As of Jun. 30,2008
|
As of Dec. 31,2007
|
|||||||||
(Unaudited)
|
||||||||||
RMB
|
US$
|
RMB
|
||||||||
ASSETS
|
||||||||||
Current
assets
|
||||||||||
Cash
and cash equivalents
|
7,087
|
1,033
|
30,909
|
|||||||
Restricted
cash
|
30,147
|
4,395
|
64,909
|
|||||||
Accounts
receivable, net
|
63,153
|
9,207
|
58,195
|
|||||||
Inventory
|
48,927
|
7,133
|
41,670
|
|||||||
Advance
to suppliers
|
26,842
|
3,913
|
13,538
|
|||||||
Prepayments
and other receivables
|
6,070
|
885
|
2,622
|
|||||||
Total
current assets
|
182,226
|
26,567
|
211,842
|
|||||||
Plant
and equipment, net
|
217,991
|
31,781
|
228,309
|
|||||||
Construction
in progress
|
297,673
|
43,398
|
265,253
|
|||||||
Lease
prepayments, net
|
22,769
|
3,320
|
22,290
|
|||||||
Intangible
assets
|
-
|
-
|
36
|
|||||||
Goodwill
|
10,276
|
1,498
|
10,276
|
|||||||
Deposit
|
21,000
|
3,062
|
-
|
|||||||
Deferred
tax assets
|
969
|
141
|
969
|
|||||||
Total
assets
|
752,904
|
109,767
|
738,975
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||
Current
liabilities
|
||||||||||
Short-term
borrowings
|
179,280
|
26,138
|
188,027
|
|||||||
Accounts
payables
|
19,828
|
2,891
|
19,609
|
|||||||
Accrued
expenses and other payables
|
23,238
|
3,388
|
18,544
|
|||||||
Deferred
tax liabilities
|
265
|
39
|
265
|
|||||||
Total
liability
|
222,611
|
32,455
|
226,445
|
|||||||
Shareholders’
equity
|
||||||||||
Registered
capital (of US$0.129752 par value; 20,000,000 shares authorized;
13,062,500 issued and outstanding)
|
13,323
|
1,942
|
13,323
|
|||||||
Additional
paid-in capital
|
311,907
|
45,473
|
311,907
|
|||||||
Statutory
reserve
|
29,254
|
4,265
|
26,924
|
|||||||
Retained
earnings
|
174,494
|
25,440
|
159,229
|
|||||||
Cumulative
translation adjustment
|
1,316
|
192
|
1,148
|
|||||||
Total
shareholders’ equity
|
530,293
|
77,312
|
512,531
|
|||||||
Total
liabilities and shareholders’ equity
|
752,904
|
109,767
|
738,975
|
The Three Months Periods ended June 30
|
The Six Months Periods ended June 30
|
||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
RMB
|
US$
|
RMB
|
RMB
|
US$
|
RMB
|
||||||||||||||
Net
sales
|
124,747
|
17,932
|
120,929
|
228,781
|
32,413
|
220,194
|
|||||||||||||
Cost
of sales
|
(102,799
|
)
|
(14,777
|
)
|
(88,264
|
)
|
(185,207
|
)
|
(26,240
|
)
|
(163,257
|
)
|
|||||||
Gross
profit
|
21,948
|
3,155
|
32,665
|
43,573
|
6,173
|
56,937
|
|||||||||||||
Operating
expenses
|
|||||||||||||||||||
Selling
expenses
|
(4,300
|
)
|
(618
|
)
|
(5,088
|
)
|
(7,738
|
)
|
(1,096
|
)
|
(8,754
|
)
|
|||||||
Administrative
expenses
|
(4,705
|
)
|
(676
|
)
|
(3,946
|
)
|
(12,429
|
)
|
(1,761
|
)
|
(6,455
|
)
|
|||||||
Total
operating expenses
|
(9,005
|
)
|
(1,294
|
)
|
(9,034
|
)
|
(20,167
|
)
|
(2,857
|
)
|
(15,209
|
)
|
|||||||
Operating
income
|
12,943
|
1,861
|
23,631
|
23,406
|
3,316
|
41,728
|
|||||||||||||
Other
income/(expense)
|
|||||||||||||||||||
-
Interest income
|
52
|
8
|
87
|
68
|
10
|
277
|
|||||||||||||
-
Interest expense
|
(4,855
|
)
|
(698
|
)
|
(1,684
|
)
|
(8,645
|
)
|
(1,225
|
)
|
(4,835
|
)
|
|||||||
-
Other, net
|
2,410
|
346
|
(178
|
)
|
4,651
|
659
|
(562
|
)
|
|||||||||||
Total
other income/(expense)
|
(2,393
|
)
|
(344
|
)
|
(1,775
|
)
|
(3,926
|
)
|
(556
|
)
|
(5,120
|
)
|
|||||||
Income
before income tax benefit/(expense)
|
10,
550
|
1,517
|
21,856
|
19,480
|
2,760
|
36,608
|
|||||||||||||
Income
tax expense
|
(896
|
)
|
(129
|
)
|
(1,770
|
)
|
(1,889
|
)
|
(268
|
)
|
(3,258
|
)
|
|||||||
Net
income
|
9,655
|
1,388
|
20,086
|
17,591
|
2,492
|
33,350
|
|||||||||||||
Other
comprehensive income
|
|||||||||||||||||||
-Foreign
currency translation adjustments
|
(453
|
)
|
(65
|
)
|
(4,547
|
)
|
168
|
24
|
(571
|
)
|
|||||||||
Comprehensive
income
|
9,202
|
1,323
|
15,539
|
17,759
|
2,516
|
32,779
|
|||||||||||||
Earnings
per share, basic and diluted
|
0.74
|
0.11
|
1.54
|
1.35
|
0.19
|
2.55
|
|||||||||||||
Weighted
average number ordinary shares, basic and diluted
|
13,062,500
|
13,062,500
|
13,062,500
|
13,062,500
|
13,062,500
|
13,062,500
|
Periods Ended June 30, 2008
|
Periods Ended June 30, 2007
|
|||||||||
RMB
|
US$
|
RMB
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
17,591
|
2,492
|
33,350
|
|||||||
Adjustments
to reconcile net income to net cash provided by operating activities
|
||||||||||
-
Depreciation of property, plant and equipment
|
12,308
|
1,744
|
11,742
|
|||||||
-
Amortization of intangible assets
|
263
|
37
|
429
|
|||||||
-
Deferred income taxes
|
-
|
-
|
664
|
|||||||
-
Bad debt expense
|
55
|
8
|
-
|
|||||||
Changes
in operating assets and liabilities, net of
|
||||||||||
-
Accounts receivable
|
(4,624
|
)
|
(655
|
)
|
17,334
|
|||||
-
Inventories
|
(7,258
|
)
|
(1,028
|
)
|
(13,140
|
)
|
||||
-
Advance to suppliers
|
(13,304
|
)
|
(1,885
|
)
|
-
|
|||||
-
Prepaid expenses and other current assets
|
(4,379
|
)
|
(620
|
)
|
(28,360
|
)
|
||||
-
Accounts payable
|
223
|
32
|
4,257
|
|||||||
-
Accrued expenses and other payables
|
1,341
|
190
|
3,357
|
|||||||
-
Advance from customers
|
5,932
|
840
|
-
|
|||||||
-
Tax payable
|
(2,575
|
)
|
(365
|
)
|
-
|
|||||
Net
cash provided by operating activities
|
5,572
|
790
|
29,633
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchases
of property, plant and equipment
|
(1,989
|
)
|
(282
|
)
|
(83,365
|
)
|
||||
Restricted
cash related to trade finance
|
34,761
|
4,925
|
-
|
|||||||
Addition
to construction in progress
|
(32,420
|
)
|
(4,593
|
)
|
(24
|
)
|
||||
Deposit
for purchase
|
(21,000
|
)
|
(2,975
|
)
|
-
|
|||||
Net
cash provided by (used in) investing activities
|
20,648
|
(2,925
|
)
|
(83,380
|
)
|
|||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||||
Principal
payments of short-term bank loans
|
(119,590
|
)
|
(16,943
|
)
|
(239,678
|
)
|
||||
Proceeds
from short-term bank loans
|
110,844
|
15,704
|
169,090
|
|||||||
Net
cash used in financing activities
|
(8,746
|
)
|
(1,239
|
)
|
(70,588
|
)
|
||||
Effect
of foreign exchange rate changes
|
-
|
171
|
(571
|
)
|
||||||
Net
decrease in cash and cash equivalent
|
(23,821
|
)
|
(3,204
|
)
|
(124,906
|
)
|
||||
- Cash
and cash equivalent at beginning of period
|
30,908
|
4,237
|
253,250
|
|||||||
- Cash
and cash equivalent at end of period
|
7,087
|
1,033
|
128,344
|
|||||||
Supplemental
disclosure of cash flow information
|
||||||||||
Cash
paid during the period for
|
||||||||||
-Interest
paid
|
4,838
|
686
|
7,413
|
|||||||
-Income
taxes paid
|
2,561
|
363
|
981
|
Years
|
||
Buildings
and improvements
|
25
- 30
|
|
Plant
and equipment
|
10
- 15
|
|
Computer
equipment
|
5
|
|
Furniture
and fixtures
|
5
|
|
Motor
vehicles
|
5
|
l |
A
brief description of the provisions of this
Statement;
|
l |
The
date that adoption is
required;
|
l
|
The
date the employer plans to adopt the recognition provisions of
this
Statement, if earlier.
|
30-Jun-08
|
31-Dec-07
|
|||||||||
RMB
|
US$
|
RMB
|
||||||||
(Unaudited)
|
||||||||||
Accounts
receivable
|
48,207
|
7,028
|
35,893
|
|||||||
Less:
Allowance for doubtful accounts
|
(2,309
|
)
|
(337
|
)
|
(2,644
|
)
|
||||
45,898
|
6,691
|
33,249
|
||||||||
Bills
receivable
|
17,255
|
2,516
|
24,946
|
|||||||
63,153
|
9,207
|
58,195
|
30-Jun-08
|
31-Dec-07
|
|||||||||
RMB
|
US$
|
RMB
|
||||||||
(Unaudited)
|
||||||||||
Raw
materials
|
16,885
|
2,462
|
14,944
|
|||||||
Work-in-progress
|
2,830
|
413
|
956
|
|||||||
Finished
goods
|
28,707
|
4,184
|
25,321
|
|||||||
Consumables
and spare parts
|
505
|
74
|
449
|
|||||||
48,927
|
7,133
|
41,670
|
30-Jun-08
|
31-Dec-07
|
|||||||||
RMB
|
US$
|
RMB
|
||||||||
(Unaudited)
|
||||||||||
Buildings
|
,34,485
|
5,028
|
33,699
|
|||||||
Plant
and equipment
|
279,696
|
40,776
|
276,943
|
|||||||
Computer
equipment
|
1,165
|
170
|
1,007
|
|||||||
Furniture
and fixtures
|
2,787
|
406
|
1,844
|
|||||||
Motor
vehicles
|
1,602
|
234
|
1,273
|
|||||||
319,735
|
46,614
|
314,766
|
||||||||
Less:
accumulated depreciation
|
(101,744
|
)
|
(14,833
|
)
|
(86,456
|
)
|
||||
217,991
|
31,781
|
228,310
|
RMB
|
US$
|
||||||
1
year after
|
520
|
74
|
|||||
2
year after
|
520
|
74
|
|||||
3
year after
|
520
|
74
|
|||||
4
year after
|
520
|
74
|
|||||
5
year after
|
520
|
74
|
Interest
rate per |
30-Jun-08
|
31-Dec-07
|
|||||||||||
Lender
|
annum
|
RMB
|
US$
|
RMB
|
|||||||||
Bank
of Communications Co., Ltd.
|
|||||||||||||
-
January 15, 2007 to January 15, 2008
|
6.73 | % |
-
|
-
|
100,000
|
||||||||
-
February 6, 2007 to January 15, 2008
|
6.73 | % |
-
|
-
|
52,590
|
||||||||
-
January 29, 2008 to July 19, 2008
|
7.23 | % |
82,580
|
12,038
|
|||||||||
-
July 30, 2007 to July 30, 2008
|
8.22 | % |
60,000
|
8,748
|
|||||||||
Weifang
Commercial Bank
|
|||||||||||||
-
January 31, 2007 to January 30, 2008
|
3.06 | % |
-
|
-
|
16,500
|
||||||||
-
October 30, 2007 to January 24, 2008
|
0.00 | % |
-
|
-
|
3,500
|
||||||||
-
January 24, 2008 to January 12, 2009
|
0.00 | % |
10,000
|
1,458
|
|||||||||
-
January 30, 2008 to January 18, 2009
|
0.00 | % |
10,000
|
1,458
|
|||||||||
Bank
of China
|
|||||||||||||
-
August 25, 2007 to August 24, 2008
|
6.02 | % |
4,537
|
662
|
4,826
|
||||||||
-
August 13, 2007 to August 12, 2008
|
6.03 | % |
3,196
|
466
|
3,399
|
||||||||
-
August 31, 2007 to August 30, 2008
|
6.01 | % |
2,118
|
309
|
2,252
|
||||||||
-
August 31, 2007 to August 30, 2008
|
6.01 | % |
2,915
|
425
|
3,100
|
||||||||
-
November 14, 2007 to November 14, 2008
|
5.66 | % |
1,749
|
255
|
1,860
|
||||||||
-
March 13, 2008 to March 13, 2009
|
5.45 | % |
2,185
|
319
|
|||||||||
179,280
|
26,138
|
188,027
|
Six Months Period ended
June 30, 2008 |
Six Months Period
ended June 30, 2007 |
|||||||||
RMB
|
US$
|
RMB
|
||||||||
(Unaudited)
|
||||||||||
Interest
cost capitalized
|
-
|
-
|
2,578
|
|||||||
Interest
cost charged to expense
|
8,645
|
1,225
|
4,835
|
|||||||
8,645
|
1,225
|
7,413
|
Six Months Period Ended June 30, 2008
|
Six Months Period s
Ended June 30, 2007
|
|||||||||
(RMB)
|
(USD)
|
(RMB)
|
||||||||
Cayman
Islands Current Income Tax Expense (Benefit)
|
-
|
$
|
-
|
-
|
||||||
PRC
Current Income Expense
|
1,889
|
$
|
268
|
3,258
|
||||||
Deferred
Tax Expense (Benefit)
|
-
|
-
|
-
|
|||||||
Total
Provision for Income Tax
|
1,889
|
$
|
268
|
3,258
|
30-Jun-08
|
30-Jun-07
|
||||||
Tax
expense (credit) – Cayman Islands
|
0
|
%
|
0
|
%
|
|||
Foreign
income tax – PRC
|
15
|
%
|
15
|
%
|
|||
Exempt
from income tax due to tax holidays
|
(5
|
%)
|
(6
|
)%
|
|||
Tax
expense at actual rate
|
10
|
%
|
9
|
%
|
|
30-Jun-2008
|
31-Dec-2007
|
||||||||
|
RMB
|
USD
|
RMB
|
|||||||
Current
|
||||||||||
Accounts
receivable
|
(295
|
)
|
(42
|
)
|
(295
|
)
|
||||
Other
receivables
|
30
|
4
|
30
|
|||||||
|
(265
|
)
|
(38
|
)
|
(265
|
)
|
||||
|
||||||||||
Non-current
|
||||||||||
Property,
plant and equipment, principally due to differences in depreciation
and
capitalized interest
|
2,134
|
304
|
2,134
|
|||||||
Construction
in progress, principally due to capitalized interest
|
(735
|
)
|
(105
|
)
|
(735
|
)
|
||||
Lease
prepayments, principally due to differences in charges
|
(431
|
)
|
(61
|
)
|
(431
|
)
|
||||
|
969
|
138
|
969
|
|||||||
|
||||||||||
Net
deferred income tax assets
|
704
|
100
|
704
|
Fair
value of shares on measurement date
|
|
US$ 8.28 per share
|
||
Expected
volatility
|
57.26
|
%
|
||
Expected
dividends
|
0.00
|
%
|
||
Expected
term (in years)
|
5
|
|||
Risk-free
rate
|
4.56
|
%
|
|
Options
outstanding |
Weighted
Average
Exercise Price |
Aggregate Intrinsic
Value |
|||||||
Outstanding,
December 31, 2007
|
187,500
|
$
|
10.35
|
$
|
-
|
|||||
Granted
|
-
|
-
|
-
|
|||||||
Forfeited
|
-
|
-
|
-
|
|||||||
Exercised
|
-
|
-
|
-
|
|||||||
Outstanding,
June 30, 2008
|
187,500
|
$
|
10.35
|
$
|
-
|
Outstanding
Options
|
Exercisable
Options
|
||||||||||||||||
Exercise Price
|
Number
|
Average
Remaining Contractual Life |
Average
Exercise Price |
Number
|
Average
Exercise Price |
||||||||||||
$
|
10.35
|
187,500
|
3.
50
|
$
|
10.35
|
187,500
|
$
|
10.35
|
Year
after June 30, 2008
|
|
Amount(in thousands)
|
1
year after
|
|
3,467
|
2
year after
|
|
1,546
|
Six Months Period Ended
June 30, 2008 |
Six Months Period Ended
June 30, 2007
|
||||||
(as
% of Revenue)
|
|||||||
Gross
profit
|
19
|
26
|
|||||
Operating
expenses
|
(9
|
) |
(7
|
) | |||
Operating
income
|
10
|
19
|
|||||
Other
expense
|
(2
|
)
|
(2
|
)
|
|||
Income
tax expense
|
(0.8
|
)
|
(1.5
|
)
|
|||
Net
income
|
8
|
15
|
Six
months Period Ended June
30,2008
|
Six
Months Period
Ended
June
30,2007
|
||||||||||||
RMB
|
US$
|
% of Total
|
RMB
|
||||||||||
Printing
film
|
31,370
|
4,444
|
13.7
|
%
|
13,605
|
||||||||
Stamping
film
|
45,969
|
6,513
|
20.1
|
%
|
27,407
|
||||||||
Metallization
film
|
15,759
|
2,233
|
6.9
|
%
|
51,072
|
||||||||
Base
film for other applications
|
60,780
|
8,611
|
26.6
|
%
|
41,654
|
||||||||
Special
film
|
74,902
|
10,612
|
32.7
|
%
|
86,456
|
||||||||
|
228,781
|
32,413
|
100.0
|
%
|
220,194
|
Six Months Ended June
30,2008
|
|
|
|
Six Months Ended
June 30,2007
|
|
|
|
|||||||||
|
|
RMB
|
|
US$
|
|
% of Total
|
|
RMB
|
|
% of Total
|
||||||
Sales
in China
|
197,148
|
27,932
|
86.2
|
%
|
148,467
|
67.4
|
%
|
|||||||||
Sales
in other countries
|
31,633
|
4,482
|
13.8
|
%
|
71,727
|
32.6
|
%
|
|||||||||
|
||||||||||||||||
228,781
|
32,413
|
100.0
|
%
|
220,194
|
100.0
|
%
|
Six Months Ended
June 30,2008
|
Six Months Ended
June 30,2007
|
||||||
% of total
|
% of
total
|
||||||
Materials
costs
|
79.7
|
%
|
80.0
|
%
|
|||
Factory
overhead
|
8.9
|
%
|
9.7
|
%
|
|||
Power
|
7.6
|
%
|
6.7
|
%
|
|||
Packaging
materials
|
2.6
|
%
|
2.8
|
%
|
|||
Direct
labor
|
1.2
|
%
|
0.8
|
%
|
|
30-Jun-08
|
30-Jun-07
|
|||||
|
(as
% of Net sales)
|
||||||
Gross
profit
|
18
|
27
|
|||||
Operating
expenses
|
(7
|
)
|
(7
|
)
|
|||
Operating
income
|
10
|
20
|
|||||
Other
income/(expense)
|
(2
|
)
|
(1.5
|
)
|
|||
Income
tax benefit/(expense)
|
(0.7
|
)
|
(1.5
|
)
|
|||
Net
income
|
8
|
17
|
Three
Months Period
ended
Jun. 30, 2008
|
Three
Months
Period
ended
Jun.
30, 2007
|
|||||||||||||||
RMB
|
|
US$
|
|
% of Total
|
|
RMB
|
|
% of Total
|
||||||||
Printing
film
|
12,157
|
1,747
|
9.7
|
%
|
7,552
|
6.2
|
%
|
|||||||||
Stamping
film
|
24,759
|
3,559
|
19.8
|
%
|
15,039
|
12.4
|
%
|
|||||||||
Metallization
film
|
12,844
|
1,846
|
10.3
|
%
|
27,486
|
22.7
|
%
|
|||||||||
Base
film for other applications
|
33,850
|
4,866
|
27.1
|
%
|
21,681
|
18.0
|
%
|
|||||||||
Special
film
|
41,136
|
5,913
|
33.0
|
%
|
49,171
|
40.7
|
%
|
|||||||||
|
124,747
|
17,932
|
100.00
|
%
|
120,929
|
100
|
%
|
Three Months Period
ended Jun. 30, 2008
|
|
|
|
Three Months Period ended
Jun. 30, 2007
|
|
|
|
|||||||||
|
|
RMB
|
|
US$
|
|
% of Total
|
|
RMB
|
|
% of Total
|
||||||
Sales
in China
|
116,725
|
16,779
|
93.6
|
%
|
82,220
|
68.0
|
%
|
|||||||||
Sales
in other countries
|
8,022
|
1,153
|
6.4
|
%
|
38,709
|
32.0
|
%
|
|||||||||
|
||||||||||||||||
124,747
|
17,932
|
100.0
|
%
|
120,929
|
100.0
|
%
|
Three Months Period
ended Jun. 30, 2008
|
Three Months
Period ended
Jun. 30, 2007
|
||||||
%
of total
|
%
of total
|
||||||
Materials
costs
|
80.8
|
%
|
80.0
|
%
|
|||
Factory
overhead
|
8.5
|
%
|
9.7
|
%
|
|||
Power
|
7.1
|
%
|
6.7
|
%
|
|||
Packaging
materials
|
2.5
|
%
|
2.8
|
%
|
|||
Direct
labor
|
1.1
|
%
|
0.8
|
%
|
Payments
due by period
|
||||||||||||||||
Less
than
|
1-3
|
3-5
|
More
than
|
|||||||||||||
Contractual
obligations
|
Total
|
1
year
|
Years
|
Years
|
5
years
|
|||||||||||
|
||||||||||||||||
Rental
obligations
|
710
|
491
|
219
|
|
|
|||||||||||
Purchase
obligations
|
18,673
|
18,673
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Total
|
$
|
19,383
|
$
|
19,164
|
$
|
219
|
|
|
Exhibit
No.
|
|
Description
|
99.1
|
|
Press
Release dated August 14, 2008.
|
|
Fuwei
Films (Holdings) Co., Ltd
|
|
|
|
|
|
By:
|
/s/
Xiaoan He
|
|
Name:
Xiaoan He
|
|
|
Title:
Chairman, Chief Executive
Officer
|