Colorado
|
84-0627918
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
Number)
|
214 West Texas Avenue, Suite
1101
|
79701
|
Midland, Texas
|
(Zip
code)
|
(Address of principal executive
offices)
|
Large Accelerated Filer
[ ]
|
Accelerated
Filer [ ]
|
Non-Accelerated Filer
[ ]
|
Smaller
reporting company [√]
|
(Do not check
if a smaller reporting company)
|
Page
|
|||
Item
1.
|
Consolidated
Balance Sheets as of September 30, 2008
(Unaudited)
and March 31, 2008
|
3
|
|
Consolidated
Statements of Operations (Unaudited) for
the
three months and six months ended September 30, 2008
and
September 30, 2007
|
4
|
||
Consolidated
Statements of Changes in Stockholders’ Equity
(Unaudited)
as of September 30, 2008
|
5
|
||
Consolidated
Statements of Cash Flows (Unaudited) for
the
six months ended September 30, 2008 and September 30, 2007
|
6
|
||
Notes
to Consolidated Financial Statements (Unaudited)
|
7
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
and
Results of Operations
|
10
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
12
|
|
Item
4.
|
Controls
and Procedures
|
13
|
|
PART II. OTHER
INFORMATION
|
14
|
||
Item
1.
|
Legal Proceedings | ||
Item
1A.
|
Risk Factors | ||
Item
4.
|
Submission of Matters to a Vote of Security Holders | ||
Item
5.
|
Other Information | ||
Item
6.
|
Exhibits | ||
SIGNATURES
|
15
|
||
EXHIBITS
|
September
30, 2008
|
March
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash
equivalents
|
$ | 220,239 | $ | 303,617 | ||||
Accounts
receivable:
|
||||||||
Oil and gas sales
|
867,441 | 758,459 | ||||||
Trade
|
474,449 | 102,403 | ||||||
Related parties
|
42,446 | 12,659 | ||||||
Prepaid costs and
expenses
|
51,304 | 22,062 | ||||||
Total current
assets
|
1,655,879 | 1,199,200 | ||||||
Investment in GazTex,
LLC
|
-- | 20,509 | ||||||
Property and equipment, at
cost
|
||||||||
Oil and gas properties, using the
full cost method
|
24,805,130 | 23,941,483 | ||||||
Other
|
61,362 | 61,362 | ||||||
24,866,492 | 24,002,845 | |||||||
Less accumulated depreciation,
depletion and amortization
|
12,499,702 | 12,019,895 | ||||||
Property and equipment,
net
|
12,366,790 | 11,982,950 | ||||||
$ | 14,022,669 | $ | 13,202,659 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Accounts payable and accrued
expenses
|
$ | 726,505 | $ | 571,526 | ||||
Long-term debt
|
950,000 | 2,600,000 | ||||||
Asset retirement
obligation
|
409,552 | 374,789 | ||||||
Deferred income tax
liability
|
1,236,139 | 1,196,280 | ||||||
Stockholders’
equity
|
||||||||
Preferred stock - $1.00 par
value;
|
||||||||
10,000,000 shares authorized;
none outstanding
|
-- | -- | ||||||
Common stock - $0.50 par value;
40,000,000 shares authorized;
|
||||||||
1,958,866 and 1,841,366 shares
issued;
|
||||||||
1,874,866 and 1,757,366 shares
outstanding as of
|
||||||||
September 30 and March 31, 2008,
respectively
|
979,433 | 920,683 | ||||||
Additional paid-in
capital
|
5,513,024 | 4,381,269 | ||||||
Retained earnings
|
4,634,633 | 3,584,729 | ||||||
Treasury stock, at cost (84,000
shares)
|
(426,617 | ) | (426,617 | ) | ||||
Total
stockholders’ equity
|
10,700,473 | 8,460,064 | ||||||
$ | 14,022,669 | $ | 13,202,659 |
Three
Months Ended
September
30
|
Six Months
Ended
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
revenue:
|
||||||||||||||||
Oil and gas sales
|
$ | 1,595,209 | $ | 839,947 | $ | 3,267,797 | $ | 1,690,092 | ||||||||
Other
|
6,597 | 1,161 | 13,330 | 1,334 | ||||||||||||
Total operating
revenues
|
1,601,806 | 841,108 | 3,281,127 | 1,691,426 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Production
|
357,753 | 467,336 | 692,741 | 800,386 | ||||||||||||
Accretion of asset retirement
obligation
|
7,266 | 6,713 | 14,204 | 13,324 | ||||||||||||
Depreciation,
depletion, and amortization
|
240,962 | 183,797 | 479,807 | 356,681 | ||||||||||||
General and
administrative
|
199,239 | 178,918 | 480,900 | 448,543 | ||||||||||||
Total operating
expenses
|
805,220 | 836,764 | 1,667,652 | 1,618,934 | ||||||||||||
Income
from operations
|
796,586 | 4,344 | 1,613,475 | 72,492 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest income
|
671 | 1,747 | 1,007 | 2,085 | ||||||||||||
Interest expense
|
(19,854 | ) | (20,345 | ) | (53,589 | ) | (35,694 | ) | ||||||||
Net other expense
|
(19,183 | ) | (18,598 | ) | (52,582 | ) | (33,609 | ) | ||||||||
Income
(loss) before income taxes
|
777,403 | (14,254 | ) | 1,560,893 | 38,883 | |||||||||||
Income
tax expense (benefit):
|
||||||||||||||||
Current
|
257,562 | -- | 471,130 | -- | ||||||||||||
Deferred
|
8,726 | (5,498 | ) | 39,859 | 12,834 | |||||||||||
266,288 | (5,498 | ) | 510,989 | 12,834 | ||||||||||||
Net
income (loss)
|
$ | 511,115 | $ | (8,756 | ) | $ | 1,049,904 | $ | 26,049 | |||||||
Earnings
per common share:
|
||||||||||||||||
Basic:
|
$ | 0.27 | $ | -- | $ | 0.58 | $ | 0.01 | ||||||||
Diluted:
|
$ | 0.26 | $ | -- | $ | 0.55 | $ | 0.01 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic:
|
1,873,127 | 1,772,268 | 1,817,962 | 1,774,526 | ||||||||||||
Diluted:
|
1,975,453 | 1,772,268 | 1,922,568 | 1,786,397 |
Additional
Paid-In
Capital
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
Common
Stock
Par Value
|
Treasury
Stock
|
Retained
Earnings
|
||||||||||||||||||
Balance
at March 31, 2008
|
$ | 920,683 | $ | (426,617 | ) | $ | 4,381,269 | $ | 3,584,729 | $ | 8,460,064 | |||||||||
Net income
|
-- | -- | -- | 538,789 | 538,789 | |||||||||||||||
Issuance of stock
through
|
||||||||||||||||||||
options
exercised
|
53,750 | -- | 593,178 | -- | 646,928 | |||||||||||||||
Excess tax benefits
from
|
||||||||||||||||||||
stock based
compensation
|
213,568 | 213,568 | ||||||||||||||||||
Stock based
compensation
|
-- | -- | 19,445 | -- | 19,445 | |||||||||||||||
Balance
at June 30, 2008
|
$ | 974,433 | $ | (426,617 | ) | $ | 5,207,460 | $ | 4,123,518 | $ | 9,878,794 | |||||||||
Net income
|
-- | -- | -- | 511,115 | 511,115 | |||||||||||||||
Issuance of stock
through
|
||||||||||||||||||||
options
exercised
|
5,000 | -- | 35,000 | -- | 40,000 | |||||||||||||||
Excess tax benefits
from
|
||||||||||||||||||||
stock based
compensation
|
257,562 | 257,562 | ||||||||||||||||||
Stock based
compensation
|
-- | -- | 13,002 | -- | 13,002 | |||||||||||||||
Balance
at September 30, 2008
|
$ | 979,433 | $ | (426,617 | ) | $ | 5,513,024 | $ | 4,634,633 | $ | 10,700,473 |
Common
stock shares, issued:
|
||||
Balance at March 31,
2008
|
1,841,366 | |||
Issued
|
107,500 | |||
Balance at June 30,
2008
|
1,948,866 | |||
Issued
|
10,000 | |||
Balance at September 30,
2008
|
1,958,866 | |||
Common
stock shares, held in treasury:
|
||||
Balance at March 31,
2008
|
(84,000 | ) | ||
Acquisitions
|
-- | |||
Balance at June 30,
2008
|
(84,000 | ) | ||
Acquisitions
|
-- | |||
Balance at September 30,
2008
|
(84,000 | ) | ||
Common
stock shares, outstanding
|
||||
at September 30,
2008
|
1,874,866 |
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income
|
$ | 1,049,904 | $ | 26,049 | ||||
Adjustments to reconcile net
income to net cash
|
||||||||
provided by operating
activities:
|
||||||||
Increase in deferred tax
liabilities
|
39,859 | 12,834 | ||||||
Excess tax benefit from share
based payment arrangement
|
(471,130 | ) | -- | |||||
Stock-based
compensation
|
32,447 | 52,516 | ||||||
Depreciation, depletion and
amortization
|
479,807 | 356,681 | ||||||
Accretion of asset retirement
obligations
|
14,204 | 13,324 | ||||||
Loss in subsidiary of
OBTX, LLC
|
1,809 | -- | ||||||
Changes in assets and
liabilities:
|
||||||||
Increase in accounts
receivable
|
(510,815 | ) | (2,024 | ) | ||||
(Increase) decrease in prepaid
expenses
|
(29,242 | ) | 9,896 | |||||
Increase in income taxes
payable
|
471,130 | -- | ||||||
Increase in accounts payable and
accrued expenses
|
543,091 | 121,380 | ||||||
Net cash provided by operating
activities
|
1,621,064 | 590,656 | ||||||
Cash
flows from investing activities:
|
||||||||
Additions to oil and gas
properties
|
(1,231,574 | ) | (866,749 | ) | ||||
Proceeds from investment in
GazTex, LLC
|
18,700 | -- | ||||||
Proceeds from sale of oil and gas
properties and equipment
|
374 | 10,800 | ||||||
Net cash used in investing
activities
|
(1,212,500 | ) | (855,949 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Acquisition of treasury
stock
|
-- | (51,422 | ) | |||||
Proceeds from exercise of stock
options
|
686,928 | 4,000 | ||||||
Reduction of long-term
debt
|
(2,025,000 | ) | (50,000 | ) | ||||
Proceeds from long-term
debt
|
375,000 | 400,000 | ||||||
Excess tax benefit from share
based payment arrangement
|
471,130 | -- | ||||||
Net cash (used in) provided by
financing activities
|
(491,942 | ) | 302,578 | |||||
Net
(decrease) increase in cash and cash equivalents
|
(83,378 | ) | 37,285 | |||||
Cash
and cash equivalents at beginning of period
|
303,617 | 72,537 | ||||||
Cash
and cash equivalents at end of period
|
$ | 220,239 | $ | 109,822 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash paid for
interest
|
$ | 60,794 | $ | 33,902 | ||||
Income taxes paid
|
$ | -- | $ | -- | ||||
Non-cash
investing and financing activities:
|
||||||||
Asset retirement
obligations
|
$ | 21,183 | $ | 12,469 |
Number
of
Shares
|
Weighted
Average
Exercise
Price
Per Share
|
Weighted
Average
Contract
Life
in Years
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding at March 31,
2008
|
290,000 | $ | 6.06 | 3.30 | $ | (535,750 | ) | |||||||||
Granted
|
-- | -- | ||||||||||||||
Exercised
|
117,500 | 5.85 | ||||||||||||||
Forfeited or
Expired
|
20,000 | 7.75 | ||||||||||||||
Outstanding at September 30,
2008
|
152,500 | $ | 6.00 | 3.81 | $ | 1,679,303 | ||||||||||
Vested at September 30,
2008
|
112,500 | $ | 6.07 | 3.52 | $ | 1,231,253 | ||||||||||
Exercisable at September 30,
2008
|
112,500 | $ | 6.07 | 3.52 | $ | 1,231,253 |
Carrying amount of asset
retirement obligations as of April 1, 2008
|
$ | 424,789 | ||
Liabilities
incurred
|
21,183 | |||
Liabilities
settled
|
(624 | ) | ||
Accretion expense
|
14,204 | |||
Carrying amount of asset
retirement obligations as of September 30, 2008
|
459,552 | |||
Less: Current
portion
|
50,000 | |||
Non-Current asset retirement
obligation
|
$ | 409,552 |
Three
Months Ended
September
30
|
Six
Months Ended
September
30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Weighted average common
shares
|
||||||||||||||||
outstanding -
basic
|
1,873,127 | 1,772,268 | 1,817,962 | 1,774,526 | ||||||||||||
Effect of the assumed exercise
of
|
||||||||||||||||
dilutive stock
options
|
102,326 | -- | 104,606 | 11,871 | ||||||||||||
Weighted average common
share
|
||||||||||||||||
outstanding -
dilutive
|
1,975,453 | 1,772,268 | 1,922,568 | 1,786,397 | ||||||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | -- | $ | 0.58 | $ | 0.01 | ||||||||
Diluted
|
$ | 0.26 | $ | -- | $ | 0.55 | $ | 0.01 |
Votes For:
|
Votes Withheld:
|
||
Thomas R.
Craddick
|
1,435,205
|
33,898
|
|
Thomas Graham,
Jr.
|
1,449,322
|
19,781
|
|
Arden R. Grover
|
1,450,777
|
18,326
|
|
Jack D. Ladd
|
1,450,777
|
18,326
|
|
Nicholas C.
Taylor
|
1,449,644
|
19,459
|
3.1
|
Amended
and Restated Bylaws of the Mexco Energy Corporation
|
|
31.1
|
Certification
of the Chief Executive Officer of Mexco Energy
Corporation
|
|
31.2
|
Certification
of the Chief Financial Officer of Mexco Energy
Corporation
|
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer of Mexco Energy
Corporation pursuant to 18 U.S.C.
§1350
|