||
discontinued
operations
|
12,330
|
16,780
|
13,516
|
|||||||
Equity
in earnings (loss) of unconsolidated ventures
|
1,172
|
(7
|
)
|
257
|
||||||
Gain
on disposition of real estate related to unconsolidated
ventures
|
1,819
|
2,531
|
—
|
|||||||
Income
before gain on sale of available-for-sale securities,
minority
|
||||||||||
interest
and discontinued operations
|
15,321
|
19,304
|
13,773
|
|||||||
Net
gain on sale of available-for-sale securities
|
19,455
|
—
|
680
|
|||||||
Minority
interest
|
(74
|
)
|
(25
|
)
|
(12
|
)
|
||||
Income
from continuing operations
|
34,702
|
19,279
|
14,441
|
|||||||
Discontinued
Operations:
|
||||||||||
Income
from operations
|
16
|
66
|
204
|
|||||||
Gain
on sale of real estate assets
|
352
|
726
|
1,569
|
|||||||
Income
from discontinued operations
|
368
|
792
|
1,773
|
|||||||
Net
income
|
$
|
35,070
|
$
|
20,071
|
$
|
16,214
|
||||
Earnings
per share of beneficial interest:
|
||||||||||
Income
from continuing operations
|
$
|
3.30
|
$
|
2.43
|
$
|
1.86
|
||||
Income
from discontinued operations
|
.04
|
.10
|
.23
|
|||||||
Basic
earnings per share
|
$
|
3.34
|
$
|
2.53
|
$
|
2.09
|
||||
Income
from continuing operations
|
$
|
3.29
|
$
|
2.42
|
$
|
1.85
|
||||
Income
from discontinued operations
|
.04
|
.10
|
.23
|
|||||||
Diluted
earnings per share
|
$
|
3.33
|
$
|
2.52
|
$
|
2.08
|
||||
Cash
distributions per common share
|
$
|
2.44
|
$
|
2.14
|
$
|
1.96
|
||||
Weighted
average number of common shares outstanding:
|
||||||||||
Basic
|
10,501,738
|
7,931,734
|
7,747,804
|
|||||||
Diluted
|
10,518,297
|
7,959,955
|
7,811,483
|
|||||||
Shares
of
Beneficial
Interest
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income
|
Unearned
Compensation
|
Retained
Earnings
|
Treasury
Shares
|
Total
|
||||||||||||||||
Balances,
September 30, 2004
|
$
|
26,650
|
$
|
81,769
|
$
|
26,162
|
$
|
(900
|
)
|
$
|
9,482
|
$
|
(11,100
|
)
|
$
|
132,063
|
||||||
Shares
issued - dividend reinvestment and stock
purchase plan (63,666 shares)
|
191
|
1,247
|
—
|
—
|
—
|
—
|
1,438
|
|||||||||||||||
Distributions
- common share ($1.96
per share)
|
—
|
—
|
—
|
—
|
(15,231
|
)
|
—
|
(15,231
|
)
|
|||||||||||||
Exercise
of stock options
|
—
|
3
|
—
|
—
|
—
|
534
|
537
|
|||||||||||||||
Issuance
of restricted stock
|
—
|
870
|
—
|
(870
|
)
|
—
|
—
|
—
|
||||||||||||||
Forfeiture
of restricted stock
|
—
|
(166
|
)
|
—
|
166
|
—
|
—
|
—
|
||||||||||||||
Compensation
expense - restricted stock
|
—
|
—
|
—
|
293
|
—
|
—
|
293
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
16,214
|
—
|
16,214
|
|||||||||||||||
Other
comprehensive income - Net
unrealized gain on available-for-sale
securities (net of reclassification adjustment
of $589 for realized gains included in net income)
|
—
|
—
|
7,341
|
—
|
—
|
—
|
7,341
|
|||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
23,555
|
|||||||||||||||
Balances,
September 30, 2005
|
26,841
|
83,723
|
33,503
|
(1,311
|
)
|
10,465
|
(10,566
|
)
|
142,655
|
|||||||||||||
Reclassification
upon the adoption of
FASB No 123(R)
|
—
|
(1,311
|
)
|
—
|
1,311
|
—
|
—
|
—
|
||||||||||||||
Shares
issued - dividend reinvestment and stock
purchase plan (117,731 shares)
|
353
|
2,524
|
—
|
—
|
—
|
—
|
2,877
|
|||||||||||||||
Distributions
- common share ($2.14
per share)
|
—
|
—
|
—
|
—
|
(17,026
|
)
|
—
|
(17,026
|
)
|
|||||||||||||
Exercise
of stock options
|
—
|
5
|
—
|
—
|
—
|
448
|
453
|
|||||||||||||||
Restricted
stock vesting
|
—
|
(32
|
)
|
—
|
—
|
—
|
32
|
—
|
||||||||||||||
Compensation
expense - stock option and
restricted stock
|
—
|
589
|
—
|
—
|
—
|
—
|
589
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
20,071
|
—
|
20,071
|
|||||||||||||||
Other
comprehensive income net unrealized gain
on sale of available-for-sale securities
|
—
|
—
|
4,816
|
—
|
—
|
—
|
4,816
|
|||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
24,887
|
|||||||||||||||
Balances,
September 30, 2006
|
27,194
|
85,498
|
38,319
|
—
|
13,510
|
(10,086
|
)
|
154,435
|
||||||||||||||
Shares
issued - dividend reinvestment and stock
purchase plan (251,440 shares)
|
754
|
5,648
|
—
|
—
|
—
|
—
|
6,402
|
|||||||||||||||
Shares
issued - underwritten public
offering (2,932,500 shares)
|
8,798
|
68,296
|
—
|
—
|
—
|
—
|
77,094
|
|||||||||||||||
Distributions
- common share ($2.44
per share)
|
—
|
—
|
—
|
—
|
(25,389
|
)
|
—
|
(25,389
|
)
|
|||||||||||||
Exercise
of stock options
|
—
|
(2
|
)
|
—
|
—
|
—
|
22
|
20
|
||||||||||||||
Restricted
stock vesting
|
—
|
(43
|
)
|
—
|
—
|
—
|
43
|
—
|
||||||||||||||
Compensation
expense - restricted stock
|
—
|
765
|
—
|
—
|
—
|
—
|
765
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
35,070
|
—
|
35,070
|
|||||||||||||||
Other
comprehensive loss net unrealized loss
on available-for-sale securities (net
of reclassification adjustment of $13,918 for
realized gains included in net income)
|
—
|
—
|
(13,222
|
)
|
—
|
—
|
—
|
(13,222
|
)
|
|||||||||||||
Comprehensive
income
|
21,848
|
|||||||||||||||||||||
Balances,
September 30, 2007
|
$
|
36,746
|
$
|
160,162
|
$
|
25,097
|
$
|
—
|
$
|
23,191
|
$
|
(10,021
|
)
|
$
|
235,175
|
|||||||
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Cash
flows from operating activities:
|
$
|
35,070
|
$
|
20,071
|
$
|
16,214
|
||||
Net
income
|
||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
9,300
|
—
|
—
|
|||||||
Provision
for loan loss
|
||||||||||
Amortization
and depreciation
|
990
|
608
|
421
|
|||||||
Amortization
of deferred fee income
|
(4,993
|
)
|
(3,669
|
)
|
(2,665
|
)
|
||||
Amortization
of restricted stock and stock options
|
765
|
589
|
293
|
|||||||
Net
gain on sale of real estate assets from discontinued
operations
|
(352
|
)
|
(726
|
)
|
(1,569
|
)
|
||||
Payoff
of loan in excess of carrying amount
|
—
|
—
|
(365
|
)
|
||||||
Net
gain on sale of available-for-sale securities
|
(19,455
|
)
|
—
|
(680
|
)
|
|||||
Equity
in (earnings) loss of unconsolidated ventures
|
(1,172
|
)
|
7
|
(257
|
)
|
|||||
Gain
on disposition of real estate related to unconsolidated
venture
|
(1,819
|
)
|
(2,531
|
)
|
—
|
|||||
Distributions
of earnings of unconsolidated ventures
|
5,952
|
681
|
546
|
|||||||
(Increase)
decrease in straight line rent
|
(128
|
)
|
(57
|
)
|
223
|
|||||
Decrease
(increase) in interest and dividends receivable
|
1,191
|
(1,418
|
)
|
(927
|
)
|
|||||
(Increase)
decrease in prepaid expenses
|
(1,584
|
)
|
(19
|
)
|
60
|
|||||
(Decrease)
increase in accounts payable and accrued liabilities
|
(1,982
|
)
|
4,058
|
216
|
||||||
Increase
in deferred costs
|
(309
|
)
|
(2,523
|
)
|
(130
|
)
|
||||
Other
|
(278
|
)
|
(146
|
)
|
10
|
|||||
Net
cash provided by operating activities
|
21,196
|
14,925
|
11,390
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Collections
from real estate loans
|
152,129
|
157,540
|
160,274
|
|||||||
Proceeds
from sale of participation interests
|
1,110
|
61,188
|
38,475
|
|||||||
Repurchase
of participation interest
|
(5,750
|
)
|
—
|
—
|
||||||
Additions
to real estate loans
|
(120,349
|
)
|
(309,727
|
)
|
(259,346
|
)
|
||||
Net
costs capitalized to real estate owned
|
(106
|
)
|
(244
|
)
|
(457
|
)
|
||||
Collections
of loan fees
|
3,646
|
4,924
|
2,817
|
|||||||
Additions
to real estate
|
—
|
—
|
(1,548
|
)
|
||||||
Proceeds
from sale of real estate owned
|
625
|
778
|
5,529
|
|||||||
Purchase
of available-for-sale securities
|
(49
|
)
|
—
|
(1,000
|
)
|
|||||
Proceeds
from sale of available-for-sale securities
|
24,597
|
—
|
1,059
|
|||||||
Contributions
to unconsolidated ventures
|
(12,948
|
)
|
(40
|
)
|
(1,303
|
)
|
||||
Distributions
of capital of unconsolidated ventures
|
5,557
|
987
|
94
|
|||||||
Net
cash provided by (used in) investing activities
|
48,462
|
(84,594
|
)
|
(55,406
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from borrowed funds
|
145,000
|
255,000
|
215,909
|
|||||||
Repayment
of borrowed funds
|
(266,464
|
)
|
(224,468
|
)
|
(158,839
|
)
|
||||
Proceeds
from sale of junior subordinated notes
|
—
|
55,000
|
—
|
|||||||
Mortgage
amortization
|
(76
|
)
|
(71
|
)
|
(67
|
)
|
||||
Exercise
of stock options
|
20
|
453
|
537
|
|||||||
Cash
distribution - common shares
|
(22,924
|
)
|
(16,438
|
)
|
(14,999
|
)
|
||||
Issuance
of shares- dividend reinvestment and stock purchase plan
|
6,402
|
2,877
|
1,438
|
|||||||
Net
proceeds from secondary offering
|
77,094
|
—
|
—
|
|||||||
Net
cash (used in) provided by financing activities
|
(60,948
|
)
|
72,353
|
43,979
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
8,710
|
2,684
|
(37
|
)
|
||||||
Cash
and cash equivalents at beginning of year
|
8,393
|
5,709
|
5,746
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
17,103
|
$
|
8,393
|
$
|
5,709
|
||||
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the year for interest expense
|
$
|
10,135
|
$
|
9,389
|
$
|
3,992
|
||||
Cash
paid during the year for income and excise taxes
|
$
|
703
|
$
|
396
|
$
|
329
|
||||
2007
|
2006
|
2005
|
||||||||
Non
cash investing and financing activity:
|
|
|||||||||
Reclassification
of loan to real estate held for sale upon foreclosure
|
$
|
9,469
|
$
|
—
|
$
|
2,446
|
||||
Accrued
distributions
|
$
|
6,956
|
$
|
4,491
|
$
|
3,903
|
||||
Junior
subordinated notes issued to purchase statutory trust common securities
|
$
|
—
|
$
|
1,702
|
$
|
—
|
||||
Seller
financing provided for sale of real estate
|
$
|
2,560
|
$
|
—
|
$
|
—
|
||||
Total
|
Earning
Interest
|
Not
Earning
Interest
|
||||||||
First
mortgage loans:
|
||||||||||
Short-term
(five years or less):
|
||||||||||
Condominium
units (existing multi family and commercial
units)
|
$
|
65,716
|
$
|
27,869
|
$
|
37,847
|
||||
Multi-family
residential
|
86,731
|
73,168
|
13,563
|
|||||||
Hotel
Condominium units
|
4,550
|
4,550
|
—
|
|||||||
Land
|
43,766
|
37,602
|
6,164
|
|||||||
Shopping
centers/retail
|
27,879
|
26,741
|
1,138
|
|||||||
Office
|
3,500
|
3,500
|
—
|
|||||||
Residential
|
3,396
|
3,396
|
—
|
|||||||
Second
mortgage loans and
mezzanine loans:
|
||||||||||
Retail
|
7,915
|
3,000
|
4,915
|
|||||||
Multi-family
residential
|
6,073
|
6,073
|
—
|
|||||||
249,526
|
185,899
|
63,627
|
||||||||
Deferred
fee income
|
(1,268
|
)
|
(1,146
|
)
|
(122
|
)
|
||||
Allowance
for possible losses
|
(8,917
|
)
|
(3,000
|
)
|
(5,917
|
)
|
||||
Real
estate loans, net
|
$
|
239,341
|
$
|
181,753
|
$
|
57,588
|
|
Total
|
Earning
Interest
|
Not
Earning
Interest
|
|||||||
First
mortgage loans:
|
||||||||||
Short-term
(five years or less):
|
||||||||||
Condominium
units (existing multi family and commercial units)
|
$
|
105,257
|
$
|
105,257
|
$
|
—
|
||||
Multi-family
residential
|
57,623
|
57,623
|
—
|
|||||||
Hotel
Condominium units
|
5,738
|
5,738
|
—
|
|||||||
Land
|
35,074
|
35,074
|
—
|
|||||||
Shopping
centers/retail
|
25,689
|
25,689
|
—
|
|||||||
Office
|
20,803
|
20,803
|
—
|
|||||||
Industrial
buildings
|
6,221
|
4,875
|
1,346
|
|||||||
Residential
|
5,598
|
5,598
|
—
|
|||||||
|
||||||||||
Second
mortgage loans and mezzanine loans:
|
||||||||||
Retail
|
19,225
|
19,225
|
—
|
|||||||
Multi-family
residential
|
2,850
|
2,850
|
—
|
|||||||
Office
|
550
|
550
|
—
|
|||||||
|
284,628
|
283,282
|
1,346
|
|||||||
Allowance
for possible losses
|
(669
|
)
|
(644
|
)
|
(25
|
)
|
||||
Deferred
fee income
|
(2,616
|
)
|
(2,596
|
)
|
(20
|
)
|
||||
Real
estate loans, net
|
$
|
281,343
|
$
|
280,042
|
$
|
1,301
|
Gross
Loan Balance
|
#
Of Loans
|
%
Of Gross Loans
|
%
Of Assets
|
Type/(Number)
|
State/(Number)
|
|||||||||||
$63,999,000
|
6
|
25.65
|
%
|
19.51
|
%
|
Multi-family
(5) residential (1)
|
|
TN
(5) NY (1
|
)
|
|||||||
28,879,000
|
14
|
11.57
|
8.80
|
Existing
office with retail/assemblage
|
NJ
(14
|
)
|
||||||||||
26,075,000
|
1
|
10.45
|
7.95
|
Existing
office/condo conversion
|
NY
(1
|
)
|
||||||||||
19,422,000
|
1
|
7.78
|
5.92
|
Existing
multi-family/condo conversion
|
FL
(1
|
)
|
||||||||||
16,000,000
|
1
|
6.41
|
4.88
|
Land
|
FL
(1
|
)
|
Year
Ending September 30,
|
Amount
|
|||
2008
|
$
|
243,200
|
||
2009
|
6,298
|
|||
2010
|
—
|
|||
2011
|
28
|
|||
2012
and thereafter
|
—
|
|||
Total
|
$
|
249,526
|
September
30, 2006
Amount
|
Costs
Capitalized
|
Amortization
|
September
30, 2007
Amount
|
||||||||||
Residential
units-shares of cooperative
corporations
|
$
|
—
|
$
|
65
|
$
|
—
|
$
|
65
|
|||||
Shopping
centers/retail
|
4,012
|
41
|
—
|
4,053
|
|||||||||
4,012 | 106 | — | 4,118 | ||||||||||
Accumulated
Leasehold Amortization
|
(670
|
)
|
—
|
(112
|
)
|
(782
|
)
|
||||||
Total
real estate properties
|
$
|
3,342
|
$
|
106
|
$
|
(112
|
)
|
$
|
3,336
|
Year
Ending September 30,
|
Amount
|
|||
2008
|
$
|
1,544
|
||
2009
|
1,360
|
|||
2010
|
1,283
|
|||
2011
|
1,314
|
|||
2012
|
1,305
|
|||
Thereafter
|
6,502
|
|||
Total
|
$
|
13,308
|
Condensed
Balance Sheet
|
September
30, 2007
|
|||
Cash
|
$
|
484
|
||
Real
estate loans, net of deferred fees
|
48,230
|
|||
Accrued
interest receivable
|
680
|
|||
Other
assets
|
149
|
|||
Total
assets
|
$
|
49,543
|
||
Other
liabilities
|
410
|
|||
Equity
|
49,133
|
|||
Total
liabilities and equity
|
$
|
49,543
|
For
the Period from
November
2, 2006 to
September
30, 2007
|
||||
Condensed
Statement of Operations
|
||||
Interest
and fees on real estate loans
|
$
|
4,121
|
||
Operating
expenses
|
1
|
|||
Net
income attributable to members
|
$
|
4,120
|
||
Company
share of net income
|
$
|
1,279
|
||
Amount
recorded in income statement (1)
|
$
|
1,079
|
||
(1) |
The
amount recorded in the income statement is net of $200,000 amortization
of
the fee that the Trust paid to a merchant bank for arranging the
transaction and securing the capital from the CIT member. The amount
being
paid to the merchant bank is being amortized over five years.
|
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Balance
at beginning of year
|
$
|
669
|
$
|
669
|
$
|
881
|
||||
Provision
for loan loss
|
9,300
|
—
|
—
|
|||||||
Charge-offs
|
(1,052
|
)
|
—
|
(212
|
)
|
|||||
Balance
at end of year
|
$
|
8,917
|
$
|
669
|
$
|
669
|
September
30,
|
|||||||
2007
|
2006
|
||||||
Notes
payable - credit facility
|
$
|
20,000
|
$
|
122,000
|
|||
Margin
accounts
|
—
|
19,464
|
|||||
Borrowed
funds
|
20,000
|
141,464
|
|||||
Junior
subordinated notes
|
56,702
|
56,702
|
|||||
Mortgage
payable
|
2,395
|
2,471
|
|||||
Total
debt obligations
|
$
|
79,097
|
$
|
200,637
|
For
the Year Ended September 30,
|
|||||||
2007
|
2006
|
||||||
Average
balance
|
$
|
54,041,000
|
$
|
88,527,000
|
|||
Outstanding
balance at year end
|
$
|
20,000,000
|
$
|
122,000,000
|
|||
Weighted
average interest rate during the year
|
7.58
|
%
|
7.28
|
%
|
|||
Weighted
average interest rate at year end
|
7.37
|
%
|
7.58
|
%
|
For
the Year Ended September 30,
|
|||||||
2007
|
2006
|
||||||
Average
balance
|
$
|
3,691,000
|
$
|
19,933,000
|
|||
Outstanding
balance at year end
|
$
|
—
|
$
|
19,464,000
|
|||
Weighted
average interest rate during the year
|
7.51
|
%
|
6.88
|
%
|
|||
Weighted
average interest rate at year end
|
—
|
7.50
|
%
|
Years
Ending September 30,
|
Amount
|
|||
2008
|
$
|
80
|
||
2009
|
86
|
|||
2010
|
91
|
|||
2011
|
97
|
|||
2012
and thereafter
|
2,041
|
|||
$
|
2,395
|
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Outstanding
at beginning of period
|
26,250
|
83,186
|
149,124
|
|||||||
Cancelled | — | (5,000 | ) | (4,000 | ) | |||||
Exercised | (2,500 | ) | (51,936 | ) | (61,938 | ) | ||||
Outstanding
at end of period
|
23,750
|
26,250
|
83,186
|
|||||||
Exercisable
at end of period
|
23,750
|
26,250
|
23,561
|
|||||||
Option
prices per share outstanding
|
$
|
7.75-$10.45
|
$
|
7.75-$10.45
|
$
|
5.9375-$10.45
|
Years
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Outstanding
at beginning of the year
|
125,010
|
86,310
|
57,080
|
|||||||
Issued
|
45,175
|
42,450
|
36,950
|
|||||||
Cancelled
|
(7,200
|
)
|
—
|
(7,720
|
)
|
|||||
Vested
|
(5,000
|
)
|
(3,750
|
)
|
—
|
|||||
Outstanding
at the end of the year
|
157,985
|
125,010
|
86,310
|
2007
|
2006
|
2005
|
||||||||
Numerator for basic and diluted earnings per share: | ||||||||||
Net
income
|
$
|
35,070
|
$
|
20,071
|
$
|
16,214
|
||||
Denominator:
|
||||||||||
Denominator
for basic earnings per share
- weighted average shares |
10,501,738
|
7,931,734
|
7,747,804
|
|||||||
Effect of dilutive securities: | ||||||||||
Employee
stock options
|
16,559
|
28,221
|
63,679
|
|||||||
Denominator
for diluted earnings per share
- adjusted weighted average shares and assumed conversions |
10,518,297
|
7,959,955
|
7,811,483
|
|||||||
Basic
earnings per share
|
$
|
3.34
|
$
|
2.53
|
$
|
2.09
|
||||
Diluted
earnings per share
|
$
|
3.33
|
$
|
2.52
|
$
|
2.08
|
1st
Quarter
Oct.-Dec
|
2nd
Quarter
Jan.-March
|
3rd
Quarter
April-June
|
4th
Quarter
July-Sept.
|
Total
For
Year
|
||||||||||||
2007
|
||||||||||||||||
Revenues | 12,745 | 10,994 | 10,544 | 8,617 | 42,900 | |||||||||||
Income
before equity in earnings of unconsolidated
real estate ventures, gain on
sale of available-for-sale securities, minority
interest and discontinued operations
|
6,044
|
5,484
|
4,830
|
(4,028
|
)
|
12,330
|
||||||||||
Discontinued
operations
|
358
|
—
|
—
|
10
|
368
|
|||||||||||
Net
income
|
8,289
|
20,864
|
9,406
|
(3,489
|
)
|
35,070
|
Income per beneficial share | ||||||||||||||||
Continuing
operations
|
.91
|
1.88
|
.85
|
(.31
|
)
|
3.30
|
||||||||||
Discontinued
operations
|
.04
|
—
|
—
|
—
|
.04
|
|||||||||||
Basic
earnings per share
|
.95
|
1.88
|
.85
|
(.31
|
)
|
3.34
(a
|
)
|
1st
Quarter
Oct.-Dec
|
2nd
Quarter
Jan.-March
|
3rd
Quarter
April-June
|
4th
Quarter
July-Sept.
|
Total
For
Year
|
||||||||||||
2006
|
||||||||||||||||
Revenues |
$
|
7,400
|
$
|
8,121
|
$
|
10,106
|
$
|
11,861
|
$
|
37,488
|
||||||
Income
before equity in earnings of unconsolidated
real estate ventures, gain on
sale of available-for-sale securities, minority
interest and discontinued operations
|
3,131
|
3,653
|
4,336
|
5,660
|
16,780
|
|||||||||||
Discontinued
operations
|
(62
|
)
|
345
|
48
|
461
|
792
|
||||||||||
Net
income
|
4,715
|
4,119
|
4,950
|
6,287
|
20,071
|
|||||||||||
Income
per beneficial share
|
||||||||||||||||
Continuing
operations
|
.61
|
.48
|
.61
|
.73
|
2.43
|
|||||||||||
Discontinued
operations
|
(.01
|
)
|
.04
|
.01
|
.06
|
.10
|
||||||||||
Basic
earnings per share
|
$
|
.60
|
$
|
.52
|
$
|
.62
|
$
|
.79
|
$
|
2.53
(a
|
)
|
(a) |
Calculated
on weighted average shares outstanding for the fiscal
year.
|
Initial
Cost to Company
|
Costs
Capitalized Subsequent
to Acquisition
|
Gross
Amount At Which Carried at
September
30, 2007
|
|||||||||||||||||||||||||||||||||||
Description
|
Encumbrances
|
Land
|
Buildings
and
Improvements
|
Improvements
|
Carrying
Costs
|
Land
|
Buildings
and
Improvements
|
Total
|
Accumulated
Amortization
|
Date
of
Construction
|
Date
Acquired
|
Depreciation
Life
For
Latest
Income
Statement
|
|||||||||||||||||||||||||
Commercial
|
|||||||||||||||||||||||||||||||||||||
Yonkers,
New York
|
$
|
2,395
|
—
|
$
|
4,000
|
$
|
53
|
—
|
—
|
$
|
4,053
|
$
|
4,053
|
$
|
782
|
—
|
Aug-00
|
39
years
|
|||||||||||||||||||
South
Plainfield, New Jersey
|
—
|
275
|
1,098
|
—
|
—
|
$
|
275
|
1,098
|
1,373
|
—
|
—
|
Aug-07
|
N/A
|
||||||||||||||||||||||||
Stuart,
Florida
|
—
|
2,984
|
4,998
|
—
|
—
|
2,984
|
4,998
|
7,982
|
—
|
—
|
July-07
|
N/A
|
|||||||||||||||||||||||||
Residential | |||||||||||||||||||||||||||||||||||||
New
York, NY
|
—
|
—
|
—
|
65
|
—
|
—
|
65
|
65
|
—
|
—
|
—
|
N/A
|
|||||||||||||||||||||||||
Total
|
$
|
2,395
|
$
|
3,259
|
$
|
10,096
|
$
|
118
|
$
|
—
|
$
|
3,259
|
$
|
10,214
|
$
|
13,473
|
$
|
782
|
|||||||||||||||||||
(a)
|
(b)
|
|
(c)
|
|
(a)
|
Total
real estate properties (including properties held for sale)
|
$ |
13,473
|
|
Less:
Accumulated depreciation and amortization
|
782
|
|||
Net
real estate properties
|
$ |
12,691
|
||
(b) | Amortization of the Trust’s leasehold interests is over the shorter of estimated useful life or the term of the respective land lease. | |||
(c) | Information not readily obtainable. |
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Balance
at beginning of year
|
$
|
6,175
|
$
|
6,117
|
$
|
5,887
|
||||
Additions:
|
||||||||||
Acquisitions
|
9,355
|
—
|
3,994
|
|||||||
Capitalization
of expenses
|
106
|
244
|
457
|
|||||||
15,636
|
6,361
|
10,338
|
||||||||
Deductions:
|
||||||||||
Sales
|
2,833
|
74
|
3,960
|
|||||||
Depreciation/amortization
|
112
|
112
|
261
|
|||||||
2,945
|
186
|
4,221
|
||||||||
Balance
at end of year
|
$
|
12,691
|
$
|
6,175
|
$
|
6,117
|
||||
Description
|
#
of
Loans
|
Interest
Rate
|
Final
Maturity
Date
|
Periodic
Payment Terms
|
Prior
Liens
|
Face
Amount of Mortgages
|
Carrying
Amount
Of
Mortgages
|
Principal
Amount of Loans subject to delinquent principal or
interest
|
||||||||||
First
Mortgage Loans
|
||||||||||||||||||
Short
Term
|
||||||||||||||||||
Multi-family/Condo
conversion
New
York, NY
|
1
|
Prime+4.00%
|
Dec-07
|
Interest
monthly, principal at maturity
|
—
|
$ |
26,075
|
$ |
26,075
|
—
|
||||||||
Multi-family
Apartments
Chatanooga,
TN
|
1
|
Prime+4.00%
|
Aug-08
|
Interest
monthly, principal at maturity
|
—
|
24,836
|
24,525
|
—
|
||||||||||
Multi-family/Condo
conversion
Apopka,
FL
|
1
|
Prime+5.00%
|
Demand
|
Interest
monthly, principal at maturity
|
—
|
19,422
|
17,125
|
19,422
|
||||||||||
Land,
Daytona
Beach, FL
|
1
|
Prime+5.25%
|
Aug-08
|
Interest
monthly, principal at maturity
|
—
|
16,000
|
12,867
|
—
|
||||||||||
Multi-family/Condo
conversion
Miami
Beach, FL
|
1
|
Prime+4.75%
|
Demand
|
Interest
monthly, principal at maturity
|
—
|
11,927
|
11,927
|
11,927
|
||||||||||
Multi-family,
Madison, TN
|
1
|
Prime+5.00%
|
Apr-08
|
Interest
monthly, principal at maturity
|
—
|
11,500
|
|
11,439
|
—
|
|||||||||
Multi-family,
Madison, TN
|
1
|
Prime+4.00%
|
Apr-08
|
Interest
monthly, principal at maturity
|
—
|
11,162
|
11,075
|
—
|
||||||||||
Multi-family,
Fort Wayne, IN
|
1
|
Prime+5.00%
|
Demand
|
Interest
monthly, principal at maturity
|
—
|
13,563
|
11,033
|
13,563
|
||||||||||
Land,
New York, NY
|
1
|
Prime+4.00%
|
June-08
|
Interest
monthly, principal at maturity
|
—
|
8,871
|
8,738
|
—
|
||||||||||
Multi-family,
Nashville, TN
|
1
|
Prime+5.00%
|
Apr-08
|
Interest
monthly, principal at maturity
|
—
|
7,400
|
7,400
|
—
|
||||||||||
Multi-family,
Smyrna, TN
|
1
|
Prime+4.00%
|
Feb-08
|
Interest
monthly, principal at maturity
|
—
|
6,400
|
6,359
|
—
|
||||||||||
Misc.
|
|
|||||||||||||||||
$0
- 99
|
10
|
4,952
|
4,919
|
—
|
||||||||||||||
$1000
- 1,999
|
9
|
12,690
|
12,608
|
1,138
|
||||||||||||||
$2,000
- 2,999
|
7
|
17,288
|
|
17,158
|
—
|
|||||||||||||
$3,000
- 2,999
|
2
|
7,150
|
7,134
|
—
|
||||||||||||||
$4,000
- 4,999
|
4
|
19,120
|
18,580
|
6,164
|
||||||||||||||
$5,000
- 5,999
|
3
|
17,182
|
16,456
|
6,498
|
||||||||||||||
Junior
Mortgage loans and Mezzanine
loans
Short
term
|
||||||||||||||||||
Misc.
|
||||||||||||||||||
$1,000
- 1,999
|
2
|
11,495
|
2,998
|
2,986
|
—
|
|||||||||||||
$3,000
- 3,999
|
2
|
17,700
|
6,075
|
6,022
|
—
|
|||||||||||||
$4,000
- 4,999
|
1
|
12,060
|
4,915
|
4,915
|
4,915
|
|||||||||||||
51
|
41,255
|
249,526
|
239,341
|
63,627
|
(a) |
The
following summary reconciles mortgage loans at their carrying
values:
|
Year
Ended September 30,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Balance
at beginning of year
|
$
|
281,343
|
$
|
191,599
|
$
|
133,235
|
||||
Additions:
|
||||||||||
Advances
under real estate loans
|
122,909
|
309,727
|
259,346
|
|||||||
Amortization
of deferred fee income
|
4,993
|
3,669
|
2,665
|
|||||||
Repurchase
of participation interest
|
5,750
|
—
|
—
|
|||||||
133,652
|
313,396
|
262,011
|
||||||||
Deductions:
|
||||||||||
Collections
of principal
|
152,129
|
157,540
|
159,909
|
|||||||
Sale
of participation interests
|
1,110
|
61,188
|
38,475
|
|||||||
Provision
for loan loss
|
9,300
|
—
|
—
|
|||||||
Collection
of loan fees
|
3,646
|
4,924
|
2,817
|
|||||||
Transfer
to real estate upon foreclosure
|
9,469
|
—
|
2,446
|
|||||||
175,654
|
223,652
|
203,647
|
||||||||
Balance
at end of year
|
$
|
239,341
|
$
|
281,343
|
$
|
191,599
|
(b) |
Carrying
amount of mortgage loans are net of allowances for loan losses
in the
amount of $8,917, $669 and $669 in 2007, 2006 and 2005 respectively.
|
(c) |
Carrying
amount of mortgage loans are net of deferred fee income in the
amount of
$1,268, $2,616 and $3,871 in 2007, 2006 and 2005
respectively.
|
(d) |
The
aggregate cost of mortgage loans for Federal income tax purposes
in
$249,526.
|