New Jersey
|
22-2168890
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
40 Wantage Avenue
|
||
Branchville, New Jersey
|
07890
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(973) 948-3000
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Page
No.
|
||
PART I. FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements
|
|
Consolidated Balance Sheets as of September 30, 2009 (Unaudited)
|
||
and December 31, 2008
|
1
|
|
Unaudited Consolidated Statements of Income for the Quarter and Nine Months
|
||
Ended September 30, 2009 and 2008
|
2
|
|
Unaudited Consolidated Statements of Stockholders’ Equity for the
|
||
Nine Months Ended September 30, 2009 and 2008
|
3
|
|
Unaudited Consolidated Statements of Cash Flow for the
|
||
Nine Months Ended September 30, 2009 and 2008
|
4
|
|
Notes to Unaudited Interim Consolidated Financial Statements
|
5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
|
|
and Results of Operations
|
||
Forward-Looking Statements
|
28
|
|
Introduction
|
28
|
|
Critical Accounting Policies and Estimates
|
29
|
|
Financial Highlights of Results for Third Quarter 2009 and Nine Months 2009
|
31
|
|
Results of Operations and Related Information by Segment
|
32
|
|
Federal Income Taxes
|
55
|
|
Financial Condition, Liquidity, and Capital Resources
|
55
|
|
Off-Balance Sheet Arrangements
|
58
|
|
Contractual Obligations and Contingent Liabilities and Commitments
|
58
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
59
|
Item 4.
|
Controls and Procedures
|
59
|
PART II. OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
59
|
Item 1A.
|
Risk Factors
|
59
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
60
|
Item 6.
|
Exhibits
|
61
|
Unaudited
|
||||||||
September
30,
|
December
31,
|
|||||||
($ in thousands, except share
amounts)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Fixed
maturity securities, held-to-maturity – at carry value
|
||||||||
(fair
value of: $1,839,893 – 2009; $1,178 – 2008)
|
$ | 1,804,240 | 1,163 | |||||
Fixed
maturity securities, available-for-sale – at fair value
|
||||||||
(amortized
cost of: $1,454,184 – 2009; $3,123,346 – 2008)
|
1,488,186 | 3,034,278 | ||||||
Equity
securities, available-for-sale – at fair value
|
||||||||
(cost
of: $76,805 – 2009; $125,947 – 2008)
|
89,892 | 132,131 | ||||||
Short-term
investments – at cost which approximates fair value
|
236,896 | 198,111 | ||||||
Equity
securities, trading – at fair value
|
- | 2,569 | ||||||
Other
investments
|
147,482 | 172,057 | ||||||
Total
investments
|
3,766,696 | 3,540,309 | ||||||
Cash
and cash equivalents
|
742 | 3,606 | ||||||
Interest
and dividends due or accrued
|
35,494 | 36,538 | ||||||
Premiums
receivable, net of allowance for uncollectible
|
||||||||
accounts
of: $5,983 – 2009; $4,237 – 2008
|
491,169 | 480,894 | ||||||
Reinsurance
recoverable on paid losses and loss expenses
|
5,202 | 6,513 | ||||||
Reinsurance
recoverable on unpaid losses and loss expenses
|
256,571 | 224,192 | ||||||
Prepaid
reinsurance premiums
|
108,055 | 96,617 | ||||||
Current
federal income tax
|
12,788 | 26,593 | ||||||
Deferred
federal income tax
|
115,009 | 150,759 | ||||||
Property
and equipment – at cost, net of accumulated
|
||||||||
depreciation
and amortization of: $138,756 – 2009; $129,333 –
2008
|
45,771 | 51,580 | ||||||
Deferred
policy acquisition costs
|
223,694 | 212,319 | ||||||
Goodwill
|
7,849 | 7,849 | ||||||
Assets
of discontinued operations
|
44,245 | 56,468 | ||||||
Other
assets
|
45,018 | 51,319 | ||||||
Total
assets
|
$ | 5,158,303 | 4,945,556 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Reserve
for losses
|
$ | 2,318,856 | 2,256,329 | |||||
Reserve
for loss expenses
|
399,999 | 384,644 | ||||||
Unearned
premiums
|
895,446 | 844,334 | ||||||
Notes
payable
|
261,599 | 273,878 | ||||||
Commissions
payable
|
43,666 | 48,560 | ||||||
Accrued
salaries and benefits
|
104,362 | 118,422 | ||||||
Liabilities
of discontinued operations
|
27,192 | 34,138 | ||||||
Other
liabilities
|
120,854 | 94,758 | ||||||
Total
liabilities
|
4,171,974 | 4,055,063 | ||||||
Stockholders'
Equity:
|
||||||||
Preferred stock of $0 par value per share: | ||||||||
Authorized
shares: 5,000,000; no shares issued or
outstanding
|
||||||||
Common
stock of $2 par value per share:
|
||||||||
Authorized
shares: 360,000,000
|
||||||||
Issued:
95,634,290 – 2009; 95,263,508 – 2008
|
191,269 | 190,527 | ||||||
Additional
paid-in capital
|
228,204 | 217,195 | ||||||
Retained
earnings
|
1,125,415 | 1,128,149 | ||||||
Accumulated
other comprehensive loss
|
(11,138 | ) | (100,666 | ) | ||||
Treasury
stock – at cost (shares: 42,559,858 –
2009; 42,386,921 – 2008)
|
(547,421 | ) | (544,712 | ) | ||||
Total
stockholders' equity
|
986,329 | 890,493 | ||||||
Commitments
and contingencies
|
||||||||
Total
liabilities and stockholders' equity
|
$ | 5,158,303 | 4,945,556 |
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands, except per share
amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenues:
|
||||||||||||||||
Net
premiums written
|
$ | 376,718 | 402,739 | 1,117,764 | 1,184,087 | |||||||||||
Net
increase in unearned premiums and prepaid reinsurance
premiums
|
(20,812 | ) | (28,031 | ) | (39,674 | ) | (48,738 | ) | ||||||||
Net
premiums earned
|
355,906 | 374,708 | 1,078,090 | 1,135,349 | ||||||||||||
Net
investment income earned
|
36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net
realized (losses) gains:
|
||||||||||||||||
Net
realized investment (losses) gains
|
(741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Other-than-temporary
impairments
|
(5,833 | ) | (34,854 | ) | (45,467 | ) | (44,638 | ) | ||||||||
Other-than-temporary
impairments on fixed maturity securities recognized in other
comprehensive income
|
1,591 | - | 1,650 | - | ||||||||||||
Total
net realized investment losses
|
(4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Other
income
|
2,667 | 946 | 7,758 | 4,270 | ||||||||||||
Total
revenues
|
390,175 | 389,211 | 1,124,216 | 1,232,995 | ||||||||||||
Expenses:
|
||||||||||||||||
Losses
incurred
|
198,495 | 215,095 | 602,161 | 635,140 | ||||||||||||
Loss
expenses incurred
|
43,537 | 39,453 | 131,114 | 125,288 | ||||||||||||
Policy
acquisition costs
|
114,520 | 119,825 | 342,148 | 370,468 | ||||||||||||
Dividends
to policyholders
|
991 | 1,151 | 2,268 | 3,265 | ||||||||||||
Interest
expense
|
4,751 | 5,036 | 14,618 | 15,472 | ||||||||||||
Other
expenses
|
6,054 | 7,175 | 18,815 | 20,776 | ||||||||||||
Total
expenses
|
368,348 | 387,735 | 1,111,124 | 1,170,409 | ||||||||||||
Income
from continuing operations, before federal income tax
|
21,827 | 1,476 | 13,092 | 62,586 | ||||||||||||
Federal
income tax expense (benefit):
|
||||||||||||||||
Current
|
(426 | ) | 10,252 | 3,818 | 34,140 | |||||||||||
Deferred
|
1,647 | (17,016 | ) | (13,740 | ) | (27,834 | ) | |||||||||
Total
federal income tax (benefit) expense
|
1,221 | (6,764 | ) | (9,922 | ) | 6,306 | ||||||||||
Net
income from continuing operations
|
20,606 | 8,240 | 23,014 | 56,280 | ||||||||||||
(Loss)
income from discontinued operations
|
(11,746 | ) | 1,090 | (11,302 | ) | 2,667 | ||||||||||
Federal
income tax (benefit) expense
|
(4,147 | ) | 338 | (4,106 | ) | 801 | ||||||||||
Total
(loss) income from discontinued operations, net of tax
|
(7,599 | ) | 752 | (7,196 | ) | 1,866 | ||||||||||
Net
income
|
$ | 13,007 | 8,992 | 15,818 | 58,146 | |||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
net income from continuing operations
|
0.39 | 0.16 | 0.44 | 1.07 | ||||||||||||
Basic
net income from discontinued operations
|
(0.14 | ) | 0.01 | (0.14 | ) | 0.04 | ||||||||||
Basic
net income
|
$ | 0.25 | 0.17 | 0.30 | 1.11 | |||||||||||
Diluted
net income from continuing operations
|
0.38 | 0.16 | 0.43 | 1.06 | ||||||||||||
Diluted
net income from discontinued operations
|
(0.14 | ) | 0.01 | (0.13 | ) | 0.03 | ||||||||||
Diluted
net income
|
$ | 0.24 | 0.17 | 0.30 | 1.09 | |||||||||||
Dividends
to stockholders
|
$ | 0.13 | 0.13 | 0.39 | 0.39 |
Nine Months Ended September 30,
|
||||||||||||||||
($ in thousands, except per share amounts)
|
2009
|
2008
|
||||||||||||||
Common
stock:
|
||||||||||||||||
Beginning
of year
|
$ | 190,527 | 189,306 | |||||||||||||
Dividend
reinvestment plan
|
||||||||||||||||
(shares: 96,265
– 2009; 59,704 – 2008)
|
193 | 119 | ||||||||||||||
Convertible
debentures
|
||||||||||||||||
(shares: 45,759
– 2008)
|
- | 92 | ||||||||||||||
Stock
purchase and compensation plans
|
||||||||||||||||
(shares: 274,517
– 2009; 336,191 – 2008)
|
549 | 672 | ||||||||||||||
End
of period
|
191,269 | 190,189 | ||||||||||||||
Additional
paid-in capital:
|
||||||||||||||||
Beginning
of year
|
217,195 | 192,627 | ||||||||||||||
Dividend
reinvestment plan
|
1,136 | 1,267 | ||||||||||||||
Convertible
debentures
|
- | 645 | ||||||||||||||
Stock
purchase and compensation plans
|
9,873 | 18,004 | ||||||||||||||
End
of period
|
228,204 | 212,543 | ||||||||||||||
Retained
earnings:
|
||||||||||||||||
Beginning
of year
|
1,128,149 | 1,105,946 | ||||||||||||||
Cumulative-effect
adjustment due to fair value election under ASC 825, net of
deferred income tax effect of $3,344
|
- | 6,210 | ||||||||||||||
Cumulative-effect
adjustment due to adoption of other-than-temporary impairment
guidance under ASC 320, net of deferred income tax effect of
$1,282
|
2,380 | - | ||||||||||||||
Net
income
|
15,818 | 15,818 | 58,146 | 58,146 | ||||||||||||
Cash
dividends to stockholders ($0.39 per share – 2009;
|
||||||||||||||||
$0.39
per share – 2008)
|
(20,932 | ) | (20,922 | ) | ||||||||||||
End
of period
|
1,125,415 | 1,149,380 | ||||||||||||||
Accumulated
other comprehensive (loss) income:
|
||||||||||||||||
Beginning
of year
|
(100,666 | ) | 86,043 | |||||||||||||
Cumulative-effect
adjustment due to fair value election under ASC 825, net of
deferred income tax effect of $(3,344)
|
- | (6,210 | ) | |||||||||||||
Cumulative-effect
adjustment due to adoption of other-than-temporary impairment
guidance under ASC 320, net of deferred income tax effect of
$(1,282)
|
(2,380 | ) | - | |||||||||||||
Other
comprehensive income (loss), increase (decrease) in:
|
||||||||||||||||
Unrealized
(losses) gains on investment securities:
|
||||||||||||||||
Non-credit
portion of other-than-temporary impairment losses recognized
in other comprehensive income, net of deferred income tax
effect of $(537)
|
(998 | ) | - | |||||||||||||
Other
net unrealized gains (losses) on investment securities, net of
deferred income tax effect of: $49,285 – 2009; $(59,737)
– 2008
|
91,529 | (110,940 | ) | |||||||||||||
Total
unrealized gains (losses) on investment securities
|
90,531 | 90,531 | (110,940 | ) | (110,940 | ) | ||||||||||
Defined
benefit pension plans, net of deferred income tax effect
of: $742 – 2009; $48 – 2008
|
1,377 | 1,377 | 88 | 88 | ||||||||||||
End
of period
|
(11,138 | ) | (31,019 | ) | ||||||||||||
Comprehensive
income (loss)
|
107,726 | (52,706 | ) | |||||||||||||
Treasury
stock:
|
||||||||||||||||
Beginning
of year
|
(544,712 | ) | (497,879 | ) | ||||||||||||
Acquisition
of treasury stock
|
||||||||||||||||
(shares: 172,937
– 2009; 1,979,043 – 2008)
|
(2,709 | ) | (45,450 | ) | ||||||||||||
End
of period
|
(547,421 | ) | (543,329 | ) | ||||||||||||
Total
stockholders’ equity
|
$ | 986,329 | 977,764 |
Nine Months ended
|
||||||||
September 30,
|
||||||||
($ in thousands)
|
2009
|
2008
|
||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 15,818 | 58,146 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
21,045 | 21,329 | ||||||
Stock-based
compensation expense
|
9,178 | 14,094 | ||||||
Undistributed
losses of equity method investments
|
26,744 | 812 | ||||||
Net
realized losses
|
40,302 | 19,139 | ||||||
Postretirement
life curtailment benefit
|
(4,217 | ) | - | |||||
Deferred
tax
|
(17,666 | ) | (27,360 | ) | ||||
Unrealized
loss on trading securities
|
(262 | ) | 6,448 | |||||
Goodwill
impairment
|
12,214 | - | ||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in reserves for losses and loss expenses, net of reinsurance
recoverable
|
||||||||
on
unpaid losses and loss expenses
|
46,320 | 88,638 | ||||||
Increase
in unearned premiums, net of prepaid reinsurance and advance
premiums
|
39,121 | 48,609 | ||||||
Decrease
in net federal income tax recoverable
|
13,252 | 7,842 | ||||||
Increase
in premiums receivable
|
(10,275 | ) | (46,697 | ) | ||||
(Increase)
decrease in deferred policy acquisition costs
|
(11,375 | ) | 2,331 | |||||
Decrease
in interest and dividends due or accrued
|
1,038 | 623 | ||||||
Decrease
in reinsurance recoverable on paid losses and loss
expenses
|
1,311 | 2,363 | ||||||
Decrease
in accrued salaries and benefits
|
(10,920 | ) | (6,473 | ) | ||||
Decrease
in accrued insurance expenses
|
(4,242 | ) | (15,849 | ) | ||||
Purchase
of trading securities
|
- | (6,587 | ) | |||||
Sale
of trading securities
|
2,831 | 17,586 | ||||||
Other-net
|
(2,905 | ) | 7,097 | |||||
Net
adjustments
|
151,494 | 133,945 | ||||||
Net
cash provided by operating activities
|
167,312 | 192,091 | ||||||
Investing
Activities
|
||||||||
Purchase
of fixed maturity securities, held-to-maturity
|
(158,827 | ) | - | |||||
Purchase
of fixed maturity securities, available-for-sale
|
(757,538 | ) | (437,003 | ) | ||||
Purchase
of equity securities, available-for-sale
|
(75,856 | ) | (50,551 | ) | ||||
Purchase
of other investments
|
(13,466 | ) | (44,380 | ) | ||||
Purchase
of short-term investments
|
(1,600,685 | ) | (1,591,302 | ) | ||||
Sale
of fixed maturity securities, held-to-maturity
|
5,819 | - | ||||||
Sale
of fixed maturity securities, available-for-sale
|
470,202 | 112,890 | ||||||
Sale
of short-term investments
|
1,561,901 | 1,599,629 | ||||||
Redemption
and maturities of fixed maturity securities,
held-to-maturity
|
197,095 | 4,530 | ||||||
Redemption
and maturities of fixed maturity securities,
available-for-sale
|
88,402 | 229,598 | ||||||
Sale
of equity securities, available-for-sale
|
125,211 | 63,143 | ||||||
Proceeds
from other investments
|
23,149 | 11,263 | ||||||
Purchase
of property and equipment
|
(4,139 | ) | (5,535 | ) | ||||
Net
cash used in investing activities
|
(138,732 | ) | (107,718 | ) | ||||
Financing
Activities
|
||||||||
Dividends
to stockholders
|
(19,833 | ) | (19,391 | ) | ||||
Acquisition
of treasury stock
|
(2,709 | ) | (45,450 | ) | ||||
Principal
payment of notes payable
|
(12,300 | ) | (12,300 | ) | ||||
Net
proceeds from stock purchase and compensation plans
|
2,914 | 5,747 | ||||||
Excess
tax benefits from share-based payment arrangements
|
(1,125 | ) | 1,570 | |||||
Principal
payments of convertible bonds
|
- | (8,754 | ) | |||||
Net
cash used in financing activities
|
(33,053 | ) | (78,578 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(4,473 | ) | 5,795 | |||||
Net
(decrease) increase in cash and cash equivalents from discontinued
operations
|
(1,609 | ) | 4,334 | |||||
Net
(decrease) increase in cash and cash equivalents from continuing
operations
|
(2,864 | ) | 1,461 | |||||
Cash
and cash equivalents from continuing operations, beginning of
year
|
3,606 | 1,965 | ||||||
Cash
and cash equivalents from continuing operations, end of
period
|
$ | 742 | 3,426 | |||||
NOTE
1.
|
Organization
|
|
·
|
Insurance
Operations, which sells property and casualty insurance products and
services primarily in 22 states in the Eastern and Midwestern U.S.;
and
|
|
·
|
Investments.
|
|
·
|
In
the process of periodically reviewing our operating segments, we
reclassified our Flood operations in the first quarter of 2009 to be
included within our Insurance Operations segment, reflecting the way we
are now managing this business. We believe these reporting
changes better enable investors to view us the way our management views
our operations.
|
|
·
|
During
Third Quarter 2009, we entered into a plan to dispose of Selective HR
Solutions, Inc. (“Selective HR”), which comprised our HR Outsourcing
segment, causing the elimination of this operating segment. See
Note 15. “Discontinued Operations” of this Form 10-Q for additional
information.
|
NOTE
2.
|
Basis
of Presentation
|
NOTE
3.
|
Reclassification
|
NOTE
4.
|
Adoption
of Accounting Pronouncements
|
|
·
|
How
investment allocation decisions are made (including investment policies
and strategies, as well as the company’s strategy for funding the benefit
obligations);
|
|
·
|
The
major categories of plan assets, including cash and cash equivalents;
equity securities (segregated by industry type, company size, or
investment objective); debt securities (segregated by those issued by
national, state, and local governments); corporate debt securities;
asset-backed securities; structured debt; derivatives (segregated by the
type of underlying risk in the contract); investment funds (segregated by
type of fund); and real estate;
|
|
·
|
Fair-value
measurements, and the fair-value techniques and inputs used to measure
plan assets similar to the requirements set forth under ASC 820 (i.e.:
Level 1, 2 & 3); and
|
|
·
|
Significant
concentrations of risk within plan
assets.
|
NOTE 5.
|
Statement of Cash
Flows
|
($ in thousands)
|
Nine Months
2009
|
Nine Months
2008
|
||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
|
$ | 11,879 | 12,518 | |||||
Federal
income tax
|
(8,500 | ) | 25,050 | |||||
Supplemental
schedule of non-cash financing transactions:
|
||||||||
Conversion
of convertible debentures
|
- | 169 |
NOTE
6.
|
Investments
|
(a)
|
Net
unrealized gains (losses) on investments included in other comprehensive
income (loss) by asset class are as
follows:
|
($ in thousands)
|
September 30,
2009
|
December 31,
2008
|
||||||
Available-for-sale
(“AFS”) securities:
|
||||||||
Fixed
maturity securities
|
$ | 34,002 | (89,068 | ) | ||||
Equity
securities
|
13,087 | (3,370 | ) | |||||
Other
investments
|
- | (1,478 | ) | |||||
Total
AFS securities
|
47,089 | (93,916 | ) | |||||
Held-to-maturity
(“HTM”) securities:
|
||||||||
Fixed
maturity securities
|
4,165 | - | ||||||
Total
HTM securities
|
4,165 | - | ||||||
Total
net unrealized gains (losses)
|
51,254 | (93,916 | ) | |||||
Deferred
income tax (expense) benefit
|
(17,938 | ) | 32,871 | |||||
Cumulative
effect adjustment due to adoption of OTTI accounting guidance, net
of deferred income tax
|
2,380 | - | ||||||
Cumulative
effect adjustment due to adoption of fair value option, net of
tax
|
- | 6,210 | ||||||
Net
unrealized gains (losses), net of deferred income tax
|
$ | 35,696 | (54,835 | ) | ||||
Increase
(decrease) in net unrealized gains,
|
||||||||
net
of deferred income tax expense (benefit)
|
$ | 90,531 | (148,895 | ) |
September 30, 2009
($ in thousands)
|
Amortized
Cost
|
Net
Unrealized
Gains
(Losses)
|
Carrying
Value
|
Unrecognized
Holding
Gains
|
Unrecognized
Holding
Losses
|
Fair
Value
|
||||||||||||||||||
U.S. government and government agencies1
|
$ | 171,071 | 5,946 | 177,017 | 2,838 | (154 | ) | 179,701 | ||||||||||||||||
Obligations
of states and political
|
||||||||||||||||||||||||
subdivisions
|
1,197,409 | 36,072 | 1,233,481 | 22,143 | (1,185 | ) | 1,254,439 | |||||||||||||||||
Corporate
securities
|
107,526 | (6,320 | ) | 101,206 | 9,093 | (699 | ) | 109,600 | ||||||||||||||||
Asset-backed
securities (“ABS”)
|
37,515 | (6,867 | ) | 30,648 | 3,539 | (145 | ) | 34,042 | ||||||||||||||||
Commercial
mortgage-backed
|
||||||||||||||||||||||||
securities
(“CMBS”)
|
130,020 | (26,562 | ) | 103,458 | 6,959 | (9,671 | ) | 100,746 | ||||||||||||||||
Residential
mortgage-backed
|
||||||||||||||||||||||||
securities
(“RMBS”)
|
156,534 | 1,896 | 158,430 | 3,162 | (227 | ) | 161,365 | |||||||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,800,075 | 4,165 | 1,804,240 | 47,734 | (12,081 | ) | 1,839,893 |
December 31, 2008
|
Carrying
|
Unrecognized
|
Unrecognized
|
Fair
|
||||||||||||
($ in thousands)
|
Value
|
Holding Gains
|
Holding Losses
|
Value
|
||||||||||||
Obligations
of states and political subdivisions
|
$ | 1,146 | 71 | (58 | ) | 1,159 | ||||||||||
Mortgage-backed
securities (“MBS”)
|
17 | 2 | - | 19 | ||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,163 | 73 | (58 | ) | 1,178 |
September 30, 2009
|
Cost/
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 348,545 | 4,363 | (38 | ) | 352,870 | ||||||||||
Obligations
of states and political subdivisions
|
380,214 | 26,890 | (47 | ) | 407,057 | |||||||||||
Corporate
securities
|
301,500 | 17,348 | (769 | ) | 318,079 | |||||||||||
ABS
|
24,006 | 243 | (430 | ) | 23,819 | |||||||||||
CMBS
|
81,598 | 3,069 | - | 84,667 | ||||||||||||
RMBS
|
318,321 | 4,471 | (21,098 | ) | 301,694 | |||||||||||
AFS
fixed maturity securities
|
1,454,184 | 56,384 | (22,382 | ) | 1,488,186 | |||||||||||
AFS
equity securities
|
76,805 | 14,635 | (1,548 | ) | 89,892 | |||||||||||
Total
AFS securities
|
$ | 1,530,989 | 71,019 | (23,930 | ) | 1,578,078 |
December 31, 2008
|
Cost/
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 235,540 | 16,611 | - | 252,151 | |||||||||||
Obligations
of states and political subdivisions
|
1,739,349 | 38,863 | (20,247 | ) | 1,757,965 | |||||||||||
Corporate
securities
|
389,386 | 7,277 | (30,127 | ) | 366,536 | |||||||||||
ABS
|
76,758 | 6 | (15,346 | ) | 61,418 | |||||||||||
MBS
|
682,313 | 8,332 | (94,437 | ) | 596,208 | |||||||||||
AFS
fixed maturity securities
|
3,123,346 | 71,089 | (160,157 | ) | 3,034,278 | |||||||||||
AFS
equity securities
|
125,947 | 24,845 | (18,661 | ) | 132,131 | |||||||||||
Total
AFS securities
|
$ | 3,249,293 | 95,934 | (178,818 | ) | 3,166,409 |
September 30, 2009
|
Less than 12 months1
|
12 months or longer1
|
||||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
(Losses)2
|
Unrecognized
(Losses)3
|
Fair
Value
|
Unrealized
Losses2
|
Unrecognized
Losses3
|
||||||||||||||||||
AFS
securities
|
||||||||||||||||||||||||
U.S. government and
government agencies4
|
$ | 19,994 | (38 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
- | - | - | 3,550 | (47 | ) | - | |||||||||||||||||
Corporate
securities
|
4,975 | (17 | ) | - | 22,701 | (752 | ) | - | ||||||||||||||||
ABS
|
- | - | - | 13,570 | (430 | ) | - | |||||||||||||||||
CMBS
|
- | - | - | - | - | - | ||||||||||||||||||
RMBS
|
25,933 | (6,753 | ) | - | 34,629 | (14,345 | ) | - | ||||||||||||||||
Total
fixed maturity securities
|
50,902 | (6,808 | ) | - | 74,450 | (15,574 | ) | - | ||||||||||||||||
Equity
securities
|
5,819 | (328 | ) | - | 8,154 | (1,220 | ) | - | ||||||||||||||||
Sub-total
|
$ | 56,721 | (7,136 | ) | - | 82,604 | (16,794 | ) | - | |||||||||||||||
HTM
securities
|
||||||||||||||||||||||||
U.S. government and
government agencies4
|
$ | 9,894 | - | (106 | ) | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
6,721 | (12 | ) | (44 | ) | 101,851 | (5,820 | ) | 2,248 | |||||||||||||||
Corporate
securities
|
4,880 | (1,102 | ) | 982 | 27,233 | (5,362 | ) | 3,043 | ||||||||||||||||
ABS
|
- | - | - | 20,498 | (6,683 | ) | 2,830 | |||||||||||||||||
CMBS
|
593 | (555 | ) | (286 | ) | 29,798 | (24,691 | ) | (5,980 | ) | ||||||||||||||
RMBS
|
5,150 | - | (86 | ) | 5,857 | (1,110 | ) | (72 | ) | |||||||||||||||
Sub-total
|
27,238 | (1,669 | ) | 460 | 185,237 | (43,666 | ) | 2,069 | ||||||||||||||||
Total
|
$ | 83,959 | (8,805 | ) | 460 | 267,841 | (60,460 | ) | 2,069 |
December 31, 20081
|
Less than 12 months
|
12 months or longer
|
||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
AFS securities
|
||||||||||||||||
U.S.
government and government agencies2
|
$ | - | - | - | - | |||||||||||
Obligations
of states and political subdivisions
|
354,615 | (11,565 | ) | 128,130 | (8,682 | ) | ||||||||||
Corporate
securities
|
162,339 | (20,109 | ) | 30,087 | (10,018 | ) | ||||||||||
ABS
|
42,142 | (7,769 | ) | 15,336 | (7,577 | ) | ||||||||||
Agency
MBS
|
2,910 | (8 | ) | 6,092 | (1,241 | ) | ||||||||||
Non-agency
MBS
|
178,235 | (28,095 | ) | 90,937 | (65,093 | ) | ||||||||||
Total
fixed maturity securities
|
740,241 | (67,546 | ) | 270,582 | (92,611 | ) | ||||||||||
Equity
securities
|
61,147 | (18,661 | ) | - | - | |||||||||||
Other
investments
|
4,528 | (1,478 | ) | - | - | |||||||||||
Total
securities in a temporary unrealized loss position
|
$ | 805,916 | (87,685 | ) | 270,582 | (92,611 | ) | |||||||||
($ in thousands)
|
Carrying Value
|
Fair Value
|
||||||
Due
in one year or less
|
$ | 257,341 | 259,434 | |||||
Due
after one year through five years
|
846,932 | 864,482 | ||||||
Due
after five years through ten years
|
661,259 | 674,844 | ||||||
Due
after ten years through fifteen years
|
38,708 | 41,133 | ||||||
Total
HTM fixed maturity securities
|
$ | 1,804,240 | 1,839,893 |
($ in thousands)
|
Fair Value
|
|||
Due
in one year or less
|
$ | 125,151 | ||
Due
after one year through five years
|
810,086 | |||
Due
after five years through ten years
|
528,600 | |||
Due
after ten years through fifteen years
|
24,349 | |||
Total
AFS fixed maturity securities
|
$ | 1,488,186 |
Other Investments
|
Carrying Value
|
2009
|
||||||||||
September 30,
|
December 31,
|
Remaining
|
||||||||||
($ in millions)
|
2009
|
2008
|
Commitment
|
|||||||||
Alternative
Investments
|
||||||||||||
Energy/Power
Generation
|
$ | 32.5 | 35.8 | 10.9 | ||||||||
Distressed
Debt
|
30.1 | 29.8 | 4.6 | |||||||||
Private
Equity
|
20.1 | 22.8 | 18.6 | |||||||||
Secondary
Private Equity
|
20.0 | 24.1 | 25.7 | |||||||||
Real
Estate
|
18.6 | 23.4 | 13.6 | |||||||||
Mezzanine
Financing
|
18.3 | 23.2 | 28.6 | |||||||||
Venture
Capital
|
5.6 | 5.9 | 2.0 | |||||||||
Total
Alternative Investments
|
145.2 | 165.0 | 104.0 | |||||||||
Other
Securities
|
2.3 | 7.1 | - | |||||||||
Total
Other Investments
|
$ | 147.5 | 172.1 | 104.0 |
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Fixed
maturity securities
|
$ | 34,747 | 36,851 | 106,980 | 109,681 | |||||||||||
Equity
securities, dividend income
|
551 | 1,004 | 1,562 | 3,683 | ||||||||||||
Trading
securities, change in fair value
|
- | (4,817 | ) | 262 | (6,448 | ) | ||||||||||
Short-term
investments
|
237 | 976 | 1,161 | 3,703 | ||||||||||||
Other
investments
|
2,713 | 3,295 | (26,451 | ) | 5,595 | |||||||||||
Investment
expenses
|
(1,663 | ) | (1,175 | ) | (4,844 | ) | (3,699 | ) | ||||||||
Net
investment income earned
|
$ | 36,585 | 36,134 | 78,670 | 112,515 |
Third Quarter 2009
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | - | - | - | ||||||||
ABS
|
68 | - | 68 | |||||||||
CMBS
|
- | - | - | |||||||||
RMBS
|
5,473 | 1,591 | 3,882 | |||||||||
Total
fixed maturity securities
|
5,541 | 1,591 | 3,950 | |||||||||
Equity
securities
|
292 | - | 292 | |||||||||
OTTI
losses
|
$ | 5,833 | 1,591 | 4,242 |
Third Quarter 2008
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | 8,590 | - | 8,590 | ||||||||
ABS
|
7,367 | - | 7,367 | |||||||||
CMBS
|
6,338 | - | 6,338 | |||||||||
RMBS
|
2,951 | - | 2,951 | |||||||||
Total
fixed maturity securities
|
25,246 | - | 25,246 | |||||||||
Equity
securities
|
4,823 | - | 4,823 | |||||||||
Other
|
4,785 | - | 4,785 | |||||||||
OTTI
losses
|
$ | 34,854 | - | 34,854 |
Nine Months 2009
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | 1,270 | - | 1,270 | ||||||||
ABS
|
1,595 | (826 | ) | 2,421 | ||||||||
CMBS
|
1,417 | 706 | 711 | |||||||||
RMBS
|
39,447 | 1,770 | 37,677 | |||||||||
Total
fixed maturity securities
|
43,729 | 1,650 | 42,079 | |||||||||
Equity
securities
|
1,738 | - | 1,738 | |||||||||
OTTI
losses
|
$ | 45,467 | 1,650 | 43,817 |
Nine Months 2008
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | 10,201 | - | 10,201 | ||||||||
ABS
|
14,679 | - | 14,679 | |||||||||
CMBS
|
6,338 | - | 6,338 | |||||||||
RMBS
|
3,812 | - | 3,812 | |||||||||
Total
fixed maturity securities
|
35,030 | - | 35,030 | |||||||||
Equity
securities
|
4,823 | - | 4,823 | |||||||||
Other
|
4,785 | - | 4,785 | |||||||||
OTTI
losses
|
$ | 44,638 | - | 44,638 |
($ in thousands)
|
||||
Balance,
June 30, 2009
|
$ | 11,391 | ||
Credit
losses remaining in retained earnings after adoption of OTTI accounting
guidance
|
- | |||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
- | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings
|
- | |||
because
of intention or potential requirement to sell before recovery of amortized
cost
|
- | |||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
72 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected
|
- | |||
to
be collected
|
- | |||
Balance,
September 30, 2009
|
$ | 11,463 |
($ in thousands)
|
||||
Balance,
March 31, 2009
|
$ | - | ||
Credit
losses remaining in retained earnings after adoption of OTTI accounting
guidance
|
9,395 | |||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
- | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings
|
- | |||
because
of intention or potential requirement to sell before recovery of amortized
cost
|
- | |||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
2,068 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected
|
- | |||
to
be collected
|
- | |||
Balance,
September 30, 2009
|
$ | 11,463 |
|
·
|
For
structured securities, we utilized underlying data for each security,
including information from credit agencies, to determine projected future
cash flows. These projections included base case and stress testing
scenarios that modify expected default rates, loss severities, and
prepayment assumptions based on type and vintage. Generally the
range of the conditional default rates used in the scenarios
are:
|
o
|
CMBS:
|
1.00
– 2.50
|
o
|
Alternative-A
securities (“Alt-A”) fixed structured securities:
|
0.50
– 6.00
|
o
|
Alt-A
hybrid structured securities:
|
1.00
– 7.00
|
o
|
All
other fixed structured securities:
|
0.07
– 1.00
|
o
|
All
other hybrid structured securities:
|
0.33
– 1.50
|
|
o
|
$3.9
million and $37.7 million of RMBS credit OTTI charges in Third Quarter and
Nine Months 2009, respectively. As of September 30, 2009, we had the
intention to sell one security in a loss position and, as a result,
recorded an OTTI charge in Third Quarter 2009 for the related $3.8 million
unrealized loss position on this security. Additional charges taken
during the year related to securities that experienced declines in the
cash flows of their underlying collateral. Based on our assumptions
within the ranges of the conditional default rates and loss severities
outlined above, we do not believe it is probable that we will receive all
contractual cash flows for these
securities.
|
|
o
|
There
were no CMBS credit OTTI charges in Third Quarter 2009 and $0.7 million
for Nine Months 2009. These charges related to declines in the
related cash flows of the collateral. For these securities, based on
our assumptions within the ranges of the conditional default rates and
loss severities outlined above, we do not believe it is probable that we
will receive all contractual cash flows for these
securities.
|
|
o
|
$0.1
million and $2.4 million of ABS credit OTTI charges in Third Quarter and
Nine Months 2009, respectively. These charges related primarily to
two bonds from the same issuer, who is currently in technical default,
that were previously written down. These charges also include
additional credit impairment losses on another security that was
previously written down in 2008 which, based on our current assumptions of
the conditional default rates and loss severities, indicate that it is
probable that we will not receive all contractual cash flows for this
security.
|
|
·
|
$1.3
million for Nine Months 2009 of corporate debt credit OTTI charges.
In assessing corporate debt securities for OTTI, we evaluate, among other
things, the issuer’s ability to meet its debt obligations, the value of
the company, and, if applicable, the value of specific collateral securing
the position. This second quarter of 2009 charge was primarily
related to a financial institution issuer that was on the verge of
bankruptcy. This security was sold in Third Quarter 2009 at an
additional loss of $1.1 million.
|
|
·
|
$0.3
million and $1.7 million of equity charges in Third Quarter and Nine
Months 2009, respectively, related to two banks, one bank exchange traded
fund, one energy company, and a membership warehouse chain of
stores. We believe the share price weakness of these securities is
more reflective of general overall financial market conditions, as we are
not aware of any significant deterioration in the fundamentals of these
four companies. However, the length of time these securities have
been in an unrealized loss position, and the overall distressed trading
levels of many coal stocks in the energy sector, banking stocks in the
financial services sector, and retail/wholesale store stocks make a
recovery to our cost basis unlikely in the near
term.
|
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
HTM
fixed maturity securities
|
||||||||||||||||
Gains
|
$ | 81 | 17 | 219 | 27 | |||||||||||
Losses
|
(236 | ) | (1 | ) | (530 | ) | (1 | ) | ||||||||
AFS
fixed maturity securities
|
||||||||||||||||
Gains
|
4,154 | 26 | 17,752 | 1,084 | ||||||||||||
Losses
|
(4,441 | ) | (2,337 | ) | (13,400 | ) | (6,851 | ) | ||||||||
AFS
equity securities
|
||||||||||||||||
Gains
|
551 | 14,087 | 29,257 | 31,784 | ||||||||||||
Losses
|
- | (871 | ) | (27,744 | ) | (1,900 | ) | |||||||||
Other
investments
|
||||||||||||||||
Gains
|
- | 1,356 | - | 1,356 | ||||||||||||
Losses
|
(850 | ) | - | (2,039 | ) | - | ||||||||||
Total
other net realized investment gains (losses)
|
(741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Total
OTTI charges recognized in earnings
|
(4,242 | ) | (34,854 | ) | (43,817 | ) | (44,638 | ) | ||||||||
Total
net realized losses
|
$ | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) |
NOTE
7.
|
Fair
Value Measurements
|
September 30, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
($ in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
assets
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
HTM
|
$ | 1,804,240 | 1,839,893 | 1,163 | 1,178 | |||||||||||
AFS
|
1,488,186 | 1,488,186 | 3,034,278 | 3,034,278 | ||||||||||||
Equity
securities:
|
||||||||||||||||
AFS
|
89,892 | 89,892 | 132,131 | 132,131 | ||||||||||||
Trading
|
- | - | 2,569 | 2,569 | ||||||||||||
Short-term
investments
|
236,896 | 236,896 | 198,111 | 198,111 | ||||||||||||
Other
securities
|
2,246 | 2,246 | 7,040 | 7,040 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Notes
payable:1
|
||||||||||||||||
8.87%
Senior Notes Series B
|
12,300 | 12,689 | 24,600 | 25,592 | ||||||||||||
7.25%
Senior Notes
|
49,899 | 48,535 | 49,895 | 42,221 | ||||||||||||
6.70%
Senior Notes
|
99,400 | 78,525 | 99,383 | 72,000 | ||||||||||||
7.50%
Junior Notes
|
100,000 | 84,200 | 100,000 | 59,680 | ||||||||||||
Total
notes payable
|
261,599 | 223,949 | 273,878 | 199,493 |
|
a.
|
For
valuations of securities in our equity portfolio and U.S. Treasury notes
held in our fixed maturity portfolio, we utilize a market approach,
wherein we use quoted prices in an active market for identical
assets. The source of these prices is one primary external pricing
service, which we validate against a second external pricing
service. Significant variances between pricing from the two pricing
services are challenged with the respective pricing service, the
resolution of which determines the price utilized. These securities
are classified as Level 1 in the fair value
hierarchy.
|
|
b.
|
For
the majority of our fixed maturity portfolio, approximately 99%, we also
utilize a market approach, using primarily matrix pricing models prepared
by external pricing services. Matrix pricing models use mathematical
techniques to value debt securities by relying on the securities
relationship to other benchmark quoted securities, and not relying
exclusively on quoted prices for specific securities, as the specific
securities are not always frequently traded. We utilize up to two
pricing services in order to obtain prices on our fixed maturity
portfolio. As a matter of policy, we consistently use one of the
pricing services as our primary source and we use the second pricing
service in certain circumstances where prices were not available from the
primary pricing service. In order to validate the prices utilized
for reasonableness, we validate them in one of two ways: (i) randomly
sampling the population and verifying the price to a separate third party
source; or (ii) analytically validating the entire portfolio against a
third pricing service. Historically, we have not experienced
significant variances in prices and therefore we have consistently used
either our primary or secondary pricing service. These prices are
typically Level 2 in the fair value
hierarchy.
|
|
c.
|
Short-term
investments are carried at cost, which approximates fair value.
Given the liquid nature of our short-term investments, we generally
validate their fair value by way of active trades within approximately a
week of the financial statement close. These securities are Level 1
in the fair value hierarchy. Our investments in other miscellaneous
securities are generally accounted for at fair value based on net asset
value and included in Level 2 in the fair value
hierarchy.
|
Fair Value Measurements at 9/30/09 Using
|
||||||||||||||||
($ in thousands)
|
Assets
Measured at
Fair Value
at 9/30/09
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
Measured
on a recurring basis:
|
||||||||||||||||
U.S.
government and government agencies1
|
$ | 352,870 | 31,582 | 321,288 | - | |||||||||||
Obligations
of states and political subdivisions
|
407,057 | - | 407,057 | - | ||||||||||||
Corporate
securities
|
318,079 | - | 318,079 | - | ||||||||||||
ABS
|
23,819 | - | 23,819 | - | ||||||||||||
CMBS
|
84,667 | - | 84,667 | - | ||||||||||||
RMBS
|
301,694 | - | 301,694 | - | ||||||||||||
Total
fixed maturity securities
|
1,488,186 | 31,582 | 1,456,604 | - | ||||||||||||
Equity
securities
|
89,892 | 89,892 | - | - | ||||||||||||
Short-term
investments
|
236,896 | 236,896 | - | - | ||||||||||||
Other investments | 2,246 | - | 2,246 | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
Goodwill
|
9,573 | - | - | 9,573 | ||||||||||||
Total
assets
|
$ | 1,826,793 | 358,370 | 1,458,850 | 9,573 |
Fair Value Measurements at 12/31/08 Using
|
||||||||||||||||
($ in thousands)
|
Assets
Measured at
Fair Value
at 12/31/08
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
Measured
on a recurring basis:
|
||||||||||||||||
Trading
securities:
|
||||||||||||||||
Equity
securities
|
$ | 2,569 | 2,569 | - | - | |||||||||||
AFS
securities:
|
||||||||||||||||
Fixed
maturity securities
|
3,034,278 | 94,811 | 2,939,467 | - | ||||||||||||
Equity
securities
|
132,131 | 132,131 | - | - | ||||||||||||
Short-term
investments
|
198,111 | 198,111 | - | - | ||||||||||||
Other
investments
|
7,040 | - | 7,040 | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
Goodwill
|
21,788 | - | - | 21,788 | ||||||||||||
Total
assets
|
$ | 3,395,917 | 427,622 | 2,946,507 | 21,788 |
NOTE
8.
|
Reinsurance
|
Unaudited,
|
Unaudited,
|
|||||||||||||||
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Premiums
written:
|
||||||||||||||||
Direct
|
$ | 435,169 | 458,952 | 1,294,019 | 1,343,072 | |||||||||||
Assumed
|
11,250 | 11,541 | 18,611 | 19,198 | ||||||||||||
Ceded
|
(69,701 | ) | (67,754 | ) | (194,866 | ) | (178,183 | ) | ||||||||
Net
|
$ | 376,718 | 402,739 | 1,117,764 | 1,184,087 | |||||||||||
Premiums
earned:
|
||||||||||||||||
Direct
|
$ | 413,007 | 424,928 | 1,244,840 | 1,273,647 | |||||||||||
Assumed
|
5,944 | 6,570 | 16,677 | 22,125 | ||||||||||||
Ceded
|
(63,045 | ) | (56,790 | ) | (183,427 | ) | (160,423 | ) | ||||||||
Net
|
$ | 355,906 | 374,708 | 1,078,090 | 1,135,349 | |||||||||||
Losses
and loss expenses incurred:
|
||||||||||||||||
Direct
|
$ | 264,650 | 286,390 | 793,995 | 847,434 | |||||||||||
Assumed
|
4,134 | 4,718 | 11,207 | 15,031 | ||||||||||||
Ceded
|
(26,752 | ) | (36,560 | ) | (71,927 | ) | (102,037 | ) | ||||||||
Net
|
$ | 242,032 | 254,548 | 733,275 | 760,428 |
National Flood Insurance Program
|
Unaudited,
|
Unaudited,
|
||||||||||||||
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Ceded
premiums written
|
$ | (48,375 | ) | (48,083 | ) | (137,205 | ) | (129,446 | ) | |||||||
Ceded
premiums earned
|
(43,432 | ) | (39,144 | ) | (127,858 | ) | (113,209 | ) | ||||||||
Ceded
losses and loss expenses incurred
|
(8,729 | ) | (33,739 | ) | (19,829 | ) | (85,058 | ) |
NOTE
9.
|
Segment
Information
|
|
·
|
Insurance
Operations, which is evaluated based on statutory underwriting results
(net premiums earned (“NPE”), incurred losses and loss expenses,
policyholders dividends, policy acquisition costs, and other underwriting
expenses), and statutory combined ratios;
and
|
|
·
|
Investments,
which is evaluated based on net investment income and net realized gains
and losses.
|
|
·
|
During
the first quarter of 2009, we realigned our Flood operations to be part of
our Insurance Operations segment, which reflects how senior management
evaluates our results.
|
|
·
|
During
Third Quarter 2009, we entered into a plan to dispose of Selective HR,
which comprised our HR Outsourcing segment. The results of Selective HR
operations are included in “(Loss) income from discontinued operations,
net of tax” in our Consolidated Statements of Income. See Note 15.
“Discontinued Operations” for additional information on this planned
disposal.
|
|
|
Revenue from continuing operations by segment
|
Unaudited,
|
Unaudited,
|
||||||||||||||
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Insurance
Operations:
|
||||||||||||||||
Net
premiums earned:
|
||||||||||||||||
Commercial
automobile
|
$ | 75,513 | 75,411 | 226,698 | 232,393 | |||||||||||
Workers
compensation
|
64,742 | 78,383 | 201,709 | 234,351 | ||||||||||||
General
liability
|
88,280 | 97,861 | 274,357 | 301,062 | ||||||||||||
Commercial
property
|
49,880 | 48,742 | 147,735 | 147,253 | ||||||||||||
Business
owners’ policy
|
15,804 | 14,389 | 46,565 | 42,914 | ||||||||||||
Bonds
|
4,634 | 4,732 | 13,817 | 14,225 | ||||||||||||
Other
|
2,426 | 2,331 | 7,188 | 6,939 | ||||||||||||
Total
commercial lines
|
301,279 | 321,849 | 918,069 | 979,137 | ||||||||||||
Personal
automobile
|
33,319 | 33,280 | 99,205 | 98,827 | ||||||||||||
Homeowners
|
18,613 | 17,230 | 53,337 | 50,776 | ||||||||||||
Other
|
2,695 | 2,349 | 7,479 | 6,609 | ||||||||||||
Total
personal lines
|
54,627 | 52,859 | 160,021 | 156,212 | ||||||||||||
Total
net premiums earned
|
355,906 | 374,708 | 1,078,090 | 1,135,349 | ||||||||||||
Miscellaneous
income
|
2,657 | 569 | 7,720 | 3,035 | ||||||||||||
Total
Insurance Operations revenues
|
358,563 | 375,277 | 1,085,810 | 1,138,384 | ||||||||||||
Investments:
|
||||||||||||||||
Net
investment income
|
36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net
realized loss on investments
|
(4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Total
investment revenues
|
31,602 | 13,557 | 38,368 | 93,376 | ||||||||||||
Total
all segments
|
390,165 | 388,834 | 1,124,178 | 1,231,760 | ||||||||||||
Other
income
|
10 | 377 | 38 | 1,235 | ||||||||||||
Total
revenues from continuing operations
|
$ | 390,175 | 389,211 | 1,124,216 | 1,232,995 |
Income from continuing operations, before federal income tax
|
Unaudited,
|
Unaudited,
|
||||||||||||||
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Insurance
Operations:
|
||||||||||||||||
Commercial
lines underwriting
|
$ | 2,171 | 1,741 | 10,185 | 8,421 | |||||||||||
Personal
lines underwriting
|
(2,313 | ) | (2,935 | ) | (7,258 | ) | (6,882 | ) | ||||||||
Underwriting
(loss) income, before federal income tax
|
(142 | ) | (1,194 | ) | 2,927 | 1,539 | ||||||||||
GAAP
combined ratio
|
100.0 | % | 100.3 | 99.7 | % | 99.9 | ||||||||||
Statutory
combined ratio
|
99.8 | % | 97.6 | 99.6 | % | 98.2 | ||||||||||
Investments:
|
||||||||||||||||
Net
investment income
|
36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net
realized loss on investments
|
(4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Total
investment income, before federal income tax
|
31,602 | 13,557 | 38,368 | 93,376 | ||||||||||||
Total
all segments
|
31,460 | 12,363 | 41,295 | 94,915 | ||||||||||||
Interest
expense
|
(4,751 | ) | (5,036 | ) | (14,618 | ) | (15,472 | ) | ||||||||
General
corporate and other expenses
|
(4,882 | ) | (5,851 | ) | (13,585 | ) | (16,857 | ) | ||||||||
Income
from continuing operations, before federal income tax
|
$ | 21,827 | 1,476 | 13,092 | 62,586 |
NOTE
10.
|
Federal
Income Taxes
|
(a)
|
A
reconciliation of federal income tax on pre-tax earnings from continuing
operations at the corporate rate to the effective tax rate is as
follows:
|
Unaudited,
|
Unaudited,
|
|||||||||||||||
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Tax
at statutory rate of 35%
|
$ | 7,639 | 517 | 4,582 | 21,905 | |||||||||||
Tax-advantaged
interest
|
(4,482 | ) | (4,894 | ) | (13,953 | ) | (14,180 | ) | ||||||||
Dividends
received deduction
|
(119 | ) | (162 | ) | (303 | ) | (681 | ) | ||||||||
Interim
period tax rate adjustment
|
(1,326 | ) | (2,331 | ) | 237 | (1,305 | ) | |||||||||
Other
|
(491 | ) | 106 | (485 | ) | 567 | ||||||||||
Federal
income tax (benefit) expense from continuing operations
|
$ | 1,221 | (6,764 | ) | (9,922 | ) | 6,306 |
NOTE
11.
|
Retirement
Plans
|
Retirement Income Plan
|
Retirement Life Plan
|
|||||||||||||||
Unaudited,
|
Unaudited,
|
|||||||||||||||
Quarter ended September 30,
|
Quarter ended September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Components
of Net Periodic Benefit Cost:
|
||||||||||||||||
Service
cost
|
$ | 1,531 | 1,741 | - | 31 | |||||||||||
Interest
cost
|
2,695 | 2,510 | 79 | 118 | ||||||||||||
Expected
return on plan assets
|
(2,243 | ) | (2,967 | ) | - | - | ||||||||||
Amortization
of unrecognized prior service cost (credit)
|
38 | 38 | - | (44 | ) | |||||||||||
Amortization
of unrecognized net loss
|
1,202 | 34 | - | - | ||||||||||||
Net
periodic cost
|
$ | 3,223 | 1,356 | 79 | 105 |
Retirement Income Plan
|
Retirement Life Plan
|
|||||||||||||||
Unaudited,
|
Unaudited,
|
|||||||||||||||
Nine Months ended
September 30,
|
Nine Months ended
September 30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Components
of Net Periodic Benefit Cost:
|
||||||||||||||||
Service
cost
|
$ | 5,538 | 5,258 | 32 | 192 | |||||||||||
Interest
cost
|
8,237 | 7,391 | 270 | 387 | ||||||||||||
Expected
return on plan assets
|
(6,977 | ) | (8,888 | ) | - | - | ||||||||||
Amortization
of unrecognized prior service cost (credit)
|
113 | 113 | (44 | ) | (60 | ) | ||||||||||
Amortization
of unrecognized net loss
|
3,437 | 83 | - | - | ||||||||||||
Curtailment
benefit
|
- | - | (4,217 | ) | - | |||||||||||
Net
periodic cost (benefit)
|
$ | 10,348 | 3,957 | (3,959 | ) | 519 | ||||||||||
Weighted-Average
Expense Assumptions for the years ended December 31:
|
||||||||||||||||
Discount
rate
|
6.24 | % | 6.50 | 6.24 | % | 6.50 | ||||||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | - | % | - | ||||||||||
Rate
of compensation increase
|
4.00 | % | 4.00 | 4.00 | % | 4.00 |
NOTE
12.
|
Comprehensive
Income (Loss)
|
Third Quarter 2009
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 10,081 | (2,926 | ) | 13,007 | |||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized gains on
securities:
|
||||||||||||
Unrealized
holding gains during the period
|
44,637 | 15,624 | 29,013 | |||||||||
Portion
of OTTI recognized in OCI
|
(1,508 | ) | (528 | ) | (980 | ) | ||||||
Amortization
of net unrealized gains on HTM securities
|
(3,976 | ) | (1,392 | ) | (2,584 | ) | ||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
7,375 | 2,581 | 4,794 | |||||||||
Net
unrealized gains
|
46,528 | 16,285 | 30,243 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
1,202 | 421 | 781 | |||||||||
Prior
service cost
|
38 | 13 | 25 | |||||||||
Defined
benefit pension plans
|
1,240 | 434 | 806 | |||||||||
Comprehensive
income
|
$ | 57,849 | 13,793 | 44,056 |
Third Quarter 2008
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 2,566 | (6,426 | ) | 8,992 | |||||||
Components
of other comprehensive loss:
|
||||||||||||
Unrealized
losses on securities:
|
||||||||||||
Unrealized
holding losses during the period
|
(93,834 | ) | (32,842 | ) | (60,992 | ) | ||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
22,593 | 7,908 | 14,685 | |||||||||
Net
unrealized losses
|
(71,241 | ) | (24,934 | ) | (46,307 | ) | ||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
34 | 12 | 22 | |||||||||
Prior
service cost
|
(6 | ) | (2 | ) | (4 | ) | ||||||
Defined
benefit pension plans
|
28 | 10 | 18 | |||||||||
Comprehensive
loss
|
$ | (68,647 | ) | (31,350 | ) | (37,297 | ) |
Nine
Months 2009
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 1,790 | (14,028 | ) | 15,818 | |||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized gains on
securities:
|
||||||||||||
Unrealized
holding gains during the period
|
100,912 | 35,320 | 65,592 | |||||||||
Portion
of OTTI recognized in OCI
|
(1,535 | ) | (537 | ) | (998 | ) | ||||||
Amortization
of net unrealized gains on HTM securities
|
427 | 149 | 278 | |||||||||
Reclassification
adjustment for losses included in net income
|
39,475 | 13,816 | 25,659 | |||||||||
Net
unrealized gains
|
139,279 | 48,748 | 90,531 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
3,437 | 1,203 | 2,234 | |||||||||
Curtailment
benefit
|
(1,387 | ) | (485 | ) | (902 | ) | ||||||
Prior
service cost
|
69 | 24 | 45 | |||||||||
Defined
benefit pension plans
|
2,119 | 742 | 1,377 | |||||||||
Comprehensive
income
|
$ | 143,188 | 35,462 | 107,726 |
Nine
Months 2008
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 65,253 | 7,107 | 58,146 | ||||||||
Components
of other comprehensive loss:
|
||||||||||||
Unrealized
losses on securities:
|
||||||||||||
Unrealized
holding losses during the period
|
(189,842 | ) | (66,445 | ) | (123,397 | ) | ||||||
Reclassification
adjustment for losses included in net income
|
19,165 | 6,708 | 12,457 | |||||||||
Net
unrealized losses
|
(170,677 | ) | (59,737 | ) | (110,940 | ) | ||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
83 | 29 | 54 | |||||||||
Prior
service cost
|
53 | 19 | 34 | |||||||||
Defined
benefit pension plans
|
136 | 48 | 88 | |||||||||
Comprehensive
loss
|
$ | (105,288 | ) | (52,582 | ) | (52,706 | ) |
September
30, 2009
|
Defined
|
|||||||||||||||||||
Net Unrealized Gain (Loss)
|
Benefit
|
Total
|
||||||||||||||||||
OTTI
|
HTM
|
All
|
Pension
|
Accumulated
|
||||||||||||||||
($ in thousands)
|
Related
|
Related
|
Other
|
Plans
|
OCI
|
|||||||||||||||
Balance,
December 31, 2008
|
$ | - | - | (54,836 | ) | (45,830 | ) | (100,666 | ) | |||||||||||
Reclassification
of HTM securities
|
- | 1,870 | - | - | 1,870 | |||||||||||||||
Adoption
of OTTI guidance under ASC 320
|
(2,380 | ) | - | - | - | (2,380 | ) | |||||||||||||
Changes
in component during period
|
(998 | ) | 2,523 | 87,136 | 1,377 | 90,038 | ||||||||||||||
Balance,
September 30, 2009
|
$ | (3,378 | ) | 4,393 | 32,300 | (44,453 | ) | (11,138 | ) |
Quarter
ended
|
Nine
Months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
revenue
|
$ | 10,641 | 12,695 | 34,414 | 41,311 | |||||||||||
Pre-tax
(loss) profit
|
(11,746 | ) | 1,090 | (11,302 | ) | 2,667 | ||||||||||
After-tax
(loss) profit
|
(7,599 | ) | 752 | (7,196 | ) | 1,866 |
Quarter
ended
|
Nine
Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($
in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
revenue
|
$ | 2,318 | 3,196 | 6,857 | 9,725 |
September
30,
|
December
31,
|
|||||||
($ in thousands)
|
2009
|
2008
|
||||||
Cash
and cash equivalents
|
$ | 13,428 | 15,037 | |||||
Other
trade receivables, net of allowance for uncollectible accounts of $162 –
2009; $164 - 2008
|
20,270 | 18,922 | ||||||
Property
and equipment – at cost, net of accumulated depreciation and amortization
of $2,955 – 2009; $3,276 - 2008
|
129 | 117 | ||||||
Current
federal income tax
|
287 | - | ||||||
Goodwill
|
9,573 | 21,788 | ||||||
Other
assets
|
558 | 604 | ||||||
Total
assets from discontinued operations
|
$ | 44,245 | 56,468 |
September
30,
|
December
31,
|
|||||||
($ in thousands)
|
2009
|
2008
|
||||||
Accrued
salaries and benefits
|
$ | 26,214 | 28,628 | |||||
Other
liabilities
|
947 | 1,286 | ||||||
Current
federal income tax
|
- | 266 | ||||||
Deferred
federal income tax
|
31 | 3,958 | ||||||
Total
liabilities from discontinued operations
|
$ | 27,192 | 34,138 |
·
|
Critical
Accounting Policies and Estimates;
|
·
|
Financial
Highlights of Results for Third Quarter 2009 and Nine Months
2009;
|
·
|
Results
of Operations and Related Information by
Segment;
|
·
|
Federal
Income Taxes;
|
·
|
Financial
Condition, Liquidity, and Capital
Resources;
|
·
|
Off-Balance
Sheet Arrangements; and
|
·
|
Contractual
Obligations and Contingent Liabilities and
Commitments.
|
·
|
Whether
the decline appears to be issuer or industry
specific;
|
·
|
The
degree to which the issuer is current or in arrears in making principal
and interest payments on the fixed maturity
security;
|
·
|
The
issuer’s current financial condition and ability to make future scheduled
principal and interest payments on a timely
basis;
|
·
|
Stress
testing of projected cash flows under various economic and default
scenarios;
|
·
|
Buy/hold/sell
recommendations published by outside investment advisors and analysts;
and
|
·
|
Relevant
rating history, analysis and guidance provided by rating agencies and
analysts.
|
·
|
Whether
the decline appears to be issuer or industry
specific;
|
·
|
The
relationship of market prices per share to book value per share at the
date of acquisition and date of
evaluation;
|
·
|
The
price-earnings ratio at the time of acquisition and date of
evaluation;
|
·
|
The
financial condition and near-term prospects of the issuer, including any
specific events that may influence the issuer’s operations, coupled with
our intention to hold the securities in the near
term;
|
·
|
The
recent income or loss of the
issuer;
|
·
|
The
independent auditors’ report on the issuer’s recent financial
statements;
|
·
|
The
dividend policy of the issuer at the date of acquisition and the date of
evaluation;
|
·
|
Buy/hold/sell
recommendations or price projections published by outside investment
advisors;
|
·
|
Rating
agency announcements; and
|
·
|
The
length of time and the extent to which the fair value has been less than
the carrying value.
|
·
|
The
current investment strategy;
|
·
|
Changes
made or future changes to be made to the investment
strategy;
|
·
|
Emerging
issues that may affect the success of the strategy;
and
|
·
|
The
appropriateness of the valuation methodology used regarding the underlying
investments.
|
Financial
Highlights
|
Unaudited
|
Unaudited
|
||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($
in thousands, except per share amounts)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Revenues
|
$ | 390,175 | 389,211 | - | % | $ | 1,124,216 | 1,232,995 | (9 | ) % | ||||||||||||||
Net
income from continuing operations
|
20,606 | 8,240 | 150 | 23,014 | 56,280 | (59 | ) | |||||||||||||||||
Net
income
|
13,007 | 8,992 | 45 | 15,818 | 58,146 | (73 | ) | |||||||||||||||||
Diluted
net income per share from continuing operations
|
0.38 | 0.16 | 138 | 0.43 | 1.06 | (59 | ) | |||||||||||||||||
Diluted
net income per share
|
0.24 | 0.17 | 41 | 0.30 | 1.09 | (72 | ) | |||||||||||||||||
Diluted
weighted-average outstanding shares
|
53,548 | 52,994 | 1 | 53,312 | 53,397 | - | ||||||||||||||||||
GAAP
combined ratio
|
100.0 | % | 100.3 |
(0.3
|
)pts | 99.7 | % | 99.9 |
(0.2
|
)pts | ||||||||||||||
Statutory
combined ratio
|
99.8 | % | 97.6 | 2.2 | 99.6 | % | 98.2 | 1.4 | ||||||||||||||||
Annualized
return on average equity
|
5.4 | % | 3.6 |
1.8
|
pts | 2.2 | % | 7.5 |
(5.3
|
)pts |
·
|
Pre-tax
realized losses on investment securities that decreased $17.6 million, to
$5.0 million, primarily driven by a decline in non-cash OTTI charges
of $30.6 million, to $4.2 million in Third Quarter 2009 from
$34.9 million in Third Quarter 2008, due to the equity market disruption
and unprecedented collateral deterioration across the credit markets
during Third Quarter 2008.
|
|
o
|
The
federal income tax benefit that decreased $8.0 million, to $1.2 million,
due to lower pre-tax realized losses during the current
period. For additional information, see Note 10. “Federal
Income Taxes” in Item 1. “Financial Statements” of this Form
10-Q.
|
|
·
|
Pre-tax
net investment income that decreased $33.8 million, to $78.7
million. This decrease was primarily driven by losses on our
other investments portfolio, which includes alternative
investments. Alternative investment pre-tax losses of $26.7
million for Nine Months 2009, compared to pre-tax gains of $5.4 million
for Nine Months 2008, were a result of a decline in asset values due to
the continued volatility in the global capital markets and the dislocation
of the credit markets that occurred during Third Quarter 2008 and
continued through the first half of 2009. Our alternative
investments, which are accounted for under the equity method, primarily
consist of investments in limited partnerships that primarily report
results to us on a one quarter lag. As a result, the above
mentioned pre-tax losses reflect the performance for the majority of these
investments through June 30, 2009.
|
|
·
|
Pre-tax
realized losses on investment securities that increased $21.2 million, to
$40.3 million. While we sold equity positions in both Nine
Months 2009 and 2008 in an effort to reduce overall portfolio risk, the
2009 sales resulted in net realized gains of $1.5 million, while the 2008
sales resulted in net realized gains of $29.9 million, a reduction of
$28.4 million. Partially offsetting these losses were net
realized gains on the sale of AFS fixed maturity securities in Nine Months
2009. For additional information regarding our realized gains
and losses, refer to the section below entitled
“Investments.”
|
|
·
|
The
tax impact of the items above resulted in a reduction in federal tax
expense from continuing operations of $16.2 million, to a federal tax
benefit of $9.9 million, which also lowered the comparative period’s
effective tax rate. For additional information, see Note 10.
“Federal Income Taxes” in Item 1. “Financial Statements” of this Form
10-Q.
|
All
Lines
|
Unaudited
|
Unaudited
|
||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||
NPW
|
$ | 376,718 | 402,739 | (6 | ) % | 1,117,764 | 1,184,087 | (6 | ) % | |||||||||||||||
Net
premium earned (“NPE”)
|
355,906 | 374,708 | (5 | ) | 1,078,090 | 1,135,349 | (5 | ) | ||||||||||||||||
Less:
|
||||||||||||||||||||||||
Losses
and loss expenses incurred
|
242,032 | 254,548 | (5 | ) | 733,275 | 760,428 | (4 | ) | ||||||||||||||||
Net
underwriting expenses incurred
|
113,025 | 120,203 | (6 | ) | 339,620 | 370,117 | (8 | ) | ||||||||||||||||
Dividends
to policyholders
|
991 | 1,151 | (14 | ) | 2,268 | 3,265 | (31 | ) | ||||||||||||||||
Underwriting
(loss) income
|
$ | (142 | ) | (1,194 | ) | 88 | % | 2,927 | 1,539 | 90 | % | |||||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
68.0 | % | 67.9 |
0.1
|
pts | 68.0 | % | 67.0 |
1.0
|
pts | ||||||||||||||
Underwriting
expense ratio
|
31.7 | % | 32.1 | (0.4 | ) | 31.5 | % | 32.6 | (1.1 | ) | ||||||||||||||
Dividends
to policyholders ratio
|
0.3 | % | 0.3 | - | 0.2 | % | 0.3 | (0.1 | ) | |||||||||||||||
Combined
ratio
|
100.0 | % | 100.3 | (0.3 | ) | 99.7 | % | 99.9 | (0.2 | ) | ||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
68.1 | % | 67.9 | 0.2 | 68.0 | % | 67.0 | 1.0 | ||||||||||||||||
Underwriting
expense ratio
|
31.4 | % | 29.4 | 2.0 | 31.4 | % | 30.9 | 0.5 | ||||||||||||||||
Dividends
to policyholders ratio
|
0.3 | % | 0.3 | - | 0.2 | % | 0.3 | (0.1 | ) | |||||||||||||||
Combined
ratio
|
99.8 | % | 97.6 |
2.2
|
pts | 99.6 | % | 98.2 |
1.4
|
pts |
·
|
NPW
decreased in both Third Quarter and Nine Months 2009 compared to Third
Quarter and Nine Months 2008 due to the continued economic recession and
the competitive insurance marketplace. We have experienced the
most significant NPW decreases in our workers compensation and general
liability lines of businesses due to reduced levels of exposure given the
reduction in payroll and sales consistent with the current unemployment
level and economic slowdown. These factors are evidenced by the
following:
|
|
o
|
Reductions
in endorsement and audit activity of $17.1 million, to a net return
premium of $18.0 million, in Third Quarter 2009 and $46.2 million, to a
net return premium of $55.2 million, in Nine Months
2009;
|
|
o
|
Reductions
in net renewals of $4.7 million, to $324.7 million, in Third Quarter 2009
and $23.4 million, to $966.8 million, in Nine Months 2009, including a
reduction in Commercial Lines retention of 2 points in Third Quarter 2009,
to 75%, and 2 points, to 76%, in Nine Months 2009;
and
|
|
o
|
Reductions
in new business premiums of $4.8 million, to $79.7 million in Third
Quarter 2009.
|
|
·
|
NPE
decreases in Third Quarter 2009 and Nine Months 2009 compared to the same
periods last year, are consistent with the fluctuation in NPW for the
twelve-month period ended September 30, 2009 as compared to the
twelve-month period ended September 30, 2008. This decrease was
primarily driven by a decrease in exposure coupled with premiums written
in 2008, which experienced a decrease in pure price of 3.1% in 2008,
earning in over the course of 2009.
|
|
·
|
For
Third Quarter 2009 compared to Third Quarter 2008, the GAAP loss and loss
expense ratio increased 0.1 point, reflecting casualty loss costs that
have outpaced premiums in the current accident year partially offset by
catastrophe losses that were $10.9 million, or 2.9 points, lower in Third
Quarter 2009 at $1.9 million.
|
|
·
|
Decreases
in the GAAP underwriting expense ratio in Third Quarter and Nine Months
2009, were primarily attributable to several expense initiatives
implemented in 2008 and during the first quarter of 2009. These
initiatives included, but were not limited to: (i) workforce
reductions in 2008 that resulted in a $3.4 million charge in the first
quarter of 2008; (ii) the re-domestication of two of the Insurance
Subsidiaries to Indiana in June 2008; (iii) targeted changes to agency
commissions that were implemented in most states in July 2008; (iv) the
consolidation of our purchasing power with fewer vendors and their desire
to lock up longer-term contracts; and (v) the elimination of retiree life
insurance benefits for current employees amounting to a total benefit of
$4.2 million, pre-tax, in the first quarter of 2009. Partially
offsetting these actions is the impact of reduced NPE resulting from the
economic recession and the competitive nature of the marketplace, as
discussed above, which has negatively impacted pricing and exposure over
the past year.
|
|
·
|
A.M.
Best – A.M. Best reported in their report entitled “6-Month
Financial Review,” that the industry’s NPW declined approximately 4.5%
during the first half of 2009 due to the prolonged period of a competitive
marketplace. They believe that although personal lines rates have started
to increase modestly, the overall property and casualty insurance market
will not harden until 2010. A.M. Best states that absent a
major catastrophic event, the industry’s continued focus on disciplined
underwriting and prudent capital management should turn an operating
profit for 2009.
|
|
·
|
Fitch
Ratings (“Fitch”) – Fitch projects
an industry-wide statutory combined ratio of 102.0% (excluding mortgage
and financial insurance sectors) for 2009, reflecting their belief that
underwriting results will not improve significantly as premiums are
projected to have insignificant growth. In addition, they
anticipate that underwriting results will be adversely impacted by higher
expense ratios and less favorable reserve development, partially offset by
a return to historical average catastrophe loss
experience.
|
|
·
|
Standard
& Poor’s (“S&P”) – S&P released a mid-year update in
which they stated that they are maintaining a negative outlook for the
U.S. property and casualty insurance industry because of competitive
pricing and investment losses that have significantly decreased
surplus. S&P believes that rating downgrades will exceed
upgrades for the industry during
2009.
|
|
·
|
Deploying
updated Commercial Lines predictive modeling tools to improve individual
account underwriting and pricing.
|
|
·
|
Personal
Lines rate increases effective in 2009 are expected to generate
approximately $11 million in additional premium. In Nine Months 2009
we have implemented 21 rate increases of 3% or more, and anticipate
implementing another six rate changes of at least 3% by year end.
This is in addition to 19 filed rate changes that were effective across
our Personal Lines footprint in 2008 which generated approximately $15
million in premium.
|
|
·
|
Claims
Strategic Program underway with a focus on enhancing areas
of: (i) workers compensation best practices and targeted case
management; (ii) litigation management; (iii) enhanced potential fraud and
recovery recognition through use of advanced systems analytics; (iv)
advanced claims automation; and (v) enhanced vendor
management.
|
|
·
|
Sales
management efforts, including our market planning tools and leads
program. Our market planning tools allow us to identify and
strategically appoint additional independent agencies and hire or redeploy
agency management specialists (“AMS”) in underpenetrated
territories. We have continued to expand our independent agency
count, which now stands at approximately 960 agencies across our
footprint. These independent insurance agencies are serviced by
approximately 100 field-based AMSs who make hands-on underwriting
decisions on a daily basis. In addition, we use our predictive
modeling and business analytics to build tools that help agents identify
potential new customers.
|
|
·
|
Expense
management initiatives over the past year, which include the elimination
of retiree life insurance benefits for current employees and ongoing
controlled hiring practices, along with several initiatives taken in 2008,
such as our workforce reduction initiatives, changes to agent commission
programs, and the re-domestication of two of the Insurance Subsidiaries to
Indiana. These expense management initiatives serve to benefit
our expense ratio this year, and the ongoing impact of these initiatives
will continue to benefit expenses going
forward.
|
|
·
|
Technology
that allows agents and our field teams to input business seamlessly into
our systems, including our One & Done®
small business system and our xSELerate®
straight-through processing system. Average premiums of
approximately $271,000 per workday were processed through our One &
Done®
small business system during Third Quarter 2009, up 2% from the same
period last year.
|
|
·
|
Strategically
expanding our business in our footprint states, including Tennessee, in
which we began operations in June 2008. In the first 16 months
of operations in this state, we wrote premium of approximately $17
million.
|
Commercial
Lines
|
Unaudited
|
Unaudited
|
||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||
NPW
|
$ | 314,428 | 346,507 | (9 | ) % | 946,499 | 1,021,910 | (7 | ) % | |||||||||||||||
NPE
|
301,279 | 321,849 | (6 | ) | 918,069 | 979,137 | (6 | ) | ||||||||||||||||
Less:
|
||||||||||||||||||||||||
Losses
and loss expenses incurred
|
202,256 | 213,859 | (5 | ) | 613,822 | 643,181 | (5 | ) | ||||||||||||||||
Net
underwriting expenses incurred
|
95,861 | 105,098 | (9 | ) | 291,794 | 324,270 | (10 | ) | ||||||||||||||||
Dividends
to policyholders
|
991 | 1,151 | (14 | ) | 2,268 | 3,265 | (31 | ) | ||||||||||||||||
Underwriting
income
|
$ | 2,171 | 1,741 | 25 | % | 10,185 | 8,421 | 21 | % | |||||||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
67.1 | % | 66.4 |
0.7
|
pts | 66.9 | % | 65.7 |
1.2
|
pts | ||||||||||||||
Underwriting
expense ratio
|
31.9 | % | 32.7 | (0.8 | ) | 31.8 | % | 33.1 | (1.3 | ) | ||||||||||||||
Dividends
to policyholders ratio
|
0.3 | % | 0.4 | (0.1 | ) | 0.2 | % | 0.3 | (0.1 | ) | ||||||||||||||
Combined
ratio
|
99.3 | % | 99.5 | (0.2 | ) | 98.9 | % | 99.1 | (0.2 | ) | ||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
67.1 | % | 66.5 | 0.6 | 66.9 | % | 65.6 | 1.3 | ||||||||||||||||
Underwriting
expense ratio
|
32.1 | % | 29.8 | 2.3 | 31.8 | % | 31.5 | 0.3 | ||||||||||||||||
Dividends
to policyholders ratio
|
0.3 | % | 0.4 | (0.1 | ) | 0.2 | % | 0.3 | (0.1 | ) | ||||||||||||||
Combined
ratio
|
99.5 | % | 96.7 |
2.8
|
pts | 98.9 | % | 97.4 |
1.5
|
pts |
|
·
|
NPW
decreased in Third Quarter and Nine Months 2009 compared to the same
periods last year due to the continued economic recession and competitive
insurance marketplace. We have experienced the most significant
decreases in our workers compensation and general liability lines of
businesses due to reduced levels of exposure given the reduction in
payroll and sales consistent with the current unemployment
level. These factors are evidenced by the
following:
|
|
o
|
Reductions
in endorsement and audit activity of $17.1 million, to a net return
premium of $18.2 million, in Third Quarter 2009 and $45.2 million, to a
net return premium of $55.1 million, in Nine Months
2009;
|
|
o
|
Reductions
in net renewals of $6.5 million, to $276.9 million, in Third Quarter 2009,
and $28.6 million, to $830.2 million, in Nine Months 2009 including
reductions in retention of 2 points during both Third Quarter and Nine
Months 2009 to 75% and 76%, respectively, partially offset by renewal pure
price increases of 1.5% in Third Quarter 2009 compared to renewal pure
price decreases of 3.2% in Third Quarter 2008 and increases of 0.4% during
Nine Months 2009 compared to decreases of 3.1% in Nine Months 2008;
and
|
|
o
|
Reductions
in new business of $9.6 million, to $63.9 million, in Third Quarter
2009.
|
|
·
|
NPE
decreases in Third Quarter 2009 and Nine Months 2009 compared to the same
periods last year, are consistent with the fluctuation in NPW for
the twelve-month period ended September 30, 2009 as compared to
the twelve-month period ended September 30, 2008. This decrease
was primarily driven by a decrease in exposure coupled with premiums
written in 2008, which experienced a decrease in renewal pure price of
3.1% in 2008 as mentioned above, earning in over the course of
2009.
|
|
·
|
The
0.7-point increase in the GAAP loss and loss expense ratio in Third
Quarter 2009 compared to Third Quarter 2008 was primarily attributable to
an increase in casualty loss costs that have outpaced premium in the
current accident year. This item was partially offset
by: (i) a decrease in catastrophe
losses of $9.0 million, or 2.7 points; and (ii) approximately $8 million,
or 2.7 points, of favorable casualty prior year development in Third
Quarter 2009 compared to approximately $4 million, or 1.4 points, in Third
Quarter 2008. The development in 2009 was primarily due to
favorable results in our 2006 and prior accident years for our general
liability line. The development in 2008 was primarily due to
favorable results in our 2007 and prior accident years primarily in our
workers compensation line of
business.
|
|
·
|
Improvements
in the GAAP underwriting expense ratio in Third Quarter and Nine Months
2009 compared to the same periods last year were primarily attributable to
the expense initiatives that we implemented in 2008 and 2009 as mentioned
above, including a $2.5 million total benefit related to the elimination
of retiree life insurance benefits recognized in the first quarter of 2009
that, when combined with the $2.9 million restructuring charge in the
first quarter of 2008, contributed to the year over year improvement in
the underwriting ratio. Partially offsetting these actions was
the impact of reduced NPE resulting from the economic recession and the
competitive nature of the marketplace, as discussed above, which has
negatively impacted pricing and exposure over the past
year.
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 88,886 | 101,922 | (13 | ) % | 281,119 | 318,247 | (12 | ) % | |||||||||||||||
Statutory
NPE
|
88,280 | 97,861 | (10 | ) | 274,357 | 301,062 | (9 | ) | ||||||||||||||||
Statutory
combined ratio
|
103.9 | % | 98.5 |
5.4
|
pts | 104.0 | % | 99.6 |
4.4
|
pts | ||||||||||||||
%
of total statutory commercial NPW
|
28 | % | 29 | 30 | % | 31 |
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 66,101 | 86,653 | (24 | ) % | 202,973 | 245,706 | (17 | ) % | |||||||||||||||
Statutory
NPE
|
64,742 | 78,383 | (17 | ) | 201,709 | 234,351 | (14 | ) | ||||||||||||||||
Statutory
combined ratio
|
110.9 | % | 91.0 |
19.9
|
pts | 101.2 | % | 94.6 |
6.6
|
pts | ||||||||||||||
%
of total statutory commercial NPW
|
21 | % | 25 | 21 | % | 24 |
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 80,183 | 80,595 | (1 | ) % | 236,229 | 239,277 | (1 | ) % | |||||||||||||||
Statutory
NPE
|
75,513 | 75,411 | - | 226,698 | 232,393 | (2 | ) | |||||||||||||||||
Statutory
combined ratio
|
98.5 | % | 98.1 |
0.4
|
pts | 97.9 | % | 98.1 |
(0.2
|
)pts | ||||||||||||||
%
of total statutory commercial NPW
|
26 | % | 23 | 25 | % | 23 |
|
·
|
Net
renewal premiums were down $0.9 million, or 1%, for Third Quarter 2009 and
$5.5 million, or 3%, for Nine Months
2009;
|
|
·
|
Retention
decreased 4 points for Third Quarter 2009, to 76%, and 2 points for Nine
Months 2009, to 78%.
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 55,522 | 55,152 | 1 | % | 155,972 | 152,381 | 2 | % | |||||||||||||||
Statutory
NPE
|
49,879 | 48,741 | 2 | 147,735 | 147,253 | - | ||||||||||||||||||
Statutory
combined ratio
|
81.2 | % | 98.8 |
(17.6
|
)pts | 86.8 | % | 96.5 |
(9.7
|
)pts | ||||||||||||||
%
of total statutory commercial NPW
|
18 | % | 16 | 16 | % | 15 |
Personal
Lines
|
Unaudited
|
Unaudited
|
||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||
NPW
|
$ | 62,290 | 56,232 | 11 | % | 171,265 | 162,177 | 6 | % | |||||||||||||||
NPE
|
54,627 | 52,859 | 3 | 160,021 | 156,212 | 2 | ||||||||||||||||||
Less:
|
||||||||||||||||||||||||
Losses
and loss expenses incurred
|
39,776 | 40,689 | (2 | ) | 119,453 | 117,247 | 2 | |||||||||||||||||
Net
underwriting expenses incurred
|
17,164 | 15,105 | 14 | 47,826 | 45,847 | 4 | ||||||||||||||||||
Underwriting
loss
|
$ | (2,313 | ) | (2,935 | ) | 21 | % | (7,258 | ) | (6,882 | ) | (5 | ) % | |||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||
Loss and loss expense
ratio
|
72.8 | % | 77.0 |
(4.2
|
)pts | 74.6 | % | 75.1 |
(0.5
|
)pts | ||||||||||||||
Underwriting expense
ratio
|
31.4 | % | 28.6 | 2.8 | 29.9 | % | 29.3 | 0.6 | ||||||||||||||||
Combined ratio
|
104.2 | % | 105.6 | (1.4 | ) | 104.5 | % | 104.4 | 0.1 | |||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||
Loss and loss expense
ratio
|
72.9 | % | 76.9 | (4.0 | ) | 74.6 | % | 75.0 | (0.4 | ) | ||||||||||||||
Underwriting expense
ratio
|
28.9 | % | 26.5 | 2.4 | 29.0 | % | 28.0 | 1.0 | ||||||||||||||||
Combined ratio
|
101.8 | % | 103.4 |
(1.6
|
)pts | 103.6 | % | 103.0 |
0.6
|
pts |
|
·
|
NPW
increased in Third Quarter and Nine Months 2009 compared to Third Quarter
and Nine Months 2008 primarily due
to:
|
|
o
|
Approximately
19 filed rate changes that went into effect across our Personal Lines
footprint during 2008. In addition, 28 rate changes were effective
in Nine Months 2009, which are anticipated to generate approximately $6
million in additional premium;
|
|
o
|
New
business premium increases of $4.8 million, to $15.8 million, for Third
Quarter 2009 and $5.9 million, to $39.7 million, for Nine Months 2009;
and
|
|
o
|
Net
renewal premium increases of $1.8 million, to $47.8 million, for Third
Quarter 2009 and $5.1 million, to $136.6 million, for Nine Months
2009.
|
|
·
|
NPE
increases in Third Quarter 2009 and Nine Month 2009 compared to the same
periods last year, are consistent with the fluctuation in NPW for the
twelve-month period ended September 30, 2009 as compared to the
twelve-month period ended September 30,
2008.
|
|
·
|
The
4.2-point decrease in the GAAP loss and loss expense ratio in Third
Quarter 2009 compared to Third Quarter 2008 was primarily attributable
to: (i) increased rate on this book of business that is
favorably impacting NPE and outpacing loss costs; and (ii) decreased
property losses of $1.2 million, or 3.3 points, to $16.2 million.
|
|
·
|
The
per occurrence cap on the total program is $64.0
million.
|
|
·
|
The
first layer continues to have unlimited reinstatements. The
annual aggregate limit for the second, $20.0 million in excess of $10.0
million, layer remains at $80.0
million.
|
|
·
|
Consistent
with the prior year treaty, the Property Treaty excludes nuclear,
biological, chemical, and radiological terrorism
losses.
|
|
·
|
The
renewal treaty rate increased by
2.8%.
|
|
·
|
The
first layer provides coverage for 85% of up to $3.0 million in excess of a
$2.0 million retention. The placement of this layer was
increased from 65% in the expiring
treaty.
|
|
·
|
The
next four layers provide coverage for 100% of up to $45.0 million in
excess of $5.0 million, which is unchanged from the expiring
treaty.
|
|
·
|
The
sixth layer provides coverage for 100% of up to $40.0 million in excess of
a $50.0 million retention. The placement of this layer was
increased from 75% in the expiring
treaty.
|
|
·
|
Consistent
with the prior year, the Casualty Treaty excludes nuclear, biological,
chemical, and radiological terrorism losses. Annual aggregate
terrorism limits, net of co-participation, increased to $198.8 million due
to increased placement percentage for first and sixth
layers.
|
|
·
|
The
renewal treaty rate increased by
6.1%.
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2009
|
2008
|
Points
|
2009
|
2008
|
Points
|
||||||||||||||||||
Total
invested assets
|
$ | 3,766,696 | 3,617,664 | 4 | % | $ | 3,766,696 | 3,617,664 | 4 | % | ||||||||||||||
Net
investment income – before tax
|
36,585 | 36,134 | 1 | % | 78,670 | 112,515 | (30 | ) | ||||||||||||||||
Net
investment income – after tax
|
28,382 | 28,543 | (1 | ) | 65,392 | 87,996 | (26 | ) | ||||||||||||||||
Unrealized
gain (loss) during the period – before tax
|
46,528 | (71,241 | ) | 165 | 139,279 | (170,677 | ) | 182 | ||||||||||||||||
Unrealized
gain (loss) during the period – after tax
|
30,243 | (46,307 | ) | 165 | 90,531 | (110,940 | ) | 182 | ||||||||||||||||
Net
realized losses – before tax
|
(4,983 | ) | (22,577 | ) | (78 | ) | (40,302 | ) | (19,139 | ) | 111 | |||||||||||||
Net
realized losses – after tax
|
(3,239 | ) | (14,676 | ) | (78 | ) | (26,197 | ) | (12,441 | ) | 111 | |||||||||||||
Effective
tax rate
|
22.4 | % | 21.0 |
1.4
|
pts | 16.9 | % | 21.8 |
(4.9
|
)pts | ||||||||||||||
Annual
after-tax yield on fixed maturity securities
|
3.4 | % | 3.6 | (0.2 | ) | |||||||||||||||||||
Annual
after-tax yield on investment portfolio
|
2.4 | % | 3.2 | (0.8 | ) |
|
·
|
Reduced
our equity position from approximately $135 million at December 31, 2008
to approximately $90 million at September 30,
2009.
|
|
·
|
Reduced
our non-agency RMBS, ABS and Alternative-A securities (“Alt-A”) exposure
from a carrying value of $154 million at December 31, 2008, or 4% of
invested assets, to $66.6 million, or 2%, of invested
assets;
|
|
·
|
Increased
our position in U.S. government obligations by $277.7 million, raising our
allocation from 7% to 14% as a percentage of invested assets;
and
|
|
·
|
Reclassified
approximately $1.9 billion of our fixed maturity portfolio from an AFS
classification to a HTM
classification.
|
|
·
|
For
valuations of securities in our equity portfolio and U.S. Treasury notes
held in our fixed maturity portfolio, we utilize a market approach,
wherein we use quoted prices in an active market for identical
assets. The source of these prices is one primary external
pricing service, which we validate against a second external pricing
service. Significant variances between pricing from the two
pricing services are challenged with the respective pricing service, the
resolution of which determines the price utilized. These
securities are classified as Level 1 in the fair value
hierarchy.
|
|
·
|
For
the majority of our fixed maturity portfolio, approximately 99%, we also
utilize a market approach, using primarily matrix pricing models prepared
by external pricing services. Matrix pricing models use
mathematical techniques to value debt securities by relying on the
securities relationship to other benchmark quoted securities, and not
relying exclusively on quoted prices for specific securities, as the
specific securities are not always frequently traded. We
utilize up to two pricing services in order to obtain prices on our fixed
maturity portfolio. As a matter of policy, we consistently use
one of the pricing services as our primary source and we use the second
pricing service in certain circumstances where prices were not available
from the primary pricing service. In order to validate the
prices utilized for reasonableness, we validate them in one of two ways:
(i) randomly sampling the population and verifying the price to a separate
third party source; or (ii) analytically validating the entire portfolio
against a third pricing service. Historically, we have not
experienced significant variances in prices and therefore we have
consistently used either our primary or secondary pricing
service. These prices are typically Level 2 in the fair value
hierarchy.
|
|
·
|
Short-term
investments are carried at cost, which approximates fair
value. Given the liquid nature of our short-term investments,
we generally validate their fair value by way of active trades within
approximately a week of the financial statement close. These
securities are Level 1 in the fair value hierarchy. Our
investments in other miscellaneous securities are generally accounted for
at fair value based on net asset value and included in Level 2 in the fair
value hierarchy.
|
Unaudited
|
Unaudited
|
|||||||
Fixed
Maturity
|
September
30,
|
December
31,
|
||||||
Rating
|
2009
|
2008
|
||||||
Aaa/AAA
|
57 | % | 52 | % | ||||
Aa/AA
|
25 | % | 34 | % | ||||
A/A
|
14 | % | 10 | % | ||||
Baa/BBB
|
3 | % | 4 | % | ||||
Ba/BB
or below
|
1 | % |
<1
|
% | ||||
Total
|
100 | % | 100 | % |
September 30, 2009
|
December 31, 2008
|
|||||||||||||||||||||||
($ in millions)
|
Fair
Value
|
Unrealized
Gain
(Loss)
|
Credit
Quality
|
Fair
Value
|
Unrealized
Gain
(Loss)
|
Credit
Quality
|
||||||||||||||||||
AFS
Fixed Maturity Portfolio:
|
||||||||||||||||||||||||
U.S. government obligations1
|
$ | 352.9 | 4.3 |
AAA
|
252.2 | 16.6 |
AAA
|
|||||||||||||||||
State
and municipal obligations
|
407.0 | 26.8 |
AA+
|
1,758.0 | 18.6 |
AA+
|
||||||||||||||||||
Corporate
securities
|
318.1 | 16.6 |
A+
|
366.5 | (22.9 | ) |
A
|
|||||||||||||||||
Mortgage-backed
securities (“MBS”)
|
386.4 | (13.5 | ) |
AA+
|
596.2 | (86.1 | ) |
AA+
|
||||||||||||||||
ABS
|
23.8 | (0.2 | ) |
AA
|
61.4 | (15.3 | ) |
AA
|
||||||||||||||||
Total
AFS portfolio
|
$ | 1,488.2 | 34.0 |
AA+
|
3,034.3 | (89.1 | ) |
AA+
|
||||||||||||||||
State
and Municipal Obligations:
|
||||||||||||||||||||||||
General
obligations
|
$ | 231.3 | 14.9 |
AA+
|
574.1 | 16.2 |
AA+
|
|||||||||||||||||
Special
revenue obligations
|
175.7 | 11.9 |
AA+
|
1,183.9 | 2.4 |
AA+
|
||||||||||||||||||
Total
state and municipal obligations
|
$ | 407.0 | 26.8 |
AA+
|
1,758.0 | 18.6 |
AA+
|
|||||||||||||||||
Corporate
Securities:
|
||||||||||||||||||||||||
Financial
|
$ | 61.2 | 2.8 |
AA-
|
101.0 | (13.1 | ) |
A+
|
||||||||||||||||
Industrials
|
50.2 | 2.8 |
A
|
67.7 | (2.1 | ) |
A-
|
|||||||||||||||||
Utilities
|
19.1 | 1.1 |
BBB+
|
47.6 | (0.8 | ) |
A
|
|||||||||||||||||
Consumer
discretionary
|
21.7 | 1.8 |
A-
|
33.9 | (1.5 | ) |
A-
|
|||||||||||||||||
Consumer
staples
|
31.6 | 1.6 |
A
|
42.0 | 0.5 |
A
|
||||||||||||||||||
Healthcare
|
38.6 | 2.3 |
AA+
|
22.7 | 0.7 |
A+
|
||||||||||||||||||
Materials
|
15.7 | 0.8 |
|
BBB+
|
13.2 | (3.7 | ) |
BBB+
|
||||||||||||||||
Energy
|
35.5 | 1.6 |
AA-
|
19.1 | (0.2 | ) |
A-
|
|||||||||||||||||
Information
technology
|
12.1 | 0.1 |
A
|
10.1 | (1.9 | ) |
BBB
|
|||||||||||||||||
Telecommunications
services
|
11.6 | 0.6 |
A
|
9.2 | (0.8 | ) |
A-
|
|||||||||||||||||
Other
|
20.8 | 1.1 |
A
|
- | - |
-
|
||||||||||||||||||
Total
corporate securities
|
$ | 318.1 | 16.6 |
A+
|
366.5 | (22.9 | ) |
A
|
||||||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||||||
Agency
CMBS
|
$ | 84.7 | 3.1 |
AAA
|
72.9 | 2.8 |
AAA
|
|||||||||||||||||
Non-agency
CMBS
|
- | - |
-
|
154.3 | (34.8 | ) |
AAA
|
|||||||||||||||||
Agency
RMBS
|
244.1 | 4.5 |
AAA
|
245.5 | 4.2 |
AAA
|
||||||||||||||||||
Non-agency
RMBS
|
32.9 | (13.4 | ) |
A-
|
74.3 | (28.4 | ) |
AA+
|
||||||||||||||||
Alt-A
RMBS
|
24.7 | (7.7 | ) |
A-
|
49.2 | (29.9 | ) |
AA+
|
||||||||||||||||
Total
mortgage-backed securities
|
$ | 386.4 | (13.5 | ) |
AA+
|
596.2 | (86.1 | ) |
AA+
|
|||||||||||||||
ABS:
|
||||||||||||||||||||||||
ABS
|
$ | 23.8 | (0.2 | ) |
AA
|
59.3 | (15.1 | ) |
AA+
|
|||||||||||||||
Alt-A
ABS
|
- | - |
-
|
0.9 | - |
B
|
||||||||||||||||||
Sub-prime ABS2
|
- | - |
-
|
1.2 | (0.2 | ) |
A
|
|||||||||||||||||
Total
ABS
|
$ | 23.8 | (0.2 | ) |
AA
|
61.4 | (15.3 | ) |
AA
|
September 30, 2009
($ in millions)
|
Fair
Value
|
Carry
Value
|
Unrecognized
Holding Gain
(Loss)
|
Unrealized Gain
(Loss) in
Accumulated
OCI
|
Total
Unrealized/
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
||||||||||||||||||
HTM Fixed
Maturity Portfolio1:
|
||||||||||||||||||||||||
U.S.
government obligations
|
$ | 179.7 | 177.0 | 2.7 | 5.9 | 8.6 |
AAA
|
|||||||||||||||||
State
and municipal obligations
|
1,254.5 | 1,233.5 | 21.0 | 36.1 | 57.1 |
AA
|
||||||||||||||||||
Corporate
securities
|
109.6 | 101.2 | 8.4 | (6.3 | ) | 2.1 |
A-
|
|||||||||||||||||
MBS
|
262.1 | 261.9 | 0.2 | (24.7 | ) | (24.5 | ) |
AAA
|
||||||||||||||||
ABS
|
34.0 | 30.6 | 3.4 | (6.9 | ) | (3.5 | ) |
AA-
|
||||||||||||||||
Total
HTM portfolio
|
$ | 1,839.9 | 1,804.2 | 35.7 | 4.1 | 39.8 |
AA+
|
|||||||||||||||||
State
and Municipal Obligations:
|
||||||||||||||||||||||||
General
obligations
|
$ | 310.2 | 305.9 | 4.3 | 15.7 | 20.0 |
AA+
|
|||||||||||||||||
Special
revenue obligations
|
944.3 | 927.6 | 16.7 | 20.4 | 37.1 |
AA
|
||||||||||||||||||
Total
state and municipal obligations
|
$ | 1,254.5 | 1,233.5 | 21.0 | 36.1 | 57.1 |
AA
|
|||||||||||||||||
Corporate
Securities:
|
|
|||||||||||||||||||||||
Financial
|
$ | 34.7 | 31.6 | 3.1 | (4.2 | ) | (1.1 | ) |
A
|
|||||||||||||||
Industrials
|
29.1 | 25.6 | 3.5 | (2.2 | ) | 1.3 |
A-
|
|||||||||||||||||
Utilities
|
16.6 | 16.4 | 0.2 | (0.1 | ) | 0.1 |
A-
|
|||||||||||||||||
Consumer
discretionary
|
6.3 | 6.1 | 0.2 | 0.1 | 0.3 |
BBB+
|
||||||||||||||||||
Consumer
staples
|
17.3 | 16.4 | 0.9 | 0.5 | 1.4 |
AA-
|
||||||||||||||||||
Materials
|
2.1 | 1.9 | 0.2 | (0.1 | ) | 0.1 |
BBB-
|
|||||||||||||||||
Energy
|
3.5 | 3.2 | 0.3 | (0.3 | ) | - |
BB+
|
|||||||||||||||||
Total
corporate securities
|
$ | 109.6 | 101.2 | 8.4 | (6.3 | ) | 2.1 |
A-
|
||||||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||||||
Agency
CMBS
|
$ | 22.5 | 22.1 | 0.4 | 0.3 | 0.7 |
AAA
|
|||||||||||||||||
Non-agency
CMBS
|
78.2 | 81.4 | (3.2 | ) | (26.9 | ) | (30.1 | ) |
AAA
|
|||||||||||||||
Agency
RMBS
|
155.5 | 152.5 | 3.0 | 3.0 | 6.0 |
AAA
|
||||||||||||||||||
Non-agency
RMBS
|
5.9 | 5.9 | - | (1.1 | ) | (1.1 | ) |
AAA
|
||||||||||||||||
Total
mortgage-backed-securities
|
$ | 262.1 | 261.9 | 0.2 | (24.7 | ) | (24.5 | ) |
AAA
|
|||||||||||||||
ABS:
|
||||||||||||||||||||||||
ABS
|
$ | 31.6 | 28.5 | 3.1 | (5.9 | ) | (2.8 | ) |
AA
|
|||||||||||||||
Alt-A
ABS
|
1.3 | 1.0 | 0.3 | (0.5 | ) | (0.2 | ) |
|
CC
|
|||||||||||||||
Sub-prime ABS2
|
1.1 | 1.1 | - | (0.5 | ) | (0.5 | ) |
A
|
||||||||||||||||
Total
ABS
|
$ | 34.0 | 30.6 | 3.4 | (6.9 | ) | (3.5 | ) |
AA-
|
Insurers
of Municipal Bond Securities
|
||||
($ in
millions)
|
Fair
Value
|
|||
MBIA
Inc.
|
$ | 281.5 | ||
Financial
Security Assurance, Inc
|
235.1 | |||
Financial
Guaranty Insurance Company
|
147.0 | |||
Ambac
Financial Group, Inc.
|
121.4 | |||
Other
|
8.3 | |||
Total
|
$ | 793.3 |
State
Exposures of Municipal Bonds
|
General
|
Special
|
Fair
|
Average Credit
|
||||||||||
($ in thousands)
|
Obligation
|
Revenue
|
Value
|
Quality
|
||||||||||
Texas
|
$ | 118,361 | 87,492 | 205,853 |
AA+
|
|||||||||
New
York
|
- | 99,893 | 99,893 |
AA+
|
||||||||||
Washington
|
48,800 | 48,856 | 97,656 |
AA+
|
||||||||||
Florida
|
6,203 | 90,757 | 96,960 |
AA-
|
||||||||||
Arizona
|
7,000 | 74,677 | 81,677 |
AA+
|
||||||||||
Illinois
|
24,833 | 44,297 | 69,130 |
AA+
|
||||||||||
Ohio
|
27,279 | 39,850 | 67,129 |
AA+
|
||||||||||
Colorado
|
35,952 | 27,302 | 63,254 |
AA
|
||||||||||
California
|
9,838 | 47,868 | 57,706 |
AA
|
||||||||||
Other
|
244,458 | 519,112 | 763,570 |
AA+
|
||||||||||
$ | 522,724 | 1,080,104 |
AA+
|
|||||||||||
Advanced
refunded/escrowed to maturity bonds
|
58,668 | |||||||||||||
Total
|
$ | 1,661,496 |
September 30, 2009
($ in thousands)
|
Market
Value
|
% of Special
Revenue
Bonds
|
Average
Rating
|
|||||||
Essential
Services:
|
||||||||||
Transportation
|
$ | 234,126 | 22 | % |
AA
|
|||||
Water
and Sewer
|
197,562 | 18 | % |
AA+
|
||||||
Electric
|
115,067 | 11 | % |
AA
|
||||||
Total
Essential Services
|
546,755 | 51 | % |
AA+
|
||||||
Education
|
154,729 | 14 | % |
AAA
|
||||||
Special
Tax
|
134,391 | 13 | % |
AA
|
||||||
Housing
|
123,330 | 11 | % |
AA+
|
||||||
Other:
|
||||||||||
Leasing
|
46,052 | 4 | % |
AA
|
||||||
Hospital
|
21,143 | 2 | % |
AA-
|
||||||
Other
|
53,704 | 5 | % |
AA-
|
||||||
Total
Other
|
120,899 | 11 | % |
AA-
|
||||||
Total
Special Revenue Bonds
|
$ | 1,080,104 | 100 | % |
AA+
|
Other
Investments
|
2009
|
|||||||||||
Carrying Value
|
Remaining
|
|||||||||||
($ in millions)
|
September 30, 2009
|
December 31, 2008
|
Commitment
|
|||||||||
Alternative
Investments
|
||||||||||||
Energy/Power
Generation
|
$ | 32.5 | 35.8 | 10.9 | ||||||||
Distressed
Debt
|
30.1 | 29.8 | 4.6 | |||||||||
Private
Equity
|
20.1 | 22.8 | 18.6 | |||||||||
Secondary
Private Equity
|
20.0 | 24.1 | 25.7 | |||||||||
Real
Estate
|
18.6 | 23.4 | 13.6 | |||||||||
Mezzanine
Financing
|
18.3 | 23.2 | 28.6 | |||||||||
Venture
Capital
|
5.6 | 5.9 | 2.0 | |||||||||
Total
Alternative Investments
|
145.2 | 165.0 | 104.0 | |||||||||
Other
Securities
|
2.3 | 7.1 | - | |||||||||
Total
Other Investments
|
$ | 147.5 | 172.1 | 104.0 |
Quarter
ended
|
Nine
Months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
($ in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
HTM
fixed maturity securities
|
||||||||||||||||
Gains
|
$ | 81 | 17 | 219 | 27 | |||||||||||
Losses
|
(236 | ) | (1 | ) | (530 | ) | (1 | ) | ||||||||
AFS
fixed maturity securities
|
||||||||||||||||
Gains
|
4,154 | 26 | 17,752 | 1,084 | ||||||||||||
Losses
|
(4,441 | ) | (2,337 | ) | (13,400 | ) | (6,851 | ) | ||||||||
AFS
equity securities
|
||||||||||||||||
Gains
|
551 | 14,087 | 29,257 | 31,784 | ||||||||||||
Losses
|
- | (871 | ) | (27,744 | ) | (1,900 | ) | |||||||||
Other
investments
|
||||||||||||||||
Gains
|
- | 1,356 | - | 1,356 | ||||||||||||
Losses
|
(850 | ) | - | (2,039 | ) | - | ||||||||||
Total
other net realized investment gains (losses)
|
(741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Total
OTTI charges recognized in earnings
|
(4,242 | ) | (34,854 | ) | (43,817 | ) | (44,638 | ) | ||||||||
Total
net realized losses
|
$ | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) |
Period
of time in an
|
Unaudited
|
Unaudited
|
||||||||||||||
unrealized
loss position
|
Quarter
ended
|
Quarter
ended
|
||||||||||||||
($ in millions)
|
September 30, 2009
|
September 30, 2008
|
||||||||||||||
Fair
|
Fair
|
|||||||||||||||
Value
on
|
Realized
|
Value
on
|
Realized
|
|||||||||||||
Sale Date
|
Loss
|
Sale Date
|
Loss
|
|||||||||||||
Fixed
maturities:
|
||||||||||||||||
0 –
6 months
|
$ | 9.1 | 4.2 | 22.7 | 1.0 | |||||||||||
7 –
12 months
|
- | - | 2.8 | 0.2 | ||||||||||||
Greater
than 12 months
|
- | - | 7.2 | 0.8 | ||||||||||||
Total
fixed maturities
|
9.1 | 4.2 | 32.7 | 2.0 | ||||||||||||
Equities:
|
||||||||||||||||
0 –
6 months
|
- | - | 2.3 | 0.8 | ||||||||||||
7 –
12 months
|
- | - | 0.7 | 0.1 | ||||||||||||
Total
equity securities
|
- | 3.0 | 0.9 | |||||||||||||
$ | 9.1 | 4.2 | 35.7 | 2.9 |
Period
of time in an
|
Unaudited
|
Unaudited
|
||||||||||||||
unrealized
loss position
|
Nine
Months ended
|
Nine
Months ended
|
||||||||||||||
($ in millions)
|
September 30, 2009
|
September 30, 2008
|
||||||||||||||
Fair
|
Fair
|
|||||||||||||||
Value
on
|
Realized
|
Value
on
|
Realized
|
|||||||||||||
Sale Date
|
Loss
|
Sale Date
|
Loss
|
|||||||||||||
Fixed
maturities:
|
||||||||||||||||
0 –
6 months
|
$ | 53.3 | 6.7 | 39.4 | 1.3 | |||||||||||
7 –
12 months
|
38.3 | 3.4 | 11.4 | 0.6 | ||||||||||||
Greater
than 12 months
|
36.4 | 3.2 | 9.4 | 3.6 | ||||||||||||
Total
fixed maturities
|
128.0 | 13.3 | 60.2 | 5.5 | ||||||||||||
Equities:
|
||||||||||||||||
0 –
6 months
|
27.3 | 20.3 | 5.4 | 1.3 | ||||||||||||
7 –
12 months
|
8.2 | 7.4 | 3.8 | 0.6 | ||||||||||||
Total
equity securities
|
35.5 | 27.7 | 9.2 | 1.9 | ||||||||||||
Other
investments
|
||||||||||||||||
7 –
12 months
|
4.8 | 1.2 | - | - | ||||||||||||
Total
other investments
|
4.8 | 1.2 | - | - | ||||||||||||
$ | 168.3 | 42.2 | 69.4 | 7.4 |
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($
in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
HTM
securities
|
||||||||||||||||
ABS
|
$ | 68 | - | 2,421 | - | |||||||||||
CMBS
|
- | - | 711 | - | ||||||||||||
Total
HTM securities
|
68 | - | 3,132 | - | ||||||||||||
AFS
securities
|
||||||||||||||||
Corporate
securities
|
- | 8,590 | 1,270 | 10,201 | ||||||||||||
ABS
|
- | 7,367 | - | 14,679 | ||||||||||||
CMBS
|
- | 6,338 | - | 6,338 | ||||||||||||
RMBS
|
3,882 | 2,951 | 37,677 | 3,812 | ||||||||||||
Total
fixed maturity AFS securities
|
3,882 | 25,246 | 38,947 | 35,030 | ||||||||||||
Equity
securities
|
292 | 4,823 | 1,738 | 4,823 | ||||||||||||
Total
AFS securities
|
4,174 | 30,069 | 40,685 | 39,853 | ||||||||||||
Other
securities
|
||||||||||||||||
Other
securities
|
- | 4,785 | - | 4,785 | ||||||||||||
Total
other securities
|
- | 4,785 | - | 4,785 | ||||||||||||
Total
OTTI charges recognized in earnings
|
$ | 4,242 | 34,854 | 43,817 | 44,638 |
September
30, 2009
|
0 – 6 months1
|
7 – 12 months1
|
Greater than 12 months 1
|
|||||||||||||||||||||
($ in millions)
|
Fair
Value |
Net
Unrecognized Unrealized (Losses) |
Fair
Value |
Net
Unrecognized Unrealized (Losses) |
Fair
Value |
Net
Unrecognized Unrealized (Losses) |
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
U.S.
government and government agencies2
|
$ | 20.0 | (0.1 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
- | - | - | - | 3.6 | (0.1 | ) | |||||||||||||||||
Corporate
securities
|
5.0 | (0.1 | ) | - | - | 22.7 | (0.8 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 13.6 | (0.4 | ) | |||||||||||||||||
CMBS
|
- | - | - | - | - | - | ||||||||||||||||||
RMBS
|
25.6 | (6.6 | ) | 1.5 | (0.7 | ) | 33.4 | (13.6 | ) | |||||||||||||||
Total
fixed maturity securities
|
50.6 | (6.8 | ) | 1.5 | (0.7 | ) | 73.3 | (14.9 | ) | |||||||||||||||
Equity
securities
|
2.2 | (0.1 | ) | 9.8 | (1.1 | ) | 2.0 | (0.3 | ) | |||||||||||||||
Sub-total
|
$ | 52.8 | (6.9 | ) | 11.3 | (1.8 | ) | 75.3 | (15.2 | ) | ||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies2
|
$ | 9.8 | (0.1 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
- | - | 6.7 | (0.1 | ) | 101.9 | (3.6 | ) | ||||||||||||||||
Corporate
securities
|
- | - | 6.7 | (0.3 | ) | 25.4 | (2.1 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 20.5 | (3.9 | ) | |||||||||||||||||
CMBS
|
0.2 | (0.1 | ) | 0.5 | (1.4 | ) | 29.7 | (29.9 | ) | |||||||||||||||
RMBS
|
5.2 | (0.1 | ) | - | - | 5.8 | (1.2 | ) | ||||||||||||||||
Sub-total
|
$ | 15.2 | (0.3 | ) | 13.9 | (1.8 | ) | 183.3 | (40.7 | ) | ||||||||||||||
Total
|
$ | 68.0 | (7.2 | ) | 25.2 | (3.6 | ) | 258.6 | (55.9 | ) |
December
31, 2008
|
0 – 6 months1
|
7 – 12 months1
|
Greater than 12 months1
|
|||||||||||||||||||||
($ in millions)
|
Fair
Value |
Unrealized
(Losses) |
Fair
Value |
Unrealized
(Losses) |
Fair
Value |
Unrealized
(Losses) |
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
Fixed
maturity securities
|
$ | 402.2 | (18.1 | ) | 375.8 | (53.4 | ) | 232.8 | (88.7 | ) | ||||||||||||||
Equity
securities
|
53.4 | (14.3 | ) | 7.7 | (4.4 | ) | - | - | ||||||||||||||||
Other
securities
|
4.5 | (1.5 | ) | - | - | - | - | |||||||||||||||||
Total
AFS Securities
|
$ | 460.1 | (33.9 | ) | 383.5 | (57.8 | ) | 232.8 | (88.7 | ) |
Fair
Value as a Percentage of Amortized Cost
|
Unrealized/Unrecognized
|
Fair
|
||||||
($ in
millions)
|
(Loss)
Gain
|
Value
|
||||||
85%
but less than 100% of amortized cost
|
$ | (9.0 | ) | 264.4 | ||||
75%
or more but less than 85% of amortized cost
|
(8.5 | ) | 36.9 | |||||
Less
than 75% of amortized cost
|
(47.7 | ) | 36.5 | |||||
Gross
unrealized/unrecognized losses on fixed maturity
securities
|
(65.2 | ) | 337.8 | |||||
Gross
unrealized/unrecognized gains on fixed maturity securities
|
139.0 | 2,990.3 | ||||||
Net
unrealized /unrecognized losses on fixed maturity
securities
|
$ | 73.8 | 3,328.1 |
Duration
of Unrealized/Unrecognized Loss Position
|
75% or more
|
Less than
|
||||||
($ in millions)
|
but less than
85% of Amortized Cost |
75% of
Amortized Cost |
||||||
0 –
3 months
|
$ | (0.8 | ) | (0.1 | ) | |||
4 –
6 months
|
- | (0.7 | ) | |||||
7 –
9 months
|
- | (4.1 | ) | |||||
10
– 12 months
|
(3.3 | ) | (17.6 | ) | ||||
Greater
than 12 months
|
(4.4 | ) | (25.2 | ) | ||||
Gross
unrealized/unrecognized losses
|
$ | (8.5 | ) | (47.7 | ) |
Cost/
|
Unrealized/
|
|||||||||||
Amortized
|
Fair
|
Unrecognized
|
||||||||||
($ in millions)
|
Cost
|
Value
|
Losses
|
|||||||||
GS
Mortgage Securities Corp II
|
$ | 9.6 | 2.5 | 7.1 | ||||||||
JP
Morgan Chase Comm Mtg Sec – 2005
|
4.8 | 0.9 | 3.9 | |||||||||
Morgan
Stanley Capital I – 2007-XLF9
|
5.0 | 1.5 | 3.5 | |||||||||
JP
Morgan Chase Comm Mtg Sec – 2006
|
3.9 | 0.5 | 3.4 | |||||||||
Morgan
Stanley Capital I – 2007-XLCA
|
3.7 | 0.4 | 3.3 |
Contractual
Maturities
|
Amortized
|
Fair
|
||||||
($
in millions)
|
Cost
|
Value
|
||||||
One
year or less
|
$ | 11.9 | 9.2 | |||||
Due
after one year through five years
|
89.9 | 77.6 | ||||||
Due
after five years through ten years
|
45.9 | 38.6 | ||||||
Total
|
$ | 147.7 | 125.4 |
Contractual
Maturities
|
Carrying
|
Fair
|
||||||
($
in millions)
|
Value
|
Value
|
||||||
One
year or less
|
$ | 22.1 | 22.1 | |||||
Due
after one year through five years
|
116.0 | 117.7 | ||||||
Due
after five years through ten years
|
63.0 | 63.3 | ||||||
Due
after ten years through fifteen years
|
8.8 | 9.3 | ||||||
Total
|
$ | 209.9 | 212.4 |
|
·
|
$38
million and $60 million, respectively, at the Parent;
and
|
|
·
|
$199
million and $138 million, respectively, at the Insurance
Subsidiaries.
|
As
of September 30, 2009
|
Required as of
September 30, 2009
|
Actual as of
September 30, 2009
|
||
Consolidated
net worth
|
$765
million
|
$986
million
|
||
Statutory
Surplus
|
not
less than $700 million
|
$903
million
|
||
Debt-to-capitalization
ratio
|
Not
to exceed 30%
|
21.0%
|
||
A.M.
Best financial strength rating
|
Minimum
of A-
|
A+
|
|
·
|
S&P
Insurance Rating Services — Our financial strength rating was revised to
“A” from “A+” in Third Quarter 2009. S&P cited our strong
competitive position in Mid-Atlantic markets, well-developed predictive
modeling capabilities, strong financial flexibility and consistent
recognition by third-party agent satisfaction surveys as a superior
regional carrier. Mitigating the strengths and precipitating
the rating change was a decline in capital adequacy and operating results,
relative to historically strong levels. S&P noted the
decline in statutory surplus was largely attributed to realized and
unrealized losses from the investment portfolio at the end of 2008 and the
first quarter of 2009. S&P’s outlook of “negative” reflects
continued commercial lines pricing competition and reduced investment
income.
|
|
·
|
Fitch
Ratings — Our “A+” rating was reaffirmed in the first quarter of 2009,
citing our disciplined underwriting culture, conservative balance sheet,
strong independent agency relationships, and improved diversification
through our continued efforts to reduce our concentration in New
Jersey. Fitch revised our outlook from “stable” to “negative”
citing a deterioration of recent underwriting performance on an absolute
basis and relative to our rating category. To a lesser extent,
the negative outlook also reflects Fitch’s concern about further declines
in our capitalization tied to investment
losses.
|
|
·
|
Moody’s
— Our “A2” financial strength rating was reaffirmed in the third quarter
of 2008, citing our strong regional franchise with good independent agency
support, along with our conservative balance sheet, moderate financial
leverage, and consistent profitability. At the same time,
Moody’s revised our outlook from “positive” to “stable” reflecting an
increasingly competitive commercial lines market and continued weakness in
our personal lines book of
business.
|
Total Number of
|
Maximum Number
|
|||||||||||||||
Total Number of
|
Average
|
Shares Purchased
|
of Shares that May Yet
|
|||||||||||||
Shares
|
Price Paid
|
as Part of Publicly
|
Be Purchased Under the
|
|||||||||||||
Period
|
Purchased1
|
per Share
|
Announced Program
|
Announced Program2
|
||||||||||||
July
1 – 31, 2009
|
787 | 13.12 | - | - | ||||||||||||
August
1 – 31, 2009
|
1,178 | 17.32 | - | - | ||||||||||||
September
1 – 30, 2009
|
432 | 16.90 | - | - | ||||||||||||
Total
|
2,397 | 15.87 | - | - |
1
|
During
Third Quarter 2009, 2,397 shares were purchased from employees in
connection with the vesting of restricted stock. These
repurchases were made in connection with satisfying tax withholding
obligations with respect to those employees. These shares were
not purchased as part of the publicly announced program. The
shares were purchased at the closing market prices of the Parent’s common
stock on the dates of the
purchases.
|
2
|
On
July 24, 2007, the Board of Directors authorized a stock repurchase
program of up to 4 million shares, which expired on July
26, 2009. No shares were repurchased under this program in
2009.
|
Exhibit No. | ||
* 10.1
|
Amendment
No. 3 to the Selective Insurance Group, Inc. Stock Purchase Plan for
Independent Insurance Agencies (2009)
|
|
* 11
|
Statement
Re: Computation of Per Share Earnings.
|
|
* 31.1
|
Rule
13a-14(a) Certification of the Chief Executive Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 31.2
|
Rule
13a-14(a) Certification of the Chief Financial Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 32.1
|
Certification
of Chief Executive Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
Certification
of Chief Financial Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002.
|
By: /s/ Gregory E.
Murphy
|
October
29, 2009
|
|
Gregory
E. Murphy
Chairman
of the Board, President and Chief Executive Officer
|
||
By: /s/ Dale A.
Thatcher
|
October
29, 2009
|
|
Dale
A. Thatcher
Executive
Vice President, Chief Financial Officer and Treasurer
(principal
accounting officer and principal financial officer)
|