Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries LCNB Corp. Reports Record Financial Results for the Three and Nine Months Ended September 30, 2021 By: LCNB Corp. via Business Wire October 21, 2021 at 08:00 AM EDT LCNB Wealth Assets Up 30.5% Year-over-Year to a Record $1.03 Billion Total Assets Managed1 13.5% Higher Year-over-Year to a Record $3.13 Billion Third Quarter Diluted Earnings Per Share Increased 18.2% Year-over-Year to $0.39 Per Share LCNB Corp. ("LCNB") (NASDAQ: LCNB) today announced financial results for the three and nine months ended September 30, 2021. Commenting on the financial results, LCNB President and Chief Executive Officer Eric Meilstrup said, “LCNB achieved strong third quarter earnings, driven by sustained growth in LCNB Wealth assets, an increase in total earning assets, and sustained strong asset quality. Growing assets under management, actively controlling risk, and diversifying our revenue streams have positioned LCNB to effectively navigate the current low-rate environment. Fee income generated from the Paycheck Protection Program (“PPP”) also contributed $492,000 to our third quarter earnings. PPP loans continue to wind down and our loan portfolio included $12,971,000 of PPP loans at September 30, 2021. We were able to help a significant number of companies get through the pandemic with PPP loans and we believe that we have strengthened and created numerous opportunities for new client relationships in the process. In addition, for the first nine months of 2021, fiduciary income grew 38.6% over the prior year period to $4,959,000.” Mr. Meilstrup continued, “Net loans at September 30, 2021 are up compared to June 30, 2021, despite an additional $10,849,000 of PPP loans forgiven during the third quarter, which reflects our unceasing commitment to a strong local presence and the value we provide customers within our compelling Ohio markets. Competition for loans remains high in the current environment, however our approach to risk and pricing of loans has been consistent, leading to strong asset quality. At September 30, 2021, non-performing loans totaled $2,642,000, a $1,562,000 or 37.2% decrease from September 30, 2020, and net charge-offs remain limited. Our prudent capital management approach supports our proactive share repurchase program. During the third quarter our board demonstrated its belief that our shares are undervalued as we repurchased 206,768 shares of our common stock. Year-to-date we have repurchased 468,072 shares at an average cost of $16.82 per share.” 1 Total Assets Managed includes LCNB Corp. Consolidated Assets, LCNB Wealth Management Assets (Trust and Investments and Brokerage accounts), Loans Serviced for Others, and Cash Management Services. “We remain focused on key strategies to diversify revenue, grow customer relationships, manage operating expenses, and prudently control risk. We also continue to develop and retain proven bankers and financial professionals throughout our organization. Our markets offer attractive demographics and we believe that we are well-positioned for prolonged growth and success in the years ahead. I am thankful to our valued associates as we continue to execute on our growth strategies and I am pleased with the progress we are making,” concluded Mr. Meilstrup. Net income for the 2021 third quarter was $4,817,000, an increase of 13.3% as compared to $4,250,000 for the same period last year. Earnings per basic and diluted share for the 2021 third quarter were $0.39, an increase of 18.2% as compared to $0.33 for the same period last year. Net income for the nine-month period ended September 30, 2021, was $15,347,000, an increase of 7.1% as compared to $14,333,000 for the same period last year. Earnings per basic and diluted share for the nine-month period ended September 30, 2021, were $1.21, an increase of 9.0% as compared to $1.11 for the same period last year. Net interest income for the three months ended September 30, 2021, was $14,073,000, compared to $13,529,000 for the comparable period in 2020. Net interest income for the nine-month period ended September 30, 2021, increased $1,109,000 to $42,814,000, as compared to $41,705,000 in the same period last year. Favorably contributing to the variances for both the three- and nine-month periods were fees recognized from PPP loans and market driven decreases in the average rates paid on deposits, aided by a shift from higher cost certificates of deposit to lower cost demand and savings products. LCNB's cost of funds at September 30, 2021 was 0.23%, compared to 0.48% at September 30, 2020. Non-interest income for the three months ended September 30, 2021, declined $172,000 or by (4.0)% to $4,106,000, compared to $4,278,000 for the same period last year. For the nine months ended September 30, 2021, non-interest income increased $449,000 or by 3.9% to $11,885,000, compared to $11,436,000 for the same period last year. The primary drivers of the third quarter and nine-month year-over-year changes in non-interest income were reductions in gains from loan sales, offset by increased fiduciary income and deposit service charges. Non-interest expense for the three months ended September 30, 2021, was $376,000 greater than the comparable period in 2020. For the nine months ended September 30, 2021, non-interest expense increased $1,888,000 from the comparable period in 2020. The increases for both the three and nine-month periods were primarily due to increases in salaries and employee benefits, equipment expenses, FDIC insurance, contracted services, and other non-interest expenses. Asset Quality For the 2021 third quarter, LCNB recorded a $306,000 provision for loan losses, compared to a provision of $976,000 for the 2020 third quarter. For the nine months ended September 30, 2021, LCNB recorded a provision of $239,000, compared to a provision of $2,165,000 for the nine months ended September 30, 2020. The respective $670,000 and $1,926,000 decreases in the provision for loan losses for the three and nine month periods were partially due to strong asset quality and last year’s proactive build in the Company’s allowance for loan losses associated with the estimated economic impacts caused by the COVID-19 pandemic. Net charge-offs for the 2021 third quarter were $130,000, compared to $18,000 for the same period last year. For the 2021 nine-month period, net charge-offs were $139,000 or 0.01% of average loans, compared to $236,000 or 0.02% of average loans. Non-accrual loans and loans past due 90 days or more and still accruing interest decreased $1,562,000, from $4,204,000 or 0.31% of total loans at September 30, 2020, to $2,642,000 or 0.20% of total loans at September 30, 2021. Nonperforming assets to total assets was 0.14% at September 30, 2021, compared to 0.24% at September 30, 2020. About LCNB Corp. LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South-Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, digital banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.” Learn more about LCNB Corp. at www.lcnb.com. Forward-Looking Statements Certain statements made in this news release regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions. Please refer to LCNB’s Annual Report on Form 10-K for the year ended December 31, 2020, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements. These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to: the success, impact, and timing of the implementation of LCNB’s business strategies; the significant risks and uncertainties for LCNB's business, results of operations and financial condition, as well as its regulatory capital and liquidity ratios and other regulatory requirements, caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its influence on financial markets, the effectiveness of LCNB's work from home arrangements and staffing levels in operational facilities, the impact of market participants on which LCNB relies, and actions taken by governmental authorities and other third parties in response to the pandemic; the disruption of global, national, state, and local economies associated with the COVID-19 pandemic, which could affect LCNB's liquidity and capital positions, impair the ability of our borrowers to repay outstanding loans, impair collateral values, and further increase the allowance for credit losses; LCNB’s ability to integrate future acquisitions may be unsuccessful, or may be more difficult, time-consuming, or costly than expected; LCNB may incur increased loan charge-offs in the future; LCNB may face competitive loss of customers; changes in the interest rate environment may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions; changes in general economic conditions and increased competition could adversely affect LCNB’s operating results; changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results; LCNB may experience difficulties growing loan and deposit balances; United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB 's operating results and financial condition; deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; difficulties with technology or data security breaches, including cyberattacks, that could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others; adverse weather events and natural disasters and global and/or national epidemics; and government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, and the Tax Cuts and Jobs Act. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. LCNB Corp. and Subsidiaries Financial Highlights (Dollars in thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Condensed Income Statement Interest income $ 15,024 $ 15,429 $ 15,535 15,945 15,322 45,988 47,835 Interest expense 951 1,060 1,163 1,432 1,793 3,174 6,130 Net interest income 14,073 14,369 14,372 14,513 13,529 42,814 41,705 Provision (credit) for loan losses 306 (15 ) (52 ) (151 ) 976 239 2,165 Net interest income after provision (credit) 13,767 14,384 14,424 14,664 12,553 42,575 39,540 Non-interest income 4,106 4,314 3,465 4,305 4,278 11,885 11,436 Non-interest expense 12,029 12,208 11,492 11,944 11,653 35,729 33,841 Income before income taxes 5,844 6,490 6,397 7,025 5,178 18,731 17,135 Provision for income taxes 1,027 1,200 1,157 1,283 928 3,384 2,802 Net income $ 4,817 $ 5,290 $ 5,240 5,742 4,250 15,347 14,333 Amort/Accret income on acquired loans $ 132 $ 216 $ 249 186 181 597 1,142 Amort/Accret expenses on acquired interest-bearing liabilities $ — $ — $ — 1 — — 5 Tax-equivalent net interest income $ 14,129 $ 14,427 $ 14,432 14,577 13,594 42,988 41,914 Per Share Data Dividends per share $ 0.19 $ 0.19 $ 0.19 0.19 0.18 0.57 0.54 Basic earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Diluted earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Book value per share $ 19.17 $ 18.99 $ 18.66 18.73 18.46 19.17 18.46 Tangible book value per share $ 14.28 $ 14.15 $ 13.87 13.93 13.66 14.28 13.66 Weighted average common shares outstanding: Basic 12,455,276 12,743,726 12,794,824 12,852,614 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,743,726 12,794,852 12,852,657 12,937,901 12,663,378 12,935,388 Shares outstanding at period end 12,434,084 12,634,845 12,820,108 12,858,325 12,926,686 12,434,084 12,926,686 Selected Financial Ratios Return on average assets 1.02 % 1.15 % 1.20 % 1.31 % 0.97 % 1.12 % 1.13 % Return on average equity 7.93 % 8.78 % 8.80 % 9.52 % 7.08 % 8.50 % 8.14 % Return on average tangible common equity 10.62 % 11.76 % 11.81 % 12.83 % 9.56 % 11.39 % 11.07 % Dividend payout ratio 48.72 % 46.34 % 46.34 % 43.18 % 54.55 % 47.11 % 48.65 % Net interest margin (tax equivalent) 3.32 % 3.51 % 3.68 % 3.71 % 3.47 % 3.49 % 3.69 % Efficiency ratio (tax equivalent) 65.96 % 65.14 % 64.21 % 63.26 % 65.20 % 65.11 % 63.43 % Selected Balance Sheet Items Cash and cash equivalents $ 23,852 $ 22,909 $ 41,144 31,730 24,485 Debt and equity securities 352,066 349,199 276,774 248,624 199,044 Loans: Commercial and industrial $ 91,246 $ 97,240 $ 107,630 100,254 124,628 Commercial, secured by real estate 862,202 836,085 855,894 843,230 843,943 Residential real estate 343,318 341,447 328,265 309,692 327,689 Consumer 35,349 35,257 35,799 36,917 36,504 Agricultural 8,852 8,765 8,698 10,100 8,920 Other, including deposit overdrafts 247 369 346 363 403 Deferred net origination fees (1,055 ) (1,398 ) (1,531 ) (1,135 ) (1,927 ) Loans, gross 1,340,159 1,317,765 1,335,101 1,299,421 1,340,160 Less allowance for loan losses 5,828 5,652 5,679 5,728 5,974 Loans, net $ 1,334,331 $ 1,312,113 $ 1,329,422 1,293,693 1,334,186 Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Selected Balance Sheet Items, continued Total earning assets $ 1,695,281 $ 1,671,462 $ 1,634,818 1,562,392 1,547,538 Total assets 1,884,252 1,856,670 1,818,321 1,745,884 1,725,615 Total deposits 1,603,203 1,577,345 1,537,116 1,455,423 1,430,394 Short-term borrowings — — — — — Long-term debt 15,000 15,000 17,000 22,000 31,999 Total shareholders’ equity 238,419 239,952 239,246 240,825 238,585 Equity to assets ratio 12.65 % 12.92 % 13.16 % 13.79 % 13.83 % Loans to deposits ratio 83.59 % 83.54 % 86.86 % 89.28 % 93.69 % Tangible common equity (TCE) $ 177,501 $ 178,771 $ 177,805 179,127 176,624 Tangible common assets (TCA) 1,823,334 1,795,489 1,756,880 1,684,186 1,663,654 TCE/TCA 9.73 % 9.96 % 10.12 % 10.64 % 10.62 % Selected Average Balance Sheet Items Cash and cash equivalents $ 34,557 $ 45,414 $ 37,269 49,273 42,661 39,021 37,988 Debt and equity securities 356,214 312,596 260,147 218,816 197,788 310,004 195,033 Loans $ 1,321,629 $ 1,328,760 $ 1,313,803 1,313,892 1,339,608 1,321,426 1,303,770 Less allowance for loan losses 5,567 5,678 5,715 5,920 5,250 5,653 4,730 Net loans $ 1,316,062 $ 1,323,082 $ 1,308,088 1,307,972 1,334,358 1,315,773 1,299,040 Total earning assets $ 1,688,589 $ 1,666,126 $ 1,589,582 1,561,392 1,558,886 1,648,461 1,516,967 Total assets 1,879,314 1,852,035 1,775,154 1,742,947 1,741,998 1,835,887 1,695,103 Total deposits 1,595,773 1,570,070 1,488,156 1,447,217 1,445,573 1,551,727 1,401,636 Short-term borrowings 1,320 716 342 — — 796 497 Long-term debt 15,000 15,571 19,689 30,803 33,020 16,736 35,427 Total shareholders’ equity 240,976 241,651 241,517 239,881 238,990 241,379 235,225 Equity to assets ratio 12.82 % 13.05 % 13.61 % 13.76 % 13.72 % 13.15 % 13.88 % Loans to deposits ratio 82.82 % 84.63 % 88.28 % 90.79 % 92.67 % 85.16 % 93.02 % Asset Quality Net charge-offs (recoveries) $ 130 $ 12 $ (3 ) 95 18 139 236 Other real estate owned — — — — — — — Non-accrual loans 2,629 3,338 3,365 3,718 4,110 2,629 4,110 Loans past due 90 days or more and still accruing 13 — — — 94 13 94 Total nonperforming loans $ 2,642 $ 3,338 $ 3,365 3,718 4,204 2,642 4,204 Net charge-offs to average loans 0.04 % 0.00 % 0.00 % 0.03 % 0.01 % 0.01 % 0.02 % Allowance for loan losses to total loans 0.43 % 0.43 % 0.43 % 0.44 % 0.45 % 0.43 % 0.45 % Nonperforming loans to total loans 0.20 % 0.25 % 0.25 % 0.29 % 0.31 % 0.20 % 0.31 % Nonperforming assets to total assets 0.14 % 0.18 % 0.19 % 0.21 % 0.24 % 0.14 % 0.24 % Assets Under Management LCNB Corp. total assets $ 1,884,252 $ 1,856,670 $ 1,818,321 1,745,884 1,725,615 Trust and investments (fair value) 713,936 701,838 673,742 628,414 524,502 Mortgage loans serviced 140,147 126,924 127,290 137,188 120,546 Cash management 72,622 80,177 118,494 116,792 119,520 Brokerage accounts (fair value) 319,495 314,491 299,355 292,953 267,307 Total assets managed $ 3,130,452 $ 3,080,100 3,037,202 2,921,231 2,757,490 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in thousands) September 30, 2021 (Unaudited) December 31, 2020 ASSETS: Cash and due from banks $ 20,796 17,383 Interest-bearing demand deposits 3,056 14,347 Total cash and cash equivalents 23,852 31,730 Investment securities: Equity securities with a readily determinable fair value, at fair value 2,478 2,389 Equity securities without a readily determinable fair value, at cost 2,099 2,099 Debt securities, available-for-sale, at fair value 313,214 209,471 Debt securities, held-to-maturity, at cost 24,420 24,810 Federal Reserve Bank stock, at cost 4,652 4,652 Federal Home Loan Bank stock, at cost 5,203 5,203 Loans, net 1,334,331 1,293,693 Premises and equipment, net 35,154 35,376 Operating leases right of use asset 6,608 6,274 Goodwill 59,221 59,221 Core deposit and other intangibles 2,671 3,453 Bank owned life insurance 42,954 42,149 Interest receivable 8,624 8,337 Other assets 18,771 17,027 TOTAL ASSETS $ 1,884,252 1,745,884 LIABILITIES: Deposits: Noninterest-bearing $ 483,920 455,073 Interest-bearing 1,119,283 1,000,350 Total deposits 1,603,203 1,455,423 Long-term debt 15,000 22,000 Operating lease liabilities 6,693 6,371 Accrued interest and other liabilities 20,937 21,265 TOTAL LIABILITIES 1,645,833 1,505,059 COMMITMENTS AND CONTINGENT LIABILITIES — — SHAREHOLDERS' EQUITY: Preferred shares – no par value, authorized 1,000,000 shares, none outstanding — — Common shares –no par value, authorized 19,000,000 shares; issued 14,207,735 and 14,163,904 shares at September 30, 2021 and December 31, 2020, respectively; outstanding 12,434,084 and 12,858,325 shares at September 30, 2021 and December 31, 2020, respectively 142,946 142,443 Retained earnings 123,167 115,058 Treasury shares at cost, 1,773,651 and 1,305,579 shares at September 30, 2021 and December 31, 2020, respectively (28,590 ) (20,719 ) Accumulated other comprehensive income, net of taxes 896 4,043 TOTAL SHAREHOLDERS' EQUITY 238,419 240,825 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,884,252 1,745,884 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Dollars in thousands, except per share data) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 INTEREST INCOME: Interest and fees on loans $ 13,729 14,379 42,372 44,428 Dividends on equity securities with a readily determinable fair value 12 13 38 40 Dividends on equity securities without a readily determinable fair value 5 5 16 33 Interest on debt securities, taxable 1,027 633 2,650 2,250 Interest on debt securities, non-taxable 214 249 656 788 Other investments 37 43 256 296 TOTAL INTEREST INCOME 15,024 15,322 45,988 47,835 INTEREST EXPENSE: Interest on deposits 836 1,567 2,809 5,416 Interest on short-term borrowings 2 — 4 7 Interest on long-term debt 113 226 361 707 TOTAL INTEREST EXPENSE 951 1,793 3,174 6,130 NET INTEREST INCOME 14,073 13,529 42,814 41,705 PROVISION FOR LOAN LOSSES 306 976 239 2,165 NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 13,767 12,553 42,575 39,540 NON-INTEREST INCOME: Fiduciary income 1,695 1,275 4,959 3,579 Service charges and fees on deposit accounts 1,621 1,506 4,506 4,038 Net gains on sales of debt securities, available-for-sale — — — 221 Bank owned life insurance income 269 275 805 1,163 Gains from sales of loans 366 999 560 1,436 Other operating income 155 223 1,055 999 TOTAL NON-INTEREST INCOME 4,106 4,278 11,885 11,436 NON-INTEREST EXPENSE: Salaries and employee benefits 7,096 6,863 20,640 20,279 Equipment expenses 421 341 1,232 917 Occupancy expense, net 713 740 2,236 2,145 State financial institutions tax 437 424 1,318 1,280 Marketing 253 471 878 906 Amortization of intangibles 263 263 780 783 FDIC insurance premiums, net 129 112 365 142 Contracted services 655 435 1,818 1,312 Other non-interest expense 2,062 2,004 6,462 6,077 TOTAL NON-INTEREST EXPENSE 12,029 11,653 35,729 33,841 INCOME BEFORE INCOME TAXES 5,844 5,178 18,731 17,135 PROVISION FOR INCOME TAXES 1,027 928 3,384 2,802 NET INCOME $ 4,817 4,250 15,347 14,333 Dividends declared per common share $ 0.19 0.18 0.57 0.54 Earnings per common share: Basic 0.39 0.33 1.21 1.11 Diluted 0.39 0.33 1.21 1.11 Weighted average common shares outstanding: Basic 12,455,276 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,937,901 12,663,378 12,935,388 View source version on businesswire.com: https://www.businesswire.com/news/home/20211021005195/en/Contacts Company Contact: Eric J. Meilstrup President and Chief Executive Officer LCNB National Bank (513) 932-1414 shareholderrelations@lcnb.com Investor and Media Contact: Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400. andrew@smberger.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
LCNB Corp. Reports Record Financial Results for the Three and Nine Months Ended September 30, 2021 By: LCNB Corp. via Business Wire October 21, 2021 at 08:00 AM EDT LCNB Wealth Assets Up 30.5% Year-over-Year to a Record $1.03 Billion Total Assets Managed1 13.5% Higher Year-over-Year to a Record $3.13 Billion Third Quarter Diluted Earnings Per Share Increased 18.2% Year-over-Year to $0.39 Per Share LCNB Corp. ("LCNB") (NASDAQ: LCNB) today announced financial results for the three and nine months ended September 30, 2021. Commenting on the financial results, LCNB President and Chief Executive Officer Eric Meilstrup said, “LCNB achieved strong third quarter earnings, driven by sustained growth in LCNB Wealth assets, an increase in total earning assets, and sustained strong asset quality. Growing assets under management, actively controlling risk, and diversifying our revenue streams have positioned LCNB to effectively navigate the current low-rate environment. Fee income generated from the Paycheck Protection Program (“PPP”) also contributed $492,000 to our third quarter earnings. PPP loans continue to wind down and our loan portfolio included $12,971,000 of PPP loans at September 30, 2021. We were able to help a significant number of companies get through the pandemic with PPP loans and we believe that we have strengthened and created numerous opportunities for new client relationships in the process. In addition, for the first nine months of 2021, fiduciary income grew 38.6% over the prior year period to $4,959,000.” Mr. Meilstrup continued, “Net loans at September 30, 2021 are up compared to June 30, 2021, despite an additional $10,849,000 of PPP loans forgiven during the third quarter, which reflects our unceasing commitment to a strong local presence and the value we provide customers within our compelling Ohio markets. Competition for loans remains high in the current environment, however our approach to risk and pricing of loans has been consistent, leading to strong asset quality. At September 30, 2021, non-performing loans totaled $2,642,000, a $1,562,000 or 37.2% decrease from September 30, 2020, and net charge-offs remain limited. Our prudent capital management approach supports our proactive share repurchase program. During the third quarter our board demonstrated its belief that our shares are undervalued as we repurchased 206,768 shares of our common stock. Year-to-date we have repurchased 468,072 shares at an average cost of $16.82 per share.” 1 Total Assets Managed includes LCNB Corp. Consolidated Assets, LCNB Wealth Management Assets (Trust and Investments and Brokerage accounts), Loans Serviced for Others, and Cash Management Services. “We remain focused on key strategies to diversify revenue, grow customer relationships, manage operating expenses, and prudently control risk. We also continue to develop and retain proven bankers and financial professionals throughout our organization. Our markets offer attractive demographics and we believe that we are well-positioned for prolonged growth and success in the years ahead. I am thankful to our valued associates as we continue to execute on our growth strategies and I am pleased with the progress we are making,” concluded Mr. Meilstrup. Net income for the 2021 third quarter was $4,817,000, an increase of 13.3% as compared to $4,250,000 for the same period last year. Earnings per basic and diluted share for the 2021 third quarter were $0.39, an increase of 18.2% as compared to $0.33 for the same period last year. Net income for the nine-month period ended September 30, 2021, was $15,347,000, an increase of 7.1% as compared to $14,333,000 for the same period last year. Earnings per basic and diluted share for the nine-month period ended September 30, 2021, were $1.21, an increase of 9.0% as compared to $1.11 for the same period last year. Net interest income for the three months ended September 30, 2021, was $14,073,000, compared to $13,529,000 for the comparable period in 2020. Net interest income for the nine-month period ended September 30, 2021, increased $1,109,000 to $42,814,000, as compared to $41,705,000 in the same period last year. Favorably contributing to the variances for both the three- and nine-month periods were fees recognized from PPP loans and market driven decreases in the average rates paid on deposits, aided by a shift from higher cost certificates of deposit to lower cost demand and savings products. LCNB's cost of funds at September 30, 2021 was 0.23%, compared to 0.48% at September 30, 2020. Non-interest income for the three months ended September 30, 2021, declined $172,000 or by (4.0)% to $4,106,000, compared to $4,278,000 for the same period last year. For the nine months ended September 30, 2021, non-interest income increased $449,000 or by 3.9% to $11,885,000, compared to $11,436,000 for the same period last year. The primary drivers of the third quarter and nine-month year-over-year changes in non-interest income were reductions in gains from loan sales, offset by increased fiduciary income and deposit service charges. Non-interest expense for the three months ended September 30, 2021, was $376,000 greater than the comparable period in 2020. For the nine months ended September 30, 2021, non-interest expense increased $1,888,000 from the comparable period in 2020. The increases for both the three and nine-month periods were primarily due to increases in salaries and employee benefits, equipment expenses, FDIC insurance, contracted services, and other non-interest expenses. Asset Quality For the 2021 third quarter, LCNB recorded a $306,000 provision for loan losses, compared to a provision of $976,000 for the 2020 third quarter. For the nine months ended September 30, 2021, LCNB recorded a provision of $239,000, compared to a provision of $2,165,000 for the nine months ended September 30, 2020. The respective $670,000 and $1,926,000 decreases in the provision for loan losses for the three and nine month periods were partially due to strong asset quality and last year’s proactive build in the Company’s allowance for loan losses associated with the estimated economic impacts caused by the COVID-19 pandemic. Net charge-offs for the 2021 third quarter were $130,000, compared to $18,000 for the same period last year. For the 2021 nine-month period, net charge-offs were $139,000 or 0.01% of average loans, compared to $236,000 or 0.02% of average loans. Non-accrual loans and loans past due 90 days or more and still accruing interest decreased $1,562,000, from $4,204,000 or 0.31% of total loans at September 30, 2020, to $2,642,000 or 0.20% of total loans at September 30, 2021. Nonperforming assets to total assets was 0.14% at September 30, 2021, compared to 0.24% at September 30, 2020. About LCNB Corp. LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South-Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, digital banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.” Learn more about LCNB Corp. at www.lcnb.com. Forward-Looking Statements Certain statements made in this news release regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions. Please refer to LCNB’s Annual Report on Form 10-K for the year ended December 31, 2020, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements. These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to: the success, impact, and timing of the implementation of LCNB’s business strategies; the significant risks and uncertainties for LCNB's business, results of operations and financial condition, as well as its regulatory capital and liquidity ratios and other regulatory requirements, caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its influence on financial markets, the effectiveness of LCNB's work from home arrangements and staffing levels in operational facilities, the impact of market participants on which LCNB relies, and actions taken by governmental authorities and other third parties in response to the pandemic; the disruption of global, national, state, and local economies associated with the COVID-19 pandemic, which could affect LCNB's liquidity and capital positions, impair the ability of our borrowers to repay outstanding loans, impair collateral values, and further increase the allowance for credit losses; LCNB’s ability to integrate future acquisitions may be unsuccessful, or may be more difficult, time-consuming, or costly than expected; LCNB may incur increased loan charge-offs in the future; LCNB may face competitive loss of customers; changes in the interest rate environment may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions; changes in general economic conditions and increased competition could adversely affect LCNB’s operating results; changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results; LCNB may experience difficulties growing loan and deposit balances; United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB 's operating results and financial condition; deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; difficulties with technology or data security breaches, including cyberattacks, that could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others; adverse weather events and natural disasters and global and/or national epidemics; and government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, and the Tax Cuts and Jobs Act. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. LCNB Corp. and Subsidiaries Financial Highlights (Dollars in thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Condensed Income Statement Interest income $ 15,024 $ 15,429 $ 15,535 15,945 15,322 45,988 47,835 Interest expense 951 1,060 1,163 1,432 1,793 3,174 6,130 Net interest income 14,073 14,369 14,372 14,513 13,529 42,814 41,705 Provision (credit) for loan losses 306 (15 ) (52 ) (151 ) 976 239 2,165 Net interest income after provision (credit) 13,767 14,384 14,424 14,664 12,553 42,575 39,540 Non-interest income 4,106 4,314 3,465 4,305 4,278 11,885 11,436 Non-interest expense 12,029 12,208 11,492 11,944 11,653 35,729 33,841 Income before income taxes 5,844 6,490 6,397 7,025 5,178 18,731 17,135 Provision for income taxes 1,027 1,200 1,157 1,283 928 3,384 2,802 Net income $ 4,817 $ 5,290 $ 5,240 5,742 4,250 15,347 14,333 Amort/Accret income on acquired loans $ 132 $ 216 $ 249 186 181 597 1,142 Amort/Accret expenses on acquired interest-bearing liabilities $ — $ — $ — 1 — — 5 Tax-equivalent net interest income $ 14,129 $ 14,427 $ 14,432 14,577 13,594 42,988 41,914 Per Share Data Dividends per share $ 0.19 $ 0.19 $ 0.19 0.19 0.18 0.57 0.54 Basic earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Diluted earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Book value per share $ 19.17 $ 18.99 $ 18.66 18.73 18.46 19.17 18.46 Tangible book value per share $ 14.28 $ 14.15 $ 13.87 13.93 13.66 14.28 13.66 Weighted average common shares outstanding: Basic 12,455,276 12,743,726 12,794,824 12,852,614 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,743,726 12,794,852 12,852,657 12,937,901 12,663,378 12,935,388 Shares outstanding at period end 12,434,084 12,634,845 12,820,108 12,858,325 12,926,686 12,434,084 12,926,686 Selected Financial Ratios Return on average assets 1.02 % 1.15 % 1.20 % 1.31 % 0.97 % 1.12 % 1.13 % Return on average equity 7.93 % 8.78 % 8.80 % 9.52 % 7.08 % 8.50 % 8.14 % Return on average tangible common equity 10.62 % 11.76 % 11.81 % 12.83 % 9.56 % 11.39 % 11.07 % Dividend payout ratio 48.72 % 46.34 % 46.34 % 43.18 % 54.55 % 47.11 % 48.65 % Net interest margin (tax equivalent) 3.32 % 3.51 % 3.68 % 3.71 % 3.47 % 3.49 % 3.69 % Efficiency ratio (tax equivalent) 65.96 % 65.14 % 64.21 % 63.26 % 65.20 % 65.11 % 63.43 % Selected Balance Sheet Items Cash and cash equivalents $ 23,852 $ 22,909 $ 41,144 31,730 24,485 Debt and equity securities 352,066 349,199 276,774 248,624 199,044 Loans: Commercial and industrial $ 91,246 $ 97,240 $ 107,630 100,254 124,628 Commercial, secured by real estate 862,202 836,085 855,894 843,230 843,943 Residential real estate 343,318 341,447 328,265 309,692 327,689 Consumer 35,349 35,257 35,799 36,917 36,504 Agricultural 8,852 8,765 8,698 10,100 8,920 Other, including deposit overdrafts 247 369 346 363 403 Deferred net origination fees (1,055 ) (1,398 ) (1,531 ) (1,135 ) (1,927 ) Loans, gross 1,340,159 1,317,765 1,335,101 1,299,421 1,340,160 Less allowance for loan losses 5,828 5,652 5,679 5,728 5,974 Loans, net $ 1,334,331 $ 1,312,113 $ 1,329,422 1,293,693 1,334,186 Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Selected Balance Sheet Items, continued Total earning assets $ 1,695,281 $ 1,671,462 $ 1,634,818 1,562,392 1,547,538 Total assets 1,884,252 1,856,670 1,818,321 1,745,884 1,725,615 Total deposits 1,603,203 1,577,345 1,537,116 1,455,423 1,430,394 Short-term borrowings — — — — — Long-term debt 15,000 15,000 17,000 22,000 31,999 Total shareholders’ equity 238,419 239,952 239,246 240,825 238,585 Equity to assets ratio 12.65 % 12.92 % 13.16 % 13.79 % 13.83 % Loans to deposits ratio 83.59 % 83.54 % 86.86 % 89.28 % 93.69 % Tangible common equity (TCE) $ 177,501 $ 178,771 $ 177,805 179,127 176,624 Tangible common assets (TCA) 1,823,334 1,795,489 1,756,880 1,684,186 1,663,654 TCE/TCA 9.73 % 9.96 % 10.12 % 10.64 % 10.62 % Selected Average Balance Sheet Items Cash and cash equivalents $ 34,557 $ 45,414 $ 37,269 49,273 42,661 39,021 37,988 Debt and equity securities 356,214 312,596 260,147 218,816 197,788 310,004 195,033 Loans $ 1,321,629 $ 1,328,760 $ 1,313,803 1,313,892 1,339,608 1,321,426 1,303,770 Less allowance for loan losses 5,567 5,678 5,715 5,920 5,250 5,653 4,730 Net loans $ 1,316,062 $ 1,323,082 $ 1,308,088 1,307,972 1,334,358 1,315,773 1,299,040 Total earning assets $ 1,688,589 $ 1,666,126 $ 1,589,582 1,561,392 1,558,886 1,648,461 1,516,967 Total assets 1,879,314 1,852,035 1,775,154 1,742,947 1,741,998 1,835,887 1,695,103 Total deposits 1,595,773 1,570,070 1,488,156 1,447,217 1,445,573 1,551,727 1,401,636 Short-term borrowings 1,320 716 342 — — 796 497 Long-term debt 15,000 15,571 19,689 30,803 33,020 16,736 35,427 Total shareholders’ equity 240,976 241,651 241,517 239,881 238,990 241,379 235,225 Equity to assets ratio 12.82 % 13.05 % 13.61 % 13.76 % 13.72 % 13.15 % 13.88 % Loans to deposits ratio 82.82 % 84.63 % 88.28 % 90.79 % 92.67 % 85.16 % 93.02 % Asset Quality Net charge-offs (recoveries) $ 130 $ 12 $ (3 ) 95 18 139 236 Other real estate owned — — — — — — — Non-accrual loans 2,629 3,338 3,365 3,718 4,110 2,629 4,110 Loans past due 90 days or more and still accruing 13 — — — 94 13 94 Total nonperforming loans $ 2,642 $ 3,338 $ 3,365 3,718 4,204 2,642 4,204 Net charge-offs to average loans 0.04 % 0.00 % 0.00 % 0.03 % 0.01 % 0.01 % 0.02 % Allowance for loan losses to total loans 0.43 % 0.43 % 0.43 % 0.44 % 0.45 % 0.43 % 0.45 % Nonperforming loans to total loans 0.20 % 0.25 % 0.25 % 0.29 % 0.31 % 0.20 % 0.31 % Nonperforming assets to total assets 0.14 % 0.18 % 0.19 % 0.21 % 0.24 % 0.14 % 0.24 % Assets Under Management LCNB Corp. total assets $ 1,884,252 $ 1,856,670 $ 1,818,321 1,745,884 1,725,615 Trust and investments (fair value) 713,936 701,838 673,742 628,414 524,502 Mortgage loans serviced 140,147 126,924 127,290 137,188 120,546 Cash management 72,622 80,177 118,494 116,792 119,520 Brokerage accounts (fair value) 319,495 314,491 299,355 292,953 267,307 Total assets managed $ 3,130,452 $ 3,080,100 3,037,202 2,921,231 2,757,490 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in thousands) September 30, 2021 (Unaudited) December 31, 2020 ASSETS: Cash and due from banks $ 20,796 17,383 Interest-bearing demand deposits 3,056 14,347 Total cash and cash equivalents 23,852 31,730 Investment securities: Equity securities with a readily determinable fair value, at fair value 2,478 2,389 Equity securities without a readily determinable fair value, at cost 2,099 2,099 Debt securities, available-for-sale, at fair value 313,214 209,471 Debt securities, held-to-maturity, at cost 24,420 24,810 Federal Reserve Bank stock, at cost 4,652 4,652 Federal Home Loan Bank stock, at cost 5,203 5,203 Loans, net 1,334,331 1,293,693 Premises and equipment, net 35,154 35,376 Operating leases right of use asset 6,608 6,274 Goodwill 59,221 59,221 Core deposit and other intangibles 2,671 3,453 Bank owned life insurance 42,954 42,149 Interest receivable 8,624 8,337 Other assets 18,771 17,027 TOTAL ASSETS $ 1,884,252 1,745,884 LIABILITIES: Deposits: Noninterest-bearing $ 483,920 455,073 Interest-bearing 1,119,283 1,000,350 Total deposits 1,603,203 1,455,423 Long-term debt 15,000 22,000 Operating lease liabilities 6,693 6,371 Accrued interest and other liabilities 20,937 21,265 TOTAL LIABILITIES 1,645,833 1,505,059 COMMITMENTS AND CONTINGENT LIABILITIES — — SHAREHOLDERS' EQUITY: Preferred shares – no par value, authorized 1,000,000 shares, none outstanding — — Common shares –no par value, authorized 19,000,000 shares; issued 14,207,735 and 14,163,904 shares at September 30, 2021 and December 31, 2020, respectively; outstanding 12,434,084 and 12,858,325 shares at September 30, 2021 and December 31, 2020, respectively 142,946 142,443 Retained earnings 123,167 115,058 Treasury shares at cost, 1,773,651 and 1,305,579 shares at September 30, 2021 and December 31, 2020, respectively (28,590 ) (20,719 ) Accumulated other comprehensive income, net of taxes 896 4,043 TOTAL SHAREHOLDERS' EQUITY 238,419 240,825 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,884,252 1,745,884 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Dollars in thousands, except per share data) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 INTEREST INCOME: Interest and fees on loans $ 13,729 14,379 42,372 44,428 Dividends on equity securities with a readily determinable fair value 12 13 38 40 Dividends on equity securities without a readily determinable fair value 5 5 16 33 Interest on debt securities, taxable 1,027 633 2,650 2,250 Interest on debt securities, non-taxable 214 249 656 788 Other investments 37 43 256 296 TOTAL INTEREST INCOME 15,024 15,322 45,988 47,835 INTEREST EXPENSE: Interest on deposits 836 1,567 2,809 5,416 Interest on short-term borrowings 2 — 4 7 Interest on long-term debt 113 226 361 707 TOTAL INTEREST EXPENSE 951 1,793 3,174 6,130 NET INTEREST INCOME 14,073 13,529 42,814 41,705 PROVISION FOR LOAN LOSSES 306 976 239 2,165 NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 13,767 12,553 42,575 39,540 NON-INTEREST INCOME: Fiduciary income 1,695 1,275 4,959 3,579 Service charges and fees on deposit accounts 1,621 1,506 4,506 4,038 Net gains on sales of debt securities, available-for-sale — — — 221 Bank owned life insurance income 269 275 805 1,163 Gains from sales of loans 366 999 560 1,436 Other operating income 155 223 1,055 999 TOTAL NON-INTEREST INCOME 4,106 4,278 11,885 11,436 NON-INTEREST EXPENSE: Salaries and employee benefits 7,096 6,863 20,640 20,279 Equipment expenses 421 341 1,232 917 Occupancy expense, net 713 740 2,236 2,145 State financial institutions tax 437 424 1,318 1,280 Marketing 253 471 878 906 Amortization of intangibles 263 263 780 783 FDIC insurance premiums, net 129 112 365 142 Contracted services 655 435 1,818 1,312 Other non-interest expense 2,062 2,004 6,462 6,077 TOTAL NON-INTEREST EXPENSE 12,029 11,653 35,729 33,841 INCOME BEFORE INCOME TAXES 5,844 5,178 18,731 17,135 PROVISION FOR INCOME TAXES 1,027 928 3,384 2,802 NET INCOME $ 4,817 4,250 15,347 14,333 Dividends declared per common share $ 0.19 0.18 0.57 0.54 Earnings per common share: Basic 0.39 0.33 1.21 1.11 Diluted 0.39 0.33 1.21 1.11 Weighted average common shares outstanding: Basic 12,455,276 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,937,901 12,663,378 12,935,388 View source version on businesswire.com: https://www.businesswire.com/news/home/20211021005195/en/Contacts Company Contact: Eric J. Meilstrup President and Chief Executive Officer LCNB National Bank (513) 932-1414 shareholderrelations@lcnb.com Investor and Media Contact: Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400. andrew@smberger.com
LCNB Wealth Assets Up 30.5% Year-over-Year to a Record $1.03 Billion Total Assets Managed1 13.5% Higher Year-over-Year to a Record $3.13 Billion Third Quarter Diluted Earnings Per Share Increased 18.2% Year-over-Year to $0.39 Per Share
LCNB Corp. ("LCNB") (NASDAQ: LCNB) today announced financial results for the three and nine months ended September 30, 2021. Commenting on the financial results, LCNB President and Chief Executive Officer Eric Meilstrup said, “LCNB achieved strong third quarter earnings, driven by sustained growth in LCNB Wealth assets, an increase in total earning assets, and sustained strong asset quality. Growing assets under management, actively controlling risk, and diversifying our revenue streams have positioned LCNB to effectively navigate the current low-rate environment. Fee income generated from the Paycheck Protection Program (“PPP”) also contributed $492,000 to our third quarter earnings. PPP loans continue to wind down and our loan portfolio included $12,971,000 of PPP loans at September 30, 2021. We were able to help a significant number of companies get through the pandemic with PPP loans and we believe that we have strengthened and created numerous opportunities for new client relationships in the process. In addition, for the first nine months of 2021, fiduciary income grew 38.6% over the prior year period to $4,959,000.” Mr. Meilstrup continued, “Net loans at September 30, 2021 are up compared to June 30, 2021, despite an additional $10,849,000 of PPP loans forgiven during the third quarter, which reflects our unceasing commitment to a strong local presence and the value we provide customers within our compelling Ohio markets. Competition for loans remains high in the current environment, however our approach to risk and pricing of loans has been consistent, leading to strong asset quality. At September 30, 2021, non-performing loans totaled $2,642,000, a $1,562,000 or 37.2% decrease from September 30, 2020, and net charge-offs remain limited. Our prudent capital management approach supports our proactive share repurchase program. During the third quarter our board demonstrated its belief that our shares are undervalued as we repurchased 206,768 shares of our common stock. Year-to-date we have repurchased 468,072 shares at an average cost of $16.82 per share.” 1 Total Assets Managed includes LCNB Corp. Consolidated Assets, LCNB Wealth Management Assets (Trust and Investments and Brokerage accounts), Loans Serviced for Others, and Cash Management Services. “We remain focused on key strategies to diversify revenue, grow customer relationships, manage operating expenses, and prudently control risk. We also continue to develop and retain proven bankers and financial professionals throughout our organization. Our markets offer attractive demographics and we believe that we are well-positioned for prolonged growth and success in the years ahead. I am thankful to our valued associates as we continue to execute on our growth strategies and I am pleased with the progress we are making,” concluded Mr. Meilstrup. Net income for the 2021 third quarter was $4,817,000, an increase of 13.3% as compared to $4,250,000 for the same period last year. Earnings per basic and diluted share for the 2021 third quarter were $0.39, an increase of 18.2% as compared to $0.33 for the same period last year. Net income for the nine-month period ended September 30, 2021, was $15,347,000, an increase of 7.1% as compared to $14,333,000 for the same period last year. Earnings per basic and diluted share for the nine-month period ended September 30, 2021, were $1.21, an increase of 9.0% as compared to $1.11 for the same period last year. Net interest income for the three months ended September 30, 2021, was $14,073,000, compared to $13,529,000 for the comparable period in 2020. Net interest income for the nine-month period ended September 30, 2021, increased $1,109,000 to $42,814,000, as compared to $41,705,000 in the same period last year. Favorably contributing to the variances for both the three- and nine-month periods were fees recognized from PPP loans and market driven decreases in the average rates paid on deposits, aided by a shift from higher cost certificates of deposit to lower cost demand and savings products. LCNB's cost of funds at September 30, 2021 was 0.23%, compared to 0.48% at September 30, 2020. Non-interest income for the three months ended September 30, 2021, declined $172,000 or by (4.0)% to $4,106,000, compared to $4,278,000 for the same period last year. For the nine months ended September 30, 2021, non-interest income increased $449,000 or by 3.9% to $11,885,000, compared to $11,436,000 for the same period last year. The primary drivers of the third quarter and nine-month year-over-year changes in non-interest income were reductions in gains from loan sales, offset by increased fiduciary income and deposit service charges. Non-interest expense for the three months ended September 30, 2021, was $376,000 greater than the comparable period in 2020. For the nine months ended September 30, 2021, non-interest expense increased $1,888,000 from the comparable period in 2020. The increases for both the three and nine-month periods were primarily due to increases in salaries and employee benefits, equipment expenses, FDIC insurance, contracted services, and other non-interest expenses. Asset Quality For the 2021 third quarter, LCNB recorded a $306,000 provision for loan losses, compared to a provision of $976,000 for the 2020 third quarter. For the nine months ended September 30, 2021, LCNB recorded a provision of $239,000, compared to a provision of $2,165,000 for the nine months ended September 30, 2020. The respective $670,000 and $1,926,000 decreases in the provision for loan losses for the three and nine month periods were partially due to strong asset quality and last year’s proactive build in the Company’s allowance for loan losses associated with the estimated economic impacts caused by the COVID-19 pandemic. Net charge-offs for the 2021 third quarter were $130,000, compared to $18,000 for the same period last year. For the 2021 nine-month period, net charge-offs were $139,000 or 0.01% of average loans, compared to $236,000 or 0.02% of average loans. Non-accrual loans and loans past due 90 days or more and still accruing interest decreased $1,562,000, from $4,204,000 or 0.31% of total loans at September 30, 2020, to $2,642,000 or 0.20% of total loans at September 30, 2021. Nonperforming assets to total assets was 0.14% at September 30, 2021, compared to 0.24% at September 30, 2020. About LCNB Corp. LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South-Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, digital banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.” Learn more about LCNB Corp. at www.lcnb.com. Forward-Looking Statements Certain statements made in this news release regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions. Please refer to LCNB’s Annual Report on Form 10-K for the year ended December 31, 2020, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements. These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to: the success, impact, and timing of the implementation of LCNB’s business strategies; the significant risks and uncertainties for LCNB's business, results of operations and financial condition, as well as its regulatory capital and liquidity ratios and other regulatory requirements, caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its influence on financial markets, the effectiveness of LCNB's work from home arrangements and staffing levels in operational facilities, the impact of market participants on which LCNB relies, and actions taken by governmental authorities and other third parties in response to the pandemic; the disruption of global, national, state, and local economies associated with the COVID-19 pandemic, which could affect LCNB's liquidity and capital positions, impair the ability of our borrowers to repay outstanding loans, impair collateral values, and further increase the allowance for credit losses; LCNB’s ability to integrate future acquisitions may be unsuccessful, or may be more difficult, time-consuming, or costly than expected; LCNB may incur increased loan charge-offs in the future; LCNB may face competitive loss of customers; changes in the interest rate environment may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions; changes in general economic conditions and increased competition could adversely affect LCNB’s operating results; changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results; LCNB may experience difficulties growing loan and deposit balances; United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB 's operating results and financial condition; deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments; difficulties with technology or data security breaches, including cyberattacks, that could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others; adverse weather events and natural disasters and global and/or national epidemics; and government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, and the Tax Cuts and Jobs Act. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. LCNB Corp. and Subsidiaries Financial Highlights (Dollars in thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Condensed Income Statement Interest income $ 15,024 $ 15,429 $ 15,535 15,945 15,322 45,988 47,835 Interest expense 951 1,060 1,163 1,432 1,793 3,174 6,130 Net interest income 14,073 14,369 14,372 14,513 13,529 42,814 41,705 Provision (credit) for loan losses 306 (15 ) (52 ) (151 ) 976 239 2,165 Net interest income after provision (credit) 13,767 14,384 14,424 14,664 12,553 42,575 39,540 Non-interest income 4,106 4,314 3,465 4,305 4,278 11,885 11,436 Non-interest expense 12,029 12,208 11,492 11,944 11,653 35,729 33,841 Income before income taxes 5,844 6,490 6,397 7,025 5,178 18,731 17,135 Provision for income taxes 1,027 1,200 1,157 1,283 928 3,384 2,802 Net income $ 4,817 $ 5,290 $ 5,240 5,742 4,250 15,347 14,333 Amort/Accret income on acquired loans $ 132 $ 216 $ 249 186 181 597 1,142 Amort/Accret expenses on acquired interest-bearing liabilities $ — $ — $ — 1 — — 5 Tax-equivalent net interest income $ 14,129 $ 14,427 $ 14,432 14,577 13,594 42,988 41,914 Per Share Data Dividends per share $ 0.19 $ 0.19 $ 0.19 0.19 0.18 0.57 0.54 Basic earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Diluted earnings per common share $ 0.39 $ 0.41 $ 0.41 0.44 0.33 1.21 1.11 Book value per share $ 19.17 $ 18.99 $ 18.66 18.73 18.46 19.17 18.46 Tangible book value per share $ 14.28 $ 14.15 $ 13.87 13.93 13.66 14.28 13.66 Weighted average common shares outstanding: Basic 12,455,276 12,743,726 12,794,824 12,852,614 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,743,726 12,794,852 12,852,657 12,937,901 12,663,378 12,935,388 Shares outstanding at period end 12,434,084 12,634,845 12,820,108 12,858,325 12,926,686 12,434,084 12,926,686 Selected Financial Ratios Return on average assets 1.02 % 1.15 % 1.20 % 1.31 % 0.97 % 1.12 % 1.13 % Return on average equity 7.93 % 8.78 % 8.80 % 9.52 % 7.08 % 8.50 % 8.14 % Return on average tangible common equity 10.62 % 11.76 % 11.81 % 12.83 % 9.56 % 11.39 % 11.07 % Dividend payout ratio 48.72 % 46.34 % 46.34 % 43.18 % 54.55 % 47.11 % 48.65 % Net interest margin (tax equivalent) 3.32 % 3.51 % 3.68 % 3.71 % 3.47 % 3.49 % 3.69 % Efficiency ratio (tax equivalent) 65.96 % 65.14 % 64.21 % 63.26 % 65.20 % 65.11 % 63.43 % Selected Balance Sheet Items Cash and cash equivalents $ 23,852 $ 22,909 $ 41,144 31,730 24,485 Debt and equity securities 352,066 349,199 276,774 248,624 199,044 Loans: Commercial and industrial $ 91,246 $ 97,240 $ 107,630 100,254 124,628 Commercial, secured by real estate 862,202 836,085 855,894 843,230 843,943 Residential real estate 343,318 341,447 328,265 309,692 327,689 Consumer 35,349 35,257 35,799 36,917 36,504 Agricultural 8,852 8,765 8,698 10,100 8,920 Other, including deposit overdrafts 247 369 346 363 403 Deferred net origination fees (1,055 ) (1,398 ) (1,531 ) (1,135 ) (1,927 ) Loans, gross 1,340,159 1,317,765 1,335,101 1,299,421 1,340,160 Less allowance for loan losses 5,828 5,652 5,679 5,728 5,974 Loans, net $ 1,334,331 $ 1,312,113 $ 1,329,422 1,293,693 1,334,186 Three Months Ended Nine Months Ended 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 9/30/2021 9/30/2020 Selected Balance Sheet Items, continued Total earning assets $ 1,695,281 $ 1,671,462 $ 1,634,818 1,562,392 1,547,538 Total assets 1,884,252 1,856,670 1,818,321 1,745,884 1,725,615 Total deposits 1,603,203 1,577,345 1,537,116 1,455,423 1,430,394 Short-term borrowings — — — — — Long-term debt 15,000 15,000 17,000 22,000 31,999 Total shareholders’ equity 238,419 239,952 239,246 240,825 238,585 Equity to assets ratio 12.65 % 12.92 % 13.16 % 13.79 % 13.83 % Loans to deposits ratio 83.59 % 83.54 % 86.86 % 89.28 % 93.69 % Tangible common equity (TCE) $ 177,501 $ 178,771 $ 177,805 179,127 176,624 Tangible common assets (TCA) 1,823,334 1,795,489 1,756,880 1,684,186 1,663,654 TCE/TCA 9.73 % 9.96 % 10.12 % 10.64 % 10.62 % Selected Average Balance Sheet Items Cash and cash equivalents $ 34,557 $ 45,414 $ 37,269 49,273 42,661 39,021 37,988 Debt and equity securities 356,214 312,596 260,147 218,816 197,788 310,004 195,033 Loans $ 1,321,629 $ 1,328,760 $ 1,313,803 1,313,892 1,339,608 1,321,426 1,303,770 Less allowance for loan losses 5,567 5,678 5,715 5,920 5,250 5,653 4,730 Net loans $ 1,316,062 $ 1,323,082 $ 1,308,088 1,307,972 1,334,358 1,315,773 1,299,040 Total earning assets $ 1,688,589 $ 1,666,126 $ 1,589,582 1,561,392 1,558,886 1,648,461 1,516,967 Total assets 1,879,314 1,852,035 1,775,154 1,742,947 1,741,998 1,835,887 1,695,103 Total deposits 1,595,773 1,570,070 1,488,156 1,447,217 1,445,573 1,551,727 1,401,636 Short-term borrowings 1,320 716 342 — — 796 497 Long-term debt 15,000 15,571 19,689 30,803 33,020 16,736 35,427 Total shareholders’ equity 240,976 241,651 241,517 239,881 238,990 241,379 235,225 Equity to assets ratio 12.82 % 13.05 % 13.61 % 13.76 % 13.72 % 13.15 % 13.88 % Loans to deposits ratio 82.82 % 84.63 % 88.28 % 90.79 % 92.67 % 85.16 % 93.02 % Asset Quality Net charge-offs (recoveries) $ 130 $ 12 $ (3 ) 95 18 139 236 Other real estate owned — — — — — — — Non-accrual loans 2,629 3,338 3,365 3,718 4,110 2,629 4,110 Loans past due 90 days or more and still accruing 13 — — — 94 13 94 Total nonperforming loans $ 2,642 $ 3,338 $ 3,365 3,718 4,204 2,642 4,204 Net charge-offs to average loans 0.04 % 0.00 % 0.00 % 0.03 % 0.01 % 0.01 % 0.02 % Allowance for loan losses to total loans 0.43 % 0.43 % 0.43 % 0.44 % 0.45 % 0.43 % 0.45 % Nonperforming loans to total loans 0.20 % 0.25 % 0.25 % 0.29 % 0.31 % 0.20 % 0.31 % Nonperforming assets to total assets 0.14 % 0.18 % 0.19 % 0.21 % 0.24 % 0.14 % 0.24 % Assets Under Management LCNB Corp. total assets $ 1,884,252 $ 1,856,670 $ 1,818,321 1,745,884 1,725,615 Trust and investments (fair value) 713,936 701,838 673,742 628,414 524,502 Mortgage loans serviced 140,147 126,924 127,290 137,188 120,546 Cash management 72,622 80,177 118,494 116,792 119,520 Brokerage accounts (fair value) 319,495 314,491 299,355 292,953 267,307 Total assets managed $ 3,130,452 $ 3,080,100 3,037,202 2,921,231 2,757,490 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars in thousands) September 30, 2021 (Unaudited) December 31, 2020 ASSETS: Cash and due from banks $ 20,796 17,383 Interest-bearing demand deposits 3,056 14,347 Total cash and cash equivalents 23,852 31,730 Investment securities: Equity securities with a readily determinable fair value, at fair value 2,478 2,389 Equity securities without a readily determinable fair value, at cost 2,099 2,099 Debt securities, available-for-sale, at fair value 313,214 209,471 Debt securities, held-to-maturity, at cost 24,420 24,810 Federal Reserve Bank stock, at cost 4,652 4,652 Federal Home Loan Bank stock, at cost 5,203 5,203 Loans, net 1,334,331 1,293,693 Premises and equipment, net 35,154 35,376 Operating leases right of use asset 6,608 6,274 Goodwill 59,221 59,221 Core deposit and other intangibles 2,671 3,453 Bank owned life insurance 42,954 42,149 Interest receivable 8,624 8,337 Other assets 18,771 17,027 TOTAL ASSETS $ 1,884,252 1,745,884 LIABILITIES: Deposits: Noninterest-bearing $ 483,920 455,073 Interest-bearing 1,119,283 1,000,350 Total deposits 1,603,203 1,455,423 Long-term debt 15,000 22,000 Operating lease liabilities 6,693 6,371 Accrued interest and other liabilities 20,937 21,265 TOTAL LIABILITIES 1,645,833 1,505,059 COMMITMENTS AND CONTINGENT LIABILITIES — — SHAREHOLDERS' EQUITY: Preferred shares – no par value, authorized 1,000,000 shares, none outstanding — — Common shares –no par value, authorized 19,000,000 shares; issued 14,207,735 and 14,163,904 shares at September 30, 2021 and December 31, 2020, respectively; outstanding 12,434,084 and 12,858,325 shares at September 30, 2021 and December 31, 2020, respectively 142,946 142,443 Retained earnings 123,167 115,058 Treasury shares at cost, 1,773,651 and 1,305,579 shares at September 30, 2021 and December 31, 2020, respectively (28,590 ) (20,719 ) Accumulated other comprehensive income, net of taxes 896 4,043 TOTAL SHAREHOLDERS' EQUITY 238,419 240,825 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,884,252 1,745,884 LCNB CORP. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Dollars in thousands, except per share data) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 INTEREST INCOME: Interest and fees on loans $ 13,729 14,379 42,372 44,428 Dividends on equity securities with a readily determinable fair value 12 13 38 40 Dividends on equity securities without a readily determinable fair value 5 5 16 33 Interest on debt securities, taxable 1,027 633 2,650 2,250 Interest on debt securities, non-taxable 214 249 656 788 Other investments 37 43 256 296 TOTAL INTEREST INCOME 15,024 15,322 45,988 47,835 INTEREST EXPENSE: Interest on deposits 836 1,567 2,809 5,416 Interest on short-term borrowings 2 — 4 7 Interest on long-term debt 113 226 361 707 TOTAL INTEREST EXPENSE 951 1,793 3,174 6,130 NET INTEREST INCOME 14,073 13,529 42,814 41,705 PROVISION FOR LOAN LOSSES 306 976 239 2,165 NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 13,767 12,553 42,575 39,540 NON-INTEREST INCOME: Fiduciary income 1,695 1,275 4,959 3,579 Service charges and fees on deposit accounts 1,621 1,506 4,506 4,038 Net gains on sales of debt securities, available-for-sale — — — 221 Bank owned life insurance income 269 275 805 1,163 Gains from sales of loans 366 999 560 1,436 Other operating income 155 223 1,055 999 TOTAL NON-INTEREST INCOME 4,106 4,278 11,885 11,436 NON-INTEREST EXPENSE: Salaries and employee benefits 7,096 6,863 20,640 20,279 Equipment expenses 421 341 1,232 917 Occupancy expense, net 713 740 2,236 2,145 State financial institutions tax 437 424 1,318 1,280 Marketing 253 471 878 906 Amortization of intangibles 263 263 780 783 FDIC insurance premiums, net 129 112 365 142 Contracted services 655 435 1,818 1,312 Other non-interest expense 2,062 2,004 6,462 6,077 TOTAL NON-INTEREST EXPENSE 12,029 11,653 35,729 33,841 INCOME BEFORE INCOME TAXES 5,844 5,178 18,731 17,135 PROVISION FOR INCOME TAXES 1,027 928 3,384 2,802 NET INCOME $ 4,817 4,250 15,347 14,333 Dividends declared per common share $ 0.19 0.18 0.57 0.54 Earnings per common share: Basic 0.39 0.33 1.21 1.11 Diluted 0.39 0.33 1.21 1.11 Weighted average common shares outstanding: Basic 12,455,276 12,937,865 12,663,368 12,934,987 Diluted 12,455,276 12,937,901 12,663,378 12,935,388 View source version on businesswire.com: https://www.businesswire.com/news/home/20211021005195/en/
Company Contact: Eric J. Meilstrup President and Chief Executive Officer LCNB National Bank (513) 932-1414 shareholderrelations@lcnb.com Investor and Media Contact: Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400. andrew@smberger.com