FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
The Securities Exchange Act of 1934
For the Month of October 2007
Commission File Number: 1-6784
Matsushita Electric Industrial Co., Ltd.
Kadoma, Osaka, Japan
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule
12g3-2(b): 82-
2. | Supplemental consolidated financial data for the fiscal 2008 first half, ended September 30, 2007. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Matsushita Electric Industrial Co., Ltd. | ||
By: | /s/ YUKITOSHI ONDA | |
Yukitoshi Onda, Attorney-in-Fact | ||
General Manager of Investor Relations | ||
Matsushita Electric Industrial Co., Ltd. |
Dated: November 7, 2007
FOR IMMEDIATE RELEASE |
||
Media Contacts: |
Investor Relations Contacts: | |
Akira Kadota (Japan) |
Makoto Mihara (Japan) | |
International PR |
Investor Relations | |
(Tel: +81-3-3578-1237) |
(Tel: +81-6-6908-1121) | |
Panasonic News Bureau (Japan) |
Yoichi Nagata (U.S.) | |
(Tel: +81-3-3542-6205) |
Panasonic Finance (America), Inc. | |
(Tel: +1-212-698-1362) | ||
Jim Reilly (U.S.) |
||
(Tel: +1-201-392-6067) |
Hiroko Carvell (Europe) | |
Panasonic Finance (Europe) plc | ||
Munetsugu Takeda (Europe) |
(Tel: +44-20-7562-4400) | |
(Tel: +49-611-235-305) |
ANNOUNCEMENT OF FINANCIAL RESULTS
(Note: Dollar amounts for the most recent period have been translated for convenience at the rate of U.S.$1.00 = 115 yen.)
MATSUSHITA REPORTS FIRST HALF FAVORABLE OPERATING RESULTS
- Sales and Earnings Exceed the Previous Forecast -
Osaka, Japan, October 30, 2007 Matsushita Electric Industrial Co., Ltd. (Matsushita [NYSE symbol: MC]) today reported its consolidated financial results for the second quarter and first half, and non-consolidated (parent company alone) results for the first half, ended September 30, 2007, of the current fiscal year, ending March 31, 2008 (fiscal 2008).
Consolidated Second-quarter Results
Consolidated group sales for the second quarter increased 1% to 2,285.8 billion yen (U.S.$19.88 billion), from 2,252.6 billion yen in the same three-month period a year ago. Explaining the second quarter results, the company cited sales gains in all product categories except JVC (Victor Company of Japan, Ltd. and its subsidiaries)1. Of the consolidated group total, domestic sales decreased 1% to 1,109.8 billion yen ($9.65 billion), from 1,118.2 billion yen a year ago. Overseas sales increased 4% to 1,176.0 billion yen ($10.23 billion), from 1,134.4 billion yen in the second quarter of fiscal 2007.
1 |
Victor Company of Japan, Ltd. and its consolidated subsidiaries became associated companies under the equity method from Matsushitas consolidated subsidiaries from August 2007. Accordingly, sales of JVC from August 2007 to September 2007 are excluded from the consolidated group sales. For more information, see Note 3 of the Notes to consolidated financial statements on page 16. |
- 2 -
During the second quarter under review, the electronics industry faced severe business conditions in Japan and overseas, due mainly to rising prices for crude oil and other raw materials and continued price declines caused by ever-intensified global competition, mainly in digital products. Under these circumstances, in fiscal 2008, the first year of the new mid-term management plan GP3, Matsushita is implementing initiatives to accelerate steady growth with profitability.
As part of such efforts, the company continues to strengthen a new series of V-products, as a core of its growth strategy, to capture leading market shares and make a significant contribution to overall business results. In overseas businesses, Matsushita is implementing initiatives to strengthen marketing activities tailored to regional characteristics. In addition, Matsushita is striving to transform itself into a manufacturing-oriented company one that combines all the business activities of the Group toward the launch of products, thereby contributing to the creation of customer value. Matsushita is promoting wider collaboration across business fields and operating regions in order to reinforce product design and quality, procurement, logistics, overseas sales and other areas of its operations.
Regarding earnings, operating profit2 for the second quarter was up 3%, to 146.1 billion yen ($1.27 billion), from 142.3 billion yen in the same period a year ago, despite the effects from rising raw materials prices and ever-intensified global price competition. This improvement was due primarily to sales gains and the cost reduction efforts including materials costs and fixed costs, as well as the effects of a weaker yen. In other income (deductions), the company recorded 14.9 billion yen ($129 million) as expenses associated with the implementation of early retirement programs and also incurred expenditures on product quality. These factors, as well as the previous years gains of 27.3 billion yen on the sale of the investments regarding cable broadcasting business and proceeds from tangible fixed assets, led to pre-tax income of 103.7 billion yen ($902 million), down 34% from 157.1 billion yen in the previous years second quarter. Net income was also down 17% to 65.8 billion yen ($572 million), as compared with 79.3 billion yen in the previous years second quarter.
2 |
For information about operating profit, see Note 2 of the Notes to consolidated financial statements on page 16. |
- 3 -
Consolidated First-half Results
Combining the second quarter results with those of the first quarter, consolidated group sales for the first fiscal half ended September 30, 2007 increased 3% to 4,525.3 billion yen ($39.35 billion), compared with 4,389.5 billion yen in the same six-month period a year ago. Explaining the first half results, the company cited sales gains in all product categories except JVC. Domestic sales amounted to 2,187.8 billion yen ($19.02 billion), a slight increase from a year ago, while overseas sales increased 6% to 2,337.5 billion yen ($20.33 billion) from 2,209.4 billion yen in the previous years first half, due mainly to favorable sales overall.
For reasons similar to those given for second quarter results, the companys operating profit for the first fiscal half increased 6% to 220.0 billion yen ($1.91 billion), from 207.4 billion yen in the comparable period a year ago. In other income (deductions), the company recorded 15.8 billion yen ($138 million) as expenses associated with the implementation of early retirement programs, and expenditures on product quality. These factors, as well as the previous years gains of 27.3 billion yen on the sale of the investments regarding cable broadcasting business, led to pre-tax income of 187.6 billion yen ($1.63 billion), down 19% from 232.5 billion yen last year. Net income was also down 9% to 105.1 billion yen ($914 million), as compared with 115.1 billion yen in the first half of the previous year. The companys net income per common share was 49.32 yen ($0.43) on a diluted basis, versus 52.38 yen in the first half of last year.
Consolidated First-half Sales Breakdown by Product Category
The companys first-half consolidated sales by product category, as compared with prior year amounts, are summarized as follows:
AVC Networks
AVC Networks sales increased 8% to 1,920.2 billion yen ($16.70 billion), from 1,777.7 billion yen in last years first half. Sales of video and audio equipment increased 6% from the previous years first half, due mainly to favorable sales in digital AV products such as flat-panel TVs and digital cameras.
In information and communications equipment, strong sales of automotive electronics and mobile phones led to a 10% increase overall.
- 4 -
Home Appliances
Sales of Home Appliances increased 8% to 641.8 billion yen ($5.58 billion), compared with 596.2 billion yen in last years first half, due mainly to double-digit sales growth in white goods such as air conditioners, compressors and microwave ovens.
Components and Devices
Sales of Components and Devices were also up 5% to 586.0 billion yen ($5.10 billion), compared with 558.4 billion yen in the same period of the previous year. Favorable sales were recorded mainly in general electronic components, thereby achieving an overall increase in sales in this category.
MEW and PanaHome
Sales of MEW and PanaHome increased 5% to 849.1 billion yen ($7.38 billion), from 811.8 billion yen last year. At Matsushita Electric Works, Ltd. (MEW) and its subsidiaries, sales gains were recorded in electrical construction materials and electronic and plastic materials. At PanaHome Corporation, sales maintained the same level as the previous years first fiscal half.
JVC
Sales of JVC (Victor Company of Japan, Ltd. and its subsidiaries) totaled 180.5 billion yen ($1.57 billion).
Other
Sales of Other totaled 347.7 billion yen ($3.02 billion), up 7% from 323.8 billion yen in the same period a year ago. Sales increases were recorded in factory automation equipment within this category.
- 5 -
Consolidated Financial Condition
Net cash provided by operating activities in the fiscal 2008 first half amounted to 181.7 billion yen ($1.58 billion). This was due mainly to cash inflows from net income and depreciation. Net cash provided by investing activities amounted to 15.5 billion yen ($135 million). Capital expenditures for tangible fixed assets were 219.0 billion yen, mainly consisting of manufacturing facilities for priority business areas such as plasma display panels (PDPs) and semiconductors, while the company recorded a decrease in time deposits of 188.2 billion yen and proceeds of 123.3 billion yen from the sale of fixed assets from the end of fiscal 2007 (March 31, 2007). Net cash used in financing activities was 106.9 billion yen ($930 million). Major factors included the repurchase of the companys common stock and the payment of cash dividends. In addition to all these activities, cash and cash equivalents decreased 93.4 billion yen ($812 million), since JVC and its consolidated subsidiaries became Matsushitas associated companies under the equity method from consolidated subsidiaries in the first fiscal half. Accordingly, cash and cash equivalents amounted to 1,222.5 billion yen ($10.63 billion) at the end of the first fiscal half, down 14.1 billion yen from the end of the last fiscal year (March 31, 2007).
The companys consolidated total assets as of September 30, 2007 decreased by 329.7 billion yen as compared with the end of the last fiscal year, to 7,567.3 billion yen ($65.80 billion). This decrease was due mainly to the effect of the aforementioned change in JVC. Stockholders equity decreased 10.6 billion yen, as compared with the end of the last fiscal year, to 3,906.2 billion yen ($33.97 billion) as of September 30, 2007. This was due mainly to an increase in treasury stock on continued repurchases of the companys own shares and a decrease in other comprehensive income, despite increases in retained earnings.
Interim and Year-end Dividend
The Board of Directors of the company resolved today to distribute an interim (semiannual) cash dividend of 17.5 yen per common share to shareholders of record as of September 30, 2007, payable November 30, 2007. This is an increase from last years interim dividend (15 yen). The company also plans to distribute a year-end cash dividend of 17.5 yen per common share (payable to shareholders of record as of March 31, 2008). If implemented, total dividends for fiscal 2008, including the aforementioned interim dividend of 17.5 yen per common share, will be 35 yen per common share.
- 6 -
Outlook for the Full Fiscal Year 2008
The company expects the future business environment to remain severe in the second half of fiscal 2008, with uncertainty of the global economy centered on the United States, and further price declines, as well as increasing prices for crude oil and other raw materials. Considering these conditions, the forecast for the full fiscal year 2008, ending March 31, 2008, remains unchanged from the forecast announced on July 24, 2007.
Matsushita Electric Industrial Co., Ltd., best known for its Panasonic brand products, is one of the worlds leading manufacturers of electronic and electric products for consumer, business and industrial use. Matsushitas shares are listed on the Tokyo, Osaka, Nagoya and New York stock exchanges.
For more information, please visit the following web sites:
Matsushita home page URL: http://panasonic.net/
Matsushita IR web site URL: http://ir-site.panasonic.com/
- 7 -
Disclaimer Regarding Forward-Looking Statements
This press release includes forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934) about Matsushita and its Group companies (the Matsushita Group). To the extent that statements in this press release do not relate to historical or current facts, they constitute forward-looking statements. These forward-looking statements are based on the current assumptions and beliefs of the Matsushita Group in light of the information currently available to it, and involve known and unknown risks, uncertainties and other factors. Such risks, uncertainties and other factors may cause the Matsushita Groups actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Matsushita undertakes no obligation to publicly update any forward-looking statements after the date of this press release. Investors are advised to consult any further disclosures by Matsushita in its subsequent filings with the U.S. Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934.
The risks, uncertainties and other factors referred to above include, but are not limited to, economic conditions, particularly consumer spending and corporate capital expenditures in the United States, Europe, Japan, China and other Asian countries; volatility in demand for electronic equipment and components from business and industrial customers, as well as consumers in many product and geographical markets; currency rate fluctuations, notably between the yen, the U.S. dollar, the euro, the Chinese yuan, Asian currencies and other currencies in which the Matsushita Group operates businesses, or in which assets and liabilities of the Matsushita Group are denominated; the ability of the Matsushita Group to respond to rapid technological changes and changing consumer preferences with timely and cost-effective introductions of new products in markets that are highly competitive in terms of both price and technology; the ability of the Matsushita Group to achieve its business objectives through joint ventures and other collaborative agreements with other companies; the ability of the Matsushita Group to maintain competitive strength in many product and geographical areas; the possibility of incurring expenses resulting from any defects in products or services of the Matsushita Group; the possibility that the Matsushita Group may face intellectual property infringement claims by third parties; current and potential, direct and indirect restrictions imposed by other countries over trade, manufacturing, labor and operations; fluctuations in market prices of securities and other assets in which the Matsushita Group has holdings or changes in valuation of long-lived assets, including property, plant and equipment and goodwill, and deferred tax assets; future changes or revisions to accounting policies or accounting rules; as well as natural disasters including earthquakes and other events that may negatively impact business activities of the Matsushita Group. The factors listed above are not all-inclusive and further information is contained in Matsushitas latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission.
(Financial Tables and Additional Information Attached)
- 8 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Statement of Income *
(Three months ended September 30)
Yen (millions) |
Percentage 2007/2006 |
U.S. Dollars (millions) |
||||||||||||
2007 | 2006 | 2007 | ||||||||||||
Net sales |
¥ | 2,285,800 | ¥ | 2,252,560 | 101% | $ | 19,876 | |||||||
Cost of sales |
(1,637,523 | ) | (1,590,660 | ) | (14,239 | ) | ||||||||
Selling, general and administrative expenses |
(502,174 | ) | (519,626 | ) | (4,367 | ) | ||||||||
Operating profit |
146,103 | 142,274 | 103% | 1,270 | ||||||||||
Other income (deductions): |
||||||||||||||
Interest income |
8,653 | 7,742 | 76 | |||||||||||
Dividend income |
684 | 187 | 6 | |||||||||||
Interest expense |
(5,274 | ) | (5,367 | ) | (46 | ) | ||||||||
Expenses associated with the implementation of early retirement programs ** |
(14,854 | ) | (3,764 | ) | (129 | ) | ||||||||
Other income (loss), net |
(31,639 | ) | 16,010 | (275 | ) | |||||||||
Income before income taxes |
103,673 | 157,082 | 66% | 902 | ||||||||||
Provision for income taxes |
(28,868 | ) | (61,843 | ) | (252 | ) | ||||||||
Minority interests |
(6,800 | ) | (17,393 | ) | (59 | ) | ||||||||
Equity in earnings (losses) of associated companies |
(2,197 | ) | 1,447 | (19 | ) | |||||||||
Net income |
¥ | 65,808 | ¥ | 79,293 | 83% | $ | 572 | |||||||
Net income, basic |
||||||||||||||
per common share |
30.99 yen | 36.16 yen | $ | 0.27 | ||||||||||
per ADS |
30.99 yen | 36.16 yen | $ | 0.27 | ||||||||||
Net income, diluted |
||||||||||||||
per common share |
30.99 yen | 36.16 yen | $ | 0.27 | ||||||||||
per ADS |
30.99 yen | 36.16 yen | $ | 0.27 | ||||||||||
(Parentheses indicate expenses, deductions or losses.)
* ** See Notes to consolidated financial statements on pages 16-17.
Supplementary Information (Three months ended September 30)
|
| |||||||||||||
Yen (millions) |
U.S. Dollars |
|||||||||||||
2007 | 2006 | 2007 | ||||||||||||
Depreciation (tangible assets): |
¥ | 71,601 | ¥ | 69,848 | $ | 623 | ||||||||
Capital investment *** : |
¥ | 130,389 | ¥ | 137,778 | $ | 1,134 | ||||||||
R&D expenditures: |
¥ | 141,013 | ¥ | 146,989 | $ | 1,226 | ||||||||
Number of employees (Sep. 30) |
309,037 | 331,557 |
*** | These figures are calculated on an accrual basis. |
- 9 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Statement of Income *
(Six months ended September 30)
Yen (millions) |
Percentage 2007/2006 |
U.S. Dollars (millions) |
||||||||||||
2007 | 2006 | 2007 | ||||||||||||
Net sales |
¥ | 4,525,305 | ¥ | 4,389,494 | 103% | $ | 39,350 | |||||||
Cost of sales |
(3,225,568 | ) | (3,085,049 | ) | (28,048 | ) | ||||||||
Selling, general and administrative expenses |
(1,079,743 | ) | (1,097,054 | ) | (9,389 | ) | ||||||||
Operating profit |
219,994 | 207,391 | 106% | 1,913 | ||||||||||
Other income (deductions): |
||||||||||||||
Interest income |
17,315 | 11,860 | 151 | |||||||||||
Dividend income |
5,568 | 4,150 | 49 | |||||||||||
Interest expense |
(10,580 | ) | (10,193 | ) | (92 | ) | ||||||||
Expenses associated with the implementation of early retirement programs ** |
(15,839 | ) | (4,292 | ) | (138 | ) | ||||||||
Other Income (loss), net |
(28,817 | ) | 23,558 | (251 | ) | |||||||||
Income before income taxes |
187,641 | 232,474 | 81% | 1,632 | ||||||||||
Provision for income taxes |
(70,864 | ) | (99,673 | ) | (616 | ) | ||||||||
Minority interests |
(5,012 | ) | (17,932 | ) | (44 | ) | ||||||||
Equity in earnings (losses) of associated companies |
(6,643 | ) | 254 | (58 | ) | |||||||||
Net income |
¥ | 105,122 | ¥ | 115,123 | 91% | $ | 914 | |||||||
Net income, basic |
||||||||||||||
per common share |
49.32 yen | 52.38 yen | $ | 0.43 | ||||||||||
per ADS |
49.32 yen | 52.38 yen | $ | 0.43 | ||||||||||
Net income, diluted |
||||||||||||||
per common share |
49.32 yen | 52.38 yen | $ | 0.43 | ||||||||||
per ADS |
49.32 yen | 52.38 yen | $ | 0.43 | ||||||||||
(Parentheses indicate expenses, deductions or losses.) |
||||||||||||||
* ** See Notes to consolidated financial statements on pages 16-17. |
||||||||||||||
Supplementary Information (Six months ended September 30)
|
| |||||||||||||
Yen (millions) |
U.S. Dollars (millions) |
|||||||||||||
2007 | 2006 | 2007 | ||||||||||||
Depreciation (tangible assets): |
¥ | 136,500 | ¥ | 133,863 | $ | 1,187 | ||||||||
Capital investment *** : |
¥ | 217,162 | ¥ | 206,123 | $ | 1,888 | ||||||||
R&D expenditures: |
¥ | 279,916 | ¥ | 281,824 | $ | 2,434 | ||||||||
Number of employees (Sep. 30) |
309,037 | 331,557 |
*** | These figures are calculated on an accrual basis. |
- 10 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Balance Sheet **
September 30, 2007
With comparative figures for March 31, 2007
Yen (millions) |
U.S. Dollars (millions) |
|||||||||||
Sept. 30, 2007 | March 31, 2007 | Sept. 30, 2007 | ||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
¥ | 1,222,517 | ¥ | 1,236,639 | $ | 10,631 | ||||||
Time deposits |
36,738 | 225,458 | 319 | |||||||||
Short-term investments |
87,768 | 93,179 | 763 | |||||||||
Trade receivables (notes and accounts) |
1,075,585 | 1,141,010 | 9,353 | |||||||||
Inventories |
934,967 | 949,399 | 8,130 | |||||||||
Other current assets |
544,954 | 553,164 | 4,739 | |||||||||
Total current assets |
3,902,529 | 4,198,849 | 33,935 | |||||||||
Investments and advances |
1,191,754 | 1,206,082 | 10,363 | |||||||||
Property, plant and equipment, net of accumulated depreciation |
1,578,424 | 1,642,293 | 13,726 | |||||||||
Other assets |
894,595 | 849,734 | 7,779 | |||||||||
Total assets |
¥ | 7,567,302 | ¥ | 7,896,958 | $ | 65,803 | ||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Short-term borrowings |
¥ | 97,053 | ¥ | 223,190 | $ | 844 | ||||||
Trade payables (notes and accounts) |
881,976 | 934,977 | 7,669 | |||||||||
Other current liabilities |
1,577,442 | 1,583,700 | 13,717 | |||||||||
Total current liabilities |
2,556,471 | 2,741,867 | 22,230 | |||||||||
Long-term debt |
206,799 | 226,780 | 1,798 | |||||||||
Other long-term liabilities |
397,465 | 460,416 | 3,456 | |||||||||
Minority interests |
500,411 | 551,154 | 4,352 | |||||||||
Common stock |
258,740 | 258,740 | 2,250 | |||||||||
Capital surplus |
1,217,841 | 1,220,967 | 10,590 | |||||||||
Legal reserve |
90,020 | 88,588 | 783 | |||||||||
Retained earnings |
2,808,520 | 2,737,024 | 24,422 | |||||||||
Accumulated other comprehensive income (loss) * |
88,374 | 107,097 | 768 | |||||||||
Treasury stock |
(557,339 | ) | (495,675 | ) | (4,846 | ) | ||||||
Total liabilities and stockholders equity |
¥ | 7,567,302 | ¥ | 7,896,958 | $ | 65,803 | ||||||
* Accumulated other comprehensive income (loss) breakdown: |
||||||||||||
Yen (millions) |
U.S. Dollars (millions) |
|||||||||||
Sept. 30, 2007 | March 31, 2007 | Sept. 30, 2007 | ||||||||||
Cumulative translation adjustments |
¥ | (96,649 | ) | ¥ | (99,538 | ) | $ | (841 | ) | |||
Unrealized holding gains of available-for-sale securities |
141,058 | 160,831 | 1,227 | |||||||||
Unrealized gains of derivative instruments |
1,052 | 862 | 9 | |||||||||
Pension liability adjustments |
42,913 | 44,942 | 373 | |||||||||
** See Notes to consolidated financial statements on pages 16-17. |
- 11 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Sales Breakdown *
(Three months ended September 30)
Yen (billions) |
Percentage 2007/2006 |
U.S. Dollars (millions) | |||||||||
2007 | 2006 | 2007 | |||||||||
AVC Networks |
|||||||||||
Video and audio equipment |
¥ | 445.3 | ¥ | 406.8 | 109% | $ | 3,872 | ||||
Information and communications equipment |
550.2 | 489.3 | 112% | 4,785 | |||||||
Subtotal |
995.5 | 896.1 | 111% | 8,657 | |||||||
Home Appliances |
301.9 | 286.3 | 105% | 2,625 | |||||||
Components and Devices |
301.3 | 288.3 | 105% | 2,620 | |||||||
MEW and PanaHome |
463.4 | 444.4 | 104% | 4,029 | |||||||
JVC |
45.2 | 171.4 | 26% | 393 | |||||||
Other |
178.5 | 166.1 | 107% | 1,552 | |||||||
Total |
¥ | 2,285.8 | ¥ | 2,252.6 | 101% | $ | 19,876 | ||||
Domestic sales |
1,109.8 | 1,118.2 | 99% | 9,650 | |||||||
Overseas sales |
1,176.0 | 1,134.4 | 104% | 10,226 | |||||||
(Six months ended September 30) | |||||||||||
Yen (billions) |
Percentage 2007/2006 |
U.S. Dollars (millions) | |||||||||
2007 | 2006 | 2007 | |||||||||
AVC Networks |
|||||||||||
Video and audio equipment |
¥ | 847.7 | ¥ | 800.4 | 106% | $ | 7,371 | ||||
Information and communications equipment |
1,072.5 | 977.3 | 110% | 9,326 | |||||||
Subtotal |
1,920.2 | 1,777.7 | 108% | 16,697 | |||||||
Home Appliances |
641.8 | 596.2 | 108% | 5,581 | |||||||
Components and Devices |
586.0 | 558.4 | 105% | 5,096 | |||||||
MEW and PanaHome |
849.1 | 811.8 | 105% | 7,383 | |||||||
JVC |
180.5 | 321.6 | 56% | 1,570 | |||||||
Other |
347.7 | 323.8 | 107% | 3,023 | |||||||
Total |
¥ | 4,525.3 | ¥ | 4,389.5 | 103% | $ | 39,350 | ||||
Domestic sales |
2,187.8 | 2,180.1 | 100% | 19,024 | |||||||
Overseas sales |
2,337.5 | 2,209.4 | 106% | 20,326 |
* | See Notes to consolidated financial statements on pages 16-17. |
- 12 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Sales Breakdown *
(Six months ended September 30)
[Domestic/Overseas Sales Breakdown]
(in yen only)
Domestic sales | Overseas sales | |||||||||
Yen (billions) | Percentage 2007/2006 |
Yen (billions) | Percentage 2007/2006 | |||||||
2007 | 2007 | |||||||||
AVC Networks |
||||||||||
Video and audio equipment |
¥ | 225.4 | 103% | ¥ | 622.3 | 107% | ||||
Information and communications equipment |
508.4 | 110% | 564.1 | 109% | ||||||
Subtotal |
733.8 | 108% | 1,186.4 | 108% | ||||||
Home Appliances |
332.9 | 100% | 308.9 | 118% | ||||||
Components and Devices |
194.9 | 101% | 391.1 | 107% | ||||||
MEW and PanaHome |
691.9 | 101% | 157.2 | 124% | ||||||
JVC |
45.9 | 50% | 134.6 | 58% | ||||||
Other |
188.4 | 95% | 159.3 | 126% | ||||||
Total |
¥ | 2,187.8 | 100% | ¥ | 2,337.5 | 106% | ||||
* | See Notes to consolidated financial statements on pages 16-17. |
- 13 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Information by Segments *
(Six months ended September 30)
By Business Segment:
Yen (billions) | Percentage 2007/2006 |
U.S. Dollars (millions) |
||||||||||||
2007 | 2006 | 2007 | ||||||||||||
[Sales] |
||||||||||||||
AVC Networks |
¥ | 2,059.6 | ¥ | 1,916.9 | 107% | $ | 17,910 | |||||||
Home Appliances |
667.0 | 610.0 | 109% | 5,800 | ||||||||||
Components and Devices |
712.3 | 685.3 | 104% | 6,194 | ||||||||||
MEW and PanaHome |
937.2 | 891.2 | 105% | 8,149 | ||||||||||
JVC |
183.1 | 327.2 | 56% | 1,592 | ||||||||||
Other |
765.2 | 751.1 | 102% | 6,654 | ||||||||||
Subtotal |
5,324.4 | 5,181.7 | 103% | 46,299 | ||||||||||
Eliminations |
(799.1 | ) | (792.2 | ) | | (6,949 | ) | |||||||
Consolidated total |
¥ | 4,525.3 | ¥ | 4,389.5 | 103% | $ | 39,350 | |||||||
[Segment Profit] ** |
||||||||||||||
AVC Networks |
¥ | 110.1 | ¥ | 101.9 | 108% | $ | 957 | |||||||
Home Appliances |
37.3 | 39.9 | 94% | 324 | ||||||||||
Components and Devices |
49.5 | 50.6 | 98% | 431 | ||||||||||
MEW and PanaHome |
41.1 | 32.5 | 126% | 357 | ||||||||||
JVC |
(9.7 | ) | (1.0 | ) | | (84 | ) | |||||||
Other |
34.9 | 31.9 | 109% | 304 | ||||||||||
Subtotal |
263.2 | 255.8 | 103% | 2,289 | ||||||||||
Corporate and eliminations |
(43.2 | ) | (48.4 | ) | | (376 | ) | |||||||
Consolidated total |
¥ | 220.0 | ¥ | 207.4 | 106% | $ | 1,913 | |||||||
By Domestic and Overseas Company Location: |
||||||||||||||
Yen (billions) | Percentage 2007/2006 |
U.S. Dollars |
||||||||||||
2007 | 2006 | 2007 | ||||||||||||
[Sales] |
||||||||||||||
Japan |
¥ | 3,373.0 | ¥ | 3,384.2 | 100% | $ | 29,330 | |||||||
Americas |
640.2 | 684.2 | 94% | 5,567 | ||||||||||
Europe |
598.3 | 553.8 | 108% | 5,203 | ||||||||||
Asia, China and others |
1,536.0 | 1,428.2 | 108% | 13,357 | ||||||||||
Subtotal |
6,147.5 | 6,050.4 | 102% | 53,457 | ||||||||||
Eliminations |
(1,622.2 | ) | (1,660.9 | ) | | (14,107 | ) | |||||||
Consolidated total |
¥ | 4,525.3 | ¥ | 4,389.5 | 103% | $ | 39,350 | |||||||
[Segment Profit] |
||||||||||||||
Japan |
¥ | 190.0 | ¥ | 189.9 | 100% | $ | 1,652 | |||||||
Americas |
6.1 | 14.0 | 43% | 53 | ||||||||||
Europe |
9.3 | 6.8 | 136% | 81 | ||||||||||
Asia, China and others |
55.2 | 45.2 | 122% | 480 | ||||||||||
Subtotal |
260.6 | 255.9 | 102% | 2,266 | ||||||||||
Corporate and eliminations |
(40.6 | ) | (48.5 | ) | | (353 | ) | |||||||
Consolidated total |
¥ | 220.0 | ¥ | 207.4 | 106% | $ | 1,913 | |||||||
* ** See Notes to consolidated financial statements on pages 16-17.
- 14 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Statement of Stockholders Equity *
(Six months ended September 30, 2007 and 2006)
Common Stock |
Capital surplus |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Total stockholders equity |
||||||||||||||||||||
(Six month ended September 30, 2007) |
Yen (millions) |
|||||||||||||||||||||||||
Balances at beginning of period |
¥ | 258,740 | ¥ | 1,220,967 | ¥ | 88,588 | ¥ | 2,737,024 | ¥ | 107,097 | ¥ | (495,675 | ) | ¥ | 3,916,741 | |||||||||||
Gain from sale of treasury stock |
35 | 35 | ||||||||||||||||||||||||
Increase (decrease) mainly in capital transactions |
(3,161 | ) | (3,161 | ) | ||||||||||||||||||||||
Transfer from retained earnings |
1,432 | (1,432 | ) | | ||||||||||||||||||||||
Cash dividends |
(32,194 | ) | (32,194 | ) | ||||||||||||||||||||||
Disclosure of comprehensive income (loss) |
||||||||||||||||||||||||||
Net income |
105,122 | 105,122 | ||||||||||||||||||||||||
Translation adjustments |
2,889 | 2,889 | ||||||||||||||||||||||||
Unrealized holding gains (losses) of available-for-sale securities |
(19,773 | ) | (19,773 | ) | ||||||||||||||||||||||
Unrealized gains (losses) of derivative instruments |
190 | 190 | ||||||||||||||||||||||||
Pension liability adjustments |
(2,029 | ) | (2,029 | ) | ||||||||||||||||||||||
Total comprehensive income |
86,399 | |||||||||||||||||||||||||
Repurchase of common stock, net |
(61,664 | ) | (61,664 | ) | ||||||||||||||||||||||
Balances at end of period |
¥ | 258,740 | ¥ | 1,217,841 | ¥ | 90,020 | ¥ | 2,808,520 | ¥ | 88,374 | ¥ | (557,339 | ) | ¥ | 3,906,156 | |||||||||||
(Six month ended September 30, 2006) |
Yen (millions) | |||||||||||||||||||||||||
Balances at beginning of period |
¥ | 258,740 | ¥ | 1,234,289 | ¥ | 87,526 | ¥ | 2,575,890 | ¥ | (26,119 | ) | ¥ | (342,705 | ) | ¥ | 3,787,621 | ||||||||||
Gain from sale of treasury stock |
53 | 53 | ||||||||||||||||||||||||
Transfer from retained earnings |
816 | (816 | ) | | ||||||||||||||||||||||
Cash dividends |
(22,095 | ) | (22,095 | ) | ||||||||||||||||||||||
Disclosure of comprehensive income (loss) |
||||||||||||||||||||||||||
Net income |
115,123 | 115,123 | ||||||||||||||||||||||||
Translation adjustments |
30,023 | 30,023 | ||||||||||||||||||||||||
Unrealized holding gains (losses) of available-for-sale securities |
(7,468 | ) | (7,468 | ) | ||||||||||||||||||||||
Unrealized gains (losses) of derivative instruments |
(1,188 | ) | (1,188 | ) | ||||||||||||||||||||||
Minimum Pension liability adjustments |
(4,344 | ) | (4,344 | ) | ||||||||||||||||||||||
Total comprehensive income |
132,146 | |||||||||||||||||||||||||
Repurchase of common stock, net |
(41,458 | ) | (41,458 | ) | ||||||||||||||||||||||
Balances at end of period |
¥ | 258,740 | ¥ | 1,234,342 | ¥ | 88,342 | ¥ | 2,668,102 | ¥ | (9,096 | ) | ¥ | (384,163 | ) | ¥ | 3,856,267 | ||||||||||
(Six month ended September 30, 2007) |
U.S. Dollars (millions) |
|||||||||||||||||||||||||
Balances at beginning of period |
$ | 2,250 | $ | 10,617 | $ | 771 | $ | 23,800 | $ | 931 | $ | (4,310 | ) | $ | 34,059 | |||||||||||
Gain from sale of treasury stock |
0 | 0 | ||||||||||||||||||||||||
Increase (decrease) mainly in capital transactions |
(27 | ) | (27 | ) | ||||||||||||||||||||||
Transfer from retained earnings |
12 | (12 | ) | | ||||||||||||||||||||||
Cash dividends |
(280 | ) | (280 | ) | ||||||||||||||||||||||
Disclosure of comprehensive income (loss) |
||||||||||||||||||||||||||
Net income |
914 | 914 | ||||||||||||||||||||||||
Translation adjustments |
25 | 25 | ||||||||||||||||||||||||
Unrealized holding gains (losses) of available-for-sale securities |
(172 | ) | (172 | ) | ||||||||||||||||||||||
Unrealized gains (losses) of derivative instruments |
2 | 2 | ||||||||||||||||||||||||
Pension liability adjustments |
(18 | ) | (18 | ) | ||||||||||||||||||||||
Total comprehensive income |
751 | |||||||||||||||||||||||||
Repurchase of common stock, net |
(536 | ) | (536 | ) | ||||||||||||||||||||||
Balances at end of period |
$ | 2,250 | $ | 10,590 | $ | 783 | $ | 24,422 | $ | 768 | $ | (4,846 | ) | $ | 33,967 | |||||||||||
* | See Notes to consolidated financial statements on pages 16-17. |
- 15 -
Matsushita Electric Industrial Co., Ltd.
Consolidated Statement of Cash Flows *
(Six months ended September 30)
Yen (millions) | U.S. Dollars (millions) |
|||||||||||
2007 | 2006 | 2007 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
¥ | 105,122 | ¥ | 115,123 | $ | 914 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
155,982 | 152,148 | 1,356 | |||||||||
Net (gain) loss on sale of investments |
(2,446 | ) | (31,119 | ) | (21 | ) | ||||||
Minority interests |
5,012 | 17,932 | 44 | |||||||||
(Increase) decrease in trade receivables |
(16,878 | ) | 30,129 | (147 | ) | |||||||
(Increase) decrease in inventories |
(84,362 | ) | (105,153 | ) | (734 | ) | ||||||
Increase (decrease) in trade payables |
10,416 | (19,314 | ) | 91 | ||||||||
Increase (decrease) in retirement and severance benefits |
(62,747 | ) | (59,093 | ) | (546 | ) | ||||||
Other |
71,590 | 96,998 | 623 | |||||||||
Net cash provided by operating activities |
¥ | 181,689 | ¥ | 197,651 | $ | 1,580 | ||||||
Cash flows from investing activities: |
||||||||||||
(Increase) decrease in short-term investments |
697 | 26,540 | 6 | |||||||||
Proceeds from disposition of investments and advances |
88,063 | 56,817 | 766 | |||||||||
Increase in investments and advances |
(92,141 | ) | (167,023 | ) | (801 | ) | ||||||
Capital expenditures |
(219,019 | ) | (206,903 | ) | (1,904 | ) | ||||||
Proceeds from sale of fixed assets |
123,335 | 100,290 | 1,072 | |||||||||
(Increase) decrease in time deposits |
188,187 | (170,117 | ) | 1,636 | ||||||||
Purchase of shares of a newly consolidated subsidiary |
(50,465 | ) | | (439 | ) | |||||||
Proceeds from sale of shares of subsidiaries |
| 40,548 | | |||||||||
Other |
(23,140 | ) | (23,219 | ) | (201 | ) | ||||||
Net cash provided by (used in) investing activities |
¥ | 15,517 | ¥ | (343,067 | ) | $ | 135 | |||||
Cash flows from financing activities: |
||||||||||||
Increase (decrease) in short-term borrowings |
(21,546 | ) | (10,977 | ) | (187 | ) | ||||||
Increase (decrease) in deposits and advances from employees |
(44 | ) | (13,507 | ) | (0 | ) | ||||||
Increase (decrease) in long-term debt |
(20,613 | ) | (30,401 | ) | (179 | ) | ||||||
Dividends paid |
(32,194 | ) | (22,095 | ) | (280 | ) | ||||||
Dividends paid to minority interests |
(10,783 | ) | (9,412 | ) | (94 | ) | ||||||
(Increase) decrease in treasury stock |
(61,629 | ) | (41,405 | ) | (536 | ) | ||||||
Proceeds from issuance of shares by subsidiaries |
39,866 | | 346 | |||||||||
Net cash used in financing activities |
¥ | (106,943 | ) | ¥ | (127,797 | ) | $ | (930 | ) | |||
Effect of exchange rate changes on cash and cash equivalents |
(10,944 | ) | 13,523 | (95 | ) | |||||||
Effect of changes in consolidated subsidiaries |
(93,441 | ) | | (812 | ) | |||||||
Net increase (decrease) in cash and cash equivalents |
(14,122 | ) | (259,690 | ) | (122 | ) | ||||||
Cash and cash equivalents at beginning of period |
1,236,639 | 1,667,396 | 10,753 | |||||||||
Cash and cash equivalents at end of period |
¥ | 1,222,517 | ¥ | 1,407,706 | $ | 10,631 | ||||||
* | See Notes to consolidated financial statements on pages 16-17. |
- 16 -
Notes to consolidated financial statements:
1. | The companys consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (U.S. GAAP). |
2. | In order to be consistent with generally accepted financial reporting practices in Japan, operating profit is presented as net sales less cost of sales and selling, general and administrative expenses. The company believes that this is useful to investors in comparing the companys financial results with those of other Japanese companies. Please refer to the accompanying consolidated statement of income and Note 6 for U.S. GAAP reconciliation. |
3. | Victor Company of Japan, Ltd. (JVC), a consolidated subsidiary of the Company, issued and allocated new shares of common stock to third parties on August 10, 2007 for a cash consideration of 35 billion yen. As a result, the Companys shareholding in JVC decreased from 52.4% to 36.8%. JVC and its consolidated subsidiaries became associated companies under the equity method from consolidated subsidiaries from August 2007. |
4. | Comprehensive income was reported as a gain of 86,399 million yen ($751 million) for the first half ended September 30, 2007, a gain of 132,146 million yen for the first half ended September 30, 2006, and a gain of 289,270 million yen for the year ended March 31, 2007. Comprehensive income includes net income and increases (decreases) in accumulated other comprehensive income (loss). |
5. | Per share data (Year ended September 30) |
2007 first half | 2006 first half | 2007 first half | |||||||
Net income (millions of yen) |
¥ | 105,122 | ¥ | 115,123 | $ | 914 million | |||
Average common shares outstanding (number of shares) |
2,131,342,902 | 2,197,901,732 | |||||||
Dilutive effect: |
|||||||||
Stock Options |
4,569 | 17,912 | |||||||
Diluted common shares outstanding |
2,131,347,471 | 2,197,919,644 | |||||||
Net income per share: |
|||||||||
Basic |
49.32 yen | 52.38 yen | $ | 0.43 | |||||
Diluted |
49.32 yen | 52.38 yen | $ | 0.43 |
6. | Under U.S. GAAP, expenses associated with the implementation of early retirement programs at certain domestic and overseas companies are included as part of operating profit in the statement of income. |
7. | Regarding consolidated segment profit, expenses for basic research and administrative expenses at the corporate headquarters level are treated as unallocatable expenses for each business segment, and are included in Corporate and eliminations. |
8. | The companys business segments are classified according to a business domain-based management system, which focuses on global consolidated management by each business domain, in order to ensure consistency of its internal management structure and disclosure. The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, segment information for AVC Networks and Home Appliances of fiscal 2007 has been reclassified to conform with the presentation for fiscal 2008. |
- 17 -
Principal internal divisional companies or units and subsidiaries operating in respective segments are as follows:
AVC Networks
Panasonic AVC Networks Company, Panasonic Communications Co., Ltd.,
Panasonic Mobile Communications Co., Ltd., Panasonic Automotive Systems Company,
Panasonic System Solutions Company, Panasonic Shikoku Electronics Co., Ltd.
Home Appliances
Home Appliances Group, Lighting Company,
Matsushita Ecology Systems Co., Ltd.
Components and Devices
Semiconductor Company, Matsushita Battery Industrial Co., Ltd.,
Panasonic Electronic Devices Co., Ltd., Motor Company
MEW and PanaHome
Matsushita Electric Works, Ltd., PanaHome Corporation
JVC
Victor Company of Japan, Ltd.
(JVC and its consolidated subsidiaries became associated companies under the equity method from consolidated subsidiaries from August 2007. )
Other
Panasonic Factory Solutions Co., Ltd., Matsushita Welding Systems Co., Ltd.
9. | Number of consolidated subsidiaries: 570 |
(10 companies were newly added, and 92 companies were excluded from consolidated companies. JVC and its consolidated subsidiaries are among the 92 companies.)
10. | Number of companies reflected by the equity method: 141 |
(72 companies were newly added, and 2 companies were excluded from the equity method companies. JVC and its consolidated subsidiaries are among the 72 companies.)
11. | United States Dollar amounts are translated from yen for convenience at the rate of U.S. $1.00 =115 yen, the approximate rate on the Tokyo Foreign Exchange Market on September 28, 2007. |
12. | Each American Depositary Share (ADS) represents 1 share of common stock. |
- 18 -
Significant Accounting Policies:
1. | Basis of Presentation of Consolidated Financial Statements |
The companys consolidated financial statements are prepared in conformity with U.S. GAAP. See Note 2 of Notes to consolidated financial statements on page 16.
2. | Inventories |
Finished goods and work in process are stated at the lower of cost (average) or market. Raw materials are stated at cost, principally on a first-in, first-out basis, not in excess of current replacement cost.
3. | Marketable Securities |
The company accounts for debt and equity securities in accordance with Statement of Financial Accounting Standards (SFAS) No.115, Accounting for Certain Investments in Debt and Equity Securities.
4. | Property, Plant and Equipment, and Depreciation |
Property, plant and equipment is stated at cost. Depreciation is computed primarily using the declining balance method.
5. | Leases |
The company accounts for leases in accordance with SFAS No.13, Accounting for Leases.
6. | Income Taxes |
Income taxes are accounted for under the asset and liability method. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the fiscal year that includes the enactment date.
7. | Retirement and Severance Benefits |
The company accounts for retirement and severance benefits in accordance with SFAS No. 87, Employers Accounting for Pensions and SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans.
8. | Derivative Financial Instruments |
The company accounts for derivative financial instruments in accordance with SFAS No.133, Accounting for Derivative Instruments and Hedging Activities.
- 19 -
Matsushita Group
1. Outline of the Matsushita Group
Described below are the Matsushita Groups primary business areas, roles of major Group companies in respective businesses and relations between major Group companies and business segments.
The Matsushita Group, mainly comprising Matsushita Electric Industrial Co., Ltd. and 570 consolidated subsidiaries, is engaged in manufacturing, sales and service activities in a broad range of electric/electronic and related business areas, maintaining close ties among Group companies both in Japan and abroad. Matsushita supplies a full spectrum of electric/electronic equipment and related products, which is categorized into the following five segments: AVC Networks, Home Appliances, Components and Devices, MEW and PanaHome, and Other.
JVC and its consolidated subsidiaries became associated companies under the equity method from consolidated subsidiaries from August, 2007. Accordingly, JVC is not included in the business segments as of September 30, 2007.
* Principal internal companies or units and subsidiaries operating in respective segments are shown on page 17.
2. Business Domain Chart
- 20 -
Please Note: The following are financial statements on a parent company alone basis (provided in yen only), which are in conformity with Japanese generally accepted accounting principles, and should not be confused with the aforementioned consolidated results.
Matsushita Electric Industrial Co., Ltd.
(Parent Alone)
Statement of Income
(Six months ended September 30)
Yen (millions) | Percentage 2007/2006 | |||||||||
2007 | 2006 | |||||||||
Net sales |
¥ | 2,423,895 | ¥ | 2,343,890 | 103% | |||||
Cost of sales |
(1,965,076 | ) | (1,886,029 | ) | ||||||
Gross profit |
458,819 | 457,861 | ||||||||
Selling, general and administrative expenses |
(386,595 | ) | (387,296 | ) | ||||||
Operating profit |
72,224 | 70,565 | 102% | |||||||
Interest income |
4,805 | 2,262 | ||||||||
Dividend income |
62,427 | 42,652 | ||||||||
Other income |
24,066 | 11,612 | ||||||||
Interest expense |
(3,421 | ) | (2,414 | ) | ||||||
Other expenses |
(40,068 | ) | (47,143 | ) | ||||||
Recurring profit |
120,033 | 77,534 | 155% | |||||||
Non-recurring profit |
1,317 | 47,476 | ||||||||
Non-recurring loss |
(2,492 | ) | (5,956 | ) | ||||||
Income before income taxes |
118,858 | 119,054 | 100% | |||||||
Provision for income taxes |
||||||||||
Current |
(14,142 | ) | (10,378 | ) | ||||||
Deferred |
(16,701 | ) | (35,901 | ) | ||||||
Net income |
¥ | 88,015 | ¥ | 72,775 | 121% | |||||
Notes to parent-alone financial statements:
1. Non-recurring profit for the first half ended September 30, 2007 includes a gain from the sale of securities, the sale of securities of certain affiliated companies and the sale of tangible fixed assets. Non-recurring loss for the first half ended September 30, 2007 includes expenses related to the structural reform, a loss on the sale of tangible fixed assets and impairment losses of securities. | ||||||||||
2007 | 2006 | |||||||||
2 Net income per common share: |
41.30 yen | 33.11 yen |
- 21 -
Matsushita Electric Industrial Co., Ltd.
(Parent Alone)
Balance Sheet *
September 30, 2007
With comparative figures for March 31, 2007
Yen (millions) | ||||||||
Sept. 30, 2007 | March 31, 2007 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and deposits |
¥ | 4,499 | ¥ | 172,879 | ||||
Trade receivables (notes and accounts) |
553,796 | 569,164 | ||||||
Inventories |
210,082 | 194,276 | ||||||
Other current assets |
1,063,494 | 917,667 | ||||||
Total current assets |
1,831,871 | 1,853,986 | ||||||
Fixed assets: |
||||||||
Tangible fixed assets |
334,194 | 338,555 | ||||||
Intangibles |
48,811 | 49,851 | ||||||
Investments and advances |
2,573,457 | 2,574,287 | ||||||
Total fixed assets |
2,956,462 | 2,962,693 | ||||||
Total assets |
¥ | 4,788,333 | ¥ | 4,816,679 | ||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Trade payables (notes and accounts) |
¥ | 503,223 | ¥ | 487,713 | ||||
Accrued income taxes |
5,500 | 5,058 | ||||||
Other current liabilities |
1,332,891 | 1,333,365 | ||||||
Total current liabilities |
1,841,614 | 1,826,136 | ||||||
Long-term debt and employee retirement and severance benefits |
306,281 | 326,130 | ||||||
Total liabilities |
2,147,895 | 2,152,266 | ||||||
Net assets: |
||||||||
Capital |
258,740 | 258,740 | ||||||
Capital surplus |
570,058 | 570,023 | ||||||
Retained earnings |
2,202,246 | 2,146,425 | ||||||
Treasury stock |
(558,232 | ) | (496,568 | ) | ||||
Total shareholders equity |
2,472,812 | 2,478,620 | ||||||
Difference of valuation, translation and other adjustments |
167,626 | 185,793 | ||||||
Total net assets |
2,640,438 | 2,664,413 | ||||||
Total liabilities and net assets |
¥ | 4,788,333 | ¥ | 4,816,679 | ||||
* | See Notes to parent-alone financial statements on page 20. |
- 22 -
Matsushita Electric Industrial Co., Ltd.
(Parent Alone)
Statement of Changes in Shareholders Equity *
(Six months ended September 30, 2007)
Yen (millions)
|
||||||||||||||||||||||||||||||||||
Shareholders equity
|
||||||||||||||||||||||||||||||||||
Capital |
Capital surplus |
Retained earnings | ||||||||||||||||||||||||||||||||
Capital |
Other capital |
Total of capital surplus |
Legal reserve |
Other retained earnings | ||||||||||||||||||||||||||||||
Reserve for advanced depreciation |
Reserve for dividends |
Contingent reserve |
Unappropriated retained earnings |
|||||||||||||||||||||||||||||||
Balances at beginning of period |
¥ | 258,740 | ¥ | 568,212 | ¥ | 1,811 | ¥ | 570,023 | ¥ | 52,749 | ¥ | 17,894 | ¥ | 81,000 | ¥ | 1,918,680 | ¥ | 76,102 | ||||||||||||||||
Changes in the period |
||||||||||||||||||||||||||||||||||
Dividends from surplus |
(32,194 | ) | ||||||||||||||||||||||||||||||||
Net income |
88,015 | |||||||||||||||||||||||||||||||||
Repurchase of common stock |
||||||||||||||||||||||||||||||||||
Disposal of treasury stock |
35 | 35 | ||||||||||||||||||||||||||||||||
Net changes of items other than shareholders equity |
||||||||||||||||||||||||||||||||||
Total changes in the period |
| | 35 | 35 | | | | | 55,821 | |||||||||||||||||||||||||
Balances at end of period |
¥ | 258,740 | ¥ | 568,212 | ¥ | 1,846 | ¥ | 570,058 | ¥ | 52,749 | ¥ | 17,894 | ¥ | 81,000 | ¥ | 1,918,680 | ¥ | 131,923 | ||||||||||||||||
Shareholders equity | Difference of valuation, translation and other adjustments |
Total net assets |
||||||||||||||||||||||||||||||||
Retained
|
Treasury stock |
Total of shareholders equity |
Unrealized gains of etc |
Deferred profit on hedges |
Total of difference from appreciation and conversion |
|||||||||||||||||||||||||||||
Total of retained earnings |
||||||||||||||||||||||||||||||||||
Balances at beginning of period |
¥ | 2,146,425 | ¥ | (496,568 | ) | ¥ | 2,478,620 | ¥ | 170,507 | 15,286 | ¥ | 185,793 | ¥ | 2,664,413 | ||||||||||||||||||||
Changes in the period |
||||||||||||||||||||||||||||||||||
Dividends from surplus |
(32,194 | ) | (32,194 | ) | (32,194 | ) | ||||||||||||||||||||||||||||
Net income |
88,015 | 88,015 | 88,015 | |||||||||||||||||||||||||||||||
Repurchase of common stock |
(61,789 | ) | (61,789 | ) | (61,789 | ) | ||||||||||||||||||||||||||||
Disposal of treasury stock |
125 | 160 | 160 | |||||||||||||||||||||||||||||||
Net changes of items other than shareholders equity |
(20,157 | ) | 1,990 | (18,167 | ) | (18,167 | ) | |||||||||||||||||||||||||||
Total changes in the period |
55,821 | (61,664 | ) | (5,808 | ) | (20,157 | ) | 1,990 | (18,167 | ) | (23,975 | ) | ||||||||||||||||||||||
Balances at end of period |
¥ | 2,202,246 | ¥ | (558,232 | ) | ¥ | 2,472,812 | ¥ | 150,350 | ¥ | 17,276 | ¥ | 167,626 | ¥ | 2,640,438 | |||||||||||||||||||
* | See Notes to parent-alone financial statements on page 20. |
Matsushita Electric Industrial Co., Ltd.
Supplemental Consolidated Financial Data for Fiscal 2008
First Half, ended September 30, 2007
Victor Company of Japan, Ltd. (JVC) and its consolidated subsidiaries became associated companies under the equity method from August 2007. Fiscal 2007 results for JVC have not been reclassified.
1. Sales breakdown for Fiscal 2008 First Half, ended September 30, 2007
Second Quarter <Jul. to Sep. 2007> |
yen (billions) | |||||||||||||||
By Product Category |
Total | 08/07 | Local 08/07 |
Domestic | 08/07 | Overseas | 08/07 | Local 08/07 | ||||||||
Video and Audio Equipment |
445.3 | 109% | 105% | 112.5 | 109% | 332.8 | 110% | 104% | ||||||||
Information and Communications Equipment |
550.2 | 112% | 110% | 256.4 | 114% | 293.8 | 111% | 107% | ||||||||
AVC Networks |
995.5 | 111% | 108% | 368.9 | 112% | 626.6 | 110% | 106% | ||||||||
Home Appliances |
301.9 | 105% | 103% | 159.4 | 99% | 142.5 | 114% | 108% | ||||||||
Components and Devices |
301.3 | 105% | 102% | 98.7 | 104% | 202.6 | 105% | 100% | ||||||||
MEW and PanaHome |
463.4 | 104% | 103% | 378.3 | 99% | 85.1 | 135% | 127% | ||||||||
JVC |
45.2 | 26% | 25% | 11.6 | 24% | 33.6 | 27% | 25% | ||||||||
Other |
178.5 | 107% | 106% | 92.9 | 91% | 85.6 | 134% | 131% | ||||||||
Total |
2,285.8 | 101% | 99% | 1,109.8 | 99% | 1,176.0 | 104% | 99% | ||||||||
First Half <Apr. to Sep. 2007> | yen (billions) | |||||||||||||||
By Product Category |
Total | 08/07 | Local currency basis 08/07 |
Domestic | 08/07 | Overseas | 08/07 | Local currency basis 08/07 | ||||||||
Video and Audio Equipment |
847.7 | 106% | 101% | 225.4 | 103% | 622.3 | 107% | 100% | ||||||||
Information and Communications Equipment |
1,072.5 | 110% | 107% | 508.4 | 110% | 564.1 | 109% | 103% | ||||||||
AVC Networks |
1,920.2 | 108% | 104% | 733.8 | 108% | 1,186.4 | 108% | 102% | ||||||||
Home Appliances |
641.8 | 108% | 104% | 332.9 | 100% | 308.9 | 118% | 110% | ||||||||
Components and Devices |
586.0 | 105% | 101% | 194.9 | 101% | 391.1 | 107% | 101% | ||||||||
MEW and PanaHome |
849.1 | 105% | 103% | 691.9 | 101% | 157.2 | 124% | 114% | ||||||||
JVC |
180.5 | 56% | 52% | 45.9 | 50% | 134.6 | 58% | 53% | ||||||||
Other |
347.7 | 107% | 106% | 188.4 | 95% | 159.3 | 126% | 122% | ||||||||
Total |
4,525.3 | 103% | 100% | 2,187.8 | 100% | 2,337.5 | 106% | 99% | ||||||||
Note:
The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, the year-on-year figures for AVC Networks and Home Appliances are based on the reclassified fiscal 2007 sales results for those product categories.
yen (billions) | ||||||||||||
Overseas Sales by Region |
Fiscal 2008 Second Quarter | Fiscal 2008 First Half | ||||||||||
Results | 08/07 | Local 08/07 |
Results | 08/07 | Local 08/07 | |||||||
North and South America |
331.4 | 92% | 90% | 658.0 | 94% | 91% | ||||||
Europe |
289.8 | 101% | 94% | 604.9 | 107% | 97% | ||||||
Asia |
297.3 | 108% | 102% | 583.3 | 107% | 100% | ||||||
China |
257.5 | 121% | 117% | 491.3 | 122% | 117% | ||||||
Total |
1,176.0 | 104% | 99% | 2,337.5 | 106% | 99% | ||||||
- 1 -
2. Segment Information
<Consolidated>
|
yen (billions) | |||||||||||||||||||
Fiscal 2008 Second Quarter Results | Fiscal 2008 First Half Results | |||||||||||||||||||
Sales | 08/07 | Segment profit |
% of sales |
08/07 | Sales | 08/07 | Segment profit |
% of sales |
08/07 | |||||||||||
AVC Networks |
1,063.5 | 110% | 71.2 | 6.7% | 107% | 2,059.6 | 107% | 110.1 | 5.3% | 108% | ||||||||||
Home Appliances |
317.6 | 107% | 19.3 | 6.1% | 98% | 667.0 | 109% | 37.3 | 5.6% | 94% | ||||||||||
Components and Devices |
364.1 | 104% | 31.1 | 8.6% | 84% | 712.3 | 104% | 49.5 | 7.0% | 98% | ||||||||||
MEW and PanaHome |
505.3 | 105% | 31.2 | 6.2% | 120% | 937.2 | 105% | 41.1 | 4.4% | 126% | ||||||||||
JVC |
45.1 | 26% | -3.0 | -6.6% | | 183.1 | 56% | -9.7 | -5.3% | | ||||||||||
Other |
405.7 | 104% | 21.1 | 5.2% | 116% | 765.2 | 102% | 34.9 | 4.6% | 109% | ||||||||||
Total |
2,701.3 | 101% | 170.9 | 6.3% | 101% | 5,324.4 | 103% | 263.2 | 4.9% | 103% | ||||||||||
Corporate and eliminations |
-415.5 | | -24.8 | | | -799.1 | | -43.2 | | | ||||||||||
Consolidated total |
2,285.8 | 101% | 146.1 | 6.4% | 103% | 4,525.3 | 103% | 220.0 | 4.9% | 106% | ||||||||||
Notes:
1. | As the companys consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (U.S. GAAP), financial data for the MEW and PanaHome segment and JVC segment are also calculated according to these principles. |
2. | The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, the year-on-year figures for AVC Networks and Home Appliances segments are based on the reclassified fiscal 2007 results for those business segments. |
3. Capital Investment, Depreciation and R&D Expenditures
Capital Investment**
<Consolidated>
|
yen (billions) | |||||
Fiscal 2008 First Half | ||||||
Results | 08-07 | |||||
AVC Networks |
100.1 | +20.5 | ||||
Home Appliances |
22.6 | +2.0 | ||||
* Components and Devices |
67.1 | +6.6 | ||||
MEW and PanaHome |
18.8 | 0.0 | ||||
JVC |
3.0 | -3.2 | ||||
Other |
5.6 | -14.8 | ||||
Total |
217.2 | +11.1 | ||||
* semiconductors only |
(27.5 | ) | (-2.5 | ) | ||
** These figures are calculated on an accrual basis. |
||||||
Depreciation (Tangible Assets) | ||||||
<Consolidated> | yen (billions) |
|||||
Fiscal 2008 First Half | ||||||
Results | 08-07 | |||||
136.5 | +2.6 | |||||
R&D Expenditures | ||||||
<Consolidated> | yen (billions) |
|||||
Fiscal 2008 First Half | ||||||
Results | 08-07 | |||||
279.9 | -1.9 |
- 2 -
4. Foreign Currency Exchange
<Export Rates> | ||||||||||
Fiscal 2007 | Fiscal 2008 | |||||||||
Second Quarter | First Half | Full Year | Second Quarter | First Half | ||||||
U.S.Dollars |
¥113 | ¥114 | ¥115 | ¥118 | ¥118 | |||||
Euro |
¥144 | ¥142 | ¥145 | ¥160 | ¥159 | |||||
<Rates Used for Consolidation> |
||||||||||
Fiscal 2007 | Fiscal 2008 | |||||||||
Second Quarter | First Half | Full Year | Second Quarter | First Half | ||||||
U.S.Dollars |
¥116 | ¥115 | ¥117 | ¥118 | ¥119 | |||||
Euro |
¥148 | ¥146 | ¥150 | ¥162 | ¥162 | |||||
<Foreign Currency Transaction> *
|
(billions) | |||||||||
Fiscal 2007 | Fiscal 2008 | |||||||||
Second Quarter | First Half | Full Year | Second Quarter | First Half | ||||||
U.S.Dollars |
US$0.9 | US$1.7 | US$3.4 | US$0.6 | US$1.2 | |||||
Euro |
0.4 | 0.8 | 1.6 | 0.3 | 0.6 |
* | These figures are based on the net foreign exchange exposure of the company. |
5. Number of Employees
<Consolidated>
|
(persons) | |||||||
end of Sep. 2006 | end of Mar. 2007 | end of Jun. 2007 | end of Sep. 2007 | |||||
Domestic |
144,427 | 145,418 | 146,269 | 136,663 | ||||
Overseas |
187,130 | 183,227 | 180,575 | 172,374 | ||||
Total |
331,557 | 328,645 | 326,844 | 309,037 | ||||
6. Other Information
(shares) | ||||||||
Issued Shares as of September 30, 2007 |
(a) | 2,453,053,497 | ||||||
Treasury Stock as of September 30, 2007 |
(b) | 332,967,966 | ||||||
Outstanding Shares (excluding treasury stock) as of September 30, 2007 |
(a)-(b) | 2,120,085,531 | ||||||
Fiscal 2007 | Fiscal 2008 | |||||||||
Second Quarter | First Half | Annual Results | Second Quarter | First Half | ||||||
Net income per common share, basic |
¥36.16 | ¥52.38 | ¥99.50 | ¥30.99 | ¥49.32 | |||||
Net income per common share, diluted |
¥36.16 | ¥52.38 | ¥99.50 | ¥30.99 | ¥49.32 | |||||
Stockholders equity per common share at the end of each period |
¥1,758.51 | | ¥1,824.89 | ¥1,842.45 | |
- 3 -
Disclaimer Regarding Forward-Looking Statements
This document includes forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934) about Matsushita and its Group companies (the Matsushita Group). To the extent that statements in this document do not relate to historical or current facts, they constitute forward-looking statements. These forward-looking statements are based on the current assumptions and beliefs of the Matsushita Group in light of the information currently available to it, and involve known and unknown risks, uncertainties and other factors. Such risks, uncertainties and other factors may cause the Matsushita Groups actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Matsushita undertakes no obligation to publicly update any forward-looking statements after the date of this document. Investors are advised to consult any further disclosures by Matsushita in its subsequent filings with the U.S. Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934.
The risks, uncertainties and other factors referred to above include, but are not limited to, economic conditions, particularly consumer spending and corporate capital expenditures in the United States, Europe, Japan, China and other Asian countries; volatility in demand for electronic equipment and components from business and industrial customers, as well as consumers in many product and geographical markets; currency rate fluctuations, notably between the yen, the U.S. dollar, the euro, the Chinese yuan, Asian currencies and other currencies in which the Matsushita Group operates businesses, or in which assets and liabilities of the Matsushita Group are denominated; the ability of the Matsushita Group to respond to rapid technological changes and changing consumer preferences with timely and cost-effective introductions of new products in markets that are highly competitive in terms of both price and technology; the ability of the Matsushita Group to achieve its business objectives through joint ventures and other collaborative agreements with other companies; the ability of the Matsushita Group to maintain competitive strength in many product and geographical areas; the possibility of incurring expenses resulting from any defects in products or services of the Matsushita Group; the possibility that the Matsushita Group may face intellectual property infringement claims by third parties; current and potential, direct and indirect restrictions imposed by other countries over trade, manufacturing, labor and operations; fluctuations in market prices of securities and other assets in which the Matsushita Group has holdings or changes in valuation of long-lived assets, including property, plant and equipment and goodwill, and deferred tax assets; future changes or revisions to accounting policies or accounting rules; as well as natural disasters including earthquakes and other events that may negatively impact business activities of the Matsushita Group. The factors listed above are not all-inclusive and further information is contained in Matsushitas latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission.
- 4 -
<Attachment 1>
Sales by Products
The following are sales of major products to outside customers, and do not include internal sales. As such, amounts herein do not correspond to those in Segment information.
<Consolidated> |
yen (billions) | ||||||||||
Fiscal 2008 Second Quarter | Fiscal 2008 First Half | |||||||||
Products |
Sales | 08/07 | Sales | 08/07 | ||||||
AVC Networks |
VCRs |
28.6 | 87% | 55.9 | 85% | |||||
Digital cameras |
65.6 | 127% | 125.6 | 132% | ||||||
TVs |
240.5 | 110% | 452.2 | 102% | ||||||
Plasma TVs |
146.7 | 115% | 275.5 | 107% | ||||||
LCD TVs |
62.9 | 129% | 120.1 | 118% | ||||||
DVD recorders |
27.0 | 110% | 56.3 | 116% | ||||||
Audio equipment |
34.6 | 92% | 64.8 | 87% | ||||||
Information equipment |
377.8 | 110% | 726.1 | 110% | ||||||
Communications equipment |
172.4 | 119% | 346.4 | 109% | ||||||
Mobile communications equipment only |
77.3 | 149% | 164.7 | 123% | ||||||
Home Appliances |
Air conditioners |
58.0 | 104% | 158.2 | 110% | |||||
Refrigerators |
32.1 | 107% | 61.1 | 108% | ||||||
Components and Devices |
General components |
116.8 | 106% | 231.0 | 108% | |||||
Semiconductors * |
117.7 | 103% | 230.0 | 102% | ||||||
Batteries |
84.5 | 112% | 159.8 | 110% | ||||||
Other |
FA equipment |
62.5 | 122% | 115.3 | 109% |
* | Information for semiconductors is on a production basis. The annual forecast for fiscal 2008 is 475.0 billion yen, up 8% from fiscal 2007. |
Note:
The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, the year-on-year figure for Information equipment is based on the reclassified fiscal 2007 sales results for those product categories.
<Attachment 2>
Financial data for the primary domain companies
<Business domain company basis>
<Sales and domain company profit by business domain company (production division basis)>
Fiscal 2008 Second Quarter Results
|
yen (billions) | |||||||||
Sales | Domain company profit | |||||||||
08/07 | 08/07 | % of sales | ||||||||
Panasonic AVC Networks Company |
480.0 | 103% | 33.1 | 112% | 6.9% | |||||
Panasonic Communications Co., Ltd. |
135.9 | 114% | 3.7 | 57% | 2.7% | |||||
Panasonic Mobile Communications Co., Ltd. |
97.1 | 130% | 2.5 | | 2.6% | |||||
Panasonic Electronic Devices Co., Ltd. |
130.6 | 107% | 11.4 | 106% | 8.8% | |||||
Fiscal 2008 First Half Results
|
yen (billions) | |||||||||
Sales | Domain company profit | |||||||||
08/07 | 08/07 | % of sales | ||||||||
Panasonic AVC Networks Company |
940.1 | 105% | 47.4 | 113% | 5.0% | |||||
Panasonic Communications Co., Ltd. |
265.1 | 112% | 5.7 | 50% | 2.2% | |||||
Panasonic Mobile Communications Co., Ltd. |
205.5 | 114% | 0.9 | 129% | 0.4% | |||||
Panasonic Electronic Devices Co., Ltd. |
260.4 | 108% | 20.7 | 114% | 7.9% |
From fiscal 2008, PC optical disc drive business of Panasonic Shikoku Electronics Co.,Ltd. was transferred to Panasonic Communications Co., Ltd.
<Capital Investment> *
Fiscal 2008 Second Quarter Results | yen (billions) | |||
Capital investment | ||||
08-07 | ||||
Panasonic AVC Networks Company |
51.3 | -0.1 | ||
Panasonic Communications Co., Ltd. |
6.9 | +4.1 | ||
Panasonic Mobile Communications Co., Ltd. |
1.0 | -0.8 | ||
Panasonic Electronic Devices Co., Ltd. |
8.2 | -2.3 | ||
Fiscal 2008 First Half Results | ||||
yen (billions) | ||||
Capital investment | ||||
08-07 | ||||
Panasonic AVC Networks Company |
77.0 | +13.9 | ||
Panasonic Communications Co., Ltd. |
8.9 | +3.4 | ||
Panasonic Mobile Communications Co., Ltd. |
1.5 | -1.3 | ||
Panasonic Electronic Devices Co., Ltd. |
17.5 | -0.5 |
* | These figures are calculated on an accrual basis. |
<Attachment 3> Reference
Segment information for fiscal 2007 through fiscal 2008
<Consolidated>
Fiscal 2008 Results
Sales
|
yen (billions) | |||||||||||
First Half | ||||||||||||
First Quarter |
08/07 | Second Quarter |
08/07 | First Half |
08/07 | |||||||
AVC Networks |
996.1 | 105% | 1,063.5 | 110% | 2,059.6 | 107% | ||||||
Home Appliances |
349.4 | 112% | 317.6 | 107% | 667.0 | 109% | ||||||
Components and Devices |
348.2 | 104% | 364.1 | 104% | 712.3 | 104% | ||||||
MEW and PanaHome |
431.9 | 106% | 505.3 | 105% | 937.2 | 105% | ||||||
JVC |
138.0 | 89% | 45.1 | 26% | 183.1 | 56% | ||||||
Other |
359.5 | 100% | 405.7 | 104% | 765.2 | 102% | ||||||
Total |
2,623.1 | 104% | 2,701.3 | 101% | 5,324.4 | 103% | ||||||
Corporate and eliminations |
-383.6 | | -415.5 | | -799.1 | | ||||||
Consolidated total |
2,239.5 | 105% | 2,285.8 | 101% | 4,525.3 | 103% | ||||||
Segment profit
|
yen (billions) | |||||||||||
First Half | ||||||||||||
First Quarter |
08/07 | Second Quarter |
08/07 | First Half |
08/07 | |||||||
AVC Networks |
38.9 | 110% | 71.2 | 107% | 110.1 | 108% | ||||||
Home Appliances |
18.0 | 90% | 19.3 | 98% | 37.3 | 94% | ||||||
Components and Devices |
18.4 | 134% | 31.1 | 84% | 49.5 | 98% | ||||||
MEW and PanaHome |
9.9 | 153% | 31.2 | 120% | 41.1 | 126% | ||||||
JVC |
-6.7 | | -3.0 | | -9.7 | | ||||||
Other |
13.8 | 100% | 21.1 | 116% | 34.9 | 109% | ||||||
Total |
92.3 | 107% | 170.9 | 101% | 263.2 | 103% | ||||||
Corporate and eliminations |
-18.4 | | -24.8 | | -43.2 | | ||||||
Consolidated total |
73.9 | 113% | 146.1 | 103% | 220.0 | 106% | ||||||
Notes:
1. | The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, the year-on-year figures for the AVC Networks and Home Appliances segments are based on the reclassified fiscal 2007 results for those business segments. |
2. | JVC and its consolidated subsidiaries became associated companies under the equity method from August 2007. |
Fiscal 2007 Results
Sales
|
yen (billions) | ||||||||||||||||||||||||||||||||||
First Half | Second Half | Fiscal 2007 | |||||||||||||||||||||||||||||||||
First Quarter |
07/06 | Second Quarter |
07/06 | First Half |
07/06 | Third Quarter |
07/06 | Fourth Quarter |
07/06 | Second Half |
07/06 | 07/06 | |||||||||||||||||||||||
AVC Networks |
949.3 | 103 | % | 967.6 | 99 | % | 1,916.9 | 101 | % | 1,148.8 | 102 | % | 998.4 | 101 | % | 2,147.2 | 102 | % | 4,064.1 | 101 | % | ||||||||||||||
Home Appliances |
312.5 | 101 | % | 297.5 | 111 | % | 610.0 | 105 | % | 323.8 | 102 | % | 313.3 | 107 | % | 637.1 | 105 | % | 1,247.1 | 105 | % | ||||||||||||||
Components and Devices |
335.4 | 100 | % | 349.9 | 101 | % | 685.3 | 101 | % | 360.9 | 101 | % | 331.5 | 100 | % | 692.4 | 101 | % | 1,377.7 | 101 | % | ||||||||||||||
MEW and PanaHome |
408.7 | 106 | % | 482.5 | 107 | % | 891.2 | 106 | % | 467.0 | 107 | % | 500.5 | 105 | % | 967.5 | 106 | % | 1,858.7 | 106 | % | ||||||||||||||
JVC |
154.5 | 102 | % | 172.7 | 93 | % | 327.2 | 97 | % | 177.8 | 83 | % | 141.6 | 93 | % | 319.4 | 87 | % | 646.6 | 92 | % | ||||||||||||||
Other |
359.4 | 124 | % | 391.7 | 119 | % | 751.1 | 121 | % | 350.9 | 109 | % | 382.0 | 102 | % | 732.9 | 105 | % | 1,484.0 | 113 | % | ||||||||||||||
Total |
2,519.8 | 105 | % | 2,661.9 | 104 | % | 5,181.7 | 105 | % | 2,829.2 | 102 | % | 2,667.3 | 102 | % | 5,496.5 | 102 | % | 10,678.2 | 103 | % | ||||||||||||||
Corporate and eliminations |
-382.9 | | -409.3 | | -792.2 | | -392.4 | | -385.4 | | -777.8 | | -1,570.0 | | |||||||||||||||||||||
Consolidated total |
2,136.9 | 104 | % | 2,252.6 | 102 | % | 4,389.5 | 103 | % | 2,436.8 | 102 | % | 2,281.9 | 102 | % | 4,718.7 | 102 | % | 9,108.2 | 102 | % | ||||||||||||||
Segment profit
|
yen (billions) | |||||||||||||||||||||||||||
First Half | Second Half | Fiscal 2007 | ||||||||||||||||||||||||||
First Quarter |
07/06 | Second Quarter |
07/06 | First Half |
07/06 | Third Quarter |
07/06 | Fourth Quarter |
07/06 | Second Half |
07/06 | 07/06 | ||||||||||||||||
AVC Networks |
35.3 | 121% | 66.6 | 117% | 101.9 | 119% | 70.9 | 121% | 47.2 | 97% | 118.1 | 110% | 220.0 | 114% | ||||||||||||||
Home Appliances |
20.1 | 112% | 19.8 | 97% | 39.9 | 104% | 19.0 | 79% | 24.2 | 190% | 43.2 | 118% | 83.1 | 111% | ||||||||||||||
Components and Devices |
13.8 | 236% | 36.8 | 132% | 50.6 | 150% | 25.6 | 98% | 23.7 | 111% | 49.3 | 104% | 99.9 | 123% | ||||||||||||||
MEW and PanaHome |
6.4 | 146% | 26.1 | 108% | 32.5 | 114% | 24.9 | 108% | 21.5 | 102% | 46.4 | 105% | 78.9 | 109% | ||||||||||||||
JVC |
-2.9 | | 1.9 | | -1.0 | | 0.5 | 36% | -5.2 | | -4.7 | | -5.7 | | ||||||||||||||
Other |
13.7 | 149% | 18.2 | 93% | 31.9 | 111% | 12.1 | 90% | 16.5 | 83% | 28.6 | 85% | 60.5 | 97% | ||||||||||||||
Total |
86.4 | 136% | 169.4 | 115% | 255.8 | 121% | 153.0 | 104% | 127.9 | 106% | 280.9 | 105% | 536.7 | 112% | ||||||||||||||
Corporate and eliminations |
-21.3 | | -27.1 | | -48.4 | | -17.2 | | -11.6 | | -28.8 | | -77.2 | | ||||||||||||||
Consolidated total |
65.1 | 141% | 142.3 | 114% | 207.4 | 121% | 135.8 | 105% | 116.3 | 102% | 252.1 | 104% | 459.5 | 111% | ||||||||||||||
The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, segment information for the AVC Networks and Home Appliances segments have been reclassified.
<Attachment 4> Reference
Segment information for fiscal 2006
<Consolidated>
Fiscal 2006 Results
Sales
|
yen (billions) | |||||||||||||||||||||||||||
First Half | Second Half | Fiscal 2006 | ||||||||||||||||||||||||||
First Quarter |
06/05 | Second Quarter |
06/05 | First Half |
06/05 | Third Quarter |
06/05 | Fourth Quarter |
06/05 | Second Half |
06/05 | 06/05 | ||||||||||||||||
AVC Networks |
918.2 | 101% | 972.6 | 99% | 1,890.8 | 100% | 1,129.8 | 108% | 984.1 | 105% | 2,113.9 | 106% | 4,004.7 | 103% | ||||||||||||||
Home Appliances |
310.5 | 100% | 268.2 | 98% | 578.7 | 99% | 316.2 | 103% | 293.4 | 103% | 609.6 | 103% | 1,188.3 | 101% | ||||||||||||||
Components and Devices |
333.8 | 83% | 347.0 | 89% | 680.8 | 86% | 356.8 | 100% | 330.7 | 103% | 687.5 | 102% | 1,368.3 | 93% | ||||||||||||||
MEW and PanaHome |
384.8 | 102% | 452.6 | 107% | 837.4 | 105% | 435.1 | 103% | 474.7 | 102% | 909.8 | 103% | 1,747.2 | 104% | ||||||||||||||
JVC |
151.5 | 86% | 184.8 | 100% | 336.3 | 93% | 214.1 | 100% | 152.7 | 98% | 366.8 | 99% | 703.1 | 96% | ||||||||||||||
Other |
289.7 | 115% | 329.1 | 115% | 618.8 | 115% | 322.7 | 129% | 373.8 | 158% | 696.5 | 143% | 1,315.3 | 128% | ||||||||||||||
Total |
2,388.5 | 98% | 2,554.3 | 101% | 4,942.8 | 99% | 2,774.7 | 107% | 2,609.4 | 109% | 5,384.1 | 108% | 10,326.9 | 104% | ||||||||||||||
Corporate and eliminations |
-340.3 | | -343.3 | | -683.6 | | -376.3 | | -372.7 | | -749.0 | | -1,432.6 | | ||||||||||||||
Consolidated total |
2,048.2 | 97% | 2,211.0 | 100% | 4,259.2 | 99% | 2,398.4 | 104% | 2,236.7 | 107% | 4,635.1 | 105% | 8,894.3 | 102% | ||||||||||||||
Segment profit
|
yen (billions) | |||||||||||||||||||||||||||
First Half | Second Half | Fiscal 2006 | ||||||||||||||||||||||||||
First Quarter |
06/05 | Second Quarter |
06/05 | First Half |
06/05 | Third Quarter |
06/05 | Fourth Quarter |
06/05 | Second Half |
06/05 | 06/05 | ||||||||||||||||
AVC Networks |
29.0 | 165% | 56.9 | 109% | 85.9 | 123% | 58.6 | 223% | 48.5 | 145% | 107.1 | 179% | 193.0 | 149% | ||||||||||||||
Home Appliances |
18.0 | 102% | 20.4 | 114% | 38.4 | 108% | 23.9 | 113% | 12.8 | 79% | 36.7 | 98% | 75.1 | 103% | ||||||||||||||
Components and Devices |
5.9 | 37% | 27.8 | 117% | 33.7 | 85% | 26.0 | 287% | 21.4 | 233% | 47.4 | 259% | 81.1 | 140% | ||||||||||||||
MEW and PanaHome |
4.4 | 90% | 24.1 | 116% | 28.5 | 111% | 23.1 | 114% | 21.1 | 101% | 44.2 | 108% | 72.7 | 109% | ||||||||||||||
JVC |
-2.9 | | -1.1 | | -4.0 | | 1.3 | 19% | -3.1 | | -1.8 | | -5.8 | | ||||||||||||||
Other |
9.2 | 115% | 19.5 | 241% | 28.7 | 178% | 13.5 | 152% | 20.0 | 150% | 33.5 | 151% | 62.2 | 162% | ||||||||||||||
Total |
63.6 | 96% | 147.6 | 119% | 211.2 | 111% | 146.4 | 158% | 120.7 | 132% | 267.1 | 145% | 478.3 | 128% | ||||||||||||||
Corporate and eliminations |
-17.6 | | -22.5 | | -40.1 | | -17.0 | | -6.9 | | -23.9 | | -64.0 | | ||||||||||||||
Consolidated total |
46.0 | 106% | 125.1 | 111% | 171.1 | 109% | 129.4 | 147% | 113.8 | 178% | 243.2 | 160% | 414.3 | 134% | ||||||||||||||
Notes:
1. | Under the collaboration with MEW, the company reorganized business and sales channels in such areas as electrical construction materials, building equipment and home appliances. Accordingly, the year-on-year figures for the Home Appliances and MEW and PanaHome segments are based on the reclassified fiscal 2005 results for those business segments. |
2. | The company transferred its healthcare business to its consolidated subsidiary, Panasonic Shikoku Electronics Co., Ltd. on April 1, 2007. Accordingly, segment information for the AVC Networks and Home Appliances segments have been reclassified. |