Recent Quotes View Full List My Watchlist Create Watchlist Indicators DJI Nasdaq Composite SPX Gold Crude Oil Hydroworld Market Index Markets Stocks ETFs Tools Overview News Currencies International Treasuries VPG Reports Fiscal 2024 First Quarter Results By: Vishay Precision Group via GlobeNewswire May 07, 2024 at 06:15 AM EDT MALVERN, Pa., May 07, 2024 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its 2024 first fiscal quarter ended March 30, 2024. First Fiscal Quarter Highlights: Revenues of $80.8 million decreased 9.1% from a year ago.Gross profit margin was 43.4%, as compared to 41.9% reported a year ago.Operating margin was 8.6%, as compared to 11.2% reported a year ago.Adjusted operating margin* was 10.0%, as compared to 11.4% reported a year ago.Diluted net earnings per share of $0.44 compared to $0.51 reported a year ago.Adjusted diluted net earnings per share* of $0.42 compared to $0.52 reported a year ago.EBITDA* was $12.8 million with an EBITDA margin* of 15.8%.Adjusted EBITDA* was $12.3 million with an adjusted EBITDA margin* of 15.3%.Cash from operating activities was $6.4 million with adjusted free cash flow* of $4.2 million. Ziv Shoshani, Chief Executive Officer of VPG, commented, "First-quarter revenue was within our guidance, reflecting mixed trends across our businesses. Orders were flat sequentially reflecting continuing soft demand mainly in industrial and semiconductor test equipment. Our current outlook is for improved demand in the latter part of the second half of this year, as customers replenish currently low inventory levels, and we expect to receive initial orders from our business development activities." Mr. Shoshani said: "We achieved a record gross margin of 43.4%, despite the sequentially lower revenue, which reflected the benefit of our investments in operational excellence over the past several years. We achieved an adjusted EBITDA margin of 15.3%, and we generated solid levels of cash from operations and free cash flow. During the first quarter, we continued to execute our capital allocation strategy. We repurchased $2.8 million of our common stock under the stock repurchase plan authorized by our board of directors. With our solid balance sheet and our diversified end-markets, we continue to focus on our business development initiatives to capture larger and faster growing opportunities for our leading precision measurement and sensing technologies." First Fiscal Quarter Financial Trends:The Company's first fiscal quarter 2024 net earnings attributable to VPG stockholders were $5.9 million, or $0.44 per diluted share, compared to $7.0 million, or $0.51 per diluted share, in the three fiscal months ended April 1, 2023. The first fiscal quarter 2024 adjusted net earnings* attributable to VPG stockholders were $5.7 million, or $0.42 per adjusted diluted net earnings per share*, compared to $7.0 million, or $0.52 per adjusted diluted net earnings per share* in the three fiscal months ended April 1, 2023. Segment Performance: The Sensors segment revenue of $29.4 million in the first fiscal quarter of 2024 decreased 19.9% from $36.7 million in the first fiscal quarter of 2023, and decreased 14.1% compared to $34.3 million in the fourth fiscal quarter of 2023. The year-over-year decrease was primarily attributable to lower sales of precision resistors in the Test and Measurement market and lower sales of precision resistors and strain gages in the Avionics, Military and Space ("AMS") market. Sequentially, the decrease primarily reflected lower revenue of precision resistors in the Test and Measurement and AMS end markets. Gross profit margin for the Sensors segment was 36.5% for the first fiscal quarter of 2024. Gross profit margin decreased compared to 41.2% in the first fiscal quarter of 2023, and decreased compared to 40.2% in the fourth fiscal quarter of 2023. The year-over-year decline in gross profit margin was primarily due to lower sales volume. The sequential decrease was due to lower sales volume, partially offset by improved efficiencies. The Weighing Solutions segment revenue of $28.8 million in the first fiscal quarter of 2024 decreased 9.5% compared to $31.9 million in the first fiscal quarter of 2023 and was 5.2% lower than $30.4 million in the fourth fiscal quarter of 2023. The year-over-year and sequential decreases in revenues were mainly attributable to lower OEM sales of force sensors in our Other markets for precision agriculture and construction applications and lower sales of force sensors in our Industrial Weighing market, partially offset by increased sales in the Transportation market. Gross profit margin for the Weighing Solutions segment was 39.1% for the first fiscal quarter of 2024, which increased compared to 34.9% in the first fiscal quarter of 2023, and increased compared to 35.6% in the fourth fiscal quarter of 2023. The year-over-year increase in gross profit margin was primarily due to favorable product mix, cost reduction programs and favorable foreign currency exchange, partially offset by lower sales volume. Sequentially, the increase in gross profit margin reflected a reduction of inventory in the fourth quarter which did not repeat in the first quarter, as well as cost reduction programs which were partially offset by lower sales volume. The Measurement Systems segment revenue of $22.5 million in the first fiscal quarter of 2024 increased 11.1% year-over-year from $20.3 million in the first fiscal quarter of 2023 and was 9.3% lower than $24.8 million in the fourth fiscal quarter of 2023. The year-over-year increase was primarily attributable to increased revenue in the Steel market as higher sales of KELK products were partially offset by lower sales of Dynamic Systems Inc. systems. Sequentially, the decrease in revenue was primarily due to the lower sales of Diversified Technical Systems ("DTS") products in the AMS and Transportation markets, partially offset by higher sales in the Steel market. Gross profit margin for the Measurement Systems segment was 58.1%, compared to 53.9% (or 54.1% adjusted to exclude $49.0 thousand of purchase accounting adjustment related to the DTS acquisition), in the first fiscal quarter of 2023, and 56.0% in the fourth fiscal quarter of 2023. The year-over-year increase in adjusted gross profit margin* was primarily attributable to higher sales volume and favorable product mix. The sequentially higher adjusted gross profit margin* reflected favorable product mix and inventory adjustments which was partially offset by lower sales volume. Near-Term Outlook “Given our backlog and the current market conditions, we expect net revenues to be in the range of $75 million to $85 million for the second fiscal quarter of 2024, at constant first fiscal quarter 2024 foreign currency exchange rates,” concluded Mr. Shoshani. *Use of Non-GAAP Financial Information: We define “adjusted gross profit margin" as gross profit margin before purchase accounting adjustments related to the DTS acquisition. We define "adjusted operating margin" as operating margin before purchase accounting adjustment related to the DTS acquisition, and restructuring and severance costs. We define "adjusted net earnings” and "adjusted diluted net earnings per share" as net earnings attributable to VPG stockholders before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, foreign currency exchange gains and losses, and associated tax effects. We define "EBITDA" as earnings before interest, taxes, depreciation, and amortization. We define "Adjusted EBITDA" as earnings before interest, taxes, depreciation, and amortization before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, and foreign currency exchange gains and losses. "Adjusted free cash flow" for the first fiscal quarter of 2024 is defined as the amount of cash generated from operating activities ($6.4 million), in excess of our capital expenditures ($2.6 million), net of proceeds, if any, from the sale of assets ($0.4 million). Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s financial statements presented in our Annual Report on Form 10-K and its Quarterly Reports on Forms 10-Q. Conference Call and Webcast: A conference call will be held on Tuesday, May 7, 2024 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-404-975-4839 and use passcode 241159, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 903827. The replay will also be available on the “Events” page of investor relations section of the VPG website at ir.vpgsensors.com. About VPG: Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn. Forward-Looking Statements: From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability caused by military hostilities in the countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; significant developments from the recent and potential changes in tariffs and trade regulation; our efforts and efforts by governmental authorities to mitigate the COVID-19 pandemic, such as travel bans, shelter-in-place orders and business closures and the related impact on resource allocations, manufacturing and supply chains; our status as a “critical”, “essential” or “life-sustaining” business in light of COVID-19 business closure laws, orders and guidance being challenged by a governmental body or other applicable authority; our ability to execute our new corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended March 30, 2024 April 1, 2023Net revenues$80,783 $88,864 Costs of products sold 45,689 51,665 Gross profit 35,094 37,199 Gross profit margin 43.4% 41.9% Selling, general, and administrative expenses 27,394 27,159 Restructuring costs 782 116 Operating income 6,918 9,924 Operating margin 8.6% 11.2% Other income (expense): Interest expense (628) (997)Other 1,860 275 Other income (expense) 1,232 (722) Income before taxes 8,150 9,202 Income tax expense 2,318 2,220 Net earnings 5,832 6,982 Less: net (loss) earnings attributable to noncontrolling interests (59) 18 Net earnings attributable to VPG stockholders$5,891 $6,964 Basic earnings per share attributable to VPG stockholders$0.44 $0.51 Diluted earnings per share attributable to VPG stockholders$0.44 $0.51 Weighted average shares outstanding - basic 13,405 13,586 Weighted average shares outstanding - diluted 13,468 13,652 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Assets Current assets: Cash and cash equivalents$83,016 $83,965 Accounts receivable, net 52,184 56,438 Inventories: Raw materials 35,363 33,973 Work in process 27,638 26,594 Finished goods 26,665 27,572 Inventories, net 89,666 88,139 Prepaid expenses and other current assets 16,098 14,520 Total current assets 240,964 243,062 Property and equipment: Land 4,130 4,154 Buildings and improvements 72,542 72,952 Machinery and equipment 130,071 131,738 Software 9,696 9,619 Construction in progress 11,737 11,379 Accumulated depreciation (139,645) (139,206)Property and equipment, net 88,531 90,636 Goodwill 45,553 45,734 Intangible assets, net 43,602 44,634 Operating lease right-of-use assets 26,927 26,953 Other assets 20,624 20,547 Total assets$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Liabilities and equity Current liabilities: Trade accounts payable$10,792 $11,698 Payroll and related expenses 19,171 18,971 Other accrued expenses 21,807 22,427 Income taxes 3,713 4,524 Current portion of operating lease liabilities 4,090 4,004 Current portion of long-term debt 31,885 — Total current liabilities 91,458 61,624 Long-term debt — 31,856 Deferred income taxes 3,478 3,490 Operating lease liabilities 22,353 22,625 Other liabilities 14,048 14,770 Accrued pension and other postretirement costs 6,996 7,276 Total liabilities 138,333 141,641 Equity: Common stock 1,334 1,330 Class B convertible common stock 103 103 Treasury stock (20,230) (17,460)Capital in excess of par value 202,475 202,672 Retained earnings 187,957 182,066 Accumulated other comprehensive loss (43,763) (38,869)Total Vishay Precision Group, Inc. stockholders' equity 327,876 329,842 Noncontrolling interests (8) 83 Total equity 327,868 329,925 Total liabilities and equity$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Three Fiscal Months Ended March 30, 2024 April 1, 2023Operating activities Net earnings$5,832 $6,982 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 3,943 3,858 Gain on sale of property and equipment (149) — Share-based compensation expense 661 681 Inventory write-offs for obsolescence 582 425 Deferred income taxes 44 383 Foreign currency impacts and other items (2,253) (1,022)Net changes in operating assets and liabilities: Accounts receivable 3,086 1,201 Inventories (2,887) (2,854)Prepaid expenses and other current assets (1,766) 1,260 Trade accounts payable 67 (1,713)Other current liabilities 242 (695)Other non current assets and liabilities, net (792) (201)Accrued pension and other postretirement costs, net (205) 138 Net cash provided by operating activities 6,405 8,443 Investing activities Capital expenditures (2,573) (3,501)Proceeds from sale of property and equipment 341 — Net cash used in investing activities (2,232) (3,501) Financing activities Purchase of treasury stock (2,755) — Distributions to noncontrolling interests (32) (20)Payments of employee taxes on certain share-based arrangements (858) (825)Net cash used in financing activities (3,645) (845)Effect of exchange rate changes on cash and cash equivalents (1,477) 622 (Decrease) increase in cash and cash equivalents (949) 4,719 Cash and cash equivalents at beginning of period 83,965 88,562 Cash and cash equivalents at end of period$83,016 $93,281 Supplemental disclosure of investing transactions: Capital expenditures accrued but not yet paid$1,480 $806 Supplemental disclosure of financing transactions: Excise tax on net share repurchases accrued but not yet paid$15 $— VISHAY PRECISION GROUP, INC. Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share (Unaudited - In thousands) Gross Profit Operating Income Net Earnings Attributable to VPG Stockholders Diluted Earnings Per shareThree months ended March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023As reported - GAAP$35,094 $37,199 $6,918 $9,924 $5,891 $6,964 $0.44 $0.51 As reported - GAAP Margins 43.4% 41.9% 8.6% 11.2% Acquisition purchase accounting adjustments — 49 — 49 — 49 — — Restructuring costs — — 782 116 782 116 0.06 0.01 Severance cost — — 347 — 347 — 0.03 — Foreign currency exchange (gain) loss — — — — (1,589) (62) (0.12) — Less: Tax effect of reconciling items and discrete tax items — — — — (238) 32 (0.01) — As Adjusted - Non GAAP$35,094 $37,248 $8,047 $10,089 $5,669 $7,035 $0.42 $0.52 As Adjusted - Non GAAP Margins 43.4% 41.9% 10.0% 11.4% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted Gross Profit by segment (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Sensors As reported - GAAP$10,732 $15,144 $13,761 As reported - GAAP Margins 36.5% 41.2% 40.2%As Adjusted - Non GAAP$10,732 $15,144 $13,761 As Adjusted - Non GAAP Margins 36.5% 41.2% 40.2% Weighing Solutions As reported - GAAP$11,266 $11,129 $10,834 As reported - GAAP Margins 39.1% 34.9% 35.6%As Adjusted - Non GAAP$11,266 $11,129 $10,834 As Adjusted - Non GAAP Margins 39.1% 34.9% 35.6% Measurement Systems As reported - GAAP$13,094 $10,926 $13,906 As reported - GAAP Margins 58.1% 53.9% 56.0%Acquisition purchase accounting adjustments — 49 31 As Adjusted - Non GAAP$13,094 $10,975 $13,937 As Adjusted - Non GAAP Margins 58.1% 54.1% 56.1% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted EBITDA (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Net earnings attributable to VPG stockholders$5,891 $6,964 $4,227 Interest Expense 628 997 779 Income tax expense 2,318 2,220 4,403 Depreciation 3,016 2,919 2,992 Amortization 927 939 999 EBITDA 12,780 $14,039 $13,400 EBITDA MARGIN 15.8% 15.8% 15.0%Acquisition purchase accounting adjustments — 49 31 Restructuring costs 782 116 129 Severance cost 347 — — Foreign currency exchange (gain) loss (1,589) (62) 2,961 ADJUSTED EBITDA$12,320 $14,142 $16,521 ADJUSTED EBITDA MARGIN 15.3% 15.9% 18.5% Contact:Steve CantorVishay Precision Group, Inc.781-222-3516info@vpgsensors.com Data & News supplied by www.cloudquote.io Stock quotes supplied by Barchart Quotes delayed at least 20 minutes. By accessing this page, you agree to the following Privacy Policy and Terms and Conditions.
VPG Reports Fiscal 2024 First Quarter Results By: Vishay Precision Group via GlobeNewswire May 07, 2024 at 06:15 AM EDT MALVERN, Pa., May 07, 2024 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its 2024 first fiscal quarter ended March 30, 2024. First Fiscal Quarter Highlights: Revenues of $80.8 million decreased 9.1% from a year ago.Gross profit margin was 43.4%, as compared to 41.9% reported a year ago.Operating margin was 8.6%, as compared to 11.2% reported a year ago.Adjusted operating margin* was 10.0%, as compared to 11.4% reported a year ago.Diluted net earnings per share of $0.44 compared to $0.51 reported a year ago.Adjusted diluted net earnings per share* of $0.42 compared to $0.52 reported a year ago.EBITDA* was $12.8 million with an EBITDA margin* of 15.8%.Adjusted EBITDA* was $12.3 million with an adjusted EBITDA margin* of 15.3%.Cash from operating activities was $6.4 million with adjusted free cash flow* of $4.2 million. Ziv Shoshani, Chief Executive Officer of VPG, commented, "First-quarter revenue was within our guidance, reflecting mixed trends across our businesses. Orders were flat sequentially reflecting continuing soft demand mainly in industrial and semiconductor test equipment. Our current outlook is for improved demand in the latter part of the second half of this year, as customers replenish currently low inventory levels, and we expect to receive initial orders from our business development activities." Mr. Shoshani said: "We achieved a record gross margin of 43.4%, despite the sequentially lower revenue, which reflected the benefit of our investments in operational excellence over the past several years. We achieved an adjusted EBITDA margin of 15.3%, and we generated solid levels of cash from operations and free cash flow. During the first quarter, we continued to execute our capital allocation strategy. We repurchased $2.8 million of our common stock under the stock repurchase plan authorized by our board of directors. With our solid balance sheet and our diversified end-markets, we continue to focus on our business development initiatives to capture larger and faster growing opportunities for our leading precision measurement and sensing technologies." First Fiscal Quarter Financial Trends:The Company's first fiscal quarter 2024 net earnings attributable to VPG stockholders were $5.9 million, or $0.44 per diluted share, compared to $7.0 million, or $0.51 per diluted share, in the three fiscal months ended April 1, 2023. The first fiscal quarter 2024 adjusted net earnings* attributable to VPG stockholders were $5.7 million, or $0.42 per adjusted diluted net earnings per share*, compared to $7.0 million, or $0.52 per adjusted diluted net earnings per share* in the three fiscal months ended April 1, 2023. Segment Performance: The Sensors segment revenue of $29.4 million in the first fiscal quarter of 2024 decreased 19.9% from $36.7 million in the first fiscal quarter of 2023, and decreased 14.1% compared to $34.3 million in the fourth fiscal quarter of 2023. The year-over-year decrease was primarily attributable to lower sales of precision resistors in the Test and Measurement market and lower sales of precision resistors and strain gages in the Avionics, Military and Space ("AMS") market. Sequentially, the decrease primarily reflected lower revenue of precision resistors in the Test and Measurement and AMS end markets. Gross profit margin for the Sensors segment was 36.5% for the first fiscal quarter of 2024. Gross profit margin decreased compared to 41.2% in the first fiscal quarter of 2023, and decreased compared to 40.2% in the fourth fiscal quarter of 2023. The year-over-year decline in gross profit margin was primarily due to lower sales volume. The sequential decrease was due to lower sales volume, partially offset by improved efficiencies. The Weighing Solutions segment revenue of $28.8 million in the first fiscal quarter of 2024 decreased 9.5% compared to $31.9 million in the first fiscal quarter of 2023 and was 5.2% lower than $30.4 million in the fourth fiscal quarter of 2023. The year-over-year and sequential decreases in revenues were mainly attributable to lower OEM sales of force sensors in our Other markets for precision agriculture and construction applications and lower sales of force sensors in our Industrial Weighing market, partially offset by increased sales in the Transportation market. Gross profit margin for the Weighing Solutions segment was 39.1% for the first fiscal quarter of 2024, which increased compared to 34.9% in the first fiscal quarter of 2023, and increased compared to 35.6% in the fourth fiscal quarter of 2023. The year-over-year increase in gross profit margin was primarily due to favorable product mix, cost reduction programs and favorable foreign currency exchange, partially offset by lower sales volume. Sequentially, the increase in gross profit margin reflected a reduction of inventory in the fourth quarter which did not repeat in the first quarter, as well as cost reduction programs which were partially offset by lower sales volume. The Measurement Systems segment revenue of $22.5 million in the first fiscal quarter of 2024 increased 11.1% year-over-year from $20.3 million in the first fiscal quarter of 2023 and was 9.3% lower than $24.8 million in the fourth fiscal quarter of 2023. The year-over-year increase was primarily attributable to increased revenue in the Steel market as higher sales of KELK products were partially offset by lower sales of Dynamic Systems Inc. systems. Sequentially, the decrease in revenue was primarily due to the lower sales of Diversified Technical Systems ("DTS") products in the AMS and Transportation markets, partially offset by higher sales in the Steel market. Gross profit margin for the Measurement Systems segment was 58.1%, compared to 53.9% (or 54.1% adjusted to exclude $49.0 thousand of purchase accounting adjustment related to the DTS acquisition), in the first fiscal quarter of 2023, and 56.0% in the fourth fiscal quarter of 2023. The year-over-year increase in adjusted gross profit margin* was primarily attributable to higher sales volume and favorable product mix. The sequentially higher adjusted gross profit margin* reflected favorable product mix and inventory adjustments which was partially offset by lower sales volume. Near-Term Outlook “Given our backlog and the current market conditions, we expect net revenues to be in the range of $75 million to $85 million for the second fiscal quarter of 2024, at constant first fiscal quarter 2024 foreign currency exchange rates,” concluded Mr. Shoshani. *Use of Non-GAAP Financial Information: We define “adjusted gross profit margin" as gross profit margin before purchase accounting adjustments related to the DTS acquisition. We define "adjusted operating margin" as operating margin before purchase accounting adjustment related to the DTS acquisition, and restructuring and severance costs. We define "adjusted net earnings” and "adjusted diluted net earnings per share" as net earnings attributable to VPG stockholders before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, foreign currency exchange gains and losses, and associated tax effects. We define "EBITDA" as earnings before interest, taxes, depreciation, and amortization. We define "Adjusted EBITDA" as earnings before interest, taxes, depreciation, and amortization before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, and foreign currency exchange gains and losses. "Adjusted free cash flow" for the first fiscal quarter of 2024 is defined as the amount of cash generated from operating activities ($6.4 million), in excess of our capital expenditures ($2.6 million), net of proceeds, if any, from the sale of assets ($0.4 million). Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s financial statements presented in our Annual Report on Form 10-K and its Quarterly Reports on Forms 10-Q. Conference Call and Webcast: A conference call will be held on Tuesday, May 7, 2024 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-404-975-4839 and use passcode 241159, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 903827. The replay will also be available on the “Events” page of investor relations section of the VPG website at ir.vpgsensors.com. About VPG: Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn. Forward-Looking Statements: From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability caused by military hostilities in the countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; significant developments from the recent and potential changes in tariffs and trade regulation; our efforts and efforts by governmental authorities to mitigate the COVID-19 pandemic, such as travel bans, shelter-in-place orders and business closures and the related impact on resource allocations, manufacturing and supply chains; our status as a “critical”, “essential” or “life-sustaining” business in light of COVID-19 business closure laws, orders and guidance being challenged by a governmental body or other applicable authority; our ability to execute our new corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended March 30, 2024 April 1, 2023Net revenues$80,783 $88,864 Costs of products sold 45,689 51,665 Gross profit 35,094 37,199 Gross profit margin 43.4% 41.9% Selling, general, and administrative expenses 27,394 27,159 Restructuring costs 782 116 Operating income 6,918 9,924 Operating margin 8.6% 11.2% Other income (expense): Interest expense (628) (997)Other 1,860 275 Other income (expense) 1,232 (722) Income before taxes 8,150 9,202 Income tax expense 2,318 2,220 Net earnings 5,832 6,982 Less: net (loss) earnings attributable to noncontrolling interests (59) 18 Net earnings attributable to VPG stockholders$5,891 $6,964 Basic earnings per share attributable to VPG stockholders$0.44 $0.51 Diluted earnings per share attributable to VPG stockholders$0.44 $0.51 Weighted average shares outstanding - basic 13,405 13,586 Weighted average shares outstanding - diluted 13,468 13,652 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Assets Current assets: Cash and cash equivalents$83,016 $83,965 Accounts receivable, net 52,184 56,438 Inventories: Raw materials 35,363 33,973 Work in process 27,638 26,594 Finished goods 26,665 27,572 Inventories, net 89,666 88,139 Prepaid expenses and other current assets 16,098 14,520 Total current assets 240,964 243,062 Property and equipment: Land 4,130 4,154 Buildings and improvements 72,542 72,952 Machinery and equipment 130,071 131,738 Software 9,696 9,619 Construction in progress 11,737 11,379 Accumulated depreciation (139,645) (139,206)Property and equipment, net 88,531 90,636 Goodwill 45,553 45,734 Intangible assets, net 43,602 44,634 Operating lease right-of-use assets 26,927 26,953 Other assets 20,624 20,547 Total assets$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Liabilities and equity Current liabilities: Trade accounts payable$10,792 $11,698 Payroll and related expenses 19,171 18,971 Other accrued expenses 21,807 22,427 Income taxes 3,713 4,524 Current portion of operating lease liabilities 4,090 4,004 Current portion of long-term debt 31,885 — Total current liabilities 91,458 61,624 Long-term debt — 31,856 Deferred income taxes 3,478 3,490 Operating lease liabilities 22,353 22,625 Other liabilities 14,048 14,770 Accrued pension and other postretirement costs 6,996 7,276 Total liabilities 138,333 141,641 Equity: Common stock 1,334 1,330 Class B convertible common stock 103 103 Treasury stock (20,230) (17,460)Capital in excess of par value 202,475 202,672 Retained earnings 187,957 182,066 Accumulated other comprehensive loss (43,763) (38,869)Total Vishay Precision Group, Inc. stockholders' equity 327,876 329,842 Noncontrolling interests (8) 83 Total equity 327,868 329,925 Total liabilities and equity$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Three Fiscal Months Ended March 30, 2024 April 1, 2023Operating activities Net earnings$5,832 $6,982 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 3,943 3,858 Gain on sale of property and equipment (149) — Share-based compensation expense 661 681 Inventory write-offs for obsolescence 582 425 Deferred income taxes 44 383 Foreign currency impacts and other items (2,253) (1,022)Net changes in operating assets and liabilities: Accounts receivable 3,086 1,201 Inventories (2,887) (2,854)Prepaid expenses and other current assets (1,766) 1,260 Trade accounts payable 67 (1,713)Other current liabilities 242 (695)Other non current assets and liabilities, net (792) (201)Accrued pension and other postretirement costs, net (205) 138 Net cash provided by operating activities 6,405 8,443 Investing activities Capital expenditures (2,573) (3,501)Proceeds from sale of property and equipment 341 — Net cash used in investing activities (2,232) (3,501) Financing activities Purchase of treasury stock (2,755) — Distributions to noncontrolling interests (32) (20)Payments of employee taxes on certain share-based arrangements (858) (825)Net cash used in financing activities (3,645) (845)Effect of exchange rate changes on cash and cash equivalents (1,477) 622 (Decrease) increase in cash and cash equivalents (949) 4,719 Cash and cash equivalents at beginning of period 83,965 88,562 Cash and cash equivalents at end of period$83,016 $93,281 Supplemental disclosure of investing transactions: Capital expenditures accrued but not yet paid$1,480 $806 Supplemental disclosure of financing transactions: Excise tax on net share repurchases accrued but not yet paid$15 $— VISHAY PRECISION GROUP, INC. Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share (Unaudited - In thousands) Gross Profit Operating Income Net Earnings Attributable to VPG Stockholders Diluted Earnings Per shareThree months ended March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023As reported - GAAP$35,094 $37,199 $6,918 $9,924 $5,891 $6,964 $0.44 $0.51 As reported - GAAP Margins 43.4% 41.9% 8.6% 11.2% Acquisition purchase accounting adjustments — 49 — 49 — 49 — — Restructuring costs — — 782 116 782 116 0.06 0.01 Severance cost — — 347 — 347 — 0.03 — Foreign currency exchange (gain) loss — — — — (1,589) (62) (0.12) — Less: Tax effect of reconciling items and discrete tax items — — — — (238) 32 (0.01) — As Adjusted - Non GAAP$35,094 $37,248 $8,047 $10,089 $5,669 $7,035 $0.42 $0.52 As Adjusted - Non GAAP Margins 43.4% 41.9% 10.0% 11.4% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted Gross Profit by segment (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Sensors As reported - GAAP$10,732 $15,144 $13,761 As reported - GAAP Margins 36.5% 41.2% 40.2%As Adjusted - Non GAAP$10,732 $15,144 $13,761 As Adjusted - Non GAAP Margins 36.5% 41.2% 40.2% Weighing Solutions As reported - GAAP$11,266 $11,129 $10,834 As reported - GAAP Margins 39.1% 34.9% 35.6%As Adjusted - Non GAAP$11,266 $11,129 $10,834 As Adjusted - Non GAAP Margins 39.1% 34.9% 35.6% Measurement Systems As reported - GAAP$13,094 $10,926 $13,906 As reported - GAAP Margins 58.1% 53.9% 56.0%Acquisition purchase accounting adjustments — 49 31 As Adjusted - Non GAAP$13,094 $10,975 $13,937 As Adjusted - Non GAAP Margins 58.1% 54.1% 56.1% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted EBITDA (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Net earnings attributable to VPG stockholders$5,891 $6,964 $4,227 Interest Expense 628 997 779 Income tax expense 2,318 2,220 4,403 Depreciation 3,016 2,919 2,992 Amortization 927 939 999 EBITDA 12,780 $14,039 $13,400 EBITDA MARGIN 15.8% 15.8% 15.0%Acquisition purchase accounting adjustments — 49 31 Restructuring costs 782 116 129 Severance cost 347 — — Foreign currency exchange (gain) loss (1,589) (62) 2,961 ADJUSTED EBITDA$12,320 $14,142 $16,521 ADJUSTED EBITDA MARGIN 15.3% 15.9% 18.5% Contact:Steve CantorVishay Precision Group, Inc.781-222-3516info@vpgsensors.com
MALVERN, Pa., May 07, 2024 (GLOBE NEWSWIRE) -- Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its 2024 first fiscal quarter ended March 30, 2024. First Fiscal Quarter Highlights: Revenues of $80.8 million decreased 9.1% from a year ago.Gross profit margin was 43.4%, as compared to 41.9% reported a year ago.Operating margin was 8.6%, as compared to 11.2% reported a year ago.Adjusted operating margin* was 10.0%, as compared to 11.4% reported a year ago.Diluted net earnings per share of $0.44 compared to $0.51 reported a year ago.Adjusted diluted net earnings per share* of $0.42 compared to $0.52 reported a year ago.EBITDA* was $12.8 million with an EBITDA margin* of 15.8%.Adjusted EBITDA* was $12.3 million with an adjusted EBITDA margin* of 15.3%.Cash from operating activities was $6.4 million with adjusted free cash flow* of $4.2 million. Ziv Shoshani, Chief Executive Officer of VPG, commented, "First-quarter revenue was within our guidance, reflecting mixed trends across our businesses. Orders were flat sequentially reflecting continuing soft demand mainly in industrial and semiconductor test equipment. Our current outlook is for improved demand in the latter part of the second half of this year, as customers replenish currently low inventory levels, and we expect to receive initial orders from our business development activities." Mr. Shoshani said: "We achieved a record gross margin of 43.4%, despite the sequentially lower revenue, which reflected the benefit of our investments in operational excellence over the past several years. We achieved an adjusted EBITDA margin of 15.3%, and we generated solid levels of cash from operations and free cash flow. During the first quarter, we continued to execute our capital allocation strategy. We repurchased $2.8 million of our common stock under the stock repurchase plan authorized by our board of directors. With our solid balance sheet and our diversified end-markets, we continue to focus on our business development initiatives to capture larger and faster growing opportunities for our leading precision measurement and sensing technologies." First Fiscal Quarter Financial Trends:The Company's first fiscal quarter 2024 net earnings attributable to VPG stockholders were $5.9 million, or $0.44 per diluted share, compared to $7.0 million, or $0.51 per diluted share, in the three fiscal months ended April 1, 2023. The first fiscal quarter 2024 adjusted net earnings* attributable to VPG stockholders were $5.7 million, or $0.42 per adjusted diluted net earnings per share*, compared to $7.0 million, or $0.52 per adjusted diluted net earnings per share* in the three fiscal months ended April 1, 2023. Segment Performance: The Sensors segment revenue of $29.4 million in the first fiscal quarter of 2024 decreased 19.9% from $36.7 million in the first fiscal quarter of 2023, and decreased 14.1% compared to $34.3 million in the fourth fiscal quarter of 2023. The year-over-year decrease was primarily attributable to lower sales of precision resistors in the Test and Measurement market and lower sales of precision resistors and strain gages in the Avionics, Military and Space ("AMS") market. Sequentially, the decrease primarily reflected lower revenue of precision resistors in the Test and Measurement and AMS end markets. Gross profit margin for the Sensors segment was 36.5% for the first fiscal quarter of 2024. Gross profit margin decreased compared to 41.2% in the first fiscal quarter of 2023, and decreased compared to 40.2% in the fourth fiscal quarter of 2023. The year-over-year decline in gross profit margin was primarily due to lower sales volume. The sequential decrease was due to lower sales volume, partially offset by improved efficiencies. The Weighing Solutions segment revenue of $28.8 million in the first fiscal quarter of 2024 decreased 9.5% compared to $31.9 million in the first fiscal quarter of 2023 and was 5.2% lower than $30.4 million in the fourth fiscal quarter of 2023. The year-over-year and sequential decreases in revenues were mainly attributable to lower OEM sales of force sensors in our Other markets for precision agriculture and construction applications and lower sales of force sensors in our Industrial Weighing market, partially offset by increased sales in the Transportation market. Gross profit margin for the Weighing Solutions segment was 39.1% for the first fiscal quarter of 2024, which increased compared to 34.9% in the first fiscal quarter of 2023, and increased compared to 35.6% in the fourth fiscal quarter of 2023. The year-over-year increase in gross profit margin was primarily due to favorable product mix, cost reduction programs and favorable foreign currency exchange, partially offset by lower sales volume. Sequentially, the increase in gross profit margin reflected a reduction of inventory in the fourth quarter which did not repeat in the first quarter, as well as cost reduction programs which were partially offset by lower sales volume. The Measurement Systems segment revenue of $22.5 million in the first fiscal quarter of 2024 increased 11.1% year-over-year from $20.3 million in the first fiscal quarter of 2023 and was 9.3% lower than $24.8 million in the fourth fiscal quarter of 2023. The year-over-year increase was primarily attributable to increased revenue in the Steel market as higher sales of KELK products were partially offset by lower sales of Dynamic Systems Inc. systems. Sequentially, the decrease in revenue was primarily due to the lower sales of Diversified Technical Systems ("DTS") products in the AMS and Transportation markets, partially offset by higher sales in the Steel market. Gross profit margin for the Measurement Systems segment was 58.1%, compared to 53.9% (or 54.1% adjusted to exclude $49.0 thousand of purchase accounting adjustment related to the DTS acquisition), in the first fiscal quarter of 2023, and 56.0% in the fourth fiscal quarter of 2023. The year-over-year increase in adjusted gross profit margin* was primarily attributable to higher sales volume and favorable product mix. The sequentially higher adjusted gross profit margin* reflected favorable product mix and inventory adjustments which was partially offset by lower sales volume. Near-Term Outlook “Given our backlog and the current market conditions, we expect net revenues to be in the range of $75 million to $85 million for the second fiscal quarter of 2024, at constant first fiscal quarter 2024 foreign currency exchange rates,” concluded Mr. Shoshani. *Use of Non-GAAP Financial Information: We define “adjusted gross profit margin" as gross profit margin before purchase accounting adjustments related to the DTS acquisition. We define "adjusted operating margin" as operating margin before purchase accounting adjustment related to the DTS acquisition, and restructuring and severance costs. We define "adjusted net earnings” and "adjusted diluted net earnings per share" as net earnings attributable to VPG stockholders before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, foreign currency exchange gains and losses, and associated tax effects. We define "EBITDA" as earnings before interest, taxes, depreciation, and amortization. We define "Adjusted EBITDA" as earnings before interest, taxes, depreciation, and amortization before purchase accounting adjustment related to the DTS acquisition, restructuring and severance costs, and foreign currency exchange gains and losses. "Adjusted free cash flow" for the first fiscal quarter of 2024 is defined as the amount of cash generated from operating activities ($6.4 million), in excess of our capital expenditures ($2.6 million), net of proceeds, if any, from the sale of assets ($0.4 million). Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s financial statements presented in our Annual Report on Form 10-K and its Quarterly Reports on Forms 10-Q. Conference Call and Webcast: A conference call will be held on Tuesday, May 7, 2024 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-404-975-4839 and use passcode 241159, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 903827. The replay will also be available on the “Events” page of investor relations section of the VPG website at ir.vpgsensors.com. About VPG: Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn. Forward-Looking Statements: From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability caused by military hostilities in the countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; significant developments from the recent and potential changes in tariffs and trade regulation; our efforts and efforts by governmental authorities to mitigate the COVID-19 pandemic, such as travel bans, shelter-in-place orders and business closures and the related impact on resource allocations, manufacturing and supply chains; our status as a “critical”, “essential” or “life-sustaining” business in light of COVID-19 business closure laws, orders and guidance being challenged by a governmental body or other applicable authority; our ability to execute our new corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended March 30, 2024 April 1, 2023Net revenues$80,783 $88,864 Costs of products sold 45,689 51,665 Gross profit 35,094 37,199 Gross profit margin 43.4% 41.9% Selling, general, and administrative expenses 27,394 27,159 Restructuring costs 782 116 Operating income 6,918 9,924 Operating margin 8.6% 11.2% Other income (expense): Interest expense (628) (997)Other 1,860 275 Other income (expense) 1,232 (722) Income before taxes 8,150 9,202 Income tax expense 2,318 2,220 Net earnings 5,832 6,982 Less: net (loss) earnings attributable to noncontrolling interests (59) 18 Net earnings attributable to VPG stockholders$5,891 $6,964 Basic earnings per share attributable to VPG stockholders$0.44 $0.51 Diluted earnings per share attributable to VPG stockholders$0.44 $0.51 Weighted average shares outstanding - basic 13,405 13,586 Weighted average shares outstanding - diluted 13,468 13,652 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Assets Current assets: Cash and cash equivalents$83,016 $83,965 Accounts receivable, net 52,184 56,438 Inventories: Raw materials 35,363 33,973 Work in process 27,638 26,594 Finished goods 26,665 27,572 Inventories, net 89,666 88,139 Prepaid expenses and other current assets 16,098 14,520 Total current assets 240,964 243,062 Property and equipment: Land 4,130 4,154 Buildings and improvements 72,542 72,952 Machinery and equipment 130,071 131,738 Software 9,696 9,619 Construction in progress 11,737 11,379 Accumulated depreciation (139,645) (139,206)Property and equipment, net 88,531 90,636 Goodwill 45,553 45,734 Intangible assets, net 43,602 44,634 Operating lease right-of-use assets 26,927 26,953 Other assets 20,624 20,547 Total assets$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) March 30, 2024 December 31, 2023 (Unaudited) Liabilities and equity Current liabilities: Trade accounts payable$10,792 $11,698 Payroll and related expenses 19,171 18,971 Other accrued expenses 21,807 22,427 Income taxes 3,713 4,524 Current portion of operating lease liabilities 4,090 4,004 Current portion of long-term debt 31,885 — Total current liabilities 91,458 61,624 Long-term debt — 31,856 Deferred income taxes 3,478 3,490 Operating lease liabilities 22,353 22,625 Other liabilities 14,048 14,770 Accrued pension and other postretirement costs 6,996 7,276 Total liabilities 138,333 141,641 Equity: Common stock 1,334 1,330 Class B convertible common stock 103 103 Treasury stock (20,230) (17,460)Capital in excess of par value 202,475 202,672 Retained earnings 187,957 182,066 Accumulated other comprehensive loss (43,763) (38,869)Total Vishay Precision Group, Inc. stockholders' equity 327,876 329,842 Noncontrolling interests (8) 83 Total equity 327,868 329,925 Total liabilities and equity$466,201 $471,566 VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Three Fiscal Months Ended March 30, 2024 April 1, 2023Operating activities Net earnings$5,832 $6,982 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 3,943 3,858 Gain on sale of property and equipment (149) — Share-based compensation expense 661 681 Inventory write-offs for obsolescence 582 425 Deferred income taxes 44 383 Foreign currency impacts and other items (2,253) (1,022)Net changes in operating assets and liabilities: Accounts receivable 3,086 1,201 Inventories (2,887) (2,854)Prepaid expenses and other current assets (1,766) 1,260 Trade accounts payable 67 (1,713)Other current liabilities 242 (695)Other non current assets and liabilities, net (792) (201)Accrued pension and other postretirement costs, net (205) 138 Net cash provided by operating activities 6,405 8,443 Investing activities Capital expenditures (2,573) (3,501)Proceeds from sale of property and equipment 341 — Net cash used in investing activities (2,232) (3,501) Financing activities Purchase of treasury stock (2,755) — Distributions to noncontrolling interests (32) (20)Payments of employee taxes on certain share-based arrangements (858) (825)Net cash used in financing activities (3,645) (845)Effect of exchange rate changes on cash and cash equivalents (1,477) 622 (Decrease) increase in cash and cash equivalents (949) 4,719 Cash and cash equivalents at beginning of period 83,965 88,562 Cash and cash equivalents at end of period$83,016 $93,281 Supplemental disclosure of investing transactions: Capital expenditures accrued but not yet paid$1,480 $806 Supplemental disclosure of financing transactions: Excise tax on net share repurchases accrued but not yet paid$15 $— VISHAY PRECISION GROUP, INC. Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share (Unaudited - In thousands) Gross Profit Operating Income Net Earnings Attributable to VPG Stockholders Diluted Earnings Per shareThree months ended March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023 March 30,2024 April 1,2023As reported - GAAP$35,094 $37,199 $6,918 $9,924 $5,891 $6,964 $0.44 $0.51 As reported - GAAP Margins 43.4% 41.9% 8.6% 11.2% Acquisition purchase accounting adjustments — 49 — 49 — 49 — — Restructuring costs — — 782 116 782 116 0.06 0.01 Severance cost — — 347 — 347 — 0.03 — Foreign currency exchange (gain) loss — — — — (1,589) (62) (0.12) — Less: Tax effect of reconciling items and discrete tax items — — — — (238) 32 (0.01) — As Adjusted - Non GAAP$35,094 $37,248 $8,047 $10,089 $5,669 $7,035 $0.42 $0.52 As Adjusted - Non GAAP Margins 43.4% 41.9% 10.0% 11.4% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted Gross Profit by segment (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Sensors As reported - GAAP$10,732 $15,144 $13,761 As reported - GAAP Margins 36.5% 41.2% 40.2%As Adjusted - Non GAAP$10,732 $15,144 $13,761 As Adjusted - Non GAAP Margins 36.5% 41.2% 40.2% Weighing Solutions As reported - GAAP$11,266 $11,129 $10,834 As reported - GAAP Margins 39.1% 34.9% 35.6%As Adjusted - Non GAAP$11,266 $11,129 $10,834 As Adjusted - Non GAAP Margins 39.1% 34.9% 35.6% Measurement Systems As reported - GAAP$13,094 $10,926 $13,906 As reported - GAAP Margins 58.1% 53.9% 56.0%Acquisition purchase accounting adjustments — 49 31 As Adjusted - Non GAAP$13,094 $10,975 $13,937 As Adjusted - Non GAAP Margins 58.1% 54.1% 56.1% VISHAY PRECISION GROUP, INC. Reconciliation of Adjusted EBITDA (Unaudited - In thousands) Fiscal quarter ended March 30, 2024 April 1, 2023 December 31, 2023Net earnings attributable to VPG stockholders$5,891 $6,964 $4,227 Interest Expense 628 997 779 Income tax expense 2,318 2,220 4,403 Depreciation 3,016 2,919 2,992 Amortization 927 939 999 EBITDA 12,780 $14,039 $13,400 EBITDA MARGIN 15.8% 15.8% 15.0%Acquisition purchase accounting adjustments — 49 31 Restructuring costs 782 116 129 Severance cost 347 — — Foreign currency exchange (gain) loss (1,589) (62) 2,961 ADJUSTED EBITDA$12,320 $14,142 $16,521 ADJUSTED EBITDA MARGIN 15.3% 15.9% 18.5% Contact:Steve CantorVishay Precision Group, Inc.781-222-3516info@vpgsensors.com
