Edgar Filing: PACIFIC PREMIER BANCORP INC

ppbi_10q-2013q3.htm

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

(X)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number 0-22193

(Exact name of registrant as specified in its charter)

DELAWARE	33-0743196
(State or other jurisdiction of incorporation or organization)	(I.R.S Employer Identification No.)

17901 VON KARMAN AVENUE, SUITE 1200, IRVINE, CALIFORNIA 92614

(Address of principal executive offices and zip code)

(949) 864-8000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [_]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

Large accelerated filer	[ ]	Accelerated filer	[X]	Non-accelerated filer	[ ]	Smaller reporting company	[ ]
				(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X]

The number of shares outstanding of the registrant's common stock as of November 12, 2013 was 16,647,991.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

FORM 10-Q

INDEX

FOR THE QUARTER ENDED SEPTEMBER 30, 2013

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Statements of Financial Condition: At September 30, 2013 (unaudited), December 31, 2012 (audited) and September 30, 2012 (unaudited)

Consolidated Statements of Operations: For the three and nine months ended September 30, 2013 and 2012 (unaudited)

Consolidated Statements of Comprehensive Income: For the three and nine months ended September 30, 2013 and 2012 (unaudited)

Consolidated Statements of Stockholders’ Equity: For the three and nine months ended September 30, 2013 and 2012 (unaudited)

Consolidated Statements of Cash Flows: For the nine months ended September 30, 2013 and 2012 (unaudited)

Notes to Consolidated Financial Statements (unaudited)

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operation

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

Item 4 - Controls and Procedures

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

Item 1A - Risk Factors

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

Item 3 - Defaults Upon Senior Securities

Item 4 - Mine Safety Disclosures

Item 5 - Other Information

Item 6 - Exhibits

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except share data)

ASSETS	September 30, 2013			December 31, 2012			September 30, 2012
	(Unaudited)			(Audited)			(Unaudited)
Cash and due from banks	$	61,393		$	59,325		$	58,216
Federal funds sold		26			27			27
Cash and cash equivalents		61,419			59,352			58,243
Investment securities available for sale		282,846			84,066			114,250
FHLB/Federal Reserve Bank/TIB stock, at cost		10,827			11,247			12,191
Loans held for sale, net		3,176			3,681			4,728
Loans held for investment		1,138,969			982,207			859,373
Allowance for loan losses		(7,994	)		(7,994	)		(7,658	)
Loans held for investment, net		1,130,975			974,213			851,715
Accrued interest receivable		5,629			4,126			3,933
Other real estate owned		1,186			2,258			5,521
Premises and equipment		9,829			8,575			10,067
Deferred income taxes		9,029			6,887			5,515
Bank owned life insurance		23,862			13,485			13,362
Intangible assets		6,881			2,626			2,703
Goodwill		17,428			-			-
Other assets		5,933			3,276			7,108
TOTAL ASSETS	$	1,569,020		$	1,173,792		$	1,089,336
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Deposit accounts:
Noninterest bearing	$	363,606		$	213,636		$	211,410
Interest bearing		920,528			691,132			684,460
Total deposits		1,284,134			904,768			895,870
FHLB advances and other borrowings		86,474			115,500			75,500
Subordinated debentures		10,310			10,310			10,310
Accrued expenses and other liabilities		16,948			8,697			7,770
TOTAL LIABILITIES		1,397,866			1,039,275			989,450
STOCKHOLDERS’ EQUITY:
Common stock, $.01 par value; 25,000,000 shares authorized; 16,641,991 shares at September 30, 2013, 13,661,648 shares at December 31, 2012 and 10,343,434 shares at September 30, 2012 issued and outstanding		166			137			103
Additional paid-in capital		143,014			107,453			76,414
Retained earnings		30,611			25,822			22,011
Accumulated other comprehensive income (loss), net of tax (benefit) of ($1,843) at September 30, 2013, $772 at December 31, 2012 and $949 at September 30, 2012		(2,637	)		1,105			1,358
TOTAL STOCKHOLDERS’ EQUITY		171,154			134,517			99,886
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,569,020		$	1,173,792		$	1,089,336

Accompanying notes are an integral part of these consolidated financial statements.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share data)
(unaudited)

	Three Months Ended						Nine Months Ended
	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012
INTEREST INCOME
Loans	$	14,420		$	12,847		$	41,504		$	36,182
Investment securities and other interest-earning assets		1,954			779			4,041			2,606
Total interest income		16,374			13,626			45,545			38,788
INTEREST EXPENSE
Deposits		1,045			1,444			3,097			4,647
FHLB advances and other borrowings		244			247			722			717
Subordinated debentures		77			81			230			247
Total interest expense		1,366			1,772			4,049			5,611
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES		15,008			11,854			41,496			33,177
PROVISION FOR LOAN LOSSES		646			145			1,264			145
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		14,362			11,709			40,232			33,032
NONINTEREST INCOME
Loan servicing fees		237			224			881			615
Deposit fees		485			486			1,382			1,459
Net gain (loss) from sales of loans		982			(41	)		1,927			(31	)
Net gain from sales of investment securities		305			857			1,373			1,031
Other-than-temporary impairment recovery (loss) on investment securities, net		16			(36	)		(19	)		(118	)
Gain on FDIC transaction		-			-			-			5,340
Other income		296			420			932			1,082
Total noninterest income		2,321			1,910			6,476			9,378
NONINTEREST EXPENSE
Compensation and benefits		5,948			4,367			16,732			11,834
Premises and occupancy		1,600			1,063			4,222			2,922
Data processing and communications		824			582			2,214			1,766
Other real estate owned operations, net		(1	)		244			610			981
FDIC insurance premiums		201			165			537			466
Legal, audit and professional expense		679			473			1,523			1,511
Marketing expense		307			225			777			704
Office and postage expense		375			232			960			612
Loan expense		282			219			714			632
Deposit expense		497			38			1,172			136
Merger related expense		-			-			6,723			-
Other expense		1,059			423			2,622			1,313
Total noninterest expense		11,771			8,031			38,806			22,877
NET INCOME BEFORE INCOME TAX		4,912			5,588			7,902			19,533
INCOME TAX		1,846			2,126			3,113			7,568
NET INCOME	$	3,066		$	3,462		$	4,789		$	11,965

EARNINGS PER SHARE
Basic	$	0.19		$	0.34		$	0.31		$	1.16
Diluted	$	0.18		$	0.32		$	0.29		$	1.12

WEIGHTED AVERAGE SHARES OUTSTANDING
Basic		16,640,471			10,330,814			15,512,508			10,332,223
Diluted		17,482,230			10,832,934			16,314,701			10,709,822

Accompanying notes are an integral part of these consolidated financial statements.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands)
(unaudited)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2013			2012			2013			2012

Net income	$	3,066		$	3,462		$	4,789		$	11,965
Other comprehensive income (loss), net of tax (benefit):
Unrealized holding gains on securities arising during the period		(1,966	)		(519	)		(7,730	)		737
Reclassification adjustment for net gain on sale of securities included in net income (1)		305			857			1,373			1,031
Income tax (benefit)		(683	)		139			(2,615	)		728
Net unrealized gain (loss) on securities, net of tax		(978	)		199			(3,742	)		1,040
Comprehensive income	$	2,088		$	3,661		$	1,047		$	13,005

(1) Income tax expense associated with the reclassification adjustment for the three months ended September 30, 2013 and 2012 was $126 and $353, respectively, and the nine months ended September 30, 2013 and 2012 was $564 and $424, respectively.

Accompanying notes are an integral part of these consolidated financial statements.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2013 AND 2012
(dollars in thousands)
(unaudited)

	Common Stock Shares			Common Stock		Additional Paid-in Capital			Accumulated Retained Earnings		Accumulated Other Comprehensive Income			Total Stockholders’ Equity

Balance at December 31, 2012		13,661,648		$	137	$	107,453		$	25,822	$	1,105		$	134,517
Net income										4,789					4,789
Other comprehensive loss												(3,742	)		(3,742	)
Share-based compensation expense							680								680
Common stock repurchased and retired		(10,960	)		-		(41	)							(41	)
Common stock issued		2,972,472			29		34,895								34,924
Stock options exercised		18,831			-		27								27
Balance at September 30, 2013		16,641,991		$	166	$	143,014		$	30,611	$	(2,637	)	$	171,154

Balance at December 31, 2011		10,337,626		$	103	$	76,310		$	10,046	$	318		$	86,777
Net income										11,965					11,965
Other comprehensive income												1,040			1,040
Share-based compensation expense							96								96
Common stock repurchased and retired		(13,022	)		-		(102	)							(102	)
Stock options exercised		18,830			-		110								110
Balance at September 30, 2012		10,343,434		$	103	$	76,414		$	22,011	$	1,358		$	99,886

Accompanying notes are an integral part of these consolidated financial statements.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
	Nine Months Ended September 30,
	2013			2012
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	4,789		$	11,965
Adjustments to net income:
Depreciation and amortization expense		1,423			985
Provision for loan losses		1,264			145
Share-based compensation expense		680			96
Loss on sale and disposal of premises and equipment		2			-
Loss (gain) on sale of other real estate owned		226			341
Write down of other real estate owned		354			390
Amortization of premium/discounts on securities held for sale, net		2,319			627
Amortization of loan mark-to-market discount from FDIC transaction		(2,032	)		(1,570	)
Gain on sale of loans held for sale		-			(80	)
Gain on sale of investment securities available for sale		(1,373	)		(1,031	)
Other-than-temporary impairment loss on investment securities, net		19			118
Gain on sale of loans held for investment		(1,927	)		111
Purchase and origination of loans held for sale		-			(11,005	)
Recoveries on loans		344			198
Principal payments from loans held for sale		505			6,225
Gain on FDIC transaction		-			(5,340	)
Deferred income tax provision		(2,142	)		2,755
Change in accrued expenses and other liabilities, net		5,562			1,106
Income from bank owned life insurance, net		(470	)		(385	)
Change in accrued interest receivable and other assets, net		1,196			(5,577	)
Net cash provided by operating activities		10,739			74
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale and principal payments on loans held for investment		131,619			142,907
Net change in undisbursed loan funds		246,814			71,304
Purchase and origination of loans held for investment		(463,706	)		(267,805	)
Proceeds from sale of other real estate owned		1,488			9,663
Principal payments on securities available for sale		27,528			13,033
Purchase of securities available for sale		(98,799	)		(96,438	)
Proceeds from sale or maturity of securities available for sale		212,314			86,919
Purchases of premises and equipment		(3,010	)		(1,233	)
Purchase of Federal Reserve Bank stock		(1,276	)		63
Redemption of FHLB stock		2,349			1,611
Cash acquired in Palm Desert National acquisition		-			39,491
Cash acquired in acquisitions, net		138,751			-
Net cash provided by investing activities		194,072			(485	)
CASH FLOWS FROM FINANCING ACTIVITIES
Net (decrease) increase in deposit accounts		(161,359	)		(48,589	)
Repayment of FHLB advances and other borrowings		(45,931	)		-
Proceeds from FHLB advances		-			47,000
Proceeds from issuance of common stock, net of issuance cost		4,560			-
Proceeds from exercise of stock options		27			110
Repurchase of common stock		(41	)		(102	)
Net cash (used in) provided by financing activities		(202,744	)		(1,581	)

NET INCREASE IN CASH AND CASH EQUIVALENTS		2,067			(1,992	)
CASH AND CASH EQUIVALENTS, beginning of period		59,352			60,235
CASH AND CASH EQUIVALENTS, end of period	$	61,419		$	58,243

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(in thousands)
(unaudited)

	Nine Months Ended September 30,
	2013			2012

SUPPLEMENTAL CASH FLOW DISCLOSURES
Interest paid	$	4,012		$	5,549
Income taxes paid		6,825			6,075
Assets acquired (liabilities assumed and capital created) in acquisitions (See Note 4):
Investment securities		347,196			101
Federal Reserve Bank/FHLB/TIB Stock		1,765			1,390
FDIC receivable		-			167
Loans		68,815			63,773
Core deposit intangible		4,766			840
Other real estate owned		752			11,533
Goodwill		18,234			-
Fixed assets		1,446			-
Other assets		12,468			3,656
Deposits		(540,725	)		(115,582	)
Other borrowings		(16,905	)		-
Other liabilities		(7,199	)		(29	)
Additional paid-in capital		(29,364	)		-
NONCASH INVESTING ACTIVITIES DURING THE PERIOD
Transfers from loans to other real estate owned	$	244		$	3,151
Investment securities available for sale purchased and not settled	$	-		$	-

Accompanying notes are an integral part of these consolidated financial statements.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2013

(UNAUDITED)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Pacific Premier Bancorp, Inc. (the “Corporation”) and its wholly owned subsidiaries, including Pacific Premier Bank (the “Bank”) (collectively, the “Company,” “we,” “our” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation.

In the opinion of management, the consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Company’s financial position as of September 30, 2013, December 31, 2012, and September 30, 2012, the results of its operations and comprehensive income for the three and nine months ended September 30, 2013 and 2012 and the changes in stockholders’ equity and cash flows for the three and nine months ended September 30, 2013 and 2012. Operating results or comprehensive income for the three and nine months ended September 30, 2013 are not necessarily indicative of the results or comprehensive income that may be expected for any other interim period or the full year ending December 31, 2013.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, as amended (the “2012 Annual Report”).

The Company accounts for its investments in its wholly owned special purpose entity, PPBI Trust I, under the equity method whereby the subsidiary’s net earnings are recognized in the Company’s statement of operations.

Note 2 – Recently Issued Accounting Pronouncements

In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updated (“ASU”) 2011-11, “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities”. ASU 2011-11 affects all entities that have financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement. The requirements amend the disclosure requirements on offsetting in Section 210-20-50. This information is intended to enable users of an entity's financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments in the scope of this ASU. The amended guidance is effective for interim and annual periods beginning after January 1, 2013 and should be applied retrospectively to all periods presented. The adoption of the disclosure requirements had no impact on the Company’s consolidated financial statements.

In October 2012, the FASB issued ASU 2012-06, "Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution." The amendments in this update clarify the applicable guidance for subsequently measuring an indemnification asset recognized as a result of a government-assisted acquisition of a financial institution. The update provides that changes in cash flows expected to be collected on the indemnification asset arising subsequent to initial recognition as a result of changes in cash flows expected to be collected on the related indemnified assets should be accounted for on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the contractual term of the indemnification agreement. The Company is required to adopt this update prospectively for the quarter ending September 30, 2013. The requirements of the update are consistent with the Company's existing accounting policy; therefore, adoption has no impact on the Company's consolidated financial position, results of operations or cash flows.

In February 2013, the FASB issued ASU 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income." This update requires entities to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, entities are required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The adoption of the disclosure requirements had no impact on the Company’s consolidated financial statements.

Note 3 – Significant Accounting Policies

Certain Acquired Loans: As part of business acquisitions, the Bank acquires certain loans that have shown evidence of credit deterioration since origination. These acquired loans are recorded at the allocated fair value, such that there is no carryover of the seller’s allowance for loan losses. Such acquired loans are accounted for individually. The Bank estimates the amount and timing of expected cash flows for each purchased loan, and the expected cash flows in excess of the allocated fair value is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (non-accretable difference). Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded through the allowance for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Goodwill and Core Deposit Intangible: Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate the necessity for such impairment tests to be performed. The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

Core deposit intangible assets arising from whole bank acquisitions are amortized on an accelerated method over their estimated useful lives, which range from 8 to 10 years.

Note 4 – Acquisitions

San Diego Trust Bank Acquisition

On June 25, 2013, the Company completed its acquisition of San Diego Trust Bank (“SDTB”) in exchange for consideration valued at $30.6 million which consisted of $16.2 million of cash and 1,198,255 shares of the Corporation’s common stock.

SDTB was a San Diego, California based state-chartered bank. The acquisition was an opportunity for the Company to acquire a banking network that complemented our existing banking franchise and expanded into a new market area. Additionally, the SDTB acquisition improved the Company’s deposit base by lowering our cost of deposits and providing an opportunity to accelerate future core deposit growth in the San Diego, California, market area.

Goodwill in the amount of $6.4 million was recognized in this acquisition. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities. Goodwill recognized in this transaction is not deductible for income tax purposes.

The following table represents the assets acquired and liabilities assumed of SDTB as of June 25, 2013 and the provisional fair value adjustments and amounts recorded by the Company in 2013 under the acquisition method of accounting:

	SDTB Book Value			Fair Value Adjustments			Fair Value
	(dollars in thousands)
ASSETS ACQUIRED
Cash and cash equivalents	$	30,252		$	-		$	30,252
Investment securities		124,960			(155	)		124,805
Loans, gross		42,945			(552	)		42,393
Allowance for loan losses		(1,013	)		1,013			-
Other real estate owned		752			-			752
Core deposit intangible		-			2,836			2,836
Other assets		9,856			-			9,856
Total assets acquired	$	207,752		$	3,142		$	210,894

LIABILITIES ASSUMED
Deposits	$	183,901		$	6		$	183,907
Deferred tax liability (asset)		(333	)		1,255			922
Other liabilities		1,823			-			1,823
Total liabilities assumed		185,391			1,261			186,652
Excess of assets acquired over liabilities assumed	$	22,361		$	1,881			24,242
Consideration paid								30,622
Goodwill recognized							$	6,380

The Company accounted for these transactions under the acquisition method of accounting which requires purchased assets and liabilities assumed to be recorded at their respective fair values at the date of acquisition. The Company determined the fair value of the core deposit intangible, securities and deposits with the assistance of third-party valuations. The fair value of other real estate owned (“OREO”) was based on recent appraisals of the properties.

The estimated fair values are subject to refinement as additional information relative to the closing date fair values become available through the measurement period, which can extend for up to one year after the closing date of the transaction. While additional significant changes to the closing date fair values are not expected, any information relative to the changes in these fair values will be evaluated to determine if such changes are due to events and circumstances that existed as of the acquisition date. During the measurement period, any such changes will be recorded as part of the closing date fair value.

First Association Bank Acquisition

On March 15, 2013, the Company completed its acquisition of First Association Bank (“FAB”) in exchange for consideration valued as of the closing at $57.9 million which consisted of $43.0 million of cash and 1,279,217 shares of the Corporation’s common stock.

FAB was a Dallas, Texas, based bank which specialized in providing commercial banking services to home owner association (“HOA”) management companies throughout the United States. The FAB acquisition was an opportunity for the Company to acquire a highly efficient, consistently profitable and niche-focused business that complimented our banking franchise. Additionally, this acquisition improved the Company’s deposit base by lowering our cost of deposits and providing a platform to accelerate future core deposit growth from HOAs.

Goodwill in the amount of $11.9 million was recognized in this acquisition. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities. Goodwill recognized in this transaction is not deductible for income tax purposes.

The following table represents the assets acquired and liabilities assumed of FAB as of March 15, 2013, the provisional fair value adjustments and amounts recorded by the Company in 2013 under the acquisition method of accounting:

	FAB Book Value			Fair Value Adjustments		Fair Value
ASSETS ACQUIRED	(dollars in thousands)
Cash and cash equivalents	$	167,663		$	-	$	167,663
Investment securities		219,913			2,478		222,391
Loans, gross		26,264			158		26,422
Allowance for loan losses		(224	)		224		-
Core deposit intangible		-			1,930		1,930
Other assets		5,823			-		5,823
Total assets acquired	$	419,439		$	4,790	$	424,229

LIABILITIES ASSUMED
Deposits	$	356,737		$	81	$	356,818
Borrowings		16,905			-		16,905
Deferred tax liability		-			3,918		3,918
Other Liabilities		536			-		536
Total liabilities assumed		374,178			3,999		378,177
Excess of assets acquired over liabilities assumed	$	45,261		$	791		46,052
Consideration paid							57,906
Goodwill recognized						$	11,854

There were no purchased credit impaired loans acquired from FAB or SDTB. For loans acquired from FAB and SDTB, the contractual amounts due, expected cash flows to be collected, interest component and fair value as of the respective acquisition dates were as follows:

	Acquired Loans
	(dollars in thousands)
Contractual amounts due	$	79,358
Cash flows not expected to be collected		-
Expected cash flows		79,358
Interest component of expected cash flows		10,543
Fair value of acquired loans	$	68,815

In accordance with generally accepted accounting principles there was no carryover of the allowance for loan losses that had been previously recorded by FAB or SDTB.

The operating results of the Company for the nine months ending September 30, 2013 include the operating results of FAB and SDTB since their respective acquisition dates. The following table presents the net interest and other income, net income and earnings per share as if the merger with FAB and SDTB were effective as of January 1, 2013 and 2012. There were no material, nonrecurring adjustments to the pro forma net interest and other income, net income and earnings per share presented below:

	Nine months Ended September 30,
	2013		2012

Net interest and other income	$	52,738	$	55,791
Net income		5,648		14,902
Basic earnings per share	$	0.36	$	1.16
Diluted earnings per share	$	0.35	$	1.13

Palm Desert National Bank Acquisition

Effective April 27, 2012, the Bank acquired certain assets and assumed certain liabilities of Palm Desert National Bank (“Palm Desert National”) from the Federal Deposit Insurance Corporation (“FDIC”) as receiver for Palm Desert National (the “Palm Desert National Acquisition”), pursuant to the terms of a purchase and assumption agreement entered into by the Bank and the FDIC on April 27, 2012. The Palm Desert National Acquisition included one branch of Palm Desert National that became a branch of the Bank upon consummation of the Palm Desert National Acquisition. The Bank did not enter into any loss sharing agreements with the FDIC in connection the Palm Desert National Acquisition. As a result of the Palm Desert National Acquisition, the Bank acquired and recorded at the acquisition date certain assets with a fair value of approximately $120.9 million, including $63.8 million of loans, $39.5 million of cash and cash equivalents, $11.5 million of other real estate owned (“OREO”), $1.5 million in investment securities, including Federal Home Loan Bank (“FHLB”) stock and Federal Reserve Bank stock, $840,000 of a core deposit intangible and $3.8 million of other types of assets. Liabilities with a fair value of approximately $118.0 million, including $50.1 million in deposit transaction accounts, $30.8 million in retail certificates of deposit, $34.1 million in whole sale certificates of deposits, which were purposefully run off during the second quarter of 2012, $2.4 million in deferred tax liability and $578,000 of other liabilities. The fair values of the assets acquired and liabilities assumed were determined based on the requirements of FASB ASC Topic 820: Fair Value Measurements and Disclosures.

Canyon National Bank Acquisition

Effective February 11, 2011, the Bank acquired certain assets and assumed certain liabilities of Canyon National Bank (“Canyon National”) from the FDIC as receiver for Canyon National (the “Canyon National Acquisition”), pursuant to the terms of a purchase and assumption agreement entered into by the Bank and the FDIC on February 11, 2011. The Canyon National Acquisition included the three branches of Canyon National, all of which became branches of the Bank upon consummation of the Canyon National Acquisition. The Bank did not enter into any loss sharing agreements with the FDIC in connection with the Canyon National Acquisition. As a result of the Canyon National Acquisition, the Bank acquired and received certain assets with a fair value of approximately $208.9 million, including $149.7 million of loans, $16.1 million of a FDIC receivable, $13.2 million of cash and cash equivalents, $12.8 million of investment securities, $12.0 million of OREO, $2.3 million of a core deposit intangibles, $1.5 million of other assets and $1.3 million of FHLB and Federal Reserve Bank stock. Liabilities with a fair value of approximately $206.6 million were also assumed, including $204.7 million of deposits, $1.9 million in deferred tax liability and $39,000 of other liabilities. The fair values of the assets acquired and liabilities assumed were determined based on the requirements of FASB ASC Topic 820: Fair Value Measurements and Disclosures.

Note 5 – Investment Securities

The amortized cost and estimated fair value of securities were as follows:

	September 30, 2013
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	73	$	9	$	-		$	82
Municipal bonds		95,971		709		(1,795	)		94,885
Mortgage-backed securities		191,282		182		(3,585	)		187,879
Total securities available for sale	$	287,326	$	900	$	(5,380	)	$	282,846

	December 31, 2012
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	147	$	12	$	-		$	159
Municipal bonds		25,401		1,186		(1	)		26,586
Mortgage-backed securities		56,641		1,162		(482	)		57,321
Total securities available for sale	$	82,189	$	2,360	$	(483	)	$	84,066

	September 30, 2012
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	147	$	13	$	-		$	160
Municipal bonds		55,445		1,667		(15	)		57,097
Mortgage-backed securities		56,351		1,121		(479	)		56,993
Total securities available for sale	$	111,943	$	2,801	$	(494	)	$	114,250

At September 30, 2013, the Company had a $7.5 million investment in FHLB stock carried at cost. During the nine months of 2013, the FHLB has repurchased $3.0 million of the Company’s excess FHLB stock through its stock repurchase program.

At September 30, 2013, mortgage-backed securities (“MBS”) with an estimated par value of $34.9 million and a fair value of $36.0 million were pledged as collateral for the Bank’s three reverse repurchase agreements which totaled $28.5 million.

The table below shows the number, fair value and gross unrealized holding losses of the Company’s investment securities by investment category and length of time that the securities have been in a continuous loss position.

	September 30, 2013
	Less than 12 months							12 months or Longer							Total
					Gross							Gross							Gross
					Unrealized							Unrealized							Unrealized
			Fair		Holding					Fair		Holding					Fair		Holding
	Number		Value		Losses			Number		Value		Losses			Number		Value		Losses
	(dollars in thousands)

Municipal bonds		131	$	60,183	$	(1,795	)		-	$	-	$	-			131	$	60,183	$	(1,795	)
Mortgage-backed securities		39		136,513		(2,725	)		1		13,117		(860	)		40		149,630		(3,585	)
Total		170	$	196,696	$	(4,520	)		1	$	13,117	$	(860	)		171	$	209,813	$	(5,380	)

	December 31, 2012
	Less than 12 months							12 months or Longer							Total
					Gross							Gross							Gross
					Unrealized							Unrealized							Unrealized
			Fair		Holding					Fair		Holding					Fair		Holding
	Number		Value		Losses			Number		Value		Losses			Number		Value		Losses
	(dollars in thousands)

Municipal bonds		1	$	292	$	(1	)		-	$	-	$	-			1	$	292	$	(1	)
Mortgage-backed securities		2		15,128		(152	)		31		1,012		(330	)		33		16,140		(482	)
Total		3	$	15,420	$	(153	)		31	$	1,012	$	(330	)		34	$	16,432	$	(483	)

	September 30, 2012
	Less than 12 months							12 months or Longer							Total
					Gross							Gross							Gross
					Unrealized							Unrealized							Unrealized
			Fair		Holding					Fair		Holding					Fair		Holding
	Number		Value		Losses			Number		Value		Losses			Number		Value		Losses
	(dollars in thousands)

Municipal bonds		9	$	2,775	$	(15	)		-	$	-	$	-			9	$	2,775	$	(15	)
Mortgage-backed securities		4		9,025		(33	)		34		1,004		(446	)		38		10,029		(479	)
Total		13	$	11,800	$	(48	)		34	$	1,004	$	(446	)		47	$	12,804	$	(494	)

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2013, by contractual maturity are shown in the table below.

	One Year				More than One				More than Five Years				More than
	or Less				Year to Five Years				to Ten Years				Ten Years				Total
	Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value		Cost		Value		Cost		Value		Cost		Value
	(dollars in thousands)
Investment securities available for sale:
U.S. Treasury	$	-	$	-	$	73	$	82	$	-	$	-	$	-	$	-	$	73	$	82
Municipal bonds		-		-		9,995		9,905		42,734		42,392		43,242		42,588		95,971		94,885
Mortgage-backed securities		-		-		-		-		14,153		14,038		177,129		173,841		191,282		187,879
Total investment securities available for sale		-		-		10,068		9,987		56,887		56,430		220,371		216,429		287,326		282,846

Any temporary impairment is a result of the change in market interest rates and not the underlying issuers’ ability to repay. The Company has the intent and ability to hold these securities until the temporary impairment is eliminated. Accordingly, the Company has not recognized the temporary impairment in earnings.

Unrealized gains and losses on investment securities available for sale are recognized in stockholders’ equity as accumulated other comprehensive income or loss. At September 30, 2013, the Company had accumulated other comprehensive loss of $4.5 million, or $2.6 million net of tax, compared to accumulated other comprehensive income of $1.9 million, or $1.1 million net of tax, at December 31, 2012.

Note 6 – Loans Held for Investment

The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:

	September 30, 2013			December 31, 2012			September 30, 2012
	(in thousands)
Business loans:
Commercial and industrial	$	173,720		$	115,354		$	88,105
Commercial owner occupied (1)		222,162			150,934			148,139
SBA		6,455			6,882			4,736
Warehouse facilities		49,104			195,761			112,053
Real estate loans:
Commercial non-owner occupied		304,979			253,409			262,046
Multi-family		218,929			156,424			173,484
One-to-four family (2)		152,667			97,463			62,771
Construction		2,835			-			308
Land		7,371			8,774			11,005
Other loans		3,793			1,193			2,191
Total gross loans (3)		1,142,015			986,194			864,838
Less loans held for sale, net		3,176			3,681			4,728
Total gross loans held for investment		1,138,839			982,513			860,110
Less:
Deferred loan origination costs (fees) and premiums (discounts), net		130			(306	)		(737	)
Allowance for loan losses		(7,994	)		(7,994	)		(7,658	)
Loans held for investment, net	$	1,130,975		$	974,213		$	851,715

(1) Majority secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans for September 30, 2013 are net of the unaccreted mark-to-market discounts on Canyon National loans of $2.3 million, on Palm Desert National loans of $3.7 million, and on SDTB loans of $230,000 and of the mark-to-market premium on FAB loans of $103,000.

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.

The Company makes residential and commercial loans held for investment to customers located primarily in Southern California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.

Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of unimpaired capital plus surplus and likewise in excess of 15% for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $45.8 million for secured loans and $27.5 million for unsecured loans at September 30, 2013. At September 30, 2013, the Bank’s largest aggregate outstanding balance of loans to one borrower was $34.9 million of secured credit.

Purchased Credit Impaired

The following table provides a summary of the Company’s investment in purchased credit impaired loans, acquired from Canyon National and Palm Desert National, as of the period indicated:

	September 30, 2013
	Canyon National		Palm Desert National		Total
	(in thousands)
Business loans:
Commercial and industrial	$	79	$	174	$	253
Commercial owner occupied		942		-		942
Real estate loans:
Commercial non-owner occupied		1,009		-		1,009
One-to-four family		-		21		21
Total purchase credit impaired	$	2,030	$	195	$	2,225

On the acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.” The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan. At September 30, 2013, the Company had $2.2 million of purchased credit impaired loans, of which $10,000 were placed on nonaccrual status.

The following table summarizes the accretable yield on the purchased credit impaired for the nine months ended September 30, 2013:

	Nine Months Ended
	September 30, 2013
	Canyon National			Palm Desert National			Total
	(in thousands)

Balance at the beginning of period	$	2,029		$	247		$	2,276
Accretable yield at acquisition		-			-			-
Accretion		(348	)		(49	)		(397	)
Disposals and other		(31	)		(514	)		(545	)
Change in accretable yield		157			448			605
Balance at the end of period	$	1,807		$	132		$	1,939

Impaired Loans

The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

					Impaired Loans
	Contractual Unpaid Principal Balance		Recorded Investment		With Specific Allowance		Without Specific Allowance		Specific Allowance for Impaired Loans		Average Recorded Investment		Interest Income Recognized
	(in thousands)
September 30, 2013
Business loans:
Commercial and industrial	$	186	$	68	$	-	$	68	$	-	$	326	$	71
Commercial owner occupied		-		-		-		-		-		153		18
SBA		246		14		-		14		-		60		16
Real estate loans:
Commercial non-owner occupied		527		437		-		437		-		983		157
Multi-family		-		-		-		-		-		144		2
One-to-four family		701		642		282		360		104		772		154
Totals	$	1,660	$	1,161	$	282	$	879	$	104	$	2,438	$	418

					Impaired Loans
	Contractual Unpaid Principal Balance		Recorded Investment		With Specific Allowance		Without Specific Allowance		Specific Allowance for Impaired Loans		Average Recorded Investment		Interest Income Recognized
	(in thousands)
December 31, 2012
Business loans:
Commercial and industrial	$	707	$	593	$	287	$	306	$	270	$	203	$	29
Commercial owner occupied		-		-		-		-		-		444		-
SBA		810		259		-		259		-		468		21
Real estate loans:
Commercial non-owner occupied		746		670		-		670		-		1,031		59
Multi-family		315		266		-		266		-		1,123		22
One-to-four family		960		948		541		407		395		720		59
Totals	$	3,538	$	2,736	$	828	$	1,908	$	665	$	3,989	$	190

					Impaired Loans
	Contractual Unpaid Principal Balance		Recorded Investment		With Specific Allowance		Without Specific Allowance		Specific Allowance for Impaired Loans		Average Recorded Investment		Interest Income Recognized
	(in thousands)
September 30, 2012
Business loans:
Commercial and industrial	$	59	$	60	$	60	$	-	$	36	$	140	$	3
Commercial owner occupied		-		-		-		-		-		592		-
SBA		1,368		309		-		309		-		518		37
Real estate loans:
Commercial non-owner occupied		507		460		-		460		-		1,257		15
Multi-family		1,437		1,394		-		1,394		-		1,408		67
One-to-four family		657		643		299		344		153		656		31
Totals	$	4,028	$	2,866	$	359	$	2,507	$	189	$	4,571	$	153

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.

The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructurings (“TDRs”). Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.

The following table provides additional detail on the components of impaired loans at the period end indicated:

	September 30, 2013		December 31, 2012		September 30, 2012
	(in thousands)

Nonaccruing loans	$	972	$	1,988	$	1,439
Accruing loans		189		748		1,427
Total impaired loans	$	1,161	$	2,736	$	2,866

When loans are placed on nonaccrual status all accrued interest is reversed from earnings. Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance. If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only. Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.

The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest. The Company had impaired loans on nonaccrual status of $972,000 at September 30, 2013, $2.0 million at December 31, 2012, and $1.4 million at September 30, 2012. The Company had no loans 90 days or more past due and still accruing at September 30, 2013, December 31, 2012 or September 30, 2012.

The Company had an immaterial amount of TDRs related to two U.S. Small Business Administration (“SBA”) loans which were all completed prior to 2011.

Concentration of Credit Risk

As of September 30, 2013, the Company’s loan portfolio was collateralized by various forms of real estate and business assets located principally in Southern California. The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied business loans. The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels. While management believes that the collateral presently securing these loans is adequate, there can be no assurances that further significant deterioration in the California real estate market and economy would not expose the Company to significantly greater credit risk.

Credit Quality and Credit Risk Management

The Company’s credit quality is maintained and credit risk managed in two distinct areas. The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept. The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.

The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk. The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis. The credit policy is reviewed annually by the Bank Board. The Bank’s seasoned underwriters ensure all key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers. The credit approval process mandates multiple-signature approval by the management credit committee for every loan that requires any subjective credit analysis.

Credit risk is managed within the loan portfolio by the Company’s Portfolio Management department based on a comprehensive credit and investment review policy. This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends. The Portfolio Management department also monitors asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk. Individual loans, excluding the homogeneous loan portfolio, are reviewed at least biennially, and in most cases more often, including the assignment of a risk grade.

Risk grades are based on a six-grade Pass scale, along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies. The assignment of risk grades allows the Company to, among other things, identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio. Risk grades are reviewed regularly by the Company’s Credit and Investment Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.

The following provides brief definitions for risk grades assigned to loans in the portfolio:

·	Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.

·	Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiency or potential weaknesses deserving management’s close attention.

Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. OREO acquired from foreclosure is also classified as substandard.

·	Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

·	Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted. Amounts classified as loss are promptly charged off.

The Portfolio Management department also manages loan performance risks, collections, workouts, bankruptcies and foreclosures. Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified. Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss. When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.

When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral. If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable. The Company typically continues to obtain updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value. Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.

The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio as of the periods indicated:

	Credit Risk Grades
			Special				Total Gross
	Pass		Mention		Substandard		Loans
September 30, 2013	(in thousands)
Business loans:
Commercial and industrial	$	170,840	$	68	$	2,812	$	173,720
Commercial owner occupied		207,519		2,632		12,011		222,162
SBA		6,455		-		-		6,455
Warehouse facilities		49,104		-		-		49,104
Real estate loans:
Commercial non-owner occupied		299,940		355		4,684		304,979
Multi-family		217,897		513		519		218,929
One-to-four family		151,564		-		1,103		152,667
Construction		2,835		-		-		2,835
Land		7,371		-		-		7,371
Other loans		3,787		-		6		3,793
Totals	$	1,117,312	$	3,568	$	21,135	$	1,142,015

	Credit Risk Grades
			Special				Total Gross
	Pass		Mention		Substandard		Loans
December 31, 2012	(in thousands)
Business loans:
Commercial and industrial	$	111,895	$	92	$	3,367	$	115,354
Commercial owner occupied		136,330		2,674		11,930		150,934
SBA		6,819		-		63		6,882
Warehouse facilities		195,761		-		-		195,761
Real estate loans:
Commercial non-owner occupied		240,585		687		12,137		253,409
Multi-family		143,003		11,583		1,838		156,424
One-to-four family		96,061		-		1,402		97,463
Land		8,762		-		12		8,774
Other loans		1,177		-		16		1,193
Totals	$	940,393	$	15,036	$	30,765	$	986,194

	Credit Risk Grades
			Special				Total Gross
	Pass		Mention		Substandard		Loans
September 30, 2012	(in thousands)
Business loans:
Commercial and industrial	$	86,000	$	847	$	1,258	$	88,105
Commercial owner occupied		137,289		3,334		7,516		148,139
SBA		4,455		-		281		4,736
Warehouse facilities		112,053		-		-		112,053
Real estate loans:
Commercial non-owner occupied		252,216		663		9,167		262,046
Multi-family		170,365		-		3,119		173,484
One-to-four family		61,378		-		1,393		62,771
Construction		308		-		-		308
Land		9,009		-		1,996		11,005
Other loans		2,174		-		17		2,191
Totals	$	835,247	$	4,844	$	24,747	$	864,838

The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:

			Days Past Due								Non-
	Current			30-59		60-89		90+	Total		Accruing
September 30, 2013	(in thousands)
Business loans:
Commercial and industrial	$	173,478	$	163	$	79	$	-	$	173,720	$	78
Commercial owner occupied		222,162		-		-		-		222,162		-
SBA		6,312		-		129		14		6,455		142
Warehouse facilities		49,104		-		-		-		49,104		-
Real estate loans:
Commercial non-owner occupied		304,420		559		-		-		304,979		437
Multi-family		218,929		-		-		-		218,929		-
One-to-four family		152,570		-		-		97		152,667		496
Construction		2,835		-		-		-		2,835		-
Land		7,371		-		-		-		7,371		-
Other loans		3,785		2		6		-		3,793		-
Totals	$	1,140,966	$	724	$	214	$	111	$	1,142,015	$	1,153

			Days Past Due								Non-
	Current			30-59		60-89		90+	Total		Accruing
December 31, 2012	(in thousands)
Business loans:
Commercial and industrial	$	115,078	$	-	$	58	$	218	$	115,354	$	347
Commercial owner occupied		150,689		-		245		-		150,934		14
SBA		6,697		-		-		185		6,882		260
Warehouse facilities		195,761		-		-		-		195,761		-
Real estate loans:
Commercial non-owner occupied		253,409		-		-		-		253,409		670
Multi-family		156,424		-		-		-		156,424		266
One-to-four family		97,283		101		-		79		97,463		522
Land		8,774		-		-		-		8,774		127
Other loans		1,188		5		-		-		1,193		-
Totals	$	985,303	$	106	$	303	$	482	$	986,194	$	2,206

			Days Past Due								Non-
	Current			30-59		60-89		90+	Total		Accruing
September 30, 2012	(in thousands)
Business loans:
Commercial and industrial	$	87,984	$	-	$	121	$	-	$	88,105	$	-
Commercial owner occupied		147,812		327		-		-		148,139		218
SBA		4,551		-		-		185		4,736		266
Warehouse facilities		112,053		-		-		-		112,053		-
Real estate loans:
Commercial non-owner occupied		256,489		1,708		-		3,849		262,046		4,528
Multi-family		173,484		-		-		-		173,484		273
One-to-four family		62,307		301		43		120		62,771		578
Construction		308		-		-		-		308		-
Land		10,776		229		-		-		11,005		417
Other loans		2,191		-		-		-		2,191		-
Totals	$	857,955	$	2,565	$	164	$	4,154	$	864,838	$	6,280

Note 7 – Allowance for Loan Losses

The Company’s ALLL covers estimated credit losses on individually evaluated loans that are determined to be impaired as well as estimated credit losses inherent in the remainder of the loan portfolio. The ALLL is prepared using the information provided by the Company’s credit and investment review process together with data from peer institutions and economic information gathered from published sources.

The loan portfolio is segmented into groups of loans with similar risk characteristics. Each segment possesses varying degrees of risk based on, among other things, the type of loan, the type of collateral, and the sensitivity of the borrower or industry to changes in external factors such as economic conditions. An estimated loss rate calculated using the Company’s actual historical loss rates adjusted for current portfolio trends, economic conditions, and other relevant internal and external factors, is applied to each group’s aggregate loan balances.

The following provides a summary of the ALLL calculation for the major segments within the Company’s loan portfolio.

Owner Occupied Commercial Real Estate Loans, Commercial and Industrial Loans and SBA Loans

The Company's base ALLL factor for owner occupied commercial real estate loans, commercial business loans and SBA loans is determined by management using the Bank's actual trailing 36 month, 24 month, trailing 12 month and annualized trailing six month charge-off data. Adjustments to those base factors are made for relevant internal and external factors. For owner occupied commercial real estate loans, commercial business loans and SBA loans, those factors include:

·	Changes in national, regional and local economic conditions, including trends in real estate values and the interest rate environment,

·	Changes in the nature and volume of the loan portfolio, including new types of lending,

·	Changes in volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans, and

·	The existence and effect of concentrations of credit, and changes in the level of such concentrations.

The resulting total ALLL factor is compared for reasonableness against the 10-year average, 15-year average, and trailing 12 month total charge-off data for all FDIC insured commercial banks and savings institutions based in California. This factor is applied to balances graded pass-1 through pass-5. For loans risk graded as watch or worse, progressively higher potential loss factors are applied based on management’s judgment, taking into consideration the specific characteristics of the Bank’s portfolio and analysis of results from a select group of the Company’s peers.

Multi-Family and Non-Owner Occupied Commercial Real Estate Loans

The Company's base ALLL factor for multi-family and non-owner occupied commercial real estate loans is determined by management using the Bank's actual trailing 36 month, 24 month, trailing 12 month and annualized trailing six month charge-off data. Adjustments to those base factors are made for relevant internal and external factors. For multi-family and non-owner occupied commercial real estate loans, those factors include:

·	Changes in national, regional and local economic conditions, including trends in real estate values and the interest rate environment,

·	Changes in volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans, and

·	The existence and effect of concentrations of credit, and changes in the level of such concentrations.

One-to-Four Family and Consumer Loans

The Company's base ALLL factor for one-to-four family and consumer loans is determined by management using the Bank's actual trailing 36 month, trailing 24 month, trailing 12 month and annualized trailing six month charge-off data. Adjustments to those base factors are made for relevant internal and external factors. For one-to-four family and consumer loans, those factors include:

·	Changes in national, regional and local economic conditions, including trends in real estate values and the interest rate environment, and

·	Changes in volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans.

Warehouse Facilities

The Company's warehouse facilities are structured as repurchase facilities, whereby we purchase funded one-to-four family loans on an interim basis. Therefore, the base ALLL factor for warehouse facilities is equal to that for one-to-four family and consumer loans as discussed above. Adjustments to the base factor are made for relevant internal and external factors. Those factors include:

·	Changes in national, regional and local economic conditions, including trends in real estate values and the interest rate environment,

·	Changes in the nature and volume of the loan portfolio, including new types of lending, and

·	The existence and effect of concentrations of credit, and changes in the level of such concentrations.

The resulting total ALLL factor is compared for reasonableness against the 10-year average, 15-year average, and trailing 12 month total charge-off data for one-to-four family loans for all FDIC insured commercial banks and savings institutions based in California. This factor is applied to balances graded pass-1 through pass-5. For loans risk graded as watch or worse, progressively higher potential loss factors are applied based on management’s judgment, taking into consideration the specific characteristics of the Bank’s portfolio and analysis of results from a select group of the Company’s peers.

The following tables summarize the allocation of the ALLL as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and For the nine months ended for the periods indicated:

	Commercial and industrial			Commercial owner occupied			SBA			Warehouse			Commercial non-owner occupied			Multi-family			One-to-four family			Construction			Land			Other loans			Total
	(dollars in thousands)

Balance, December 31, 2012	$	1,310		$	1,512		$	79		$	1,544		$	1,459		$	1,145		$	862		$	-		$	31		$	52		$	7,994
Charge-offs		(291	)		(163	)		(16	)		-			(757	)		(101	)		(273	)		-			-			(7	)		(1,608	)
Recoveries		107			-			51			-			-			-			45			-			-			141			344
Provisions for (reduction in) loan losses		1,675			170			(64	)		(1,319	)		701			(538	)		540			121			116			(138	)		1,264
Balance, September 30, 2013	$	2,801		$	1,519		$	50		$	225		$	1,403		$	506		$	1,174		$	121		$	147		$	48		$	7,994
Amount of allowance attributed to:
Specifically evaluated impaired loans	$	-		$	-		$	-		$	-		$	-		$	-		$	104		$	-		$	-		$	-		$	104
General portfolio allocation		2,801			1,519			50			225			1,403			506			1,070			121			147			48			7,890
Loans individually evaluated for impairment		68			-			14			-			437			-			642			-			-			-			1,161
Specific reserves to total loans individually evaluated for impairment		0.00	%		0.00	%		0.00	%		0.00	%		0.00	%		0.00	%		16.20	%		0.00	%		0.00	%		0.00	%		8.96	%
Loans collectively evaluated for impairment	$	173,652		$	222,162		$	6,441		$	49,104		$	304,542		$	218,929		$	152,025		$	2,835		$	7,371		$	3,793		$	1,140,854
General reserves to total loans collectively evaluated for impairment		1.61	%		0.68	%		0.78	%		0.46	%		0.46	%		0.23	%		0.70	%		4.27	%		1.99	%		1.27	%		0.69	%
Total gross loans	$	173,720		$	222,162		$	6,455		$	49,104		$	304,979		$	218,929		$	152,667		$	2,835		$	7,371		$	3,793		$	1,142,015
Total allowance to gross loans		1.61	%		0.68	%		0.77	%		0.46	%		0.46	%		0.23	%		0.77	%		4.27	%		1.99	%		1.27	%		0.70	%

	Commercial and industrial			Commercial owner occupied			SBA			Warehouse			Commercial non-owner occupied			Multi-family			One-to-four family			Construction			Land			Other loans			Total
	(dollars in thousands)

Balance, December 31, 2011	$	1,361		$	1,119		$	80		$	1,347		$	1,287		$	2,281		$	931		$	-		$	39		$	77		$	8,522
Charge-offs		(270	)		(405	)		(132	)		-			(88	)		-			(305	)		-			(5	)		(2	)		(1,207	)
Recoveries		2			-			162			-			2			-			7			-			-			25			198
Provisions for (reduction in) loan losses		(269	)		437			(44	)		(301	)		835			(184	)		(215	)		-			(34	)		(80	)		145
Balance, September 30, 2012	$	824		$	1,151		$	66		$	1,046		$	2,036		$	2,097		$	418		$	-		$	-		$	20		$	7,658
Amount of allowance attributed to:
Specifically evaluated impaired loans	$	36		$	-		$	-		$	-		$	-		$	-		$	153		$	-		$	-		$	-		$	189
General portfolio allocation		788			1,151			66			1,046			2,036			2,097			265			-			-			20			7,469
Loans individually evaluated for impairment		60			-			309			-			460			1,394			643			-			-			-			2,866
Specific reserves to total loans individually evaluated for impairment		60.00	%		0.00	%		0.00	%		0.00	%		0.00	%		0.00	%		23.79	%		0.00	%		0.00	%		0.00	%		6.59	%
Loans collectively evaluated for impairment	$	88,045		$	148,139		$	4,427		$	112,053		$	261,586		$	172,090		$	62,128		$	308		$	11,005		$	2,191		$	861,972
General reserves to total loans collectively evaluated for impairment		0.89	%		0.78	%		1.49	%		0.93	%		0.78	%		1.22	%		0.43	%		0.00	%		0.00	%		0.91	%		0.87	%
Total gross loans	$	88,105		$	148,139		$	4,736		$	112,053		$	262,046		$	173,484		$	62,771		$	308		$	11,005		$	2,191		$	864,838
Total allowance to gross loans		0.94	%		0.78	%		1.39	%		0.93	%		0.78	%		1.21	%		0.67	%		0.00	%		0.00	%		0.91	%		0.89	%

Note 8 – Subordinated Debentures

In March 2004, the Corporation issued $10.3 million of Floating Rate Junior Subordinated Deferrable Interest Debentures (the “Subordinated Debentures”) to PPBI Trust I, which funded the payment of $10.0 million of Floating Rate Trust Preferred Securities (“Trust Preferred Securities”) issued by PPBI Trust I in March 2004. The net proceeds from the offering of Trust Preferred Securities were contributed as capital to the Bank to support further growth. Interest is payable quarterly on the Subordinated Debentures at three-month LIBOR plus 2.75% per annum, for an effective rate of 3.02% per annum as of September 30, 2013.

The Corporation is not allowed to consolidate PPBI Trust I into the Company’s consolidated financial statements. The resulting effect on the Company’s consolidated financial statements is to report only the Subordinated Debentures as a component of the Company’s liabilities.

Note 9 – Earnings Per Share

Basic earnings per share excludes dilution and is computed by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period, excluding common shares in treasury. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that would then share in earnings and excludes common shares in treasury. Stock options exercisable for shares of common stock are excluded from the computation of diluted earnings per share if they are anti-dilutive due to their exercise price exceeding the average market price during the period.

The impact of stock options which are anti-dilutive are excluded from the computations of diluted earnings per share. The dilutive impact of these securities could be included in future computations of diluted earnings per share if the market price of the common stock increases. The following table sets forth the number of stock options excluded for the periods indicated:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2013	2012	2013	2012

Stock options excluded	13,744	233,630	53,310	358,151

The following tables set forth the Company’s unaudited earnings per share calculations for the periods indicated:

	Three Months Ended September 30,
	2013						2012
	Net				Per Share		Net				Per Share
	Income		Shares		Amount		Income		Shares		Amount
	(dollars in thousands, except per share data)

Net income	$	3,066					$	3,462
Basic income available to common stockholders		3,066		16,640,471	$	0.19		3,462		10,330,814	$	0.34
Effect of warrants and dilutive stock options		-		841,759				-		502,120
Diluted income available to common stockholders plus assumed conversions	$	3,066		17,482,230	$	0.18	$	3,462		10,832,934	$	0.32

	Nine Months Ended September 30,
		2013					2012
	Net				Per Share		Net				Per Share
	Income		Shares		Amount		Income		Shares		Amount
	(dollars in thousands, except per share data)

Net income	$	4,789					$	11,965
Basic income available to common stockholders		4,789		15,512,508	$	0.31		11,965		10,332,223	$	1.16
Effect of warrants and dilutive stock options		-		802,193				-		377,599
Diluted income available to common stockholders plus assumed conversions	$	4,789		16,314,701	$	0.29	$	11,965		10,709,822	$	1.12

Note 10 – Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Financial instruments are considered Level 1 when the valuation is based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques, and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented. The following methods and assumptions were used by the Company to estimate the fair value of its financial instruments at September 30, 2013, December 31, 2012 and September 30, 2012:

Cash and due from banks – The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Securities Available for Sale – Where possible, the Company utilizes quoted market prices to measure debt and equity securities; such items are classified as Level 1 in the hierarchy and include equity securities, US government bonds and securities issued by federally sponsored agencies. When quoted market prices for identical assets are unavailable or the market for the asset is not sufficiently active, varying valuation techniques are used. Common inputs in valuing these assets include, among others, benchmark yields, issuer spreads, forward mortgage-backed securities trade prices and recently reported trades. Such assets are classified as Level 2 in the hierarchy and typically include private label mortgage-backed securities and corporate bonds. Pricing on these securities are provided to the Company by a pricing service vendor. In the Level 3 category, the Company is classifying the securities that reflected an other-than-temporary impairments (“OTTI”) charge based on the discounted cash flow of the security or a determination of fair value that requires significant management judgment or consideration.

FHLB, Federal Reserve Bank Stock and The Independent BankersBank (“TIB”) Stock – The carrying value approximates the fair value based upon the redemption provisions of the stock and are classified as Level 1.

Loans Held for Sale - The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan. Loans held for sale are classified as Level 2.

Loans Held for Investment— For variable-rate loans that re-price frequently and have no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. The carrying amount of accrued interest receivable approximates its fair value as a Level 1 classification.

OREO – OREO assets are recorded at the fair value less estimated costs to sell at the time of foreclosure. The fair value of OREO assets is generally based on recent real estate appraisals adjusted for estimated selling costs. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Accrued Interest Receivable/Payable – The carrying amount approximates fair value and are classified as Level 1.

Deposit Accounts— The fair values estimated for demand deposits (interest and noninterest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts) resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of the aggregate expected monthly maturities on time deposits in a Level 2 classification. The carrying amount of accrued interest payable approximates its fair value as a Level 1 classification.

FHLB Advances and Other Borrowings— For these instruments, the fair value of short term borrowings is estimated to be the carrying amount and is classified as Level 1. The fair value of long term borrowings and debentures is determined using rates currently available for similar borrowings or debentures with similar credit risk and for the remaining maturities and are classified as Level 2. The carrying amount of accrued interest payable approximates its fair value as a Level 1 classification.

Subordinated Debentures – The fair value of subordinated debentures is estimated by discounting the balance by the current three-month LIBOR rate plus the current market spread. The fair value is determined based on the maturity date as the Company does not currently have intentions to call the debenture and is classified as Level 2.

Off-Balance Sheet Commitments and Standby Letters of Credit – The majority of the Bank’s commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally unassignable by either the Bank or the borrower, they only have value to the Bank and the borrower. The notional amount disclosed for off-balance sheet commitments and standby letters of credit is the amount available to be drawn down on all lines and letters of credit. The cost to assume is calculated at 10% of the notional amount and is classified as Level 2.

Estimated fair values are disclosed for financial instruments for which it is practicable to estimate fair value. These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The fair value estimates presented herein are based on pertinent information available to management as of the periods indicated.

	At September 30, 2013
	Carrying Amount		Level 1		Level 2		Level 3		Estimated Fair Value
	(in thousands)
Assets:
Cash and cash equivalents	$	61,419	$	61,419	$	-	$	-	$	61,419
Securities available for sale		282,846		187,961		94,885		-		282,846
Federal Reserve Bank, TIB and FHLB stock, at cost		10,827		10,827		-		-		10,827
Loans held for sale, net		3,176		-		3,176		-		3,176
Loans held for investment, net		1,130,975		-		-		1,225,352		1,225,352
Accrued interest receivable		5,629		5,629		-		-		5,629

Liabilities:
Deposit accounts		1,284,134		998,217		284,403		-		1,282,620
FHLB advances		35,000		35,000		-		-		35,000
Other borrowings		51,474		-		53,435		-		53,435
Subordinated debentures		10,310		-		4,766		-		4,766
Accrued interest payable		195		195		-		-		195

	Notional Amount		Level 1		Level 2		Level 3		Cost to Cede or Assume
Off-balance sheet commitments and standby letters of credit	$	333,592	$	-	$	33,359	$	-	$	33,359

	At December 31, 2012
	Carrying Amount		Level 1		Level 2		Level 3		Estimated Fair Value
	(in thousands)
Assets:
Cash and cash equivalents	$	59,352	$	59,352	$	-	$	-	$	59,352
Securities available for sale		84,066		81,042		2,072		952		84,066
Federal Reserve Bank and FHLB stock, at cost		11,247		11,247		-		-		11,247
Loans held for sale, net		3,681		-		3,681		-		3,681
Loans held for investment, net		974,213		-		-		1,049,589		1,049,589
Accrued interest receivable		4,126		4,126		-		-		4,126

Liabilities:
Deposit accounts		904,768		548,101		363,382		-		911,483
FHLB advances		87,000		87,000		-		-		87,000
Other borrowings		28,500		-		31,267		-		31,267
Subordinated debentures		10,310		-		4,973		-		4,973
Accrued interest payable		142		142		-		-		142

	Notional Amount		Level 1		Level 2		Level 3		Cost to Cede or Assume
Off-balance sheet commitments and standby letters of credit	$	131,450	$	-	$	13,145	$	-	$	13,145

	At September 30, 2012
	Carrying Amount		Level 1		Level 2		Level 3		Estimated Fair Value
	(in thousands)
Assets:
Cash and cash equivalents	$	58,243	$	58,243	$	-	$	-	$	58,243
Securities available for sale		114,250		54,099		59,190		961		114,250
Federal Reserve Bank and FHLB stock, at cost		12,191		12,191		-		-		12,191
Loans held for sale, net		4,728		-		4,728		-		4,728
Loans held for investment, net		851,715		-		-		931,640		931,640
Accrued interest receivable		3,933		3,933		-		-		3,933

Liabilities:
Deposit accounts		895,870		476,852		422,036		-		898,888
FHLB advances		47,000		47,000		-		-		47,000
Other borrowings		28,500		-		32,360		-		32,360
Subordinated debentures		10,310		-		8,222		-		8,222
Accrued interest payable		213		213		-		-		213

	Notional Amount		Level 1		Level 2		Level 3		Cost to Cede or Assume
Off-balance sheet commitments and standby letters of credit	$	152,057	$	-	$	15,206	$	-	$	15,206

A loan is considered impaired when it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement. Impairment is measured based on the fair value of the underlying collateral or the discounted expected future cash flows. The Company measures impairment on all non-accrual loans for which it has reduced the principal balance to the value of the underlying collateral less the anticipated selling cost. As such, the Company records impaired loans as non-recurring Level 2 when the fair value of the underlying collateral is based on an observable market price or current appraised value. When current market prices are not available or the Company determines that the fair value of the underlying collateral is further impaired below appraised values, the Company records impaired loans as Level 3. At September 30, 2013, substantially all the Company’s impaired loans were evaluated based on the fair value of their underlying collateral based upon the most recent appraisal available to management.

The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy table presents information about the Company’s financial instruments measured at fair value on a recurring basis at the dates indicated:

	September 30, 2013
	Fair Value Measurement Using
	Level 1		Level 2		Level 3		Securities at Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	82	$	-	$	-	$	82
Municipal bonds		-		94,885		-		94,885
Mortgage-backed securities		187,879		-		-		187,879
Total securities available for sale	$	187,961	$	94,885	$	-	$	282,846
Stock:
FHLB stock	$	7,532	$	-	$	-	$	7,532
Federal Reserve Bank stock		3,295		-		-		3,295
Total stock		10,827		-		-		10,827
Total securities	$	198,788	$	94,885	$	-	$	293,673

	September 30, 2012
	Fair Value Measurement Using
	Level 1		Level 2		Level 3		Securities at Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	160	$	-	$	-	$	160
Municipal bonds		-		57,097		-		57,097
Mortgage-backed securities		53,939		2,093		961		56,993
Total securities available for sale	$	54,099	$	59,190	$	961	$	114,250
Stock:
FHLB stock	$	10,172	$	-	$	-	$	10,172
Federal Reserve Bank stock		2,019		-		-		2,019
Total stock		12,191		-		-		12,191
Total securities	$	66,290	$	59,190	$	961	$	126,441

The following table provides a summary of the changes in balance sheet carrying values associated with Level 3 financial instruments during the nine months ended for the periods indicated:

	Nine Months Ended
	September 30, 2013			September 30, 2012
	(in thousands)
Balance, beginning of period	$	952		$	991
Total gains or (losses) realized/unrealized:
Included in earnings (or changes in net assets)		194			(118	)
Included in other comprehensive income		(140	)		290
Purchases, issuances, and settlements		(1,077	)		(202	)
Transfer in and/or out of Level 3		71			-
Balance, end of period	$	-		$	961

The following table provides a summary of the financial instruments the Company measures at fair value on a non-recurring basis as of the periods indicated:

	September 30, 2013
	Fair Value Measurement Using
	Level 1		Level 2		Level 3		Assets at Fair Value
	(in thousands)
Assets
Impaired loans	$	-	$	-	$	1,161	$	1,161
Other real estate owned		-		-		1,186		1,186
Total assets	$	-	$	-	$	2,347	$	2,347

	September 30, 2012
	Fair Value Measurement Using
	Level 1		Level 2		Level 3		Assets at Fair Value
	(in thousands)
Assets
Impaired loans	$	-	$	-	$	2,866	$	2,866
Other real estate owned		-		-		5,521		5,521
Total assets	$	-	$	-	$	8,387	$	8,387

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains information and statements that are considered “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” or words or phrases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements.

The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

·	The strength of the United States economy in general and the strength of the local economies in which we conduct operations;

·	The effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve”);

·	Inflation/deflation, interest rate, market and monetary fluctuations;

·	The timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

·	The willingness of users to substitute competitors’ products and services for our products and services;

·	The impact of changes in financial services policies, laws and regulations, including those concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies;

·	Technological changes;

·	The effect of the SDTB Acquisition, the FAB Acquisition, the Palm Desert National Acquisition, the Canyon National Acquisition and other acquisitions we may make, if any, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

·	Changes in the level of our nonperforming assets and charge-offs;

·	The effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the FASB or other accounting standards setters;

·	Possible OTTI of securities held by us;

·	The impact of current governmental efforts to restructure the United States financial regulatory system, including enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”);

·	Changes in consumer spending, borrowing and savings habits;

·	The effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations;

·	Ability to attract deposits and other sources of liquidity;

·	Changes in the financial performance and/or condition of our borrowers;

·	Changes in the competitive environment among financial and bank holding companies and other financial service providers;

·	Geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad;

·	Unanticipated regulatory or judicial proceedings; and

·	Our ability to manage the risks involved in the foregoing.

If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Quarterly Report on Form 10-Q and other reports and registration statements filed by us with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We will not update the forward-looking information and statements to reflect actual results or changes in the factors affecting the forward-looking information and statements. For information on the factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our 2012 Annual Report.

Forward-looking information and statements should not be viewed as predictions, and should not be the primary basis upon which investors evaluate us. Any investor in our common stock should consider all risks and uncertainties disclosed in our filings with the SEC, all of which are accessible on the SEC’s website at http://www.sec.gov.

GENERAL

This discussion should be read in conjunction with our Management Discussion and Analysis of Financial Condition and Results of Operations included in our 2012 Annual Report, plus the unaudited consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. The results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results expected for the year ending December 31, 2013.

The Corporation is a California-based bank holding company incorporated in the state of Delaware and registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (“BHCA”). Our wholly owned subsidiary, Pacific Premier Bank, is a California state chartered commercial bank. As a bank holding company, the Corporation is subject to regulation and supervision by the Federal Reserve. We are required to file with the Federal Reserve quarterly and annual reports and such additional information as the Federal Reserve may require pursuant to the BHCA. The Federal Reserve may conduct examinations of bank holding companies, such as the Corporation, and its subsidiaries. The Corporation is also a bank holding company within the meaning of the California Financial Code. As such, the Corporation and its subsidiaries are subject to examination by, and may be required to file reports with, the California Department of Business Oversight-Division of Financial Institutions (“DBO”).

A bank holding company, such as the Corporation, is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so absent such a policy. The Federal Reserve, under the BHCA, has the authority to require a bank holding company to terminate any activity or to relinquish control of a nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the Federal Reserve’s determination that such activity or control constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the bank holding company.

As a California state-chartered commercial bank which is a member of the Federal Reserve, the Bank is subject to supervision, periodic examination and regulation by the DBO and the Federal Reserve. The Bank’s deposits are insured by the FDIC through the Deposit Insurance Fund. In general terms, insurance coverage is unlimited for non-interest bearing transaction accounts and up to $250,000 per depositor for all other accounts in accordance with the Dodd-Frank Act. As a result of this deposit insurance function, the FDIC also has certain supervisory authority and powers over the Bank. If, as a result of an examination of the Bank, the regulators should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of the Bank’s operations are unsatisfactory or that the Bank or our management is violating or has violated any law or regulation, various remedies are available to the regulators. Such remedies include the power to enjoin unsafe or unsound practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict growth, to assess civil monetary penalties, to remove officers and directors and ultimately to request the FDIC to terminate the Bank’s deposit insurance. As a California-chartered commercial bank, the Bank is also subject to certain provisions of California law.

We provide banking services within our targeted markets in Southern California to businesses, including the owners and employees of those businesses, professionals, real estate investors and non-profit organizations, as well as consumers in the communities we serve. Additionally, through our HOA Banking and Lending unit we provide customized cash management, electronic banking services and credit facilities to HOAs and HOA management companies nationwide. At September 30, 2013, the Bank operated 13 full-service depository branches in Southern California located in the cities of Encinitas, Huntington Beach, Irvine, Los Alamitos, Newport Beach, Palm Springs, Palm Desert, Point Loma, San Bernardino, San Diego and Seal Beach and one office located Dallas, Texas. Our corporate headquarters are located in Irvine, California. Through our branches and our web site at www.ppbi.com, we offer a broad array of deposit products and services for both business and consumer customers, including checking, money market and savings accounts, cash management services, electronic banking, and on-line bill payment. We also offer a variety of loan products, including commercial business loans, lines of credit, commercial real estate loans, SBA loans, residential home loans, and home equity loans. The Bank funds its lending and investment activities with retail deposits obtained through its branches, advances from the FHLB, lines of credit, and wholesale and brokered certificates of deposits.

Our principal source of income is the net spread between interest earned on loans and investments and the interest costs associated with deposits and borrowings used to finance the loan and investment portfolios. Additionally, the Bank generates fee income from loan and investment sales and various products and services offered to both depository and loan customers.

CRITICAL ACCOUNTING POLICIES

Management has established various accounting policies that govern the application of U.S. GAAP in the preparation of our financial statements. Our significant accounting policies are described in the Notes to the Consolidated Financial Statements in our 2012 Annual Report. There have been no significant changes to our Critical Accounting Policies as described in our 2012 Annual Report.

Certain accounting policies require management to make estimates and assumptions which have a material impact on the carrying value of certain assets and liabilities; management considers these to be critical accounting policies. The estimates and assumptions management uses are based on historical experience and other factors, which management believes to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at balance sheet dates and our results of operations for future reporting periods.

We consider the ALLL to be a critical accounting policy that requires judicious estimates and assumptions in the preparation of our financial statements that is particularly susceptible to significant change. For further information, see “Allowances for Loan Losses” discussed in Note 6 to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q and in our 2012 Annual Report.

SDTB ACQUISITION

Effective June 25, 2013, the Bank acquired SDTB, a San Diego, California, based state-chartered bank, pursuant to the terms of a definitive agreement entered into by the Corporation, the Bank and SDTB on March 6, 2013. As a result of the SDTB Acquisition, the Bank acquired and recorded at the acquisition date assets with a fair value of approximately $210.9 million, including:

·	$124.8 million in investment securities;

·	$42.4 million of loans;

·	$30.3 million of cash and cash equivalents;

·	$6.4 million in goodwill;

·	$5.8 million in bank owned life insurance;

·	$4.1 million of other types of assets; and

·	$2.8 million of a core deposit intangible.

Also as a result of the SDTB Acquisition, the Bank recorded equity of $14.4 million in connection with the Corporation’s stock issued to SDTB shareholders as part of the acquisition consideration and assumed at acquisition date liabilities with a fair value of approximately $186.7 million, including:

·	$178.8 million in deposit transaction accounts;

·	$5.1 million in retail certificates of deposit;

·	$1.9 million other liabilities; and

·	$922,000 in deferred tax liability.

The fair values of the assets acquired and liabilities assumed were determined based on the requirements of FASB ASC Topic 820: Fair Value Measurements and Disclosures.

The acquisition was an opportunity for the Company to acquire a banking network that complemented our existing banking franchise and expanded into a new market area. Additionally, the SDTB acquisition improved the Company’s deposit base by lowering our cost of deposits and providing an opportunity to accelerate future core deposit growth in the San Diego, California, market area.

FAB ACQUISITION

Effective March 15, 2013, the Bank acquired FAB, a Dallas, Texas, based Texas-chartered bank, pursuant to the terms of a definitive agreement entered into by the Bank and the FAB on October 15, 2012. As a result of the FAB Acquisition, the Bank acquired and recorded at the acquisition date assets with a fair value of approximately $424.2 million, including:

·	$222.4 million in investment securities;

·	$167.7 million of cash and cash equivalents;

·	$26.4 million of loans;

·	$11.9 million in goodwill;

·	$5.8 million of other types of assets; and

·	$1.9 million of a core deposit intangible.

Also as a result of the FAB Acquisition, the Bank recorded equity of $14.9 million in connection with the Corporation’s stock issued to FAB shareholders as part of the acquisition consideration and assumed at acquisition date liabilities with a fair value of approximately $378.2 million, including:

·	$329.5 million in deposit transaction accounts;

·	$17.4 million in retail certificates of deposit;

·	$9.9 million in wholesale deposits;

·	$16.9 million in other borrowings;

·	$3.9 million in deferred tax liability; and

·	$536,000 of other liabilities.

The fair values of the assets acquired and liabilities assumed were determined based on the requirements of FASB ASC Topic 820: Fair Value Measurements and Disclosures.

The FAB acquisition was an opportunity for the Company to acquire a highly efficient, consistently profitable and niche-focused business that complimented our banking franchise. Additionally, this acquisition improved the Company’s deposit base by lowering our cost of deposits and providing a platform to accelerate future core deposit growth from HOAs.

Palm Desert National Acquisition

Effective April 27, 2012, the Bank acquired certain assets and assumed certain liabilities of Palm Desert National from the FDIC as receiver for Palm Desert National, pursuant to the terms of a purchase and assumption agreement entered into by the Bank and the FDIC on April 27, 2012. The Palm Desert National Acquisition included one branch of Palm Desert National that became a branch of the Bank upon consummation of the Palm Desert National Acquisition. The Bank did not enter into any loss sharing agreements with the FDIC in connection the Palm Desert National Acquisition. As a result of the Palm Desert National Acquisition, the Bank acquired and recorded at the acquisition date certain assets with a fair value of approximately $120.9 million, including $63.8 million of loans, $39.5 million of cash and cash equivalents, $11.5 million of OREO, $1.5 million in investment securities, including FHLB stock and Federal Reserve Bank stock, $840,000 of a core deposit intangible and $3.8 million of other types of assets. Liabilities with a fair value of approximately $118.0 million, including $50.1 million in deposit transaction accounts, $30.8 million in retail certificates of deposit, $34.1 million in whole sale certificates of deposits, which were purposefully run off during the second quarter of 2012, $2.4 million in deferred tax liability and $578,000 of other liabilities. The fair values of the assets acquired and liabilities assumed were determined based on the requirements of FASB ASC Topic 820: Fair Value Measurements and Disclosures.

RESULTS OF OPERATIONS

In the third quarter of 2013, we reported earnings of $3.1 million, or $0.18 per share on a diluted basis, compared with earnings for the third quarter of 2012 of $3.5 million, or $0.32 per share on a diluted basis. For the three months ended September 30, 2013, the Company’s return on average assets was 0.78% and return on average equity was 7.29%, compared with a return on average assets of 1.30% and an adjusted return on average equity of 14.19% for the three months ended September 30, 2012.

For the first nine months of 2013, the Company’s net income totaled $4.8 million or $0.29 per diluted share, down from $12.0 million or $1.12 per diluted share for the first nine months of 2012. The decrease in net income was primarily due to a $5.3 million gain on FDIC transaction recorded on the Palm Desert National Acquisition in the first nine months of 2012 and merger related expenses of $6.7 million recorded on the acquisitions of FAB and SDTB in the first nine months of 2013. For the first nine months of 2013, our net interest income increased $7.2 million compared to the first nine months of 2012, partially offset by higher compensation and benefits expense of $4.9 million for the comparable periods. For the nine months ended September 30, 2013, our return on average assets was 0.46% and return on average equity was 4.09%, down from a return on average assets of 1.56% and a return on average equity of 17.23% for the same comparable period of 2012.

Net Interest Income

Our earnings are derived predominately from net interest income, which is the difference between the interest income earned on interest-earning assets, primarily loans and securities, and the interest expense incurred on interest-bearing liabilities, primarily deposits and borrowings. The spread between the yield on interest-earning assets and the cost of interest-bearing liabilities and the relative dollar amounts of these assets and liabilities principally affect net interest income.

Net interest income totaled $15.0 million in the third quarter of 2013, up $3.2 million or 26.6%, compared to the third quarter of 2012. The increase in net interest income reflected higher average interest-earning assets of $487.4 million, partially offset by a decrease in net interest margin to 3.93%. The increase in average interest-earning assets was primarily from a $204.83 million increase in loans, $196.5 million increase in securities and $86.0 million increase in cash and cash equivalents, primarily from the Company’s acquisition activities and organic loan growth. The decrease in the net interest margin of 68 basis points is primarily attributable to a decrease in yield on average interest-earning assets of 101 basis points, primarily from a higher mix of lower yielding investment securities and cash and cash equivalents together with a decrease in the loan portfolio yield. Partially offsetting this decrease was lower deposit costs of 36 basis points from an improved mix of lower costing deposits associated with our acquisitions and lower cost of our certificates of deposit accounts. The loan yield decline of 65 basis points primarily reflected a lower portfolio weighted average rate that decreased 67 basis points to 5.05% at September 30, 2013, and a reduction in deferred fee recognition on loan payoffs.

Compared to the first nine months of 2012, net interest income for the first nine months of 2013 increased $8.3 million or 25.1%. The increase in net interest income reflected an increase in average interest-earning assets of $367.6 million or 37.6% in the first three quarters of 2013 to $1.3 billion. Partially offsetting the average interest-earning asset increase was a lower net interest margin of 4.12%, compared with 4.52% in the first three quarters of 2012. The increase in average interest-earning assets for the period was primarily due to an increase in average loans of $223.3 million, securities of $111.5 million and cash and cash equivalents of $32.8 million primarily associated with organic loan growth, loan purchases and our acquisitions. The decrease in the current period net interest margin of 40 basis points primarily reflected a decrease in our average interest-earning asset yield of 76 basis points, partially offset by a decrease in the cost of deposits of 37 basis points associated with our acquisitions and lower cost of our certificates of deposit accounts.

The following tables present for the periods indicated the average dollar amounts from selected balance sheet categories calculated from daily average balances and the total dollar amount, including adjustments to yields and costs, of:

·	Interest income earned from average interest-earning assets and the resultant yields; and

·	Interest expense incurred from average interest-bearing liabilities and resultant costs, expressed as rates.

The tables below set forth our net interest income, net interest rate spread and net interest rate margin for the periods indicated. The net interest rate margin reflects the relative level of interest-earning assets to interest-bearing liabilities and equals our net interest rate spread divided by average interest-earning assets for the periods indicated.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
STATISTICAL INFORMATION

	Average Balance Sheet
	Three Months Ended							Three Months Ended
	September 30, 2013							September 30, 2012
	Average				Average			Average				Average
	Balance		Interest		Yield/Cost			Balance		Interest		Yield/Cost
Assets	(dollars in thousands)
Interest-earning assets:
Cash and cash equivalents	$	126,503	$	64		0.20	%	$	40,459	$	17		0.17	%
Federal funds sold		26		-		0.00	%		27		-		0.00	%
Investment securities		346,737		1,890		2.18	%		150,198		762		2.03	%
Loans receivable, net (1)		1,041,871		14,420		5.49	%		837,070		12,847		6.14	%
Total interest-earning assets		1,515,137		16,374		4.29	%		1,027,754		13,626		5.30	%
Noninterest-earning assets		61,873							34,379
Total assets	$	1,577,010						$	1,062,133
Liabilities and Equity
Interest-bearing deposits:
Interest checking	$	109,775	$	38		0.14	%	$	65,998	$	22		0.13	%
Money market		445,717		313		0.28	%		162,856		202		0.49	%
Savings		80,298		31		0.15	%		84,819		56		0.26	%
Time		316,931		663		0.83	%		425,879		1,164		1.09	%
Total interest-bearing deposits		952,721		1,045		0.44	%		739,552		1,444		0.78	%
FHLB advances and other borrowings		66,284		244		1.46	%		42,690		247		2.30	%
Subordinated debentures		10,310		77		2.96	%		10,310		81		3.13	%
Total borrowings		76,594		321		1.66	%		53,000		328		2.46	%
Total interest-bearing liabilities		1,029,315		1,366		0.53	%		792,552		1,772		0.89	%
Noninterest-bearing deposits		362,442							164,777
Other liabilities		16,974							7,235
Total liabilities		1,408,731							964,564
Stockholders' equity		168,279							97,569
Total liabilities and equity	$	1,577,010						$	1,062,133
Net interest income			$	15,008						$	11,854
Net interest rate spread (2)						3.76	%						4.41	%
Net interest margin (3)						3.93	%						4.61	%
Ratio of interest-earning assets to interest-bearing liabilities						147.20	%						129.68	%

(1) Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees, unamortized discounts and premiums, and ALLL.
(2) Represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Represents net interest income divided by average interest-earning assets.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
STATISTICAL INFORMATION

	Average Balance Sheet
	Nine Months Ended							Nine Months Ended
	September 30, 2013							September 30, 2012
	Average				Average			Average				Average
	Balance		Interest		Yield/Cost			Balance		Interest		Yield/Cost
Assets	(dollars in thousands)
Interest-earning assets:
Cash and cash equivalents	$	103,592	$	161		0.21	%	$	70,743	$	96		0.18	%
Federal funds sold		26		-		0.00	%		27		-		0.00	%
Investment securities		261,300		3,880		1.98	%		149,836		2,510		2.23	%
Loans receivable, net (1)		980,695		41,504		5.66	%		757,373		36,182		6.37	%
Total interest-earning assets		1,345,613		45,545		4.53	%		977,979		38,788		5.29	%
Noninterest-earning assets		41,957							44,136
Total assets	$	1,387,570						$	1,022,115
Liabilities and Equity
Interest-bearing deposits:
Interest checking	$	86,505	$	75		0.12	%	$	70,160	$	78		0.15	%
Money market		347,349		711		0.27	%		151,237		531		0.47	%
Savings		79,433		95		0.16	%		89,447		223		0.33	%
Time		335,935		2,216		0.88	%		422,648		3,815		1.21	%
Total interest-bearing deposits		849,222		3,097		0.49	%		733,492		4,647		0.85	%
FHLB advances and other borrowings		54,146		722		1.78	%		33,316		717		2.87	%
Subordinated debentures		10,310		230		2.98	%		10,310		247		3.20	%
Total borrowings		64,456		952		1.97	%		43,626		964		2.95	%
Total interest-bearing liabilities		913,678		4,049		0.59	%		777,118		5,611		0.96	%
Noninterest-bearing deposits		307,714							141,494
Other liabilities		10,189							10,901
Total liabilities		1,231,581							929,513
Stockholders' equity		155,989							92,602
Total liabilities and equity	$	1,387,570						$	1,022,115
Net interest income			$	41,496						$	33,177
Net interest rate spread (2)						3.94	%						4.33	%
Net interest margin (3)						4.12	%						4.52	%
Ratio of interest-earning assets to interest-bearing liabilities						147.27	%						125.85	%

(1) Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees, unamortized discounts and premiums, and ALLL.
(2) Represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Represents net interest income divided by average interest-earning assets.

Changes in our net interest income are a function of changes in both volumes and rates of interest-earning assets and interest-bearing liabilities. The following table presents the impact the volume and rate changes have had on our net interest income for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, we have provided information on changes to our net interest income with respect to:

·	Changes in interest rates (changes in interest rates multiplied by prior volume);

·	Changes in volume (changes in volume multiplied by prior rate); and

·	The net change or the combined impact of volume and rate changes allocated proportionately to changes in volume and changes in interest rates.

	Three Months Ended September 30, 2013									Nine Months Ended September 30, 2013
	Compared to									Compared to
	Three Months Ended September 30, 2012									Nine Months Ended September 30, 2012
	Increase (decrease) due to									Increase (decrease) due to

	Rate			Volume			Net			Rate			Volume			Net
	(in thousands)
Interest-earning assets
Cash and cash equivalents	$	4		$	43		$	47		$	17		$	48		$	65
Investment securities		60			1,068			1,128			(309	)		1,679			1,370
Loans receivable, net		(1,346	)		2,919			1,573			(4,483	)		9,805			5,322
Total interest-earning assets	$	(1,282	)	$	4,030		$	2,748		$	(4,775	)	$	11,532		$	6,757

Interest-bearing liabilities
Interest checking	$	2		$	14		$	16		$	(18	)	$	15		$	(3	)
Money market		(121	)		232			111			(297	)		477			180
Savings		(22	)		(3	)		(25	)		(105	)		(23	)		(128	)
Time		(241	)		(260	)		(501	)		(902	)		(697	)		(1,599	)
FHLB advances and other borrowings		(110	)		107			(3	)		(337	)		342			5
Subordinated debentures		(4	)		-			(4	)		(17	)		-			(17	)
Total interest-bearing liabilities	$	(496	)	$	90		$	(406	)	$	(1,676	)	$	114		$	(1,562	)
Change in net interest income	$	(786	)	$	3,940		$	3,154		$	(3,099	)	$	11,418		$	8,319

Provision for Loan Losses

We recorded a $646,000 provision for loan loss in the third quarter of 2013, compared to $145,000 recorded in the third quarter of 2012. We believe that the credit quality of our loan portfolio continues to remain strong, and as a result, we left our allowance for loan losses unchanged during the quarter. Compared to the third quarter of 2012, net loan charge-offs increased $501,000 to $646,000 during the third quarter of 2013. The increase in charge-offs was primarily attributable to three loans acquired in our FDIC assisted transactions.

For the first nine months of 2013, a provision for loan losses of $1.3 million was recorded, compared with a provision for loan losses of $145,000 for the first nine months of 2012. For the first nine months of 2013, our net loan charge-offs were $1.3 million, all related to our FDIC assisted transactions.

For purchased credit impaired loans, charge-offs are recorded when there is a decrease in the estimated cash flows of the credit from original cash flow estimates. Purchased credit impaired loans were recorded at their estimated fair value, which incorporated our estimated expected cash flows until the ultimate resolution of these credits. To the extent actual or projected cash flows are less than originally estimated, additional provisions for loan losses or charge-offs will be recognized into earnings or against the allowance, if applicable. To the extent actual or projected cash flows are more than originally estimated, the increase in cash flows is prospectively recognized in loan interest income. Due to the accounting rules associated with our purchased credit impaired loans, each quarter we are required to re-estimate cash flows which could cause volatility in our reported net interest margin and provision for loans losses. During the third quarter of 2013, there were no charge-offs associated with purchased credit impaired loans, compared to $145,000 for the same period in 2012.

Our Loss Mitigation Department continues collection efforts on loans previously written down and/or charged-off to maximize potential recoveries. See “Allowance for Loan Losses” discussed below in this Quarterly Report on Form 10-Q.

Noninterest Income

Noninterest income for the third quarter of 2013 amounted to $2.3 million, up $411,000 or 21.5%, compared to the third quarter of 2012. The increase was primarily attributable to a $1.0 million increase in net gains received in the third quarter of 2013 from the sale of loans compared to the prior period, which increase in net gains was due to more loans being sold in the third quarter of 2013. Partially offsetting the increase in net gains from the sale of loans was a lower gain on sale of securities of $552,000 and reduced other income of $124,000. The decrease in gain on sale of securities was primarily related to lower inherent gains on securities sold during the third quarter of 2013, compared with those sold in the third quarter of 2012.

Noninterest income for the first nine months of 2013 amounted to $6.5 million, down $2.9 million or 30.9% compared to the first nine months of 2012. The decrease was primarily related to a gain of $5.3 million in the year-ago period for the Palm Desert National Acquisition, compared to no bargain purchase gain recorded in the first nine months of 2013. Partially offsetting the absence of a bargain purchase in the first nine months of 2013, was higher net gains from the sale of loans of $2.0 million and from the sales of investment securities of $342,000, as well as higher loan servicing fees of $266,000. The higher gains on loan and investment securities were primarily related to a higher volume of loans and investment securities sold.

Noninterest Expense

Noninterest expense totaled $11.8 million for the third quarter of 2013, up $3.7 million or 46.6%, compared to the third quarter of 2012. The increase primarily related to higher costs in the third quarter of 2013 when compared to the third quarter of 2012 associated with the following expense categories:

Compensation and benefits costs increased by $1.6 million, primarily due to the increase in employees from our acquisition activities and new hires in the lending and credit areas to increase our production of commercial and industrial (“C&I”) loans, commercial real estate (“CRE”) loans, SBA loans, HOA loans, and construction loans;

·	Other expense of $636,000, primarily related to core deposit intangible amortization, tax credit expense and higher miscellaneous expenses related to our acquisition activities;

·	Premises and occupancy by $537,000, primarily due to our acquisition activities and a new leased corporate headquarters needed to support our growth;

·	Deposit expenses of $459,000, primarily due to our acquisition activities;

·	Data processing and communications of $242,000, primarily due to our acquisition activities; and

·	Legal, audit and professional expense of $206,000, primarily due to our acquisition activities.

These higher costs were partially offset by a decline of $245,000 in OREO operations activity.

Compared to the first nine months of 2012, noninterest expense increased $15.9 million or 69.6% for the first nine months of 2013. The increase primarily related to one-time costs associated with the acquisitions of SDTB and FAB of $6.7 million, as well as higher compensation and benefits costs of $4.9 million, other expense of $1.3 million, premises and occupancy costs of $1.3 million, deposit expenses of $1.0 million, data processing and communications costs of $448,000, and office and postage expense of $348,000. Partially offsetting these increases was a decrease in OREO operations activity of $371,000. The increases in the above categories were primarily related to the acquisitions of FAB and SDTB, and business expansion initiatives over the first nine months of 2013.

Income Taxes

For the third quarter of 2013, our effective tax rate was 37.6%, compared with 38.1% for the third quarter of 2012. For the first nine months of 2013, the effective tax rate was 39.4%, compared to 38.7% for the first nine months of 2012. At September 30, 2013, we had no valuation allowance against our deferred tax asset of $9.0 million based on management’s analysis that the asset was more-likely-than-not to be realized.

FINANCIAL CONDITION

At September 30, 2013, assets totaled $1.6 billion, up $479.7 million or 44.0% from September 30, 2012 and up $395.2 million or 33.7% from December 31, 2012. The increase in assets since year-end 2012 was primarily related to the FAB Acquisition, which added assets at the acquisition date of $424.2 million, partially offset by $49.0 million of FAB deposits held by the Bank at December 31, 2012, and the SDTB Acquisition, which added assets at the acquisition date of $210.9 million. Partially offsetting these acquisition increases was a decrease of $112.3 million in deposits, primarily due to our higher-cost certificates of deposit not being renewed and a decrease of $29.0 million in FHLB borrowings.

The increase in assets from September 30, 2012 was primarily related to FAB assets in the amount of $424.2 million and SDTB assets in the amount of $210.9 million. Partially offsetting these increases were the assets used to fund the decrease in certificates of deposit of $131.9 million.

Loans

Net loans held for investment totaled $1.1 billion at September 30, 2013, an increase of $279.3 million or 32.8% from September 30, 2012 and an increase of $156.8 million or 16.1% from December 31, 2012. The increase in loans from December 31, 2012 included loans at acquisition date from the SDTB Acquisition of $42.4 million and from FAB Acquisition of $26.4 million, and was primarily associated with increases in real estate loan balances of $170.7 million, commercial owner occupied loans of $71.2 million and C&I loans of $58.4 million. Partially offsetting these increases was a decrease in warehouse facility loans of $146.7 million. During the first nine months of 2013, commitments on our warehouse repurchase facility credits increased $32.3 million to a total of $303.5 million with our end of period utilization rates for these loans decreasing from 73.4% at December 31, 2012 to 16.18% at September 30, 2013. The decrease in utilization rates is primarily due to the increase in mortgage rates which lead to a decrease in loan applications.

The increase in loans from September 30, 2012 was due to both organic growth and the FAB Acquisition and SDTB Acquisition. The loan increase since September 30, 2012 was primarily related to our real estate loans of $177.2 million and our business loans of $98.4 million.

The following table sets forth the composition of our loan portfolio in dollar amounts, as a percentage of the portfolio and gives the weighted average interest rate by loan category at the dates indicated:

	September 30, 2013									December 31, 2012									September 30, 2012
	Amount			Percent of Total			Weighted Average Interest Rate			Amount			Percent of Total			Weighte Average Interest Rate			Amount			Percent of Total			Weighted Average Interest Rate
	(dollars in thousands)
Business loans:
Commercial and industrial	$	173,720			15.2	%		5.07	%	$	115,354			11.7	%		5.25	%	$	88,105			10.2	%		5.37	%
Commercial owner occupied (1)		222,162			19.5	%		5.41	%		150,934			15.3	%		6.11	%		148,139			17.1	%		6.26	%
SBA		6,455			0.6	%		6.02	%		6,882			0.7	%		6.04	%		4,736			0.5	%		6.08	%
Warehouse facilities		49,104			4.3	%		4.10	%		195,761			19.9	%		4.80	%		112,053			13.0	%		5.03	%
Real estate loans:
Commercial non-owner occupied		304,979			26.7	%		5.41	%		253,409			25.6	%		5.68	%		262,046			30.3	%		5.84	%
Multi-family		218,929			19.2	%		4.91	%		156,424			15.9	%		5.78	%		173,484			20.1	%		5.90	%
One-to-four family (2)		152,667			13.4	%		4.46	%		97,463			9.9	%		4.67	%		62,771			7.3	%		5.08	%
Construction		2,835			0.2	%		5.84	%		-			0.0	%		0.00	%		308			0.0	%		5.25	%
Land		7,371			0.6	%		4.72	%		8,774			0.9	%		4.89	%		11,005			1.3	%		5.27	%
Other loans		3,793			0.3	%		5.96	%		1,193			0.1	%		6.20	%		2,191			0.2	%		6.86	%
Total gross loans (3)		1,142,015			100.0	%		5.05	%		986,194			100.0	%		5.44	%		864,838			100.0	%		5.72	%
Less loans held for sale		3,176									3,681									4,728
Total gross loans held for investment		1,138,839									982,513									860,110
Less:
Deferred loan origination costs/(fees) and premiums/(discounts)		130									(306	)								(737	)
Allowance for loan losses		(7,994	)								(7,994	)								(7,658	)
Loans held for investment, net	$	1,130,975								$	974,213								$	851,715

(1) Majority secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans for September 30, 2013 are net of the unaccreted mark-to-market discounts on Canyon National loans of $2.3 million, on Palm Desert National loans of $3.7 million, and on SDTB loans of $230,000 and of the mark-to-market premium on FAB loans of $103,000.

Gross loans totaled $1.1 billion at September 30, 2013, compared to $864.8 million at September 30, 2012 and $986.2 million at December 31, 2012. The increase in gross loans held for investment of $278.7 million or 32.4% from the year-ago third quarter was primarily related to increases from organic growth, the acquisitions of FAB and SDTB, and loan purchases. The increase of $155.8 million or 15.8% since December 31, 2012 included loan originations of $316.4 million, loans purchased of $147.3 million and loans acquired of $69.2 million, partially offset by an increase in undisbursed loan funds of $246.8 million, loan repayments of $111.5 million, and loan sales of $18.7 million. The increase in the undisbursed loan funds was primarily related to the reduction in the utilization rate for warehouse facility loans.

The following table sets forth loan originations, purchases, sales and principal repayments relating to our gross loans for the periods indicated:

	Nine Months Ended
	September 30, 2013			September 30, 2012
	(in thousands)
Beginning balance gross loans	$	986,194		$	739,254
Loans originated:
Business loans:
Commercial and industrial		60,792			27,324
Commercial owner occupied (1)		40,931			22,509
SBA		6,548			3,764
Warehouse facilities		74,860			119,750
Real estate loans:
Commercial non-owner occupied		76,555			41,479
Multi-family		46,659			18,402
One-to-four family (2)		1,580			17,138
Construction loans		5,650			-
Other loans		2,803			882
Total loans originated		316,378			251,248
Loans purchased:
Business loans:
Commercial and industrial		30,084			5,033
Commercial owner occupied		42,835			11,786
Real estate loans:
Commercial non-owner occupied		16,763			58,541
Multi-family		43,231			3,690
One-to-four family		78,673			4,437
Construction		1,399			198
Land		2,770			5,395
Other loans		716			2,255
Total loans purchased		216,471			91,335
Total loan production		532,849			342,583
Principal repayments		(111,475	)		(134,783	)
Sales of loans		(18,722	)		(14,390	)
Change in undisbursed loan funds, net		(246,814	)		(71,304	)
Charge-offs		(1,608	)		(1,207	)
Change in mark-to-market discounts from acquisitions		2,587			7,836
Transfer to other real estate owned		(996	)		(3,151	)
Net increase in gross loans		155,821			125,584
Ending balance gross loans	$	1,142,015		$	864,838

(1) Majority secured by real estate.
(2) Includes second trust deeds.

The following table sets forth the weighted average interest rates, weighted average number of months to reprice and the periods to repricing for our gross loan portfolio at the date indicated:

	September 30, 2013
					Weighted			Weighted
	Number				Average			Average Months
Periods to Repricing	of Loans		Amount		Interest Rate			to Reprice
	(dollars in thousands)
1 Year and less		865	$	405,020		5.53	%		6.05
Over 1 Year to 3 Years		43		33,570		4.44	%		25.56
Over 3 Years to 5 Years		289		320,912		4.56	%		50.57
Over 5 Years to 7 Years		40		93,056		4.26	%		78.14
Over 7 Years to 10 Years		16		21,238		4.54	%		100.11
Total adjustable		1,253		873,796		4.97	%		33.11
Fixed		862		268,219		5.34	%
Total		2,115	$	1,142,015		5.05	%

Delinquent Loans. When a borrower fails to make required payments on a loan and does not cure the delinquency within 30 days, we normally record a notice of default and, after providing the required notices to the borrower, commence foreclosure proceedings. If the loan is not reinstated within the time permitted by law, we may sell the property at a foreclosure sale. At these foreclosure sales, we generally acquire title to the property. At September 30, 2013, loans delinquent 30 or more days as a percentage of total gross loans was 0.09%, unchanged from December 31, 2012, but down from 0.80% at September 30, 2012.

The following table sets forth delinquencies in the Company's loan portfolio at the dates indicated:

	30 - 59 Days					60 - 89 Days					90 Days or More (1)					Total
	# of Loans		Principal Balance of Loans			# of Loans		Principal Balance of Loans			# of Loans		Principal Balance of Loans			# of Loans		Principal Balance of Loans
	(dollars in thousands)

At September 30, 2013
Business loans:
Commercial and industrial		1	$	163			2	$	79			-	$	-			3	$	242
SBA		-		-			1		129			1		14			2		143
Real estate loans:
Commercial non-owner occupied		2		559			-		-			-		-			2		559
One-to-four family		-		-			-		-			3		97			3		97
Other		1		2			1		6			-		-			2		8
Total		4	$	724			4	$	214			4	$	111			12	$	1,049
Delinquent loans to total gross loans				0.06	%				0.02	%				0.01	%				0.09	%

At December 31, 2012
Business loans:
Commercial and industrial		-	$	-			1	$	58			1	$	218			2	$	276
Commercial owner occupied		-		-			1		245			-		-			1		245
SBA		-		-			-		-			4		185			4		185
Real estate loans:
One-to-four family		2		101			-		-			2		79			4		180
Other		1		5			-		-			-		-			1		5
Total		3	$	106			2	$	303			7	$	482			12	$	891
Delinquent loans to total gross loans				0.01	%				0.03	%				0.05	%				0.09	%

At September 30, 2012
Business loans:
Commercial and industrial		-	$	-			2	$	121			-	$	-			2	$	121
Commercial owner occupied		1		327			-		-			-		-			1		327
SBA		-		-			-		-			4		185			4		185
Real estate loans:
Commercial non-owner occupied		1		1,708			-		-			2		3,849			3		5,557
One-to-four family		2		301			2		43			3		120			7		464
Land		1		229			-		-			-		-			1		229
Total		5	$	2,565			4	$	164			9	$	4,154			18	$	6,883
Delinquent loans to total gross loans				0.30	%				0.02	%				0.48	%				0.80	%

(1) All loans that are delinquent 90 days or more are on nonaccrual status and reported as part of nonperforming loans.

Allowance for Loan Losses. The ALLL represents an estimate of probable losses inherent in our loan portfolio and is determined by applying a systematically derived loss factor to individual segments of the loan portfolio. The adequacy and appropriateness of the ALLL and the individual loss factors are reviewed each quarter by management.

The loss factor for each segment of our loan portfolio is generally based on our actual historical loss rate experience with emphasis on recent past periods to account for current economic conditions and supplemented by management judgment for certain segments where we lack loss history experience. We also consider historical charge-off rates for the last 10 and 15 years for commercial banks and savings institutions headquartered in California as collected and reported by the FDIC. The loss factor is adjusted by qualitative adjustment factors to arrive at a final loss factor for each loan portfolio segment. For additional information regarding the qualitative adjustments, please see “Allowances for Loan Losses” discussed in our 2012 Annual Report. The qualitative factors allow management to assess current trends within our loan portfolio and the economic environment to incorporate their effect when calculating the ALLL. The final loss factors are applied to pass graded loans within our loan portfolio. Higher factors are applied to loans graded below pass, including classified and criticized assets.

No assurance can be given that we will not, in any particular period, sustain loan losses that exceed the amount reserved, or that subsequent evaluation of our loan portfolio, in light of the prevailing factors, including economic conditions which may adversely affect our market area or other circumstances, will not require significant increases in the loan loss allowance. In addition, regulatory agencies, as an integral part of their examination process, periodically review our ALLL and may require us to recognize additional provisions to increase the allowance or take charge-offs in anticipation of future losses.

Our ALLL at September 30, 2013 was $8.0 million, up from $7.7 million at September 30, 2012 and unchanged from the ALLL at December 31, 2012. At September 30, 2013, given the composition of our loan portfolio, the ALLL was considered adequate to cover estimated losses inherent in the loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the ALLL change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for loan losses.

The following table sets forth the Company’s ALLL and its corresponding percentage of the loan category balance and the percent of loan balance to total gross loans in each of the loan categories listed for the periods indicated:

	September 30, 2013								December 31, 2012								September 30, 2012
			Allowance			% of Loans					Allowance			% of Loans					Allowance			% of Loans
Balance at End of			as a % of			in Category to					as a % of			in Category to					as a % of			in Category to
Period Applicable to	Amount		Category Total			Total Loans			Amount		Category Total			Total Loans			Amount		Category Total			Total Loans
	(dollars in thousands)
Business loans:
Commercial and industrial	$	2,801		1.61	%		15.2	%	$	1,310		1.14	%		11.7	%	$	824		0.94	%		10.2	%
Commercial owner occupied		1,519		0.68	%		19.5	%		1,512		1.00	%		15.3	%		1,151		0.78	%		17.1	%
SBA		50		0.77	%		0.6	%		79		1.15	%		0.7	%		66		1.39	%		0.5	%
Warehouse facilities		225		0.46	%		4.3	%		1,544		0.79	%		19.9	%		1,046		0.93	%		13.0	%
Real estate loans:
Commercial non-owner occupied		1,403		0.46	%		26.7	%		1,459		0.58	%		25.6	%		2,036		0.78	%		30.3	%
Multi-family		506		0.23	%		19.2	%		1,145		0.73	%		15.9	%		2,097		1.21	%		20.1	%
One-to-four family		1,174		0.77	%		13.4	%		862		0.88	%		9.9	%		418		0.67	%		7.3	%
Construction		121		4.27	%		0.2	%		-		0.00	%		0.0	%		-		0.00	%		0.0	%
Land		147		1.99	%		0.6	%		31		0.35	%		0.9	%		-		0.00	%		1.3	%
Other Loans		48		1.27	%		0.3	%		52		4.36	%		0.1	%		20		0.91	%		0.2	%
Total	$	7,994		0.70	%		100.0	%	$	7,994		0.81	%		100.0	%	$	7,658		0.89	%		100.0	%

The ALLL as a percent of nonaccrual loans was 693.3% at September 30, 2013, up from 121.9% at September 30, 2012, and from 362.4% at December 31, 2012. The increase in ALLL as a percent of nonaccrual loans at September 30, 2013, compared to year-end 2012 was due to a decrease in nonaccrual loans during the first nine months of 2013. At September 30, 2013, the ratio of ALLL to total gross loans was 0.70%, down from 0.89% at September 30, 2012, and from 0.81% at December 31, 2012. Our ratio of ALLL plus the remaining unamortized credit discount on the loans acquired to total gross loans was 1.06% at September 30, 2013, down from 1.53% at September 30, 2012, and 1.34% at December 31, 2012.

The following table sets forth the activity within the Company’s ALLL in each of the loan categories listed for the periods indicated:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2013			2012			2013			2012
	(dollars in thousands)
Balance, beginning of period	$	7,994		$	7,658		$	7,994		$	8,522
Provision for loan losses		646			145			1,264			145
Charge-offs:
Business loans:
Commercial and industrial		(233	)		(79	)		(291	)		(270	)
Commercial owner occupied		(163	)		(140	)		(163	)		(405	)
SBA		(11	)		(23	)		(16	)		(132	)
Real estate:
Commercial non-owner occupied		-			-			(757	)		(88	)
Multi-family		(90	)		-			(101	)		-
One-to-four family		(263	)		-			(273	)		(305	)
Land		-			(5	)		-			(5	)
Other loans		(1	)		(1	)		(7	)		(2	)
Total charge-offs		(761	)		(248	)		(1,608	)		(1,207	)
Recoveries :
Business loans:
Commercial and industrial		86			-			107			2
SBA		7			85			51			162
Real estate:
Commercial non-owner occupied		-			2			-			2
One-to-four family		1			2			45			7
Other loans		21			14			141			25
Total recoveries		115			103			344			198
Net loan charge-offs		(646	)		(145	)		(1,264	)		(1,009	)
Balance at end of period	$	7,994		$	7,658		$	7,994		$	7,658

Ratios:
Net charge-offs to average total loans, net		0.25	%		0.07	%		0.17	%		0.18	%
Allowance for loan losses to gross loans at end of period		0.70	%		0.89	%		0.70	%		0.89	%

Investment Securities

Investment securities available for sale totaled $282.8 million at September 30, 2013, up $168.6 million or 147.6% from September 30, 2012 and up $198.8 million or 236.5% from December 31, 2012. The increase over both period ends was primarily due to the acquisitions of FAB and SDTB. At acquisition date, we added investment securities available for sale from the FAB Acquisition of $222.4 million and from the SDTB Acquisition of $124.8 million. The increase in investment securities available for sale since year-end 2012 also included $98.8 million in purchases, partially offset by $210.9 million in sales and $27.5 million in principal paydowns. We sold securities to help fund the expansion of our loan growth and to restructure the portfolio. The increase in investment securities since September 30, 2012, included an additional $26.5 million in sales. At September 30, 2013, the end of period yield on investment securities was 2.12%, down from 2.25% at September 30, 2012, but up from 2.06% at December 31, 2012. At September 30, 2013, we no longer held any of the private label MBS that were acquired when we redeemed our shares in certain mutual funds in 2008.

The following tables set forth the amortized cost, unrealized gains and losses, and estimated fair value of our investment securities portfolio at the dates indicated:

	September 30, 2013
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	73	$	9	$	-		$	82
Municipal bonds		95,971		709		(1,795	)		94,885
Mortgage-backed securities		191,282		182		(3,585	)		187,879
Total securities available for sale	$	287,326	$	900	$	(5,380	)	$	282,846

	December 31, 2012
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	147	$	12	$	-		$	159
Municipal bonds		25,401		1,186		(1	)		26,586
Mortgage-backed securities		56,641		1,162		(482	)		57,321
Total securities available for sale	$	82,189	$	2,360	$	(483	)	$	84,066

	September 30, 2012
	Amortized Cost		Unrealized Gain		Unrealized Loss			Estimated Fair Value
	(in thousands)
Investment securities available for sale:
U.S. Treasury	$	147	$	13	$	-		$	160
Municipal bonds		55,445		1,667		(15	)		57,097
Mortgage-backed securities		56,351		1,121		(479	)		56,993
Total securities available for sale	$	111,943	$	2,801	$	(494	)	$	114,250

The following table sets forth the fair values and weighted average yields on our investment securities available for sale portfolio by contractual maturity at the date indicated:

	September 30, 2013
	One Year					More than One					More than Five Years					More than
	or Less					to Five Years					to Ten Years					Ten Years					Total
	Fair Value		Weighted Average Yield			Fair Value		Weighted Average Yield			Fair Value		Weighted Average Yield			Fair Value		Weighted Average Yield			Fair Value		Weighted Average Yield
	(dollars in thousands)
Investment securities available for sale:
U.S. Treasury	$	-		0.00	%	$	82		4.15	%	$	-		0.00	%	$	-		0.00	%	$	82		4.15	%
Municipal bonds		-		0.00	%		9,905		0.95	%		42,392		1.76	%		42,588		3.12	%		94,885		2.29	%
Mortgage-backed securities		-		0.00	%		-		0.00	%		14,038		1.16	%		173,841		2.14	%		187,879		2.07	%
Total investment securities available for sale		-		0.00	%		9,987		0.97	%		56,430		1.61	%		216,429		2.34	%		282,846		2.14	%
Stock:
FHLB		7,532		0.00	%		-		0.00	%		-		0.00	%		-		0.00	%		7,532		0.00	%
Federal Reserve Bank/TIB		3,295		5.04	%		-		0.00	%		-		0.00	%		-		0.00	%		3,295		5.04	%
Total stock		10,827		1.53	%		-		0.00	%		-		0.00	%		-		0.00	%		10,827		1.53	%
Total securities	$	10,827		1.53	%	$	9,987		0.97	%	$	56,430		1.61	%	$	216,429		2.34	%	$	293,673		2.12	%

Each quarter, we review individual securities classified as available for sale to determine whether a decline in fair value below the amortized cost basis is other-than-temporary. If it is probable that we will be unable to collect all amounts due according to the contractual terms of the debt security, an OTTI write down is recorded against the security and a loss recognized.

In determining if a security has an OTTI loss, we review downgrades in credit ratings and the length of time and extent that the fair value has been less than the cost of the security. We estimate OTTI losses on a security primarily through:

·	An evaluation of the present value of estimated cash flows from the security using the current yield to accrete beneficial interest and including assumptions in the prepayment rate, default rate, delinquencies, loss severity and percentage of nonperforming assets;

·	An evaluation of the estimated payback period to recover principal;

·	An analysis of the credit support available in the underlying security to absorb losses; and

·	A review of the financial condition and near term prospects of the issuer.

During the quarter ended September 30, 2013, we sold all of our private label securities including those classified substandard that had incurred OTTI, which led to the recording of a $16,000 recovery, compared to $36,000 of OTTI charges during the same period last year.

Securities with OTTI credit losses recognized in noninterest income and associated OTTI non-credit losses recognized in accumulated other comprehensive loss during the periods indicated were as follows:

	Three Months Ended									Three Months Ended
	September 30, 2013									September 30, 2012

Rating	Number		Fair Value		OTTI Credit Gain (Loss)			Non Credit Gain in Accumulated Other Comprehensive Income (AOCI)		Number		Fair Value		OTTI Credit Loss		Non Credit Gain in Accumulated Other Comprehensive Income (AOCI)
(dollars in thousands)
C		7	$	-	$	11		$	-		-	$	-	$	-	$	-
D		5		-		5			-		4		633		36		81
Total		12	$	-	$	16		$	-		4	$	633	$	36	$	81

	Nine Months Ended									Nine Months Ended
	September 30, 2013									September 30, 2012

Rating	Number		Fair Value		OTTI Credit Gain (Loss)			Non Credit Gain in Accumulated Other Comprehensive Income (AOCI)		Number		Fair Value		OTTI credit loss		Non Credit Gain in Accumulated Other Comprehensive Income (AOCI)
(dollars in thousands)
Caa2		1	$	-	$	(11	)	$	-		-	$	-	$	-	$	-
C		7		-		11			-		-		-		-		-
D		7		-		(19	)		-		8		633		118		179
Total		15	$	-	$	(19	)	$	-		8	$	633	$	118	$	179

The largest OTTI credit loss for any single debt security was $32,000 for the three and nine months ended September 30, 2013 and $25,000 for the same periods in the prior year.

Nonperforming Assets

Nonperforming assets consist of loans on which we have ceased accruing interest (nonaccrual loans), restructured loans and OREO. It is our general policy to account for a loan as nonaccrual when the loan becomes 90 days delinquent or when collection of interest appears doubtful.

At September 30, 2013, nonperforming assets totaled $2.3 million or 0.15% of total assets, down from $11.8 million or 1.08% at September 30, 2012 and down from $4.5 million or 0.38% at December 31, 2012. During the third quarter of 2013, nonperforming loans decreased $879,000 to total $1.2 million and OREO remained unchanged at $1.2 million.

The following table sets forth our composition of nonperforming assets at the dates indicated:

	September 30,			December 31,			September 30,
	2013			2012			2012
	(dollars in thousands)
Nonperforming assets
Business loans:
Commercial and industrial	$	78		$	347		$	-
Commercial owner occupied		-			14			218
SBA (1)		142			260			266
Real estate:
Commercial non-owner occupied		437			670			4,528
Multi-family		-			266			273
One-to-four family		496			522			578
Land		-			127			417
Total nonaccrual loans		1,153			2,206			6,280
Other real estate owned:
Commercial owner occupied		-			-			375
Commercial non-owner occupied		245			-			309
One-to-four family		-			-			179
Land		941			2,258			4,658
Total other real estate owned		1,186			2,258			5,521
Total nonperforming assets, net	$	2,339		$	4,464		$	11,801

Allowance for loan losses	$	7,994		$	7,994		$	7,658
Allowance for loan losses as a percent of total nonperforming loans		693.32	%		362.38	%		121.94	%
Nonperforming loans as a percent of gross loans		0.10	%		0.22	%		0.73	%
Nonperforming assets as a percent of total assets		0.15	%		0.38	%		1.08	%

(1) The SBA totals include the guaranteed amount of $185,000 as of December 31, 2012 and $127,000 as of September 30, 2012

Liabilities and Stockholders’ Equity

Total liabilities were $1.4 billion at September 30, 2013, compared to $989.5 million at September 30, 2012 and $1.0 billion at December 31, 2012. The increase of $358.6 million from the year ended December 31, 2012 was predominately related to increases in deposits associated with net deposits added from the acquisitions of FAB and SDTB of $462.2 million at the acquisition dates, partially offset by a decrease in FHLB advances and other borrowings of $29.0 million.

Deposits. Deposits totaled $1.3 billion at September 30, 2013, up $388.3 million or 43.3% from September 30, 2012 and $379.4 million or 41.9% from December 31, 2012. The increase over both prior periods was predominately related to the FAB Acquisition, which added deposits of $356.8 million at the closing of the acquisition, partially offset by FAB’s deposits held by the Bank at acquisition of $78.5 million and the SDTB Acquisition, which added deposits of $183.9 million at the closing of the acquisition. Excluding the deposit acquisition increases, we had an adjusted net decrease in deposits of $112.3 million in the first nine months of 2013 and a net decrease of $152.5 million since September 30, 2012. The decrease in deposits for the nine months of 2013 was primarily associated with the lowering of pricing on certificates of deposits, which resulted in a desired runoff upon maturity. The increase in deposits during the first nine months of 2013 included interest-bearing transaction accounts of $304.6 million and noninterest-bearing accounts of $150.0 million, partially offset by a decrease in retail certificates of deposit of $75.2 million. At September 30, 2013, we had no brokered deposits. The total weighted average cost of deposits at September 30, 2013 decreased to 0.30%, from 0.64% at September 30, 2012 and from 0.51% at December 31, 2012.

At September 30, 2013, our gross loan to deposit ratio was 88.9%, down from 96.5% at September 30, 2012 and from 109.0% at December 31, 2012.

The following table sets forth the distribution of the Company’s deposit accounts at the dates indicated and the weighted average interest rates on each category of deposits presented:

	September 30, 2013								December 31, 2012								September 30, 2012
	Balance		% of Total Deposits			Weighted Average Rate			Balance		% of Total Deposits			Weighted Average Rate			Balance		% of Total Deposits			Weighted Average Rate
	(dollars in thousands)
Noninterest bearing checking	$	363,606		28.3	%		0.00	%	$	213,636		23.6	%		0.00	%	$	211,410		23.6	%		0.00	%
Interest-bearing deposits:
Checking		106,740		8.3	%		0.11	%		14,299		1.6	%		0.10	%		11,684		1.3	%		0.09	%
Money market		446,885		34.8	%		0.29	%		236,206		26.1	%		0.32	%		174,375		19.5	%		0.57	%
Savings		80,867		6.3	%		0.15	%		79,420		8.8	%		0.22	%		80,419		9.0	%		0.25	%
Time deposit accounts:
Less than 1.00%		152,820		11.9	%		0.42	%		147,813		16.3	%		0.58	%		127,497		14.2	%		0.68	%
1.00 - 1.99		119,450		9.3	%		1.09	%		197,554		21.8	%		1.16	%		271,717		30.3	%		1.14	%
2.00 - 2.99		12,037		0.9	%		2.82	%		13,439		1.5	%		2.78	%		15,840		1.8	%		2.73	%
3.00 - 3.99		874		0.1	%		3.29	%		1,130		0.1	%		3.44	%		1,283		0.1	%		3.43	%
4.00 - 4.99		142		0.0	%		4.30	%		395		0.0	%		4.29	%		672		0.1	%		4.26	%
5.00 and greater		713		0.1	%		5.26	%		876		0.1	%		5.27	%		973		0.1	%		5.25	%
Total time deposit accounts		286,036		22.3	%		0.82	%		361,207		39.9	%		1.00	%		417,982		46.6	%		1.08	%
Total interest-bearing deposits		920,528		71.7	%		0.42	%		691,132		76.4	%		0.66	%		684,460		76.4	%		0.84	%
Total deposits	$	1,284,134		100.0	%		0.30	%	$	904,768		100.0	%		0.51	%	$	895,870		100.0	%		0.64	%

Borrowings. At September 30, 2013, total borrowings amounted to $96.8 million, up $11.0 million or 12.8% from September 30, 2012 but down $29.0 million or 23.1% from December 31, 2012. The decrease from December 31, 2012 was due to the repayment of $52.0 million in FHLB borrowings, partially offset by $23.0 million in new repurchase agreements related to HOA deposits. This repurchase agreement debt was offered as a service to certain HOA depositors that adds protection for deposit amounts above FDIC insurance levels. Total borrowings at September 30, 2013 represented 6.2% of total assets and had an end of period weighted average cost of 1.32%, compared with 7.9% of total assets and at a weighted average cost of 1.64% at September 30, 2012 and 10.7% of total assets at a weighted average cost of 1.19% at December 31, 2012. At September 30, 2013, total borrowings were comprised of the following:

·	Three reverse repurchase agreements totaling $28.5 million at a weighted average rate of 3.26% and secured by approximately $36.0 million of government sponsored entity MBS;

·	HOA reverse repurchase agreements totaling $23.0 million at a weighted average rate of 0.01%; and

·	Subordinated Debentures used to fund the issuance of Trust Preferred Securities in 2004 of $10.3 million with a rate of 3.02%. For additional information about the Subordinated Debentures and Trust Preferred Securities, see Note 8 to the Consolidated Financial Statements in this report.

The following table sets forth certain information regarding the Company's borrowed funds at the dates indicated:

	September 30, 2013						December 31, 2012						September 30, 2012
	Balance			Weighted Average Rate			Balance			Weighted Average Rate			Balance			Weighted Average Rate
	(dollars in thousands)
FHLB advances	$	35,000			0.11	%	$	87,000			0.28	%	$	47,000			0.32	%
Reverse repurchase agreements		51,474			1.81	%		28,500			3.26	%		28,500			3.26	%
Subordinated debentures		10,310			3.02	%		10,310			3.09	%		10,310			3.21	%
Total borrowings	$	96,784			1.32	%	$	125,810			1.19	%	$	85,810			1.64	%

Weighted average cost of borrowings during the quarter		1.66	%					3.24	%					2.46	%
Borrowings as a percent of total assets		6.2	%					10.7	%					7.9	%

Stockholders’ Equity. Total stockholders’ equity was $171.2 million as of September 30, 2013, up from $99.9 million at September 30, 2012 and $134.5 million at December 31, 2012. On January 9, 2013, the Corporation issued 495,000 new shares of its common stock at a public offering price of $10.00 per share in connection with the exercise of the over-allotment option granted to the underwriters as part of an underwritten public offering that was completed on December 11, 2012. The net proceeds from the exercise of the over-allotment option, after deducting underwriting discounts and commissions, was $4.7 million. On March 15, 2013, as a result of the FAB Acquisition, the Bank recorded equity of $14.9 million in connection with the Corporation’s stock issued to FAB shareholders as part of the acquisition consideration. On June 25, 2013, as a result of the SDTB Acquisition, the Bank recorded equity of $14.4 million in connection with the Corporation’s stock issued to SDTB shareholders as part of the acquisition consideration. The current year increase of $36.6 million in stockholders’ equity was related to the exercise of the over-allotment option, equity consideration for the FAB Acquisition, equity consideration for the SDTB Acquisition, net income for the first nine months of 2013 of $4.8 million, partially offset by an unfavorable change in accumulated other comprehensive income to a loss of $3.7 million.

Our book value per share increased to $10.28 at September 30, 2013, up from $9.66 at September 30, 2012 and $ 9.85 at December 31, 2012. At September 30, 2013, the Company’s tangible common equity to tangible assets ratio was 9.51%, up from 8.94% at September 30, 2012, but down from 11.26% at December 31, 2012.

Tangible common equity to tangible assets (the "tangible common equity ratio") is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. We believe that this information is important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk-based ratios.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
GAAP Reconciliation
(dollars in thousands)

	September 30, 2013			December 31, 2013			September 30, 2013

Total stockholders' equity	$	171,154		$	134,517		$	99,886
Less: Intangible assets		(24,309	)		(2,626	)		(2,703	)
Tangible common equity	$	146,845		$	131,891		$	97,183

Total assets	$	1,569,020		$	1,173,792		$	1,089,336
Less: Intangible assets		(24,309	)		(2,626	)		(2,703	)
Tangible assets	$	1,544,711		$	1,171,166		$	1,086,633

Tangible common equity ratio		9.51	%		11.26	%		8.94	%

CAPITAL RESOURCES AND LIQUIDITY

Our primary sources of funds are deposits, advances from the FHLB and other borrowings, principal and interest payments on loans, and income from investments. While maturities and scheduled amortization of loans are a predictable source of funds, deposit inflows and outflows as well as loan prepayments are greatly influenced by general interest rates, economic conditions, and competition.

Our primary sources of funds generated during the first nine months of 2013 were from:

·	Net change of $246.8 million of undisbursed loan funds;

·	Net cash of $138.4 million acquired from the FAB and SDTB acquisitions;

·	Proceeds of $212.3 million from the sale of securities available for sale;

·	Proceeds of $131.6 million from the sale and principal payments on loans held for investment;

·	Principal payments of $27.5 million from securities available for sale; and

·	Net proceeds from the issuance of stock related to the underwriter’s exercise of the over-allotment option of $4.7 million.

We used these funds to:

·	Purchase and originate loans held for investment of $463.7 million;

·	Absorb deposit outflows of $161.4 million; and

·	Repay FHLB advances and other borrowings of $45.9 million.

Our most liquid assets are unrestricted cash and short-term investments. The levels of these assets are dependent on our operating, lending and investing activities during any given period. Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. At September 30, 2013, cash and cash equivalents totaled $61.4 million and the market value of our investment securities available for sale totaled $282.8 million. If additional funds are needed, we have additional sources of liquidity that can be accessed, including FHLB advances, Federal Funds lines, the Federal Reserve’s lending programs and loan sales. As of September 30, 2013, the maximum amount we could borrow through the FHLB was $699.4 million, of which $256.5 million was available for borrowing based on collateral pledged of $405.5 million in real estate loans. At September 30, 2013, we had unsecured lines of credit aggregating $62.3 million, which consisted of $59.0 million with other financial institutions from which to draw funds and $3.3 million with the Federal Reserve Bank. At September 30, 2013, no funds were drawn against these unsecured lines of credit. For the quarter ended September 30, 2013, our average liquidity ratio was 23.77%. The Company regularly models liquidity stress scenarios to ensure that adequate liquidity is available and has contingency funding plans in place which are reviewed and tested on a regular basis.

To the extent that 2013 deposit growth is not sufficient to satisfy our ongoing commitments to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, or make investments, we may access funds through our FHLB borrowing arrangement, unsecured lines of credit or other sources.

The Bank has a policy in place that permits the purchase of brokered funds, in an amount not to exceed 5% of total deposits, as a secondary source for funding. At September 30, 2013, we had no brokered time deposits.

The Corporation is a corporate entity separate and apart from the Bank that must provide for its own liquidity. The Corporation’s primary sources of liquidity are dividends from the Bank. There are statutory and regulatory provisions that limit the ability of the Bank to pay dividends to the Corporation. Management believes that such restrictions will not have a material impact on the ability of the Corporation to meet its ongoing cash obligations.

The Corporation has never declared or paid dividends on its common stock and does not anticipate declaring or paying any cash dividends in the foreseeable future. The Corporation’s board of directors has authorized stock repurchase plans, which allow the Corporation to proactively manage its capital position and return excess capital to it stockholders. Shares purchased under such plans also provide the Corporation with shares of common stock necessary to satisfy obligations related to stock compensation awards. No shares were repurchased under our stock repurchase plans during the three or nine months ended September 30, 2013. See Part II, Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds for additional information.

Contractual Obligations and Off-Balance Sheet Commitments

Contractual Obligations. The Company enters into contractual obligations in the normal course of business primarily as a source of funds for its asset growth and to meet required capital needs.

The following schedule summarizes maturities and payments due on our obligations and commitments, excluding accrued interest, as of the date indicated:

	September 30, 2013
	Less than 1 year		1 - 3 years		3 -5 years		More than 5 years		Total
	(in thousands)
Contractual obligations
FHLB advances	$	35,000	$	-	$	-	$	-	$	35,000
Other borrowings		22,974		-		10,000		18,500		51,474
Subordinated debentures		-		-		-		10,310		10,310
Certificates of deposit		240,473		36,573		2,378		6,612		286,036
Operating leases		2,646		5,335		3,983		2,703		14,667
Total contractual cash obligations	$	301,093	$	41,908	$	16,361	$	38,125	$	397,487

Off-Balance Sheet Commitments. We utilize off-balance sheet commitments in the normal course of business to meet the financing needs of our customers and to reduce our own exposure to fluctuations in interest rates. These financial instruments include commitments to originate real estate, business and other loans held for investment, undisbursed loan funds, lines and letters of credit, and commitments to purchase loans and investment securities for portfolio. The contract or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to originate loans held for investment are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Undisbursed loan funds and unused lines of credit on home equity and commercial loans include committed funds not disbursed. Letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. As of September 30, 2013, we had commitments to extend credit on existing lines and letters of credit of $333.6 million, compared to $152.1 million at September 30, 2012 and $131.5 million at December 31, 2012.

The following table summarizes our contractual commitments with off-balance sheet risk by expiration period at the date indicated:

	September 30, 2013
	Less than 1 year		1 - 3 years		3 - 5 years		More than 5 years		Total
	(in thousands)
Other unused commitments
Home equity lines of credit	$	100	$	709	$	851	$	3,488	$	5,148
Commercial and industrial		42,446		5,606		1,736		16,656		66,444
Warehouse facilities		-		-		-		254,426		254,426
Standby letters of credit		3,550		44		-		-		3,594
All other		2,718		875		5		382		3,980
Total commitments	$	48,814	$	7,234	$	2,592	$	274,952	$	333,592

Regulatory Capital Compliance

The Corporation and the Bank are subject to risk-based capital regulations which quantitatively measure capital against risk-weighted assets, including certain off-balance sheet items. These regulations define the elements of the Tier 1 and Tier 2 components of total capital and establish minimum ratios of 4% for Tier 1 capital and 8% for total capital for capital adequacy purposes. Supplementing these regulations is a leverage requirement. This requirement establishes a minimum leverage ratio (at least 3% or 4%, depending upon an institution’s regulatory status) which is calculated by dividing Tier 1 capital by adjusted quarterly average assets (after deducting goodwill). In addition, the Bank is subject to the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) which imposes a number of mandatory supervisory measures. Among other matters, FDICIA established five capital categories, ranging from “well capitalized” to “critically under capitalized.” Such classifications are used by regulatory agencies to determine a bank’s deposit insurance premium and approval of applications authorizing institutions to increase their asset size or otherwise expand business activities or acquire other institutions. Under FDICIA, a “well capitalized” bank must maintain minimum leverage, Tier 1 and total capital ratios of 5%, 6% and 10%, respectively. The Federal Reserve applies comparable tests for bank holding companies. At September 30, 2013, the Bank and the Corporation, respectively, exceeded the requirements for “well capitalized” institutions under the tests pursuant to FDICIA and of the Federal Reserve.

On December 11, 2012, we completed an underwritten public offering of 3.3 million shares of common stock for net proceeds, after deducting underwriting discounts and commissions, of $31.2 million. On January 9, 2013, the Corporation issued 495,000 new shares of its common stock at a public offering price of $10.00 per share in connection with the exercise of the over-allotment option granted to the underwriters as part of the offering. The net proceeds from the exercise of the over-allotment option, after deducting underwriting discounts and commissions, was $4.7 million. During March of 2013, the Corporation injected $8.7 million of the proceeds from the offering into the Bank, which enhanced the Bank’s regulatory capital ratios.

The Bank’s and the Company’s capital amounts and ratios are presented in the following table along with the well capitalized requirement at the dates indicated:

	Actual					Minimum Required for Capital Adequacy Purposes					Required to be Well Capitalized Under Prompt Corrective Action Regulations
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(dollars in thousands)
At September 30, 2013

Tier 1 Capital (to adjusted tangible assets)
Bank	$	155,832		10.02	%	$	62,201		4.00	%	$	77,751		5.00	%
Consolidated		158,309		10.19	%		62,167		4.00	%		N/A		N/A

Tier 1 Risk-Based Capital (to risk-weighted assets)
Bank		155,832		13.28	%		46,936		4.00	%		70,404		6.00	%
Consolidated		158,309		13.48	%		46,966		4.00	%		N/A		N/A

Total Capital (to risk-weighted assets)
Bank		163,827		13.96	%		93,873		8.00	%		117,341		10.00	%
Consolidated		166,303		14.16	%		93,933		8.00	%		N/A		N/A

At December 31, 2012

Tier 1 Capital (to adjusted tangible assets)
Bank	$	129,055		12.07	%	$	42,773		4.00	%	$	53,466		5.00	%
Consolidated		135,883		12.71	%		42,771		4.00	%		N/A		N/A

Tier 1 Risk-Based Capital (to risk-weighted assets)
Bank		129,055		12.99	%		39,750		4.00	%		59,625		6.00	%
Consolidated		135,883		13.61	%		39,924		4.00	%		N/A		N/A

Total Capital (to risk-weighted assets)
Bank		137,049		13.79	%		79,500		8.00	%		99,375		10.00	%
Consolidated		144,004		14.43	%		79,848		8.00	%		N/A		N/A

At September 30, 2012

Tier 1 Capital (to adjusted tangible assets)
Bank	$	99,876		9.48	%	$	42,153		4.00	%	$	52,692		5.00	%
Consolidated		100,881		9.58	%		42,125		4.00	%		N/A		N/A

Tier 1 Risk-Based Capital (to risk-weighted assets)
Bank		99,876		11.04	%		36,195		4.00	%		54,292		6.00	%
Consolidated		100,881		11.09	%		36,386		4.00	%		N/A		N/A

Total Capital (to risk-weighted assets)
Bank		107,534		11.88	%		72,390		8.00	%		90,487		10.00	%
Consolidated		108,539		11.93	%		72,771		8.00	%		N/A		N/A

On July 2, 2013, the Federal Reserve issued a final rule implementing a revised regulatory capital framework for U.S. banks in accordance with the Basel III international accord and satisfying related mandates under the Dodd-Frank Act. Under the final rule, minimum capital requirements will increase for both quantity and quality of capital held by banking organizations. The final rule includes a new common equity tier 1 minimum capital requirement of 4.5% of risk-weighted assets and increases the minimum tier 1 capital requirement from 4.0% to 6.0% of risk-weighted assets. The minimum total risk-based capital requirement remains unchanged at 8.0% of total risk-weighted assets. In addition to these minimum capital requirements, the final rule requires banking organizations to hold a buffer of common equity tier 1 capital in an amount above 2.5% of total risk-weighted assets to avoid restrictions on capital distributions and discretionary bonus payments to executive officers.

The final rule also establishes a standardized approach for determining risk-weighted assets. Under the final rule, risk weights for residential mortgage loans that apply under current capital rules will continue to apply and banking organizations with less than $15 billion in total assets may continue to include existing trust preferred securities as capital. The final rule allows banking organizations that are not subject to the advanced approaches rule, like us, to make a one-time election not to include most elements of accumulated other comprehensive income in regulatory capital and instead use the existing treatment under current capital rules.

The minimum regulatory capital requirements and compliance with a standardized approach for determining risk-weighted assets of the final rule are effective for us on January 1, 2015. The capital conservation buffer framework transition period begins January 1, 2016, with full implementation effective January 1, 2019. The Company is evaluating the impact of the final Basel III capital rules, and based on management’s initial review, we expect to exceed all capital requirements under the new rules. We will continue to evaluate and monitor our capital ratios under the new rules prior to the initial implementation date of January 1, 2015.

The final rule also enhances the risk-sensitivity of the advanced approaches risk-based capital rule, including among others, revisions to better address counterparty credit risk and interconnectedness among financial institutions and incorporation of the Federal Reserve’s market risk rule into the integrated capital framework. These provisions of the final rule generally apply only to large, internationally active banking organizations or banking organizations with significant trading activity and are not expected to directly impact us.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Management believes that there have been no material changes in our quantitative and qualitative information about market risk since December 31, 2012. For a complete discussion of our quantitative and qualitative market risk, see “Item 7A. Quantitative and Qualitative Disclosure About Market Risk” in our 2012 Annual Report.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out by our management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Controls

There have not been any changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this Quarterly Report on Form 10-Q relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We were not involved in any legal proceedings other than those occurring in the ordinary course of business; except for the class action case captioned “James Baker v. Century Financial, et al,” which was discussed in “Item 3. Legal Proceedings” in our 2012 Annual Report, and the class action case captioned “Mike Hall v. San Diego Trust Bank, et al.,” which was dismissed in August 2013. Management believes that none of these legal proceedings, individually or in the aggregate, will have a material adverse impact on our results of operations or financial condition.

Mike Hall v. San Diego Trust Bank, et al. In June 2013, a complaint was filed in the Superior Court of the State of California, County of San Diego, Central (the “Superior Court”) against SDTB, its former executive officers and directors, the Bank and the Corporation. The lawsuit alleged SDTB’s former executive officers and directors breached their fiduciary duties by entering into the definitive acquisition agreement with the Corporation and the Bank that resulted in payouts to SDTB’s former executive officers and directors at the expense of SDTB’s shareholders. The complaint alleged that SDTB issued a materially false and misleading proxy statement in connection with SDTB’s solicitation of its shareholders to approve the merger with the Bank. The complaint further accused the Corporation and the Bank of aiding and abetting the alleged breaches of fiduciary duties by SDTB’s executive officers and directors. The lead plaintiff failed to make any application to enjoin the merger in advance, and failed to make any application since the merger was concluded on June 25, 2013 to attempt to rescind it. The Company believed the complaint to be without merit and filed a demurrer to have the case dismissed. Instead of filing opposition to the demurrer, plaintiff filed a motion for voluntary dismissal. On August 23, 2013, the Superior Court granted the motion and dismissed the case.

Management believes that none of these legal proceedings, individually or in the aggregate, will have a material adverse impact on our results of operations or financial condition.

Item 1A. Risk Factors

There were no material changes to the risk factors as previously disclosed under Item 1A. of our 2012 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None

Item 6. Exhibits

Exhibit 31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934, as amended
Exhibit 31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934, as amended
Exhibit 32		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101.INS		XBRL Instance Document (1)
Exhibit 101.SCH		XBRL Taxonomy Extension Schema Document (1)
Exhibit 101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document (1)
Exhibit 101.DEF		XBRL Taxonomy Extension Definitions Linkbase Document (1)
Exhibit 101.LAB		XBRL Taxonomy Extension Label Linkbase Document (1)
Exhibit 101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document (1)

(1) Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, and is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PACIFIC PREMIER BANCORP, INC.,

November 12, 2013	By:	/s/ Steve Gardner
Date		Steve Gardner
		President and Chief Executive Officer
		(principal executive officer)

November 12, 2013	By:	/s/ Kent J. Smith
Date		Kent J. Smith
		Executive Vice President and Chief Financial Officer
		(principal financial and accounting officer)

Index to Exhibits

Exhibit 31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934, as amended
Exhibit 31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15(d)-14(a) under the Securities Exchange Act of 1934, as amended
Exhibit 32		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101.INS		XBRL Instance Document (1)
Exhibit 101.SCH		XBRL Taxonomy Extension Schema Document (1)
Exhibit 101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document (1)
Exhibit 101.DEF		XBRL Taxonomy Extension Definitions Linkbase Document (1)
Exhibit 101.LAB		XBRL Taxonomy Extension Label Linkbase Document (1)
Exhibit 101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document (1)