|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
|
For
the Quarterly Period Ended June 30, 2010
|
||
Or
|
||
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
Delaware
|
20-2783217
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification Number)
|
|
1330
Avenue of the Americas, 34th Floor, New York,
NY
|
10019-5400
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
PART
I - FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Condensed
Consolidated Balance Sheets as of June 30, 2010 (unaudited) and
December 31, 2009
|
3
|
||
Condensed
Consolidated Statements of Operations for the three and six months ended
June 30, 2010 and 2009 (unaudited)
|
4
|
||
Condensed
Consolidated Statements of Stockholders’ Deficit for the six months ended
June 30, 2010 and 2009 (unaudited)
|
5
|
||
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30,
2010 and 2009 (unaudited)
|
6
|
||
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
33
|
|
Item
4.
|
Controls
and Procedures
|
33
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
34
|
|
Item
1A.
|
Risk
Factors
|
34
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
36
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
36
|
|
Item
4.
|
(Removed
and Reserved)
|
36
|
|
Item
5.
|
Other
Information
|
36
|
|
Item
6.
|
Exhibits
|
37
|
June
30,
2010
(Unaudited)
|
December
31,
2009
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
6,033
|
$
|
7,810
|
||||
Short-term
restricted cash
|
500
|
1,436
|
||||||
Trade
receivables, net of allowances of $1,220 and $1,472,
respectively
|
3,482
|
4,061
|
||||||
Other
receivables
|
620
|
946
|
||||||
Inventory
|
1,189
|
1,123
|
||||||
Prepaid
expenses and other current assets
|
1,182
|
1,379
|
||||||
Total
current assets
|
13,006
|
16,755
|
||||||
Property
and equipment, net
|
4,087
|
3,262
|
||||||
Investment
in joint venture
|
300
|
335
|
||||||
Trademarks
and other non-amortizable intangible assets
|
72,522
|
72,522
|
||||||
Other
amortizable intangible assets, net of amortization
|
4,633
|
5,020
|
||||||
Deferred
financing costs and other assets
|
2,950
|
3,770
|
||||||
Long-term
restricted cash
|
802
|
980
|
||||||
Total
assets
|
$
|
98,300
|
$
|
102,644
|
||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Accounts
payable and accrued expenses
|
$
|
7,648
|
$
|
6,596
|
||||
Restructuring
accruals
|
—
|
312
|
||||||
Deferred
revenue
|
2,884
|
3,151
|
||||||
Current
portion of debt, net of debt discount of $604 and $853,
respectively
|
135,726
|
137,330
|
||||||
Acquisition
related liabilities
|
582
|
820
|
||||||
Total
current liabilities
|
146,840
|
148,209
|
||||||
Acquisition
related liabilities
|
201
|
196
|
||||||
Other
long-term liabilities
|
3,018
|
3,231
|
||||||
Total
liabilities
|
150,059
|
151,636
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders’
deficit:
|
||||||||
Preferred
stock, $0.01 par value; 1,000,000 shares authorized; 0 shares issued and
outstanding as of June 30, 2010 and December 31, 2009,
respectively
|
—
|
—
|
||||||
Common
stock, $0.01 par value; 1,000,000,000 shares authorized; 57,196,302 shares
issued and 57,001,730 outstanding at June 30, 2010; and 57,146,302 shares
issued and 56,951,730 outstanding at December 31, 2009
|
572
|
571
|
||||||
Additional
paid-in capital
|
2,685,064
|
2,684,936
|
||||||
Treasury
stock, at cost; 194,572 shares at June 30, 2010 and December 31,
2009
|
(1,757
|
)
|
(1,757
|
)
|
||||
Accumulated
deficit
|
(2,735,638
|
)
|
(2,732,742
|
)
|
||||
Total
stockholders’ deficit
|
(51,759
|
)
|
(48,992
|
)
|
||||
Total
liabilities and stockholders’ deficit
|
$
|
98,300
|
$
|
102,644
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Revenues:
|
||||||||||||||||
Royalty
revenues
|
$ | 5,447 | $ | 6,144 | $ | 10,388 | $ | 11,986 | ||||||||
Factory
revenues
|
4,339 | 4,320 | 8,536 | 8,777 | ||||||||||||
Franchise
fee revenues
|
569 | 1,066 | 1,142 | 2,396 | ||||||||||||
Licensing
and other revenues
|
223 | 251 | 526 | 582 | ||||||||||||
Total
revenues
|
10,578 | 11,781 | 20,592 | 23,741 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Cost
of sales
|
(2,683 | ) | (2,670 | ) | (5,363 | ) | (5,507 | ) | ||||||||
Selling,
general and administrative expenses:
|
||||||||||||||||
Franchising
|
(3,538 | ) | (3,470 | ) | (6,454 | ) | (6,561 | ) | ||||||||
Corporate
|
(1,468 | ) | (1,912 | ) | (2,884 | ) | (3,996 | ) | ||||||||
Professional
fees:
|
||||||||||||||||
Franchising
|
(315 | ) | (560 | ) | (583 | ) | (970 | ) | ||||||||
Corporate
|
(226 | ) | (652 | ) | (766 | ) | (1,489 | ) | ||||||||
Special
investigations
|
- | (52 | ) | - | (85 | ) | ||||||||||
Strategic
initiative expenses
|
(1,551 | ) | - | (1,700 | ) | - | ||||||||||
Depreciation
and amortization
|
(313 | ) | (863 | ) | (614 | ) | (1,725 | ) | ||||||||
Total
operating expenses
|
(10,094 | ) | (10,179 | ) | (18,364 | ) | (20,333 | ) | ||||||||
Operating
income
|
484 | 1,602 | 2,228 | 3,408 | ||||||||||||
Non-operating
income (expense):
|
||||||||||||||||
Interest
income
|
95 | 47 | 142 | 102 | ||||||||||||
Interest
expense
|
(2,647 | ) | (2,749 | ) | (5,232 | ) | (5,583 | ) | ||||||||
Financing
charges
|
9 | 31 | 6 | (2 | ) | |||||||||||
Other
income, net
|
3 | 372 | 149 | 720 | ||||||||||||
Total
non-operating expense
|
(2,540 | ) | (2,299 | ) | (4,935 | ) | (4,763 | ) | ||||||||
Loss
from continuing operations before income taxes
|
(2,056 | ) | (697 | ) | (2,707 | ) | (1,355 | ) | ||||||||
Income
taxes:
|
||||||||||||||||
Current
|
(162 | ) | (81 | ) | (239 | ) | (155 | ) | ||||||||
Loss
from continuing operations
|
(2,218 | ) | (778 | ) | (2,946 | ) | (1,510 | ) | ||||||||
Income
from discontinued operations, net of taxes
|
33 | 362 | 50 | 229 | ||||||||||||
Net
loss
|
$ | (2,185 | ) | $ | (416 | ) | $ | (2,896 | ) | $ | (1,281 | ) | ||||
Loss
per share from continuing operations – basic and diluted
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.03 | ) | ||||
Income
per share from discontinued operations – basic and diluted
|
0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Net
loss per share – basic and diluted
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.03 | ) | ||||
Weighted
average shares outstanding – basic and diluted
|
56,968 | 56,952 | 56,960 | 56,812 |
Additional
|
||||||||||||||||||||||||
Preferred
|
Common
|
Paid-in
|
Treasury
|
Accumulated
|
||||||||||||||||||||
Stock
|
Stock
|
Capital
|
Stock
|
Deficit
|
Total
|
|||||||||||||||||||
Balance
as of December 31, 2008
|
$
|
-
|
$
|
569
|
$
|
2,681,600
|
$
|
(1,757
|
)
|
$
|
(2,729,905
|
)
|
$
|
(49,493
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(1,281
|
)
|
(1.281
|
)
|
||||||||||||||||
Total
comprehensive loss
|
(1,281
|
)
|
||||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
288
|
-
|
-
|
288
|
||||||||||||||||||
Common
stock issued
|
-
|
2
|
2,952
|
-
|
-
|
2,954
|
||||||||||||||||||
Balance
as of June 30, 2009
|
$
|
-
|
$
|
571
|
$
|
2,684,840
|
$
|
(1,757
|
)
|
$
|
(2,731,186
|
)
|
$
|
(47,532
|
)
|
|||||||||
Balance
as of December 31, 2009
|
$
|
-
|
$
|
571
|
$
|
2,684,936
|
$
|
(1,757
|
)
|
$
|
(2,732,742
|
)
|
$
|
(48,992
|
)
|
|||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(2,896
|
)
|
(2,896
|
)
|
||||||||||||||||
Total
comprehensive loss
|
(2,896
|
)
|
||||||||||||||||||||||
Stock-based
compensation
|
-
|
-
|
129
|
-
|
-
|
129
|
||||||||||||||||||
Common
stock issued
|
-
|
1
|
(1
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Balance
as of June 30, 2010
|
$
|
-
|
$
|
572
|
$
|
2,685,064
|
$
|
(1,757
|
)
|
$
|
(2,735,638
|
)
|
$
|
(51,759
|
)
|
Six Months Ended
June 30,
|
|||||||
2010
|
2009
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(2,896
|
)
|
$
|
(1,281
|
)
|
|
Add:
Net income from discontinued operations
|
(50
|
)
|
(229
|
)
|
|||
Net
loss from continuing operations
|
(2,946
|
)
|
(1,510
|
)
|
|||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||
Provision
for doubtful accounts
|
(33
|
)
|
369
|
||||
Depreciation
and amortization
|
691
|
1,793
|
|||||
Stock
based compensation
|
129
|
288
|
|||||
Unrealized
gain on investment in joint venture
|
(87)
|
(298
|
)
|
||||
Amortization
of debt discount
|
249
|
274
|
|||||
Amortization
of deferred financing costs
|
441
|
483
|
|||||
Accrued
interest on Deficiency Note
|
1,289
|
1,109
|
|||||
Changes
in assets and liabilities, net of acquired assets and
liabilities:
|
|||||||
Decrease
in trade receivables
|
612
|
1,090
|
|||||
Decrease
(increase) in other receivables
|
326
|
(147
|
)
|
||||
Increase
in inventory
|
(66
|
)
|
(36
|
)
|
|||
Decrease
in prepaid expenses and other assets
|
576
|
685
|
|||||
Increase
(decrease) in accounts payable and accrued expenses
|
844
|
(2,416
|
)
|
||||
Decrease
in restructuring accruals
|
(312
|
)
|
(146
|
)
|
|||
Decrease
in deferred revenue
|
(267
|
)
|
(1,161
|
)
|
|||
Net
cash provided by operating activities from continuing
operations
|
1,446
|
377
|
|||||
Net
cash provided by operating activities from discontinued
operations
|
50
|
229
|
|||||
Net
cash provided by operating activities
|
1,496
|
606
|
|||||
Cash
flows from investing activities:
|
|||||||
Decrease
in restricted cash
|
1,114
|
190
|
|||||
Purchases
of property and equipment
|
(1,129
|
)
|
(185
|
)
|
|||
Distributions
from joint venture
|
122
|
38
|
|||||
Acquisitions,
net of cash acquired
|
-
|
(131
|
)
|
||||
Net
cash provided by (used in) investing activities
|
107
|
(88
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Principal
payments on debt
|
(3,142
|
)
|
(774
|
)
|
|||
Payments
of contingent consideration
|
(238
|
)
|
—
|
||||
Net
cash used in financing activities
|
(3,380
|
)
|
(774
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(1,777
|
)
|
(256
|
)
|
|||
Cash
and cash equivalents, at beginning of period
|
7,810
|
8,293
|
|||||
Cash
and cash equivalents, at end of period
|
$
|
6,033
|
$
|
8,037
|
|||
Cash
paid for interest
|
$
|
3,255
|
$
|
3,702
|
|||
Cash
paid for taxes
|
$
|
74
|
$
|
203
|
June
30,
2010
|
December 31,
2009
|
|||||||
Cash
|
$
|
3,859
|
$
|
3,874
|
||||
Money
market accounts
|
2,174
|
3,936
|
||||||
Total
|
$
|
6,033
|
$
|
7,810
|
June
30,
2010
|
June
30,
2009
|
|||||||
Beginning
balance
|
$
|
1,472
|
$
|
1,367
|
||||
Additions
|
-
|
369
|
||||||
Deductions
|
(33)
|
)
|
-
|
|||||
Write-offs
|
(219)
|
(267)
|
||||||
Ending
balance
|
$
|
1,220
|
$
|
1,469
|
June
30,
2010
|
December 31,
2009
|
|||||||
Finished
goods
|
$
|
564
|
$
|
590
|
||||
Raw
materials
|
625
|
533
|
||||||
Total
|
$
|
1,189
|
$
|
1,123
|
•
|
Level 1 —
inputs to the valuation methodology based on quoted prices (unadjusted)
for identical assets or liabilities in active
markets.
|
•
|
Level 2 —
inputs to the valuation methodology based on quoted prices for similar
assets and liabilities in active markets for substantially the full term
of the financial instrument; quoted prices for identical or similar
instruments in markets that are not active for substantially the full term
of the financial instrument; and model-derived valuations whose inputs or
significant value drivers are
observable.
|
•
|
Level 3 —
inputs to the valuation methodology based on unobservable prices or
valuation techniques that are significant to the fair value
measurement.
|
Estimated
Useful Lives
|
June 30, 2010
|
December 31, 2009
|
|||||||
Furniture
and fixtures
|
7 -
10 Years
|
$
|
749
|
$
|
749
|
||||
Computers
and equipment
|
3 -
5 Years
|
3,289
|
2,206
|
||||||
Software
|
3
Years
|
731
|
714
|
||||||
Building
|
25
Years
|
1,149
|
1,129
|
||||||
Land
|
Unlimited
|
263
|
263
|
||||||
Leasehold
improvements
|
Term of Lease
or
Economic
Life
|
2,891
|
2,882
|
||||||
Total
property and equipment
|
9,072
|
7,943
|
|||||||
Less
accumulated depreciation
|
(4,985
|
)
|
(4,681
|
)
|
|||||
Property
and equipment, net of accumulated depreciation
|
$
|
4,087
|
$
|
3,262
|
June
30, 2010
|
December 31, 2009
|
|||||||
Trademarks:
|
||||||||
The
Athlete's Foot
|
$
|
5,450
|
$
|
5,450
|
||||
Great
American Cookies
|
16,481
|
16,481
|
||||||
Marble
Slab Creamery
|
9,062
|
9,062
|
||||||
MaggieMoo's
|
4,194
|
4,194
|
||||||
Pretzelmaker
|
8,925
|
8,925
|
||||||
Total
trademarks
|
44,112
|
44,112
|
||||||
Customer/supplier
relationships related to Great American Cookies
|
28,410
|
28,410
|
||||||
Total
trademarks and other non-amortizable intangible assets
|
$
|
72,522
|
$
|
72,522
|
June
30, 2010
|
December 31, 2009
|
|||||||
The
Athlete's Foot
|
$
|
2,300
|
$
|
2,300
|
||||
Great
American Cookies
|
780
|
780
|
||||||
Marble
Slab Creamery
|
1,229
|
1,229
|
||||||
MaggieMoo's
|
654
|
654
|
||||||
Pretzel
Time
|
1,322
|
1,322
|
||||||
Pretzelmaker
|
788
|
788
|
||||||
Total
Other Intangible Assets
|
7,073
|
7,073
|
||||||
Less:
Accumulated Amortization
|
(2,440
|
)
|
(2,053
|
)
|
||||
Total
|
$
|
4,633
|
$
|
5,020
|
Amortization
Period
|
For the six
months ended
December 31,
|
For the year ended December 31,
|
||||||||||||||||||||||||||
(Years)
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||||||
The
Athlete's Foot
|
20
|
$ | 58 | $ | 115 | $ | 115 | $ | 115 | $ | 115 | $ | 1,361 | |||||||||||||||
Great
American Cookies
|
7
|
55 | 111 | 111 | 111 | 111 | 9 | |||||||||||||||||||||
Marble
Slab Creamery
|
20
|
30 | 61 | 61 | 61 | 61 | 750 | |||||||||||||||||||||
MaggieMoo's
|
20 | 17 | 33 | 33 | 33 | 33 | 398 | |||||||||||||||||||||
Pretzel
Time
|
5 | 113 | 225 | 35 | – | – | – | |||||||||||||||||||||
Pretzelmaker
|
5 | 83 | 166 | 53 | – | – | – | |||||||||||||||||||||
Total
Amortization
|
$ | 356 | $ | 711 | $ | 408 | $ | 320 | $ | 320 | $ | 2,518 |
June
30,
2010
|
December 31,
2009
|
|||||||
Accounts
payable
|
$
|
5,103
|
$
|
4,470
|
||||
Accrued
interest payable
|
225
|
245
|
||||||
Accrued
professional fees
|
272
|
150
|
||||||
Deferred
rent - current portion
|
68
|
80
|
||||||
Accrued
compensation and benefits
|
457
|
203
|
||||||
Income
and other taxes
|
504
|
249
|
||||||
All
other
|
1,019
|
1,199
|
||||||
Total
|
$
|
7,648
|
$
|
6,596
|
Employee
Separation
Benefits
|
||||
Restructuring
liability as of December 31, 2009
|
$
|
312
|
||
Charges
to continuing operations
|
—
|
|||
Cash
payments and other
|
(312
|
)
|
||
Restructuring
liability as of June 30, 2010
|
$
|
—
|
|
(a)
|
BTMUCC
Credit Facility
|
June
30, 2010
|
December 31, 2009
|
|||||||
Class
A Franchise Notes
|
$
|
83,156
|
$
|
85,367
|
||||
Class
B Franchise Note
|
35,320
|
36,251
|
||||||
Deficiency
Note
|
17,854
|
16,565
|
||||||
Total
|
136,330
|
138,183
|
||||||
Less
debt discount
|
(604
|
)
|
(853
|
)
|
||||
Total
|
$
|
135,726
|
$
|
137,330
|
Class A
|
Class B
|
Deficiency Note(1)
|
Total
|
|||||||||||||
2010
|
$
|
1,350
|
$
|
356
|
$
|
-
|
$
|
1,706
|
||||||||
2011
|
3,390
|
34,964
|
-
|
38,354
|
||||||||||||
2012
|
3,918
|
-
|
-
|
3,918
|
||||||||||||
2013
|
74,498
|
-
|
28,471
|
102,969
|
||||||||||||
Total
|
$
|
83,156
|
$
|
35,320
|
$
|
28,471
|
$
|
146,947
|
|
Maturities
related to the Deficiency Note included additional PIK interest of
approximately $10.6 million that would have been due in 2013 if we had not
paid the Deficiency Note prior to its
maturity.
|
(b)
|
Direct
and Guaranteed Lease Obligations
|
June
30, 2010
|
December 31,
2009
|
|||||||
Lease
obligations
|
$
|
318
|
$
|
313
|
||||
Lease
guarantees
|
315
|
315
|
||||||
Total
|
$
|
633
|
$
|
628
|
June
30, 2010
|
December 31,
2009
|
|||||||
Current
|
$
|
432
|
$
|
432
|
||||
Long-term
|
201
|
196
|
||||||
Total
|
$
|
633
|
$
|
628
|
Number
of shares
(in
thousands)
|
Weighted
- Average
Exercise
Price
|
|||||||
Outstanding
at January 1, 2010
|
4,292 | $ | 2.60 | |||||
Issuance
of Restricted Stock
|
(50 | ) | $ | - | ||||
Cancelled/Forfeited/Expired
|
(97 | ) | $ | 0.86 | ||||
Outstanding
June 30, 2010
|
4,145 | $ | 2.64 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Operating
expenses
|
(11 | ) | 361 | (18 | ) | 227 | ||||||||||
Other income
|
44 | 1 | 68 | 2 | ||||||||||||
Income
before income taxes
|
33 | 362 | 50 | 229 | ||||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
Net
income from discontinued operations
|
$ | 33 | $ | 362 | $ | 50 | $ | 229 | ||||||||
Income per
share (basic and diluted) from discontinued operations
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Weighted
average shares outstanding
|
56,968 | 56,952 | 56,960 | 56,812 |
Low Range of
Net Proceeds for
Distribution
($, in millions)
|
High Range of
Net Proceeds for
Distribution
($, in millions)
|
|||||
Net
Cash to NexCen(1)
|
$ |
14.3
|
$ 14.9
|
|||
Remaining
NexCen Liabilities:
|
||||||
Employee
Severance(2)
|
(2.9
|
)
|
(2.9
|
)
|
||
Accounts
Payable
|
(1.3
|
)
|
(1.2
|
)
|
||
Settlement
of Lease Liabilities(3)
|
(0.5
|
)
|
(0.5
|
)
|
||
Insurance
|
(0.7
|
)
|
(0.7
|
)
|
||
Other
Operating Expenses(4)
|
(2.0
|
)
|
(0.5
|
)
|
||
Total
|
$ |
(7.4
|
)
|
$ (5.8
|
)
|
|
Estimated
Cash to Distribute to Stockholders
|
$ |
6.9
|
$ 9.1
|
|||
Estimated
Per Share Distribution(5)
|
$ |
0.12
|
$ 0.16
|
(1)
|
Estimated amounts include
(i) proceeds from the Asset Sale of $112.5 million, after payment of
$98.0 million to BTMUCC pursuant to the Accord and Satisfaction Agreement
and closing adjustments specified in the Acquisition Agreement
including an estimated working capital adjustment that is subject to a
post-closing true-up 60 days after closing, which may result in the
Company receiving additional funds or being required to make a payment to
the Purchaser (ii) cash on
hand at closing of the Asset Sale of $6.0 million
retained by the Company, (iii) payment of transaction-related fees
and expenses, which are currently estimated to range between approximately
$4.0 and $4.2 million and (iv) proceeds from tax refunds of
approximately $40,000.
|
(2)
|
Estimated amounts assume that all
remaining
executive officers
and corporate employees at NexCen's headquarters in New York and corporate
employees in Norcross, Georgia will be terminated in connection with the
consummation of the asset sale and the implementation of the plan of
dissolution.
|
(3)
|
The Company has
reached an agreement in principle to terminate its New York City
headquarters corporate lease and vacate the premises by August 31, 2010
for a lump sum payment of approximately $1.1 million. Estimated amounts are net of a
$550,000 letter of credit issued to secure the New York City corporate
lease.
|
(4)
|
Estimated amounts
are for all claims, liabilities and expenses related to the implementation
of the plan of dissolution and during the three years following the effective date of
the dissolution of the Company, including but not limited to director fees, salaries of employees prior to their
terminations and
their benefits, directors' and
officers' insurance, payroll and local taxes, facilities
expenses, legal,
accounting and consulting fees, rent, and miscellaneous office expenses.
The estimated amounts assume that any costs including the amount of any
settlements involved in resolving pending securities and class action
litigation, aside from the Company’s insurance deductible, will be
covered by available insurance for such matters.
|
(5)
|
Calculated based on
57,201,730 fully diluted shares
(including only those outstanding options with an exercise price of not
more than $0.16 per share) outstanding as of June 30,
2010.
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Total
revenues
|
$ | 10,578 | $ | 11,781 | $ | 20,592 | $ | 23,741 | ||||||||
Total
operating expenses
|
(10,094 | ) | (10,179 | ) | (18,364 | ) | (20,333 | ) | ||||||||
Adjustments
for special charges:
|
||||||||||||||||
Special
investigations (1)
|
- | 52 | - | 85 | ||||||||||||
Strategic
initiative expenses (2)
|
1,551 | - | 1,700 | - | ||||||||||||
Total
operating expenses, as adjusted
|
(8,543 | ) | (10,127 | ) | (16,664 | ) | (20,248 | ) | ||||||||
Operating
income, as adjusted
|
2,035 | 1,654 | 3,928 | 3,493 | ||||||||||||
Total
non-operating expenses
|
(2,540 | ) | (2,299 | ) | (4,935 | ) | (4,763 | ) | ||||||||
Loss
from continuing operations before income taxes, as
adjusted
|
(505 | ) | (645 | ) | (1,007 | ) | (1,270 | ) | ||||||||
Income
taxes
|
(162 | ) | (81 | ) | (239 | ) | (155 | ) | ||||||||
Loss
from continuing operations, as adjusted
|
$ | (667 | ) | $ | (726 | ) | $ | (1,246 | ) | $ | (1,425 | ) |
(1)
|
The
Company incurred outside legal fees related to special investigations
conducted at the direction of the Audit Committee of the Board of
Directors, the Company and the SEC, respectively, regarding the Company's
public disclosure on May 19, 2008 of previously undisclosed terms of a
January 2008 amendment of the BTMUCC Credit
Facility.
|
(2)
|
The
Company incurred legal costs, investment banking fees, incremental board
fees and other costs associated with identifying and evaluating
alternatives to our debt and capital structure and executing the Asset
Sale and plan of dissolution.
|
June
30,
|
||||||||
2010
|
2009
|
|||||||
Net
(loss) income adjusted for non-cash activities
|
$
|
(267
|
)
|
$
|
2,508
|
|||
Working
capital changes
|
1,713
|
(2,131
|
)
|
|||||
Discontinued
operations
|
50
|
229
|
||||||
Net cash provided by
operating activities
|
1,496
|
606
|
||||||
Net cash provided by (used in)
investing activities
|
107
|
(88
|
)
|
|||||
Net cash used in financing
activities
|
(3,380
|
)
|
(774
|
)
|
||||
Net decrease in cash
and cash equivalents
|
$
|
(1,777
|
)
|
$
|
(256
|
)
|
|
·
|
a
creditor or other third party seeks an injunction against the making of
distributions to our stockholders on the grounds that the amounts to be
distributed are needed to provide for the satisfaction of our liabilities
or other obligations,
|
|
·
|
we
are unable to settle, resolve or dispose of pending lawsuits in a timely
fashion, we may be exposed to contingent liabilities and be required to
make appropriate reserves for such
matters,
|
|
·
|
we
become a party to new lawsuits or other claims asserted by or against us,
including any claims or litigation arising in connection with the Asset
Sale or our decision to liquidate and
dissolve,
|
|
·
|
we
are unable to sell our remaining non-cash assets, consisting of any office
furniture, equipment, supplies and other miscellaneous assets, or if such
sales take longer than expected,
|
|
·
|
we
are unable to resolve claims with creditors or other third parties, or if
such resolutions take longer than
expected,
|
|
·
|
we
encounter unexpected delays imposed by regulators or state
agencies.
|
*2.1
|
Acquisition
Agreement, dated as of May 13, 2010, by and between NexCen Brands, Inc.
and Global Franchise Group, LLC. (Designated as Exhibit 2.1 to the
Form 8-K filed on May 17, 2010)
|
|
*2.2
|
Plan
of Complete Dissolution and Liquidation of NexCen Brands, Inc.
(Designated as Annex B to the Definitive Proxy Statement filed on June 11,
2010)
|
|
*3.1
|
Certificate
of Incorporation of NexCen Brands, Inc. (Designated as Exhibit 3.1
to the Form 10-Q filed on August 5, 2005)
|
|
*3.2
|
Certificate
of Amendment of Certificate of Incorporation of NexCen Brands, Inc.
(Designated as Exhibit 3.1 to the Form 8-K filed on November 1,
2006)
|
|
*3.3
|
Certificate
of Amendment of Certificate of Incorporation of NexCen Brands, Inc.
(Designated as Annex C to the Definitive Proxy Statement filed on June 11,
2010)
|
|
*3.4
|
Amended
and Restated By-laws of NexCen Brands, Inc. (Designated as Exhibit
3.1 to the Form 8-K filed on March 7, 2008)
|
|
*10.1
|
Waiver
and Tenth Amendment dated April 20, 2010, by and among NexCen Brands,
Inc., NexCen Holding Corporation, the Subsidiary Borrowers parties
thereto, and BTMU Corporation. (Designated as Exhibit 10.1 to the Form 8-K
filed on April 20, 2010)
|
|
10.2
|
Lease
between Deka First Real Estate USA L.P. and Aether Holdings, Inc., dated
September 29, 2006
|
|
10.3
|
First
Amendment of Lease between NexCen Brands, Inc. and 1330 Acquisition Co.
LLC, dated April 29, 2010. (Designated as Exhibit 10.7 to the Form 10-Q
filed on May 17, 2010)
|
|
*10.4
|
Accord
and Satisfaction Agreement, dated as of May 13, 2010, by and among NexCen
Brands, Inc., NexCen Holding
Corporation, the Subsidiary Borrowers parties thereto, the Managers
parties thereto, BTMU Capital Corporation, as Agent for the Noteholders,
and the Noteholders (as
defined in the agreement). (Designated as Exhibit 10.1 to the Form
8-K filed on May 17, 2010)
|
|
*10.5
|
Waiver and Omnibus
Amendment dated as of May 13,
2010, by and among BTMU Capital Corporation as Agent and as
Noteholder, NexCen Holding Corporation as Issuer, NexCen Brands, Inc., and
the Subsidiary Borrowers parties thereto. (Designated as Exhibit 10.2
to the Form 8-K filed on May 17, 2010)
|
|
*+10.6
|
Separation
Agreement dated August 5, 2010 by and between NexCen Brands,
Inc.
and Kenneth J.
Hall.
|
|
*+10.7
|
Separation
Agreement dated August 5, 2010 by and between NexCen Brands,
Inc.
and Sue
J. Nam.
|
|
31.1
|
Certification
pursuant to 17 C.F.R § 240.15d−14 (a), as adopted pursuant to Section 302
of the Sarbanes−Oxley Act of 2002 for Kenneth J. Hall.
|
|
**32.1
|
Certifications
pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the
Sarbanes−Oxley Act of 2002 for Kenneth J.
Hall.
|
NEXCEN
BRANDS, INC.
|
|||
By:
|
/s/
Kenneth J. Hall
|
||
KENNETH
J. HALL
|
|||
Chief
Executive Officer and Chief Financial Officer
|