Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Simulations Plus Reports Third Quarter Fiscal 2021 Financial Results By: Simulations Plus, Inc. via Business Wire July 12, 2021 at 16:05 PM EDT Third quarter total revenue increased 4% to $12.8 million, with software revenue up 21%; Board of Directors announces quarterly dividend of $0.06 per share Simulations Plus, Inc. (Nasdaq: SLP), a leading provider of modeling and simulation solutions for the pharmaceutical, biotechnology, chemical, and consumer goods industries, today reported financial results for its third quarter of fiscal 2021, ended May 31, 2021. Third Quarter Fiscal 2021 Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 4% to $12.8 million; Software revenue increased 21% to $8.3 million; Services revenue declined 18% to $4.5 million; Gross profit increased 7% to $10.3 million; Gross margin increased from 78% to 81%; Net income increased 29% to $3.8 million; Diluted earnings per share increased 13% to $0.18 per share. YTD Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 14% to $36.6 million; Software revenue increased 32% to $22.3 million; Services revenue declined 6% to $14.3 million; Gross profit increased 20% to $28.8 million; Gross margin increased from 75% to 79%; Net income increased 33% to $9.5 million; Diluted earnings per share increased 18% to $0.46 per share. Shawn O’Connor, chief executive officer of Simulations Plus, said: “Our software business continued its strong performance during the quarter, with revenues increasing by 21% versus last year as product updates and cross-selling initiatives led to an acceleration in growth rates. However, our overall growth rate was moderated due to a higher than normal number of late quarter project delays and drug development program cancellations in our services business, which has historically had periods of volatility. Despite these delays and cancellations, our services pipeline continued to expand, and backlog grew in the quarter. While these trends are encouraging and support our long-term outlook, the delays in services projects will impact the growth rates for the remainder of our fiscal year, and we now expect full-year revenue growth of 5 to 10%.” Mr. O’Connor concluded, “The accelerating growth of software revenue and leverage in our business model continues to support strong and increasing profitability as demonstrated by our net income for the first nine months of fiscal 2021 already exceeding full-year fiscal 2020 net income. With a strong balance sheet, growing industry adoption of artificial intelligence-based simulation software and outsourced services, and an acceleration in software sales, we believe we are well-positioned for success and continue to target annual revenue growth rates above 15% over the next several years following fiscal 2021.” Quarterly Dividend Declared The Company’s Board of Directors has declared a cash dividend of $0.06 per share of the Company’s common stock, payable on August 2, 2021, to shareholders of record as of July 26, 2021. The declaration of any future dividends will be determined by the Board of Directors each quarter and will depend on earnings, financial condition, capital requirements, and other factors. Investor Conference Call The Company will host a conference call on July 12, 2021, at 4:15 p.m. Eastern Time. All interested parties are invited to join the call by registering here or by calling 1-201-389-0879. Please join 5 to 10 minutes before the scheduled start time. The call will be webcast live and will be available on the Investors page of the Simulations Plus website at https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/. A replay of the webcast will be available on the website approximately one hour following the call. About Simulations Plus, Inc. Serving clients worldwide for 25 years, Simulations Plus, Inc., is a leading provider of modeling and simulation software and consulting services supporting drug discovery, development research, and regulatory submissions. With our subsidiaries Cognigen, DILIsym Services, and Lixoft, we offer solutions that bridge machine learning, physiologically based pharmacokinetics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. Our technology is licensed and applied by major pharmaceutical, biotechnology, chemical, consumer goods companies, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on Twitter | Read our Environmental, Social, and Governance (ESG) Report. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “expect,” and “anticipate” mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission. SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME For the three and nine months ended May 31, 2021 and 2020 Three months ended Nine months ended (Unaudited) (Unaudited) (in thousands, except per common share amounts) 2021 2020 2021 2020 Revenues $ 12,777 $ 12,298 $ 36,625 $ 32,049 Cost of revenues 2,471 2,666 7,815 7,975 Gross margin 10,306 9,632 28,810 24,074 Operating expenses Selling, general, and administrative 5,094 5,023 14,960 12,646 Research and development 670 752 2,771 2,026 Total operating expenses 5,764 5,775 17,731 14,672 Income from operations 4,542 3,857 11,079 9,402 Other income (expense) Interest income 37 5 156 27 Interest expense — — (22 ) — Change in value of contingent consideration (121 ) (81 ) (364 ) (81 ) Income/(Loss) on currency exchange 33 (1 ) 61 1 Total other income (expense), net (51 ) (77 ) (169 ) (53 ) Income before provision for income taxes 4,491 3,780 10,910 9,349 Provision for income taxes (704 ) (844 ) (1,433 ) (2,205 ) Net income $ 3,787 $ 2,936 $ 9,477 $ 7,144 Earnings per share Basic $ 0.19 $ 0.17 $ 0.47 $ 0.40 Diluted $ 0.18 $ 0.16 $ 0.46 $ 0.39 Weighted-average common shares outstanding Basic 20,105 17,735 20,014 17,661 Diluted 20,802 18,427 20,750 18,334 Other Comprehensive Income, net of tax Foreign currency translation adjustments 40 30 36 30 Comprehensive Income $ 3,827 $ 2,966 $ 9,513 $ 7,174 SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Audited) (in thousands, except share and per share amounts) May 31, August 31, ASSETS 2021 2020 Current assets Cash and cash equivalents $ 58,811 $ 49,207 Accounts receivable, net of allowance for doubtful accounts of $100 and $50 12,962 7,422 Revenues in excess of billings 3,883 3,093 Prepaid income taxes 492 970 Prepaid expenses and other current assets 1,602 1,596 Short-term investments 60,948 66,804 Total current assets 138,698 129,092 Long-term assets Capitalized computer software development costs, net of accumulated amortization of $14,616 and $13,582 7,326 6,087 Property and equipment, net 1,260 438 Operating lease right-of-use assets 1,405 927 Intellectual property, net of accumulated amortization of $6,159 and $5,087 10,826 11,898 Other intangible assets, net of accumulated amortization of $2,054 and $1,642 6,596 7,008 Goodwill 12,921 12,921 Other assets 51 51 Total assets $ 179,083 $ 168,422 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 298 $ 351 Accrued payroll and other expenses 2,598 2,251 Income taxes payable 16 — Current portion - contracts payable 3,333 2,000 Billings in excess of revenues 127 141 Operating lease liability, current portion 426 463 Deferred revenue 542 300 Total current liabilities 7,340 5,506 Long-term liabilities Deferred income taxes, net 2,270 2,354 Operating lease liability 980 463 Payments due under contracts payable 3,095 4,064 Total liabilities 13,685 12,387 Commitments and contingencies Shareholders' equity Preferred stock, $0.001 par value 10,000,000 shares authorized, no shares issued and outstanding - - Common stock, $0.001 par value and additional paid in capital — 50,000,000 shares authorized, 20,121,040 and 19,923,277 shares issued and outstanding 131,994 128,541 Retained earnings 33,310 27,436 Accumulated other comprehensive income 94 58 Total shareholders' equity 165,398 156,035 Total liabilities and shareholders' equity $ 179,083 $ 168,422 View source version on businesswire.com: https://www.businesswire.com/news/home/20210712005740/en/Contacts Simulations Plus Investor Relations Ms. Renee Bouche 661-723-7723 renee@simulations-plus.com Hayden IR Mr. Brian Siegel 346-396-8696 brian@haydenir.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Simulations Plus Reports Third Quarter Fiscal 2021 Financial Results By: Simulations Plus, Inc. via Business Wire July 12, 2021 at 16:05 PM EDT Third quarter total revenue increased 4% to $12.8 million, with software revenue up 21%; Board of Directors announces quarterly dividend of $0.06 per share Simulations Plus, Inc. (Nasdaq: SLP), a leading provider of modeling and simulation solutions for the pharmaceutical, biotechnology, chemical, and consumer goods industries, today reported financial results for its third quarter of fiscal 2021, ended May 31, 2021. Third Quarter Fiscal 2021 Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 4% to $12.8 million; Software revenue increased 21% to $8.3 million; Services revenue declined 18% to $4.5 million; Gross profit increased 7% to $10.3 million; Gross margin increased from 78% to 81%; Net income increased 29% to $3.8 million; Diluted earnings per share increased 13% to $0.18 per share. YTD Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 14% to $36.6 million; Software revenue increased 32% to $22.3 million; Services revenue declined 6% to $14.3 million; Gross profit increased 20% to $28.8 million; Gross margin increased from 75% to 79%; Net income increased 33% to $9.5 million; Diluted earnings per share increased 18% to $0.46 per share. Shawn O’Connor, chief executive officer of Simulations Plus, said: “Our software business continued its strong performance during the quarter, with revenues increasing by 21% versus last year as product updates and cross-selling initiatives led to an acceleration in growth rates. However, our overall growth rate was moderated due to a higher than normal number of late quarter project delays and drug development program cancellations in our services business, which has historically had periods of volatility. Despite these delays and cancellations, our services pipeline continued to expand, and backlog grew in the quarter. While these trends are encouraging and support our long-term outlook, the delays in services projects will impact the growth rates for the remainder of our fiscal year, and we now expect full-year revenue growth of 5 to 10%.” Mr. O’Connor concluded, “The accelerating growth of software revenue and leverage in our business model continues to support strong and increasing profitability as demonstrated by our net income for the first nine months of fiscal 2021 already exceeding full-year fiscal 2020 net income. With a strong balance sheet, growing industry adoption of artificial intelligence-based simulation software and outsourced services, and an acceleration in software sales, we believe we are well-positioned for success and continue to target annual revenue growth rates above 15% over the next several years following fiscal 2021.” Quarterly Dividend Declared The Company’s Board of Directors has declared a cash dividend of $0.06 per share of the Company’s common stock, payable on August 2, 2021, to shareholders of record as of July 26, 2021. The declaration of any future dividends will be determined by the Board of Directors each quarter and will depend on earnings, financial condition, capital requirements, and other factors. Investor Conference Call The Company will host a conference call on July 12, 2021, at 4:15 p.m. Eastern Time. All interested parties are invited to join the call by registering here or by calling 1-201-389-0879. Please join 5 to 10 minutes before the scheduled start time. The call will be webcast live and will be available on the Investors page of the Simulations Plus website at https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/. A replay of the webcast will be available on the website approximately one hour following the call. About Simulations Plus, Inc. Serving clients worldwide for 25 years, Simulations Plus, Inc., is a leading provider of modeling and simulation software and consulting services supporting drug discovery, development research, and regulatory submissions. With our subsidiaries Cognigen, DILIsym Services, and Lixoft, we offer solutions that bridge machine learning, physiologically based pharmacokinetics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. Our technology is licensed and applied by major pharmaceutical, biotechnology, chemical, consumer goods companies, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on Twitter | Read our Environmental, Social, and Governance (ESG) Report. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “expect,” and “anticipate” mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission. SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME For the three and nine months ended May 31, 2021 and 2020 Three months ended Nine months ended (Unaudited) (Unaudited) (in thousands, except per common share amounts) 2021 2020 2021 2020 Revenues $ 12,777 $ 12,298 $ 36,625 $ 32,049 Cost of revenues 2,471 2,666 7,815 7,975 Gross margin 10,306 9,632 28,810 24,074 Operating expenses Selling, general, and administrative 5,094 5,023 14,960 12,646 Research and development 670 752 2,771 2,026 Total operating expenses 5,764 5,775 17,731 14,672 Income from operations 4,542 3,857 11,079 9,402 Other income (expense) Interest income 37 5 156 27 Interest expense — — (22 ) — Change in value of contingent consideration (121 ) (81 ) (364 ) (81 ) Income/(Loss) on currency exchange 33 (1 ) 61 1 Total other income (expense), net (51 ) (77 ) (169 ) (53 ) Income before provision for income taxes 4,491 3,780 10,910 9,349 Provision for income taxes (704 ) (844 ) (1,433 ) (2,205 ) Net income $ 3,787 $ 2,936 $ 9,477 $ 7,144 Earnings per share Basic $ 0.19 $ 0.17 $ 0.47 $ 0.40 Diluted $ 0.18 $ 0.16 $ 0.46 $ 0.39 Weighted-average common shares outstanding Basic 20,105 17,735 20,014 17,661 Diluted 20,802 18,427 20,750 18,334 Other Comprehensive Income, net of tax Foreign currency translation adjustments 40 30 36 30 Comprehensive Income $ 3,827 $ 2,966 $ 9,513 $ 7,174 SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Audited) (in thousands, except share and per share amounts) May 31, August 31, ASSETS 2021 2020 Current assets Cash and cash equivalents $ 58,811 $ 49,207 Accounts receivable, net of allowance for doubtful accounts of $100 and $50 12,962 7,422 Revenues in excess of billings 3,883 3,093 Prepaid income taxes 492 970 Prepaid expenses and other current assets 1,602 1,596 Short-term investments 60,948 66,804 Total current assets 138,698 129,092 Long-term assets Capitalized computer software development costs, net of accumulated amortization of $14,616 and $13,582 7,326 6,087 Property and equipment, net 1,260 438 Operating lease right-of-use assets 1,405 927 Intellectual property, net of accumulated amortization of $6,159 and $5,087 10,826 11,898 Other intangible assets, net of accumulated amortization of $2,054 and $1,642 6,596 7,008 Goodwill 12,921 12,921 Other assets 51 51 Total assets $ 179,083 $ 168,422 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 298 $ 351 Accrued payroll and other expenses 2,598 2,251 Income taxes payable 16 — Current portion - contracts payable 3,333 2,000 Billings in excess of revenues 127 141 Operating lease liability, current portion 426 463 Deferred revenue 542 300 Total current liabilities 7,340 5,506 Long-term liabilities Deferred income taxes, net 2,270 2,354 Operating lease liability 980 463 Payments due under contracts payable 3,095 4,064 Total liabilities 13,685 12,387 Commitments and contingencies Shareholders' equity Preferred stock, $0.001 par value 10,000,000 shares authorized, no shares issued and outstanding - - Common stock, $0.001 par value and additional paid in capital — 50,000,000 shares authorized, 20,121,040 and 19,923,277 shares issued and outstanding 131,994 128,541 Retained earnings 33,310 27,436 Accumulated other comprehensive income 94 58 Total shareholders' equity 165,398 156,035 Total liabilities and shareholders' equity $ 179,083 $ 168,422 View source version on businesswire.com: https://www.businesswire.com/news/home/20210712005740/en/Contacts Simulations Plus Investor Relations Ms. Renee Bouche 661-723-7723 renee@simulations-plus.com Hayden IR Mr. Brian Siegel 346-396-8696 brian@haydenir.com
Third quarter total revenue increased 4% to $12.8 million, with software revenue up 21%; Board of Directors announces quarterly dividend of $0.06 per share
Simulations Plus, Inc. (Nasdaq: SLP), a leading provider of modeling and simulation solutions for the pharmaceutical, biotechnology, chemical, and consumer goods industries, today reported financial results for its third quarter of fiscal 2021, ended May 31, 2021. Third Quarter Fiscal 2021 Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 4% to $12.8 million; Software revenue increased 21% to $8.3 million; Services revenue declined 18% to $4.5 million; Gross profit increased 7% to $10.3 million; Gross margin increased from 78% to 81%; Net income increased 29% to $3.8 million; Diluted earnings per share increased 13% to $0.18 per share. YTD Financial highlights (compared with the corresponding period last fiscal year): Total revenue increased 14% to $36.6 million; Software revenue increased 32% to $22.3 million; Services revenue declined 6% to $14.3 million; Gross profit increased 20% to $28.8 million; Gross margin increased from 75% to 79%; Net income increased 33% to $9.5 million; Diluted earnings per share increased 18% to $0.46 per share. Shawn O’Connor, chief executive officer of Simulations Plus, said: “Our software business continued its strong performance during the quarter, with revenues increasing by 21% versus last year as product updates and cross-selling initiatives led to an acceleration in growth rates. However, our overall growth rate was moderated due to a higher than normal number of late quarter project delays and drug development program cancellations in our services business, which has historically had periods of volatility. Despite these delays and cancellations, our services pipeline continued to expand, and backlog grew in the quarter. While these trends are encouraging and support our long-term outlook, the delays in services projects will impact the growth rates for the remainder of our fiscal year, and we now expect full-year revenue growth of 5 to 10%.” Mr. O’Connor concluded, “The accelerating growth of software revenue and leverage in our business model continues to support strong and increasing profitability as demonstrated by our net income for the first nine months of fiscal 2021 already exceeding full-year fiscal 2020 net income. With a strong balance sheet, growing industry adoption of artificial intelligence-based simulation software and outsourced services, and an acceleration in software sales, we believe we are well-positioned for success and continue to target annual revenue growth rates above 15% over the next several years following fiscal 2021.” Quarterly Dividend Declared The Company’s Board of Directors has declared a cash dividend of $0.06 per share of the Company’s common stock, payable on August 2, 2021, to shareholders of record as of July 26, 2021. The declaration of any future dividends will be determined by the Board of Directors each quarter and will depend on earnings, financial condition, capital requirements, and other factors. Investor Conference Call The Company will host a conference call on July 12, 2021, at 4:15 p.m. Eastern Time. All interested parties are invited to join the call by registering here or by calling 1-201-389-0879. Please join 5 to 10 minutes before the scheduled start time. The call will be webcast live and will be available on the Investors page of the Simulations Plus website at https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/. A replay of the webcast will be available on the website approximately one hour following the call. About Simulations Plus, Inc. Serving clients worldwide for 25 years, Simulations Plus, Inc., is a leading provider of modeling and simulation software and consulting services supporting drug discovery, development research, and regulatory submissions. With our subsidiaries Cognigen, DILIsym Services, and Lixoft, we offer solutions that bridge machine learning, physiologically based pharmacokinetics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. Our technology is licensed and applied by major pharmaceutical, biotechnology, chemical, consumer goods companies, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on Twitter | Read our Environmental, Social, and Governance (ESG) Report. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “expect,” and “anticipate” mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission. SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME For the three and nine months ended May 31, 2021 and 2020 Three months ended Nine months ended (Unaudited) (Unaudited) (in thousands, except per common share amounts) 2021 2020 2021 2020 Revenues $ 12,777 $ 12,298 $ 36,625 $ 32,049 Cost of revenues 2,471 2,666 7,815 7,975 Gross margin 10,306 9,632 28,810 24,074 Operating expenses Selling, general, and administrative 5,094 5,023 14,960 12,646 Research and development 670 752 2,771 2,026 Total operating expenses 5,764 5,775 17,731 14,672 Income from operations 4,542 3,857 11,079 9,402 Other income (expense) Interest income 37 5 156 27 Interest expense — — (22 ) — Change in value of contingent consideration (121 ) (81 ) (364 ) (81 ) Income/(Loss) on currency exchange 33 (1 ) 61 1 Total other income (expense), net (51 ) (77 ) (169 ) (53 ) Income before provision for income taxes 4,491 3,780 10,910 9,349 Provision for income taxes (704 ) (844 ) (1,433 ) (2,205 ) Net income $ 3,787 $ 2,936 $ 9,477 $ 7,144 Earnings per share Basic $ 0.19 $ 0.17 $ 0.47 $ 0.40 Diluted $ 0.18 $ 0.16 $ 0.46 $ 0.39 Weighted-average common shares outstanding Basic 20,105 17,735 20,014 17,661 Diluted 20,802 18,427 20,750 18,334 Other Comprehensive Income, net of tax Foreign currency translation adjustments 40 30 36 30 Comprehensive Income $ 3,827 $ 2,966 $ 9,513 $ 7,174 SIMULATIONS PLUS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Audited) (in thousands, except share and per share amounts) May 31, August 31, ASSETS 2021 2020 Current assets Cash and cash equivalents $ 58,811 $ 49,207 Accounts receivable, net of allowance for doubtful accounts of $100 and $50 12,962 7,422 Revenues in excess of billings 3,883 3,093 Prepaid income taxes 492 970 Prepaid expenses and other current assets 1,602 1,596 Short-term investments 60,948 66,804 Total current assets 138,698 129,092 Long-term assets Capitalized computer software development costs, net of accumulated amortization of $14,616 and $13,582 7,326 6,087 Property and equipment, net 1,260 438 Operating lease right-of-use assets 1,405 927 Intellectual property, net of accumulated amortization of $6,159 and $5,087 10,826 11,898 Other intangible assets, net of accumulated amortization of $2,054 and $1,642 6,596 7,008 Goodwill 12,921 12,921 Other assets 51 51 Total assets $ 179,083 $ 168,422 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable $ 298 $ 351 Accrued payroll and other expenses 2,598 2,251 Income taxes payable 16 — Current portion - contracts payable 3,333 2,000 Billings in excess of revenues 127 141 Operating lease liability, current portion 426 463 Deferred revenue 542 300 Total current liabilities 7,340 5,506 Long-term liabilities Deferred income taxes, net 2,270 2,354 Operating lease liability 980 463 Payments due under contracts payable 3,095 4,064 Total liabilities 13,685 12,387 Commitments and contingencies Shareholders' equity Preferred stock, $0.001 par value 10,000,000 shares authorized, no shares issued and outstanding - - Common stock, $0.001 par value and additional paid in capital — 50,000,000 shares authorized, 20,121,040 and 19,923,277 shares issued and outstanding 131,994 128,541 Retained earnings 33,310 27,436 Accumulated other comprehensive income 94 58 Total shareholders' equity 165,398 156,035 Total liabilities and shareholders' equity $ 179,083 $ 168,422 View source version on businesswire.com: https://www.businesswire.com/news/home/20210712005740/en/
Simulations Plus Investor Relations Ms. Renee Bouche 661-723-7723 renee@simulations-plus.com Hayden IR Mr. Brian Siegel 346-396-8696 brian@haydenir.com
