10-K/A
UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
Form 10-K/A
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-14180
LORAL SPACE & COMMUNICATIONS INC.
(Exact name of registrant specified in the charter)
Jurisdiction of incorporation: Delaware
IRS identification number: 87-0748324
600 Third Avenue
New York, New York 10016
(Address of principal executive offices)
Telephone: (212) 697-1105
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
|
Common stock, $.01 par value
|
|
NASDAQ |
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark if the registrant is well-known seasoned issuer, as defined in Rule 405
of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act
Rule 12b-2 of the Act). Yes o No þ
At June 30, 2008, 20,296,407 shares of the registrants common stock were outstanding.
As of June 30, 2007, the aggregate market value of the common stock, the only common equity of
the registrant currently issued and outstanding, held by non-affiliates of the registrant, was
approximately $642,348,094
Indicate by a check mark whether the registrant has filed all documents and reports required
to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court. Yes þ No o
Documents incorporated by reference are as follows:
|
|
|
|
|
Part and Item Number of |
Document |
|
Form 10-K into which incorporated |
|
Loral Notice of Annual Meeting of
Stockholders and Proxy Statement for the
Annual Meeting of Stockholders held
May 20, 2008
|
|
Part II, Item 5 (d)
Part III, Items 11 through 14 |
TABLE OF CONTENTS
EXPLANATORY NOTE
We are filing this Amendment on Form 10-K/A to the 2007 Annual Report solely for the
purpose of amending Item 15, Exhibits and Financial Statement Schedules, to include separate
financial statements for XTAR LLC, a subsidiary not consolidated, pursuant to Rule 3-09 of
Regulation S-X.
In addition, we have filed the following exhibits herewith:
|
23.3 |
|
Consent of Deloitte & Touche LLP |
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
Except |
|
as specifically indicated herein, no other information included in our Annual Report
on Form 10-K is amended by this Amendment on Form 10-K/A. |
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) 1. Financial Statements
|
|
|
|
|
Separate Financial Statements of Subsidiaries not consolidated Pursuant to Rule 3-09 of Regulation S-X |
|
|
|
|
|
XTAR LLC: |
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
F-111 |
|
Consolidated Balance Sheets as of December 31, 2007 and 2006 |
|
|
F-112 |
|
Consolidated
Statements of Operations for the years ended December 31, 2007,
2006 and 2005 (unaudited) |
|
|
F-113 |
|
Consolidated Statements of Members Equity for the years ended December 31, 2007, 2006 and 2005 (unaudited) |
|
|
F-114 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005 (unaudited) |
|
|
F-115 |
|
Notes to Consolidated Financial Statements |
|
|
F-116 |
|
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
23.3
|
|
Consent of Deloitte & Touche LLP |
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. §
1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of
2002 |
31.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. §
1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of
2002 |
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. §
1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of
2002 |
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. §
1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of
2002 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
LORAL SPACE & COMMUNICATIONS INC.
|
|
|
By: |
/s/ Michael B. Targoff
|
|
|
Michael B. Targoff |
|
|
|
Vice Chairman of the Board,
Chief Executive Officer and President Dated: August 11, 2008 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signatures |
|
Title |
|
Date |
|
|
|
|
|
|
|
Vice Chairman of the Board, Chief
|
|
August 11, 2008 |
/s/
MICHAEL B. TARGOFF
Michael B. Targoff
|
|
Executive Officer and President
|
|
|
|
|
|
|
|
|
|
Director, Non-Executive Chairman of the
|
|
|
|
|
Board
|
|
|
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
|
/s/
HAL GOLDSTEIN
Hal Goldstein
|
|
|
|
August 11, 2008 |
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
August 11, 2008 |
/s/
ARTHUR L. SIMON
Arthur L. Simon
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
August 11, 2008 |
/s/
JOHN P. STENBIT
John P. Stenbit
|
|
|
|
|
|
|
|
|
|
|
|
Senior Vice President and CFO
|
|
August 11, 2008 |
/s/
HARVEY B. REIN
Harvey B. Rein
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Vice President and Controller
|
|
August 11, 2008 |
/s/
JOHN CAPOGROSSI
John Capogrossi
|
|
(Principal Accounting Officer)
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Members of XTAR, L.L.C.
600 Third Avenue
New York, NY 10016
We have audited the accompanying consolidated balance sheets of XTAR, L.L.C. and subsidiary (the
Company) as of December 31, 2007 and 2006, and the related consolidated statements of operations,
members equity, and cash flows for the years then ended. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2007 and 2006, and the results of its
operations and its cash flows for the years then ended in conformity with accounting principles
generally accepted in the United States of America.
/S/ DELOITTE
& TOUCHE LLP
New York, New York
March 27, 2008
F-111
XTAR, L.L.C.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,810 |
|
|
$ |
3,091 |
|
Accounts receivable, net |
|
|
6,624 |
|
|
|
2,595 |
|
Other current assets |
|
|
465 |
|
|
|
717 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
8,899 |
|
|
|
6,403 |
|
Property, plant and equipment, net |
|
|
115,538 |
|
|
|
125,248 |
|
Other assets, net |
|
|
461 |
|
|
|
469 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
124,898 |
|
|
$ |
132,120 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND MEMBERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
177 |
|
|
$ |
321 |
|
Accrued employment costs |
|
|
517 |
|
|
|
431 |
|
Income taxes payable |
|
|
55 |
|
|
|
21 |
|
Note payable |
|
|
|
|
|
|
5,754 |
|
Customer advances |
|
|
75 |
|
|
|
462 |
|
Current portion of Arianespace Incentive |
|
|
1,544 |
|
|
|
|
|
Payable to related parties |
|
|
27,286 |
|
|
|
13,156 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
29,654 |
|
|
|
20,145 |
|
Term loan |
|
|
13,632 |
|
|
|
12,603 |
|
Other long-term liabilities |
|
|
21,154 |
|
|
|
20,493 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
64,440 |
|
|
|
53,241 |
|
Members equity: |
|
|
|
|
|
|
|
|
Loral Skynet Corporation |
|
|
33,919 |
|
|
|
|
|
Loral Skynet International LLC |
|
|
|
|
|
|
44,235 |
|
Hisdesat |
|
|
26,539 |
|
|
|
34,644 |
|
|
|
|
|
|
|
|
Total members equity |
|
|
60,458 |
|
|
|
78,879 |
|
|
|
|
|
|
|
|
Total liabilities and members equity |
|
$ |
124,898 |
|
|
$ |
132,120 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-112
XTAR, L.L.C.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
Revenues from satellite services |
|
$ |
12,999 |
|
|
$ |
8,416 |
|
|
$ |
2,870 |
|
Related party revenues from satellite services |
|
|
6,340 |
|
|
|
6,918 |
|
|
|
6,573 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
19,339 |
|
|
|
15,334 |
|
|
|
9,443 |
|
Cost of satellite services |
|
|
29,689 |
|
|
|
20,735 |
|
|
|
11,674 |
|
Selling, general and administrative expenses |
|
|
4,072 |
|
|
|
3,232 |
|
|
|
3,194 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(14,422 |
) |
|
|
(8,633 |
) |
|
|
(5,425 |
) |
Interest and investment income |
|
|
182 |
|
|
|
150 |
|
|
|
153 |
|
Interest expense |
|
|
3,308 |
|
|
|
3,496 |
|
|
|
3,376 |
|
Other income (expense), net |
|
|
(313 |
) |
|
|
(134 |
) |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes |
|
|
(17,861 |
) |
|
|
(12,113 |
) |
|
|
(8,616 |
) |
Income tax provision |
|
|
560 |
|
|
|
516 |
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,421 |
) |
|
$ |
(12,629 |
) |
|
$ |
(9,602 |
) |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-113
XTAR, L.L.C.
CONSOLIDATED STATEMENTS OF MEMBERS EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hisdesat |
|
|
|
|
|
|
Loral Space & |
|
|
Space |
|
|
Loral Skynet |
|
|
|
|
|
|
Servicios |
|
|
|
|
|
|
Communications |
|
|
Systems/ |
|
|
International |
|
|
Loral Skynet |
|
|
Estrategicos, |
|
|
|
|
|
|
Corporation |
|
|
Loral |
|
|
LLC |
|
|
Corporation |
|
|
S.A. |
|
|
Total |
|
Balance January 1, 2005 (unaudited) |
|
$ |
26,861 |
|
|
$ |
22,469 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
38,648 |
|
|
$ |
87,978 |
|
Additional capital contributions
(unaudited) |
|
|
|
|
|
|
7,354 |
|
|
|
|
|
|
|
|
|
|
|
5,778 |
|
|
|
13,132 |
|
Net loss for the period January 01,
2005
to November 21, 2005 (unaudited) |
|
|
(2,327 |
) |
|
|
(1,344 |
) |
|
|
|
|
|
|
|
|
|
|
(2,885 |
) |
|
|
(6,556 |
) |
(Sale)/purchase of membership interests
(unaudited) |
|
|
(24,534 |
) |
|
|
(28,479 |
) |
|
|
53,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period November 22,
2005 to December 31, 2005 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
(1,706 |
) |
|
|
|
|
|
|
(1,340 |
) |
|
|
(3,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 (unaudited) |
|
|
|
|
|
|
|
|
|
|
51,307 |
|
|
|
|
|
|
|
40,201 |
|
|
|
91,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(7,072 |
) |
|
|
|
|
|
|
(5,557 |
) |
|
|
(12,629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
44,235 |
|
|
|
|
|
|
|
34,644 |
|
|
|
78,879 |
|
Net loss for the period January 1,
2007 to October 31, 2007 |
|
|
|
|
|
|
|
|
|
|
(7,577 |
) |
|
|
|
|
|
|
(5,954 |
) |
|
|
(13,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Sale)/purchase of membership interests |
|
|
|
|
|
|
|
|
|
|
(36,658 |
) |
|
|
36,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period November 1,
2007 to December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,739 |
) |
|
|
(2,151 |
) |
|
|
(4,890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,919 |
|
|
$ |
26,539 |
|
|
$ |
60,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-114
XTAR, L.L.C.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,421 |
) |
|
$ |
(12,629 |
) |
|
$ |
(9,602 |
) |
Non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,747 |
|
|
|
9,693 |
|
|
|
7,195 |
|
Non-cash interest expense |
|
|
2,464 |
|
|
|
1,950 |
|
|
|
2,280 |
|
OtherAccretion to launch consideration payable to Arianespace |
|
|
695 |
|
|
|
1,525 |
|
|
|
1,070 |
|
Adjustment to revenue straight-lining assessment |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and other current assets |
|
|
(3,779 |
) |
|
|
(1,646 |
) |
|
|
(1,378 |
) |
Accounts payable and other current liabilities |
|
|
(2,860 |
) |
|
|
631 |
|
|
|
(30 |
) |
Deferred revenue |
|
|
|
|
|
|
(2,191 |
) |
|
|
2,191 |
|
Income taxes payable |
|
|
34 |
|
|
|
(6 |
) |
|
|
23 |
|
Long-term liabilities |
|
|
1,511 |
|
|
|
605 |
|
|
|
|
|
Payable to related parties |
|
|
12,695 |
|
|
|
8,432 |
|
|
|
1,861 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
2,061 |
|
|
|
6,364 |
|
|
|
3,610 |
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2 |
) |
|
|
|
|
|
|
(19,548 |
) |
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Hisdesat term loan |
|
|
|
|
|
|
|
|
|
|
10,787 |
|
Notes payable repayments |
|
|
(3,340 |
) |
|
|
(8,960 |
) |
|
|
(3,500 |
) |
Equity contribution Loral |
|
|
|
|
|
|
|
|
|
|
7,354 |
|
Equity contribution Hisdesat |
|
|
|
|
|
|
|
|
|
|
5,778 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(3,340 |
) |
|
|
(8,960 |
) |
|
|
20,419 |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(1,281 |
) |
|
|
(2,596 |
) |
|
|
4,481 |
|
Cash and cash equivalents beginning of year |
|
|
3,091 |
|
|
|
5,687 |
|
|
|
1,206 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of year |
|
$ |
1,810 |
|
|
$ |
3,091 |
|
|
$ |
5,687 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-115
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
1. Organization and Principal Business
XTAR, L.L.C. (XTAR or the Company), is a joint venture between Loral Skynet Corporation
(Loral Skynet), a wholly-owned subsidiary of Loral Space & Communications Inc. (Loral) and
Hisdesat Servicios Estrategicos, S.A. (Hisdesat), a consortium comprised of leading Spanish
telecommunications companies, including Hispasat, S.A., and agencies of the Spanish government.
Loral Skynet owns 56% of XTAR and Hisdesat owns 44%. Prior to October 31, 2007, Loral Skynet held
this interest through Loral Skynet International, LLC (Loral Skynet International), a 100% owned
subsidiary. On October 31, 2007, immediately prior to the contribution by Loral Skynet of its fixed
satellite services business (including shares of Loral Skynet International) to Telesat Canada in
connection with Lorals acquisition of 64% economic interest in Telesat Canada (the Telesat Canada
Transaction), Loral Skynet International distributed its entire interest in the Company to Loral
Skynet. Prior to Loral Skynet acquiring the 56% interest in November 2005, Lorals other
subsidiaries namely, Space Systems/ Loral, Inc. (SS/L) and Loral Space and Communications
Holdings Corporation together held a 56% interest in XTAR. XTAR was formed to provide
satellite-based X-band communications services to United States, Spanish and allied governments.
XTAR operates in accordance with an operating agreement dated July 12, 2001, as amended, which
requires approval from both Loral and Hisdesat for significant operating decisions.
XTAR successfully launched its XTAR-EUR satellite, which was constructed by SS/L, on February
12, 2005 and it commenced service in March 2005. XTAR also leases X-band transponders (marketed as
XTAR-LANT) on the Spainsat satellite, which was constructed by SS/L for Hisdesat. Spainsat was
successfully launched on March 11, 2006 and commenced service in April 2006. The XTAR-EUR and
XTAR-LANT satellites provide high-power X-band communication services over a large portion of the
earth, including North America west to Colorado Springs, Colorado; South America, Europe, and the
Middle East; Asia east to Singapore; and the Atlantic and Indian Oceans.
2. Basis of Presentation
The consolidated financial statements have been prepared in accordance with U.S. generally
accepted accounting principles (U.S. GAAP) and in U.S. dollars. The consolidated financial
statements include the accounts of XTAR and its wholly owned subsidiary. All intercompany
transactions and balances have been eliminated.
The accompanying consolidated financial statements and related footnotes for the year ended
December 31, 2005 are unaudited. They have been prepared on a basis consistent with that used in
preparing the 2007 and 2006 consolidated financial statements and footnotes thereto and, in the
opinion of management, include all adjustments (consisting of normal recurring accruals) necessary
for a fair presentation of XTARs results of operations and cash flows for the year ended December
31, 2005.
3. Summary of Significant Accounting Policies
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. GAAP requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the
amounts of revenues and expenses reported for the period. Actual results could differ from
estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with original
maturities of three months or less.
F-116
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Property, Plant and Equipment
Property, plant and equipment are stated at historical cost. Depreciation is provided on the
straight-line method for the satellite and related equipment over the estimated useful lives of the
related assets. Leasehold improvements on the Spainsat transponders leased from Hisdesat are being
amortized over the life of the lease, which equates to the estimated useful life of the underlying
satellite asset. Below are the estimated useful lives of our property, plant and equipment:
|
|
|
|
|
|
|
Years |
Satellite-in-orbit |
|
|
15 |
|
Earth stations |
|
|
7-15 |
|
Equipment, furniture and fixtures |
|
|
3 |
|
Leasehold improvement on Spainsat Transponders |
|
|
15 |
|
Valuation of Satellite, Long-Lived Assets
The carrying value of our satellite and other long-lived assets is reviewed for impairment in
accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets (SFAS 144). We periodically evaluate potential impairment loss
relating to our satellite and other long-lived assets, when a change in circumstances occurs, by
assessing whether the carrying amount of these assets can be recovered over their remaining lives
through future undiscounted expected cash flows generated by those assets (excluding financing
costs). If the expected undiscounted future cash flows were less than the carrying value of the
long-lived asset, an impairment charge would be recorded based on such assets estimated fair
value. Changes in estimates of future cash flows could result in a write-down of the asset in a
future period. Estimated future cash flows from our satellite could be impacted by, among other
things:
|
|
|
Changes in estimates of the useful life of the satellite |
|
|
|
|
Changes in estimates of our ability to operate the satellite at expected levels |
|
|
|
|
Changes in the manner in which the satellite is to be used |
|
|
|
|
The loss of one or several significant customer contracts on the satellite |
If an impairment loss was indicated for the satellite, such amount would be recognized in the
period of occurrence, net of any insurance proceeds to be received so long as such amounts are
determinable and receipt is probable. If no impairment loss was indicated in accordance with SFAS
144, and we received insurance proceeds, the proceeds would be recognized in our statement of
operations.
Revenue Recognition
We provide satellite capacity under lease agreements that generally provide for the use of
satellite transponders for periods generally ranging from three months to three years. Some of
these agreements have certain obligations, including providing spare or substitute capacity, if
available, in the event of satellite failure. If no spare or substitute capacity is available, the
agreement may be terminated. Revenue under transponder lease agreements is recognized as services
are performed, provided that a contract exists, the price is fixed or determinable and
collectibility is reasonably assured. Revenues under contracts that include fixed lease payment
increases and/or free rent periods are recognized on a straight-line basis over the life of
the lease.
F-117
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Income Taxes
XTAR is a Delaware limited liability company treated as a partnership for U.S. tax purposes.
As such, no U.S. income tax provision (benefit) is included in the accompanying financial
statements because U.S. income taxes are the responsibility of its members. XTAR is subject to
foreign income taxes on certain income from sources outside the United States.
Additional Cash Flow Information
The following represents supplemental information to the consolidated statements of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
Financed launch vehicle acquisition |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,300 |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure incurred and unpaid
Arianespace incentive cap |
|
$ |
|
|
|
$ |
|
|
|
$ |
17,293 |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure incurred and unpaid related
parties |
|
$ |
|
|
|
$ |
2 |
|
|
$ |
562 |
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
2,546 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign taxes paid, net of refunds |
|
$ |
524 |
|
|
$ |
522 |
|
|
$ |
963 |
|
|
|
|
|
|
|
|
|
|
|
Loral, Hisdesat and Telesat Canada provide certain services and, in the case of Hisdesat,
transponder capacity on the Spainsat satellite, to XTAR and they have agreed to defer their
receivables from XTAR (Note 9). Without such deferment, the net cash provided by (used in)
operating activities for the years ended December 31, 2007, 2006 and 2005 would have been $
(10,634), $ (2,068) and $ 1,749 (unaudited), respectively.
Net Loss Allocation
Net losses are allocated to the capital accounts of the members in proportion to their
percentage interests. Under the terms of the LLC Operating Agreement, members capital accounts are
calculated in accordance with the principles of U.S. Treasury regulations governing the allocation
of taxable income and loss including adjustments to reflect the fair value (including intangibles)
of company assets upon certain capital transactions including a sale of membership interests. Such
adjustments are not permitted under U.S. GAAP and, accordingly, are not reflected in the
accompanying financial statements.
Foreign Currency
XTAR uses the U.S. dollar as its functional currency. Foreign currency denominated monetary
assets and liabilities are remeasured into U.S. dollars at the period end rate and the expenses are
translated at the average exchange rate in effect during each period. Non monetary assets,
liabilities and equity are maintained at historical cost. Gains or losses are recognized in other
income/(expense) on the consolidated statements of operations. During the years ended December 31,
2007, 2006 and 2005, the net foreign currency transaction
gains/(losses) were $ (313), $ (134) and
$ 32 (unaudited), respectively.
Comprehensive Income
Comprehensive income (loss) is comprised of two components: net loss and other comprehensive
income (loss). Other comprehensive income (loss) refers to revenue, expenses, gains and losses that
under U.S. GAAP are recorded as an element of members equity, but are excluded from net loss.
Comprehensive loss for the years ended December 31, 2007, 2006 and 2005 (unaudited) was the same as
net loss.
F-118
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Prospective Method of Valuing/Accreting Arianespace Incentive obligation
The Company adopted the prospective method, as described in EITF Issue No. 99-20, of
accreting the Arianespace incentive cap liability (see Note 11). Under this accounting policy the
Company accounts for differences in actual vs. expected cash flows or revisions of future cash flow
projections in light of current information prospectivelythat is, as an adjustment to the
effective yield to be recognized in interest expense over the remaining life of the contracts,
rather than as an adjustment to the carrying amount.
4. New Accounting Pronouncements
FIN 48
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a companys financial
statements and prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. The interpretation also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. The provisions of this
statement are required to be adopted as of January 1, 2008. The Company does not believe the
adoption of FIN 48 will have a material impact on its consolidated financial statements.
SFAS 157
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157), to
define fair value, establish a framework for measuring fair value in accordance with United States
GAAP and expand disclosures about fair value measurements. SFAS 157 requires quantitative
disclosures using a tabular format in all periods and qualitative disclosures about the valuation
techniques used to measure fair value in all annual periods. The provisions of this statement are
required to be adopted as of January 1, 2008, except for the provisions relating to non-financial
assets and liabilities measured at fair value on a nonrecurring basis, for which the effective date
has been deferred until January 1, 2009. The Company does not believe the adoption of SFAS 157 will
have a material impact on its consolidated financial statements.
EITF 06-3
In June 2006, the Emerging Issues Task Force (EITF) reached a consensus on EITF Issue No.
06-3, How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be
Presented in the Income Statement (That Is, Gross versus Net Presentation). The guidance in this
Issue is effective for interim and annual reporting periods beginning after December 15, 2006. In
the 2007, 2006 and 2005 consolidated statement of operations, the Company has included $ 527, $ 522
and $ 963, respectively in gross revenue for taxes collected from customers to be remitted to
government authorities.
SFAS 159
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159). SFAS 159 expands opportunities to use fair value measurements
in financial reporting and permits entities to choose to measure many financial instruments and
certain other items at fair value. SFAS 159 was effective for us on January 1, 2008 and we did not
elect the fair value option for any of our qualifying financial instruments.
F-119
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
SFAS 160
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160,
Non-controlling Interests in Consolidated Financial Statementsan amendment of ARB No. 51 (SFAS
160). SFAS 160 requires that a non-controlling interest in a subsidiary be reported as equity and
the amount of consolidated net income specifically attributable to the non-controlling interest be
identified in the consolidated financial statements. It also calls for consistency in the manner of
reporting changes in the parents ownership interest and requires fair value measurement of any
non-controlling equity investment retained in a deconsolidation. SFAS 160 is effective for the
Company on January 1, 2009. The Company is currently evaluating the impact adopting SFAS 160 will
have on its consolidated financial statements.
SFAS 141R
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised
2007), Business Combinations (SFAS 141R). SFAS 141R broadens the guidance of SFAS 141, extending
its applicability to all transactions and other events in which one entity obtains control over one
or more other businesses. It broadens the fair value measurement and recognition of assets
acquired, liabilities assumed, and interests transferred as a result of business combinations. SFAS
141R expands on required disclosures to improve the statement users abilities to evaluate the
nature and financial effects of business combinations. SFAS 141R requires the acquirer to recognize
as an adjustment to income tax expense, changes in the valuation allowance for acquired deferred
tax assets. SFAS 141R is effective for the Company on January 1, 2009. We are currently evaluating
the impact of adopting SFAS 141R.
5. Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Satellite in-orbit |
|
$ |
130,436 |
|
|
$ |
130,436 |
|
Earth stations |
|
|
9,177 |
|
|
|
9,177 |
|
Equipment, furniture and fixtures |
|
|
387 |
|
|
|
385 |
|
Leasehold improvement on transponders |
|
|
2,100 |
|
|
|
2,100 |
|
|
|
|
|
|
|
|
|
|
|
142,100 |
|
|
|
142,098 |
|
Accumulated depreciation and amortization |
|
|
(26,562 |
) |
|
|
(16,850 |
) |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
115,538 |
|
|
$ |
125,248 |
|
|
|
|
|
|
|
|
Depreciation and amortization expense for property, plant and equipment was $ 9,712, $ 9,659
and $ 7,170 (unaudited), for the years ended December 31, 2007, 2006 and 2005, respectively.
The transponder capacity on our satellite in-orbit is available for lease to customers. Future
minimum lease receipts due from customers under long-term operating leases for transponder capacity
as of December 31, 2007 are as follows:
|
|
|
|
|
Year |
|
|
|
|
2008 |
|
$ |
6,049 |
|
2009 |
|
|
2,627 |
|
2010 |
|
|
563 |
|
2011 |
|
|
580 |
|
Thereafter |
|
|
|
|
F-120
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
6. Other Assets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Regulatory and orbital slot |
|
$ |
518 |
|
|
$ |
518 |
|
Accumulated amortization |
|
|
(95 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
Intangible assets, net |
|
|
423 |
|
|
|
458 |
|
Other assets |
|
|
38 |
|
|
|
11 |
|
|
|
|
|
|
|
|
Total other assets, net |
|
$ |
461 |
|
|
$ |
469 |
|
|
|
|
|
|
|
|
In connection with the execution of the Companys LLC operating agreement, Hisdesat agreed to
freely license XTAR the right to the XTAR-EUR orbital slot provided that XTAR would reimburse the
related orbital slot filing and regulatory fees. The Company has paid $ 518 of such filing and
regulatory fees and has recorded the amounts as an intangible asset on the consolidated balance
sheet amortized over a 15 year useful life.
Total pre-tax amortization expense was $ 35, $ 35 and $ 26 (unaudited), for the years ended
December 31, 2007, 2006 and 2005, respectively. Annual pre-tax amortization for intangible assets
for the five years ended December 31, 2012 is estimated to be as follows:
|
|
|
|
|
Year |
|
|
|
|
2008 |
|
$ |
35 |
|
2009 |
|
|
35 |
|
2010 |
|
|
35 |
|
2011 |
|
|
35 |
|
2012 |
|
|
35 |
|
7. Note Payable
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Arianespace: |
|
|
|
|
|
|
|
|
Principal amount |
|
$ |
|
|
|
$ |
3,340 |
|
Interest accrued and due |
|
|
|
|
|
|
2,414 |
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
5,754 |
|
|
|
|
|
|
|
|
Arianespace Launch Service Agreement
In September 2003, XTAR entered into a Launch Services Agreement with Arianespace, S.A.
(Arianespace) to provide for the launch of the XTAR EUR satellite. Arianespace initially
provided, from the launch date, a one-year, $15,800, 10% interest paid-in-kind loan for a portion
of the launch price, which loan was secured by certain of XTARs assets. The remainder of the
launch price consists of a revenue-based fee for which XTAR continues to make payments as discussed
in Note 11. As a result of various amendments entered into between XTAR and Arianespace, the
maturity date of the Arianespace loan was extended, ultimately to September 30, 2007. On July 6,
2007, XTAR repaid the loan in full.
F-121
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
XTAR was required under its loan agreement with Arianespace to maintain in-orbit insurance for
its XTAR EUR satellite in an amount sufficient to pay off the Arianespace loan in full, with
Arianespace named as loss payee for such portion. Following repayment of the Arianespace loan, XTAR
is required to maintain in-orbit insurance of at least $15,000 with Arianespace named as loss payee
for such amount for so long as XTAR has revenue based fee obligations to Arianespace under the
launch services agreement. To the extent that XTAR procures additional insurance beyond this
required amount, Arianespace has the right to receive a portion of such excess insurance proceeds,
pro rata based on the amount of the payment cap then outstanding under the launch services
agreement relative to the interests of the other loss payees. XTAR is also required under the terms
of its promissory note with Hisdesat (see Note 10) to name Hisdesat as the loss payee for up to
$10,800 of the amount insured.
8. Income Taxes
The provision for income taxes on the loss from operations before taxes consists of a current
foreign tax provision in the amount of $ 560, $ 516 and $ 986 (unaudited), for the years ended
December 31, 2007, 2006 and 2005, respectively.
XTAR is a Delaware limited liability company treated as a partnership for U.S. tax purposes.
As such, no U.S. income tax provision (benefit) is required since U.S. income taxes are the
responsibility of its members. Generally, taxable income or loss, deductions and credits are passed
through to its members in proportion to their percentage interest.
XTAR is subject to foreign income taxes on certain income from sources outside the United
States, including sales to customers in certain countries, such as Spain, where a withholding tax
is imposed against the gross sale in lieu of a tax on net income, and branch income earned in
certain foreign countries. During 2007, 2006 and 2005 we paid $ 524 and $ 522 and $ 963 (unaudited)
of Spanish withholding tax.
9. Related Party Transactions:
In addition to the transaction described in Note 10, XTAR has additional transactions with its
shareholders and their subsidiaries and affiliates. The following describes such related party
transactions.
Lease of Capacity to Hisdesat on XTAR-EUR
XTAR leases X-Band space segment capacity to Hisdesat on XTAR-EUR satellite to enable it to
provide services to the Spanish government, as well as re-leasing XTAR capacity to other European
governments. Revenue recognized under these lease agreements during the years
ended December 31, 2007, 2006 and 2005 were $ 6,340, $ 6,918 and $ 6,573 (unaudited),
respectively. Hisdesat owed XTAR $1,171 and nil as of December 31, 2007 and 2006, respectively.
XTAR has agreed to provide back-up service to Hisdesat in the event of a partial or total
failure of the Spainsat satellite. Accordingly, the 238 MHz of transponder capacity on XTAR-EUR
that would be utilized to provide such back-up service can be leased by XTAR only on a preemptible
basis. Hisdesat is not required to make any payments to XTAR until such capacity is actually
utilized, at which time, if the full 238 MHz is utilized, Hisdesat would pay to XTAR $1,300 per
month for such capacity.
F-122
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Lease Obligation to Hisdesat
XTAR signed an agreement with Hisdesat in February 2002 to procure satellite transponder
capacity on the Spainsat (XTAR-LANT) satellite for commercial resale to XTAR customers. The
agreement provides a minimum lease obligation, initially of 25% ramping up to 90% of the eight
transponders made available by Hisdesat through the end of life of the Spainsat satellite. Spainsat
was successfully launched on March 11, 2006 and commenced service in April 2006. XTARs lease
obligation to Hisdesat for the XTAR-LANT transponders was initially $ 7,744 per year, ultimately
growing to $ 27,486 per year. Under this lease agreement, Hisdesat may also be entitled under
certain circumstances to a share of the revenues generated on the XTAR-LANT transponders. Cost of
satellite services recognized under the lease obligations for the years ended December 31, 2007 and
2006 were $ 14,665 and $ 5,201, respectively. Total amount due to Hisdesat under the lease
obligation, including interest on past due invoices, as of December 31, 2007 and 2006 are $ 17,348
and $ 4,596, respectively. As of December 31, 2007 XTAR has no customer requirements for this
Spainsat capacity. While XTAR has made certain limited payments to Hisdesat in respect of this
lease obligation, XTAR will not, absent a substantial increase in its take-up rate, have the
ability to service this obligation. XTAR and Hisdesat have entered into an arrangement to
indefinitely defer payments on Spainsat lease subject to distribution of excess cash over $ 3
million. The following table presents the future minimum payments, excluding interest, due under
this lease agreement:
|
|
|
|
|
Year |
|
|
|
|
2008 |
|
$ |
23,051 |
|
2009 |
|
|
23,420 |
|
2010 |
|
|
23,794 |
|
2011 |
|
|
24,175 |
|
2012 |
|
|
24,562 |
|
Thereafter |
|
|
220,069 |
|
Operations Services Agreements with Hisdesat
XTAR signed an agreement with Hisdesat in January 2005 whereby Hisdesat provides ground
control system operation and maintenance services through the end of life of XTAR-EUR satellite.
XTAR is to pay Hisdesat Euros 41 per month ($ 60 and $ 54 on the basis of exchange rates as of
December 31, 2007 and 2006, respectively). Cost of satellite services recognized under this
agreement for the years ended December 31, 2007, 2006 and 2005 were $ 786, $ 696 and $ 646
(unaudited), respectively. XTAR and Hisdesat have also entered into an agreement
whereby Hisdesat provides XTAR tax and legal representation in Spain. Expenses related to
these services are included in selling, general and administrative expenses and for the years ended
December 31, 2007, 2006 and 2005 amounted to $ 109, $ 99 and $ 69 (unaudited), respectively.
Amounts due to Hisdesat under these agreements as of December 31, 2007 and 2006 stood at $ 3,454
and $ 2,907, respectively.
F-123
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Hisdesat Management Agreement with XTAR
XTAR and Hisdesat have entered into a management agreement whereby Hisdesat provides general
and specific services of technical, financial, commercial and administrative nature to XTAR in
Europe and Latin America. For the services rendered by Hisdesat, XTAR is to pay a quarterly
management fee equal to 2.9% of XTARs quarterly gross revenues. Expenses recognized under the
agreement included in selling, general and administrative expense for the years ended December 31,
2007, 2006 and 2005 were $ 561, $ 445 and $ 274 (unaudited), respectively. Amounts due to Hisdesat
under the management agreement as of December 31, 2007 and 2006 stood at $ 1,175 and $ 717,
respectively.
Loral Skynet Corporation/Telesat Canada Service Agreements and Arrangements with XTAR
XTAR signed agreements with Loral Skynet in January 2004 whereby Loral Skynet agreed to
provide telemetry, tracking and control (TT&C) services, access management services through the end
of life of XTAR-EUR satellite as well as satellite construction oversight service, which is no
longer active. XTAR is to pay Loral Skynet $ 45 per month for TT&C and $ 27 per month for access
management. In October 2007 in connection with the Telesat Canada Transaction, Loral Skynet
assigned these agreements, as well as the outstanding payables owed by XTAR to Loral Skynet, to
Telesat Canada. Cost of satellite services recognized under these agreements for the years ended
December 31, 2007, 2006 and 2005 are $883, $933 and 863 (unaudited), respectively.
XTAR and Loral Skynet have also entered into agreements whereby Loral Skynet provided to XTAR
certain general and administrative services. In October 2007, Loral Skynet assigned these
agreements, as well as the outstanding payables owed by XTAR to Loral Skynet, to Telesat Canada.
Selling, general and administrative expenses recognized under these agreements for the years ended
December 31, 2007, 2006 and 2005 are $ 408, $ 424 and $ 254 (unaudited), respectively.
Loral provides US employee benefits administration and certain XTAR employees participate in
the Loral pension plan. Loral charges XTAR for this cost which amounted to $58, $ 55 and $ 101
(unaudited) for the years ended December 31, 2007, 2006 and 2005, respectively. Amounts due under
these agreements as of December 31, 2007 and 2006 were $ 3,646 and $ 3,488, respectively.
Loral SpaceCom Corporation Management Agreement with XTAR
XTAR and Loral SpaceCom Corporation (Loral SpaceCom) have entered into a management
agreement whereby Loral SpaceCom provides general and specific services of a technical, financial,
commercial and administrative nature to XTAR. For the services rendered by Loral SpaceCom, XTAR is
to pay a quarterly management fee equal to 3.7 % of XTARs quarterly gross revenues. Selling,
general and administrative expenses recognized under these agreements for the years ended December
31, 2007, 2006 and 2005 were $ 716, $ 567 and $ 349 (unaudited), respectively. Amounts due to
Loral SpaceCom under the management agreement as of December 31, 2007 and December 31, 2006 stood
at $ 1,632 and $ 916, respectively.
F-124
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
Deferment arrangement with Hisdesat, Loral and Telesat Canada
As of December 31, 2007 and 2006, XTAR owes Hisdesat and Loral, including its subsidiaries, $
27,286 and $ 13,156 respectively (Outstanding balances). The Outstanding balances due to
Hisdesat include interest of $ 1,435 on past dues relating to the Spainsat lease as of December 31,
2007. Loral and Hisdesat have agreed to defer the outstanding balances, except interest due on
Spainsat lease, indefinitely subject to distribution of excess cash balance over $ 3 million. Any
excess cash balance over $ 3 million shall be applied in the following manner: 50% of such excess
cash balance shall be applied to pay outstanding balances due on the Spainsat Lease, with the
remaining 50% to be applied to pay outstanding balances owed to each of Hisdesat and Loral,
including its subsidiaries. The Company and Hisdesat executed an agreement on March 13, 2008
whereby interest on past dues relating to Spainsat lease, plus any and all future interest amounts
on Spainsat lease, will be capitalized into equity by issuing a class of non-voting equity
interests in the Company (the Class A Equity), which class will enjoy priority rights over
Lorals and Hisdesats existing equity interests in the Company in respect of all dividends and
distributions until such time as the Class A Equity has been repaid in full.
10. Term Loan
Hisdesat Term Loan
In January 2005, Hisdesat provided XTAR with a convertible 8% loan in the amount of $10,787
due 2011, for which Hisdesat received enhanced governance rights in XTAR. If Hisdesat were to
convert the loan into XTAR equity, Loral Skynets equity interest in XTAR would be reduced to 51%
and Hisdesats equity interest would increase to 49%. The following table presents the principal
amount and interest accrued on the term loan.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Principal amount |
|
$ |
10,787 |
|
|
$ |
10,787 |
|
Interest accrued |
|
|
2,845 |
|
|
|
1,816 |
|
|
|
|
|
|
|
|
Total |
|
$ |
13,632 |
|
|
$ |
12,603 |
|
|
|
|
|
|
|
|
11. Other Long Term Liabilities
As described in Note 7, XTAR entered into a Launch Services Agreement with Arianespace
providing for the launch of its XTAR-EUR satellite on Arianespaces Ariane 5 ECA launch vehicle.
Arianespace provided a one-year, $15,800, 10% interest paid-in-kind loan for a portion of the
launch price in addition to a revenue-based fee (incentive portion) to be paid over time for the
remainder of the launch price. The incentive portion of the launch service price is based on 3.5%
of annual operating revenues during the 15 year in-orbit operations of the satellite subject to a
maximum threshold, as defined in the Launch Services Agreement (the Incentive Cap). The Incentive
Cap is set at $20,000 through December 2007 and shall be increased by $ 208 each month beginning
January 2008 to a maximum of $ 50,000 on December 1, 2019. The Company has the option to prepay
some or all of this incentive portion and once the incentive payments actually paid to Arianespace
equals the Incentive Cap at any point in time, we will have no further payment obligation to
Arianespace. At the end of XTAR-EURs useful life, the Company will have no further obligation to
Arianespace on the incentive portion, even if the aggregate amount of the
incentive fee payments shall not have reached the $50,000 Incentive Cap. The carrying value of
the incentive payable to Arianespace is arrived at by accreting interest on the previous years
outstanding balance at a rate that equates the 3.5% fee payable on the projected revenue through
the end of the life of the XTAR-EUR satellite.
All yearly incentive payments earned prior to 2007 were payable together with the yearly
incentive payment of fiscal year 2007 before February 29, 2008. XTAR made the first incentive
payment of $ 1,544 on February 29, 2008.
F-125
XTAR, L.L.C.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, unless otherwise noted)
The following table summarizes the current and long term liabilities as of December 31, 2007 and
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Long-Term Liabilities: |
|
|
|
|
|
|
|
|
Straight-lining of Spainsat lease |
|
$ |
2,116 |
|
|
$ |
605 |
|
Arianespace Incentive Cap |
|
|
20,582 |
|
|
|
19,888 |
|
Less: Current portion of Arianespace Incentive Cap |
|
|
1,544 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Liabilities |
|
$ |
21,154 |
|
|
$ |
20,493 |
|
|
|
|
|
|
|
|
12. Revenue Information
Revenue by Customer Location
The following table presents our revenues by country based on customer location for each of
the three years ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
United States |
|
$ |
12,999 |
|
|
$ |
8,416 |
|
|
$ |
2,870 |
|
Spain |
|
|
6,340 |
|
|
|
6,918 |
|
|
|
6,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,339 |
|
|
$ |
15,334 |
|
|
$ |
9,443 |
|
|
|
|
|
|
|
|
|
|
|
13. Financial Instruments
The following methods and assumptions were used to estimate the fair value of financial
instruments. The carrying amount of cash and cash equivalents approximates fair value because of
the short maturity of those instruments. The fair value of the Companys note payable and term
loan, with a conversion option, is estimated based on the quoted market prices for the same or
similar issues or on the current rates offered to the Company for debt of the same remaining
maturities.
The estimated fair value of XTARs financial instruments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
December 31, 2006 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
Arianespace note payable |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,754 |
|
|
$ |
5,904 |
|
Hisdesat term loan |
|
|
13,632 |
|
|
|
12,723 |
|
|
|
12,603 |
|
|
|
12,371 |
|
F-126