Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries Floor & Decor Holdings, Inc. Announces Fourth Quarter and Fiscal 2023 Financial Results By: Floor & Decor Holdings, Inc. via Business Wire February 22, 2024 at 16:05 PM EST Highlights for the Fourth Quarter of Fiscal 2023: Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022 Comparable store sales decreased 9.4% Diluted earnings per share of $0.34 Opened 14 new warehouse stores Floor & Decor Holdings, Inc. (NYSE: FND) (“We,” “Our,” the “Company,” or “Floor & Decor”) announces its financial results for the fourth quarter and full year of fiscal 2023, which ended December 28, 2023. Tom Taylor, Chief Executive Officer, stated, “We are pleased to deliver better-than-expected fiscal 2023 fourth-quarter diluted earnings per share of $0.34, primarily due to comparable store sales that were better than anticipated. We are proud of how our teams are collaborating to successfully execute our sales-driving initiatives, prudently manage expenses without sacrificing customer service, and strategically grow our gross margin rate. We are particularly proud of accomplishing these results when existing home sales are at record lows, and flooring industry sales continue to contract. As we look to 2024, we remain focused on growing our market share by continuing to capitalize on our everyday low prices and value-driven options, trend-right product assortments, in-stock job lot quantities, and the exceptional customer service provided by our store associates.” Mr. Taylor continued, “We are fortunate that our strong balance sheet and cash flow enable us to invest in new store growth during an industry downturn. We opened 14 new warehouse format stores in the fourth quarter and 31 new warehouse stores in fiscal 2023, ending fiscal 2023 with 221 warehouse format stores and five design studios across 36 states. After the end of our fiscal 2023, we opened a warehouse store in Mansfield, Texas, on December 29, 2023, bringing our calendar warehouse stores to 222. We continue to expect to open 30 to 35 new warehouse stores in fiscal 2024 toward our plan of operating 500 warehouse stores in the United States over time.” Please see “Comparable Store Sales” below for information on how the Company calculates period-over-period changes in comparable store sales. For the Fiscal Quarter Ended December 28, 2023 Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022. Comparable store sales decreased 9.4%. We opened 14 new warehouse stores, ending the quarter with 221 warehouse stores and five design studios. Operating income of $46.2 million decreased 51.3% from $94.7 million in the fourth quarter of fiscal 2022. Operating margin of 4.4% decreased 460 basis points from the fourth quarter of fiscal 2022. Net income of $37.1 million decreased 46.4% from $69.2 million in the fourth quarter of fiscal 2022. Diluted earnings per share ("EPS") of $0.34 decreased 46.9% from $0.64 in the fourth quarter of fiscal 2022. Adjusted EBITDA* of $107.8 million decreased 24.7% from $143.1 million in the fourth quarter of fiscal 2022. For the Fiscal Year Ended December 28, 2023 Net sales of $4,413.9 million increased 3.5% from $4,264.5 million in fiscal 2022. Comparable store sales decreased 7.1%. We opened 31 new warehouse stores and closed one warehouse store. Operating income of $321.4 million decreased 19.0% from $396.8 million in fiscal 2022. Operating margin of 7.3% decreased 200 basis points from fiscal 2022. Net income of $246.0 million decreased 17.5% from $298.2 million in fiscal 2022. Diluted EPS of $2.28 decreased 18.0% from $2.78 in fiscal 2022. Adjusted EBITDA* of $551.1 million decreased 4.5% from $577.1 million in fiscal 2022. *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Fiscal 2024 Guidance: Net sales of approximately $4,600 million to $4,770 million Comparable store sales of approximately (5.5)% to (2.0)% Diluted EPS of approximately $1.75 to $2.05 Adjusted EBITDA* of approximately $520 million to $560 million Depreciation and amortization expense of approximately $230 million Interest expense, net of approximately $12 million to $14 million Tax rate of approximately 21% to 22% Diluted weighted average shares outstanding of approximately 109 million shares Open 30 to 35 new warehouse stores Capital expenditures of approximately $400 million to $475 million *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Conference Call Details A conference call to discuss the fourth quarter and fiscal year 2023 financial results is scheduled for today, February 22, 2024, at 5:00 p.m. Eastern Time. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com. A recorded replay of the conference call is expected to be available within two hours of the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13742936. The replay will be available until February 29, 2024. About Floor & Decor Holdings, Inc. Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 221 warehouse-format stores and five design studios across 36 states as of December 28, 2023. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate and vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in Atlanta, Georgia. Comparable Store Sales Comparable store sales refer to period-over-period comparisons of our net sales among the comparable store base and are based on when the customer obtains control of the product, which is typically at the time of sale. A store is included in the comparable store sales calculation on the first day of the thirteenth full fiscal month following a store’s opening, which is when we believe comparability has been achieved. Changes in our comparable store sales between two periods are based on net sales for stores that were in operation during both of the two periods. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales. Stores that are closed for a full fiscal month or longer are excluded from the comparable store sales calculation for each full fiscal month that they are closed. Since our e-commerce, regional account manager, and design studio sales are fulfilled by individual stores, they are included in comparable store sales only to the extent the fulfilling store meets the above mentioned store criteria. Sales through our Spartan Surfaces, LLC ("Spartan") subsidiary do not involve our stores and are therefore excluded from the comparable store sales calculation. Non-GAAP Financial Measures EBITDA, Adjusted EBITDA, and Free cash flow (which are shown in the reconciliations below) are presented as supplemental measures of financial performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP"). We define EBITDA as net income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted to eliminate the impact of non-cash stock-based compensation expense and certain items that we do not consider indicative of our core operating performance. We define Free cash flow as net cash provided by operating activities less net cash used in investing activities. Reconciliations of these measures to the most directly comparable GAAP financial measure are set forth in the tables below. EBITDA and Adjusted EBITDA are key metrics used by management and our board of directors to assess our financial performance and enterprise value. We believe that EBITDA and Adjusted EBITDA are useful measures, as they eliminate certain items that are not indicative of our core operating performance and facilitate a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine covenant compliance with respect to our credit facilities, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We believe that Free cash flow is a useful indicator of liquidity that provides information to management and our board of directors to assess our ability to generate additional cash from our business operations that may be available to be used for strategic initiatives. EBITDA, Adjusted EBITDA, and Free cash flow are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. EBITDA and Adjusted EBITDA are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of liquidity or free cash flow for management's discretionary use. Free cash flow is a non-GAAP measure of our liquidity and should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure derived in accordance with GAAP, and it should not be considered as measures of discretionary cash available to invest in business growth or to reduce indebtedness. Each of EBITDA, Adjusted EBITDA, and Free cash flow exclude certain non-recurring and other charges. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine EBITDA and Adjusted EBITDA, such as stock-based compensation expense, distribution center relocation expenses, fair value adjustments related to contingent earn-out liabilities, and other adjustments. Our presentation of EBITDA and Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of EBITDA, Adjusted EBITDA, and Free cash flow differ among companies in the retail industry, and therefore EBITDA, Adjusted EBITDA, and Free cash flow disclosed by us may not be comparable to the metrics disclosed by other companies. Please see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures. Floor & Decor Holdings, Inc. Consolidated Statements of Income (In thousands, except for per share data) (Unaudited) Fiscal Quarter Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 1,048,121 100.0 % $ 1,048,069 100.0 % — % Cost of sales 605,979 57.8 612,168 58.4 (1.0 )% Gross profit 442,142 42.2 435,901 41.6 1.4 % Operating expenses: Selling and store operating 315,567 30.1 280,029 26.7 12.7 % General and administrative 67,653 6.5 51,399 4.9 31.6 % Pre-opening 12,756 1.2 9,752 0.9 30.8 % Total operating expenses 395,976 37.8 341,180 32.6 16.1 % Operating income 46,166 4.4 94,721 9.0 (51.3 )% Interest expense, net 891 0.1 5,272 0.5 (83.1 )% Income before income taxes 45,275 4.3 89,449 8.5 (49.4 )% Income tax expense 8,194 0.8 20,212 1.9 (59.5 )% Net income $ 37,081 3.5 % $ 69,237 6.6 % (46.4 )% Basic weighted average shares outstanding 106,494 105,809 Diluted weighted average shares outstanding 107,982 107,445 Basic earnings per share $ 0.35 $ 0.65 (46.2 )% Diluted earnings per share $ 0.34 $ 0.64 (46.9 )% Fiscal Year Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 4,413,884 100.0 % $ 4,264,473 100.0 % 3.5 % Cost of sales 2,555,536 57.9 2,536,757 59.5 0.7 % Gross profit 1,858,348 42.1 1,727,716 40.5 7.6 % Operating expenses: Selling and store operating 1,239,225 28.1 1,078,466 25.3 14.9 % General and administrative 252,713 5.7 213,848 5.0 18.2 % Pre-opening 44,982 1.0 38,642 0.9 16.4 % Total operating expenses 1,536,920 34.8 1,330,956 31.2 15.5 % Operating income 321,428 7.3 396,760 9.3 (19.0 )% Interest expense, net 9,897 0.2 11,138 0.3 (11.1 )% Income before income taxes 311,531 7.1 385,622 9.0 (19.2 )% Income tax expense 65,551 1.5 87,427 2.1 (25.0 )% Net income $ 245,980 5.6 % $ 298,195 7.0 % (17.5 )% Basic weighted average shares outstanding 106,264 105,626 Diluted weighted average shares outstanding 107,882 107,443 Basic earnings per share $ 2.31 $ 2.82 (18.1 )% Diluted earnings per share $ 2.28 $ 2.78 (18.0 )% Consolidated Balance Sheets (In thousands, except for share and per share data) (Unaudited) As of December 28, 2023 As of December 29, 2022 Assets Current assets: Cash and cash equivalents $ 34,382 $ 9,794 Income taxes receivable 27,870 7,325 Receivables, net 99,513 94,732 Inventories, net 1,106,150 1,292,336 Prepaid expenses and other current assets 48,725 53,298 Total current assets 1,316,640 1,457,485 Fixed assets, net 1,629,917 1,258,056 Right-of-use assets 1,282,625 1,205,636 Intangible assets, net 153,869 152,353 Goodwill 257,940 255,473 Deferred income tax assets, net 14,227 11,265 Other assets 7,332 10,974 Total long-term assets 3,345,910 2,893,757 Total assets $ 4,662,550 $ 4,351,242 Liabilities and stockholders’ equity Current liabilities: Current portion of term loan $ 2,103 $ 2,103 Current portion of lease liabilities 126,428 105,693 Trade accounts payable 679,265 590,883 Accrued expenses and other current liabilities 332,940 298,019 Deferred revenue 11,277 10,060 Total current liabilities 1,152,013 1,006,758 Term loan 194,939 195,351 Revolving line of credit — 210,200 Lease liabilities 1,301,754 1,227,507 Deferred income tax liabilities, net 67,188 41,520 Other liabilities 15,666 12,730 Total long-term liabilities 1,579,547 1,687,308 Total liabilities 2,731,560 2,694,066 Stockholders’ equity Capital stock: Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class A, $0.001 par value; 450,000,000 shares authorized; 106,737,532 shares issued and outstanding at December 28, 2023 and 106,150,661 issued and outstanding at December 29, 2022 107 106 Common stock Class B, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class C, $0.001 par value; 30,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Additional paid-in capital 513,060 482,312 Accumulated other comprehensive income, net 1,422 4,337 Retained earnings 1,416,401 1,170,421 Total stockholders’ equity 1,930,990 1,657,176 Total liabilities and stockholders’ equity $ 4,662,550 $ 4,351,242 Consolidated Statements of Cash Flows (In thousands) (Unaudited) Fiscal Year Ended December 28, 2023 December 29, 2022 Operating activities Net income $ 245,980 $ 298,195 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 201,869 155,023 Stock-based compensation expense 27,240 22,233 Deferred income taxes 23,722 2,525 Change in fair value of contingent earn-out liabilities 2,609 2,529 Loss on asset impairments and disposals, net 925 20 Interest cap derivative contracts 113 114 Changes in operating assets and liabilities, net of effects of acquisitions: Receivables, net 1,151 (12,150 ) Inventories, net 194,890 (283,438 ) Trade accounts payable 96,985 (84,732 ) Accrued expenses and other current liabilities 7,507 38,716 Income taxes (18,413 ) (8,865 ) Deferred revenue 1,217 (4,432 ) Other, net 17,794 (13,288 ) Net cash provided by operating activities 803,589 112,450 Investing activities Purchases of fixed assets (547,613 ) (456,600 ) Acquisitions, net of cash acquired (17,353 ) (3,810 ) Proceeds from sales of property — 4,773 Net cash used in investing activities (564,966 ) (455,637 ) Financing activities Payments on term loan (2,103 ) (2,103 ) Borrowings on revolving line of credit 518,900 1,047,100 Payments on revolving line of credit (729,100 ) (836,900 ) Payments of contingent earn-out liabilities (5,241 ) (2,571 ) Proceeds from exercise of stock options 10,960 7,592 Proceeds from employee stock purchase plan 5,159 4,379 Debt issuance costs — (1,736 ) Tax payments for stock-based compensation awards (12,610 ) (2,224 ) Net cash (used in) provided by financing activities (214,035 ) 213,537 Net increase (decrease) in cash and cash equivalents 24,588 (129,650 ) Cash and cash equivalents, beginning of the period 9,794 139,444 Cash and cash equivalents, end of the period $ 34,382 $ 9,794 Supplemental disclosures of cash flow information Buildings and equipment acquired under operating leases $ 201,486 $ 225,968 Cash paid for interest, net of capitalized interest $ 9,595 $ 7,403 Cash paid for income taxes, net of refunds $ 61,027 $ 92,923 Fixed assets accrued at the end of the period $ 135,707 $ 116,997 Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited) EBITDA and Adjusted EBITDA Fiscal Quarter Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 37,081 $ 69,237 Depreciation and amortization (a) 54,417 42,209 Interest expense, net 891 5,272 Income tax expense 8,194 20,212 EBITDA 100,583 136,930 Stock-based compensation expense (b) 6,904 5,004 Other (c) 280 1,133 Adjusted EBITDA $ 107,767 $ 143,067 Fiscal Year Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 245,980 $ 298,195 Depreciation and amortization (a) 199,856 153,446 Interest expense, net 9,897 11,138 Income tax expense 65,551 87,427 EBITDA 521,284 550,206 Stock-based compensation expense (b) 27,240 22,233 Other (c) 2,609 4,611 Adjusted EBITDA $ 551,133 $ 577,050 (a) Excludes amortization of deferred financing costs, which is included as part of interest expense, net in the table above. (b) Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and forfeitures. (c) Other adjustments include amounts management does not consider indicative of our core operating performance. Amounts for the fiscal quarter and year ended December 28, 2023 relate to changes in the fair value of contingent earn-out liabilities. Amounts for the fiscal quarter and year ended December 29, 2022 primarily relate to relocation expenses for our Houston distribution center and changes in the fair value of contingent earn-out liabilities. Free Cash Flow Fiscal Year Ended 12/28/2023 12/29/2022 Net cash provided by operating activities $ 803,589 $ 112,450 Less: net cash used in investing activities (564,966 ) (455,637 ) Free cash flow $ 238,623 $ (343,187 ) Forward-Looking Statements This release and the associated webcast/conference call contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this release and the associated webcast/conference call, including statements regarding the Company’s future operating results and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements are based on our current expectations, assumptions, estimates and projections. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions, including the impact of natural disasters on sales. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements contained in this release are only predictions. Although the Company believes that the expectations reflected in the forward-looking statements in this release and the associated webcast/conference call are reasonable, the Company cannot guarantee future events, results, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements in this release or the associated webcast/conference call, including, without limitation, (1) an overall decline in the health of the economy, the hard surface flooring industry, consumer confidence and discretionary spending, and the housing market, including as a result of rising inflation or interest rates, (2) our failure to successfully manage the challenges that our planned new store growth poses or the impact of unexpected difficulties or higher costs during our expansion, (3) our inability to enter into leases for additional stores on acceptable terms or renew or replace our current store leases, (4) our failure to successfully anticipate and manage trends, consumer preferences, and demand, (5) our inability to successfully manage increased competition, (6) our inability to manage our inventory, including the impact of inventory obsolescence, shrinkage, and damage, (7) any disruption in our distribution capabilities, supply chain, and our related planning and control processes, including carrier capacity constraints, port congestion, transportation costs, and other supply chain costs or product shortages, (8) any increases in wholesale prices of products, materials, and transportation costs beyond our control, including increases in costs due to inflation, (9) the resignation, incapacitation, or death of any key personnel, including our executive officers, (10) our inability to attract, hire, train, and retain highly qualified managers and staff, (11) the impact of any labor activities, (12) our dependence on foreign imports for the products we sell, including risks associated with obtaining products from abroad, (13) geopolitical risks, such as the conflict in the Middle East, the ongoing war in Ukraine, and U.S. policies related to global trade and tariffs, such as import restrictions under the Uyghur Forced Labor Prevention Act, which impact our ability to import from foreign suppliers or raise our costs, (14) our ability to manage our comparable store sales growth, (15) any failure by any of our suppliers to supply us with quality products on attractive terms and prices, (16) any failure by our suppliers to adhere to the quality standards that we set for our products, (17) our inability to locate sufficient suitable natural products, particularly products made of more exotic species or unique stone, (18) the effects of weather conditions, natural disasters, or other unexpected events, including public health crises that may disrupt our operations, (19) our inability to maintain sufficient levels of cash flow or liquidity to fund our expanding business and service our existing indebtedness, (20) any allegations, investigations, lawsuits, or violations of laws and regulations applicable to us, our products, or our suppliers, (21) our inability to adequately protect the privacy and security of information related to our customers, us, our associates, our suppliers, and other third parties, (22) any material disruption in our information systems, including our website, (23) new or changing laws or regulations, including tax laws and trade policies and regulations, (24) any failure to protect our intellectual property rights or disputes regarding our intellectual property or the intellectual property of third parties, (25) the impact of any future strategic transactions, (26) restrictions imposed by our indebtedness on our current and future operations, including risks related to our variable rate debt, and (27) our ability to manage risks related to corporate social responsibility. Additional information concerning these and other factors are described in “Forward-Looking Statements,” Item 1, “Business,” Item 1A, “Risk Factors,” and "Item 1C "Cybersecurity" of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 9A, “Controls and Procedures” of Part II of the Company’s Annual Report for fiscal 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2024 (the “Annual Report”) and elsewhere in the Annual Report, and those described in the Company’s other filings with the SEC. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this release or the associated webcast/conference call speak only as of the date hereof. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company’s forward-looking statements occurs, the Company’s business, financial condition and operating results may vary materially from those expressed in the Company’s forward-looking statements. Except as required by applicable law, the Company does not plan to publicly update or revise any forward-looking statements contained herein or in the associated webcast/conference call, whether as a result of any new information, future events, or otherwise. View source version on businesswire.com: https://www.businesswire.com/news/home/20240222448136/en/Contacts Investor Contacts: Wayne Hood Vice President of Investor Relations 678-505-4415 wayne.hood@flooranddecor.com or Matt McConnell Senior Manager of Investor Relations 770-257-1374 matthew.mcconnell@flooranddecor.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
Floor & Decor Holdings, Inc. Announces Fourth Quarter and Fiscal 2023 Financial Results By: Floor & Decor Holdings, Inc. via Business Wire February 22, 2024 at 16:05 PM EST Highlights for the Fourth Quarter of Fiscal 2023: Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022 Comparable store sales decreased 9.4% Diluted earnings per share of $0.34 Opened 14 new warehouse stores Floor & Decor Holdings, Inc. (NYSE: FND) (“We,” “Our,” the “Company,” or “Floor & Decor”) announces its financial results for the fourth quarter and full year of fiscal 2023, which ended December 28, 2023. Tom Taylor, Chief Executive Officer, stated, “We are pleased to deliver better-than-expected fiscal 2023 fourth-quarter diluted earnings per share of $0.34, primarily due to comparable store sales that were better than anticipated. We are proud of how our teams are collaborating to successfully execute our sales-driving initiatives, prudently manage expenses without sacrificing customer service, and strategically grow our gross margin rate. We are particularly proud of accomplishing these results when existing home sales are at record lows, and flooring industry sales continue to contract. As we look to 2024, we remain focused on growing our market share by continuing to capitalize on our everyday low prices and value-driven options, trend-right product assortments, in-stock job lot quantities, and the exceptional customer service provided by our store associates.” Mr. Taylor continued, “We are fortunate that our strong balance sheet and cash flow enable us to invest in new store growth during an industry downturn. We opened 14 new warehouse format stores in the fourth quarter and 31 new warehouse stores in fiscal 2023, ending fiscal 2023 with 221 warehouse format stores and five design studios across 36 states. After the end of our fiscal 2023, we opened a warehouse store in Mansfield, Texas, on December 29, 2023, bringing our calendar warehouse stores to 222. We continue to expect to open 30 to 35 new warehouse stores in fiscal 2024 toward our plan of operating 500 warehouse stores in the United States over time.” Please see “Comparable Store Sales” below for information on how the Company calculates period-over-period changes in comparable store sales. For the Fiscal Quarter Ended December 28, 2023 Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022. Comparable store sales decreased 9.4%. We opened 14 new warehouse stores, ending the quarter with 221 warehouse stores and five design studios. Operating income of $46.2 million decreased 51.3% from $94.7 million in the fourth quarter of fiscal 2022. Operating margin of 4.4% decreased 460 basis points from the fourth quarter of fiscal 2022. Net income of $37.1 million decreased 46.4% from $69.2 million in the fourth quarter of fiscal 2022. Diluted earnings per share ("EPS") of $0.34 decreased 46.9% from $0.64 in the fourth quarter of fiscal 2022. Adjusted EBITDA* of $107.8 million decreased 24.7% from $143.1 million in the fourth quarter of fiscal 2022. For the Fiscal Year Ended December 28, 2023 Net sales of $4,413.9 million increased 3.5% from $4,264.5 million in fiscal 2022. Comparable store sales decreased 7.1%. We opened 31 new warehouse stores and closed one warehouse store. Operating income of $321.4 million decreased 19.0% from $396.8 million in fiscal 2022. Operating margin of 7.3% decreased 200 basis points from fiscal 2022. Net income of $246.0 million decreased 17.5% from $298.2 million in fiscal 2022. Diluted EPS of $2.28 decreased 18.0% from $2.78 in fiscal 2022. Adjusted EBITDA* of $551.1 million decreased 4.5% from $577.1 million in fiscal 2022. *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Fiscal 2024 Guidance: Net sales of approximately $4,600 million to $4,770 million Comparable store sales of approximately (5.5)% to (2.0)% Diluted EPS of approximately $1.75 to $2.05 Adjusted EBITDA* of approximately $520 million to $560 million Depreciation and amortization expense of approximately $230 million Interest expense, net of approximately $12 million to $14 million Tax rate of approximately 21% to 22% Diluted weighted average shares outstanding of approximately 109 million shares Open 30 to 35 new warehouse stores Capital expenditures of approximately $400 million to $475 million *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Conference Call Details A conference call to discuss the fourth quarter and fiscal year 2023 financial results is scheduled for today, February 22, 2024, at 5:00 p.m. Eastern Time. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com. A recorded replay of the conference call is expected to be available within two hours of the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13742936. The replay will be available until February 29, 2024. About Floor & Decor Holdings, Inc. Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 221 warehouse-format stores and five design studios across 36 states as of December 28, 2023. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate and vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in Atlanta, Georgia. Comparable Store Sales Comparable store sales refer to period-over-period comparisons of our net sales among the comparable store base and are based on when the customer obtains control of the product, which is typically at the time of sale. A store is included in the comparable store sales calculation on the first day of the thirteenth full fiscal month following a store’s opening, which is when we believe comparability has been achieved. Changes in our comparable store sales between two periods are based on net sales for stores that were in operation during both of the two periods. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales. Stores that are closed for a full fiscal month or longer are excluded from the comparable store sales calculation for each full fiscal month that they are closed. Since our e-commerce, regional account manager, and design studio sales are fulfilled by individual stores, they are included in comparable store sales only to the extent the fulfilling store meets the above mentioned store criteria. Sales through our Spartan Surfaces, LLC ("Spartan") subsidiary do not involve our stores and are therefore excluded from the comparable store sales calculation. Non-GAAP Financial Measures EBITDA, Adjusted EBITDA, and Free cash flow (which are shown in the reconciliations below) are presented as supplemental measures of financial performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP"). We define EBITDA as net income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted to eliminate the impact of non-cash stock-based compensation expense and certain items that we do not consider indicative of our core operating performance. We define Free cash flow as net cash provided by operating activities less net cash used in investing activities. Reconciliations of these measures to the most directly comparable GAAP financial measure are set forth in the tables below. EBITDA and Adjusted EBITDA are key metrics used by management and our board of directors to assess our financial performance and enterprise value. We believe that EBITDA and Adjusted EBITDA are useful measures, as they eliminate certain items that are not indicative of our core operating performance and facilitate a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine covenant compliance with respect to our credit facilities, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We believe that Free cash flow is a useful indicator of liquidity that provides information to management and our board of directors to assess our ability to generate additional cash from our business operations that may be available to be used for strategic initiatives. EBITDA, Adjusted EBITDA, and Free cash flow are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. EBITDA and Adjusted EBITDA are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of liquidity or free cash flow for management's discretionary use. Free cash flow is a non-GAAP measure of our liquidity and should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure derived in accordance with GAAP, and it should not be considered as measures of discretionary cash available to invest in business growth or to reduce indebtedness. Each of EBITDA, Adjusted EBITDA, and Free cash flow exclude certain non-recurring and other charges. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine EBITDA and Adjusted EBITDA, such as stock-based compensation expense, distribution center relocation expenses, fair value adjustments related to contingent earn-out liabilities, and other adjustments. Our presentation of EBITDA and Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of EBITDA, Adjusted EBITDA, and Free cash flow differ among companies in the retail industry, and therefore EBITDA, Adjusted EBITDA, and Free cash flow disclosed by us may not be comparable to the metrics disclosed by other companies. Please see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures. Floor & Decor Holdings, Inc. Consolidated Statements of Income (In thousands, except for per share data) (Unaudited) Fiscal Quarter Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 1,048,121 100.0 % $ 1,048,069 100.0 % — % Cost of sales 605,979 57.8 612,168 58.4 (1.0 )% Gross profit 442,142 42.2 435,901 41.6 1.4 % Operating expenses: Selling and store operating 315,567 30.1 280,029 26.7 12.7 % General and administrative 67,653 6.5 51,399 4.9 31.6 % Pre-opening 12,756 1.2 9,752 0.9 30.8 % Total operating expenses 395,976 37.8 341,180 32.6 16.1 % Operating income 46,166 4.4 94,721 9.0 (51.3 )% Interest expense, net 891 0.1 5,272 0.5 (83.1 )% Income before income taxes 45,275 4.3 89,449 8.5 (49.4 )% Income tax expense 8,194 0.8 20,212 1.9 (59.5 )% Net income $ 37,081 3.5 % $ 69,237 6.6 % (46.4 )% Basic weighted average shares outstanding 106,494 105,809 Diluted weighted average shares outstanding 107,982 107,445 Basic earnings per share $ 0.35 $ 0.65 (46.2 )% Diluted earnings per share $ 0.34 $ 0.64 (46.9 )% Fiscal Year Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 4,413,884 100.0 % $ 4,264,473 100.0 % 3.5 % Cost of sales 2,555,536 57.9 2,536,757 59.5 0.7 % Gross profit 1,858,348 42.1 1,727,716 40.5 7.6 % Operating expenses: Selling and store operating 1,239,225 28.1 1,078,466 25.3 14.9 % General and administrative 252,713 5.7 213,848 5.0 18.2 % Pre-opening 44,982 1.0 38,642 0.9 16.4 % Total operating expenses 1,536,920 34.8 1,330,956 31.2 15.5 % Operating income 321,428 7.3 396,760 9.3 (19.0 )% Interest expense, net 9,897 0.2 11,138 0.3 (11.1 )% Income before income taxes 311,531 7.1 385,622 9.0 (19.2 )% Income tax expense 65,551 1.5 87,427 2.1 (25.0 )% Net income $ 245,980 5.6 % $ 298,195 7.0 % (17.5 )% Basic weighted average shares outstanding 106,264 105,626 Diluted weighted average shares outstanding 107,882 107,443 Basic earnings per share $ 2.31 $ 2.82 (18.1 )% Diluted earnings per share $ 2.28 $ 2.78 (18.0 )% Consolidated Balance Sheets (In thousands, except for share and per share data) (Unaudited) As of December 28, 2023 As of December 29, 2022 Assets Current assets: Cash and cash equivalents $ 34,382 $ 9,794 Income taxes receivable 27,870 7,325 Receivables, net 99,513 94,732 Inventories, net 1,106,150 1,292,336 Prepaid expenses and other current assets 48,725 53,298 Total current assets 1,316,640 1,457,485 Fixed assets, net 1,629,917 1,258,056 Right-of-use assets 1,282,625 1,205,636 Intangible assets, net 153,869 152,353 Goodwill 257,940 255,473 Deferred income tax assets, net 14,227 11,265 Other assets 7,332 10,974 Total long-term assets 3,345,910 2,893,757 Total assets $ 4,662,550 $ 4,351,242 Liabilities and stockholders’ equity Current liabilities: Current portion of term loan $ 2,103 $ 2,103 Current portion of lease liabilities 126,428 105,693 Trade accounts payable 679,265 590,883 Accrued expenses and other current liabilities 332,940 298,019 Deferred revenue 11,277 10,060 Total current liabilities 1,152,013 1,006,758 Term loan 194,939 195,351 Revolving line of credit — 210,200 Lease liabilities 1,301,754 1,227,507 Deferred income tax liabilities, net 67,188 41,520 Other liabilities 15,666 12,730 Total long-term liabilities 1,579,547 1,687,308 Total liabilities 2,731,560 2,694,066 Stockholders’ equity Capital stock: Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class A, $0.001 par value; 450,000,000 shares authorized; 106,737,532 shares issued and outstanding at December 28, 2023 and 106,150,661 issued and outstanding at December 29, 2022 107 106 Common stock Class B, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class C, $0.001 par value; 30,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Additional paid-in capital 513,060 482,312 Accumulated other comprehensive income, net 1,422 4,337 Retained earnings 1,416,401 1,170,421 Total stockholders’ equity 1,930,990 1,657,176 Total liabilities and stockholders’ equity $ 4,662,550 $ 4,351,242 Consolidated Statements of Cash Flows (In thousands) (Unaudited) Fiscal Year Ended December 28, 2023 December 29, 2022 Operating activities Net income $ 245,980 $ 298,195 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 201,869 155,023 Stock-based compensation expense 27,240 22,233 Deferred income taxes 23,722 2,525 Change in fair value of contingent earn-out liabilities 2,609 2,529 Loss on asset impairments and disposals, net 925 20 Interest cap derivative contracts 113 114 Changes in operating assets and liabilities, net of effects of acquisitions: Receivables, net 1,151 (12,150 ) Inventories, net 194,890 (283,438 ) Trade accounts payable 96,985 (84,732 ) Accrued expenses and other current liabilities 7,507 38,716 Income taxes (18,413 ) (8,865 ) Deferred revenue 1,217 (4,432 ) Other, net 17,794 (13,288 ) Net cash provided by operating activities 803,589 112,450 Investing activities Purchases of fixed assets (547,613 ) (456,600 ) Acquisitions, net of cash acquired (17,353 ) (3,810 ) Proceeds from sales of property — 4,773 Net cash used in investing activities (564,966 ) (455,637 ) Financing activities Payments on term loan (2,103 ) (2,103 ) Borrowings on revolving line of credit 518,900 1,047,100 Payments on revolving line of credit (729,100 ) (836,900 ) Payments of contingent earn-out liabilities (5,241 ) (2,571 ) Proceeds from exercise of stock options 10,960 7,592 Proceeds from employee stock purchase plan 5,159 4,379 Debt issuance costs — (1,736 ) Tax payments for stock-based compensation awards (12,610 ) (2,224 ) Net cash (used in) provided by financing activities (214,035 ) 213,537 Net increase (decrease) in cash and cash equivalents 24,588 (129,650 ) Cash and cash equivalents, beginning of the period 9,794 139,444 Cash and cash equivalents, end of the period $ 34,382 $ 9,794 Supplemental disclosures of cash flow information Buildings and equipment acquired under operating leases $ 201,486 $ 225,968 Cash paid for interest, net of capitalized interest $ 9,595 $ 7,403 Cash paid for income taxes, net of refunds $ 61,027 $ 92,923 Fixed assets accrued at the end of the period $ 135,707 $ 116,997 Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited) EBITDA and Adjusted EBITDA Fiscal Quarter Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 37,081 $ 69,237 Depreciation and amortization (a) 54,417 42,209 Interest expense, net 891 5,272 Income tax expense 8,194 20,212 EBITDA 100,583 136,930 Stock-based compensation expense (b) 6,904 5,004 Other (c) 280 1,133 Adjusted EBITDA $ 107,767 $ 143,067 Fiscal Year Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 245,980 $ 298,195 Depreciation and amortization (a) 199,856 153,446 Interest expense, net 9,897 11,138 Income tax expense 65,551 87,427 EBITDA 521,284 550,206 Stock-based compensation expense (b) 27,240 22,233 Other (c) 2,609 4,611 Adjusted EBITDA $ 551,133 $ 577,050 (a) Excludes amortization of deferred financing costs, which is included as part of interest expense, net in the table above. (b) Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and forfeitures. (c) Other adjustments include amounts management does not consider indicative of our core operating performance. Amounts for the fiscal quarter and year ended December 28, 2023 relate to changes in the fair value of contingent earn-out liabilities. Amounts for the fiscal quarter and year ended December 29, 2022 primarily relate to relocation expenses for our Houston distribution center and changes in the fair value of contingent earn-out liabilities. Free Cash Flow Fiscal Year Ended 12/28/2023 12/29/2022 Net cash provided by operating activities $ 803,589 $ 112,450 Less: net cash used in investing activities (564,966 ) (455,637 ) Free cash flow $ 238,623 $ (343,187 ) Forward-Looking Statements This release and the associated webcast/conference call contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this release and the associated webcast/conference call, including statements regarding the Company’s future operating results and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements are based on our current expectations, assumptions, estimates and projections. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions, including the impact of natural disasters on sales. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements contained in this release are only predictions. Although the Company believes that the expectations reflected in the forward-looking statements in this release and the associated webcast/conference call are reasonable, the Company cannot guarantee future events, results, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements in this release or the associated webcast/conference call, including, without limitation, (1) an overall decline in the health of the economy, the hard surface flooring industry, consumer confidence and discretionary spending, and the housing market, including as a result of rising inflation or interest rates, (2) our failure to successfully manage the challenges that our planned new store growth poses or the impact of unexpected difficulties or higher costs during our expansion, (3) our inability to enter into leases for additional stores on acceptable terms or renew or replace our current store leases, (4) our failure to successfully anticipate and manage trends, consumer preferences, and demand, (5) our inability to successfully manage increased competition, (6) our inability to manage our inventory, including the impact of inventory obsolescence, shrinkage, and damage, (7) any disruption in our distribution capabilities, supply chain, and our related planning and control processes, including carrier capacity constraints, port congestion, transportation costs, and other supply chain costs or product shortages, (8) any increases in wholesale prices of products, materials, and transportation costs beyond our control, including increases in costs due to inflation, (9) the resignation, incapacitation, or death of any key personnel, including our executive officers, (10) our inability to attract, hire, train, and retain highly qualified managers and staff, (11) the impact of any labor activities, (12) our dependence on foreign imports for the products we sell, including risks associated with obtaining products from abroad, (13) geopolitical risks, such as the conflict in the Middle East, the ongoing war in Ukraine, and U.S. policies related to global trade and tariffs, such as import restrictions under the Uyghur Forced Labor Prevention Act, which impact our ability to import from foreign suppliers or raise our costs, (14) our ability to manage our comparable store sales growth, (15) any failure by any of our suppliers to supply us with quality products on attractive terms and prices, (16) any failure by our suppliers to adhere to the quality standards that we set for our products, (17) our inability to locate sufficient suitable natural products, particularly products made of more exotic species or unique stone, (18) the effects of weather conditions, natural disasters, or other unexpected events, including public health crises that may disrupt our operations, (19) our inability to maintain sufficient levels of cash flow or liquidity to fund our expanding business and service our existing indebtedness, (20) any allegations, investigations, lawsuits, or violations of laws and regulations applicable to us, our products, or our suppliers, (21) our inability to adequately protect the privacy and security of information related to our customers, us, our associates, our suppliers, and other third parties, (22) any material disruption in our information systems, including our website, (23) new or changing laws or regulations, including tax laws and trade policies and regulations, (24) any failure to protect our intellectual property rights or disputes regarding our intellectual property or the intellectual property of third parties, (25) the impact of any future strategic transactions, (26) restrictions imposed by our indebtedness on our current and future operations, including risks related to our variable rate debt, and (27) our ability to manage risks related to corporate social responsibility. Additional information concerning these and other factors are described in “Forward-Looking Statements,” Item 1, “Business,” Item 1A, “Risk Factors,” and "Item 1C "Cybersecurity" of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 9A, “Controls and Procedures” of Part II of the Company’s Annual Report for fiscal 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2024 (the “Annual Report”) and elsewhere in the Annual Report, and those described in the Company’s other filings with the SEC. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this release or the associated webcast/conference call speak only as of the date hereof. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company’s forward-looking statements occurs, the Company’s business, financial condition and operating results may vary materially from those expressed in the Company’s forward-looking statements. Except as required by applicable law, the Company does not plan to publicly update or revise any forward-looking statements contained herein or in the associated webcast/conference call, whether as a result of any new information, future events, or otherwise. View source version on businesswire.com: https://www.businesswire.com/news/home/20240222448136/en/Contacts Investor Contacts: Wayne Hood Vice President of Investor Relations 678-505-4415 wayne.hood@flooranddecor.com or Matt McConnell Senior Manager of Investor Relations 770-257-1374 matthew.mcconnell@flooranddecor.com
Highlights for the Fourth Quarter of Fiscal 2023: Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022 Comparable store sales decreased 9.4% Diluted earnings per share of $0.34 Opened 14 new warehouse stores
Floor & Decor Holdings, Inc. (NYSE: FND) (“We,” “Our,” the “Company,” or “Floor & Decor”) announces its financial results for the fourth quarter and full year of fiscal 2023, which ended December 28, 2023. Tom Taylor, Chief Executive Officer, stated, “We are pleased to deliver better-than-expected fiscal 2023 fourth-quarter diluted earnings per share of $0.34, primarily due to comparable store sales that were better than anticipated. We are proud of how our teams are collaborating to successfully execute our sales-driving initiatives, prudently manage expenses without sacrificing customer service, and strategically grow our gross margin rate. We are particularly proud of accomplishing these results when existing home sales are at record lows, and flooring industry sales continue to contract. As we look to 2024, we remain focused on growing our market share by continuing to capitalize on our everyday low prices and value-driven options, trend-right product assortments, in-stock job lot quantities, and the exceptional customer service provided by our store associates.” Mr. Taylor continued, “We are fortunate that our strong balance sheet and cash flow enable us to invest in new store growth during an industry downturn. We opened 14 new warehouse format stores in the fourth quarter and 31 new warehouse stores in fiscal 2023, ending fiscal 2023 with 221 warehouse format stores and five design studios across 36 states. After the end of our fiscal 2023, we opened a warehouse store in Mansfield, Texas, on December 29, 2023, bringing our calendar warehouse stores to 222. We continue to expect to open 30 to 35 new warehouse stores in fiscal 2024 toward our plan of operating 500 warehouse stores in the United States over time.” Please see “Comparable Store Sales” below for information on how the Company calculates period-over-period changes in comparable store sales. For the Fiscal Quarter Ended December 28, 2023 Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022. Comparable store sales decreased 9.4%. We opened 14 new warehouse stores, ending the quarter with 221 warehouse stores and five design studios. Operating income of $46.2 million decreased 51.3% from $94.7 million in the fourth quarter of fiscal 2022. Operating margin of 4.4% decreased 460 basis points from the fourth quarter of fiscal 2022. Net income of $37.1 million decreased 46.4% from $69.2 million in the fourth quarter of fiscal 2022. Diluted earnings per share ("EPS") of $0.34 decreased 46.9% from $0.64 in the fourth quarter of fiscal 2022. Adjusted EBITDA* of $107.8 million decreased 24.7% from $143.1 million in the fourth quarter of fiscal 2022. For the Fiscal Year Ended December 28, 2023 Net sales of $4,413.9 million increased 3.5% from $4,264.5 million in fiscal 2022. Comparable store sales decreased 7.1%. We opened 31 new warehouse stores and closed one warehouse store. Operating income of $321.4 million decreased 19.0% from $396.8 million in fiscal 2022. Operating margin of 7.3% decreased 200 basis points from fiscal 2022. Net income of $246.0 million decreased 17.5% from $298.2 million in fiscal 2022. Diluted EPS of $2.28 decreased 18.0% from $2.78 in fiscal 2022. Adjusted EBITDA* of $551.1 million decreased 4.5% from $577.1 million in fiscal 2022. *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Fiscal 2024 Guidance: Net sales of approximately $4,600 million to $4,770 million Comparable store sales of approximately (5.5)% to (2.0)% Diluted EPS of approximately $1.75 to $2.05 Adjusted EBITDA* of approximately $520 million to $560 million Depreciation and amortization expense of approximately $230 million Interest expense, net of approximately $12 million to $14 million Tax rate of approximately 21% to 22% Diluted weighted average shares outstanding of approximately 109 million shares Open 30 to 35 new warehouse stores Capital expenditures of approximately $400 million to $475 million *Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information. Conference Call Details A conference call to discuss the fourth quarter and fiscal year 2023 financial results is scheduled for today, February 22, 2024, at 5:00 p.m. Eastern Time. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com. A recorded replay of the conference call is expected to be available within two hours of the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13742936. The replay will be available until February 29, 2024. About Floor & Decor Holdings, Inc. Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 221 warehouse-format stores and five design studios across 36 states as of December 28, 2023. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate and vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in Atlanta, Georgia. Comparable Store Sales Comparable store sales refer to period-over-period comparisons of our net sales among the comparable store base and are based on when the customer obtains control of the product, which is typically at the time of sale. A store is included in the comparable store sales calculation on the first day of the thirteenth full fiscal month following a store’s opening, which is when we believe comparability has been achieved. Changes in our comparable store sales between two periods are based on net sales for stores that were in operation during both of the two periods. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales. Stores that are closed for a full fiscal month or longer are excluded from the comparable store sales calculation for each full fiscal month that they are closed. Since our e-commerce, regional account manager, and design studio sales are fulfilled by individual stores, they are included in comparable store sales only to the extent the fulfilling store meets the above mentioned store criteria. Sales through our Spartan Surfaces, LLC ("Spartan") subsidiary do not involve our stores and are therefore excluded from the comparable store sales calculation. Non-GAAP Financial Measures EBITDA, Adjusted EBITDA, and Free cash flow (which are shown in the reconciliations below) are presented as supplemental measures of financial performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP"). We define EBITDA as net income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted to eliminate the impact of non-cash stock-based compensation expense and certain items that we do not consider indicative of our core operating performance. We define Free cash flow as net cash provided by operating activities less net cash used in investing activities. Reconciliations of these measures to the most directly comparable GAAP financial measure are set forth in the tables below. EBITDA and Adjusted EBITDA are key metrics used by management and our board of directors to assess our financial performance and enterprise value. We believe that EBITDA and Adjusted EBITDA are useful measures, as they eliminate certain items that are not indicative of our core operating performance and facilitate a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine covenant compliance with respect to our credit facilities, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We believe that Free cash flow is a useful indicator of liquidity that provides information to management and our board of directors to assess our ability to generate additional cash from our business operations that may be available to be used for strategic initiatives. EBITDA, Adjusted EBITDA, and Free cash flow are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. EBITDA and Adjusted EBITDA are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of liquidity or free cash flow for management's discretionary use. Free cash flow is a non-GAAP measure of our liquidity and should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure derived in accordance with GAAP, and it should not be considered as measures of discretionary cash available to invest in business growth or to reduce indebtedness. Each of EBITDA, Adjusted EBITDA, and Free cash flow exclude certain non-recurring and other charges. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine EBITDA and Adjusted EBITDA, such as stock-based compensation expense, distribution center relocation expenses, fair value adjustments related to contingent earn-out liabilities, and other adjustments. Our presentation of EBITDA and Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of EBITDA, Adjusted EBITDA, and Free cash flow differ among companies in the retail industry, and therefore EBITDA, Adjusted EBITDA, and Free cash flow disclosed by us may not be comparable to the metrics disclosed by other companies. Please see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures. Floor & Decor Holdings, Inc. Consolidated Statements of Income (In thousands, except for per share data) (Unaudited) Fiscal Quarter Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 1,048,121 100.0 % $ 1,048,069 100.0 % — % Cost of sales 605,979 57.8 612,168 58.4 (1.0 )% Gross profit 442,142 42.2 435,901 41.6 1.4 % Operating expenses: Selling and store operating 315,567 30.1 280,029 26.7 12.7 % General and administrative 67,653 6.5 51,399 4.9 31.6 % Pre-opening 12,756 1.2 9,752 0.9 30.8 % Total operating expenses 395,976 37.8 341,180 32.6 16.1 % Operating income 46,166 4.4 94,721 9.0 (51.3 )% Interest expense, net 891 0.1 5,272 0.5 (83.1 )% Income before income taxes 45,275 4.3 89,449 8.5 (49.4 )% Income tax expense 8,194 0.8 20,212 1.9 (59.5 )% Net income $ 37,081 3.5 % $ 69,237 6.6 % (46.4 )% Basic weighted average shares outstanding 106,494 105,809 Diluted weighted average shares outstanding 107,982 107,445 Basic earnings per share $ 0.35 $ 0.65 (46.2 )% Diluted earnings per share $ 0.34 $ 0.64 (46.9 )% Fiscal Year Ended December 28, 2023 December 29, 2022 % Increase (Decrease) Amount % of Net Sales Amount % of Net Sales Net sales $ 4,413,884 100.0 % $ 4,264,473 100.0 % 3.5 % Cost of sales 2,555,536 57.9 2,536,757 59.5 0.7 % Gross profit 1,858,348 42.1 1,727,716 40.5 7.6 % Operating expenses: Selling and store operating 1,239,225 28.1 1,078,466 25.3 14.9 % General and administrative 252,713 5.7 213,848 5.0 18.2 % Pre-opening 44,982 1.0 38,642 0.9 16.4 % Total operating expenses 1,536,920 34.8 1,330,956 31.2 15.5 % Operating income 321,428 7.3 396,760 9.3 (19.0 )% Interest expense, net 9,897 0.2 11,138 0.3 (11.1 )% Income before income taxes 311,531 7.1 385,622 9.0 (19.2 )% Income tax expense 65,551 1.5 87,427 2.1 (25.0 )% Net income $ 245,980 5.6 % $ 298,195 7.0 % (17.5 )% Basic weighted average shares outstanding 106,264 105,626 Diluted weighted average shares outstanding 107,882 107,443 Basic earnings per share $ 2.31 $ 2.82 (18.1 )% Diluted earnings per share $ 2.28 $ 2.78 (18.0 )% Consolidated Balance Sheets (In thousands, except for share and per share data) (Unaudited) As of December 28, 2023 As of December 29, 2022 Assets Current assets: Cash and cash equivalents $ 34,382 $ 9,794 Income taxes receivable 27,870 7,325 Receivables, net 99,513 94,732 Inventories, net 1,106,150 1,292,336 Prepaid expenses and other current assets 48,725 53,298 Total current assets 1,316,640 1,457,485 Fixed assets, net 1,629,917 1,258,056 Right-of-use assets 1,282,625 1,205,636 Intangible assets, net 153,869 152,353 Goodwill 257,940 255,473 Deferred income tax assets, net 14,227 11,265 Other assets 7,332 10,974 Total long-term assets 3,345,910 2,893,757 Total assets $ 4,662,550 $ 4,351,242 Liabilities and stockholders’ equity Current liabilities: Current portion of term loan $ 2,103 $ 2,103 Current portion of lease liabilities 126,428 105,693 Trade accounts payable 679,265 590,883 Accrued expenses and other current liabilities 332,940 298,019 Deferred revenue 11,277 10,060 Total current liabilities 1,152,013 1,006,758 Term loan 194,939 195,351 Revolving line of credit — 210,200 Lease liabilities 1,301,754 1,227,507 Deferred income tax liabilities, net 67,188 41,520 Other liabilities 15,666 12,730 Total long-term liabilities 1,579,547 1,687,308 Total liabilities 2,731,560 2,694,066 Stockholders’ equity Capital stock: Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class A, $0.001 par value; 450,000,000 shares authorized; 106,737,532 shares issued and outstanding at December 28, 2023 and 106,150,661 issued and outstanding at December 29, 2022 107 106 Common stock Class B, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Common stock Class C, $0.001 par value; 30,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 — — Additional paid-in capital 513,060 482,312 Accumulated other comprehensive income, net 1,422 4,337 Retained earnings 1,416,401 1,170,421 Total stockholders’ equity 1,930,990 1,657,176 Total liabilities and stockholders’ equity $ 4,662,550 $ 4,351,242 Consolidated Statements of Cash Flows (In thousands) (Unaudited) Fiscal Year Ended December 28, 2023 December 29, 2022 Operating activities Net income $ 245,980 $ 298,195 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 201,869 155,023 Stock-based compensation expense 27,240 22,233 Deferred income taxes 23,722 2,525 Change in fair value of contingent earn-out liabilities 2,609 2,529 Loss on asset impairments and disposals, net 925 20 Interest cap derivative contracts 113 114 Changes in operating assets and liabilities, net of effects of acquisitions: Receivables, net 1,151 (12,150 ) Inventories, net 194,890 (283,438 ) Trade accounts payable 96,985 (84,732 ) Accrued expenses and other current liabilities 7,507 38,716 Income taxes (18,413 ) (8,865 ) Deferred revenue 1,217 (4,432 ) Other, net 17,794 (13,288 ) Net cash provided by operating activities 803,589 112,450 Investing activities Purchases of fixed assets (547,613 ) (456,600 ) Acquisitions, net of cash acquired (17,353 ) (3,810 ) Proceeds from sales of property — 4,773 Net cash used in investing activities (564,966 ) (455,637 ) Financing activities Payments on term loan (2,103 ) (2,103 ) Borrowings on revolving line of credit 518,900 1,047,100 Payments on revolving line of credit (729,100 ) (836,900 ) Payments of contingent earn-out liabilities (5,241 ) (2,571 ) Proceeds from exercise of stock options 10,960 7,592 Proceeds from employee stock purchase plan 5,159 4,379 Debt issuance costs — (1,736 ) Tax payments for stock-based compensation awards (12,610 ) (2,224 ) Net cash (used in) provided by financing activities (214,035 ) 213,537 Net increase (decrease) in cash and cash equivalents 24,588 (129,650 ) Cash and cash equivalents, beginning of the period 9,794 139,444 Cash and cash equivalents, end of the period $ 34,382 $ 9,794 Supplemental disclosures of cash flow information Buildings and equipment acquired under operating leases $ 201,486 $ 225,968 Cash paid for interest, net of capitalized interest $ 9,595 $ 7,403 Cash paid for income taxes, net of refunds $ 61,027 $ 92,923 Fixed assets accrued at the end of the period $ 135,707 $ 116,997 Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited) EBITDA and Adjusted EBITDA Fiscal Quarter Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 37,081 $ 69,237 Depreciation and amortization (a) 54,417 42,209 Interest expense, net 891 5,272 Income tax expense 8,194 20,212 EBITDA 100,583 136,930 Stock-based compensation expense (b) 6,904 5,004 Other (c) 280 1,133 Adjusted EBITDA $ 107,767 $ 143,067 Fiscal Year Ended 12/28/2023 12/29/2022 Net income (GAAP): $ 245,980 $ 298,195 Depreciation and amortization (a) 199,856 153,446 Interest expense, net 9,897 11,138 Income tax expense 65,551 87,427 EBITDA 521,284 550,206 Stock-based compensation expense (b) 27,240 22,233 Other (c) 2,609 4,611 Adjusted EBITDA $ 551,133 $ 577,050 (a) Excludes amortization of deferred financing costs, which is included as part of interest expense, net in the table above. (b) Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and forfeitures. (c) Other adjustments include amounts management does not consider indicative of our core operating performance. Amounts for the fiscal quarter and year ended December 28, 2023 relate to changes in the fair value of contingent earn-out liabilities. Amounts for the fiscal quarter and year ended December 29, 2022 primarily relate to relocation expenses for our Houston distribution center and changes in the fair value of contingent earn-out liabilities. Free Cash Flow Fiscal Year Ended 12/28/2023 12/29/2022 Net cash provided by operating activities $ 803,589 $ 112,450 Less: net cash used in investing activities (564,966 ) (455,637 ) Free cash flow $ 238,623 $ (343,187 ) Forward-Looking Statements This release and the associated webcast/conference call contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this release and the associated webcast/conference call, including statements regarding the Company’s future operating results and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements are based on our current expectations, assumptions, estimates and projections. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions, including the impact of natural disasters on sales. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements contained in this release are only predictions. Although the Company believes that the expectations reflected in the forward-looking statements in this release and the associated webcast/conference call are reasonable, the Company cannot guarantee future events, results, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements in this release or the associated webcast/conference call, including, without limitation, (1) an overall decline in the health of the economy, the hard surface flooring industry, consumer confidence and discretionary spending, and the housing market, including as a result of rising inflation or interest rates, (2) our failure to successfully manage the challenges that our planned new store growth poses or the impact of unexpected difficulties or higher costs during our expansion, (3) our inability to enter into leases for additional stores on acceptable terms or renew or replace our current store leases, (4) our failure to successfully anticipate and manage trends, consumer preferences, and demand, (5) our inability to successfully manage increased competition, (6) our inability to manage our inventory, including the impact of inventory obsolescence, shrinkage, and damage, (7) any disruption in our distribution capabilities, supply chain, and our related planning and control processes, including carrier capacity constraints, port congestion, transportation costs, and other supply chain costs or product shortages, (8) any increases in wholesale prices of products, materials, and transportation costs beyond our control, including increases in costs due to inflation, (9) the resignation, incapacitation, or death of any key personnel, including our executive officers, (10) our inability to attract, hire, train, and retain highly qualified managers and staff, (11) the impact of any labor activities, (12) our dependence on foreign imports for the products we sell, including risks associated with obtaining products from abroad, (13) geopolitical risks, such as the conflict in the Middle East, the ongoing war in Ukraine, and U.S. policies related to global trade and tariffs, such as import restrictions under the Uyghur Forced Labor Prevention Act, which impact our ability to import from foreign suppliers or raise our costs, (14) our ability to manage our comparable store sales growth, (15) any failure by any of our suppliers to supply us with quality products on attractive terms and prices, (16) any failure by our suppliers to adhere to the quality standards that we set for our products, (17) our inability to locate sufficient suitable natural products, particularly products made of more exotic species or unique stone, (18) the effects of weather conditions, natural disasters, or other unexpected events, including public health crises that may disrupt our operations, (19) our inability to maintain sufficient levels of cash flow or liquidity to fund our expanding business and service our existing indebtedness, (20) any allegations, investigations, lawsuits, or violations of laws and regulations applicable to us, our products, or our suppliers, (21) our inability to adequately protect the privacy and security of information related to our customers, us, our associates, our suppliers, and other third parties, (22) any material disruption in our information systems, including our website, (23) new or changing laws or regulations, including tax laws and trade policies and regulations, (24) any failure to protect our intellectual property rights or disputes regarding our intellectual property or the intellectual property of third parties, (25) the impact of any future strategic transactions, (26) restrictions imposed by our indebtedness on our current and future operations, including risks related to our variable rate debt, and (27) our ability to manage risks related to corporate social responsibility. Additional information concerning these and other factors are described in “Forward-Looking Statements,” Item 1, “Business,” Item 1A, “Risk Factors,” and "Item 1C "Cybersecurity" of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 9A, “Controls and Procedures” of Part II of the Company’s Annual Report for fiscal 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2024 (the “Annual Report”) and elsewhere in the Annual Report, and those described in the Company’s other filings with the SEC. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this release or the associated webcast/conference call speak only as of the date hereof. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company’s forward-looking statements occurs, the Company’s business, financial condition and operating results may vary materially from those expressed in the Company’s forward-looking statements. Except as required by applicable law, the Company does not plan to publicly update or revise any forward-looking statements contained herein or in the associated webcast/conference call, whether as a result of any new information, future events, or otherwise. View source version on businesswire.com: https://www.businesswire.com/news/home/20240222448136/en/
Investor Contacts: Wayne Hood Vice President of Investor Relations 678-505-4415 wayne.hood@flooranddecor.com or Matt McConnell Senior Manager of Investor Relations 770-257-1374 matthew.mcconnell@flooranddecor.com