Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Transcat Reports Strong Second Quarter Results on 19% Service Revenue Growth By: Transcat, Inc. via Business Wire October 31, 2022 at 16:00 PM EDT Consolidated revenue of $56.4 million, up 12.0% from prior year Service segment revenue of $35.3 million, up 19.4%; organic revenue grew 9.3% Consolidated gross profit of $16.8 million, up 14.8%; gross margin increased 70 basis points to 29.7% Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and laboratory instrument services and value-added distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its second quarter ended September 24, 2022 (the “second quarter”) of fiscal year 2023, which ends March 25, 2023 (“fiscal 2023”). Results include the previously reported acquisitions of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management) (“NEXA”) effective August 31, 2021, Tangent Labs, LLC (“Tangent”) effective December 31, 2021 and Charlton Jeffmont Inc., Raitz Inc. and Toolroom Calibration Inc. (d/b/a Alliance Calibration) (“Alliance”) effective May 31, 2022. “Our Service business continued to perform at a high level in the second quarter, despite growing economic uncertainty.” commented Lee D. Rudow, President and CEO. “Service segment revenue grew 19%, 9% organically, as demand in both our core calibration and NEXA asset management businesses remained strong. Service gross margin was a solid 32.6%, relatively flat with prior year, despite start-up costs primarily driven by the implementation of new client-based labs and an influx of new technicians to support future growth. As we have previously discussed, client-based labs can weigh on margins in the early stages of ramp-up and new technicians typically take several months to achieve expected productivity levels.” “Our Distribution segment performed very well in the second quarter with revenue increasing 1.6% and gross margin expanding 140 basis points to 24.9%, largely driven by continued strength in our high-margin rental business and the sell-through of prior strategic inventory buys at higher prices. We are pleased that we were able to turn in such a strong performance despite the ongoing supply chain challenges that are impacting the industry on a macro level. Demand remained strong as our backlog increased 18% from prior year to a record $9.1 million. In total, continued growth in both operating segments drove second quarter EBITDA of $7.5 million, an increase of 6% from prior year. Mr. Rudow added, “Acquisitions continue to be an important part of Transcat’s long-term growth strategy and we closed on two deals right after the end of the second quarter. Complete Calibrations is a small, but very strategic acquisition for Transcat. It provides Transcat with a local calibration presence to support the robust and growing life science market in Ireland and also brings us over 10 years of experience in developing robotics for calibrations. Our vision is to leverage this promising robotics technology over time in both Ireland and North America to further enhance our automation initiatives and differentiate Transcat from our competitors by driving gains in efficiency and quality while improving turnaround times for our customers.” “e2b Calibration, located in Cleveland, Ohio, is a proven industry leader in calibration services related to the aviation industry, with particular strength in avionics. We believe that we can leverage Transcat’s current infrastructure and significant geographic footprint to further accelerate the growth in e2b’s capabilities across the U.S and Canada. In addition, there is an attractive life sciences market in the greater Cleveland area, which we are now nicely positioned to capitalize on.” Second Quarter Fiscal 2023 Review (Results are compared with the second quarter of the fiscal year ended March 26, 2022 (“fiscal 2022”)) ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Distribution Sales 21,172 20,843 329 1.6% Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Operating Income $ 3,626 $ 3,578 $ 48 1.3% Operating Margin 6.4% 7.1% Net Income $ 2,357 $ 3,015 $ (658) (21.8%) Net Margin 4.2% 6.0% Adjusted EBITDA* $ 7,531 $ 7,079 $ 452 6.4% Adjusted EBITDA* Margin 13.3% 14.0% *See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Consolidated revenue was $56.4 million, an increase of 12.0%. Consolidated gross profit was $16.8 million, an increase of $2.2 million, or 14.8%, and gross margin expanded 70 basis points to 29.7% due to strong performance in the Distribution segment. Operating expenses increased $2.1 million, or 19.1%, driven by incremental expenses from acquired businesses (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. Adjusted EBITDA was $7.5 million which represented an increase of $0.5 million or 6.4%. Net income per diluted share decreased to $0.31 from $0.40 and adjusted diluted earnings per share was $0.44 versus $0.57 last year. The effective tax rate was 23.7% compared to 9.4% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.06 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Service segment delivers strong second quarter results Represents the accredited calibration, repair, inspection and laboratory instrument services business (62.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Segment Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) Operating Margin 7.1% 9.0% Adjusted EBITDA* $ 5,549 $ 5,460 $ 89 1.6% Adjusted EBITDA* Margin 15.7% 18.5% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Service segment revenue was $35.3 million, an increase of $5.7 million or 19.4% and included $3.0 million of incremental revenue from acquisitions. Organic revenue growth was 9.3% and was driven by strong end market demand and continued market share gains. The segment gross margin decreased 30 basis points from prior year primarily due to increased start-up costs from new client-based lab implementations. Distribution segment shows continued margin improvement Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (37.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Distribution Segment Sales $ 21,172 $ 20,843 $ 329 1.6% Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Operating Income $ 1,119 $ 931 $ 188 20.2% Operating Margin 5.3% 4.5% Adjusted EBITDA* $ 1,982 $ 1,619 $ 363 22.4% Adjusted EBITDA* Margin 9.4% 7.8% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Distribution sales increased 1.6% on improved end market demand and strength in our Rentals business. Distribution segment gross margin was 24.9%, an increase of 140 basis points due to a favorable sales mix driven by strength in the Rentals business. Six Month Review (Results are compared with the first six months of fiscal 2022) Total revenue was $111.1 million, an increase of $12.9 million or 13.2%. Consolidated gross profit was up $4.7 million, or 16.6%, and gross margin expanded to 29.5% or 800 basis points. Consolidated operating expenses increased $4.7 million, or 22.6%, driven by incremental expenses from acquired businesses, (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. As a result, consolidated operating income was $7.2 million compared with $7.3 million in last fiscal year’s period. Adjusted EBITDA was $14.8 million which represented an increase of $1.6 million or 12.5%. Net income per diluted share decreased to $0.71 from $0.88 and adjusted diluted earnings per share was $0.98 versus $1.12 last year. The effective tax rate was 16.9% compared to 1.7% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.13 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Balance Sheet and Cash Flow Overview At September 24, 2022, the Company had $36.7 million available for borrowing under its secured revolving credit facility. Total debt of $50.8 million was up $2.3 million from fiscal 2022 year-end due to the acquisition of Alliance in the first quarter. The Company’s leverage ratio, as defined in the credit agreement, was 1.81 at September 24, 2022, compared with 1.74 at March 26, 2022. Outlook Mr. Rudow concluded, “As economic uncertainty continues to ramp up, we are pleased with the strong demand levels we experienced in our fiscal second quarter. We continue to demonstrate our ability to drive growth through various economic cycles as can be seen over the past 10 plus years, which provides us confidence that will continue. The business continues to benefit from significant participation in the life-science, aerospace and defense and other highly regulated industries, where there are extremely high costs of failure and where there are high recurring revenue streams. Additionally, we also expect Nexa Enterprise Asset Management to perform very well through various economic cycles. As a result, we remain confident that in the year ahead, we expect organic Service revenue growth in the high-single digit range and we expect gross margin improvement to continue over time.” Transcat expects its income tax rate to range between 22% and 24% in fiscal 2023. This estimate includes Federal, various state, Canadian and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards. Webcast and Conference Call Transcat will host a conference call and webcast on Tuesday, November 1, 2022 at 11:00 a.m. ET. Management will review the financial and operating results for the second quarter, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations. A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Tuesday, November 8, 2022. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13733840, access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available. NOTE 1 – Non-GAAP Financial Measures In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, acquisition related transaction expenses, non-cash loss on sale of building and restructuring expense), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 10 for the Adjusted EBITDA Reconciliation table. In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 11 for the Adjusted Diluted EPS Reconciliation table ABOUT TRANSCAT Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 24 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. In addition, Transcat operates calibration labs in 21 imbedded customer-site locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry. Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers. Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: Transcat.com. Safe Harbor Statement This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the Company’s response to the coronavirus (“COVID-19”) pandemic, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise. FINANCIAL TABLES FOLLOW. TRANSCAT, INC. CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) (Unaudited) Second Quarter Ended Six Months Ended September 24, September 25, September 24, September 25, 2022 2021 2022 2021 Service Revenue $ 35,267 $ 29,544 $ 69,143 $ 57,101 Distribution Sales 21,172 20,843 41,957 41,076 Total Revenue 56,439 50,387 111,100 98,177 Cost of Service Revenue 23,780 19,832 46,821 38,637 Cost of Distribution Sales 15,892 15,944 31,474 31,409 Total Cost of Revenue 39,672 35,776 78,295 70,046 Gross Profit 16,767 14,611 32,805 28,131 Selling, Marketing and Warehouse Expenses 5,900 4,974 11,720 9,971 General and Administrative Expenses 7,241 6,059 13,855 10,893 Total Operating Expenses 13,141 11,033 25,575 20,864 Operating Income 3,626 3,578 7,230 7,267 Interest and Other Expense, net 537 250 693 445 Income Before Income Taxes 3,089 3,328 6,537 6,822 Provision for Income Taxes 732 313 1,108 119 Net Income $ 2,357 $ 3,015 $ 5,429 $ 6,703 Basic Earnings Per Share $ 0.31 $ 0.40 $ 0.72 $ 0.90 Average Shares Outstanding 7,550 7,482 7,542 7,473 Diluted Earnings Per Share $ 0.31 $ 0.40 $ 0.71 $ 0.88 Average Shares Outstanding 7,646 7,595 7,635 7,578 TRANSCAT, INC. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) (Audited) September 24, March 26, 2022 2022 ASSETS Current Assets: Cash $ 909 $ 1,396 Accounts Receivable, less allowance for doubtful accounts of $515 and $460 as of September 24, 2022, and March 26, 2022, respectively 39,744 39,737 Other Receivables 780 558 Inventory, net 16,764 12,712 Prepaid Expenses and Other Current Assets 4,419 5,301 Total Current Assets 62,616 59,704 Property and Equipment, net 27,770 26,439 Goodwill 66,118 65,074 Intangible Assets, net 14,880 14,692 Right To Use Asset, net 14,532 11,026 Other Assets 805 827 Total Assets $ 186,721 $ 177,762 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts Payable $ 13,599 $ 14,171 Accrued Compensation and Other Liabilities 9,086 11,378 Current Portion of Long-Term Debt 2,205 2,161 Total Current Liabilities 24,890 27,710 Long-Term Debt 48,608 46,291 Deferred Tax Liabilities 6,670 6,724 Lease Liabilities 12,733 9,194 Other Liabilities 1,492 1,667 Total Liabilities 94,393 91,586 Shareholders' Equity: Common Stock, par value $0.50 per share, 30,000,000 shares authorized: 7,557,626 and 7,529,078 shares issued and outstanding as of September 24, 2022, and March 26, 2022, respectively 3,779 3,765 Capital in Excess of Par Value 26,170 23,900 Accumulated Other Comprehensive Loss (1,524 ) (233 ) Retained Earnings 63,903 58,744 Total Shareholders' Equity 92,328 86,176 Total Liabilities and Shareholders' Equity $ 186,721 $ 177,762 TRANSCAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) (Unaudited) For the Six Months Ended September 24, September 25, 2022 2021 Cash Flows from Operating Activities: Net Income $ 5,429 $ 6,703 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Loss on Disposal of Property and Equipment 34 84 Deferred Income Taxes (54 ) 7 Depreciation and Amortization 5,419 4,131 Provision for Accounts Receivable and Inventory Reserves 94 499 Stock-Based Compensation Expense 1,942 1,057 Changes in Assets and Liabilities, net of acquisitions: Accounts Receivable and Other Receivables (1,238 ) (374 ) Inventory (3,724 ) 1,739 Prepaid Expenses and Other Current Assets 881 (1,847 ) Accounts Payable (586 ) (1,293 ) Accrued Compensation and Other Current Liabilities (2,962 ) (2,812 ) Income Taxes Payable - (392 ) Net Cash Provided by Operating Activities 5,235 7,502 Cash Flows from Investing Activities: Purchase of Property and Equipment (4,772 ) (3,770 ) Proceeds from Sale of Property and Equipment 10 - Business Acquisitions, net of cash acquired (4,040 ) (20,910 ) Net Cash Used in Investing Activities (8,802 ) (24,680 ) Cash Flows from Financing Activities: Proceeds from Revolving Credit Facility, net 3,387 24,511 Repayments of Term Loan (1,026 ) (1,021 ) Issuance of Common Stock 364 1,238 Repurchase of Common Stock (437 ) (5,649 ) Net Cash Provided by Financing Activities 2,288 19,079 Effect of Exchange Rate Changes on Cash 792 90 Net (Decrease) Increase in Cash (487 ) 1,991 Cash at Beginning of Period 1,396 560 Cash at End of Period $ 909 $ 2,551 TRANSCAT, INC. Adjusted EBITDA Reconciliation Table (in thousands) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 $ 2,357 $ 5,429 + Interest Expense 360 550 910 + Other Expense / (Income) (204 ) (13 ) (217 ) + Tax Provision 376 732 1,108 Operating Income $ 3,604 $ 3,626 $ 7,230 + Depreciation & Amortization 2,641 2,778 5,419 + Transaction Expense 30 - 30 + Other (Expense) / Income 204 13 217 + Noncash Stock Compensation 828 1,114 1,942 Adjusted EBITDA $ 7,307 $ 7,531 $ 14,838 Segment Breakdown Service Operating Income $ 2,532 $ 2,507 $ 5,039 + Depreciation & Amortization 2,139 2,246 4,385 + Transaction Expense 30 - 30 + Other (Expense) / Income 134 3 137 + Noncash Stock Compensation 638 793 1,431 Service Adjusted EBITDA $ ,473 $ 5,549 $ 11,022 Distribution Operating Income $ 1,072 $ 1,119 $ 2,191 + Depreciation & Amortization 502 532 1,034 + Other (Expense) / Income 70 10 80 + Noncash Stock Compensation 190 321 511 Distribution Adjusted EBITDA $ 1,834 $ 1,982 $ 3,816 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Interest Expense 189 169 194 258 810 + Other Expense / (Income) 6 81 (58 ) 114 143 + Tax Provision (194 ) 313 596 1,095 1,810 Operating Income $ 3,689 $ 3,578 $ 2,361 $ 4,515 $ 14,143 + Depreciation & Amortization 1,990 2,141 2,368 2,578 9,077 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (6 ) (81 ) 58 (114 ) (143 ) + Noncash Stock Compensation 437 620 624 647 2,328 Adjusted EBITDA $ 6,110 $ 7,079 $ 5,466 $ 7,652 $ 26,307 Segment Breakdown Service Operating Income $ 2,974 $ 2,647 $ 1,661 $ 3,532 $ 10,814 + Depreciation & Amortization 1,488 1,634 1,861 2,070 7,053 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (2 ) (56 ) 36 (82 ) (104 ) + Noncash Stock Compensation 261 414 475 482 1,632 Service Adjusted EBITDA $ 4,721 $ 5,460 $ 4 088 $ 6,028 $ 20,297 Distribution Operating Income $ 715 $ 931 $ 700 $ 983 $ 3,329 + Depreciation & Amortization 502 507 507 508 2,024 + Other (Expense) / Income (4 ) (25 ) 22 (32 ) (39 ) + Noncash Stock Compensation 176 206 149 165 696 Distribution Adjusted EBITDA $ 1,389 $ 1,619 $ 1,378 $ 1,624 $ 6,010 TRANSCAT, INC. Adjusted Diluted EPS Reconciliation Table (In Thousands, Except Per Share Amounts) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 2,357 $ 5,429 + Amortization of Intangible Assets 1,084 1,147 2,231 + Acquisition Amortization of Backlog - - + Acquisition Deal Costs 299 239 538 + Income Tax Effect at 25% (346 ) (346 ) (692 ) Adjusted Net Income $ 4,109 3,397 $ 7,506 Average Diluted Shares Outstanding 7,629 7,646 7,635 Diluted Earnings Per Share $ 0.40 $ 0.31 $ 0.71 Adjusted Diluted Earnings Per Share $ 0.54 $ 0.44 $ 0.98 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Amortization of Intangible Assets 620 729 947 1,098 3,394 + Acquisition Amortization of Backlog - 100 300 90 490 + Acquisition Deal Costs - 900 293 265 1,458 + Income Tax Effect at 25% (155 ) (432 ) (385 ) (363 ) (1,335 ) Adjusted Net Income $ 4,153 $ 4,312 $ 2,784 $ 4,138 $ 15,387 Average Diluted Shares Outstanding 7,593 7,595 7,653 7,636 7,589 Diluted Earnings Per Share $ 0.49 $ 0.40 $ 0.21 $ 0.40 $ 1.50 Adjusted Diluted Earnings Per Share $ 0.55 $ 0.57 $ 0.36 $ 0.54 $ 2.03 TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 Q2 FY 2022 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Cost of Service Revenue 23,780 19,832 3,948 19.9% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Selling, Marketing & Warehouse Expenses $ 3,791 $ 2,835 $ 956 33.7% General and Administrative Expenses 5,189 4,230 959 22.7% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) % of Revenue 7.1% 9.0% Change DISTRIBUTION FY 2023 Q2 FY 2022 Q2 $'s % Distribution Sales $ 21,172 $ 20,843 $ 329 1.6% Cost of Distribution Sales 15,892 15,944 (52) (0.3%) Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Selling, Marketing & Warehouse Expenses $ 2,109 $ 2,139 $ (30) (1.4%) General and Administrative Expenses 2,052 1,829 223 12.2% Operating Income $ 1,119 $ 931 $ 188 20.2% % of Sales 5.3% 4.5% Change TOTAL FY 2023 Q2 FY 2022 Q2 $'s % Total Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Total Cost of Revenue 39,672 35,776 3,896 10.9% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Selling, Marketing & Warehouse Expenses $ 5,900 $ 4,974 $ 926 18.6% General and Administrative Expenses 7,241 6,059 1,182 19.5% Operating Income $ 3,626 $ 3,578 $ 48 1.3% % of Revenue 6.4% 7.1% TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 YTD FY 2022 YTD $'s % Service Revenue $ 69,143 $ 57,101 $ 12,042 21.1% Cost of Service Revenue 46,821 38,637 8,184 21.2% Gross Profit $ 22,322 $ 18,464 $ 3,858 20.9% Gross Margin 32.3% 32.3% Selling, Marketing & Warehouse Expenses $ 7,374 $ 5,550 $ 1,824 32.9% General and Administrative Expenses 9,909 7,293 2,616 35.9% Operating Income $ 5,039 $ 5,621 $ (582) (10.4%) % of Revenue 7.3% 9.8% Change DISTRIBUTION FY 2023 YTD FY 2022 YTD $'s % Distribution Sales $ 41,957 $ 41,076 $ 881 2.1% Cost of Distribution Sales 31,474 31,409 65 0.2% Gross Profit $ 10,483 $ 9,667 $ 816 8.4% Gross Margin 25.0% 23.5% Selling, Marketing & Warehouse Expenses $ 4,346 $ 4,421 $ (75) (1.7%) General and Administrative Expenses 3,946 3,600 346 9.6% Operating Income $ 2,191 $ 1,646 $ 545 33.1% % of Sales 5.2% 4.0% Change TOTAL FY 2023 YTD FY 2022 YTD $'s % Total Revenue $ 111,100 $ 98,177 $ 12,923 13.2% Total Cost of Revenue 78,295 70,046 8,249 11.8% Gross Profit $ 32,805 $ 28,131 $ 4,674 16.6% Gross Margin 29.5% 28.7% Selling, Marketing & Warehouse Expenses $ 11,720 $ 9,971 $ 1,749 17.5% General and Administrative Expenses 13,855 10,893 2,962 27.2% Operating Income $ 7,230 $ 7,267 $ (37) (0.5%) % of Revenue 6.5% 7.4% View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005656/en/Contacts For more information contact: Audrey Calzolaio Phone: (585) 866-1969 Email: Audrey.vanzummeren@transcat.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Transcat Reports Strong Second Quarter Results on 19% Service Revenue Growth By: Transcat, Inc. via Business Wire October 31, 2022 at 16:00 PM EDT Consolidated revenue of $56.4 million, up 12.0% from prior year Service segment revenue of $35.3 million, up 19.4%; organic revenue grew 9.3% Consolidated gross profit of $16.8 million, up 14.8%; gross margin increased 70 basis points to 29.7% Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and laboratory instrument services and value-added distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its second quarter ended September 24, 2022 (the “second quarter”) of fiscal year 2023, which ends March 25, 2023 (“fiscal 2023”). Results include the previously reported acquisitions of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management) (“NEXA”) effective August 31, 2021, Tangent Labs, LLC (“Tangent”) effective December 31, 2021 and Charlton Jeffmont Inc., Raitz Inc. and Toolroom Calibration Inc. (d/b/a Alliance Calibration) (“Alliance”) effective May 31, 2022. “Our Service business continued to perform at a high level in the second quarter, despite growing economic uncertainty.” commented Lee D. Rudow, President and CEO. “Service segment revenue grew 19%, 9% organically, as demand in both our core calibration and NEXA asset management businesses remained strong. Service gross margin was a solid 32.6%, relatively flat with prior year, despite start-up costs primarily driven by the implementation of new client-based labs and an influx of new technicians to support future growth. As we have previously discussed, client-based labs can weigh on margins in the early stages of ramp-up and new technicians typically take several months to achieve expected productivity levels.” “Our Distribution segment performed very well in the second quarter with revenue increasing 1.6% and gross margin expanding 140 basis points to 24.9%, largely driven by continued strength in our high-margin rental business and the sell-through of prior strategic inventory buys at higher prices. We are pleased that we were able to turn in such a strong performance despite the ongoing supply chain challenges that are impacting the industry on a macro level. Demand remained strong as our backlog increased 18% from prior year to a record $9.1 million. In total, continued growth in both operating segments drove second quarter EBITDA of $7.5 million, an increase of 6% from prior year. Mr. Rudow added, “Acquisitions continue to be an important part of Transcat’s long-term growth strategy and we closed on two deals right after the end of the second quarter. Complete Calibrations is a small, but very strategic acquisition for Transcat. It provides Transcat with a local calibration presence to support the robust and growing life science market in Ireland and also brings us over 10 years of experience in developing robotics for calibrations. Our vision is to leverage this promising robotics technology over time in both Ireland and North America to further enhance our automation initiatives and differentiate Transcat from our competitors by driving gains in efficiency and quality while improving turnaround times for our customers.” “e2b Calibration, located in Cleveland, Ohio, is a proven industry leader in calibration services related to the aviation industry, with particular strength in avionics. We believe that we can leverage Transcat’s current infrastructure and significant geographic footprint to further accelerate the growth in e2b’s capabilities across the U.S and Canada. In addition, there is an attractive life sciences market in the greater Cleveland area, which we are now nicely positioned to capitalize on.” Second Quarter Fiscal 2023 Review (Results are compared with the second quarter of the fiscal year ended March 26, 2022 (“fiscal 2022”)) ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Distribution Sales 21,172 20,843 329 1.6% Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Operating Income $ 3,626 $ 3,578 $ 48 1.3% Operating Margin 6.4% 7.1% Net Income $ 2,357 $ 3,015 $ (658) (21.8%) Net Margin 4.2% 6.0% Adjusted EBITDA* $ 7,531 $ 7,079 $ 452 6.4% Adjusted EBITDA* Margin 13.3% 14.0% *See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Consolidated revenue was $56.4 million, an increase of 12.0%. Consolidated gross profit was $16.8 million, an increase of $2.2 million, or 14.8%, and gross margin expanded 70 basis points to 29.7% due to strong performance in the Distribution segment. Operating expenses increased $2.1 million, or 19.1%, driven by incremental expenses from acquired businesses (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. Adjusted EBITDA was $7.5 million which represented an increase of $0.5 million or 6.4%. Net income per diluted share decreased to $0.31 from $0.40 and adjusted diluted earnings per share was $0.44 versus $0.57 last year. The effective tax rate was 23.7% compared to 9.4% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.06 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Service segment delivers strong second quarter results Represents the accredited calibration, repair, inspection and laboratory instrument services business (62.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Segment Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) Operating Margin 7.1% 9.0% Adjusted EBITDA* $ 5,549 $ 5,460 $ 89 1.6% Adjusted EBITDA* Margin 15.7% 18.5% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Service segment revenue was $35.3 million, an increase of $5.7 million or 19.4% and included $3.0 million of incremental revenue from acquisitions. Organic revenue growth was 9.3% and was driven by strong end market demand and continued market share gains. The segment gross margin decreased 30 basis points from prior year primarily due to increased start-up costs from new client-based lab implementations. Distribution segment shows continued margin improvement Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (37.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Distribution Segment Sales $ 21,172 $ 20,843 $ 329 1.6% Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Operating Income $ 1,119 $ 931 $ 188 20.2% Operating Margin 5.3% 4.5% Adjusted EBITDA* $ 1,982 $ 1,619 $ 363 22.4% Adjusted EBITDA* Margin 9.4% 7.8% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Distribution sales increased 1.6% on improved end market demand and strength in our Rentals business. Distribution segment gross margin was 24.9%, an increase of 140 basis points due to a favorable sales mix driven by strength in the Rentals business. Six Month Review (Results are compared with the first six months of fiscal 2022) Total revenue was $111.1 million, an increase of $12.9 million or 13.2%. Consolidated gross profit was up $4.7 million, or 16.6%, and gross margin expanded to 29.5% or 800 basis points. Consolidated operating expenses increased $4.7 million, or 22.6%, driven by incremental expenses from acquired businesses, (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. As a result, consolidated operating income was $7.2 million compared with $7.3 million in last fiscal year’s period. Adjusted EBITDA was $14.8 million which represented an increase of $1.6 million or 12.5%. Net income per diluted share decreased to $0.71 from $0.88 and adjusted diluted earnings per share was $0.98 versus $1.12 last year. The effective tax rate was 16.9% compared to 1.7% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.13 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Balance Sheet and Cash Flow Overview At September 24, 2022, the Company had $36.7 million available for borrowing under its secured revolving credit facility. Total debt of $50.8 million was up $2.3 million from fiscal 2022 year-end due to the acquisition of Alliance in the first quarter. The Company’s leverage ratio, as defined in the credit agreement, was 1.81 at September 24, 2022, compared with 1.74 at March 26, 2022. Outlook Mr. Rudow concluded, “As economic uncertainty continues to ramp up, we are pleased with the strong demand levels we experienced in our fiscal second quarter. We continue to demonstrate our ability to drive growth through various economic cycles as can be seen over the past 10 plus years, which provides us confidence that will continue. The business continues to benefit from significant participation in the life-science, aerospace and defense and other highly regulated industries, where there are extremely high costs of failure and where there are high recurring revenue streams. Additionally, we also expect Nexa Enterprise Asset Management to perform very well through various economic cycles. As a result, we remain confident that in the year ahead, we expect organic Service revenue growth in the high-single digit range and we expect gross margin improvement to continue over time.” Transcat expects its income tax rate to range between 22% and 24% in fiscal 2023. This estimate includes Federal, various state, Canadian and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards. Webcast and Conference Call Transcat will host a conference call and webcast on Tuesday, November 1, 2022 at 11:00 a.m. ET. Management will review the financial and operating results for the second quarter, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations. A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Tuesday, November 8, 2022. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13733840, access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available. NOTE 1 – Non-GAAP Financial Measures In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, acquisition related transaction expenses, non-cash loss on sale of building and restructuring expense), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 10 for the Adjusted EBITDA Reconciliation table. In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 11 for the Adjusted Diluted EPS Reconciliation table ABOUT TRANSCAT Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 24 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. In addition, Transcat operates calibration labs in 21 imbedded customer-site locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry. Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers. Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: Transcat.com. Safe Harbor Statement This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the Company’s response to the coronavirus (“COVID-19”) pandemic, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise. FINANCIAL TABLES FOLLOW. TRANSCAT, INC. CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) (Unaudited) Second Quarter Ended Six Months Ended September 24, September 25, September 24, September 25, 2022 2021 2022 2021 Service Revenue $ 35,267 $ 29,544 $ 69,143 $ 57,101 Distribution Sales 21,172 20,843 41,957 41,076 Total Revenue 56,439 50,387 111,100 98,177 Cost of Service Revenue 23,780 19,832 46,821 38,637 Cost of Distribution Sales 15,892 15,944 31,474 31,409 Total Cost of Revenue 39,672 35,776 78,295 70,046 Gross Profit 16,767 14,611 32,805 28,131 Selling, Marketing and Warehouse Expenses 5,900 4,974 11,720 9,971 General and Administrative Expenses 7,241 6,059 13,855 10,893 Total Operating Expenses 13,141 11,033 25,575 20,864 Operating Income 3,626 3,578 7,230 7,267 Interest and Other Expense, net 537 250 693 445 Income Before Income Taxes 3,089 3,328 6,537 6,822 Provision for Income Taxes 732 313 1,108 119 Net Income $ 2,357 $ 3,015 $ 5,429 $ 6,703 Basic Earnings Per Share $ 0.31 $ 0.40 $ 0.72 $ 0.90 Average Shares Outstanding 7,550 7,482 7,542 7,473 Diluted Earnings Per Share $ 0.31 $ 0.40 $ 0.71 $ 0.88 Average Shares Outstanding 7,646 7,595 7,635 7,578 TRANSCAT, INC. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) (Audited) September 24, March 26, 2022 2022 ASSETS Current Assets: Cash $ 909 $ 1,396 Accounts Receivable, less allowance for doubtful accounts of $515 and $460 as of September 24, 2022, and March 26, 2022, respectively 39,744 39,737 Other Receivables 780 558 Inventory, net 16,764 12,712 Prepaid Expenses and Other Current Assets 4,419 5,301 Total Current Assets 62,616 59,704 Property and Equipment, net 27,770 26,439 Goodwill 66,118 65,074 Intangible Assets, net 14,880 14,692 Right To Use Asset, net 14,532 11,026 Other Assets 805 827 Total Assets $ 186,721 $ 177,762 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts Payable $ 13,599 $ 14,171 Accrued Compensation and Other Liabilities 9,086 11,378 Current Portion of Long-Term Debt 2,205 2,161 Total Current Liabilities 24,890 27,710 Long-Term Debt 48,608 46,291 Deferred Tax Liabilities 6,670 6,724 Lease Liabilities 12,733 9,194 Other Liabilities 1,492 1,667 Total Liabilities 94,393 91,586 Shareholders' Equity: Common Stock, par value $0.50 per share, 30,000,000 shares authorized: 7,557,626 and 7,529,078 shares issued and outstanding as of September 24, 2022, and March 26, 2022, respectively 3,779 3,765 Capital in Excess of Par Value 26,170 23,900 Accumulated Other Comprehensive Loss (1,524 ) (233 ) Retained Earnings 63,903 58,744 Total Shareholders' Equity 92,328 86,176 Total Liabilities and Shareholders' Equity $ 186,721 $ 177,762 TRANSCAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) (Unaudited) For the Six Months Ended September 24, September 25, 2022 2021 Cash Flows from Operating Activities: Net Income $ 5,429 $ 6,703 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Loss on Disposal of Property and Equipment 34 84 Deferred Income Taxes (54 ) 7 Depreciation and Amortization 5,419 4,131 Provision for Accounts Receivable and Inventory Reserves 94 499 Stock-Based Compensation Expense 1,942 1,057 Changes in Assets and Liabilities, net of acquisitions: Accounts Receivable and Other Receivables (1,238 ) (374 ) Inventory (3,724 ) 1,739 Prepaid Expenses and Other Current Assets 881 (1,847 ) Accounts Payable (586 ) (1,293 ) Accrued Compensation and Other Current Liabilities (2,962 ) (2,812 ) Income Taxes Payable - (392 ) Net Cash Provided by Operating Activities 5,235 7,502 Cash Flows from Investing Activities: Purchase of Property and Equipment (4,772 ) (3,770 ) Proceeds from Sale of Property and Equipment 10 - Business Acquisitions, net of cash acquired (4,040 ) (20,910 ) Net Cash Used in Investing Activities (8,802 ) (24,680 ) Cash Flows from Financing Activities: Proceeds from Revolving Credit Facility, net 3,387 24,511 Repayments of Term Loan (1,026 ) (1,021 ) Issuance of Common Stock 364 1,238 Repurchase of Common Stock (437 ) (5,649 ) Net Cash Provided by Financing Activities 2,288 19,079 Effect of Exchange Rate Changes on Cash 792 90 Net (Decrease) Increase in Cash (487 ) 1,991 Cash at Beginning of Period 1,396 560 Cash at End of Period $ 909 $ 2,551 TRANSCAT, INC. Adjusted EBITDA Reconciliation Table (in thousands) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 $ 2,357 $ 5,429 + Interest Expense 360 550 910 + Other Expense / (Income) (204 ) (13 ) (217 ) + Tax Provision 376 732 1,108 Operating Income $ 3,604 $ 3,626 $ 7,230 + Depreciation & Amortization 2,641 2,778 5,419 + Transaction Expense 30 - 30 + Other (Expense) / Income 204 13 217 + Noncash Stock Compensation 828 1,114 1,942 Adjusted EBITDA $ 7,307 $ 7,531 $ 14,838 Segment Breakdown Service Operating Income $ 2,532 $ 2,507 $ 5,039 + Depreciation & Amortization 2,139 2,246 4,385 + Transaction Expense 30 - 30 + Other (Expense) / Income 134 3 137 + Noncash Stock Compensation 638 793 1,431 Service Adjusted EBITDA $ ,473 $ 5,549 $ 11,022 Distribution Operating Income $ 1,072 $ 1,119 $ 2,191 + Depreciation & Amortization 502 532 1,034 + Other (Expense) / Income 70 10 80 + Noncash Stock Compensation 190 321 511 Distribution Adjusted EBITDA $ 1,834 $ 1,982 $ 3,816 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Interest Expense 189 169 194 258 810 + Other Expense / (Income) 6 81 (58 ) 114 143 + Tax Provision (194 ) 313 596 1,095 1,810 Operating Income $ 3,689 $ 3,578 $ 2,361 $ 4,515 $ 14,143 + Depreciation & Amortization 1,990 2,141 2,368 2,578 9,077 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (6 ) (81 ) 58 (114 ) (143 ) + Noncash Stock Compensation 437 620 624 647 2,328 Adjusted EBITDA $ 6,110 $ 7,079 $ 5,466 $ 7,652 $ 26,307 Segment Breakdown Service Operating Income $ 2,974 $ 2,647 $ 1,661 $ 3,532 $ 10,814 + Depreciation & Amortization 1,488 1,634 1,861 2,070 7,053 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (2 ) (56 ) 36 (82 ) (104 ) + Noncash Stock Compensation 261 414 475 482 1,632 Service Adjusted EBITDA $ 4,721 $ 5,460 $ 4 088 $ 6,028 $ 20,297 Distribution Operating Income $ 715 $ 931 $ 700 $ 983 $ 3,329 + Depreciation & Amortization 502 507 507 508 2,024 + Other (Expense) / Income (4 ) (25 ) 22 (32 ) (39 ) + Noncash Stock Compensation 176 206 149 165 696 Distribution Adjusted EBITDA $ 1,389 $ 1,619 $ 1,378 $ 1,624 $ 6,010 TRANSCAT, INC. Adjusted Diluted EPS Reconciliation Table (In Thousands, Except Per Share Amounts) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 2,357 $ 5,429 + Amortization of Intangible Assets 1,084 1,147 2,231 + Acquisition Amortization of Backlog - - + Acquisition Deal Costs 299 239 538 + Income Tax Effect at 25% (346 ) (346 ) (692 ) Adjusted Net Income $ 4,109 3,397 $ 7,506 Average Diluted Shares Outstanding 7,629 7,646 7,635 Diluted Earnings Per Share $ 0.40 $ 0.31 $ 0.71 Adjusted Diluted Earnings Per Share $ 0.54 $ 0.44 $ 0.98 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Amortization of Intangible Assets 620 729 947 1,098 3,394 + Acquisition Amortization of Backlog - 100 300 90 490 + Acquisition Deal Costs - 900 293 265 1,458 + Income Tax Effect at 25% (155 ) (432 ) (385 ) (363 ) (1,335 ) Adjusted Net Income $ 4,153 $ 4,312 $ 2,784 $ 4,138 $ 15,387 Average Diluted Shares Outstanding 7,593 7,595 7,653 7,636 7,589 Diluted Earnings Per Share $ 0.49 $ 0.40 $ 0.21 $ 0.40 $ 1.50 Adjusted Diluted Earnings Per Share $ 0.55 $ 0.57 $ 0.36 $ 0.54 $ 2.03 TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 Q2 FY 2022 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Cost of Service Revenue 23,780 19,832 3,948 19.9% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Selling, Marketing & Warehouse Expenses $ 3,791 $ 2,835 $ 956 33.7% General and Administrative Expenses 5,189 4,230 959 22.7% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) % of Revenue 7.1% 9.0% Change DISTRIBUTION FY 2023 Q2 FY 2022 Q2 $'s % Distribution Sales $ 21,172 $ 20,843 $ 329 1.6% Cost of Distribution Sales 15,892 15,944 (52) (0.3%) Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Selling, Marketing & Warehouse Expenses $ 2,109 $ 2,139 $ (30) (1.4%) General and Administrative Expenses 2,052 1,829 223 12.2% Operating Income $ 1,119 $ 931 $ 188 20.2% % of Sales 5.3% 4.5% Change TOTAL FY 2023 Q2 FY 2022 Q2 $'s % Total Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Total Cost of Revenue 39,672 35,776 3,896 10.9% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Selling, Marketing & Warehouse Expenses $ 5,900 $ 4,974 $ 926 18.6% General and Administrative Expenses 7,241 6,059 1,182 19.5% Operating Income $ 3,626 $ 3,578 $ 48 1.3% % of Revenue 6.4% 7.1% TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 YTD FY 2022 YTD $'s % Service Revenue $ 69,143 $ 57,101 $ 12,042 21.1% Cost of Service Revenue 46,821 38,637 8,184 21.2% Gross Profit $ 22,322 $ 18,464 $ 3,858 20.9% Gross Margin 32.3% 32.3% Selling, Marketing & Warehouse Expenses $ 7,374 $ 5,550 $ 1,824 32.9% General and Administrative Expenses 9,909 7,293 2,616 35.9% Operating Income $ 5,039 $ 5,621 $ (582) (10.4%) % of Revenue 7.3% 9.8% Change DISTRIBUTION FY 2023 YTD FY 2022 YTD $'s % Distribution Sales $ 41,957 $ 41,076 $ 881 2.1% Cost of Distribution Sales 31,474 31,409 65 0.2% Gross Profit $ 10,483 $ 9,667 $ 816 8.4% Gross Margin 25.0% 23.5% Selling, Marketing & Warehouse Expenses $ 4,346 $ 4,421 $ (75) (1.7%) General and Administrative Expenses 3,946 3,600 346 9.6% Operating Income $ 2,191 $ 1,646 $ 545 33.1% % of Sales 5.2% 4.0% Change TOTAL FY 2023 YTD FY 2022 YTD $'s % Total Revenue $ 111,100 $ 98,177 $ 12,923 13.2% Total Cost of Revenue 78,295 70,046 8,249 11.8% Gross Profit $ 32,805 $ 28,131 $ 4,674 16.6% Gross Margin 29.5% 28.7% Selling, Marketing & Warehouse Expenses $ 11,720 $ 9,971 $ 1,749 17.5% General and Administrative Expenses 13,855 10,893 2,962 27.2% Operating Income $ 7,230 $ 7,267 $ (37) (0.5%) % of Revenue 6.5% 7.4% View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005656/en/Contacts For more information contact: Audrey Calzolaio Phone: (585) 866-1969 Email: Audrey.vanzummeren@transcat.com
Consolidated revenue of $56.4 million, up 12.0% from prior year Service segment revenue of $35.3 million, up 19.4%; organic revenue grew 9.3% Consolidated gross profit of $16.8 million, up 14.8%; gross margin increased 70 basis points to 29.7%
Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and laboratory instrument services and value-added distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its second quarter ended September 24, 2022 (the “second quarter”) of fiscal year 2023, which ends March 25, 2023 (“fiscal 2023”). Results include the previously reported acquisitions of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management) (“NEXA”) effective August 31, 2021, Tangent Labs, LLC (“Tangent”) effective December 31, 2021 and Charlton Jeffmont Inc., Raitz Inc. and Toolroom Calibration Inc. (d/b/a Alliance Calibration) (“Alliance”) effective May 31, 2022. “Our Service business continued to perform at a high level in the second quarter, despite growing economic uncertainty.” commented Lee D. Rudow, President and CEO. “Service segment revenue grew 19%, 9% organically, as demand in both our core calibration and NEXA asset management businesses remained strong. Service gross margin was a solid 32.6%, relatively flat with prior year, despite start-up costs primarily driven by the implementation of new client-based labs and an influx of new technicians to support future growth. As we have previously discussed, client-based labs can weigh on margins in the early stages of ramp-up and new technicians typically take several months to achieve expected productivity levels.” “Our Distribution segment performed very well in the second quarter with revenue increasing 1.6% and gross margin expanding 140 basis points to 24.9%, largely driven by continued strength in our high-margin rental business and the sell-through of prior strategic inventory buys at higher prices. We are pleased that we were able to turn in such a strong performance despite the ongoing supply chain challenges that are impacting the industry on a macro level. Demand remained strong as our backlog increased 18% from prior year to a record $9.1 million. In total, continued growth in both operating segments drove second quarter EBITDA of $7.5 million, an increase of 6% from prior year. Mr. Rudow added, “Acquisitions continue to be an important part of Transcat’s long-term growth strategy and we closed on two deals right after the end of the second quarter. Complete Calibrations is a small, but very strategic acquisition for Transcat. It provides Transcat with a local calibration presence to support the robust and growing life science market in Ireland and also brings us over 10 years of experience in developing robotics for calibrations. Our vision is to leverage this promising robotics technology over time in both Ireland and North America to further enhance our automation initiatives and differentiate Transcat from our competitors by driving gains in efficiency and quality while improving turnaround times for our customers.” “e2b Calibration, located in Cleveland, Ohio, is a proven industry leader in calibration services related to the aviation industry, with particular strength in avionics. We believe that we can leverage Transcat’s current infrastructure and significant geographic footprint to further accelerate the growth in e2b’s capabilities across the U.S and Canada. In addition, there is an attractive life sciences market in the greater Cleveland area, which we are now nicely positioned to capitalize on.” Second Quarter Fiscal 2023 Review (Results are compared with the second quarter of the fiscal year ended March 26, 2022 (“fiscal 2022”)) ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Distribution Sales 21,172 20,843 329 1.6% Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Operating Income $ 3,626 $ 3,578 $ 48 1.3% Operating Margin 6.4% 7.1% Net Income $ 2,357 $ 3,015 $ (658) (21.8%) Net Margin 4.2% 6.0% Adjusted EBITDA* $ 7,531 $ 7,079 $ 452 6.4% Adjusted EBITDA* Margin 13.3% 14.0% *See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Consolidated revenue was $56.4 million, an increase of 12.0%. Consolidated gross profit was $16.8 million, an increase of $2.2 million, or 14.8%, and gross margin expanded 70 basis points to 29.7% due to strong performance in the Distribution segment. Operating expenses increased $2.1 million, or 19.1%, driven by incremental expenses from acquired businesses (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. Adjusted EBITDA was $7.5 million which represented an increase of $0.5 million or 6.4%. Net income per diluted share decreased to $0.31 from $0.40 and adjusted diluted earnings per share was $0.44 versus $0.57 last year. The effective tax rate was 23.7% compared to 9.4% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.06 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Service segment delivers strong second quarter results Represents the accredited calibration, repair, inspection and laboratory instrument services business (62.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Service Segment Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) Operating Margin 7.1% 9.0% Adjusted EBITDA* $ 5,549 $ 5,460 $ 89 1.6% Adjusted EBITDA* Margin 15.7% 18.5% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Service segment revenue was $35.3 million, an increase of $5.7 million or 19.4% and included $3.0 million of incremental revenue from acquisitions. Organic revenue growth was 9.3% and was driven by strong end market demand and continued market share gains. The segment gross margin decreased 30 basis points from prior year primarily due to increased start-up costs from new client-based lab implementations. Distribution segment shows continued margin improvement Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (37.5% of total revenue for the second quarter of fiscal 2023). ($ in thousands) Change FY23 Q2 FY22 Q2 $'s % Distribution Segment Sales $ 21,172 $ 20,843 $ 329 1.6% Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Operating Income $ 1,119 $ 931 $ 188 20.2% Operating Margin 5.3% 4.5% Adjusted EBITDA* $ 1,982 $ 1,619 $ 363 22.4% Adjusted EBITDA* Margin 9.4% 7.8% * See Note 1 on page 4 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table. Distribution sales increased 1.6% on improved end market demand and strength in our Rentals business. Distribution segment gross margin was 24.9%, an increase of 140 basis points due to a favorable sales mix driven by strength in the Rentals business. Six Month Review (Results are compared with the first six months of fiscal 2022) Total revenue was $111.1 million, an increase of $12.9 million or 13.2%. Consolidated gross profit was up $4.7 million, or 16.6%, and gross margin expanded to 29.5% or 800 basis points. Consolidated operating expenses increased $4.7 million, or 22.6%, driven by incremental expenses from acquired businesses, (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. As a result, consolidated operating income was $7.2 million compared with $7.3 million in last fiscal year’s period. Adjusted EBITDA was $14.8 million which represented an increase of $1.6 million or 12.5%. Net income per diluted share decreased to $0.71 from $0.88 and adjusted diluted earnings per share was $0.98 versus $1.12 last year. The effective tax rate was 16.9% compared to 1.7% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.13 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year. Balance Sheet and Cash Flow Overview At September 24, 2022, the Company had $36.7 million available for borrowing under its secured revolving credit facility. Total debt of $50.8 million was up $2.3 million from fiscal 2022 year-end due to the acquisition of Alliance in the first quarter. The Company’s leverage ratio, as defined in the credit agreement, was 1.81 at September 24, 2022, compared with 1.74 at March 26, 2022. Outlook Mr. Rudow concluded, “As economic uncertainty continues to ramp up, we are pleased with the strong demand levels we experienced in our fiscal second quarter. We continue to demonstrate our ability to drive growth through various economic cycles as can be seen over the past 10 plus years, which provides us confidence that will continue. The business continues to benefit from significant participation in the life-science, aerospace and defense and other highly regulated industries, where there are extremely high costs of failure and where there are high recurring revenue streams. Additionally, we also expect Nexa Enterprise Asset Management to perform very well through various economic cycles. As a result, we remain confident that in the year ahead, we expect organic Service revenue growth in the high-single digit range and we expect gross margin improvement to continue over time.” Transcat expects its income tax rate to range between 22% and 24% in fiscal 2023. This estimate includes Federal, various state, Canadian and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards. Webcast and Conference Call Transcat will host a conference call and webcast on Tuesday, November 1, 2022 at 11:00 a.m. ET. Management will review the financial and operating results for the second quarter, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations. A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Tuesday, November 8, 2022. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13733840, access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available. NOTE 1 – Non-GAAP Financial Measures In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, acquisition related transaction expenses, non-cash loss on sale of building and restructuring expense), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 10 for the Adjusted EBITDA Reconciliation table. In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 11 for the Adjusted Diluted EPS Reconciliation table ABOUT TRANSCAT Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 24 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. In addition, Transcat operates calibration labs in 21 imbedded customer-site locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry. Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers. Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: Transcat.com. Safe Harbor Statement This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the Company’s response to the coronavirus (“COVID-19”) pandemic, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise. FINANCIAL TABLES FOLLOW. TRANSCAT, INC. CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) (Unaudited) Second Quarter Ended Six Months Ended September 24, September 25, September 24, September 25, 2022 2021 2022 2021 Service Revenue $ 35,267 $ 29,544 $ 69,143 $ 57,101 Distribution Sales 21,172 20,843 41,957 41,076 Total Revenue 56,439 50,387 111,100 98,177 Cost of Service Revenue 23,780 19,832 46,821 38,637 Cost of Distribution Sales 15,892 15,944 31,474 31,409 Total Cost of Revenue 39,672 35,776 78,295 70,046 Gross Profit 16,767 14,611 32,805 28,131 Selling, Marketing and Warehouse Expenses 5,900 4,974 11,720 9,971 General and Administrative Expenses 7,241 6,059 13,855 10,893 Total Operating Expenses 13,141 11,033 25,575 20,864 Operating Income 3,626 3,578 7,230 7,267 Interest and Other Expense, net 537 250 693 445 Income Before Income Taxes 3,089 3,328 6,537 6,822 Provision for Income Taxes 732 313 1,108 119 Net Income $ 2,357 $ 3,015 $ 5,429 $ 6,703 Basic Earnings Per Share $ 0.31 $ 0.40 $ 0.72 $ 0.90 Average Shares Outstanding 7,550 7,482 7,542 7,473 Diluted Earnings Per Share $ 0.31 $ 0.40 $ 0.71 $ 0.88 Average Shares Outstanding 7,646 7,595 7,635 7,578 TRANSCAT, INC. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) (Audited) September 24, March 26, 2022 2022 ASSETS Current Assets: Cash $ 909 $ 1,396 Accounts Receivable, less allowance for doubtful accounts of $515 and $460 as of September 24, 2022, and March 26, 2022, respectively 39,744 39,737 Other Receivables 780 558 Inventory, net 16,764 12,712 Prepaid Expenses and Other Current Assets 4,419 5,301 Total Current Assets 62,616 59,704 Property and Equipment, net 27,770 26,439 Goodwill 66,118 65,074 Intangible Assets, net 14,880 14,692 Right To Use Asset, net 14,532 11,026 Other Assets 805 827 Total Assets $ 186,721 $ 177,762 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts Payable $ 13,599 $ 14,171 Accrued Compensation and Other Liabilities 9,086 11,378 Current Portion of Long-Term Debt 2,205 2,161 Total Current Liabilities 24,890 27,710 Long-Term Debt 48,608 46,291 Deferred Tax Liabilities 6,670 6,724 Lease Liabilities 12,733 9,194 Other Liabilities 1,492 1,667 Total Liabilities 94,393 91,586 Shareholders' Equity: Common Stock, par value $0.50 per share, 30,000,000 shares authorized: 7,557,626 and 7,529,078 shares issued and outstanding as of September 24, 2022, and March 26, 2022, respectively 3,779 3,765 Capital in Excess of Par Value 26,170 23,900 Accumulated Other Comprehensive Loss (1,524 ) (233 ) Retained Earnings 63,903 58,744 Total Shareholders' Equity 92,328 86,176 Total Liabilities and Shareholders' Equity $ 186,721 $ 177,762 TRANSCAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) (Unaudited) For the Six Months Ended September 24, September 25, 2022 2021 Cash Flows from Operating Activities: Net Income $ 5,429 $ 6,703 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Loss on Disposal of Property and Equipment 34 84 Deferred Income Taxes (54 ) 7 Depreciation and Amortization 5,419 4,131 Provision for Accounts Receivable and Inventory Reserves 94 499 Stock-Based Compensation Expense 1,942 1,057 Changes in Assets and Liabilities, net of acquisitions: Accounts Receivable and Other Receivables (1,238 ) (374 ) Inventory (3,724 ) 1,739 Prepaid Expenses and Other Current Assets 881 (1,847 ) Accounts Payable (586 ) (1,293 ) Accrued Compensation and Other Current Liabilities (2,962 ) (2,812 ) Income Taxes Payable - (392 ) Net Cash Provided by Operating Activities 5,235 7,502 Cash Flows from Investing Activities: Purchase of Property and Equipment (4,772 ) (3,770 ) Proceeds from Sale of Property and Equipment 10 - Business Acquisitions, net of cash acquired (4,040 ) (20,910 ) Net Cash Used in Investing Activities (8,802 ) (24,680 ) Cash Flows from Financing Activities: Proceeds from Revolving Credit Facility, net 3,387 24,511 Repayments of Term Loan (1,026 ) (1,021 ) Issuance of Common Stock 364 1,238 Repurchase of Common Stock (437 ) (5,649 ) Net Cash Provided by Financing Activities 2,288 19,079 Effect of Exchange Rate Changes on Cash 792 90 Net (Decrease) Increase in Cash (487 ) 1,991 Cash at Beginning of Period 1,396 560 Cash at End of Period $ 909 $ 2,551 TRANSCAT, INC. Adjusted EBITDA Reconciliation Table (in thousands) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 $ 2,357 $ 5,429 + Interest Expense 360 550 910 + Other Expense / (Income) (204 ) (13 ) (217 ) + Tax Provision 376 732 1,108 Operating Income $ 3,604 $ 3,626 $ 7,230 + Depreciation & Amortization 2,641 2,778 5,419 + Transaction Expense 30 - 30 + Other (Expense) / Income 204 13 217 + Noncash Stock Compensation 828 1,114 1,942 Adjusted EBITDA $ 7,307 $ 7,531 $ 14,838 Segment Breakdown Service Operating Income $ 2,532 $ 2,507 $ 5,039 + Depreciation & Amortization 2,139 2,246 4,385 + Transaction Expense 30 - 30 + Other (Expense) / Income 134 3 137 + Noncash Stock Compensation 638 793 1,431 Service Adjusted EBITDA $ ,473 $ 5,549 $ 11,022 Distribution Operating Income $ 1,072 $ 1,119 $ 2,191 + Depreciation & Amortization 502 532 1,034 + Other (Expense) / Income 70 10 80 + Noncash Stock Compensation 190 321 511 Distribution Adjusted EBITDA $ 1,834 $ 1,982 $ 3,816 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Interest Expense 189 169 194 258 810 + Other Expense / (Income) 6 81 (58 ) 114 143 + Tax Provision (194 ) 313 596 1,095 1,810 Operating Income $ 3,689 $ 3,578 $ 2,361 $ 4,515 $ 14,143 + Depreciation & Amortization 1,990 2,141 2,368 2,578 9,077 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (6 ) (81 ) 58 (114 ) (143 ) + Noncash Stock Compensation 437 620 624 647 2,328 Adjusted EBITDA $ 6,110 $ 7,079 $ 5,466 $ 7,652 $ 26,307 Segment Breakdown Service Operating Income $ 2,974 $ 2,647 $ 1,661 $ 3,532 $ 10,814 + Depreciation & Amortization 1,488 1,634 1,861 2,070 7,053 + Transaction Expense - 821 55 26 902 + Other (Expense) / Income (2 ) (56 ) 36 (82 ) (104 ) + Noncash Stock Compensation 261 414 475 482 1,632 Service Adjusted EBITDA $ 4,721 $ 5,460 $ 4 088 $ 6,028 $ 20,297 Distribution Operating Income $ 715 $ 931 $ 700 $ 983 $ 3,329 + Depreciation & Amortization 502 507 507 508 2,024 + Other (Expense) / Income (4 ) (25 ) 22 (32 ) (39 ) + Noncash Stock Compensation 176 206 149 165 696 Distribution Adjusted EBITDA $ 1,389 $ 1,619 $ 1,378 $ 1,624 $ 6,010 TRANSCAT, INC. Adjusted Diluted EPS Reconciliation Table (In Thousands, Except Per Share Amounts) (Unaudited) Fiscal 2023 Q1 Q2 Q3 Q4 YTD Net Income $ 3,072 2,357 $ 5,429 + Amortization of Intangible Assets 1,084 1,147 2,231 + Acquisition Amortization of Backlog - - + Acquisition Deal Costs 299 239 538 + Income Tax Effect at 25% (346 ) (346 ) (692 ) Adjusted Net Income $ 4,109 3,397 $ 7,506 Average Diluted Shares Outstanding 7,629 7,646 7,635 Diluted Earnings Per Share $ 0.40 $ 0.31 $ 0.71 Adjusted Diluted Earnings Per Share $ 0.54 $ 0.44 $ 0.98 Fiscal 2022 Q1 Q2 Q3 Q4 YTD Net Income $ 3,688 $ 3,015 $ 1,629 $ 3,048 $ 11,380 + Amortization of Intangible Assets 620 729 947 1,098 3,394 + Acquisition Amortization of Backlog - 100 300 90 490 + Acquisition Deal Costs - 900 293 265 1,458 + Income Tax Effect at 25% (155 ) (432 ) (385 ) (363 ) (1,335 ) Adjusted Net Income $ 4,153 $ 4,312 $ 2,784 $ 4,138 $ 15,387 Average Diluted Shares Outstanding 7,593 7,595 7,653 7,636 7,589 Diluted Earnings Per Share $ 0.49 $ 0.40 $ 0.21 $ 0.40 $ 1.50 Adjusted Diluted Earnings Per Share $ 0.55 $ 0.57 $ 0.36 $ 0.54 $ 2.03 TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 Q2 FY 2022 Q2 $'s % Service Revenue $ 35,267 $ 29,544 $ 5,723 19.4% Cost of Service Revenue 23,780 19,832 3,948 19.9% Gross Profit $ 11,487 $ 9,712 $ 1,775 18.3% Gross Margin 32.6% 32.9% Selling, Marketing & Warehouse Expenses $ 3,791 $ 2,835 $ 956 33.7% General and Administrative Expenses 5,189 4,230 959 22.7% Operating Income $ 2,507 $ 2,647 $ (140) (5.3%) % of Revenue 7.1% 9.0% Change DISTRIBUTION FY 2023 Q2 FY 2022 Q2 $'s % Distribution Sales $ 21,172 $ 20,843 $ 329 1.6% Cost of Distribution Sales 15,892 15,944 (52) (0.3%) Gross Profit $ 5,280 $ 4,899 $ 381 7.8% Gross Margin 24.9% 23.5% Selling, Marketing & Warehouse Expenses $ 2,109 $ 2,139 $ (30) (1.4%) General and Administrative Expenses 2,052 1,829 223 12.2% Operating Income $ 1,119 $ 931 $ 188 20.2% % of Sales 5.3% 4.5% Change TOTAL FY 2023 Q2 FY 2022 Q2 $'s % Total Revenue $ 56,439 $ 50,387 $ 6,052 12.0% Total Cost of Revenue 39,672 35,776 3,896 10.9% Gross Profit $ 16,767 $ 14,611 $ 2,156 14.8% Gross Margin 29.7% 29.0% Selling, Marketing & Warehouse Expenses $ 5,900 $ 4,974 $ 926 18.6% General and Administrative Expenses 7,241 6,059 1,182 19.5% Operating Income $ 3,626 $ 3,578 $ 48 1.3% % of Revenue 6.4% 7.1% TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) Change SERVICE FY 2023 YTD FY 2022 YTD $'s % Service Revenue $ 69,143 $ 57,101 $ 12,042 21.1% Cost of Service Revenue 46,821 38,637 8,184 21.2% Gross Profit $ 22,322 $ 18,464 $ 3,858 20.9% Gross Margin 32.3% 32.3% Selling, Marketing & Warehouse Expenses $ 7,374 $ 5,550 $ 1,824 32.9% General and Administrative Expenses 9,909 7,293 2,616 35.9% Operating Income $ 5,039 $ 5,621 $ (582) (10.4%) % of Revenue 7.3% 9.8% Change DISTRIBUTION FY 2023 YTD FY 2022 YTD $'s % Distribution Sales $ 41,957 $ 41,076 $ 881 2.1% Cost of Distribution Sales 31,474 31,409 65 0.2% Gross Profit $ 10,483 $ 9,667 $ 816 8.4% Gross Margin 25.0% 23.5% Selling, Marketing & Warehouse Expenses $ 4,346 $ 4,421 $ (75) (1.7%) General and Administrative Expenses 3,946 3,600 346 9.6% Operating Income $ 2,191 $ 1,646 $ 545 33.1% % of Sales 5.2% 4.0% Change TOTAL FY 2023 YTD FY 2022 YTD $'s % Total Revenue $ 111,100 $ 98,177 $ 12,923 13.2% Total Cost of Revenue 78,295 70,046 8,249 11.8% Gross Profit $ 32,805 $ 28,131 $ 4,674 16.6% Gross Margin 29.5% 28.7% Selling, Marketing & Warehouse Expenses $ 11,720 $ 9,971 $ 1,749 17.5% General and Administrative Expenses 13,855 10,893 2,962 27.2% Operating Income $ 7,230 $ 7,267 $ (37) (0.5%) % of Revenue 6.5% 7.4% View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005656/en/
For more information contact: Audrey Calzolaio Phone: (585) 866-1969 Email: Audrey.vanzummeren@transcat.com